Annual Income Statements for Bank of America
This table shows Bank of America's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Bank of America
This table shows Bank of America's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
6,904 |
7,656 |
7,102 |
7,270 |
2,838 |
6,142 |
6,582 |
6,380 |
6,399 |
6,990 |
6,825 |
Consolidated Net Income / (Loss) |
|
7,132 |
8,161 |
7,408 |
7,802 |
3,144 |
6,674 |
6,897 |
6,896 |
6,665 |
7,396 |
7,116 |
Net Income / (Loss) Continuing Operations |
|
7,132 |
8,161 |
7,408 |
7,802 |
3,144 |
6,674 |
6,897 |
6,896 |
6,665 |
7,396 |
7,116 |
Total Pre-Tax Income |
|
7,897 |
9,089 |
8,034 |
8,095 |
3,124 |
7,262 |
7,560 |
7,324 |
7,108 |
8,116 |
7,688 |
Total Revenue |
|
24,532 |
26,258 |
25,197 |
25,167 |
21,959 |
25,818 |
25,377 |
25,345 |
25,347 |
27,366 |
26,463 |
Net Interest Income / (Expense) |
|
14,681 |
14,448 |
14,158 |
14,379 |
13,946 |
14,032 |
13,702 |
13,967 |
14,359 |
14,443 |
14,670 |
Total Interest Income |
|
25,075 |
28,655 |
32,354 |
33,624 |
35,629 |
36,285 |
36,854 |
37,491 |
35,977 |
34,066 |
34,873 |
Investment Securities Interest Income |
|
- |
28,655 |
32,354 |
33,624 |
35,629 |
36,285 |
36,854 |
37,491 |
35,977 |
34,066 |
34,873 |
Total Interest Expense |
|
10,394 |
14,207 |
18,196 |
19,245 |
21,683 |
22,253 |
23,152 |
23,524 |
21,618 |
19,623 |
20,203 |
Total Non-Interest Income |
|
9,851 |
11,810 |
11,039 |
10,788 |
8,013 |
11,786 |
11,675 |
11,378 |
10,988 |
12,923 |
11,793 |
Other Service Charges |
|
6,799 |
7,098 |
7,342 |
7,463 |
7,015 |
7,898 |
8,377 |
8,100 |
8,485 |
9,339 |
8,640 |
Net Realized & Unrealized Capital Gains on Investments |
|
3,052 |
4,712 |
3,697 |
3,325 |
998 |
3,888 |
3,298 |
3,278 |
2,503 |
3,584 |
3,153 |
Provision for Credit Losses |
|
- |
931 |
1,125 |
1,234 |
1,104 |
1,319 |
1,508 |
1,542 |
1,452 |
1,480 |
1,592 |
Total Non-Interest Expense |
|
15,543 |
16,238 |
16,038 |
15,838 |
17,731 |
17,237 |
16,309 |
16,479 |
16,787 |
17,770 |
17,183 |
Salaries and Employee Benefits |
|
9,161 |
9,918 |
9,401 |
9,551 |
9,460 |
10,195 |
9,826 |
9,916 |
10,245 |
10,889 |
10,332 |
Net Occupancy & Equipment Expense |
|
3,444 |
3,496 |
3,420 |
3,471 |
3,484 |
3,611 |
3,581 |
3,620 |
3,708 |
3,750 |
3,655 |
Marketing Expense |
|
460 |
458 |
513 |
501 |
455 |
455 |
487 |
504 |
510 |
506 |
563 |
Other Operating Expenses |
|
2,478 |
2,366 |
2,704 |
2,315 |
4,332 |
2,976 |
2,415 |
2,439 |
2,324 |
2,625 |
2,633 |
Income Tax Expense |
|
765 |
928 |
626 |
293 |
-20 |
588 |
663 |
428 |
443 |
720 |
572 |
Preferred Stock Dividends Declared |
|
228 |
505 |
306 |
532 |
306 |
532 |
315 |
516 |
266 |
406 |
291 |
Basic Earnings per Share |
|
$0.86 |
$0.95 |
$0.88 |
$0.91 |
$0.36 |
$0.77 |
$0.83 |
$0.82 |
$0.83 |
$0.91 |
$0.90 |
Weighted Average Basic Shares Outstanding |
|
8.11B |
8.07B |
8.04B |
8.02B |
8.03B |
7.97B |
7.90B |
7.82B |
7.86B |
7.68B |
7.58B |
Diluted Earnings per Share |
|
$0.85 |
$0.94 |
$0.88 |
$0.90 |
$0.36 |
$0.76 |
$0.83 |
$0.81 |
$0.81 |
$0.90 |
$0.89 |
Weighted Average Diluted Shares Outstanding |
|
8.17B |
8.18B |
8.08B |
8.08B |
8.08B |
8.03B |
7.96B |
7.90B |
7.94B |
7.77B |
7.65B |
Weighted Average Basic & Diluted Shares Outstanding |
|
8.00B |
7.97B |
7.95B |
7.91B |
7.87B |
7.82B |
7.76B |
7.67B |
7.60B |
7.53B |
7.41B |
Cash Dividends to Common per Share |
|
- |
- |
- |
- |
- |
- |
- |
$0.26 |
- |
$0.26 |
$0.26 |
Annual Cash Flow Statements for Bank of America
This table details how cash moves in and out of Bank of America's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
7,267 |
20,764 |
-11,615 |
9,696 |
19,970 |
-15,844 |
218,903 |
-32,242 |
-118,018 |
102,870 |
-42,959 |
Net Cash From Operating Activities |
|
30,795 |
28,397 |
17,277 |
9,864 |
39,520 |
61,777 |
37,993 |
-7,193 |
-6,327 |
44,982 |
-8,805 |
Net Cash From Continuing Operating Activities |
|
30,795 |
28,397 |
17,277 |
9,864 |
39,520 |
61,777 |
37,993 |
-7,193 |
-6,327 |
44,982 |
-8,805 |
Net Income / (Loss) Continuing Operations |
|
5,520 |
15,910 |
17,822 |
18,232 |
28,147 |
27,430 |
17,894 |
31,978 |
27,528 |
26,515 |
27,132 |
Consolidated Net Income / (Loss) |
|
5,520 |
15,910 |
17,822 |
18,232 |
28,147 |
27,430 |
17,894 |
31,978 |
27,528 |
26,515 |
27,132 |
Provision For Loan Losses |
|
2,275 |
3,161 |
3,597 |
3,396 |
3,282 |
3,590 |
11,320 |
-4,594 |
2,543 |
4,394 |
5,821 |
Depreciation Expense |
|
1,586 |
1,555 |
1,511 |
2,103 |
2,063 |
1,729 |
1,843 |
1,898 |
1,978 |
2,057 |
2,189 |
Amortization Expense |
|
2,635 |
3,447 |
3,864 |
2,251 |
1,824 |
2,066 |
4,101 |
5,837 |
2,072 |
-397 |
-330 |
Non-Cash Adjustments to Reconcile Net Income |
|
-1,086 |
11 |
6,151 |
6,611 |
5,517 |
15,501 |
-725 |
-7,043 |
-85,498 |
46,368 |
-2,593 |
Changes in Operating Assets and Liabilities, net |
|
19,865 |
4,313 |
-15,668 |
-22,729 |
-1,313 |
11,461 |
3,560 |
-35,269 |
45,050 |
-33,955 |
-41,024 |
Net Cash From Investing Activities |
|
-8,260 |
-55,571 |
-62,285 |
-51,541 |
-71,468 |
-80,630 |
-177,665 |
-313,291 |
-2,529 |
-35,387 |
-90,693 |
Net Cash From Continuing Investing Activities |
|
-8,260 |
-55,571 |
-62,285 |
-51,541 |
-71,468 |
-80,630 |
-177,665 |
-313,291 |
-2,529 |
-35,387 |
-90,693 |
Purchase of Investment Securities |
|
-255,129 |
-320,511 |
-274,554 |
-241,305 |
-146,868 |
-245,642 |
-420,509 |
-664,935 |
-255,478 |
-314,979 |
-451,128 |
Sale and/or Maturity of Investments |
|
248,364 |
265,599 |
218,011 |
204,287 |
123,784 |
178,478 |
272,305 |
298,306 |
269,803 |
292,642 |
352,020 |
Net Increase in Fed Funds Sold |
|
-1,495 |
-659 |
-5,742 |
-14,523 |
-48,384 |
-13,466 |
-29,461 |
53,338 |
-16,854 |
-13,050 |
8,415 |
Net Cash From Financing Activities |
|
-12,201 |
48,535 |
33,153 |
49,268 |
53,118 |
3,377 |
355,819 |
291,650 |
-106,039 |
93,345 |
60,369 |
Net Cash From Continuing Financing Activities |
|
-12,201 |
48,535 |
33,153 |
49,268 |
53,118 |
3,377 |
355,819 |
291,650 |
-106,039 |
93,345 |
60,369 |
Net Change in Deposits |
|
-335 |
78,347 |
63,675 |
48,611 |
71,931 |
53,327 |
360,677 |
268,966 |
-134,190 |
-6,514 |
41,640 |
