Annual Income Statements for American Express
This table shows American Express' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for American Express
This table shows American Express' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
1,572 |
1,816 |
2,174 |
2,451 |
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
Consolidated Net Income / (Loss) |
|
1,572 |
1,816 |
2,174 |
2,451 |
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
Net Income / (Loss) Continuing Operations |
|
1,572 |
1,816 |
2,174 |
2,451 |
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
Total Pre-Tax Income |
|
1,871 |
2,167 |
2,734 |
3,100 |
2,512 |
3,145 |
3,790 |
3,204 |
2,756 |
3,330 |
3,550 |
Total Revenue |
|
14,176 |
14,281 |
15,054 |
15,381 |
15,799 |
15,801 |
16,333 |
16,636 |
17,179 |
16,967 |
17,856 |
Net Interest Income / (Expense) |
|
2,758 |
2,983 |
3,105 |
3,442 |
3,604 |
3,769 |
3,730 |
4,006 |
4,038 |
4,169 |
4,187 |
Total Interest Income |
|
3,965 |
4,416 |
4,775 |
5,240 |
5,552 |
5,775 |
5,794 |
6,149 |
6,077 |
6,135 |
6,264 |
Loans and Leases Interest Income |
|
3,623 |
3,939 |
4,213 |
4,635 |
4,910 |
5,058 |
5,092 |
5,442 |
5,503 |
5,552 |
5,648 |
Investment Securities Interest Income |
|
34 |
30 |
34 |
33 |
31 |
25 |
25 |
18 |
18 |
14 |
17 |
Deposits and Money Market Investments Interest Income |
|
308 |
447 |
528 |
572 |
611 |
692 |
677 |
689 |
556 |
569 |
599 |
Total Interest Expense |
|
1,207 |
1,433 |
1,670 |
1,798 |
1,948 |
2,006 |
2,064 |
2,143 |
2,039 |
1,966 |
2,077 |
Deposits Interest Expense |
|
778 |
994 |
1,196 |
1,290 |
1,385 |
1,427 |
1,425 |
1,446 |
1,397 |
1,337 |
1,374 |
Long-Term Debt Interest Expense |
|
429 |
439 |
474 |
508 |
563 |
579 |
639 |
697 |
642 |
629 |
703 |
Total Non-Interest Income |
|
11,418 |
11,298 |
11,949 |
11,939 |
12,195 |
12,032 |
12,603 |
12,630 |
13,141 |
12,798 |
13,669 |
Provision for Credit Losses |
|
1,027 |
1,055 |
1,198 |
1,233 |
1,437 |
1,269 |
1,268 |
1,356 |
1,292 |
1,150 |
1,405 |
Total Non-Interest Expense |
|
11,278 |
11,059 |
11,122 |
11,048 |
11,850 |
11,387 |
11,275 |
12,076 |
13,131 |
12,487 |
12,901 |
Salaries and Employee Benefits |
|
2,034 |
2,014 |
1,875 |
2,047 |
2,131 |
2,098 |
1,949 |
2,049 |
2,102 |
2,120 |
2,152 |
Marketing Expense |
|
2,576 |
2,734 |
2,796 |
2,629 |
2,711 |
2,868 |
2,907 |
2,900 |
3,251 |
3,015 |
3,144 |
Other Operating Expenses |
|
6,668 |
6,311 |
6,451 |
6,372 |
7,008 |
6,421 |
6,419 |
7,127 |
7,778 |
7,352 |
7,605 |
Income Tax Expense |
|
299 |
351 |
560 |
649 |
579 |
708 |
775 |
697 |
586 |
746 |
665 |
Weighted Average Basic Shares Outstanding |
|
751M |
743M |
740M |
732M |
735M |
721M |
716M |
708M |
712M |
701M |
698M |
Diluted Earnings per Share |
|
$2.08 |
$2.40 |
$2.89 |
$3.30 |
$2.62 |
$3.33 |
$4.15 |
$3.49 |
$3.04 |
$3.64 |
$4.08 |
Weighted Average Diluted Shares Outstanding |
|
752M |
744M |
741M |
733M |
736M |
722M |
717M |
709M |
713M |
702M |
699M |
Weighted Average Basic & Diluted Shares Outstanding |
|
744.19M |
743.24M |
736.46M |
728.75M |
723.87M |
719.30M |
710.91M |
704.44M |
702.53M |
700.59M |
695.88M |
Cash Dividends to Common per Share |
|
- |
$0.60 |
$0.60 |
$0.60 |
- |
$0.70 |
$0.70 |
$0.70 |
- |
$0.82 |
$0.82 |
Annual Cash Flow Statements for American Express
This table details how cash moves in and out of American Express' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
3,743 |
474 |
2,255 |
7,769 |
-5,455 |
-3,362 |
8,519 |
-10,937 |
11,886 |
12,682 |
-5,956 |
Net Cash From Operating Activities |
|
11,931 |
2,621 |
8,291 |
13,540 |
8,930 |
13,632 |
5,591 |
14,645 |
21,079 |
18,559 |
14,050 |
Net Cash From Continuing Operating Activities |
|
10,990 |
2,621 |
8,291 |
13,540 |
8,930 |
13,783 |
5,591 |
14,645 |
21,079 |
18,559 |
14,050 |
Net Income / (Loss) Continuing Operations |
|
5,885 |
0.00 |
5,375 |
2,748 |
6,921 |
6,759 |
3,135 |
8,060 |
7,514 |
8,374 |
10,129 |
Consolidated Net Income / (Loss) |
|
5,885 |
- |
5,375 |
2,748 |
6,921 |
6,759 |
3,135 |
8,060 |
7,514 |
8,374 |
10,129 |
Provision For Loan Losses |
|
2,044 |
- |
2,027 |
2,760 |
3,352 |
3,573 |
4,730 |
-1,419 |
2,182 |
4,923 |
5,185 |
Depreciation Expense |
|
1,012 |
1,043 |
1,095 |
1,321 |
1,293 |
1,188 |
1,543 |
1,695 |
1,626 |
1,651 |
1,676 |
Non-Cash Adjustments to Reconcile Net Income |
|
290 |
234 |
-812 |
1,064 |
738 |
860 |
932 |
-442 |
740 |
1,119 |
-60 |
Changes in Operating Assets and Liabilities, net |
|
2,700 |
1,344 |
606 |
5,647 |
-3,374 |
1,403 |
-4,749 |
6,751 |
9,017 |
2,492 |
-2,880 |
Net Cash From Investing Activities |
|
-7,967 |
-8,193 |
1,723 |
-18,242 |
-19,615 |
-16,707 |
11,632 |
-10,529 |
-33,689 |
-24,433 |
-24,402 |
Net Cash From Continuing Investing Activities |
|
-7,967 |
-8,193 |
1,723 |
-18,242 |
-19,615 |
-16,707 |
11,632 |
-10,529 |
-33,689 |
-24,433 |
-24,402 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1,195 |
-1,341 |
-1,375 |
-1,062 |
-1,310 |
-1,645 |
-1,478 |
-1,550 |
-1,855 |
-1,563 |
-1,911 |
Purchase of Investment Securities |
|
-9,192 |
-1,868 |
571 |
-19,676 |
-21,808 |
-22,565 |
5,882 |
-29,073 |
-33,752 |
-26,760 |
-25,306 |
Divestitures |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
594 |
Sale and/or Maturity of Investments |
|
2,348 |
-4,864 |
2,527 |
2,496 |
3,503 |
7,503 |
7,228 |
20,094 |
1,918 |
3,890 |
2,221 |
Net Cash From Financing Activities |
|
11 |
1,417 |
-7,599 |
12,245 |
5,101 |
-519 |
-9,068 |
-14,933 |
24,509 |
18,379 |
4,436 |
Net Cash From Continuing Financing Activities |
|
11 |
1,417 |
-7,599 |
