Annual Income Statements for Chain Bridge Bancorp
This table shows Chain Bridge Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Chain Bridge Bancorp
This table shows Chain Bridge Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
2.84 |
3.92 |
5.81 |
7.49 |
3.74 |
5.61 |
4.58 |
4.70 |
5.34 |
7.07 |
9.51 |
| Consolidated Net Income / (Loss) |
|
2.84 |
3.92 |
5.81 |
7.49 |
3.74 |
5.61 |
4.58 |
4.70 |
5.34 |
7.07 |
9.51 |
| Net Income / (Loss) Continuing Operations |
|
2.84 |
3.92 |
5.81 |
7.49 |
3.74 |
5.61 |
4.58 |
4.70 |
5.34 |
7.07 |
9.51 |
| Total Pre-Tax Income |
|
3.52 |
4.89 |
7.30 |
9.41 |
4.67 |
7.04 |
5.78 |
5.90 |
6.71 |
8.90 |
12 |
| Total Revenue |
|
8.41 |
10 |
13 |
17 |
13 |
15 |
13 |
13 |
15 |
17 |
20 |
| Net Interest Income / (Expense) |
|
7.19 |
8.79 |
11 |
14 |
11 |
14 |
12 |
12 |
14 |
15 |
17 |
| Total Interest Income |
|
8.14 |
9.70 |
11 |
15 |
12 |
15 |
13 |
13 |
15 |
16 |
18 |
| Loans and Leases Interest Income |
|
3.42 |
3.28 |
3.39 |
3.45 |
3.67 |
3.59 |
3.36 |
3.25 |
3.09 |
3.00 |
3.10 |
| Investment Securities Interest Income |
|
3.05 |
3.16 |
3.16 |
3.86 |
3.29 |
4.89 |
5.55 |
5.91 |
6.61 |
7.77 |
8.58 |
| Deposits and Money Market Investments Interest Income |
|
1.68 |
3.26 |
4.94 |
7.37 |
5.26 |
6.26 |
3.86 |
4.27 |
5.20 |
4.77 |
6.02 |
| Total Interest Expense |
|
0.96 |
0.91 |
0.92 |
1.02 |
0.86 |
0.89 |
0.97 |
1.16 |
1.32 |
0.60 |
0.66 |
| Deposits Interest Expense |
|
0.86 |
0.81 |
0.82 |
0.81 |
0.84 |
0.89 |
0.97 |
1.16 |
1.32 |
0.60 |
0.66 |
| Total Non-Interest Income |
|
1.22 |
1.65 |
2.63 |
3.08 |
1.22 |
0.70 |
0.83 |
0.85 |
1.11 |
2.42 |
2.95 |
| Service Charges on Deposit Accounts |
|
0.86 |
1.12 |
2.03 |
2.46 |
0.58 |
0.13 |
0.16 |
0.17 |
0.37 |
1.65 |
2.06 |
| Other Service Charges |
|
0.02 |
0.03 |
0.03 |
0.05 |
0.02 |
0.04 |
0.09 |
0.04 |
0.04 |
0.03 |
0.04 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.03 |
0.00 |
0.01 |
-0.05 |
0.07 |
0.01 |
0.01 |
0.03 |
0.01 |
0.00 |
0.00 |
| Other Non-Interest Income |
|
0.38 |
0.50 |
0.56 |
0.62 |
0.64 |
0.51 |
0.57 |
0.61 |
0.70 |
0.74 |
0.85 |
| Provision for Credit Losses |
|
0.01 |
-0.19 |
-0.10 |
-0.12 |
0.25 |
-0.07 |
-0.31 |
-0.09 |
-0.02 |
-0.38 |
-0.04 |
| Total Non-Interest Expense |
|
4.88 |
5.74 |
6.01 |
7.43 |
7.67 |
7.57 |
7.16 |
7.32 |
8.01 |
8.85 |
8.05 |
| Salaries and Employee Benefits |
|
3.12 |
3.49 |
3.79 |
4.28 |
4.35 |
4.41 |
4.13 |
4.52 |
4.69 |
4.80 |
4.94 |
| Net Occupancy & Equipment Expense |
|
0.80 |
0.87 |
0.90 |
0.91 |
0.92 |
0.92 |
0.99 |
1.03 |
1.06 |
1.13 |
1.18 |
| Property & Liability Insurance Claims |
|
0.16 |
0.19 |
0.16 |
0.21 |
0.19 |
0.23 |
0.20 |
0.20 |
0.22 |
0.24 |
0.27 |
| Other Operating Expenses |
|
0.76 |
1.12 |
1.16 |
2.04 |
2.27 |
2.02 |
1.84 |
1.57 |
2.13 |
2.68 |
1.67 |
| Income Tax Expense |
|
0.68 |
0.98 |
1.49 |
1.93 |
0.93 |
1.43 |
1.19 |
1.19 |
1.36 |
1.83 |
2.48 |
| Basic Earnings per Share |
|
$0.62 |
$0.86 |
$1.27 |
$1.64 |
$0.40 |
$0.85 |
$0.70 |
$0.72 |
$0.81 |
$1.08 |
$1.45 |
| Weighted Average Basic Shares Outstanding |
|
- |
- |
- |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
| Diluted Earnings per Share |
|
$0.62 |
$0.86 |
$1.27 |
$1.64 |
$0.40 |
$0.85 |
$0.70 |
$0.72 |
$0.81 |
$1.08 |
$1.45 |
| Weighted Average Diluted Shares Outstanding |
|
- |
- |
- |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
- |
- |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
Annual Cash Flow Statements for Chain Bridge Bancorp
This table details how cash moves in and out of Chain Bridge Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
218 |
94 |
176 |