Issuance of Debt |
|
36,746 |
40,596 |
31,523 |
53,486 |
64,278 |
56,424 |
52,120 |
81,107 |
69,089 |
70,558 |
56,683 |
Issuance of Preferred Equity |
|
5,957 |
2,964 |
2,947 |
0.00 |
4,515 |
3,643 |
2,181 |
2,169 |
4,426 |
0.00 |
0.00 |
Repayment of Debt |
|
-53,749 |
-40,365 |
-51,623 |
-49,480 |
-65,524 |
-50,794 |
-47,948 |
-46,826 |
-34,055 |
-44,571 |
-57,837 |
Repurchase of Preferred Equity |
|
- |
- |
0.00 |
0.00 |
-4,512 |
-2,568 |
-1,072 |
-1,971 |
-654 |
0.00 |
-5,254 |
Repurchase of Common Equity |
|
-1,675 |
-2,374 |
-5,112 |
-12,814 |
-20,094 |
-28,144 |
-7,025 |
-25,126 |
-5,073 |
-4,576 |
-13,104 |
Payment of Dividends |
|
-2,306 |
-3,574 |
-4,194 |
-5,700 |
-6,895 |
-5,934 |
-7,727 |
-8,055 |
-8,576 |
-9,087 |
-9,503 |
Other Financing Activities, Net |
|
3,161 |
-27,059 |
-4,063 |
15,165 |
9,419 |
-22,577 |
4,613 |
21,386 |
2,994 |
87,535 |
47,744 |
Effect of Exchange Rate Changes |
|
-3,067 |
-597 |
240 |
2,105 |
-1,200 |
-368 |
2,756 |
-3,408 |
-3,123 |
-70 |
-3,830 |
Cash Interest Paid |
|
11,082 |
10,623 |
10,510 |
12,852 |
19,087 |
22,196 |
8,662 |
4,506 |
18,526 |
69,604 |
89,687 |
Cash Income Taxes Paid |
|
2,702 |
2,477 |
1,043 |
3,235 |
2,470 |
4,359 |
2,894 |
2,760 |
2,288 |
3,405 |
3,822 |
Quarterly Cash Flow Statements for Bank of America
This table details how cash moves in and out of Bank of America's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
25,227 |
146,015 |
-2,665 |
-21,827 |
-18,653 |
-19,669 |
7,228 |
-25,043 |
-5,475 |
-16,535 |
-7,568 |
Net Cash From Operating Activities |
|
30,998 |
-11,300 |
11,786 |
11,772 |
32,724 |
-15,539 |
18,096 |
-37,276 |
25,914 |
-2,184 |
-9,132 |
Net Cash From Continuing Operating Activities |
|
30,998 |
-11,300 |
11,786 |
11,772 |
32,724 |
-15,539 |
18,096 |
-37,276 |
25,914 |
-2,184 |
-9,132 |
Net Income / (Loss) Continuing Operations |
|
7,132 |
8,161 |
7,408 |
7,802 |
3,144 |
6,674 |
6,897 |
6,896 |
6,665 |
7,396 |
7,116 |
Consolidated Net Income / (Loss) |
|
7,132 |
8,161 |
7,408 |
7,802 |
3,144 |
6,674 |
6,897 |
6,896 |
6,665 |
7,396 |
7,116 |
Provision For Loan Losses |
|
1,092 |
931 |
1,125 |
1,234 |
1,104 |
1,319 |
1,508 |
1,542 |
1,452 |
1,480 |
1,592 |
Depreciation Expense |
|
502 |
503 |
510 |
517 |
527 |
538 |
543 |
549 |
559 |
565 |
571 |
Amortization Expense |
|
210 |
34 |
30 |
91 |
-552 |
-352 |
-42 |
40 |
24 |
-85 |
-61 |
Non-Cash Adjustments to Reconcile Net Income |
|
-96,840 |
928 |
494 |
-1,073 |
46,019 |
343 |
1,776 |
-59,518 |
57,405 |
-10,141 |
-13,934 |
Changes in Operating Assets and Liabilities, net |
|
118,902 |
-21,857 |
2,219 |
3,201 |
-17,518 |
-24,061 |
7,414 |
13,215 |
-40,191 |
-1,399 |
-4,416 |
Net Cash From Investing Activities |
|
14,380 |
30,846 |
57,884 |
-59,934 |
-64,183 |
-71,322 |
-1,523 |
-27,258 |
9,410 |
-89,010 |
-56,918 |
Net Cash From Continuing Investing Activities |
|
14,380 |
30,846 |
57,884 |
-59,934 |
-64,183 |
-71,322 |
-1,523 |
-27,258 |
9,410 |
-89,010 |
-56,918 |
Purchase of Investment Securities |
|
-40,468 |
-24,926 |
-27,454 |
-53,217 |
-209,382 |
-157,256 |
-93,682 |
-98,950 |
-102,054 |
-91,564 |
-93,301 |
Sale and/or Maturity of Investments |
|
47,175 |
86,276 |
63,541 |
26,251 |
116,574 |
118,903 |
113,818 |
71,646 |
48,467 |
56,210 |
64,397 |
Net Increase in Fed Funds Sold |
|
7,673 |
-30,504 |
21,797 |
-32,968 |
28,625 |
-32,969 |
-21,659 |
46 |
62,997 |
-53,656 |
-28,014 |
Net Cash From Financing Activities |
|
-24,385 |
126,121 |
-71,695 |
27,628 |
11,291 |
68,658 |
-8,300 |
36,779 |
-36,768 |
72,832 |
55,059 |
Net Cash From Continuing Financing Activities |
|
-24,385 |
126,121 |
-71,695 |
27,628 |
11,291 |
68,658 |
-8,300 |
36,779 |
-36,768 |
72,832 |
55,059 |
Net Change in Deposits |
|
-7,756 |
-19,939 |
-33,193 |
7,392 |
39,226 |
22,669 |
-36,005 |
19,861 |
35,115 |
24,097 |
22,049 |
Issuance of Debt |
|
13,887 |
14,319 |
30,475 |
21,425 |
4,339 |
22,459 |
16,245 |
11,512 |
6,467 |
33,640 |
27,786 |
Repayment of Debt |
|
-6,956 |
18,291 |
-40,559 |
-9,899 |
-12,404 |
-16,607 |
-19,535 |
-16,569 |
-5,126 |
-18,254 |
-17,710 |
Repurchase of Common Equity |
|
-998 |
-2,215 |
-550 |
-1,000 |
-811 |
-2,500 |
-3,535 |
-3,534 |
-3,535 |
-4,521 |
-5,302 |
Payment of Dividends |
|
-2,105 |
-2,352 |
-2,091 |
-2,411 |
-2,233 |
-2,519 |
-2,216 |
-2,493 |
-2,275 |
-2,552 |
-2,200 |
Other Financing Activities, Net |
|
-19,803 |
118,017 |
-25,777 |
12,121 |
-16,826 |
45,156 |
38,600 |
30,002 |
-66,014 |
43,091 |
27,440 |
Effect of Exchange Rate Changes |
|
4,234 |
348 |
-640 |
-1,293 |
1,515 |
-1,466 |
-1,045 |
2,712 |
-4,031 |
1,827 |
3,423 |
Annual Balance Sheets for Bank of America
This table presents Bank of America's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
2,104,534 |
2,144,287 |
2,188,067 |
2,281,234 |
2,354,507 |
2,434,079 |
2,819,627 |
3,169,495 |
3,051,375 |
3,180,151 |
3,261,519 |
Cash and Due from Banks |
|
33,118 |
31,265 |
30,719 |
29,480 |
29,063 |
30,152 |
36,430 |
29,222 |
30,334 |
27,892 |
26,003 |
Federal Funds Sold |
|
191,823 |
192,482 |
198,224 |
212,747 |
261,131 |
274,597 |
304,058 |
250,720 |
267,574 |
280,624 |
274,709 |
Interest Bearing Deposits at Other Banks |
|
105,471 |
128,088 |
117,019 |
127,954 |
148,341 |
131,408 |
344,033 |
318,999 |
199,869 |
305,181 |
264,111 |
Time Deposits Placed and Other Short-Term Investments |
|
7,510 |
7,744 |
9,861 |
11,153 |
7,494 |
7,107 |
6,546 |
7,144 |
7,259 |
8,346 |
6,372 |
Trading Account Securities |
|
637,764 |
640,858 |
662,518 |
698,680 |
710,193 |
751,666 |
940,126 |
1,280,686 |
1,214,440 |
1,194,086 |
1,282,237 |
Loans and Leases, Net of Allowance |
|
866,972 |
884,749 |
895,446 |
926,356 |
937,294 |
974,010 |
909,059 |
966,737 |
1,033,065 |
1,040,390 |
1,082,595 |
Loans and Leases |
|
881,391 |
896,983 |
906,683 |
936,749 |
946,895 |
983,426 |
927,861 |
979,124 |
1,045,747 |
1,053,732 |
1,095,835 |
Allowance for Loan and Lease Losses |
|
14,419 |
12,234 |
11,237 |
10,393 |
9,601 |
9,416 |
18,802 |
12,387 |
12,682 |
13,342 |
13,240 |
Premises and Equipment, Net |
|
10,049 |
9,485 |
9,139 |
