Free Trial

CBRE Group (CBRE) Financials

CBRE Group logo
$155.50 +1.14 (+0.74%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$155.41 -0.08 (-0.05%)
As of 08/8/2025 06:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for CBRE Group

Annual Income Statements for CBRE Group

This table shows CBRE Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
485 547 573 697 1,063 1,282 752 1,837 1,407 986 968
Consolidated Net Income / (Loss)
514 559 585 704 1,066 1,291 756 1,842 1,424 1,027 1,036
Net Income / (Loss) Continuing Operations
514 559 585 704 1,066 1,291 756 1,842 1,424 1,027 1,036
Total Pre-Tax Income
777 880 882 1,171 1,379 1,361 970 2,410 1,658 1,277 1,218
Total Operating Income
792 836 817 1,079 1,088 1,260 970 1,637 1,512 1,117 1,413
Total Gross Profit
3,439 3,773 3,948 4,324 4,891 5,205 4,779 6,166 6,589 6,274 6,956
Total Revenue
9,050 10,856 17,369 18,629 21,340 23,894 23,826 27,746 30,828 31,949 35,767
Operating Revenue
9,050 10,856 17,369 18,629 21,340 23,894 23,826 27,746 30,828 31,949 35,767
Total Cost of Revenue
5,611 7,083 13,421 14,305 16,449 18,689 19,048 21,580 24,239 25,675 28,811
Operating Cost of Revenue
5,611 7,083 13,421 14,305 16,449 18,689 19,048 21,580 24,239 25,675 28,811
Total Operating Expenses
2,646 2,937 3,131 3,245 3,803 3,945 3,809 4,529 5,077 5,157 5,543
Selling, General & Admin Expense
2,439 2,634 2,780 2,859 3,366 3,436 3,306 4,074 4,649 4,562 5,011
Depreciation Expense
265 314 367 406 452 439 502 526 613 622 674
Other Operating Expenses / (Income)
-58 -11 -16 -20 -15 -20 -88 -71 -244 -27 -142
Impairment Charge
- - - 0.00 0.00 90 89 0.00 59 0.00 0.00
Total Other Income / (Expense), net
-15 44 65 93 291 101 0.21 773 146 160 -195
Interest Expense
135 122 145 127 127 88 143 50 2.00 0.00 0.00
Interest & Investment Income
108 169 205 210 325 161 126 619 160 99 -234
Other Income / (Expense), net
12 -3.81 4.69 9.41 93 29 17 204 -12 61 39
Income Tax Expense
264 321 297 468 313 70 214 568 234 250 182
Net Income / (Loss) Attributable to Noncontrolling Interest
29 12 12 6.47 2.73 9.09 3.88 5.00 17 41 68
Basic Earnings per Share
$1.47 $1.64 $1.71 $2.06 $3.13 $3.82 $2.24 $5.48 $4.36 $3.20 $3.16
Weighted Average Basic Shares Outstanding
330.62M 332.62M 335.41M 337.66M 339.32M 335.80M 335.20M 335.23M 322.81M 308.43M 305.86M
Diluted Earnings per Share
$1.45 $1.63 $1.69 $2.05 $3.10 $3.77 $2.22 $5.41 $4.29 $3.15 $3.14
Weighted Average Diluted Shares Outstanding
334.17M 336.41M 338.42M 340.78M 343.12M 340.52M 338.39M 339.72M 327.70M 312.55M 308.03M
Weighted Average Basic & Diluted Shares Outstanding
333.02M 334.24M 337.83M 339.51M 335.83M 334.79M 335.60M 332.32M 309.89M 305.70M 300.04M

Quarterly Income Statements for CBRE Group

This table shows CBRE Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
81 117 201 191 477 126 130 225 487 163 215
Consolidated Net Income / (Loss)
86 125 206 201 495 148 142 245 501 191 239
Net Income / (Loss) Continuing Operations
86 125 206 201 495 148 142 245 501 191 239
Total Pre-Tax Income
60 153 261 232 631 119 174 312 613 243 300
Total Operating Income
244 37 306 269 505 204 246 368 595 276 374
Total Gross Profit
1,696 1,405 1,541 1,471 1,857 1,460 1,598 1,784 2,114 1,645 1,812
Total Revenue
8,194 7,411 7,720 7,868 8,950 7,935 8,391 9,036 10,405 8,910 9,754
Operating Revenue
- 7,411 7,720 7,868 8,950 7,935 8,391 9,036 10,405 8,910 9,754
Total Cost of Revenue
6,498 6,006 6,179 6,397 7,093 6,475 6,793 7,252 8,291 7,265 7,942
Operating Cost of Revenue
6,498 6,006 6,179 6,397 7,093 6,475 6,793 7,252 8,291 7,265 7,942
Total Operating Expenses
1,452 1,368 1,235 1,202 1,352 1,256 1,352 1,416 1,519 1,369 1,438
Selling, General & Admin Expense
1,314 1,209 1,089 1,058 1,206 1,111 1,191 1,237 1,472 1,192 1,275
Depreciation Expense
159 162 155 149 156 158 161 178 177 177 182
Other Operating Expenses / (Income)
-43 -3.00 - - - -13 0.00 - - 0.00 -19
Total Other Income / (Expense), net
-183 116 -45 -37 126 -85 -72 -56 18 -33 -74
Interest Expense
-51 28 43 38 -109 - 0.00 64 -163 - 2.00
Interest & Investment Income
-236 142 -8.00 -13 -22 -94 -78 -4.00 -157 -34 -77
Other Income / (Expense), net
1.53 2.00 6.00 14 39 9.00 6.00 12 12 1.00 5.00
Income Tax Expense
-26 28 55 31 136 -29 32 67 112 52 61
Net Income / (Loss) Attributable to Noncontrolling Interest
5.39 8.00 5.00 10 18 22 12 20 14 28 24
Basic Earnings per Share
$0.28 $0.38 $0.65 $0.62 $1.55 $0.41 $0.42 $0.73 $1.60 $0.54 $0.72
Weighted Average Basic Shares Outstanding
322.81M 310.46M 310.86M 307.85M 308.43M 305.81M 306.75M 306.25M 305.86M 300.29M 297.95M
Diluted Earnings per Share
$0.27 $0.37 $0.64 $0.61 $1.53 $0.41 $0.42 $0.73 $1.58 $0.54 $0.72
Weighted Average Diluted Shares Outstanding
327.70M 315.36M 314.28M 312.22M 312.55M 308.50M 308.04M 308.31M 308.03M 302.91M 300.01M
Weighted Average Basic & Diluted Shares Outstanding
309.89M 310.83M 309.84M 304.79M 305.70M 306.82M 306.43M 306.02M 300.04M 298.10M 297.55M