| Net Cash From Operating Activities |
13 |
22 |
16 |
| Net Cash From Continuing Operating Activities |
13 |
22 |
16 |
| Net Income / (Loss) Continuing Operations |
8.83 |
21 |
20 |
| Consolidated Net Income / (Loss) |
8.83 |
21 |
20 |
| Provision For Loan Losses |
0.64 |
-0.16 |
-0.42 |
| Depreciation Expense |
0.49 |
0.49 |
0.47 |
| Amortization Expense |
1.62 |
-0.51 |
-3.51 |
| Non-Cash Adjustments to Reconcile Net Income |
0.37 |
-0.23 |
0.22 |
| Changes in Operating Assets and Liabilities, net |
0.86 |
1.25 |
-1.41 |
| Net Cash From Investing Activities |
46 |
-97 |
-163 |
| Net Cash From Continuing Investing Activities |
46 |
-97 |
-163 |
| Purchase of Property, Leasehold Improvements and Equipment |
-0.27 |
-0.22 |
-4.11 |
| Purchase of Investment Securities |
-24 |
-283 |
-589 |
| Sale and/or Maturity of Investments |
70 |
186 |
430 |
| Other Investing Activities, net |
-0.01 |
-0.02 |
-0.02 |
| Net Cash From Financing Activities |
159 |
169 |
323 |
| Net Cash From Continuing Financing Activities |
159 |
169 |
323 |
| Net Change in Deposits |
159 |
138 |
323 |
| Issuance of Common Equity |
0.00 |
37 |
0.00 |
| Repayment of Debt |
0.00 |
-5.00 |
0.00 |
| Cash Interest Paid |
4.01 |
3.72 |
4.36 |
| Cash Income Taxes Paid |
2.05 |
6.41 |
4.76 |
Quarterly Cash Flow Statements for Chain Bridge Bancorp
This table details how cash moves in and out of Chain Bridge Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
62 |
30 |
142 |
152 |
-229 |
218 |
-252 |
18 |
191 |
25 |
210 |
| Net Cash From Operating Activities |
|
5.51 |
3.47 |
5.80 |
8.24 |
4.28 |
3.11 |
3.35 |
2.78 |
6.36 |
3.64 |
8.97 |
| Net Cash From Continuing Operating Activities |
|
5.51 |
3.47 |
5.80 |
8.24 |
4.28 |
3.11 |
3.35 |
2.78 |
6.36 |
3.64 |
8.97 |
| Net Income / (Loss) Continuing Operations |
|
3.31 |
3.92 |
5.81 |
7.49 |
3.74 |
5.61 |
4.58 |
4.70 |
5.34 |
7.07 |
9.51 |
| Consolidated Net Income / (Loss) |
|
3.31 |
3.92 |
5.81 |
7.49 |
3.74 |
5.61 |
4.58 |
4.70 |
5.34 |
7.07 |
9.51 |
| Provision For Loan Losses |
|
-0.08 |
0.01 |
0.01 |
-0.43 |
0.25 |
-0.07 |
-0.31 |
-0.09 |
0.06 |
-0.38 |
-0.04 |
| Depreciation Expense |
|
0.25 |
0.13 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.12 |
0.14 |
0.16 |
| Amortization Expense |
|
0.35 |
0.20 |
0.13 |
-0.65 |
-0.18 |
-1.16 |
-0.94 |
-0.82 |
-0.59 |
-0.62 |
-1.02 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.47 |
-0.87 |
-0.03 |
0.95 |
-0.28 |
0.31 |
-0.00 |
-0.01 |
-0.08 |
0.00 |
0.00 |
| Changes in Operating Assets and Liabilities, net |
|
1.21 |
0.09 |
-0.24 |
0.77 |
0.63 |
-1.70 |
-0.09 |
-1.12 |
1.50 |
-2.58 |
0.36 |
| Net Cash From Investing Activities |
|
12 |
2.33 |
-37 |
13 |
-76 |
-103 |
31 |
-67 |
-24 |
-140 |
-65 |
| Net Cash From Continuing Investing Activities |
|
12 |
2.33 |
-37 |
13 |
-76 |
-103 |
31 |
-67 |
-24 |
-140 |
-65 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.22 |
-0.06 |
-0.04 |
-0.03 |
-0.10 |
-1.69 |
-0.82 |
-0.32 |
-1.28 |
-0.75 |
-2.71 |
| Purchase of Investment Securities |
|
-20 |
-8.31 |
-54 |
-50 |
-171 |
-288 |
-66 |
-144 |
-90 |
-213 |
-144 |
| Sale and/or Maturity of Investments |
|
32 |
11 |
17 |
63 |
95 |
187 |
98 |
77 |
67 |
73 |
81 |
| Other Investing Activities, net |
|
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
-0.01 |
-0.00 |
-0.00 |
| Net Cash From Financing Activities |
|
45 |
24 |
173 |
131 |
-157 |
318 |
-286 |
83 |
209 |
162 |
266 |
| Net Cash From Continuing Financing Activities |
|
45 |
24 |
173 |
131 |
-157 |
318 |
-286 |
83 |
209 |
162 |
266 |
| Net Change in Deposits |
|
45 |
24 |
168 |
131 |
-184 |
318 |
-286 |
83 |
209 |
162 |