9,247 |
9,906 |
10,561 |
11,000 |
10,833 |
11,510 |
11,855 |
12,168 |
Goodwill |
|
69,777 |
69,761 |
68,969 |
68,951 |
68,951 |
68,951 |
68,951 |
69,022 |
69,022 |
69,021 |
69,021 |
Other Assets |
|
177,438 |
176,087 |
196,172 |
196,666 |
182,134 |
185,627 |
199,424 |
236,132 |
218,302 |
242,756 |
244,303 |
Total Liabilities & Shareholders' Equity |
|
2,104,534 |
2,144,287 |
2,188,067 |
2,281,234 |
2,354,507 |
2,434,079 |
2,819,627 |
3,169,495 |
3,051,375 |
3,180,151 |
3,261,519 |
Total Liabilities |
|
1,861,063 |
1,888,111 |
1,921,872 |
2,014,088 |
2,089,182 |
2,169,269 |
2,546,703 |
2,899,429 |
2,778,178 |
2,888,505 |
2,965,960 |
Non-Interest Bearing Deposits |
|
400,332 |
432,153 |
450,164 |
444,674 |
426,647 |
417,024 |
668,372 |
811,646 |
661,225 |
547,046 |
523,858 |
Interest Bearing Deposits |
|
718,604 |
765,106 |
810,770 |
864,871 |
954,829 |
1,017,779 |
1,127,108 |
1,252,800 |
1,269,116 |
1,376,781 |
1,441,609 |
Federal Funds Purchased and Securities Sold |
|
201,277 |
174,291 |
170,291 |
176,865 |
186,988 |
165,109 |
170,323 |
192,329 |
195,635 |
283,887 |
331,758 |
Short-Term Debt |
|
31,172 |
28,098 |
23,944 |
32,666 |
58,080 |
24,204 |
64,847 |
23,753 |
26,932 |
32,098 |
43,391 |
Long-Term Debt |
|
243,139 |
236,764 |
216,823 |
227,402 |
229,392 |
240,856 |
262,934 |
280,117 |
275,982 |
302,204 |
283,279 |
Other Long-Term Liabilities |
|
266,677 |
251,720 |
249,921 |
267,647 |
233,246 |
304,319 |
253,119 |
338,791 |
349,301 |
346,508 |
342,086 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
243,471 |
256,176 |
266,195 |
267,146 |
265,325 |
264,810 |
272,924 |
270,066 |
273,197 |
291,646 |
295,559 |
Total Preferred & Common Equity |
|
243,471 |
256,176 |
266,195 |
267,146 |
265,325 |
264,810 |
272,924 |
270,066 |
273,197 |
291,646 |
295,559 |
Preferred Stock |
|
19,309 |
22,273 |
- |
- |
22,326 |
23,401 |
24,510 |
- |
- |
28,397 |
23,159 |
Total Common Equity |
|
224,162 |
233,903 |
266,195 |
267,146 |
242,999 |
241,409 |
248,414 |
270,066 |
273,197 |
263,249 |
272,400 |
Common Stock |
|
153,458 |
151,042 |
147,038 |
138,089 |
118,896 |
91,723 |
85,982 |
62,398 |
58,953 |
56,365 |
45,336 |
Retained Earnings |
|
75,024 |
88,219 |
101,225 |
113,816 |
136,314 |
156,319 |
164,088 |
188,064 |
207,003 |
224,672 |
242,349 |
Accumulated Other Comprehensive Income / (Loss) |
|
-4,320 |
-5,358 |
-7,288 |
-7,082 |
-12,211 |
-6,633 |
-1,656 |
-5,104 |
-21,156 |
-17,788 |
-15,285 |
Quarterly Balance Sheets for Bank of America
This table presents Bank of America's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
3,051,375 |
3,194,657 |
3,123,198 |
3,153,090 |
3,180,151 |
3,273,803 |
3,282,834 |
3,324,293 |
3,261,519 |
3,349,424 |
3,441,142 |
Cash and Due from Banks |
|
30,334 |
29,327 |
29,651 |
25,255 |
27,892 |
23,550 |
25,849 |
24,847 |
26,003 |
24,734 |
26,661 |
Federal Funds Sold |
|
267,574 |
298,078 |
276,281 |
309,249 |
280,624 |
316,093 |
337,752 |
337,706 |
274,709 |
328,365 |
352,392 |
Interest Bearing Deposits at Other Banks |
|
199,869 |
346,891 |
343,902 |
326,471 |
305,181 |
289,854 |
294,783 |
270,742 |
264,111 |
248,845 |
239,350 |
Time Deposits Placed and Other Short-Term Investments |
|
7,259 |
11,637 |
7,941 |
7,995 |
8,346 |
7,859 |
8,369 |
8,151 |
6,372 |
7,282 |
9,377 |
Trading Account Securities |
|
1,214,440 |
1,159,739 |
1,120,821 |
1,140,337 |
1,194,086 |
1,273,153 |
1,233,529 |
1,279,657 |
1,282,237 |
1,321,966 |
1,334,912 |
Loans and Leases, Net of Allowance |
|
1,033,065 |
1,033,892 |
1,038,274 |
1,035,862 |
1,040,390 |
1,035,943 |
1,062,457 |
1,062,549 |
1,082,595 |
1,097,369 |
1,133,765 |
Loans and Leases |
|
1,045,747 |
1,046,406 |
1,051,224 |
1,049,149 |
1,053,732 |
1,049,156 |
1,076,612 |
1,075,800 |
1,095,835 |
1,110,625 |
1,147,056 |
Allowance for Loan and Lease Losses |
|
12,682 |
12,514 |
12,950 |
13,287 |
13,342 |
13,213 |
14,155 |
13,251 |
13,240 |
13,256 |
13,291 |
Premises and Equipment, Net |
|
11,510 |
11,708 |
11,688 |
11,821 |
11,855 |
11,901 |
11,917 |
12,033 |
12,168 |
12,151 |
12,254 |
Goodwill |
|
69,022 |
69,022 |
69,021 |
69,021 |
69,021 |
69,021 |
69,021 |
69,021 |
69,021 |
69,021 |
69,021 |
Other Assets |
|
218,302 |
234,363 |
225,619 |
227,079 |
242,756 |
246,429 |
239,157 |
259,587 |
244,303 |
239,691 |
263,410 |
Total Liabilities & Shareholders' Equity |
|
3,051,375 |
3,194,657 |
3,123,198 |
3,153,090 |
3,180,151 |
3,273,803 |
3,257,996 |
3,324,293 |
3,261,519 |
3,349,424 |
3,441,142 |
Total Liabilities |
|
2,778,178 |
2,914,461 |
2,839,879 |
2,866,026 |
2,888,505 |
2,980,251 |
2,976,606 |
3,027,781 |
2,965,960 |
3,053,843 |
3,141,543 |
Non-Interest Bearing Deposits |
|
661,225 |
635,608 |
588,283 |
564,609 |
547,046 |
541,484 |
517,610 |
513,720 |
523,858 |
530,010 |
528,970 |
Interest Bearing Deposits |
|
1,269,116 |
1,274,794 |
1,288,926 |
1,319,992 |
1,376,781 |
1,405,012 |
1,392,881 |
1,416,632 |
1,441,609 |
1,459,554 |
1,482,643 |
Federal Funds Purchased and Securities Sold |
|
195,635 |
314,380 |
288,627 |
300,703 |
283,887 |
329,658 |
368,106 |
397,958 |
331,758 |
376,070 |
399,460 |
Short-Term Debt |
|
26,932 |
56,564 |
41,017 |
40,196 |
32,098 |
79,296 |
84,280 |
81,571 |
43,391 |
41,470 |
89,584 |
Long-Term Debt |
|
275,982 |
283,873 |
286,073 |
290,359 |
302,204 |
296,346 |
299,611 |
296,927 |
283,279 |
304,146 |
313,418 |
Other Long-Term Liabilities |
|
349,301 |
349,249 |
346,963 |
350,179 |
346,508 |
328,473 |
314,118 |
320,973 |
342,086 |
342,623 |
327,468 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
273,197 |
280,196 |
283,319 |
287,064 |
291,646 |
293,552 |
293,892 |
296,512 |
295,559 |
295,581 |
299,599 |
Total Preferred & Common Equity |
|
273,197 |
280,196 |
283,319 |
287,064 |
291,646 |
293,552 |
293,892 |
296,512 |
295,559 |
295,581 |
299,599 |
Preferred Stock |
|
- |
- |
- |
- |
28,397 |
28,397 |
26,548 |
24,554 |
23,159 |
20,499 |
23,495 |
Total Common Equity |
|
273,197 |
280,196 |
283,319 |
287,064 |
263,249 |
265,155 |
267,344 |
271,958 |
272,400 |
275,082 |
276,104 |
Common Stock |
|
58,953 |
57,264 |