Annual Cash Flow Statements for CBRE Group

This table details how cash moves in and out of CBRE Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
616 1,667 218 -6.59 39 230 946 501 -1,135 -34 -150
Net Cash From Operating Activities
1,027 1,019 617 894 1,131 1,223 1,831 2,364 1,629 480 1,708
Net Cash From Continuing Operating Activities
1,027 1,019 617 894 1,131 1,223 1,831 2,364 1,629 480 1,708
Net Income / (Loss) Continuing Operations
514 559 585 704 1,066 1,291 756 1,842 1,424 1,027 1,036
Consolidated Net Income / (Loss)
514 559 585 704 1,066 1,291 756 1,842 1,424 1,027 1,036
Depreciation Expense
265 314 367 406 452 439 502 526 613 622 674
Non-Cash Adjustments To Reconcile Net Income
-80 -150 -406 -608 -869 -741 300 -978 -130 -796 -517
Changes in Operating Assets and Liabilities, net
316 284 60 382 447 225 190 966 -278 -373 515
Net Cash From Investing Activities
-273 -154 -151 -303 -561 -721 -744 -1,281 -832 -681 -1,514
Net Cash From Continuing Investing Activities
-273 -154 -151 -303 -561 -721 -744 -1,281 -832 -681 -1,514
Purchase of Property, Plant & Equipment
-171 -139 -191 -178 -228 -294 -267 -210 -260 -476 -696
Acquisitions
-206 -232 -88 -187 -385 -462 -174 -1,116 -558 -330 -1,203
Sale of Property, Plant & Equipment
- - 44 - - - - 0.00 0.00 77 235
Sale and/or Maturity of Investments
104 188 82 95 62 33 89 -144 87 54 91
Other Investing Activities, net
0.58 30 40 2.39 -9.22 1.07 11 -24 -101 -6.00 59
Net Cash From Financing Activities
-139 802 -221 -628 -507 -272 -223 -490 -1,766 154 -221
Net Cash From Continuing Financing Activities
-139 802 -221 -628 -507 -272 -223 -490 -1,766 154 -221
Repayment of Debt
-2,392 -3,302 -3,064 -2,292 -4,578 -4,025 -1,402 -453 -1,677 -4,693 -4,051
Repurchase of Common Equity
- - 0.00 0.00 -161 -145 -50 -369 -1,850 -665 -627
Issuance of Debt
2,300 4,139 2,909 1,721 4,261 3,909 836 519 1,833 5,729 4,843
Other Financing Activities, net
-17 -25 -27 -54 -40 -54 396 -183 -72 -217 -386
Effect of Exchange Rate Changes
- - - 29 -25 -0.61 82 -92 -166 13 -123
Cash Interest Paid
- - 126 117 104 87 67 41 89 191 396
Cash Income Taxes Paid
331 286 295 357 376 365 52 330 604 467 467

Quarterly Cash Flow Statements for CBRE Group

This table details how cash moves in and out of CBRE Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
182 -85 37 -4.00 18 -244 -94 124 64 292 19
Net Cash From Operating Activities
814 -745 -11 383 853 -492 287 573 1,340 -546 57
Net Cash From Continuing Operating Activities
814 -745 -11 383 853 -492 287 573 1,340 -546 57
Net Income / (Loss) Continuing Operations
86 125 206 201 495 148 142 245 501 191 240
Consolidated Net Income / (Loss)
86 125 206 201 495 148 142 245 501 191 240
Depreciation Expense
159 162 154 149 157 158 161 178 177 177 182
Amortization Expense
- 1.00 1.00 2.00 - 47 1.00 2.00 - 48 55
Non-Cash Adjustments To Reconcile Net Income
87 -36 -38 -77 -645 253 -65 -214 -560 190 -185
Changes in Operating Assets and Liabilities, net
488 -997 -334 108 850 -1,098 48 362 1,227 -1,152 -235
Net Cash From Investing Activities
-228 -115 -255 -167 -144 -900 -407 -187 -20 -462 -5.00
Net Cash From Continuing Investing Activities
-228 -115 -255 -167 -144 -900 -407 -187 -20 -462 -5.00
Purchase of Property, Plant & Equipment
-99 -60 -75 -179 -162 -127 -144 -155 -270 -130 -142
Acquisitions
-75 -74 -152 -49 -55 -811 -313 -38 -41 -354 -42
Other Investing Activities, net
-94 4.00 -34 -1.00 25 38 37 -13 19 22 179
Net Cash From Financing Activities
-553 761 314 -169 -752 1,192 50 -315 -1,148 1,256 -96
Net Cash From Continuing Financing Activities
-553 761 314 -169 -752 1,192 50 -315 -1,148 1,256 -96
Repayment of Debt
-1,626 -663 -2,196 -1,029 -805 -373 -1,326 -980 -1,474 -332 -684
Repurchase of Common Equity
-446 -130 - -516 -19 0.00 -47 -63 -517 -418 -262
Issuance of Debt
1,550 1,660 2,521 1,379 169 1,565 1,435 708 1,135 2,006 850
Effect of Exchange Rate Changes
149 14 -11 -51 61 -44 -24 53 -108 44 63
Cash Interest Paid
20 39 52 37 63 100 70 137 89 102 124
Cash Income Taxes Paid
96 82 221 80 84 90 154 107 116 131 220

Annual Balance Sheets for CBRE Group

This table presents CBRE Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
7,568 11,018 10,780 11,718 13,457 16,197 18,039 22,073 20,513 22,548 24,383
Total Current Assets
3,372 5,305 5,122 5,631 6,754 7,534 8,846 10,082 8,529 9,666 9,970
Cash & Equivalents
741 540 763 752 777 972 1,896 2,431 1,318 1,265 1,114
Restricted Cash
28 73 69 73 87 122 143 109 87 106 107
Accounts Receivable
1,736 2,472 2,606 3,112 3,669 4,467 4,395 5,150 5,327 6,370 7,005
Prepaid Expenses
143 173 184 215 255 283 295 334 311 333 332
Current Deferred & Refundable Income Taxes
66 59 46 50 72 94 94 44 82 159 130
Other Current Assets
658 1,988 1,456 1,429 1,895 1,597 2,023 2,014 1,404 1,433 1,282
Plant, Property, & Equipment, net
498 530 561 618 722 836 815 816 836 907 914
Total Noncurrent Assets
3,698 5,183 5,096 5,470 5,981 7,827 8,379 11,175 11,148 11,975 13,499
Long-Term Investments
218 218 232 238 216 427 452 1,196 1,318 1,374 1,295
Goodwill
2,334 3,086 2,981 3,255 3,652 3,753 3,822 4,995 4,868 5,129 5,621
Intangible Assets
802 1,450 1,411 1,399 1,441 1,380 1,368 2,409 2,193 2,081 2,298
Noncurrent Deferred & Refundable Income Taxes
99 135 105 99 52 213 135 190 318 439 613
Other Noncurrent Operating Assets
245 293 366 479 619 2,054 2,602 2,384 2,451 2,952 3,672
Total Liabilities & Shareholders' Equity
7,568 11,018 10,780 11,718 13,457 16,197 18,039 22,073 20,513 22,548 24,383
Total Liabilities
5,267 8,259 7,722 7,544 8,447 9,924 10,533 12,714 11,907 13,481 15,191
Total Current Liabilities
2,929 4,994 4,525 4,713 5,803 6,436 7,144 8,419 8,242 8,243 9,287
Short-Term Debt
548 1,785 0.03 911 3.15 6.35 1,391 33 649 25 390
Accounts Payable
828 1,484 1,446 1,574 1,920 2,436 2,693 2,916 3,079 3,562 4,102
Accrued Expenses
789 867 890 1,078 1,189 1,262 1,184 1,695 1,691 1,556 1,695
Current Deferred & Payable Income Tax Liabilities
53 82 58 71 68 30 58 246 184 217 209
Current Employee Benefit Liabilities
624 705 773 904 1,121 - 1,287 1,539 1,459 1,459 1,419
Other Current Liabilities
87 71 1,357 175 1,502 2,702 531 1,990 1,180 1,424 1,472
Total Noncurrent Liabilities
2,338 3,265 3,197 2,831 2,644 3,488 3,390 4,296 3,665 5,238 5,904
Long-Term Debt
1,809 2,645 2,548 2,000 1,767 1,761 1,380 1,538 1,086 2,804 3,245
Noncurrent Deferred & Payable Income Tax Liabilities
89 189 125 288 280 35 212 550 431 412 407
Other Noncurrent Operating Liabilities
441 431 524 543 596 1,606 1,742 2,152 2,093 1,992 2,252
Redeemable Noncontrolling Interest
- - - - - 0.00 386 - - - 0.00
Total Equity & Noncontrolling Interests
2,301 2,759 3,057 4,175 5,010 6,273 7,120 9,359 8,606 9,067 9,192
Total Preferred & Common Equity
2,260 2,713 3,014 4,114 4,939 6,233 7,078 8,528 7,853 8,267 8,411
Total Common Equity
2,260 2,713 3,014 4,114 4,939 6,233 7,078 8,528 7,853 8,267 8,411
Common Stock
1,043 1,110 1,149 1,224 1,152 1,119 1,078 802 3.00 3.00 3.00
Retained Earnings
1,541 2,088 2,657 3,443 4,505 5,793 6,530 8,367 8,833 9,188 9,567
Accumulated Other Comprehensive Income / (Loss)
-324 -486 -791 -552 -718 -680 -530 -641 -983 -924 -1,159
Noncontrolling Interest
42 46 43 60 71 40 42 831 753 800 781