12,245 |
5,101 |
-519 |
-9,068 |
-14,933 |
24,509 |
18,379 |
4,436 |
Net Change in Deposits |
|
2,459 |
10,878 |
-1,935 |
11,385 |
5,542 |
3,330 |
13,542 |
-2,468 |
25,902 |
18,915 |
10,305 |
Issuance of Debt |
|
16,020 |
9,923 |
8,824 |
32,764 |
21,524 |
12,706 |
-4,558 |
7,788 |
22,524 |
15,569 |
12,602 |
Issuance of Common Equity |
|
362 |
193 |
177 |
129 |
87 |
86 |
44 |
64 |
56 |
28 |
100 |
Repayment of Debt |
|
-14,142 |
-19,246 |
-8,960 |
-26,382 |
-19,043 |
-10,534 |
-15,593 |
-11,201 |
-18,906 |
-10,703 |
-10,552 |
Repurchase of Common Equity |
|
-4,389 |
- |
-4,498 |
-4,400 |
-1,685 |
-4,685 |
-1,029 |
-7,652 |
-3,502 |
-3,650 |
-6,020 |
Payment of Dividends |
|
-1,041 |
-1,172 |
-1,207 |
-1,251 |
-1,324 |
-1,422 |
-1,474 |
-1,448 |
-1,565 |
-1,780 |
-1,999 |
Effect of Exchange Rate Changes |
|
-232 |
-276 |
-160 |
226 |
129 |
232 |
364 |
-120 |
-13 |
177 |
-40 |
Quarterly Cash Flow Statements for American Express
This table details how cash moves in and out of American Express' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
2,732 |
6,922 |
2,122 |
950 |
2,688 |
7,617 |
-1,318 |
-4,977 |
-7,278 |
11,868 |
5,429 |
Net Cash From Operating Activities |
|
8,432 |
-377 |
3,923 |
8,244 |
6,769 |
5,552 |
4,532 |
-1,812 |
5,778 |
4,764 |
4,364 |
Net Cash From Continuing Operating Activities |
|
8,432 |
-377 |
3,923 |
8,244 |
6,769 |
5,552 |
4,532 |
-1,812 |
5,778 |
4,764 |
4,364 |
Net Income / (Loss) Continuing Operations |
|
1,572 |
1,816 |
2,174 |
2,451 |
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
Consolidated Net Income / (Loss) |
|
1,572 |
1,816 |
2,174 |
2,451 |
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
Provision For Loan Losses |
|
1,027 |
1,055 |
1,198 |
1,233 |
1,437 |
1,269 |
1,268 |
1,356 |
1,292 |
1,150 |
1,405 |
Depreciation Expense |
|
418 |
400 |
400 |
429 |
422 |
390 |
421 |
437 |
428 |
433 |
427 |
Non-Cash Adjustments to Reconcile Net Income |
|
-72 |
297 |
196 |
246 |
380 |
-17 |
-431 |
508 |
-120 |
371 |
-410 |
Changes in Operating Assets and Liabilities, net |
|
5,487 |
-3,945 |
-45 |
3,885 |
2,597 |
1,473 |
259 |
-6,620 |
2,008 |
226 |
57 |
Net Cash From Investing Activities |
|
-10,774 |
-1,404 |
-7,931 |
-6,929 |
-8,169 |
-3,144 |
-5,491 |
-3,522 |
-12,245 |
451 |
-6,797 |
Net Cash From Continuing Investing Activities |
|
-10,774 |
-1,404 |
-7,931 |
-6,929 |
-8,169 |
-3,144 |
-5,491 |
-3,522 |
-12,245 |
451 |
-6,797 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-513 |
-360 |
-376 |
-401 |
-426 |
-396 |
-565 |
-455 |
-495 |
-430 |
-619 |
Purchase of Investment Securities |
|
-10,416 |
-1,944 |
-7,804 |
-6,951 |
-10,061 |
-407 |
-6,207 |
-4,006 |
-12,061 |
-239 |
-5,646 |
Sale and/or Maturity of Investments |
|
155 |
900 |
249 |
423 |
2,318 |
-2,341 |
1,281 |
345 |
311 |
1,120 |
-532 |
Net Cash From Financing Activities |
|
5,576 |
8,597 |
6,029 |
-314 |
4,067 |
5,181 |
-325 |
350 |
-770 |
6,643 |
7,678 |
Net Cash From Continuing Financing Activities |
|
5,576 |
8,597 |
6,029 |
-314 |
4,067 |
5,181 |
-325 |
350 |
-770 |
6,643 |
7,678 |
Net Change in Deposits |
|
6,754 |
10,566 |
1,950 |
1,701 |
4,698 |
5,283 |
-653 |
1,675 |
4,000 |
6,973 |
2,970 |
Issuance of Debt |
|
1,784 |
1,737 |
6,423 |
5,257 |
2,152 |
2,863 |
5,495 |
4,330 |
-86 |
4,899 |
10,997 |
Repayment of Debt |
|
-1,919 |
-3,003 |
-853 |
-5,414 |
-1,433 |
-1,250 |
-2,901 |
-3,207 |
-3,194 |
-3,534 |
-4,340 |
Repurchase of Common Equity |
|
-640 |
-316 |
-1,033 |
-1,400 |
-901 |
-1,292 |
-1,762 |
-1,935 |
-1,031 |
-1,208 |
-1,356 |
Payment of Dividends |
|
-405 |
-405 |
-462 |
-459 |
-454 |
-452 |
-521 |
-516 |
-510 |
-509 |
-593 |
Effect of Exchange Rate Changes |
|
-502 |
106 |
101 |
-51 |
21 |
28 |
-34 |
7.00 |
-41 |
10 |
184 |
Annual Balance Sheets for American Express
This table presents American Express' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
159,103 |
161,184 |
158,893 |
181,196 |
188,602 |
198,321 |
191,367 |
188,548 |
228,354 |
261,108 |
271,461 |
Cash and Due from Banks |
|
3,098 |
3,193 |
4,429 |
5,148 |
3,253 |
3,613 |
2,984 |
1,292 |
5,510 |
7,118 |
3,413 |
Interest Bearing Deposits at Other Banks |
|
19,190 |
19,569 |
20,779 |
27,709 |
24,026 |
20,610 |
29,824 |
20,548 |
28,097 |
39,312 |
37,006 |
Trading Account Securities |
|
4,431 |
3,759 |
3,157 |
3,159 |
4,647 |
8,406 |
21,631 |
2,591 |
4,578 |
2,186 |
1,240 |
Loans and Leases, Net of Allowance |
|
0.00 |
1,254 |
65,461 |
74,300 |
0.00 |
0.00 |
114,077 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
|
0.00 |
14,992 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
758 |
Premises and Equipment, Net |
|
3,938 |
4,108 |
4,433 |
4,329 |
4,416 |
4,834 |
5,015 |
4,988 |
5,215 |
5,138 |
5,371 |
Other Assets |
|
81,446 |
67,614 |
10,561 |
9,816 |
96,940 |
160,858 |
17,836 |
159,129 |
184,954 |
207,354 |
223,673 |
Total Liabilities & Shareholders' Equity |
|
159,103 |
161,184 |
158,893 |
181,196 |
188,602 |
198,321 |
191,367 |
188,548 |
228,354 |
261,108 |
271,461 |
Total Liabilities |
|
138,430 |
140,511 |
138,392 |
162,935 |
166,312 |
175,250 |
168,383 |
166,371 |
203,643 |
233,051 |
241,197 |
Non-Interest Bearing Deposits |
|
44,171 |
54,997 |
53,042 |
64,452 |
69,960 |
73,287 |
86,875 |
84,382 |
110,239 |
129,144 |
139,413 |
Short-Term Debt |
|
3,480 |
4,812 |
5,581 |
3,278 |
3,100 |
6,442 |
1,878 |
12,817 |
13,481 |
14,402 |
15,258 |
Long-Term Debt |
|
57,955 |
48,061 |
46,990 |
55,804 |
58,423 |
57,835 |
42,952 |
38,675 |
42,573 |
47,866 |
49,715 |
Other Long-Term Liabilities |