57,267 |
56,710 |
56,365 |
54,310 |
51,376 |
48,338 |
45,336 |
41,038 |
36,428 |
Retained Earnings |
|
207,003 |
213,062 |
218,397 |
223,749 |
224,672 |
228,902 |
233,597 |
237,954 |
242,349 |
247,315 |
252,180 |
Accumulated Other Comprehensive Income / (Loss) |
|
-21,156 |
-18,527 |
-20,742 |
-21,792 |
-17,788 |
-18,057 |
-17,629 |
-14,334 |
-15,285 |
-13,271 |
-12,504 |
Annual Metrics And Ratios for Bank of America
This table displays calculated financial ratios and metrics derived from Bank of America's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-3.43% |
-3.41% |
0.89% |
4.09% |
4.47% |
0.25% |
-6.26% |
4.19% |
6.55% |
3.82% |
3.35% |
EBITDA Growth |
|
-40.37% |
123.15% |
11.80% |
10.43% |
14.61% |
-5.00% |
-31.77% |
67.25% |
-16.04% |
-14.33% |
3.70% |
EBIT Growth |
|
-50.76% |
178.63% |
12.77% |
16.75% |
18.39% |
-5.29% |
-42.01% |
78.87% |
-8.85% |
-8.48% |
3.22% |
NOPAT Growth |
|
-51.71% |
188.22% |
12.02% |
2.30% |
54.38% |
-2.55% |
-34.76% |
78.71% |
-13.92% |
-3.68% |
2.33% |
Net Income Growth |
|
-51.71% |
188.22% |
12.02% |
2.30% |
54.38% |
-2.55% |
-34.76% |
78.71% |
-13.92% |
-3.68% |
2.33% |
EPS Growth |
|
-53.33% |
211.90% |
13.74% |
4.70% |
67.31% |
5.36% |
-32.00% |
90.91% |
-10.64% |
-3.45% |
4.22% |
Operating Cash Flow Growth |
|
-66.82% |
-7.79% |
-39.16% |
-42.91% |
300.65% |
56.32% |
-38.50% |
-118.93% |
12.04% |
810.95% |
-119.57% |
Free Cash Flow Firm Growth |
|
-38.90% |
-21.38% |
152.08% |
-106.33% |
226.93% |
1,864.00% |
-205.13% |
210.97% |
-56.84% |
-191.99% |
232.28% |
Invested Capital Growth |
|
-2.00% |
0.63% |
-2.70% |
3.99% |
4.85% |
-4.15% |
13.37% |
-4.46% |
0.38% |
8.65% |
-0.59% |
Revenue Q/Q Growth |
|
-1.28% |
-1.51% |
1.07% |
0.25% |
2.79% |
-0.36% |
-2.56% |
2.25% |
2.67% |
-2.54% |
3.44% |
EBITDA Q/Q Growth |
|
11.74% |
0.27% |
4.27% |
-0.37% |
6.52% |
-1.03% |
-4.53% |
3.85% |
-5.32% |
-24.80% |
17.31% |
EBIT Q/Q Growth |
|
24.62% |
-4.39% |
6.48% |
0.82% |
7.92% |
-1.59% |
-9.74% |
5.26% |
-2.77% |
-24.42% |
15.77% |
NOPAT Q/Q Growth |
|
5.71% |
-4.08% |
9.54% |
-10.97% |
21.15% |
-1.02% |
-7.85% |
5.07% |
0.43% |
-13.07% |
14.91% |
Net Income Q/Q Growth |
|
5.71% |
-4.08% |
9.54% |
-10.97% |
21.15% |
-1.02% |
-7.85% |
5.07% |
0.43% |
-13.07% |
14.91% |
EPS Q/Q Growth |
|
10.53% |
-5.07% |
10.37% |
-10.34% |
23.11% |
1.85% |
-7.88% |
7.21% |
0.63% |
-13.73% |
16.30% |
Operating Cash Flow Q/Q Growth |
|
-27.44% |
23.16% |
-46.68% |
31.10% |
-14.72% |
649.23% |
-10.61% |
-361.56% |
-186.36% |
3.99% |
-341.35% |
Free Cash Flow Firm Q/Q Growth |
|
39.56% |
15.59% |
45.83% |
-123.00% |
-91.92% |
283.17% |
-436.03% |
35.88% |
328.94% |
-202.60% |
191.33% |
Invested Capital Q/Q Growth |
|
-0.82% |
-1.26% |
-2.90% |
-1.23% |
5.24% |
-8.72% |
2.83% |
0.45% |
-5.53% |
1.35% |
-7.82% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
14.18% |
32.77% |
36.32% |
38.53% |
42.27% |
40.06% |
29.16% |
46.81% |
36.88% |
30.43% |
30.54% |
EBIT Margin |
|
9.27% |
26.74% |
29.89% |
33.53% |
38.00% |
35.90% |
22.21% |
38.13% |
32.62% |
28.75% |
28.71% |
Profit (Net Income) Margin |
|
6.43% |
19.18% |
21.29% |
20.93% |
30.92% |
30.06% |
20.92% |
35.88% |
28.99% |
26.90% |
26.63% |
Tax Burden Percent |
|
69.32% |
71.71% |
71.23% |
62.41% |
81.39% |
83.75% |
94.20% |
94.12% |
88.89% |
93.55% |
92.75% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
30.68% |
28.29% |
28.77% |
37.59% |
18.61% |
16.25% |
5.80% |
5.88% |
11.11% |
6.45% |
7.25% |
Return on Invested Capital (ROIC) |
|
1.06% |
3.06% |
3.47% |
3.53% |
5.21% |
5.07% |
3.17% |
5.44% |
4.79% |
4.41% |
4.35% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.06% |
3.06% |
3.47% |
3.53% |
5.21% |
5.07% |
3.17% |
5.44% |
4.79% |
4.41% |
4.35% |
Return on Net Nonoperating Assets (RNNOA) |
|
1.26% |
3.31% |
3.36% |
3.31% |
5.36% |
5.28% |
3.49% |
6.33% |
5.35% |
4.98% |
4.89% |
Return on Equity (ROE) |
|
2.32% |
6.37% |
6.82% |
6.84% |
10.57% |
10.35% |
6.66% |
11.78% |
10.13% |
9.39% |
9.24% |
Cash Return on Invested Capital (CROIC) |
|
3.08% |
2.44% |
6.21% |
-0.39% |
0.47% |
9.30% |
-9.37% |
10.00% |
4.41% |
-3.88% |
4.94% |
Operating Return on Assets (OROA) |
|
0.38% |
1.04% |
1.16% |
1.31% |
1.49% |
1.37% |
0.72% |
1.13% |
1.00% |
0.91% |
0.91% |
Return on Assets (ROA) |
|
0.26% |
0.75% |
0.82% |
0.82% |
1.21% |
1.15% |
0.68% |
1.07% |
0.89% |
0.85% |
0.84% |
Return on Common Equity (ROCE) |
|
2.22% |
5.84% |
6.53% |
6.84% |
10.13% |
9.46% |
6.06% |
11.25% |
10.13% |
8.92% |
8.43% |
Return on Equity Simple (ROE_SIMPLE) |
|
2.27% |
6.21% |
6.70% |
6.82% |
10.61% |
10.36% |
6.56% |
11.84% |
10.08% |
9.09% |
9.18% |
Net Operating Profit after Tax (NOPAT) |
|
5,520 |
15,910 |
17,822 |
18,232 |
28,147 |
27,430 |
17,894 |
31,978 |
27,528 |
26,515 |
27,132 |
NOPAT Margin |
|
6.43% |
19.18% |
21.29% |
20.93% |
30.92% |
30.06% |
20.92% |
35.88% |
28.99% |
26.90% |
26.63% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
52.56% |
52.80% |
50.86% |
51.04% |
48.88% |
49.48% |
54.71% |
57.22% |
54.37% |
54.91% |
55.61% |
Operating Expenses to Revenue |
|
88.08% |
69.45% |
65.81% |
62.57% |
58.40% |
60.17% |
64.56% |
67.03% |
64.71% |
66.79% |
65.57% |
Earnings before Interest and Taxes (EBIT) |
|
7,963 |
22,187 |
25,021 |
29,213 |
34,584 |
32,754 |
18,995 |
33,976 |
30,969 |
28,342 |
29,254 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
12,184 |
27,189 |
30,396 |
33,567 |
38,471 |
36,549 |
24,939 |
41,711 |
35,019 |
30,002 |
31,113 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.67 |
0.61 |
0.70 |
0.97 |
0.85 |
1.15 |
0.95 |
1.24 |
0.91 |
0.98 |
1.23 |
Price to Tangible Book Value (P/TBV) |
|
1.01 |
0.89 |
0.94 |
1.31 |
1.19 |
1.61 |
1.32 |
1.66 |
1.22 |
1.33 |
1.65 |
Price to Revenue (P/Rev) |
|
1.76 |
1.72 |
2.21 |
2.98 |
2.28 |
3.05 |
2.76 |
3.75 |
2.63 |
2.62 |
3.29 |
Price to Earnings (P/E) |
|
33.71 |
9.92 |
11.48 |
15.61 |
7.77 |
10.69 |
14.34 |
10.94 |
9.60 |
10.38 |
13.14 |
Dividend Yield |
|
0.84% |
1.46% |
1.36% |
1.57% |
2.55% |
2.14% |
2.64% |
1.91% |
2.76% |
2.82% |
2.29% |
Earnings Yield |