266 |
| Cash Interest Paid |
|
0.92 |
0.89 |
0.90 |
1.09 |
0.84 |
0.88 |
0.95 |
1.21 |
1.31 |
0.59 |
0.65 |
| Cash Income Taxes Paid |
|
1.00 |
0.00 |
0.54 |
2.01 |
3.86 |
0.00 |
2.50 |
1.05 |
1.21 |
0.00 |
3.73 |
Annual Balance Sheets for Chain Bridge Bancorp
This table presents Chain Bridge Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2023 |
2024 |
2025 |
| Total Assets |
1,205 |
1,401 |
1,750 |
| Cash and Due from Banks |
6.04 |
3.06 |
4.88 |
| Interest Bearing Deposits at Other Banks |
311 |
408 |
582 |
| Trading Account Securities |
567 |
659 |
866 |
| Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
9.86 |
9.59 |
13 |
| Other Assets |
312 |
321 |
285 |
| Total Liabilities & Shareholders' Equity |
1,205 |
1,401 |
1,750 |
| Total Liabilities |
1,122 |
1,257 |
1,581 |
| Non-Interest Bearing Deposits |
767 |
913 |
1,255 |
| Interest Bearing Deposits |
345 |
337 |
319 |
| Accrued Interest Payable |
0.06 |
0.05 |
0.03 |
| Other Long-Term Liabilities |
4.68 |
6.90 |
7.87 |
| Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
83 |
144 |
169 |
| Total Preferred & Common Equity |
83 |
144 |
169 |
| Preferred Stock |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
83 |
144 |
169 |
| Common Stock |
38 |
75 |
75 |
| Retained Earnings |
57 |
78 |
98 |
| Accumulated Other Comprehensive Income / (Loss) |
-12 |
-8.25 |
-3.51 |
Quarterly Balance Sheets for Chain Bridge Bancorp
This table presents Chain Bridge Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
1,555 |
1,727 |
1,445 |
1,534 |
1,919 |
2,193 |
| Cash and Due from Banks |
|
12 |
8.09 |
12 |
6.63 |
7.61 |
7.39 |
| Interest Bearing Deposits at Other Banks |
|
628 |
621 |
366 |
389 |
604 |
814 |
| Trading Account Securities |
|
295 |
775 |
470 |
548 |
1,005 |
1,067 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
9.61 |
11 |
12 |
12 |
14 |
16 |
| Other Assets |
|
611 |
311 |
586 |
578 |
288 |
287 |
| Total Liabilities & Shareholders' Equity |
|
1,555 |
1,727 |
1,445 |
1,534 |
1,919 |
2,193 |
| Total Liabilities |
|
1,450 |
1,575 |
1,288 |
1,371 |
1,744 |
2,009 |
| Non-Interest Bearing Deposits |
|
1,250 |
1,243 |
895 |
945 |
1,399 |
1,677 |
| Interest Bearing Deposits |
|
184 |
325 |
387 |
420 |
336 |
325 |
| Accrued Interest Payable |
|
0.03 |
0.06 |
0.08 |
0.03 |
0.04 |
0.05 |
| Other Long-Term Liabilities |
|
6.55 |
6.90 |
6.18 |
6.69 |
8.73 |
7.38 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
105 |
152 |
157 |
163 |
175 |
184 |
| Total Preferred & Common Equity |
|
105 |
152 |
157 |
163 |
175 |
184 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
105 |
152 |
157 |
163 |
175 |
184 |
| Common Stock |
|
38 |
75 |
75 |
75 |
75 |
75 |
| Retained Earnings |
|
74 |
83 |
88 |
93 |
105 |
114 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-7.38 |
-6.59 |
-5.73 |
-4.29 |
-4.93 |
-5.67 |
Annual Metrics And Ratios for Chain Bridge Bancorp
This table displays calculated financial ratios and metrics derived from Chain Bridge Bancorp's official financial filings.
| Metric |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
0.00 |
- |
6,561,817.00 |
| DEI Adjusted Shares Outstanding |
0.00 |
- |
6,561,817.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
0.00 |
- |
3.08 |
| Growth Metrics |
- |
- |
- |
| Revenue Growth |
0.00% |
70.68% |
3.84% |
| EBITDA Growth |
0.00% |
101.77% |
-14.79% |
| EBIT Growth |
0.00% |
140.86% |
-3.24% |
| NOPAT Growth |
0.00% |
137.22% |
-3.40% |
| Net Income Growth |
0.00% |
137.22% |
-3.40% |
| EPS Growth |
0.00% |
116.06% |
-26.14% |
| Operating Cash Flow Growth |
0.00% |
70.13% |
-28.46% |