|
17,851 |
17,572 |
18,777 |
22,189 |
22,574 |
24,948 |
27,234 |
30,497 |
37,350 |
41,639 |
36,811 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
20,673 |
20,673 |
20,501 |
18,261 |
22,290 |
23,071 |
22,984 |
22,177 |
24,711 |
28,057 |
30,264 |
Total Preferred & Common Equity |
|
20,673 |
20,673 |
20,501 |
18,261 |
22,290 |
23,071 |
22,984 |
22,177 |
24,711 |
28,057 |
30,264 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
20,673 |
20,673 |
20,501 |
18,261 |
22,290 |
23,071 |
22,984 |
22,177 |
24,711 |
28,057 |
30,264 |
Common Stock |
|
13,079 |
13,542 |
12,914 |
12,382 |
12,388 |
11,937 |
12,042 |
11,648 |
11,642 |
11,517 |
11,511 |
Retained Earnings |
|
9,513 |
9,665 |
10,371 |
8,307 |
12,499 |
13,871 |
13,837 |
13,474 |
16,279 |
19,612 |
22,148 |
Accumulated Other Comprehensive Income / (Loss) |
|
-1,919 |
-2,534 |
-2,784 |
-2,428 |
-2,597 |
-2,737 |
-2,895 |
-2,945 |
-3,210 |
-3,072 |
-3,395 |
Quarterly Balance Sheets for American Express
This table presents American Express' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
228,354 |
235,842 |
244,904 |
250,587 |
261,108 |
269,261 |
272,219 |
270,979 |
271,461 |
282,244 |
295,556 |
Cash and Due from Banks |
|
5,510 |
3,105 |
3,379 |
5,082 |
7,118 |
6,264 |
6,674 |
3,205 |
3,413 |
3,024 |
3,120 |
Interest Bearing Deposits at Other Banks |
|
28,097 |
37,524 |
38,869 |
38,742 |
39,312 |
47,880 |
46,033 |
44,593 |
37,006 |
49,223 |
54,620 |
Trading Account Securities |
|
4,578 |
3,964 |
4,087 |
3,160 |
2,186 |
2,232 |
1,210 |
1,268 |
1,240 |
1,110 |
1,258 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Loans Held for Sale |
|
- |
- |
- |
- |
0.00 |
- |
- |
- |
758 |
776 |
2,405 |
Premises and Equipment, Net |
|
5,215 |
5,204 |
5,177 |
5,124 |
5,138 |
5,138 |
5,247 |
5,308 |
5,371 |
5,383 |
5,662 |
Other Assets |
|
184,954 |
186,045 |
193,392 |
198,479 |
207,354 |
207,747 |
213,055 |
216,605 |
223,673 |
222,728 |
228,491 |
Total Liabilities & Shareholders' Equity |
|
228,354 |
235,842 |
244,904 |
250,587 |
261,108 |
269,261 |
272,219 |
270,979 |
271,461 |
282,244 |
295,556 |
Total Liabilities |
|
203,643 |
209,850 |
218,201 |
223,263 |
233,051 |
240,497 |
242,679 |
241,272 |
241,197 |
251,042 |
263,245 |
Non-Interest Bearing Deposits |
|
110,239 |
120,806 |
122,756 |
124,439 |
129,144 |
134,418 |
133,746 |
135,438 |
139,413 |
146,396 |
149,386 |
Short-Term Debt |
|
13,481 |
14,250 |
13,942 |
14,809 |
14,402 |
15,153 |
14,784 |
14,619 |
15,258 |
1,559 |
15,614 |
Long-Term Debt |
|
42,573 |
41,138 |
46,725 |
46,447 |
47,866 |
48,826 |
51,521 |
53,546 |
49,715 |
51,236 |
58,202 |
Other Long-Term Liabilities |
|
37,350 |
33,656 |
34,778 |
37,568 |
41,639 |
42,100 |
42,628 |
37,669 |
36,811 |
51,851 |
40,043 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
24,711 |
25,992 |
26,703 |
27,324 |
28,057 |
28,764 |
29,540 |
29,707 |
30,264 |
31,202 |
32,311 |
Total Preferred & Common Equity |
|
24,711 |
25,992 |
26,703 |
27,324 |
28,057 |
28,764 |
29,540 |
29,707 |
30,264 |
31,202 |
32,311 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
24,711 |
25,992 |
26,703 |
27,324 |
28,057 |
28,764 |
29,540 |
29,707 |
30,264 |
31,202 |
32,311 |
Common Stock |
|
11,642 |
11,671 |
11,657 |
11,547 |
11,517 |
11,498 |
11,475 |
11,436 |
11,511 |
11,177 |
11,192 |
Retained Earnings |
|
16,279 |
17,427 |
18,130 |
18,953 |
19,612 |
20,421 |
21,265 |
21,466 |
22,148 |
23,391 |
24,367 |
Accumulated Other Comprehensive Income / (Loss) |
|
-3,210 |
-3,106 |
-3,084 |
-3,176 |
-3,072 |
-3,155 |
-3,200 |
-3,195 |
-3,395 |
-3,366 |
-3,248 |
Annual Metrics And Ratios for American Express
This table displays calculated financial ratios and metrics derived from American Express' official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
4.01% |
-4.01% |
7.98% |
4.06% |
9.38% |
7.98% |
-17.15% |
17.44% |
24.73% |
14.48% |
8.98% |
EBITDA Growth |
|
12.29% |
-10.22% |
1.74% |
-4.28% |
7.65% |
2.15% |
-39.28% |
112.09% |
-9.47% |
8.50% |
19.79% |
EBIT Growth |
|
13.98% |
-11.71% |
1.31% |
-7.67% |
9.39% |
3.78% |
-49.03% |
148.81% |
-10.33% |
9.68% |
22.66% |
NOPAT Growth |
|
9.82% |
-12.27% |
4.11% |
-48.87% |
151.86% |
-2.34% |
-53.62% |
157.10% |
-6.77% |
11.45% |
20.96% |
Net Income Growth |
|
9.82% |
-12.27% |
4.11% |
-48.87% |
151.86% |
-2.34% |
-53.62% |
157.10% |
-6.77% |
11.45% |
20.96% |
EPS Growth |
|
13.93% |
-9.17% |
11.09% |
-46.70% |
164.55% |
1.01% |
-52.82% |
165.78% |
-1.70% |
13.81% |
24.98% |
Operating Cash Flow Growth |
|
39.59% |
-78.03% |
216.33% |
63.31% |
-34.05% |
52.65% |
-58.99% |
161.94% |
43.93% |
-11.96% |
-24.30% |
Free Cash Flow Firm Growth |
|
462.32% |
-3.61% |
-57.38% |
-126.04% |
129.61% |
614.86% |
603.13% |
-90.27% |
-81.04% |
-383.73% |
539.88% |
Invested Capital Growth |
|
-9.23% |
-10.43% |
-0.64% |
5.84% |
8.37% |
4.22% |
-22.36% |
8.63% |
9.63% |
11.84% |
5.44% |
Revenue Q/Q Growth |
|
1.90% |
-2.06% |
9.08% |
-4.24% |
1.94% |
2.09% |
-5.29% |
7.06% |
4.00% |
2.76% |
2.14% |
EBITDA Q/Q Growth |
|
2.42% |
-7.76% |
-3.43% |
9.71% |
-0.52% |
1.84% |
-0.09% |
3.68% |
-3.74% |
5.60% |
1.75% |
EBIT Q/Q Growth |
|
2.80% |
-8.85% |
-4.14% |
10.26% |
0.41% |
1.87% |
-2.89% |
4.37% |
-4.34% |
6.49% |
1.93% |
NOPAT Q/Q Growth |
|
2.42% |
-9.60% |
-1.95% |
-42.10% |
86.80% |
-4.48% |
-7.52% |
3.61% |
-1.92% |
4.51% |
2.40% |
Net Income Q/Q Growth |
|
2.42% |
-9.60% |
-1.95% |
-42.10% |
29.63% |
24.20% |
-7.52% |
3.61% |
-1.92% |
4.51% |
2.40% |
EPS Q/Q Growth |
|
3.54% |
-8.84% |
-0.88% |