Quarterly Balance Sheets for CBRE Group

This table presents CBRE Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
20,513 21,030 21,732 21,687 22,548 22,964 23,462 24,845 24,383 26,366 27,693
Total Current Assets
8,529 9,046 9,470 9,327 9,666 9,444 9,653 10,616 9,970 10,831 11,960
Cash & Equivalents
1,318 1,231 1,261 1,252 1,265 1,044 928 1,025 1,114 1,382 1,395
Restricted Cash
87 88 96 101 106 83 105 132 107 131 137
Accounts Receivable
5,327 5,469 5,553 5,708 6,370 6,172 6,304 6,705 7,005 6,753 7,319
Prepaid Expenses
311 329 353 324 333 308 342 361 332 332 420
Current Deferred & Refundable Income Taxes
82 141 193 180 159 162 190 157 130 103 306
Other Current Assets
1,404 1,787 2,014 1,761 1,433 1,675 1,784 2,236 1,282 2,130 2,383
Plant, Property, & Equipment, net
836 833 849 852 907 900 895 936 914 950 972
Total Noncurrent Assets
11,148 11,150 11,414 11,509 11,975 12,620 12,914 13,293 13,499 14,585 14,761
Long-Term Investments
1,318 1,295 1,307 1,316 1,374 1,298 1,309 1,334 1,295 982 858
Goodwill
4,868 4,934 5,044 4,962 5,129 5,554 5,667 5,778 5,621 6,260 6,410
Intangible Assets
2,193 2,153 2,130 2,064 2,081 2,298 2,385 2,372 2,298 2,497 2,485
Noncurrent Deferred & Refundable Income Taxes
318 334 372 404 439 438 415 460 613 636 745
Other Noncurrent Operating Assets
2,451 2,434 2,561 2,763 2,952 3,032 3,138 3,349 3,672 4,210 4,263
Total Liabilities & Shareholders' Equity
20,513 21,030 21,732 21,687 22,548 22,964 23,462 24,845 24,383 26,366 27,693
Total Liabilities
11,907 12,388 12,838 13,227 13,481 13,865 14,273 15,289 15,191 17,362 18,700
Total Current Liabilities
8,242 8,717 8,153 7,867 8,243 8,233 8,629 9,430 9,287 10,868 10,623
Short-Term Debt
649 2,442 2,023 1,672 25 846 975 725 390 2,264 1,433
Accounts Payable
3,079 3,008 2,886 2,901 3,562 3,415 3,568 3,851 4,102 3,939 4,112
Accrued Expenses
1,691 933 1,014 1,180 1,556 829 974 1,223 1,695 942 1,029
Current Deferred & Payable Income Tax Liabilities
184 193 169 162 217 187 128 75 209 111 145
Current Employee Benefit Liabilities
1,459 1,411 1,366 1,286 1,459 1,342 1,230 1,241 1,419 1,357 1,405
Other Current Liabilities
1,180 731 696 665 1,424 1,614 1,754 2,315 1,472 2,255 2,499
Total Noncurrent Liabilities
3,665 3,670 4,685 5,360 5,238 5,632 5,644 5,859 5,904 6,494 8,077
Long-Term Debt
1,086 1,086 2,060 2,796 2,804 3,282 3,272 3,277 3,245 3,207 4,340
Noncurrent Deferred & Payable Income Tax Liabilities
431 432 419 409 412 394 396 408 407 412 433
Other Noncurrent Operating Liabilities
2,093 2,098 2,176 2,124 1,992 1,926 1,976 2,174 2,252 2,875 3,304
Redeemable Noncontrolling Interest
- - - - - - - - - 371 408
Total Equity & Noncontrolling Interests
8,606 8,642 8,894 8,461 9,067 9,099 9,189 9,556 9,192 8,633 8,585
Total Preferred & Common Equity
7,853 7,860 8,098 7,684 8,267 8,261 8,356 8,692 8,411 8,282 8,253
Total Common Equity
7,853 7,860 8,098 7,684 8,267 8,261 8,356 8,692 8,411 8,282 8,253
Common Stock
3.00 3.11 16 3.05 3.00 3.00 3.00 3.00 3.00 3.00 3.00
Retained Earnings
8,833 8,810 9,011 8,725 9,188 9,263 9,384 9,584 9,567 9,386 9,393
Accumulated Other Comprehensive Income / (Loss)
-983 -953 -929 -1,044 -924 -1,005 -1,031 -895 -1,159 -1,107 -1,143
Noncontrolling Interest
753 783 796 777 800 838 833 864 781 351 332