| Free Cash Flow Firm Growth |
0.00% |
0.00% |
86.41% |
| Invested Capital Growth |
0.00% |
63.11% |
17.31% |
| Revenue Q/Q Growth |
0.00% |
0.00% |
4.00% |
| EBITDA Q/Q Growth |
0.00% |
0.00% |
7.86% |
| EBIT Q/Q Growth |
0.00% |
0.00% |
8.73% |
| NOPAT Q/Q Growth |
0.00% |
0.00% |
8.61% |
| Net Income Q/Q Growth |
0.00% |
0.00% |
8.61% |
| EPS Q/Q Growth |
0.00% |
0.00% |
15.36% |
| Operating Cash Flow Q/Q Growth |
0.00% |
0.00% |
15.35% |
| Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
0.00% |
| Invested Capital Q/Q Growth |
0.00% |
0.00% |
3.75% |
| Profitability Metrics |
- |
- |
- |
| EBITDA Margin |
41.94% |
49.58% |
40.69% |
| EBIT Margin |
35.15% |
49.61% |
46.23% |
| Profit (Net Income) Margin |
28.47% |
39.56% |
36.81% |
| Tax Burden Percent |
80.97% |
79.75% |
79.62% |
| Interest Burden Percent |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
19.03% |
20.25% |
20.38% |
| Return on Invested Capital (ROIC) |
9.99% |
18.01% |
12.91% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
9.99% |
18.01% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
0.60% |
0.40% |
0.00% |
| Return on Equity (ROE) |
10.58% |
18.40% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
0.00% |
-29.96% |
-3.02% |
| Operating Return on Assets (OROA) |
0.90% |
2.02% |
1.61% |
| Return on Assets (ROA) |
0.73% |
1.61% |
1.28% |
| Return on Common Equity (ROCE) |
10.58% |
18.40% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
10.58% |
14.52% |
11.96% |
| Net Operating Profit after Tax (NOPAT) |
8.83 |
21 |
20 |
| NOPAT Margin |
28.47% |
39.56% |
36.81% |
| Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
50.96% |
37.42% |
39.55% |
| Operating Expenses to Revenue |
62.78% |
50.70% |
54.67% |
| Earnings before Interest and Taxes (EBIT) |
11 |
26 |
25 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
13 |
26 |
22 |
| Valuation Ratios |
- |
- |
- |
| Price to Book Value (P/BV) |
0.49 |
1.14 |
1.34 |
| Price to Tangible Book Value (P/TBV) |
0.49 |
1.14 |
1.34 |
| Price to Revenue (P/Rev) |
1.31 |
3.11 |
4.13 |
| Price to Earnings (P/E) |
4.61 |
7.85 |
11.23 |
| Dividend Yield |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
21.70% |
12.73% |
8.90% |
| Enterprise Value to Invested Capital (EV/IC) |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
- |
- |
- |
| Debt to Equity |
0.06 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
0.06 |
0.02 |
0.00 |
| Leverage Ratio |
14.44 |
11.45 |
10.05 |
| Compound Leverage Factor |
14.44 |
11.45 |
10.05 |
| Debt to Total Capital |
5.65% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
5.65% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
94.35% |
100.00% |
100.00% |
| Debt to EBITDA |
0.38 |
0.00 |
0.00 |
| Net Debt to EBITDA |
-23.96 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
0.57 |
0.00 |
0.00 |
| Net Debt to NOPAT |
-35.30 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
0.00 |
-35 |
-4.74 |
| Operating Cash Flow to CapEx |
4,762.83% |
9,774.44% |
379.23% |
| Free Cash Flow to Firm to Interest Expense |
0.00 |
-9.41 |
-1.09 |
| Operating Cash Flow to Interest Expense |
3.17 |
5.89 |
3.59 |
| Operating Cash Flow Less CapEx to Interest Expense |
3.10 |
5.83 |
2.65 |
| Efficiency Ratios |
- |
- |
- |
| Asset Turnover |
0.03 |
0.04 |
0.03 |
| Fixed Asset Turnover |
3.15 |
5.45 |
4.82 |
| Capital & Investment Metrics |
- |
- |
- |
| Invested Capital |
88 |
144 |
169 |
| Invested Capital Turnover |
0.35 |
0.46 |
0.35 |
| Increase / (Decrease) in Invested Capital |
0.00 |
56 |
25 |
| Enterprise Value (EV) |
-271 |
-246 |
-359 |
| Market Capitalization |
41 |