-42.39% |
86.56% |
-3.50% |
-6.68% |
4.59% |
-1.30% |
5.06% |
3.09% |
Operating Cash Flow Q/Q Growth |
|
33.61% |
-76.53% |
3,390.08% |
13.58% |
-41.02% |
48.43% |
5.75% |
11.48% |
19.39% |
-8.22% |
-6.59% |
Free Cash Flow Firm Q/Q Growth |
|
241.23% |
13.97% |
-72.41% |
-215.47% |
-99.76% |
101.72% |
17.18% |
-85.28% |
104.16% |
30.15% |
769.50% |
Invested Capital Q/Q Growth |
|
-9.59% |
-12.95% |
6.25% |
7.12% |
176.17% |
3.59% |
-0.80% |
20.45% |
2.40% |
1.97% |
-2.69% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
29.26% |
27.37% |
25.78% |
23.72% |
23.34% |
22.08% |
16.18% |
29.22% |
21.21% |
20.10% |
22.09% |
EBIT Margin |
|
26.30% |
24.19% |
22.69% |
20.13% |
20.13% |
19.35% |
11.90% |
25.22% |
18.13% |
17.37% |
19.55% |
Profit (Net Income) Margin |
|
17.21% |
15.73% |
15.17% |
7.45% |
17.16% |
15.52% |
8.69% |
19.02% |
14.21% |
13.84% |
15.36% |
Tax Burden Percent |
|
65.45% |
65.04% |
66.84% |
37.01% |
85.21% |
80.19% |
72.97% |
75.40% |
78.39% |
79.65% |
78.55% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
34.55% |
34.96% |
33.16% |
62.99% |
14.79% |
19.81% |
27.03% |
24.60% |
21.61% |
20.35% |
21.45% |
Return on Invested Capital (ROIC) |
|
6.82% |
6.63% |
7.33% |
3.65% |
8.59% |
7.90% |
4.04% |
11.39% |
9.73% |
9.79% |
10.92% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.82% |
6.63% |
7.33% |
3.65% |
8.59% |
7.90% |
4.04% |
11.39% |
9.73% |
9.79% |
10.92% |
Return on Net Nonoperating Assets (RNNOA) |
|
22.48% |
18.34% |
18.78% |
10.52% |
25.55% |
21.90% |
9.57% |
24.30% |
22.32% |
21.95% |
23.82% |
Return on Equity (ROE) |
|
29.30% |
24.97% |
26.11% |
14.18% |
34.13% |
29.80% |
13.61% |
35.69% |
32.05% |
31.74% |
34.74% |
Cash Return on Invested Capital (CROIC) |
|
16.50% |
17.64% |
7.98% |
-2.03% |
0.56% |
3.77% |
29.22% |
3.12% |
0.54% |
-1.39% |
5.62% |
Operating Return on Assets (OROA) |
|
5.75% |
4.96% |
5.03% |
4.37% |
4.39% |
4.36% |
2.20% |
5.63% |
4.60% |
4.30% |
4.84% |
Return on Assets (ROA) |
|
3.77% |
3.22% |
3.36% |
1.62% |
3.74% |
3.49% |
1.61% |
4.24% |
3.60% |
3.42% |
3.80% |
Return on Common Equity (ROCE) |
|
29.30% |
24.97% |
26.11% |
14.18% |
34.13% |
29.80% |
13.61% |
35.69% |
32.05% |
31.74% |
34.74% |
Return on Equity Simple (ROE_SIMPLE) |
|
28.47% |
24.97% |
26.22% |
15.05% |
31.05% |
29.30% |
13.64% |
36.34% |
30.41% |
29.85% |
33.47% |
Net Operating Profit after Tax (NOPAT) |
|
5,885 |
5,163 |
5,375 |
2,748 |
6,921 |
6,759 |
3,135 |
8,060 |
7,514 |
8,374 |
10,129 |
NOPAT Margin |
|
17.21% |
15.73% |
15.17% |
7.45% |
17.16% |
15.52% |
8.69% |
19.02% |
14.21% |
13.84% |
15.36% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
27.23% |
24.64% |
32.47% |
29.77% |
29.07% |
29.93% |
34.54% |
36.09% |
33.39% |
31.29% |
30.51% |
Operating Expenses to Revenue |
|
67.72% |
69.75% |
71.59% |
72.38% |
71.56% |
72.44% |
74.99% |
78.13% |
77.74% |
74.49% |
72.58% |
Earnings before Interest and Taxes (EBIT) |
|
8,991 |
7,938 |
8,042 |
7,425 |
8,122 |
8,429 |
4,296 |
10,689 |
9,585 |
10,513 |
12,895 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
10,003 |
8,981 |
9,137 |
8,746 |
9,415 |
9,617 |
5,839 |
12,384 |
11,211 |
12,164 |
14,571 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.03 |
2.91 |
2.96 |
4.29 |
3.37 |
4.13 |
4.04 |
5.51 |
4.34 |
4.80 |
6.89 |
Price to Tangible Book Value (P/TBV) |
|
4.03 |
2.91 |
2.96 |
4.29 |
3.37 |
4.13 |
4.04 |
5.51 |
4.34 |
4.80 |
6.89 |
Price to Revenue (P/Rev) |
|
2.44 |
1.83 |
1.71 |
2.13 |
1.86 |
2.19 |
2.57 |
2.88 |
2.03 |
2.22 |
3.16 |
Price to Earnings (P/E) |
|
14.16 |
11.64 |
11.29 |
28.52 |
10.85 |
14.11 |
29.59 |
15.15 |
14.27 |
16.07 |
20.59 |
Dividend Yield |
|
1.22% |
1.80% |
1.80% |
1.45% |
1.64% |
1.37% |
1.49% |
1.09% |
1.39% |
1.54% |
0.91% |
Earnings Yield |
|
7.06% |
8.59% |
8.86% |
3.51% |
9.21% |
7.09% |
3.38% |
6.60% |
7.01% |
6.22% |
4.86% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.49 |
1.23 |
1.20 |
1.35 |
1.30 |
1.55 |
1.55 |
2.06 |
1.61 |
1.67 |
2.45 |
Enterprise Value to Revenue (EV/Rev) |
|
3.58 |
2.75 |
2.48 |
2.84 |
2.71 |
3.11 |
2.90 |
3.58 |
2.45 |
2.49 |
3.54 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.25 |
10.04 |
9.63 |
11.96 |
11.62 |
14.08 |
17.94 |
12.26 |
11.57 |
12.37 |
16.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.62 |
11.36 |
10.95 |
14.09 |
13.46 |
16.06 |
24.39 |
14.20 |
13.53 |
14.31 |
18.08 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
20.81 |
17.47 |
16.38 |
38.06 |
15.80 |
20.03 |
33.42 |
18.83 |
17.26 |
17.96 |
23.02 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.27 |
34.41 |
10.62 |
7.73 |
12.25 |
9.93 |
18.74 |
10.36 |
6.15 |
8.11 |
16.59 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
8.60 |
6.57 |
15.05 |
0.00 |
242.48 |
42.00 |
4.62 |
68.84 |
310.29 |
0.00 |
44.69 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.97 |
2.56 |
2.56 |
3.24 |
2.76 |
2.79 |
1.95 |
2.32 |
2.27 |
2.22 |
2.15 |
Long-Term Debt to Equity |
|
2.80 |
2.32 |
2.29 |
3.06 |
2.62 |
2.51 |
1.87 |
1.74 |
1.72 |
1.71 |
1.64 |
Financial Leverage |
|
3.30 |
2.76 |
2.56 |
2.88 |
2.97 |
2.77 |
2.37 |
2.13 |
2.29 |
2.24 |
2.18 |
Leverage Ratio |
|
7.78 |
7.75 |
7.77 |
8.77 |
9.12 |
8.53 |
8.46 |
8.41 |
8.89 |
9.28 |
9.13 |
Compound Leverage Factor |
|
7.78 |
7.75 |
7.77 |
8.77 |
9.12 |
8.53 |
8.46 |
8.41 |
8.89 |
9.28 |
9.13 |
Debt to Total Capital |
|
74.82% |
71.89% |
71.94% |
76.39% |
73.41% |
73.59% |
66.11% |
69.90% |
69.40% |
68.94% |
68.22% |
Short-Term Debt to Total Capital |
|
4.24% |
6.54% |
7.64% |
4.24% |