Annual Metrics And Ratios for CBRE Group

This table displays calculated financial ratios and metrics derived from CBRE Group's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
25.96% 19.95% 60.00% 7.25% 14.55% 11.97% -0.28% 16.45% 11.11% 3.64% 11.95%
EBITDA Growth
26.13% 7.01% 3.53% 25.48% 10.84% 4.11% -9.51% 51.12% -11.03% -14.81% 18.11%
EBIT Growth
27.76% 3.44% -1.28% 64.90% 8.54% 9.13% -23.40% 86.50% -18.52% -21.47% 23.26%
NOPAT Growth
34.37% 1.46% 2.04% 19.57% 29.80% 42.12% -36.77% 65.57% 3.79% -30.82% 33.79%
Net Income Growth
47.22% 8.84% 4.70% 20.23% 51.50% 21.16% -41.47% 143.69% -22.69% -27.88% 0.88%
EPS Growth
52.63% 12.41% 3.68% 21.30% 51.22% 21.61% -41.11% 143.69% -20.70% -26.57% -0.32%
Operating Cash Flow Growth
14.98% -0.78% -39.48% 44.96% 26.48% 8.14% 49.65% 29.13% -31.09% -70.53% 255.83%
Free Cash Flow Firm Growth
168.11% -872.83% 209.39% -135.30% 239.70% -67.74% -235.71% 461.85% -52.48% -172.59% 106.59%
Invested Capital Growth
7.13% 73.19% -28.57% 65.19% -5.35% 14.39% 19.40% -7.59% 5.88% 20.13% 12.68%
Revenue Q/Q Growth
6.51% 9.18% 34.15% -12.34% 3.87% 3.58% -0.87% 6.28% -1.14% 2.42% 4.24%
EBITDA Q/Q Growth
50.38% -6.08% 13.29% 9.62% 3.52% 3.43% 2.40% 12.73% -20.36% 19.27% 3.71%
EBIT Q/Q Growth
13.79% -11.18% 20.95% 10.88% 4.48% 4.84% -6.47% 21.44% -26.04% 33.97% 4.54%
NOPAT Q/Q Growth
21.49% -12.42% 26.13% -21.92% 27.95% 24.87% -26.03% 9.17% -13.53% 20.05% 9.00%
Net Income Q/Q Growth
20.44% -3.97% 16.68% -12.96% 27.97% 23.37% -29.99% 25.78% -29.88% 66.15% 0.58%
EPS Q/Q Growth
21.85% -4.12% 16.55% -25.53% 27.05% 24.42% -30.19% 26.40% -29.32% 66.67% 1.62%
Operating Cash Flow Q/Q Growth
5.48% 0.77% -22.39% -10.73% 11.88% 52.22% -5.58% 10.44% -17.67% 8.80% 39.89%
Free Cash Flow Firm Q/Q Growth
153.51% -1,140.60% 279.82% -189.59% -13.78% -21.35% -181.57% -14.51% 216.88% 63.84% -85.80%
Invested Capital Q/Q Growth
-9.47% 31.50% -30.94% -8.00% -2.63% 2.94% 3.29% 10.20% -1.76% -10.80% -6.83%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
38.00% 34.75% 22.73% 46.42% 22.92% 21.78% 20.06% 22.22% 21.37% 19.64% 19.45%
EBITDA Margin
11.96% 10.67% 6.91% 8.08% 7.82% 7.27% 6.60% 8.56% 6.85% 5.63% 5.94%
Operating Margin
8.75% 7.70% 4.70% 11.58% 5.10% 5.27% 4.07% 5.90% 4.90% 3.50% 3.95%
EBIT Margin
8.89% 7.67% 4.73% 5.84% 5.53% 5.39% 4.14% 6.64% 4.87% 3.69% 4.06%
Profit (Net Income) Margin
5.67% 5.15% 3.37% 7.55% 5.00% 5.40% 3.17% 6.64% 4.62% 3.21% 2.90%
Tax Burden Percent
66.07% 63.53% 66.34% 120.13% 77.30% 94.87% 77.93% 76.43% 85.89% 80.42% 85.06%
Interest Burden Percent
96.62% 105.72% 107.37% 0.00% 116.77% 105.63% 98.26% 130.91% 110.53% 108.40% 83.88%
Effective Tax Rate
33.93% 36.47% 33.66% 79.87% 22.70% 5.13% 22.07% 23.57% 14.11% 19.58% 14.94%
Return on Invested Capital (ROIC)
14.75% 10.59% 9.94% 12.27% 14.35% 19.56% 10.57% 16.71% 17.54% 10.71% 12.35%
ROIC Less NNEP Spread (ROIC-NNEP)
14.06% 11.71% 11.65% 36.12% 32.08% 40.10% 10.63% -45.96% 9.58% -17.73% -15.22%
Return on Net Nonoperating Assets (RNNOA)
9.49% 11.50% 10.18% 7.19% 8.86% 3.33% 0.41% 5.14% -1.68% 0.91% -1.00%
Return on Equity (ROE)
24.24% 22.09% 20.12% 38.92% 23.21% 22.89% 10.97% 21.84% 15.85% 11.62% 11.35%
Cash Return on Invested Capital (CROIC)
7.86% -42.99% 43.27% -0.36% 19.84% 6.14% -7.12% 24.60% 11.82% -7.58% 0.43%
Operating Return on Assets (OROA)
11.05% 8.95% 7.54% 19.35% 9.38% 8.69% 5.77% 9.18% 7.04% 5.47% 6.19%
Return on Assets (ROA)
7.05% 6.01% 5.37% 6.25% 8.47% 8.71% 4.42% 9.18% 6.69% 4.77% 4.42%
Return on Common Equity (ROCE)
23.77% 21.70% 19.81% 38.36% 22.88% 22.67% 10.60% 20.21% 14.46% 10.60% 10.37%
Return on Equity Simple (ROE_SIMPLE)
22.72% 20.60% 19.41% 34.20% 21.58% 20.72% 10.68% 21.60% 18.13% 12.42% 12.32%
Net Operating Profit after Tax (NOPAT)
523 531 542 648 841 1,195 756 1,251 1,299 898 1,202
NOPAT Margin
5.78% 4.89% 3.12% 6.96% 3.94% 5.00% 3.17% 4.51% 4.21% 2.81% 3.36%
Net Nonoperating Expense Percent (NNEP)
0.69% -1.12% -1.70% 0.00% -17.73% -20.54% -0.06% 62.66% 7.95% 28.45% 27.57%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 12.56% 7.55% 9.37%
Cost of Revenue to Revenue
62.00% 65.25% 77.27% 153.58% 77.08% 78.22% 79.94% 77.78% 78.63% 80.36% 80.55%
SG&A Expenses to Revenue
26.95% 24.26% 16.01% 30.69% 15.77% 14.38% 13.88% 14.68% 15.08% 14.28% 14.01%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.24% 27.05% 18.03% 34.84% 17.82% 16.51% 15.99% 16.32% 16.47% 16.14% 15.50%
Earnings before Interest and Taxes (EBIT)
804 832 822 1,088 1,181 1,289 987 1,841 1,500 1,178 1,452
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,083 1,159 1,199 1,505 1,668 1,737 1,572 2,375 2,113 1,800 2,126
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.04 4.26 3.52 3.57 2.76 3.29 2.97 4.26 3.10 3.43 4.78
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 18.66 11.14 32.32 30.70 26.84 81.66
Price to Revenue (P/Rev)
1.26 1.06 0.61 1.58 0.64 0.86 0.88 1.31 0.79 0.89 1.12
Price to Earnings (P/E)
23.53 21.12 18.53 21.09 12.84 16.00 27.98 19.77 17.28 28.78 41.51
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
4.25% 4.73% 5.40% 9.46% 7.79% 6.25% 3.57% 5.06% 5.79% 3.48% 2.41%
Enterprise Value to Invested Capital (EV/IC)
3.49 2.39 2.67 6.26 2.53 3.19 2.79 4.86 3.16 3.20 4.08
Enterprise Value to Revenue (EV/Rev)
1.42 1.40 0.70 1.79 0.68 0.87 0.91 1.26 0.78 0.92 1.18
Enterprise Value to EBITDA (EV/EBITDA)
11.83 13.12 10.13 11.04 8.64 11.98 13.84 14.73 11.40 16.25 19.79
Enterprise Value to EBIT (EV/EBIT)
15.93 18.27 14.79 15.27 12.20 16.14 22.03 19.00 16.05 24.84 28.98
Enterprise Value to NOPAT (EV/NOPAT)
24.48 28.62 22.42 51.36 17.13 17.41 28.78 27.96 18.54 32.57 35.01
Enterprise Value to Operating Cash Flow (EV/OCF)
12.47 14.91 19.69 37.21 12.74 17.01 11.88 14.80 14.78 60.95 24.64
Enterprise Value to Free Cash Flow (EV/FCFF)
45.92 0.00 5.15 0.00 12.39 55.46 0.00 18.99 27.51 0.00 1,005.14
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.02 1.61 0.83 0.00 0.35 0.28 0.37 0.17 0.20 0.31 0.40
Long-Term Debt to Equity
0.79 0.96 0.83 0.00 0.35 0.28 0.18 0.16 0.13 0.31 0.35
Financial Leverage
0.68 0.98 0.87 0.00 0.28 0.08 0.04 -0.11 -0.18 -0.05 0.07
Leverage Ratio
3.44 3.67 3.75 6.22 2.74 2.63 2.48 2.38 2.37 2.44 2.57