165 |
227 |
| Book Value per Share |
$45.10 |
$21.98 |
$25.79 |
| Tangible Book Value per Share |
$45.10 |
$21.98 |
$25.79 |
| Total Capital |
88 |
144 |
169 |
| Total Debt |
5.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
0.00 |
0.00 |
0.00 |
| Net Debt |
-312 |
-411 |
-587 |
| Capital Expenditures (CapEx) |
0.27 |
0.22 |
4.11 |
| Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
5.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
2.11 |
-0.01 |
-3.04 |
| Earnings Adjustments |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$0.00 |
$4.17 |
$3.08 |
| Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
6.56M |
6.56M |
| Adjusted Diluted Earnings per Share |
$0.00 |
$4.17 |
$3.08 |
| Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
6.56M |
6.56M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
6.56M |
6.56M |
| Normalized Net Operating Profit after Tax (NOPAT) |
8.83 |
21 |
20 |
| Normalized NOPAT Margin |
28.47% |
39.56% |
36.81% |
| Pre Tax Income Margin |
35.15% |
49.61% |
46.23% |
| Debt Service Ratios |
- |
- |
- |
| EBIT to Interest Expense |
2.70 |
7.09 |
5.86 |
| NOPAT to Interest Expense |
2.18 |
5.66 |
4.66 |
| EBIT Less CapEx to Interest Expense |
2.63 |
7.03 |
4.91 |
| NOPAT Less CapEx to Interest Expense |
2.12 |
5.60 |
3.72 |
| Payout Ratios |
- |
- |
- |
| Dividend Payout Ratio |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
0.00% |
0.00% |
0.00% |
Quarterly Metrics And Ratios for Chain Bridge Bancorp
This table displays calculated financial ratios and metrics derived from Chain Bridge Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
6,561,817.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.57 |
0.85 |
0.70 |
0.72 |
0.81 |
1.08 |
1.45 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
0.00% |
0.00% |
98.95% |
0.00% |
39.30% |
-4.41% |
-21.54% |
16.79% |
19.42% |
58.43% |
| EBITDA Growth |
|
0.00% |
0.00% |
0.00% |
152.37% |
0.00% |
14.74% |
-34.37% |
-41.55% |
35.40% |
40.46% |
124.72% |
| EBIT Growth |
|
0.00% |
0.00% |
0.00% |
167.46% |
0.00% |
43.82% |
-20.83% |
-37.37% |
43.74% |
26.45% |
107.53% |
| NOPAT Growth |
|
0.00% |
0.00% |
0.00% |
163.35% |
0.00% |
43.15% |
-21.03% |
-37.20% |
42.89% |
26.13% |
107.50% |
| Net Income Growth |
|
0.00% |
0.00% |
0.00% |
163.35% |
0.00% |
43.15% |
-21.03% |
-37.20% |
42.89% |
26.13% |
107.50% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
164.52% |
0.00% |
-1.16% |
-44.88% |
-56.10% |
102.50% |
27.06% |
107.14% |
| Operating Cash Flow Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-22.29% |
-10.43% |
-42.26% |
-66.28% |
48.48% |
17.14% |
167.82% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
59.43% |
0.00% |
88.83% |
88.72% |
| Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
42.02% |
17.31% |
15.43% |
17.01% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
26.48% |
26.67% |
-24.78% |
15.59% |
-13.21% |
3.97% |
11.98% |
18.18% |
15.14% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
44.41% |
17.72% |
-48.13% |
30.11% |
-17.40% |
4.85% |
20.17% |
34.96% |
32.15% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
49.13% |
28.98% |
-50.43% |
50.81% |
-17.91% |
2.04% |
13.77% |
32.67% |
34.74% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
48.20% |
28.98% |
-50.05% |
49.92% |
-18.25% |
2.57% |
13.65% |
32.34% |
34.50% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
48.20% |
28.98% |
-50.05% |
49.92% |
-18.25% |
2.57% |
13.65% |
32.34% |
34.50% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
47.67% |
29.13% |
-75.61% |
112.50% |
-17.65% |
2.86% |
12.50% |
33.33% |