3.70% |
7.38% |
2.77% |
17.40% |
16.69% |
15.94% |
16.02% |
Long-Term Debt to Total Capital |
|
70.58% |
65.35% |
64.31% |
72.15% |
69.71% |
66.21% |
63.34% |
52.50% |
52.71% |
52.99% |
52.20% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
25.18% |
28.11% |
28.06% |
23.61% |
26.59% |
26.41% |
33.89% |
30.10% |
30.60% |
31.06% |
31.78% |
Debt to EBITDA |
|
6.14 |
5.89 |
5.75 |
6.76 |
6.53 |
6.68 |
7.68 |
4.16 |
5.00 |
5.12 |
4.46 |
Net Debt to EBITDA |
|
3.91 |
3.35 |
2.99 |
3.00 |
3.64 |
4.16 |
2.06 |
2.39 |
2.00 |
1.30 |
1.69 |
Long-Term Debt to EBITDA |
|
5.79 |
5.35 |
5.14 |
6.38 |
6.21 |
6.01 |
7.36 |
3.12 |
3.80 |
3.94 |
3.41 |
Debt to NOPAT |
|
10.44 |
10.24 |
9.78 |
21.50 |
8.89 |
9.51 |
14.30 |
6.39 |
7.46 |
7.44 |
6.41 |
Net Debt to NOPAT |
|
6.65 |
5.83 |
5.09 |
9.54 |
4.95 |
5.93 |
3.83 |
3.68 |
2.99 |
1.89 |
2.42 |
Long-Term Debt to NOPAT |
|
9.85 |
9.31 |
8.74 |
20.31 |
8.44 |
8.56 |
13.70 |
4.80 |
5.67 |
5.72 |
4.91 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
14,239 |
13,725 |
5,849 |
-1,523 |
451 |
3,224 |
22,669 |
2,205 |
418 |
-1,186 |
5,217 |
Operating Cash Flow to CapEx |
|
998.41% |
195.45% |
602.98% |
1,274.95% |
681.68% |
828.69% |
378.28% |
944.84% |
1,136.33% |
1,187.40% |
735.22% |
Free Cash Flow to Firm to Interest Expense |
|
8.34 |
8.46 |
3.43 |
-0.72 |
0.15 |
0.93 |
10.81 |
1.72 |
0.15 |
-0.17 |
0.63 |
Operating Cash Flow to Interest Expense |
|
6.99 |
1.61 |
4.86 |
6.41 |
3.03 |
3.94 |
2.66 |
11.41 |
7.63 |
2.71 |
1.70 |
Operating Cash Flow Less CapEx to Interest Expense |
|
6.29 |
0.79 |
4.06 |
5.91 |
2.59 |
3.46 |
1.96 |
10.21 |
6.96 |
2.48 |
1.47 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.22 |
0.20 |
0.22 |
0.22 |
0.22 |
0.23 |
0.19 |
0.22 |
0.25 |
0.25 |
0.25 |
Fixed Asset Turnover |
|
8.75 |
8.16 |
8.30 |
8.42 |
9.23 |
9.42 |
7.33 |
8.47 |
10.36 |
11.69 |
12.55 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
82,108 |
73,546 |
73,072 |
77,343 |
83,813 |
87,348 |
67,814 |
73,669 |
80,765 |
90,325 |
95,237 |
Invested Capital Turnover |
|
0.40 |
0.42 |
0.48 |
0.49 |
0.50 |
0.51 |
0.47 |
0.60 |
0.68 |
0.71 |
0.71 |
Increase / (Decrease) in Invested Capital |
|
-8,354 |
-8,562 |
-474 |
4,271 |
6,470 |
3,535 |
-19,534 |
5,855 |
7,096 |
9,560 |
4,912 |
Enterprise Value (EV) |
|
122,490 |
90,198 |
88,034 |
104,601 |
109,359 |
135,400 |
104,774 |
151,783 |
129,702 |
150,429 |
233,136 |
Market Capitalization |
|
83,343 |
60,087 |
60,671 |
78,376 |
75,115 |
95,346 |
92,752 |
122,131 |
107,255 |
134,591 |
208,582 |
Book Value per Share |
|
$19.98 |
$21.00 |
$22.40 |
$21.04 |
$26.09 |
$28.19 |
$28.54 |
$28.63 |
$33.07 |
$38.50 |
$42.96 |
Tangible Book Value per Share |
|
$19.98 |
$21.00 |
$22.40 |
$21.04 |
$26.09 |
$28.19 |
$28.54 |
$28.63 |
$33.07 |
$38.50 |
$42.96 |
Total Capital |
|
82,108 |
73,546 |
73,072 |
77,343 |
83,813 |
87,348 |
67,814 |
73,669 |
80,765 |
90,325 |
95,237 |
Total Debt |
|
61,435 |
52,873 |
52,571 |
59,082 |
61,523 |
64,277 |
44,830 |
51,492 |
56,054 |
62,268 |
64,973 |
Total Long-Term Debt |
|
57,955 |
48,061 |
46,990 |
55,804 |
58,423 |
57,835 |
42,952 |
38,675 |
42,573 |
47,866 |
49,715 |
Net Debt |
|
39,147 |
30,111 |
27,363 |
26,225 |
34,244 |
40,054 |
12,022 |
29,652 |
22,447 |
15,838 |
24,554 |
Capital Expenditures (CapEx) |
|
1,195 |
1,341 |
1,375 |
1,062 |
1,310 |
1,645 |
1,478 |
1,550 |
1,855 |
1,563 |
1,911 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
61,435 |
52,873 |
52,571 |
59,082 |
61,523 |
64,277 |
44,830 |
51,492 |
56,054 |
62,268 |
64,973 |
Total Depreciation and Amortization (D&A) |
|
1,012 |
1,043 |
1,095 |
1,321 |
1,293 |
1,188 |
1,543 |
1,695 |
1,626 |
1,651 |
1,676 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$5.58 |
$5.07 |
$5.67 |
$2.98 |
$7.93 |
$8.00 |
$3.77 |
$10.04 |
$9.86 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
1.05B |
999M |
933M |
883M |
856M |
828M |
805M |
789M |
751M |
735M |
712M |
Adjusted Diluted Earnings per Share |
|
$5.56 |
$5.05 |
$5.65 |
$2.97 |
$7.91 |
$7.99 |
$3.77 |
$10.02 |
$9.85 |
$11.21 |
$14.01 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
1.05B |
1.00B |
935M |
886M |
859M |
830M |
806M |
790M |
752M |
736M |
713M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
1.02B |
964.05M |
901.27M |
860.28M |
843.37M |
808.04M |
805.59M |
759.35M |
744.19M |
723.87M |
702.53M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
5,885 |
5,163 |
5,375 |
5,198 |
6,921 |
6,759 |
3,135 |
8,060 |
7,514 |
8,374 |
10,129 |
Normalized NOPAT Margin |
|
17.21% |
15.73% |
15.17% |
14.09% |
17.16% |
15.52% |
8.69% |
19.02% |
14.21% |
13.84% |
15.36% |
Pre Tax Income Margin |
|
26.30% |
24.19% |
22.69% |
20.13% |
20.13% |
19.35% |
11.90% |
25.22% |
18.13% |
17.37% |
19.55% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.27 |
4.89 |
4.72 |
3.52 |
2.76 |
2.43 |
2.05 |
8.33 |
3.47 |
1.54 |
1.56 |
NOPAT to Interest Expense |
|
3.45 |
3.18 |
3.15 |
1.30 |
2.35 |
1.95 |
1.49 |
6.28 |
2.72 |
1.22 |
1.23 |
EBIT Less CapEx to Interest Expense |
|
4.57 |
4.06 |
3.91 |
3.01 |
2.31 |
1.96 |
1.34 |
7.12 |
2.80 |
1.31 |
1.33 |
NOPAT Less CapEx to Interest Expense |
|
2.75 |
2.35 |
2.35 |
0.80 |
1.91 |
1.48 |
0.79 |
5.07 |
2.05 |
0.99 |
1.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
17.69% |
22.70% |
22.46% |
45.52% |
19.13% |
21.04% |
47.02% |
17.97% |
20.83% |
21.26% |
19.74% |
Augmented Payout Ratio |
|
92.27% |
22.70% |
106.14% |
205.64% |
43.48% |
90.35% |
79.84% |
112.90% |
67.43% |
64.84% |
79.17% |
Quarterly Metrics And Ratios for American Express
This table displays calculated financial ratios and metrics derived from American Express' official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
16.72% |
21.70% |
12.39% |
13.46% |
11.45% |
10.64% |
8.50% |
8.16% |
8.73% |
7.38% |
9.32% |
EBITDA Growth |
|
-16.00% |
-17.46% |
6.60% |
22.88% |
28.18% |
37.71% |
34.37% |
3.17% |
8.52% |
6.45% |
-5.56% |
EBIT Growth |
|
-18.86% |
-20.10% |
7.51% |
26.07% |
34.26% |
45.13% |
38.62% |
3.35% |
9.71% |
5.88% |
-6.33% |
NOPAT Growth |
|
-8.55% |
-13.48% |
10.69% |
30.44% |
22.96% |
34.20% |
38.68% |
2.28% |
12.26% |
6.03% |
-4.31% |
Net Income Growth |
|
-8.55% |
-13.48% |
10.69% |
30.44% |
22.96% |
34.20% |
38.68% |
2.28% |
12.26% |
6.03% |
-4.31% |
EPS Growth |
|
-5.88% |
-12.09% |
12.45% |
33.60% |
25.96% |
38.75% |
43.60% |
5.76% |
16.03% |
9.31% |
-1.69% |
Operating Cash Flow Growth |
|
68.37% |
-109.72% |
-7.89% |
82.87% |
-19.72% |
1,572.68% |
15.52% |
-121.98% |
-14.64% |
-14.19% |
-3.71% |
Free Cash Flow Firm Growth |
|
-33.56% |
-41.95% |
21.67% |
54.13% |
-38.07% |
-61.53% |
32.68% |
6.54% |
64.05% |
226.93% |
-35.48% |
Invested Capital Growth |
|
9.63% |
9.92% |
13.34% |
12.31% |
11.84% |
13.96% |
9.70% |
10.49% |
5.44% |
-9.43% |
10.73% |
Revenue Q/Q Growth |
|
4.57% |
0.74% |
5.41% |
2.17% |
2.72% |
0.01% |
3.37% |
1.86% |
3.26% |
-1.23% |
5.24% |
EBITDA Q/Q Growth |
|
-20.30% |
12.15% |
22.09% |
12.60% |
-16.86% |
20.48% |
19.12% |
-13.54% |
-12.55% |
18.18% |
5.69% |
EBIT Q/Q Growth |
|
-23.91% |
15.82% |
26.17% |
13.39% |
-18.97% |
25.20% |
20.51% |
-15.46% |
-13.98% |
20.83% |
6.61% |
NOPAT Q/Q Growth |
|
-16.34% |
15.52% |
19.71% |
12.74% |
-21.13% |
26.07% |
23.72% |
-16.85% |
-13.44% |
19.08% |
11.65% |
Net Income Q/Q Growth |
|
-16.34% |
15.52% |
19.71% |
12.74% |
-21.13% |
26.07% |
23.72% |
-16.85% |
-13.44% |
19.08% |
11.65% |
EPS Q/Q Growth |
|
-15.79% |
15.38% |
20.42% |
14.19% |
-20.61% |
27.10% |
24.62% |
-15.90% |
-12.89% |
19.74% |
12.09% |
Operating Cash Flow Q/Q Growth |
|
87.05% |
-104.47% |
1,140.58% |
110.15% |
-17.89% |
-17.98% |
-18.37% |
-139.98% |
418.87% |
-17.55% |
-8.40% |
Free Cash Flow Firm Q/Q Growth |
|
65.10% |
-0.04% |
-46.78% |
10.49% |
-5.06% |
-17.03% |
38.83% |
-24.27% |
59.59% |
513.20% |
-165.29% |
Invested Capital Q/Q Growth |
|
2.40% |
0.76% |
7.36% |
1.38% |
1.97% |
2.68% |
3.34% |
2.11% |
-2.69% |
-11.80% |
26.35% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
16.15% |
17.97% |
20.82% |
22.94% |
18.57% |
22.37% |
25.78% |
21.89% |
18.53% |
22.18% |
22.27% |
EBIT Margin |
|
13.20% |
15.17% |
18.16% |
20.15% |
15.90% |
19.90% |
23.20% |
19.26% |
16.04% |
19.63% |
19.88% |
Profit (Net Income) Margin |
|
11.09% |
12.72% |
14.44% |
15.94% |
12.24% |
15.42% |
18.46% |
15.07% |
12.63% |
15.23% |
16.16% |
Tax Burden Percent |
|
84.02% |
83.80% |
79.52% |
79.06% |
76.95% |
77.49% |
79.55% |
78.25% |
78.74% |
77.60% |
81.27% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
15.98% |
16.20% |
20.48% |
20.94% |
23.05% |
22.51% |
20.45% |
21.75% |
21.26% |
22.40% |
18.73% |
Return on Invested Capital (ROIC) |
|
7.59% |
9.07% |
10.02% |
11.21% |
8.66% |
10.99% |
12.76% |
10.44% |
8.98% |
11.57% |
10.98% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.59% |
9.07% |
10.02% |
11.21% |
8.66% |
10.99% |
12.76% |
10.44% |
8.98% |
11.57% |
10.98% |
Return on Net Nonoperating Assets (RNNOA) |
|
17.41% |
20.06% |
22.98% |
25.40% |
19.41% |
23.96% |
28.80% |
23.69% |
19.59% |
22.52% |
24.88% |
Return on Equity (ROE) |
|
25.00% |
29.13% |
33.01% |
36.61% |
28.06% |
34.95% |
41.56% |
34.12% |
28.57% |
34.09% |
35.86% |
Cash Return on Invested Capital (CROIC) |
|
0.54% |
-0.14% |
-3.46% |
-2.03% |
-1.39% |
-2.72% |
1.49% |
0.64% |
5.62% |
21.53% |
-0.13% |
Operating Return on Assets (OROA) |
|
3.35% |
3.90% |
4.60% |
5.10% |
3.93% |
4.89% |
5.68% |
4.77% |
3.97% |
4.78% |
4.81% |
Return on Assets (ROA) |
|
2.81% |
3.26% |
3.66% |
4.03% |
3.03% |
3.79% |
4.52% |
3.73% |
3.13% |
3.71% |
3.91% |
Return on Common Equity (ROCE) |
|
25.00% |
29.13% |
33.01% |
36.61% |
28.06% |
34.95% |
41.56% |
34.12% |
28.57% |
34.09% |
35.86% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
27.82% |
27.87% |
29.33% |
0.00% |
31.27% |
33.30% |
33.30% |
0.00% |
32.93% |
31.40% |
Net Operating Profit after Tax (NOPAT) |
|
1,572 |
1,816 |
2,174 |
2,451 |
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
NOPAT Margin |
|
11.09% |
12.72% |
14.44% |
15.94% |
12.24% |
15.42% |
18.46% |
15.07% |
12.63% |
15.23% |
16.16% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
32.52% |
33.25% |
31.03% |
30.40% |
30.65% |
31.43% |
29.73% |
29.75% |
31.16% |
30.26% |
29.66% |
Operating Expenses to Revenue |
|
79.56% |
77.44% |
73.88% |
71.83% |
75.00% |
72.07% |
69.03% |
72.59% |
76.44% |
73.60% |
72.25% |
Earnings before Interest and Taxes (EBIT) |
|
1,871 |
2,167 |
2,734 |
3,100 |
2,512 |
3,145 |
3,790 |
3,204 |
2,756 |
3,330 |
3,550 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,289 |
2,567 |
3,134 |
3,529 |
2,934 |
3,535 |
4,211 |
3,641 |
3,184 |
3,763 |
3,977 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
4.34 |
4.63 |
4.77 |
3.96 |
4.80 |
5.73 |
5.62 |
6.47 |
6.89 |
6.04 |
6.90 |
Price to Tangible Book Value (P/TBV) |
|
4.34 |
4.63 |
4.77 |
3.96 |
4.80 |
5.73 |
5.62 |
6.47 |
6.89 |
6.04 |
6.90 |
Price to Revenue (P/Rev) |
|
2.03 |
2.17 |
2.23 |
1.84 |
2.22 |
2.66 |
2.62 |
2.98 |
3.16 |
2.81 |
3.25 |
Price to Earnings (P/E) |
|
14.27 |
16.63 |
17.11 |
13.49 |