Compound Leverage Factor
3.32 3.88 4.02 0.00 3.20 2.78 2.44 3.11 2.62 2.64 2.16
Debt to Total Capital
50.60% 61.62% 45.46% 82.16% 26.11% 21.98% 26.96% 14.37% 16.78% 23.78% 28.34%
Short-Term Debt to Total Capital
11.77% 24.83% 0.00% 0.00% 0.05% 0.08% 13.53% 0.30% 6.28% 0.21% 3.04%
Long-Term Debt to Total Capital
38.82% 36.79% 45.46% 0.00% 26.06% 21.90% 13.43% 14.07% 10.50% 23.57% 25.30%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.89% 0.65% 0.76% 0.00% 1.05% 0.50% 4.16% 7.60% 7.28% 6.72% 6.09%
Common Equity to Total Capital
48.51% 37.73% 53.78% 0.00% 72.84% 77.51% 68.88% 78.03% 75.94% 69.49% 65.57%
Debt to EBITDA
2.18 3.82 2.12 1.93 1.06 1.02 1.76 0.66 0.82 1.57 1.71
Net Debt to EBITDA
1.27 3.11 1.24 2.46 0.41 0.14 0.18 -0.91 -0.47 0.05 0.53
Long-Term Debt to EBITDA
1.67 2.28 2.12 2.66 1.06 1.01 0.88 0.65 0.51 1.56 1.53
Debt to NOPAT
4.50 8.34 4.70 8.98 2.11 1.48 3.67 1.26 1.34 3.15 3.02
Net Debt to NOPAT
2.62 6.78 2.74 5.70 0.82 0.21 0.37 -1.73 -0.76 0.09 0.93
Long-Term Debt to NOPAT
3.46 4.98 4.70 6.17 2.10 1.47 1.83 1.23 0.84 3.12 2.70
Altman Z-Score
3.20 2.37 3.10 0.00 3.40 3.56 3.32 3.87 3.59 3.50 3.83
Noncontrolling Interest Sharing Ratio
1.93% 1.74% 1.53% 2.85% 1.43% 0.99% 3.39% 7.46% 8.82% 8.79% 8.66%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.15 1.06 1.13 2.39 1.16 1.17 1.24 1.20 1.03 1.17 1.07
Quick Ratio
0.85 0.60 0.74 0.00 0.77 0.84 0.88 0.90 0.81 0.93 0.87
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
279 -2,156 2,358 -833 1,163 375 -509 1,842 875 -635 42
Operating Cash Flow to CapEx
599.97% 730.93% 420.06% 1,004.72% 496.59% 416.80% 686.78% 1,125.71% 626.54% 120.30% 370.50%
Free Cash Flow to Firm to Interest Expense
2.06 -17.74 16.28 -6.56 9.18 4.25 -3.55 36.84 437.67 0.00 0.00
Operating Cash Flow to Interest Expense
7.60 8.39 4.26 14.09 8.93 13.85 12.77 47.28 814.50 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
6.34 7.24 3.25 11.28 7.13 10.52 10.91 43.08 684.50 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.24 1.17 1.59 3.31 1.70 1.61 1.39 1.38 1.45 1.48 1.52
Accounts Receivable Turnover
5.62 5.16 6.84 13.03 6.29 5.87 5.38 5.81 5.88 5.46 5.35
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
18.92 21.13 31.85 31.61 31.86 30.67 28.86 34.02 37.32 36.66 39.28
Accounts Payable Turnover
6.82 6.13 9.16 9.47 9.42 8.58 7.43 7.69 8.09 7.73 7.52
Days Sales Outstanding (DSO)
64.99 70.74 53.35 56.02 57.99 62.14 67.88 62.79 62.03 66.82 68.25
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
53.50 59.56 39.85 77.06 38.76 42.54 49.14 47.44 45.14 47.20 48.55
Cash Conversion Cycle (CCC)
11.49 11.18 13.50 17.49 19.23 19.60 18.73 15.35 16.89 19.61 19.70
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,671 6,358 4,542 6,022 5,700 6,520 7,785 7,194 7,617 9,151 10,311
Invested Capital Turnover
2.55 2.16 3.19 3.53 3.64 3.91 3.33 3.70 4.16 3.81 3.68
Increase / (Decrease) in Invested Capital
244 2,687 -1,817 1,480 -322 820 1,265 -591 423 1,534 1,160
Enterprise Value (EV)
12,812 15,201 12,148 16,610 14,410 20,804 21,747 34,980 24,081 29,257 42,077
Market Capitalization
11,401 11,555 10,621 14,702 13,649 20,517 21,040 36,315 24,315 28,373 40,177
Book Value per Share
$6.79 $8.12 $8.94 $12.12 $14.49 $18.62 $21.10 $25.48 $24.86 $27.12 $27.49
Tangible Book Value per Share
($2.63) ($5.46) ($4.09) ($1.59) ($0.45) $3.29 $5.63 $3.36 $2.51 $3.47 $1.61
Total Capital
4,658 7,189 5,605 7,085 6,780 8,041 10,277 10,930 10,341 11,896 12,827
Total Debt
2,357 4,430 2,548 2,910 1,770 1,768 2,771 1,571 1,735 2,829 3,635
Total Long-Term Debt
1,809 2,645 2,548 2,000 1,767 1,761 1,380 1,538 1,086 2,804 3,245
Net Debt
1,370 3,599 1,485 1,848 690 247 279 -2,165 -988 84 1,119
Capital Expenditures (CapEx)
171 139 147 178 228 294 267 210 260 399 461
Debt-free, Cash-free Net Working Capital (DFCFNWC)
222 1,483 -234 1,004 90 11 1,053 -844 -469 77 -148
Debt-free Net Working Capital (DFNWC)
991 2,096 597 1,828 954 1,104 3,092 1,696 936 1,448 1,073
Net Working Capital (NWC)
443 311 597 918 951 1,098 1,702 1,663 287 1,423 683
Net Nonoperating Expense (NNE)
9.90 -28 -43 -56 -225 -96 -0.16 -591 -125 -129 166
Net Nonoperating Obligations (NNO)
1,370 3,599 1,485 1,848 690 247 279 -2,165 -989 84 1,119
Total Depreciation and Amortization (D&A)
278 326 378 417 487 448 584 534 613 622 674
Debt-free, Cash-free Net Working Capital to Revenue
2.46% 13.66% -1.35% 5.39% 0.42% 0.04% 4.42% -3.04% -1.52% 0.24% -0.41%
Debt-free Net Working Capital to Revenue
10.96% 19.31% 3.44% 19.63% 4.47% 4.62% 12.98% 6.11% 3.04% 4.53% 3.00%
Net Working Capital to Revenue
4.90% 2.87% 3.44% 4.93% 4.46% 4.60% 7.14% 6.00% 0.93% 4.45% 1.91%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.47 $1.64 $1.71 $2.05 $3.13 $3.82 $2.24 $5.48 $4.36 $3.20 $3.16
Adjusted Weighted Average Basic Shares Outstanding
330.62M 332.62M 335.41M 337.66M 339.32M 335.80M 335.20M 335.23M 322.81M 308.43M 305.86M
Adjusted Diluted Earnings per Share
$1.45 $1.63 $1.69 $2.03 $3.10 $3.77 $2.22 $5.41 $4.29 $3.15 $3.14
Adjusted Weighted Average Diluted Shares Outstanding
334.17M 336.41M 338.42M 340.78M 343.12M 340.52M 338.39M 339.72M 327.70M 312.55M 308.03M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
333.02M 334.24M 337.83M 339.51M 335.83M 334.79M 335.60M 332.32M 309.89M 305.70M 300.04M
Normalized Net Operating Profit after Tax (NOPAT)
523 531 542 648 841 1,280 825 1,251 1,349 898 1,202
Normalized NOPAT Margin
5.78% 4.89% 3.12% 6.96% 3.94% 5.36% 3.46% 4.51% 4.38% 2.81% 3.36%
Pre Tax Income Margin
8.59% 8.10% 5.08% 12.58% 6.46% 5.70% 4.07% 8.69% 5.38% 4.00% 3.41%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.95 6.85 5.67 17.14 9.32 14.59 6.89 36.82 750.00 0.00 0.00
NOPAT to Interest Expense
3.87 4.37 3.74 5.10 6.64 13.53 5.27 25.02 649.30 0.00 0.00
EBIT Less CapEx to Interest Expense
4.69 5.70 4.66 7.17 7.53 11.26 5.03 32.62 620.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
2.61 3.22 2.73 3.70 4.84 10.20 3.41 20.82 519.30 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
6.62% 2.97% 6.86% 1.24% 1.26% 0.31% 0.57% 0.27% 0.00% 0.00% 0.00%
Augmented Payout Ratio
6.62% 2.97% 6.86% 1.24% 16.37% 11.54% 7.19% 20.30% 129.92% 64.75% 60.52%