34.26% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-36.98% |
67.16% |
42.09% |
-48.08% |
-27.36% |
7.75% |
-17.01% |
128.60% |
-42.69% |
146.35% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
100.00% |
0.00% |
-4.43% |
71.42% |
54.93% |
16.97% |
-5.45% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
25.60% |
5.03% |
3.59% |
3.92% |
3.75% |
3.34% |
5.02% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.86% |
50.04% |
57.13% |
53.10% |
36.62% |
41.22% |
39.23% |
39.56% |
42.45% |
48.48% |
55.64% |
| EBIT Margin |
|
41.86% |
46.87% |
55.26% |
56.27% |
37.08% |
48.39% |
45.77% |
44.92% |
45.64% |
51.24% |
59.95% |
| Profit (Net Income) Margin |
|
33.82% |
37.52% |
43.96% |
44.76% |
29.73% |
38.55% |
36.32% |
35.83% |
36.37% |
40.72% |
47.57% |
| Tax Burden Percent |
|
80.79% |
80.05% |
79.55% |
79.55% |
80.15% |
79.68% |
79.35% |
79.76% |
79.68% |
79.48% |
79.34% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
19.21% |
19.95% |
20.45% |
20.45% |
19.85% |
20.32% |
20.65% |
20.24% |
20.32% |
20.52% |
20.66% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
10.91% |
29.04% |
26.14% |
13.63% |
12.76% |
14.42% |
18.21% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
13.63% |
0.00% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.51% |
0.00% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
14.14% |
0.00% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-24.17% |
0.00% |
0.00% |
0.00% |
-3.02% |
-1.02% |
-0.04% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.51% |
1.60% |
1.79% |
1.54% |
1.59% |
1.62% |
2.15% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.21% |
1.27% |
1.42% |
1.23% |
1.27% |
1.29% |
1.70% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
14.14% |
0.00% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
14.94% |
13.65% |
11.42% |
0.00% |
12.41% |
14.50% |
| Net Operating Profit after Tax (NOPAT) |
|
2.84 |
3.92 |
5.81 |
7.49 |
3.74 |
5.61 |
4.58 |
4.70 |
5.34 |
7.07 |
9.51 |
| NOPAT Margin |
|
33.82% |
37.52% |
43.96% |
44.76% |
29.73% |
38.55% |
36.32% |
35.83% |
36.37% |
40.72% |
47.57% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
47.18% |
42.40% |
35.51% |
31.00% |
41.91% |
36.62% |
40.57% |
42.35% |
39.06% |
34.14% |
30.56% |
| Operating Expenses to Revenue |
|
58.06% |
54.99% |
45.48% |
44.43% |
60.94% |
52.06% |
56.72% |
55.80% |
54.49% |
50.95% |
40.25% |
| Earnings before Interest and Taxes (EBIT) |
|
3.52 |
4.89 |
7.30 |
9.41 |
4.67 |
7.04 |
5.78 |
5.90 |
6.71 |
8.90 |
12 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
3.52 |
5.22 |
7.54 |
8.88 |
4.61 |
5.99 |
4.95 |
5.19 |
6.24 |
8.42 |
11 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.00 |
0.39 |
1.14 |
1.03 |
1.08 |
1.32 |
1.34 |
1.31 |
1.50 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.00 |
0.39 |
1.14 |
1.03 |
1.08 |
1.32 |
1.34 |
1.31 |
1.50 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.11 |
2.73 |
2.99 |
4.06 |
4.13 |
3.96 |
4.23 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
7.85 |
6.89 |
7.90 |
11.53 |
11.23 |
10.55 |
10.36 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
12.73% |
14.51% |
12.67% |
8.68% |
8.90% |
9.48% |
9.65% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
0.00 |
0.04 |
0.00 |
0.00 |
0.00 |
| Leverage Ratio |
|
0.00 |
0.00 |
0.00 |
14.83 |
11.45 |
11.40 |
9.21 |
11.53 |
10.05 |
11.17 |
10.68 |
| Compound Leverage Factor |
|
0.00 |
0.00 |
0.00 |
14.83 |
11.45 |
11.40 |
9.21 |
11.53 |
10.05 |
11.17 |
10.68 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
8.71% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