16.07 |
18.34 |
16.88 |
19.44 |
20.59 |
18.33 |
21.97 |
Dividend Yield |
|
1.39% |
1.29% |
1.26% |
1.53% |
1.54% |
1.06% |
1.08% |
0.96% |
0.91% |
1.04% |
0.92% |
Earnings Yield |
|
7.01% |
6.01% |
5.84% |
7.41% |
6.22% |
5.45% |
5.92% |
5.14% |
4.86% |
5.45% |
4.55% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.61 |
1.66 |
1.67 |
1.42 |
1.67 |
1.88 |
1.87 |
2.17 |
2.45 |
2.25 |
2.25 |
Enterprise Value to Revenue (EV/Rev) |
|
2.45 |
2.44 |
2.55 |
2.13 |
2.49 |
2.82 |
2.84 |
3.29 |
3.54 |
2.82 |
3.48 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
11.57 |
12.66 |
13.42 |
10.90 |
12.37 |
13.31 |
12.64 |
14.85 |
16.00 |
12.77 |
16.41 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.53 |
14.94 |
15.79 |
12.72 |
14.31 |
15.21 |
14.32 |
16.81 |
18.08 |
14.44 |
18.61 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
17.26 |
18.67 |
19.59 |
15.67 |
17.96 |
19.43 |
18.27 |
21.50 |
23.02 |
18.39 |
23.55 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.15 |
8.03 |
8.84 |
6.21 |
8.11 |
7.14 |
7.16 |
14.14 |
16.59 |
14.25 |
18.25 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
310.29 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
132.00 |
354.44 |
44.69 |
9.93 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
2.27 |
2.13 |
2.27 |
2.24 |
2.22 |
2.22 |
2.24 |
2.29 |
2.15 |
1.69 |
2.28 |
Long-Term Debt to Equity |
|
1.72 |
1.58 |
1.75 |
1.70 |
1.71 |
1.70 |
1.74 |
1.80 |
1.64 |
1.64 |
1.80 |
Financial Leverage |
|
2.29 |
2.21 |
2.29 |
2.27 |
2.24 |
2.18 |
2.26 |
2.27 |
2.18 |
1.95 |
2.27 |
Leverage Ratio |
|
8.89 |
8.92 |
9.02 |
9.08 |
9.28 |
9.22 |
9.19 |
9.15 |
9.13 |
9.20 |
9.18 |
Compound Leverage Factor |
|
8.89 |
8.92 |
9.02 |
9.08 |
9.28 |
9.22 |
9.19 |
9.15 |
9.13 |
9.20 |
9.18 |
Debt to Total Capital |
|
69.40% |
68.06% |
69.44% |
69.15% |
68.94% |
68.99% |
69.18% |
69.65% |
68.22% |
62.85% |
69.55% |
Short-Term Debt to Total Capital |
|
16.69% |
17.51% |
15.96% |
16.72% |
15.94% |
16.34% |
15.42% |
14.94% |
16.02% |
1.86% |
14.71% |
Long-Term Debt to Total Capital |
|
52.71% |
50.55% |
53.48% |
52.44% |
52.99% |
52.65% |
53.75% |
54.71% |
52.20% |
61.00% |
54.84% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
30.60% |
31.94% |
30.56% |
30.85% |
31.06% |
31.01% |
30.82% |
30.35% |
31.78% |
37.15% |
30.45% |
Debt to EBITDA |
|
5.00 |
5.19 |
5.59 |
5.32 |
5.12 |
4.87 |
4.67 |
4.76 |
4.46 |
3.57 |
5.07 |
Net Debt to EBITDA |
|
2.00 |
1.38 |
1.70 |
1.51 |
1.30 |
0.75 |
0.96 |
1.42 |
1.69 |
0.04 |
1.10 |
Long-Term Debt to EBITDA |
|
3.80 |
3.86 |
4.30 |
4.03 |
3.94 |
3.72 |
3.63 |
3.74 |
3.41 |
3.46 |
4.00 |
Debt to NOPAT |
|
7.46 |
7.66 |
8.15 |
7.64 |
7.44 |
7.11 |
6.74 |
6.89 |
6.41 |
5.14 |
7.28 |
Net Debt to NOPAT |
|
2.99 |
2.04 |
2.48 |
2.18 |
1.89 |
1.09 |
1.38 |
2.06 |
2.42 |
0.05 |
1.58 |
Long-Term Debt to NOPAT |
|
5.67 |
5.69 |
6.28 |
5.80 |
5.72 |
5.43 |
5.24 |
5.41 |
4.91 |
4.99 |
5.74 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-5,524 |
-5,526 |
-8,111 |
-7,260 |
-7,627 |
-8,926 |
-5,460 |
-6,785 |
-2,742 |
11,330 |
-7,397 |
Operating Cash Flow to CapEx |
|
1,643.66% |
-104.72% |
1,043.35% |
2,055.86% |
1,588.97% |
1,402.02% |
802.12% |
-398.24% |
1,167.27% |
1,107.91% |
705.01% |
Free Cash Flow to Firm to Interest Expense |
|
-4.58 |
-3.86 |
-4.86 |
-4.04 |
-3.92 |
-4.45 |
-2.65 |
-3.17 |
-1.34 |
5.76 |
-3.56 |
Operating Cash Flow to Interest Expense |
|
6.99 |
-0.26 |
2.35 |
4.59 |
3.47 |
2.77 |
2.20 |
-0.85 |
2.83 |
2.42 |
2.10 |
Operating Cash Flow Less CapEx to Interest Expense |
|
6.56 |
-0.51 |
2.12 |
4.36 |
3.26 |
2.57 |
1.92 |
-1.06 |
2.59 |
2.20 |
1.80 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.25 |
0.26 |
0.25 |
0.25 |
0.25 |
0.25 |
0.24 |
0.25 |
0.25 |
0.24 |
0.24 |
Fixed Asset Turnover |
|
10.36 |
10.81 |
11.11 |
11.53 |
11.69 |
12.00 |
12.15 |
12.38 |
12.55 |
12.76 |
12.58 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
80,765 |
81,380 |
87,370 |
88,580 |
90,325 |
92,743 |
95,845 |
97,872 |
95,237 |
83,997 |
106,127 |
Invested Capital Turnover |
|
0.68 |
0.71 |
0.69 |
0.70 |
0.71 |
0.71 |
0.69 |
0.69 |
0.71 |
0.76 |
0.68 |
Increase / (Decrease) in Invested Capital |
|
7,096 |
7,342 |
10,285 |
9,711 |
9,560 |
11,363 |
8,475 |
9,292 |
4,912 |
-8,746 |
10,282 |
Enterprise Value (EV) |
|
129,702 |
135,021 |
145,732 |
125,560 |
150,429 |
174,759 |
179,658 |
212,664 |
233,136 |
188,939 |
238,987 |
Market Capitalization |
|
107,255 |
120,262 |
127,313 |
108,128 |
134,591 |
164,924 |
166,060 |
192,297 |
208,582 |
188,391 |
222,911 |
Book Value per Share |
|
$33.07 |
$34.93 |
$35.93 |
$37.10 |
$38.50 |
$39.89 |
$41.07 |
$41.79 |
$42.96 |
$44.41 |
$46.12 |
Tangible Book Value per Share |
|
$33.07 |
$34.93 |
$35.93 |
$37.10 |
$38.50 |
$39.89 |
$41.07 |
$41.79 |
$42.96 |
$44.41 |
$46.12 |
Total Capital |
|
80,765 |
81,380 |
87,370 |
88,580 |
90,325 |
92,743 |
95,845 |
97,872 |
95,237 |
83,997 |
106,127 |
Total Debt |
|
56,054 |
55,388 |
60,667 |
61,256 |
62,268 |
63,979 |
66,305 |
68,165 |
64,973 |
52,795 |
73,816 |
Total Long-Term Debt |
|
42,573 |
41,138 |
46,725 |
46,447 |
47,866 |
48,826 |
51,521 |
53,546 |
49,715 |
51,236 |
58,202 |
Net Debt |
|
22,447 |
14,759 |
18,419 |
17,432 |
15,838 |
9,835 |
13,598 |
20,367 |
24,554 |
548 |
16,076 |
Capital Expenditures (CapEx) |
|
513 |
360 |
376 |
401 |
426 |
396 |
565 |
455 |
495 |
430 |
619 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
56,054 |
55,388 |
60,667 |
61,256 |
62,268 |
63,979 |
66,305 |
68,165 |
64,973 |
52,795 |
73,816 |
Total Depreciation and Amortization (D&A) |
|
418 |
400 |
400 |
429 |
422 |
390 |
421 |
437 |
428 |
433 |
427 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$2.41 |
$2.89 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic Shares Outstanding |
|
751M |
743M |
740M |
732M |
735M |
721M |
716M |
708M |
712M |
701M |
698M |
Adjusted Diluted Earnings per Share |
|
$2.08 |
$2.40 |
$2.89 |
$3.30 |
$2.62 |
$3.33 |
$4.15 |
$3.49 |
$3.04 |
$3.64 |
$4.08 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
752M |
744M |
741M |
733M |
736M |
722M |
717M |
709M |
713M |
702M |
699M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
744.19M |
743.24M |
736.46M |
728.75M |
723.87M |
719.30M |
710.91M |
704.44M |
702.53M |
700.59M |
695.88M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,572 |
1,816 |
2,174 |
2,451 |
1,933 |
2,437 |
3,015 |
2,507 |
2,170 |
2,584 |
2,885 |
Normalized NOPAT Margin |
|
11.09% |
12.72% |
14.44% |
15.94% |
12.24% |
15.42% |
18.46% |
15.07% |
12.63% |
15.23% |
16.16% |
Pre Tax Income Margin |
|
13.20% |
15.17% |
18.16% |
20.15% |
15.90% |
19.90% |
23.20% |
19.26% |
16.04% |
19.63% |
19.88% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.55 |
1.51 |
1.64 |
1.72 |
1.29 |
1.57 |
1.84 |
1.50 |
1.35 |
1.69 |
1.71 |
NOPAT to Interest Expense |
|
1.30 |
1.27 |
1.30 |
1.36 |
0.99 |
1.21 |
1.46 |
1.17 |
1.06 |
1.31 |
1.39 |
EBIT Less CapEx to Interest Expense |
|
1.13 |
1.26 |
1.41 |
1.50 |
1.07 |
1.37 |
1.56 |
1.28 |
1.11 |
1.48 |
1.41 |
NOPAT Less CapEx to Interest Expense |
|
0.88 |
1.02 |
1.08 |
1.14 |
0.77 |
1.02 |
1.19 |
0.96 |
0.82 |
1.10 |
1.09 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
20.83% |
22.47% |
22.56% |
21.60% |
21.26% |
20.31% |
19.17% |
19.64% |
19.74% |
20.01% |
20.97% |
Augmented Payout Ratio |
|
67.43% |
53.56% |
57.37% |
63.90% |
64.84% |
71.74% |
73.62% |
79.19% |
79.17% |
77.77% |
75.48% |
Key Financial Trends
American Express (NYSE: AXP) has demonstrated consistent financial growth over the past four years through Q2 2025, as reflected in multiple key financial metrics across income statements, balance sheets, and cash flow statements.
Positive trends and highlights:
- Consolidated net income has steadily increased from $1.57 billion in Q4 2022 to $2.89 billion in Q2 2025, indicating profitability growth.
- Total revenue has expanded from approximately $14.18 billion in Q4 2022 up to $17.86 billion in Q2 2025, showcasing strong revenue generation.
- Net interest income rose from around $2.76 billion in Q4 2022 to $4.19 billion in Q2 2025, reflecting improved income from interest-earning assets.
- Non-interest income also displayed a gradual increase, from roughly $11.42 billion in Q4 2022 to $13.67 billion in Q2 2025, implying diversified revenue streams beyond interest income.
- The company's cash and equivalents position grew from approximately $5.51 billion at the end of 2022 to $3.12 billion in Q2 2025, with interest-bearing deposits at other banks expanding significantly, which may indicate prudent liquidity management.
- Operating cash flow remained robust, with net cash from continuing operating activities around $4.36 billion in Q2 2025, representing healthy cash generation from core operations.
- Shareholder equity increased steadily, reaching about $32.31 billion as of Q2 2025, supported by retained earnings growth indicating reinvestment and accumulation of profits.
Neutral observations:
- Provision for loan losses fluctuated but showed an upward movement to $1.41 billion in Q2 2025, necessitating monitoring due to potential impacts on credit risk costs.
- Depreciation expenses have increased slightly over the period, reaching $427 million in Q2 2025, reflecting ongoing investments in property and equipment.
- Capital expenditures remain consistent, with continuing investments in property, leasehold improvements, and equipment.
Negative factors to watch:
- Net cash used in investing activities turned significantly negative at $6.80 billion in Q2 2025, primarily due to large purchases of investment securities, which may impact liquidity or require future asset sales.
- Long-term debt increased from approximately $42.57 billion at the end of 2022 to over $58.20 billion by Q2 2025, which raises concerns about leverage and potential interest burden although it has supported growth initiatives.
- Total non-interest expenses rose to $12.90 billion by Q2 2025, increasing operational costs that could pressure margins if revenue growth slows.
- Dividend payments and share repurchases totaled significant outflows, including $593 million in dividends and $1.36 billion in common equity repurchases in Q2 2025, influencing cash outflow but returning value to shareholders.
- Negative accumulated other comprehensive income around -$3.25 billion in Q2 2025 indicates unrealized losses in certain items affecting equity.
Summary: American Express shows a positive trajectory in profitability, revenue, and equity growth with strong cash flow from operations. However, the company has increased its long-term debt and investing outflows, which investors should monitor in the context of interest costs and future liquidity needs. Operational expenses are increasing but remain in line with revenue growth trends. Overall, the financial health appears strong with sustainably growing earnings and shareholder value, balanced by prudent attention to investment and financing strategies.
09/12/25 07:17 PM ETAI Generated. May Contain Errors.