Quarterly Metrics And Ratios for CBRE Group

This table displays calculated financial ratios and metrics derived from CBRE Group's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.16% 1.06% -0.66% 4.50% 9.22% 7.07% 8.69% 14.84% 16.26% 12.29% 16.24%
EBITDA Growth
-56.87% -60.64% -30.73% -17.72% 73.19% 84.65% -11.35% 29.03% 11.84% 20.10% 34.50%
EBIT Growth
-68.28% -89.24% -38.83% -25.95% 121.78% 446.15% -19.23% 34.28% 11.58% 30.05% 50.40%
NOPAT Growth
-22.26% -92.06% -41.88% -18.08% 14.14% 738.75% -16.83% 23.99% 22.73% -14.50% 48.41%
Net Income Growth
-87.57% -68.46% -57.95% -55.50% 474.69% 18.40% -31.07% 21.89% 1.21% 29.05% 68.31%
EPS Growth
-86.83% -68.10% -56.76% -55.80% 466.67% 10.81% -34.38% 19.67% 3.27% 31.71% 71.43%
Operating Cash Flow Growth
-30.05% -89.32% -102.42% -49.20% 4.77% 33.96% 2,709.09% 49.61% 57.09% -10.98% -80.14%
Free Cash Flow Firm Growth
-107.31% 89.48% -126.75% -141.48% -1,398.54% -349.61% 68.71% 77.17% 40.78% 3.18% -69.48%
Invested Capital Growth
5.88% 2.70% 25.55% 32.31% 20.13% 13.04% 7.58% 7.87% 12.68% 10.90% 11.56%
Revenue Q/Q Growth
8.83% -9.56% 4.17% 1.92% 13.75% -11.34% 5.75% 7.69% 15.15% -14.37% 9.47%
EBITDA Q/Q Growth
-23.26% -50.27% 131.19% -7.07% 61.52% -46.94% 10.99% 35.27% 40.00% -35.97% 22.71%
EBIT Q/Q Growth
-35.82% -84.10% 700.00% -9.29% 92.23% -60.84% 18.31% 50.79% 59.74% -54.37% 36.82%
NOPAT Q/Q Growth
22.10% -91.30% 697.41% -3.32% 70.12% -35.95% -20.93% 44.14% 68.38% -55.42% 37.34%
Net Income Q/Q Growth
-80.93% 45.12% 64.80% -2.43% 146.27% -70.10% -4.05% 72.54% 104.49% -61.88% 25.13%
EPS Q/Q Growth
-80.43% 37.04% 72.97% -4.69% 150.82% -73.20% 2.44% 73.81% 116.44% -65.82% 33.33%
Operating Cash Flow Q/Q Growth
8.00% -191.50% 98.52% 3,581.82% 122.72% -157.65% 158.33% 99.65% 133.86% -140.75% 110.44%
Free Cash Flow Firm Q/Q Growth
91.94% -190.92% -741.25% -22.36% 49.96% 12.78% 41.45% 10.72% -29.80% -42.68% -2.45%
Invested Capital Q/Q Growth
-1.76% 25.45% 7.91% -0.51% -10.80% 18.04% 2.70% -0.24% -6.83% 16.19% 3.31%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
20.70% 18.96% 19.96% 18.70% 20.75% 18.40% 19.04% 19.74% 20.32% 18.46% 18.58%
EBITDA Margin
4.94% 2.73% 6.05% 5.52% 7.83% 4.70% 4.93% 6.20% 7.53% 5.63% 6.32%
Operating Margin
2.97% 0.50% 3.96% 3.42% 5.64% 2.57% 2.93% 4.07% 5.72% 3.10% 3.83%
EBIT Margin
2.99% 0.53% 4.04% 3.60% 6.08% 2.68% 3.00% 4.21% 5.83% 3.11% 3.89%
Profit (Net Income) Margin
1.05% 1.69% 2.67% 2.55% 5.53% 1.87% 1.69% 2.71% 4.82% 2.14% 2.45%
Tax Burden Percent
142.51% 81.70% 78.93% 86.64% 78.45% 124.37% 81.61% 78.53% 81.73% 78.60% 79.67%
Interest Burden Percent
24.64% 392.31% 83.65% 81.98% 115.99% 55.87% 69.05% 82.11% 100.99% 87.73% 79.16%
Effective Tax Rate
-42.51% 18.30% 21.23% 13.36% 21.49% -24.29% 18.51% 21.47% 18.22% 21.40% 20.33%
Return on Invested Capital (ROIC)
17.65% 1.34% 10.40% 10.26% 16.88% 10.19% 7.40% 10.29% 17.19% 7.85% 9.92%
ROIC Less NNEP Spread (ROIC-NNEP)
34.21% 21.59% 0.89% 3.23% -4.90% 2.13% 3.88% 7.63% 19.59% 6.74% 7.69%
Return on Net Nonoperating Assets (RNNOA)
-6.01% 1.13% 0.04% 0.17% 0.25% 0.31% 0.71% 1.40% 1.29% 1.74% 2.24%
Return on Equity (ROE)
11.64% 2.46% 10.44% 10.43% 17.13% 10.51% 8.11% 11.69% 18.48% 9.60% 12.16%
Cash Return on Invested Capital (CROIC)
11.82% 7.44% -14.22% -19.51% -7.58% -1.59% 2.45% 2.76% 0.43% 0.14% 0.08%
Operating Return on Assets (OROA)
4.33% 0.77% 5.91% 5.36% 9.02% 3.96% 4.40% 6.20% 8.89% 4.63% 5.79%
Return on Assets (ROA)
1.52% 2.47% 3.90% 3.80% 8.21% 2.75% 2.48% 4.00% 7.34% 3.19% 3.65%
Return on Common Equity (ROCE)
10.61% 2.24% 9.53% 9.53% 15.63% 9.55% 7.38% 10.63% 16.88% 8.77% 11.10%
Return on Equity Simple (ROE_SIMPLE)
0.00% 14.67% 10.73% 8.04% 0.00% 12.71% 11.80% 11.85% 0.00% 13.03% 0.00%
Net Operating Profit after Tax (NOPAT)
347 30 241 233 396 254 200 289 487 217 298
NOPAT Margin
4.24% 0.41% 3.12% 2.96% 4.43% 3.20% 2.39% 3.20% 4.68% 2.43% 3.05%
Net Nonoperating Expense Percent (NNEP)
-16.57% -20.25% 9.51% 7.03% 21.78% 8.07% 3.52% 2.66% -2.40% 1.11% 2.23%
Return On Investment Capital (ROIC_SIMPLE)
3.36% - - - 3.33% - - - 3.79% 1.54% 2.08%
Cost of Revenue to Revenue
79.30% 81.04% 80.04% 81.30% 79.25% 81.60% 80.96% 80.26% 79.68% 81.54% 81.42%
SG&A Expenses to Revenue
16.03% 16.31% 14.11% 13.45% 13.47% 14.00% 14.19% 13.69% 14.15% 13.38% 13.07%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
17.72% 18.46% 16.00% 15.28% 15.11% 15.83% 16.11% 15.67% 14.60% 15.36% 14.74%
Earnings before Interest and Taxes (EBIT)
245 39 312 283 544 213 252 380 607 277 379
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
405 202 467 434 701 373 414 560 784 502 616
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
3.10 2.87 3.10 2.98 3.43 3.59 3.27 4.39 4.78 4.74 5.06
Price to Tangible Book Value (P/TBV)
30.70 29.19 27.14 34.77 26.84 72.46 89.94 70.38 81.66 0.00 0.00
Price to Revenue (P/Rev)
0.79 0.73 0.81 0.73 0.89 0.91 0.82 1.11 1.12 1.07 1.10
Price to Earnings (P/E)
17.28 19.94 29.68 38.80 28.78 29.79 29.59 39.82 41.51 39.04 38.32
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.79% 5.02% 3.37% 2.58% 3.48% 3.36% 3.38% 2.51% 2.41% 2.56% 2.61%
Enterprise Value to Invested Capital (EV/IC)
3.16 2.54 2.65 2.48 3.20 2.98 2.71 3.66 4.08 3.58 3.71
Enterprise Value to Revenue (EV/Rev)
0.78 0.78 0.88 0.82 0.92 0.99 0.91 1.18 1.18 1.17 1.20
Enterprise Value to EBITDA (EV/EBITDA)
11.40 13.40 17.03 16.87 16.25 16.28 15.63 19.77 19.79 19.44 19.47
Enterprise Value to EBIT (EV/EBIT)
16.05 20.62 27.90 28.96 24.84 23.80 23.28 29.17 28.98 28.32 27.93
Enterprise Value to NOPAT (EV/NOPAT)
18.54 25.47 34.96 34.02 32.57 29.67 28.81 36.75 35.01 35.96 35.52
Enterprise Value to Operating Cash Flow (EV/OCF)
14.78 18.99 33.62 57.71 60.95 43.90 29.17 33.19 24.64 25.96 32.23
Enterprise Value to Free Cash Flow (EV/FCFF)
27.51 34.58 0.00 0.00 0.00 0.00 114.59 137.44 1,005.14 2,654.46 4,703.14
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.20 0.41 0.46 0.53 0.31 0.45 0.46 0.42 0.40 0.61 0.64
Long-Term Debt to Equity
0.13 0.13 0.23 0.33 0.31 0.36 0.36 0.34 0.35 0.36 0.48
Financial Leverage
-0.18 0.05 0.04 0.05 -0.05 0.15 0.18 0.18 0.07 0.26 0.29
Leverage Ratio
2.37 2.35 2.37 2.45 2.44 2.48 2.50 2.58 2.57 2.73 2.81