8.71% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
91.29% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
0.00 |
0.00 |
-107 |
0.00 |
-146 |
-152 |
-44 |
-20 |
-16 |
-17 |
| Operating Cash Flow to CapEx |
|
0.00% |
5,785.00% |
14,876.92% |
29,442.86% |
4,458.33% |
184.07% |
408.54% |
863.35% |
496.10% |
484.31% |
331.07% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
-105.05 |
0.00 |
-163.38 |
-156.91 |
-37.61 |
-14.89 |
-27.39 |
-26.12 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
3.83 |
6.33 |
8.07 |
4.99 |
3.48 |
3.45 |
2.40 |
4.82 |
6.12 |
13.64 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
3.76 |
6.28 |
8.04 |
4.88 |
1.59 |
2.61 |
2.12 |
3.85 |
4.86 |
9.52 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.04 |
0.03 |
0.04 |
0.03 |
0.03 |
0.03 |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
5.45 |
5.11 |
4.76 |
4.88 |
4.82 |
4.63 |
4.61 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
0.00 |
0.00 |
115 |
144 |
152 |
157 |
163 |
169 |
175 |
184 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.37 |
0.75 |
0.72 |
0.38 |
0.35 |
0.35 |
0.38 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
0.00 |
0.00 |
115 |
0.00 |
152 |
157 |
48 |
25 |
23 |
27 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
0.00 |
-589 |
-246 |
-473 |
-208 |
-181 |
-359 |
-383 |
-546 |
| Market Capitalization |
|
41 |
41 |
41 |
41 |
165 |
156 |
169 |
215 |
227 |
229 |
276 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$15.98 |
$21.98 |
$23.09 |
$23.92 |
$24.86 |
$25.79 |
$26.65 |
$27.99 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$0.00 |
$15.98 |
$21.98 |
$23.09 |
$23.92 |
$24.86 |
$25.79 |
$26.65 |
$27.99 |
| Total Capital |
|
0.00 |
0.00 |
0.00 |
115 |
144 |
152 |
157 |
163 |
169 |
175 |
184 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
0.00 |
0.00 |
0.00 |
-630 |
-411 |
-629 |
-377 |
-396 |
-587 |
-612 |
-822 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.06 |
0.04 |
0.03 |
0.10 |
1.69 |
0.82 |
0.32 |
1.28 |
0.75 |
2.71 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.00 |
0.33 |
0.25 |
-0.53 |
-0.06 |
-1.04 |
-0.83 |
-0.70 |
-0.47 |
-0.48 |
-0.86 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.64 |
$0.40 |
$0.85 |
$0.70 |
$0.72 |
$0.81 |
$1.08 |
$1.45 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.64 |
$0.40 |
$0.85 |
$0.70 |
$0.72 |
$0.81 |
$1.08 |
$1.45 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
6.56M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
2.84 |
3.92 |
5.81 |
7.49 |
3.74 |
5.61 |
4.58 |
4.70 |
5.34 |
7.07 |
9.51 |
| Normalized NOPAT Margin |
|
33.82% |
37.52% |
43.96% |
44.76% |
29.73% |
38.55% |
36.32% |
35.83% |
36.37% |
40.72% |
47.57% |
| Pre Tax Income Margin |
|
41.86% |
46.87% |
55.26% |
56.27% |
37.08% |
48.39% |
45.77% |
44.92% |
45.64% |
51.24% |
59.95% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
3.68 |
5.39 |
7.96 |
9.21 |
5.44 |
7.88 |
5.95 |
5.09 |
5.09 |
14.95 |
18.22 |
| NOPAT to Interest Expense |
|
2.97 |
4.32 |
6.33 |
7.33 |
4.36 |
6.28 |
4.72 |
4.06 |
4.05 |
11.89 |
14.46 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
5.33 |
7.91 |
9.18 |
5.33 |
5.99 |
5.11 |
4.81 |
4.12 |
13.69 |
14.10 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
4.25 |
6.29 |
7.30 |
4.25 |
4.39 |
3.88 |
3.78 |
3.08 |
10.62 |
10.34 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Key Financial Trends
Chain Bridge Bancorp (NYSE: CBNA) delivered a strong second quarter of 2026, with growth accelerating across earnings, deposits and total assets. The company reported net income of $9.5 million, or $1.45 per diluted share, up from $4.6 million, or $0.70 per share, in Q2 2025. Net income also increased 34% sequentially from $7.1 million in Q1 2026.
Revenue rose to $20.0 million in Q2 2026 from $12.6 million a year earlier. Net interest income increased 45% to $17.1 million, supported by higher income from investment securities and deposits. Interest expense remained relatively low at $658,000, allowing most of the increase in interest income to flow through to net interest income.
The balance sheet expanded rapidly. Total assets reached $2.19 billion, up 52% from Q2 2025 and 14% from Q1 2026. Total deposits increased to approximately $2.00 billion, including $1.68 billion in non-interest-bearing deposits. This deposit growth provided significant funding for the company’s expanding investment portfolio.
- Earnings momentum improved materially: Q2 net income more than doubled year over year, while diluted EPS increased from $0.70 to $1.45.
- Net interest income continued to expand: NII rose from $11.8 million in Q2 2025 to $17.1 million in Q2 2026, helped by higher investment-security and deposit-related interest income.
- Revenue growth outpaced operating-expense growth: Revenue increased approximately 58% year over year, while non-interest expense rose about 12% to $8.0 million.
- Deposit gathering remained a major strength: Total deposits increased approximately 56% year over year and 16% sequentially, led by non-interest-bearing deposits.
- Operating cash flow strengthened: Cash generated from operating activities increased to $9.0 million in Q2 2026 from $3.4 million in Q2 2025.
- Capital increased alongside growth: Common equity reached $183.6 million, up from $156.9 million a year earlier, while retained earnings rose to $114.5 million.
- The company generated a $266.4 million financing cash inflow in Q2: This was primarily tied to the increase in deposits rather than new common-stock issuance or long-term borrowing.
- Cash and investment liquidity expanded: Interest-bearing deposits at other banks increased to $814.4 million and trading-account securities reached $1.07 billion, giving CBNA substantial liquidity but increasing exposure to securities-market conditions.
- The balance sheet is heavily concentrated outside traditional loans: Net loans were reported at zero, while trading securities and deposits at other banks represented a significant portion of assets. This structure may limit traditional lending growth and leave results more sensitive to interest rates and investment-portfolio performance.
- Investment purchases consumed substantial cash: CBNA purchased $144.2 million of investment securities in Q2, compared with $81.5 million of sales and maturities, producing $65.5 million of negative investing cash flow. A reversal in deposit growth or weaker securities valuations could pressure liquidity and earnings.
Credit costs were favorable in the latest quarter, with a reported $40,000 provision benefit, compared with a $314,000 benefit in Q2 2025 and a $379,000 benefit in Q1 2026. While this supported pretax income, investors should not assume that recurring credit-loss benefits will continue.
Overall, the available quarterly data show a company growing rapidly through deposit inflows and an expanding investment portfolio. The near-term earnings trend is favorable, but the lack of reported loan balances and the increasing concentration in trading securities and bank deposits make interest-rate sensitivity, securities valuation and deposit stability important risks to monitor.
10/09/26 04:37 AM ETAI Generated. May Contain Errors.