|
2.97% |
10.08% |
8.71% |
6.41% |
12.87% |
9.35% |
6.97% |
9.14% |
10.42% |
9.63% |
7.61% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.21 |
0.14 |
0.14 |
0.26 |
0.13 |
0.23 |
0.00 |
0.06 |
0.08 |
0.00 |
0.18 |
Enterprise Value to Revenue (EV/Rev) |
|
1.24 |
0.85 |
0.84 |
1.59 |
0.78 |
1.35 |
0.00 |
0.36 |
0.50 |
0.00 |
1.12 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.75 |
2.60 |
2.31 |
4.12 |
1.85 |
3.37 |
0.00 |
0.77 |
1.36 |
0.00 |
3.66 |
Enterprise Value to EBIT (EV/EBIT) |
|
13.39 |
3.19 |
2.80 |
4.73 |
2.06 |
3.76 |
0.00 |
0.95 |
1.54 |
0.00 |
3.89 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
19.31 |
4.44 |
3.94 |
7.58 |
2.53 |
4.49 |
0.00 |
1.01 |
1.73 |
0.00 |
4.19 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.46 |
2.49 |
4.06 |
14.01 |
1.80 |
1.99 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
6.62 |
5.58 |
2.20 |
0.00 |
27.79 |
2.45 |
0.00 |
0.55 |
1.88 |
0.00 |
3.69 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.13 |
1.03 |
0.90 |
0.97 |
1.08 |
1.00 |
1.20 |
1.13 |
1.11 |
1.15 |
1.11 |
Long-Term Debt to Equity |
|
1.00 |
0.92 |
0.81 |
0.85 |
0.86 |
0.91 |
0.96 |
1.04 |
1.01 |
1.04 |
0.96 |
Financial Leverage |
|
1.20 |
1.08 |
0.97 |
0.94 |
1.03 |
1.04 |
1.10 |
1.16 |
1.12 |
1.13 |
1.13 |
Leverage Ratio |
|
8.83 |
8.50 |
8.29 |
8.38 |
8.71 |
9.03 |
9.77 |
11.03 |
11.45 |
11.03 |
10.97 |
Compound Leverage Factor |
|
8.83 |
8.50 |
8.29 |
8.38 |
8.71 |
9.03 |
9.77 |
11.03 |
11.45 |
11.03 |
10.97 |
Debt to Total Capital |
|
52.98% |
50.83% |
47.49% |
49.33% |
52.00% |
50.02% |
54.57% |
52.94% |
52.58% |
53.41% |
52.50% |
Short-Term Debt to Total Capital |
|
6.02% |
5.39% |
4.72% |
6.20% |
10.51% |
4.57% |
10.80% |
4.14% |
4.67% |
5.13% |
6.97% |
Long-Term Debt to Total Capital |
|
46.96% |
45.44% |
42.77% |
43.13% |
41.50% |
45.46% |
43.77% |
48.81% |
47.90% |
48.28% |
45.53% |
Preferred Equity to Total Capital |
|
3.73% |
4.27% |
0.00% |
0.00% |
4.04% |
4.42% |
4.08% |
0.00% |
0.00% |
4.54% |
3.72% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
43.29% |
44.89% |
52.51% |
50.67% |
43.96% |
45.56% |
41.35% |
47.06% |
47.42% |
42.06% |
43.78% |
Debt to EBITDA |
|
22.51 |
9.74 |
7.92 |
7.75 |
7.47 |
7.25 |
13.14 |
7.29 |
8.65 |
11.14 |
10.50 |
Net Debt to EBITDA |
|
-5.22 |
-3.48 |
-3.79 |
-3.61 |
-4.12 |
-4.88 |
-14.57 |
-7.25 |
-5.77 |
-9.59 |
-7.86 |
Long-Term Debt to EBITDA |
|
19.96 |
8.71 |
7.13 |
6.77 |
5.96 |
6.59 |
10.54 |
6.72 |
7.88 |
10.07 |
9.10 |
Debt to NOPAT |
|
49.69 |
16.65 |
13.51 |
14.26 |
10.21 |
9.66 |
18.32 |
9.50 |
11.00 |
12.61 |
12.04 |
Net Debt to NOPAT |
|
-11.52 |
-5.95 |
-6.46 |
-6.65 |
-5.63 |
-6.50 |
-20.30 |
-9.45 |
-7.34 |
-10.85 |
-9.01 |
Long-Term Debt to NOPAT |
|
44.05 |
14.88 |
12.17 |
12.47 |
8.15 |
8.78 |
14.69 |
8.76 |
10.03 |
11.40 |
10.44 |
Noncontrolling Interest Sharing Ratio |
|
4.06% |
8.32% |
4.26% |
0.00% |
4.19% |
8.63% |
8.91% |
4.51% |
0.00% |
5.03% |
8.78% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
16,096 |
12,654 |
31,898 |
-2,020 |
2,564 |
50,357 |
-52,941 |
58,747 |
25,353 |
-23,322 |
30,851 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
1.47 |
1.20 |
3.20 |
-0.16 |
0.14 |
2.25 |
-6.44 |
12.40 |
1.26 |
-0.32 |
0.34 |
Operating Cash Flow to Interest Expense |
|
2.82 |
2.69 |
1.73 |
0.80 |
2.12 |
2.76 |
4.62 |
-1.52 |
-0.31 |
0.61 |
-0.10 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.82 |
2.69 |
1.73 |
0.80 |
2.12 |
2.76 |
4.62 |
-1.52 |
-0.31 |
0.61 |
-0.10 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
8.37 |
8.49 |
8.99 |
9.48 |
9.50 |
8.92 |
7.93 |
8.16 |
8.50 |
8.44 |
8.48 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
517,782 |
521,038 |
506,962 |
527,214 |
552,797 |
529,870 |
600,705 |
573,936 |
576,111 |
625,948 |
622,229 |
Invested Capital Turnover |
|
0.16 |
0.16 |
0.16 |
0.17 |
0.17 |
0.17 |
0.15 |
0.15 |
0.17 |
0.16 |
0.16 |
Increase / (Decrease) in Invested Capital |
|
-10,576 |
3,256 |
-14,076 |
20,252 |
25,583 |
-22,927 |
70,835 |
-26,769 |
2,175 |
49,837 |
-3,719 |
Enterprise Value (EV) |
|
106,596 |
70,666 |
70,173 |
138,159 |
71,257 |
123,209 |
-102,509 |
32,192 |
47,587 |
-1,131 |
113,742 |
Market Capitalization |
|
150,898 |
143,110 |
185,229 |
259,425 |
207,488 |
278,012 |
236,267 |
334,407 |
249,709 |
258,213 |
335,108 |
Book Value per Share |
|
$21.32 |
$22.46 |
$26.34 |
$25.61 |
$24.76 |
$26.84 |
$28.72 |
$33.00 |
$34.05 |
$33.26 |
$35.50 |
Tangible Book Value per Share |
|
$14.24 |
$15.40 |
$19.52 |
$19.00 |
$17.73 |
$19.17 |
$20.75 |
$24.57 |
$25.45 |
$24.54 |
$26.51 |
Total Capital |
|
517,782 |
521,038 |
506,962 |
527,214 |
552,797 |
529,870 |
600,705 |
573,936 |
576,111 |
625,948 |
622,229 |
Total Debt |
|
274,311 |
264,862 |
240,767 |
260,068 |
287,472 |
265,060 |
327,781 |
303,870 |
302,914 |
334,302 |
326,670 |
Total Long-Term Debt |
|
243,139 |
236,764 |
216,823 |
227,402 |
229,392 |
240,856 |
262,934 |
280,117 |
275,982 |
302,204 |
283,279 |
Net Debt |
|
-63,611 |
-94,717 |
-115,056 |
-121,266 |
-158,557 |
-178,204 |
-363,286 |
-302,215 |
-202,122 |
-287,741 |
-244,525 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
274,311 |
264,862 |
240,767 |
260,068 |
287,472 |
265,060 |
327,781 |
303,870 |
302,914 |
334,302 |
326,670 |
Total Depreciation and Amortization (D&A) |
|
4,221 |
5,002 |
5,375 |
4,354 |
3,887 |
3,795 |
5,944 |
7,735 |
4,050 |
1,660 |
1,859 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.36 |
$1.38 |
$1.58 |
$1.63 |
$2.64 |
$2.77 |
$1.88 |
$3.60 |
$3.21 |
$3.10 |
$3.25 |
Adjusted Weighted Average Basic Shares Outstanding |
|
10.53B |
10.46B |
10.28B |
10.20B |
10.10B |
9.39B |
8.75B |
8.49B |
8.11B |
8.03B |
7.86B |
Adjusted Diluted Earnings per Share |
|
$0.36 |
$1.31 |
$1.50 |
$1.56 |
$2.61 |
$2.75 |
$1.87 |
$3.57 |
$3.19 |
$3.08 |
$3.21 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
10.58B |
11.21B |
11.04B |
10.78B |
10.24B |
9.44B |
8.80B |
8.56B |
8.17B |
8.08B |
7.94B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$2.77 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
10.52B |