Compound Leverage Factor
0.58 9.23 1.98 2.01 2.83 1.39 1.73 2.12 2.60 2.39 2.23
Debt to Total Capital
16.78% 28.99% 31.46% 34.56% 23.78% 31.21% 31.61% 29.52% 28.34% 37.80% 39.10%
Short-Term Debt to Total Capital
6.28% 20.07% 15.59% 12.93% 0.21% 6.40% 7.26% 5.35% 3.04% 15.64% 9.70%
Long-Term Debt to Total Capital
10.50% 8.93% 15.87% 21.63% 23.57% 24.81% 24.35% 24.17% 25.30% 22.16% 29.39%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
7.28% 6.43% 6.13% 6.01% 6.72% 6.34% 6.20% 6.37% 6.09% 4.99% 5.01%
Common Equity to Total Capital
75.94% 64.58% 62.41% 59.43% 69.49% 62.46% 62.19% 64.11% 65.57% 57.22% 55.89%
Debt to EBITDA
0.82 1.95 2.55 2.96 1.57 2.09 2.21 1.95 1.71 2.48 2.45
Net Debt to EBITDA
-0.47 0.50 0.89 1.19 0.05 0.86 0.99 0.74 0.53 1.35 1.44
Long-Term Debt to EBITDA
0.51 0.60 1.29 1.85 1.56 1.66 1.70 1.60 1.53 1.45 1.84
Debt to NOPAT
1.34 3.70 5.23 5.97 3.15 3.81 4.07 3.63 3.02 4.58 4.47
Net Debt to NOPAT
-0.76 0.96 1.82 2.40 0.09 1.57 1.82 1.37 0.93 2.49 2.62
Long-Term Debt to NOPAT
0.84 1.14 2.64 3.74 3.12 3.03 3.13 2.97 2.70 2.69 3.36
Altman Z-Score
3.39 3.17 3.29 3.16 3.41 3.36 3.21 3.53 3.72 3.28 3.29
Noncontrolling Interest Sharing Ratio
8.82% 8.90% 8.74% 8.66% 8.79% 9.13% 9.01% 9.11% 8.66% 8.62% 8.65%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.03 1.04 1.16 1.19 1.17 1.15 1.12 1.13 1.07 1.00 1.13
Quick Ratio
0.81 0.77 0.84 0.88 0.93 0.88 0.84 0.82 0.87 0.75 0.82
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-76 -221 -1,857 -2,272 -1,137 -993 -581 -519 -673 -961 -984
Operating Cash Flow to CapEx
822.38% -1,241.67% -14.67% 308.87% 609.29% -387.40% 199.31% 369.68% 3,268.29% -420.00% 40.14%
Free Cash Flow to Firm to Interest Expense
0.00 -7.88 -43.19 -59.80 0.00 -27.57 -9.22 -8.11 0.00 0.00 -492.22
Operating Cash Flow to Interest Expense
0.00 -26.61 -0.26 10.08 0.00 -13.67 4.56 8.95 0.00 0.00 28.50
Operating Cash Flow Less CapEx to Interest Expense
0.00 -28.75 -2.00 6.82 0.00 -17.19 2.27 6.53 0.00 0.00 -42.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.45 1.47 1.46 1.49 1.48 1.48 1.47 1.47 1.52 1.49 1.49
Accounts Receivable Turnover
5.88 5.86 5.78 5.86 5.46 5.58 5.59 5.53 5.35 5.69 5.59
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
37.32 38.01 37.92 38.51 36.66 37.47 38.01 38.39 39.28 39.72 40.82
Accounts Payable Turnover
8.09 8.32 8.62 8.92 7.73 8.14 8.29 8.18 7.52 8.05 8.01
Days Sales Outstanding (DSO)
62.03 62.25 63.14 62.27 66.82 65.42 65.29 66.02 68.25 64.20 65.25
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
45.14 43.89 42.34 40.91 47.20 44.84 44.02 44.63 48.55 45.34 45.58
Cash Conversion Cycle (CCC)
16.89 18.36 20.80 21.37 19.61 20.58 21.27 21.39 19.70 18.86 19.67
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,617 9,556 10,312 10,259 9,151 10,802 11,094 11,067 10,311 11,980 12,376
Invested Capital Turnover
4.16 3.28 3.33 3.46 3.81 3.19 3.10 3.22 3.68 3.23 3.25
Increase / (Decrease) in Invested Capital
423 251 2,098 2,506 1,534 1,246 782 808 1,160 1,178 1,282
Enterprise Value (EV)
24,081 24,259 27,301 25,460 29,257 32,179 30,079 40,520 42,077 42,937 45,893
Market Capitalization
24,315 22,563 25,087 22,885 28,373 29,638 27,341 38,145 40,177 39,239 41,770
Book Value per Share
$24.86 $25.36 $26.05 $24.80 $27.12 $27.01 $27.23 $28.37 $27.49 $27.60 $27.68
Tangible Book Value per Share
$2.51 $2.49 $2.97 $2.12 $3.47 $1.34 $0.99 $1.77 $1.61 ($1.58) ($2.15)
Total Capital
10,341 12,171 12,976 12,929 11,896 13,227 13,436 13,558 12,827 14,475 14,766
Total Debt
1,735 3,528 4,082 4,468 2,829 4,128 4,247 4,002 3,635 5,471 5,773
Total Long-Term Debt
1,086 1,086 2,060 2,796 2,804 3,282 3,272 3,277 3,245 3,207 4,340
Net Debt
-988 914 1,418 1,798 84 1,703 1,905 1,511 1,119 2,976 3,383
Capital Expenditures (CapEx)
99 60 75 124 140 127 144 155 41 130 142
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-469 1,451 1,982 1,779 77 930 966 754 -148 714 1,238
Debt-free Net Working Capital (DFNWC)
936 2,771 3,339 3,132 1,448 2,057 1,999 1,911 1,073 2,227 2,770
Net Working Capital (NWC)
287 329 1,317 1,460 1,423 1,211 1,024 1,186 683 -37 1,337
Net Nonoperating Expense (NNE)
261 -95 35 32 -99 106 58 44 -14 26 59
Net Nonoperating Obligations (NNO)
-989 914 1,418 1,798 84 1,703 1,905 1,511 1,119 2,976 3,383
Total Depreciation and Amortization (D&A)
159 163 155 151 157 160 162 180 177 225 237
Debt-free, Cash-free Net Working Capital to Revenue
-1.52% 4.70% 6.42% 5.70% 0.24% 2.86% 2.91% 2.20% -0.41% 1.94% 3.25%
Debt-free Net Working Capital to Revenue
3.04% 8.97% 10.82% 10.04% 4.53% 6.33% 6.03% 5.57% 3.00% 6.06% 7.27%
Net Working Capital to Revenue
0.93% 1.06% 4.27% 4.68% 4.45% 3.73% 3.09% 3.46% 1.91% -0.10% 3.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.28 $0.38 $0.65 $0.62 $1.55 $0.41 $0.42 $0.73 $1.60 $0.54 $0.72
Adjusted Weighted Average Basic Shares Outstanding
322.81M 310.46M 310.86M 307.85M 308.43M 305.81M 306.75M 306.25M 305.86M 300.29M 297.95M
Adjusted Diluted Earnings per Share
$0.27 $0.37 $0.64 $0.61 $1.53 $0.41 $0.42 $0.73 $1.58 $0.54 $0.72
Adjusted Weighted Average Diluted Shares Outstanding
327.70M 315.36M 314.28M 312.22M 312.55M 308.50M 308.04M 308.31M 308.03M 302.91M 300.01M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
309.89M 310.83M 309.84M 304.79M 305.70M 306.82M 306.43M 306.02M 300.04M 298.10M 297.55M
Normalized Net Operating Profit after Tax (NOPAT)
186 30 234 229 396 143 200 290 487 217 298
Normalized NOPAT Margin
2.27% 0.41% 3.03% 2.91% 4.43% 1.80% 2.39% 3.21% 4.68% 2.43% 3.05%
Pre Tax Income Margin
0.74% 2.06% 3.38% 2.95% 7.05% 1.50% 2.07% 3.45% 5.89% 2.73% 3.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 1.39 7.26 7.45 0.00 5.92 4.00 5.94 0.00 0.00 189.50
NOPAT to Interest Expense
0.00 1.08 5.61 6.13 0.00 7.04 3.18 4.52 0.00 0.00 148.98
EBIT Less CapEx to Interest Expense
0.00 -0.75 5.51 4.18 0.00 2.39 1.71 3.52 0.00 0.00 118.50
NOPAT Less CapEx to Interest Expense
0.00 -1.06 3.86 2.87 0.00 3.52 0.90 2.09 0.00 0.00 77.98
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.19% 0.20% 0.00% 0.00% 7.20% 7.77% 0.00% 0.00% 0.00%
Augmented Payout Ratio
129.92% 139.85% 113.70% 176.80% 64.75% 50.95% 66.23% 20.29% 60.52% 96.85% 107.14%