10.33B |
10.03B |
10.24B |
9.66B |
8.73B |
8.63B |
8.07B |
8.00B |
7.87B |
7.60B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
5,520 |
15,910 |
17,822 |
18,232 |
28,147 |
27,430 |
17,894 |
31,978 |
27,528 |
26,515 |
27,132 |
Normalized NOPAT Margin |
|
6.43% |
19.18% |
21.29% |
20.93% |
30.92% |
30.06% |
20.92% |
35.88% |
28.99% |
26.90% |
26.63% |
Pre Tax Income Margin |
|
9.27% |
26.74% |
29.89% |
33.53% |
38.00% |
35.90% |
22.21% |
38.13% |
32.62% |
28.75% |
28.71% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.73 |
2.10 |
2.51 |
2.37 |
1.86 |
1.47 |
2.31 |
7.17 |
1.54 |
0.39 |
0.32 |
NOPAT to Interest Expense |
|
0.50 |
1.51 |
1.79 |
1.48 |
1.51 |
1.23 |
2.18 |
6.75 |
1.37 |
0.36 |
0.30 |
EBIT Less CapEx to Interest Expense |
|
0.73 |
2.10 |
2.51 |
2.37 |
1.86 |
1.47 |
2.31 |
7.17 |
1.54 |
0.39 |
0.32 |
NOPAT Less CapEx to Interest Expense |
|
0.50 |
1.51 |
1.79 |
1.48 |
1.51 |
1.23 |
2.18 |
6.75 |
1.37 |
0.36 |
0.30 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
41.78% |
22.46% |
23.53% |
31.26% |
24.50% |
21.63% |
43.18% |
25.19% |
31.15% |
34.27% |
35.03% |
Augmented Payout Ratio |
|
72.12% |
37.39% |
52.22% |
101.55% |
95.89% |
124.24% |
82.44% |
103.76% |
49.58% |
51.53% |
83.32% |
Quarterly Metrics And Ratios for Bank of America
This table displays calculated financial ratios and metrics derived from Bank of America's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
11.21% |
13.04% |
11.06% |
2.71% |
-10.49% |
-1.68% |
0.71% |
0.71% |
15.43% |
6.00% |
4.28% |
EBITDA Growth |
|
0.88% |
3.42% |
7.62% |
-5.04% |
-68.05% |
-22.63% |
-5.98% |
-9.08% |
148.18% |
15.41% |
1.70% |
EBIT Growth |
|
14.98% |
14.92% |
16.57% |
-2.48% |
-65.25% |
-20.10% |
-5.90% |
-9.52% |
127.53% |
11.76% |
1.69% |
NOPAT Growth |
|
1.70% |
15.48% |
18.58% |
10.17% |
-55.92% |
-18.22% |
-6.90% |
-11.61% |
111.99% |
10.82% |
3.18% |
Net Income Growth |
|
1.70% |
15.48% |
18.58% |
10.17% |
-55.92% |
-18.22% |
-6.90% |
-11.61% |
111.99% |
10.82% |
3.18% |
EPS Growth |
|
2.41% |
17.50% |
20.55% |
11.11% |
-57.65% |
-19.15% |
-5.68% |
-10.00% |
125.00% |
18.42% |
7.23% |
Operating Cash Flow Growth |
|
-30.58% |
75.13% |
333.43% |
-10.51% |
5.57% |
-37.51% |
53.54% |
-416.65% |
-20.81% |
85.95% |
-150.46% |
Free Cash Flow Firm Growth |
|
-85.33% |
103.16% |
125.78% |
100.09% |
-1,041.96% |
-2,293.04% |
-996.16% |
-174,220.69% |
122.24% |
184.50% |
92.63% |
Invested Capital Growth |
|
0.38% |
1.02% |
-0.12% |
1.27% |
8.65% |
7.82% |
13.06% |
9.29% |
-0.59% |
-4.18% |
1.81% |
Revenue Q/Q Growth |
|
0.12% |
7.04% |
-4.04% |
-0.12% |
-12.75% |
17.57% |
-1.71% |
-0.13% |
0.01% |
7.97% |
-3.30% |
EBITDA Q/Q Growth |
|
5.85% |
-0.77% |
-10.93% |
1.50% |
-64.39% |
140.34% |
8.23% |
-1.84% |
-2.81% |
11.77% |
-4.63% |
EBIT Q/Q Growth |
|
8.29% |
1.11% |
-11.61% |
0.76% |
-61.41% |
132.46% |
4.10% |
-3.12% |
-2.95% |
14.18% |
-5.27% |
NOPAT Q/Q Growth |
|
0.71% |
14.43% |
-9.23% |
5.32% |
-59.70% |
112.28% |
3.34% |
-0.01% |
-3.35% |
10.97% |
-3.79% |
Net Income Q/Q Growth |
|
0.71% |
14.43% |
-9.23% |
5.32% |
-59.70% |
112.28% |
3.34% |
-0.01% |
-3.35% |
10.97% |
-3.79% |
EPS Q/Q Growth |
|
4.94% |
10.59% |
-6.38% |
2.27% |
-60.00% |
111.11% |
9.21% |
-2.41% |
0.00% |
11.11% |
-1.11% |
Operating Cash Flow Q/Q Growth |
|
135.65% |
-136.45% |
204.30% |
-0.12% |
177.98% |
-147.49% |
216.46% |
-305.99% |
169.52% |
-108.43% |
-318.13% |
Free Cash Flow Firm Q/Q Growth |
|
115.79% |
-61.47% |
325.39% |
-99.64% |
-161,110.34% |
10.29% |
-73.83% |
30.65% |
120.56% |
240.84% |
-115.16% |
Invested Capital Q/Q Growth |
|
-5.53% |
7.73% |
-1.65% |
1.18% |
1.35% |
6.91% |
3.13% |
-2.19% |
-7.82% |
3.05% |
9.58% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
39.54% |
36.66% |
34.03% |
34.58% |
14.11% |
28.85% |
31.77% |
31.22% |
30.34% |
31.41% |
30.98% |
EBIT Margin |
|
36.64% |
34.61% |
31.88% |
32.17% |
14.23% |
28.13% |
29.79% |
28.90% |
28.04% |
29.66% |
29.05% |
Profit (Net Income) Margin |
|
29.07% |
31.08% |
29.40% |
31.00% |
14.32% |
25.85% |
27.18% |
27.21% |
26.30% |
27.03% |
26.89% |
Tax Burden Percent |
|
90.31% |
89.79% |
92.21% |
96.38% |
100.64% |
91.90% |
91.23% |
94.16% |
93.77% |
91.13% |
92.56% |
Interest Burden Percent |
|
87.85% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
9.69% |
10.21% |
7.79% |
3.62% |
-0.64% |
8.10% |
8.77% |
5.84% |
6.23% |
8.87% |
7.44% |
Return on Invested Capital (ROIC) |
|
4.80% |
4.93% |
4.84% |
5.11% |
2.35% |
3.93% |
4.11% |
4.15% |
4.29% |
4.27% |
4.04% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.80% |
4.93% |
4.84% |
5.11% |
2.35% |
3.93% |
4.11% |
4.15% |
4.29% |
4.27% |
4.04% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.36% |
6.21% |
5.86% |
6.16% |
2.65% |
4.91% |
5.15% |
5.04% |
4.83% |
5.22% |
5.44% |
Return on Equity (ROE) |
|
10.16% |
11.14% |
10.70% |
11.27% |
5.00% |
8.84% |
9.26% |
9.18% |
9.13% |
9.49% |
9.47% |
Cash Return on Invested Capital (CROIC) |
|
4.41% |
3.62% |
4.99% |
3.70% |
-3.88% |
-3.65% |
-8.49% |
-5.23% |
4.94% |
8.52% |
2.24% |
Operating Return on Assets (OROA) |
|
1.12% |
1.05% |
1.03% |
1.05% |
0.45% |
0.85% |
0.91% |
0.88% |
0.89% |
0.93% |
0.90% |
Return on Assets (ROA) |
|
0.89% |
0.95% |
0.95% |
1.01% |
0.45% |
0.78% |
0.83% |
0.83% |
0.83% |
0.84% |
0.84% |
Return on Common Equity (ROCE) |
|
10.16% |
10.59% |
10.13% |
10.68% |
4.75% |
8.41% |
8.83% |
8.80% |
8.32% |
8.70% |
8.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.22% |
10.51% |
10.63% |
0.00% |
8.53% |
8.34% |
7.96% |
0.00% |
9.42% |
9.37% |
Net Operating Profit after Tax (NOPAT) |
|
7,132 |
8,161 |
7,408 |
7,802 |
3,144 |
6,674 |
6,897 |
6,896 |
6,665 |
7,396 |
7,116 |
NOPAT Margin |
|
29.07% |
31.08% |
29.40% |
31.00% |
14.32% |
25.85% |
27.18% |
27.21% |
26.30% |
27.03% |
26.89% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
53.26% |
52.83% |
52.92% |
53.73% |
61.02% |
55.24% |
54.75% |
55.40% |
57.06% |
55.34% |
54.98% |
Operating Expenses to Revenue |
|
63.36% |
61.84% |
63.65% |
62.93% |
80.75% |
66.76% |
64.27% |
65.02% |
66.23% |
64.93% |
64.93% |
Earnings before Interest and Taxes (EBIT) |
|
8,989 |
9,089 |
8,034 |
8,095 |
3,124 |
7,262 |
7,560 |
7,324 |
7,108 |
8,116 |
7,688 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
9,701 |
9,626 |
8,574 |
8,703 |
3,099 |
7,448 |
8,061 |
7,913 |
7,691 |
8,596 |
8,198 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.91 |
0.77 |
0.77 |
0.73 |
0.98 |
1.10 |
1.14 |
1.12 |
1.23 |
1.15 |
1.29 |
Price to Tangible Book Value (P/TBV) |
|
1.22 |
1.03 |
1.02 |
0.96 |
1.33 |
1.49 |
1.54 |
1.50 |
1.65 |
1.54 |
1.72 |
Price to Revenue (P/Rev) |
|
2.63 |
2.21 |
2.17 |
2.07 |
2.62 |
2.98 |
3.11 |
3.09 |
3.29 |
3.07 |
3.41 |
Price to Earnings (P/E) |
|
9.60 |
8.00 |
7.72 |
7.23 |
10.38 |
12.54 |
13.37 |
13.87 |
13.14 |
12.04 |
13.40 |
Dividend Yield |
|
2.76% |
3.22% |
3.22% |
3.42% |
2.82% |
2.54% |
2.46% |
2.50% |
2.29% |
2.44% |
2.20% |
Earnings Yield |
|
10.42% |
12.50% |
12.96% |
13.83% |
9.63% |
7.97% |
7.48% |
7.21% |
7.61% |
8.30% |
7.46% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.08 |
0.00 |
0.00 |
0.00 |
0.00 |
0.09 |
0.07 |
0.10 |
0.18 |
0.12 |
0.22 |
Enterprise Value to Revenue (EV/Rev) |
|
0.50 |
0.00 |
0.00 |
0.00 |
0.00 |
0.61 |
0.50 |
0.67 |
1.12 |
0.72 |
1.48 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
1.36 |
0.00 |
0.00 |
0.00 |
0.00 |
2.14 |
1.80 |
2.48 |
3.66 |
2.30 |
4.79 |
Enterprise Value to EBIT (EV/EBIT) |
|
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
2.25 |
1.88 |
2.61 |
3.89 |
2.47 |
5.13 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
1.73 |
0.00 |
0.00 |
0.00 |
0.00 |
2.38 |
2.00 |
2.79 |
4.19 |
2.67 |
5.53 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1.46 |
1.04 |
0.00 |
0.00 |
16.31 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
1.88 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
3.69 |
1.33 |
9.95 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.11 |
1.22 |
1.15 |
1.15 |
1.15 |
1.28 |
1.31 |
1.28 |
1.11 |
1.17 |
1.35 |
Long-Term Debt to Equity |
|
1.01 |
1.01 |
1.01 |
1.01 |
1.04 |
1.01 |
1.02 |
1.00 |
0.96 |
1.03 |
1.05 |
Financial Leverage |
|
1.12 |
1.26 |
1.21 |
1.21 |
1.13 |
1.25 |
1.25 |
1.22 |
1.13 |
1.22 |
1.35 |
Leverage Ratio |
|
11.45 |
11.76 |
11.29 |
11.19 |
11.03 |
11.27 |
11.10 |
11.10 |
10.97 |
11.24 |
11.33 |
Compound Leverage Factor |
|
10.06 |
11.76 |
11.29 |
11.19 |
11.03 |
11.27 |
11.10 |
11.10 |
10.97 |
11.24 |
11.33 |
Debt to Total Capital |
|
52.58% |
54.85% |
53.59% |
53.52% |
53.41% |
56.13% |
56.64% |
56.07% |
52.50% |
53.90% |
57.36% |
Short-Term Debt to Total Capital |
|
4.67% |
9.11% |
6.72% |
6.51% |
5.13% |
11.85% |
12.43% |
12.08% |
6.97% |
6.47% |
12.75% |
Long-Term Debt to Total Capital |
|
47.90% |
45.74% |
46.87% |
47.01% |
48.28% |
44.28% |
44.20% |
43.99% |
45.53% |
47.43% |
44.61% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
4.54% |
4.24% |
3.92% |
3.64% |
3.72% |
3.20% |
3.34% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
47.42% |
45.15% |
46.41% |
46.48% |
42.06% |
39.62% |
39.44% |
40.29% |
43.78% |
42.90% |
39.30% |
Debt to EBITDA |
|
8.65 |
8.77 |
8.17 |
8.29 |
11.14 |
13.50 |
14.06 |
14.27 |
10.50 |
10.71 |
12.44 |
Net Debt to EBITDA |
|
-5.77 |
-8.90 |
-8.26 |
-8.48 |
-9.59 |
-9.41 |
-10.36 |
-9.91 |
-7.86 |
-8.17 |
-6.94 |
Long-Term Debt to EBITDA |
|
7.88 |
7.31 |
7.15 |
7.28 |
10.07 |
10.65 |
10.97 |
11.20 |
9.10 |
9.43 |
9.67 |
Debt to NOPAT |
|
11.00 |
11.89 |
10.98 |
10.84 |
12.61 |
15.01 |
15.66 |
16.03 |
12.04 |
12.41 |
14.36 |
Net Debt to NOPAT |
|
-7.34 |
-12.07 |
-11.10 |
-11.09 |
-10.85 |
-10.46 |
-11.54 |
-11.14 |
-9.01 |
-9.46 |
-8.01 |
Long-Term Debt to NOPAT |
|
10.03 |
9.92 |
9.61 |
9.52 |
11.40 |
11.84 |
12.22 |
12.58 |
10.44 |
10.92 |
11.16 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
4.96% |
5.27% |
5.23% |
5.03% |
4.95% |
4.60% |
4.21% |
8.78% |
8.30% |
8.43% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
4,957 |
1,910 |
8,125 |
29 |
-46,693 |
-41,887 |
-72,813 |
-50,495 |
10,384 |
35,393 |
-5,366 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.48 |
0.13 |
0.45 |
0.00 |
-2.15 |
-1.88 |
-3.15 |
-2.15 |
0.48 |
1.80 |
-0.27 |
Operating Cash Flow to Interest Expense |
|
2.98 |
-0.80 |
0.65 |
0.61 |
1.51 |
-0.70 |
0.78 |
-1.58 |
1.20 |
-0.11 |
-0.45 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.98 |
-0.80 |
0.65 |
0.61 |
1.51 |
-0.70 |
0.78 |
-1.58 |
1.20 |
-0.11 |
-0.45 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
8.50 |
8.70 |
8.85 |
8.82 |
8.44 |
8.31 |
8.33 |
8.26 |
8.48 |
8.60 |
8.65 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
576,111 |
620,633 |
610,409 |
617,619 |
625,948 |
669,194 |
690,119 |
675,010 |
622,229 |
641,197 |
702,601 |
Invested Capital Turnover |
|
0.17 |
0.16 |
0.16 |
0.16 |
0.16 |
0.15 |
0.15 |
0.15 |
0.16 |
0.16 |
0.15 |
Increase / (Decrease) in Invested Capital |
|
2,175 |
6,251 |
-717 |
7,773 |
49,837 |
48,561 |
79,710 |
57,391 |
-3,719 |
-27,997 |
12,482 |
Enterprise Value (EV) |
|
47,587 |
-128,970 |
-112,693 |
-129,243 |
-1,131 |
59,538 |
49,051 |
65,882 |
113,742 |
74,232 |
155,125 |
Market Capitalization |
|
249,709 |
216,526 |
217,992 |
209,172 |
258,213 |
292,855 |
305,365 |
304,276 |
335,108 |
317,343 |
356,408 |
Book Value per Share |
|
$34.05 |
$35.01 |
$35.55 |
$36.13 |
$33.26 |
$33.28 |
$34.19 |
$35.05 |
$35.50 |
$36.17 |
$36.66 |
Tangible Book Value per Share |
|
$25.45 |
$26.38 |
$26.89 |
$27.44 |
$24.54 |
$24.61 |
$25.36 |
$26.15 |
$26.51 |
$27.10 |
$27.49 |
Total Capital |
|
576,111 |
620,633 |
610,409 |
617,619 |
625,948 |
669,194 |
677,783 |
675,010 |
622,229 |
641,197 |
702,601 |
Total Debt |
|
302,914 |
340,437 |
327,090 |
330,555 |
334,302 |
375,642 |
383,891 |
378,498 |
326,670 |
345,616 |
403,002 |
Total Long-Term Debt |
|
275,982 |
283,873 |
286,073 |
290,359 |
302,204 |
296,346 |
299,611 |
296,927 |
283,279 |
304,146 |
313,418 |
Net Debt |
|
-202,122 |
-345,496 |
-330,685 |
-338,415 |
-287,741 |
-261,714 |
-282,862 |
-262,948 |
-244,525 |
-263,610 |
-224,778 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
302,914 |
340,437 |
327,090 |
330,555 |
334,302 |
375,642 |
396,227 |
378,498 |
326,670 |
345,616 |
403,002 |
Total Depreciation and Amortization (D&A) |
|
712 |
537 |
540 |
608 |
-25 |
186 |
501 |
589 |
583 |
480 |
510 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.86 |
$0.95 |
$0.88 |
$0.91 |
$0.36 |
$0.77 |
$0.83 |
$0.82 |
$0.83 |
$0.91 |
$0.90 |
Adjusted Weighted Average Basic Shares Outstanding |
|
8.11B |
8.07B |
8.04B |
8.02B |
8.03B |
7.97B |
7.90B |
7.82B |
7.86B |
7.68B |
7.58B |
Adjusted Diluted Earnings per Share |
|
$0.85 |
$0.94 |
$0.88 |
$0.90 |
$0.36 |
$0.76 |
$0.83 |
$0.81 |
$0.81 |
$0.90 |
$0.89 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
8.17B |
8.18B |
8.08B |
8.08B |
8.08B |
8.03B |
7.96B |
7.90B |
7.94B |
7.77B |
7.65B |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
8.00B |
7.97B |
7.95B |
7.91B |
7.87B |
7.82B |
7.76B |
7.67B |
7.60B |
7.53B |
7.41B |
Normalized Net Operating Profit after Tax (NOPAT) |
|
7,132 |
8,161 |
7,408 |
7,802 |
2,187 |
6,674 |
6,897 |
6,896 |
6,665 |
7,396 |
7,116 |
Normalized NOPAT Margin |
|
29.07% |
31.08% |
29.40% |
31.00% |
9.96% |
25.85% |
27.18% |
27.21% |
26.30% |
27.03% |
26.89% |
Pre Tax Income Margin |
|
32.19% |
34.61% |
31.88% |
32.17% |
14.23% |
28.13% |
29.79% |
28.90% |
28.04% |
29.66% |
29.05% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.86 |
0.64 |
0.44 |
0.42 |
0.14 |
0.33 |
0.33 |
0.31 |
0.33 |
0.41 |
0.38 |
NOPAT to Interest Expense |
|
0.69 |
0.57 |
0.41 |
0.41 |
0.15 |
0.30 |
0.30 |
0.29 |
0.31 |
0.38 |
0.35 |
EBIT Less CapEx to Interest Expense |
|
0.86 |
0.64 |
0.44 |
0.42 |
0.14 |
0.33 |
0.33 |
0.31 |
0.33 |
0.41 |
0.38 |
NOPAT Less CapEx to Interest Expense |
|
0.69 |
0.57 |
0.41 |
0.41 |
0.15 |
0.30 |
0.30 |
0.29 |
0.31 |
0.38 |
0.35 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
31.15% |
30.42% |
29.55% |
29.37% |
34.27% |
36.97% |
38.26% |
40.07% |
35.03% |
34.24% |
33.91% |
Augmented Payout Ratio |
|
49.58% |
46.62% |
43.70% |
44.99% |
51.53% |
56.40% |
70.26% |
84.03% |
83.32% |
88.54% |
94.08% |
Key Financial Trends
Bank of America (BAC) has shown steady financial performance and notable trends over the last four years through Q2 2025 across its income statements, balance sheets, and cash flow statements.
Positive Highlights:
- Consistent net income growth: Quarterly net income increased from approximately $3.14 billion in Q4 2023 to $7.12 billion in Q2 2025, reflecting improved profitability.
- Strong net interest income growth: Net interest income rose from $13.946 billion in Q4 2023 to $14.67 billion in Q2 2025, indicating effective margin management amid rising interest rates.
- Robust revenue growth: Total revenue (including interest and non-interest) increased from $21.96 billion in Q4 2023 to $26.46 billion in Q2 2025, supported by both interest income and non-interest income streams.
- Effective cost control: Total non-interest expenses remained relatively stable despite revenue growth ($16.78 billion in Q4 2023 vs $17.18 billion in Q2 2025), enabling improved operating leverage.
- Capital return to shareholders: Bank maintained steady dividend payments of around $0.26 per share and continued common stock repurchases, supporting shareholder value.
- Strong asset base expansion: Total assets grew from approximately $3.18 trillion at Q4 2023 to $3.44 trillion at Q2 2025, reflecting balance sheet growth and higher lending activity.
- Loan portfolio growth: Gross loans increased from about $1.05 trillion at Q4 2023 to $1.15 trillion at Q2 2025, signaling healthy credit demand and business expansion.
- Adequate loan loss coverage: The allowance for loan and lease losses stood at roughly $13.3 billion at Q2 2025, close to levels seen in previous quarters, showing prudent credit risk management.
Neutral Factors:
- Moderate provision for credit losses increased slightly in Q2 2025 to $1.592 billion from $1.452 billion in Q4 2024, reflecting cautious approach to potential credit risks in the current environment.
- Balance sheet leverage remained consistent with total equity around $300 billion at Q2 2025, supporting regulatory capital requirements and business growth.
Negative Considerations:
- Net cash from operating activities decreased significantly to negative $9.13 billion in Q2 2025 from a positive $25.9 billion in Q4 2024, driven by changes in operating assets and liabilities, which could indicate reduced core cash flow generation.
- Net cash used in investing activities surged to negative $56.9 billion in Q2 2025 compared to positive $9.41 billion in Q4 2024, due to heavy purchase of investment securities and increased fed funds sold.
- Debt management showed increased issuance offset by repayments, but long-term debt rose to $313 billion by Q2 2025 from $283 billion in Q4 2023, which may increase leverage and interest expense risk if rates rise.
- Non-cash adjustments to reconcile net income to cash showed large volatility, including significant negative adjustments of $13.9 billion in Q2 2025, impacting cash flow clarity.
- Loan loss provisions have trended slightly upward over recent quarters, indicating cautious stance on credit quality amid an uncertain economic environment.
- Accumulated other comprehensive losses expanded to -$12.5 billion in Q2 2025 from -$17.8 billion in Q4 2023, reflecting unrealized losses or other equity fluctuations that impact book equity.
Summary: Bank of America has demonstrated solid financial growth and profitability improvement over the last several years with expanding revenues, stable costs, strong capital, and disciplined shareholder returns. However, deteriorating operating cash flows and increased investing outflows in 2025 indicate caution on liquidity dynamics. Additionally, rising debt and loan loss provisions underline risk considerations amid ongoing economic uncertainties. Investors should watch these liquidity and credit trends closely alongside continued revenue and cost management performance.
09/22/25 07:17 AM ETAI Generated. May Contain Errors.