Key Financial Trends

CBRE Group (NYSE: CBRE) has shown steady growth over the past several years, with key financial highlights from 2022 to Q2 2025 evidencing the company's operational strength and strategic investments. Analysis of the income statements, cash flow statements, and balance sheets reveals several important trends and indicators that retail investors should consider.

  • Revenue Growth: Operating revenue grew from approximately $7.4 billion in Q1 2023 to nearly $9.75 billion in Q2 2025, indicating consistent top-line expansion driven by business growth.
  • Profitability Improvement: Net income attributable to common shareholders increased from $117 million in Q1 2023 to $215 million in Q2 2025, with diluted EPS rising from $0.37 to $0.72, reflecting improved profitability and efficient share usage.
  • Robust Operating Cash Flow: Despite some quarters with negative cash from operations, CBRE generated positive net cash from continuing operating activities of $57 million in Q2 2025, up from a negative $492 million in Q1 2025, signaling better working capital management and cash flow generation.
  • Controlled Operating Expenses: Total operating expenses as a percentage of revenue have remained moderate; for instance, in Q2 2025 operating expenses were about 14.8% of total revenue, supporting margin expansion.
  • Active Capital Investments: The company has consistently invested in property, plant, equipment, and acquisitions, e.g., about $142 million spent in Q2 2025, showing commitment to sustaining growth and operational capacity.
  • Leverage Fluctuations: Long-term debt has increased from around $1.09 billion in Q1 2023 to $4.34 billion in Q2 2025, which could indicate leveraged expansion but might also raise financial risk if not managed prudently.
  • Share Repurchase Activity: CBRE has repurchased common equity in multiple periods (e.g., $262 million in Q2 2025), indicating shareholder value return, though this also affected cash levels.
  • Noncontrolling Interest Impact: Net income attributable to noncontrolling interests rose somewhat over the years, which slightly reduces the earnings available to common shareholders.
  • Volatile Cash Flow From Operations: Some quarterly cash flows from operating activities showed significant declines or negative figures, such as -$546 million in Q1 2025, reflecting working capital and operational challenges.
  • Increased Current Liabilities: Current liabilities have risen from around $8.2 billion in Q1 2023 to over $10.62 billion by Q2 2025, which may pressure liquidity if not balanced by current assets.

Summary: CBRE Group has displayed solid revenue growth and improving profitability over the last four years, backed by strategic investments and active capital management. While the company is managing sizeable debt and fluctuating cash flows, the overall financial trends suggest a company strengthening its market position. Retail investors should monitor how CBRE manages its leverage and working capital, along with continued profitability and cash flow trends, to gauge future investment potential.

08/09/25 01:23 AMAI Generated. May Contain Errors.

Frequently Asked Questions About CBRE Group's Financials

When does CBRE Group's financial year end?

According to the most recent income statement we have on file, CBRE Group's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has CBRE Group's net income changed over the last 10 years?

CBRE Group's net income appears to be on an upward trend, with a most recent value of $1.04 billion in 2024, rising from $513.50 million in 2014. The previous period was $1.03 billion in 2023. See where experts think CBRE Group is headed by visiting CBRE Group's forecast page.

What is CBRE Group's operating income?
CBRE Group's total operating income in 2024 was $1.41 billion, based on the following breakdown:
  • Total Gross Profit: $6.96 billion
  • Total Operating Expenses: $5.54 billion
How has CBRE Group's revenue changed over the last 10 years?

Over the last 10 years, CBRE Group's total revenue changed from $9.05 billion in 2014 to $35.77 billion in 2024, a change of 295.2%.

How much debt does CBRE Group have?

CBRE Group's total liabilities were at $15.19 billion at the end of 2024, a 12.7% increase from 2023, and a 188.4% increase since 2014.

How much cash does CBRE Group have?

In the past 10 years, CBRE Group's cash and equivalents has ranged from $540.40 million in 2015 to $2.43 billion in 2021, and is currently $1.11 billion as of their latest financial filing in 2024.

How has CBRE Group's book value per share changed over the last 10 years?

Over the last 10 years, CBRE Group's book value per share changed from 6.79 in 2014 to 27.49 in 2024, a change of 304.9%.



This page (NYSE:CBRE) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners