Annual Income Statements for Chatham Lodging Trust
This table shows Chatham Lodging Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Chatham Lodging Trust
This table shows Chatham Lodging Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
13 |
-23 |
-7.21 |
4.86 |
2.26 |
-9.57 |
-0.45 |
3.39 |
1.54 |
2.62 |
-6.29 |
| Consolidated Net Income / (Loss) |
|
7.50 |
-9.33 |
-5.48 |
7.03 |
4.34 |
-1.85 |
1.52 |
5.50 |
3.59 |
4.71 |
-4.54 |
| Net Income / (Loss) Continuing Operations |
|
7.50 |
-3.79 |
-5.48 |
7.03 |
4.34 |
3.51 |
1.52 |
5.50 |
3.59 |
4.71 |
-4.54 |
| Total Pre-Tax Income |
|
7.50 |
-9.33 |
-5.48 |
7.03 |
4.34 |
-1.85 |
1.52 |
5.50 |
3.59 |
4.71 |
-4.48 |
| Total Revenue |
|
80 |
66 |
62 |
79 |
79 |
68 |
62 |
74 |
72 |
62 |
61 |
| Net Interest Income / (Expense) |
|
-6.37 |
-6.55 |
-6.46 |
-7.04 |
-8.17 |
-7.50 |
-6.79 |
-6.36 |
-6.17 |
-6.07 |
-6.12 |
| Total Interest Income |
|
0.48 |
0.85 |
0.85 |
0.68 |
0.10 |
0.09 |
0.06 |
0.06 |
0.07 |
0.08 |
0.08 |
| Investment Securities Interest Income |
|
0.48 |
0.85 |
0.85 |
0.68 |
0.10 |
0.09 |
0.06 |
0.06 |
0.07 |
0.08 |
0.08 |
| Total Interest Expense |
|
6.85 |
7.40 |
7.31 |
7.72 |
8.26 |
7.59 |
6.85 |
6.41 |
6.24 |
6.15 |
6.20 |
| Other Interest Expense |
|
- |
- |
7.31 |
7.72 |
8.26 |
- |
6.85 |
6.41 |
6.24 |
6.15 |
6.20 |
| Total Non-Interest Income |
|
87 |
72 |
68 |
86 |
87 |
75 |
69 |
80 |
78 |
68 |
68 |
| Other Non-Interest Income |
|
87 |
72 |
68 |
86 |
87 |
75 |
69 |
80 |
78 |
68 |
68 |
| Total Non-Interest Expense |
|
73 |
70 |
67 |
72 |
75 |
64 |
60 |
68 |
69 |
57 |
66 |
| Net Occupancy & Equipment Expense |
|
- |
- |
25 |
28 |
29 |
- |
26 |
26 |
26 |
24 |
24 |
| Marketing Expense |
|
- |
- |
6.83 |
8.52 |
8.67 |
- |
7.04 |
8.09 |
8.27 |
7.02 |
6.94 |
| Other Operating Expenses |
|
58 |
55 |
20 |
21 |
22 |
55 |
20 |
19 |
20 |
18 |
20 |
| Depreciation Expense |
|
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Other Special Charges |
|
-0.00 |
0.04 |
0.15 |
0.01 |
0.01 |
-5.87 |
-7.12 |
-0.35 |
0.14 |
-6.86 |
-0.12 |
| Income Tax Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.06 |
| Preferred Stock Dividends Declared |
|
1.99 |
1.99 |
1.99 |
1.99 |
1.99 |
1.99 |
1.99 |
1.99 |
1.99 |
1.99 |
1.99 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.17 |
-0.35 |
-0.26 |
0.19 |
0.09 |
-0.15 |
-0.02 |
0.12 |
0.06 |
0.10 |
-0.24 |
| Basic Earnings per Share |
|
$0.11 |
($0.23) |
($0.15) |
$0.10 |
$0.05 |
($0.08) |
($0.01) |
$0.07 |
$0.03 |
$0.05 |
($0.13) |
| Weighted Average Basic Shares Outstanding |
|
48.85M |
48.85M |
48.89M |
48.90M |
48.90M |
48.90M |
48.96M |
49.00M |
48.91M |
48.79M |
47.25M |
| Diluted Earnings per Share |
|
$0.11 |
($0.23) |
($0.15) |
$0.10 |
$0.05 |
($0.08) |
($0.01) |
$0.07 |
$0.03 |
$0.05 |
($0.13) |
| Weighted Average Diluted Shares Outstanding |
|
49.00M |
48.85M |
48.89M |
49.01M |
49.07M |
48.90M |
48.96M |
49.57M |
49.60M |
49.99M |
47.25M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
48.86M |
48.90M |
48.91M |
48.91M |
48.91M |
48.97M |
48.98M |
48.98M |
48.52M |
47.25M |
46.68M |
| Cash Dividends to Common per Share |
|
$0.07 |
$0.07 |
$0.07 |
$0.07 |
$0.07 |
$0.07 |
$0.09 |
$0.09 |
$0.09 |
$0.09 |
$0.10 |
Annual Cash Flow Statements for Chatham Lodging Trust
This table details how cash moves in and out of Chatham Lodging Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
5.96 |
-3.11 |
-0.55 |
-4.16 |
-12 |
11 |
-1.58 |
15 |
41 |
-56 |
2.79 |
| Net Cash From Operating Activities |
|
82 |
88 |
87 |
86 |
86 |
-20 |
29 |
72 |
76 |
74 |
64 |
| Net Cash From Continuing Operating Activities |
|
82 |
88 |
87 |
86 |
86 |
-20 |
29 |
72 |
76 |
74 |
64 |
| Net Income / (Loss) Continuing Operations |
|
33 |
32 |
30 |
31 |
19 |
-77 |
-19 |
9.87 |
2.49 |
4.04 |
15 |
| Consolidated Net Income / (Loss) |
|
33 |
32 |
30 |
31 |
19 |
-77 |
-19 |
9.87 |
2.49 |
4.04 |
15 |
| Depreciation Expense |
|
49 |
49 |
46 |
48 |
51 |
54 |
54 |
59 |
58 |
61 |
60 |
| Amortization Expense |
|
1.80 |
1.29 |
0.87 |
1.14 |
1.16 |
1.52 |
2.07 |
1.69 |
1.42 |
1.57 |
1.67 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-2.74 |
2.31 |
6.22 |
5.10 |
14 |
6.48 |
-12 |
3.42 |
13 |
5.01 |
-7.94 |
| Changes in Operating Assets and Liabilities, net |
|
0.82 |
3.81 |
3.86 |
1.17 |
0.49 |
-4.56 |
3.68 |
-2.57 |
1.39 |
2.69 |
-4.51 |
| Net Cash From Investing Activities |
|
-182 |
-15 |
-158 |
-96 |
-45 |
27 |
-102 |
30 |
-28 |
-29 |
45 |
| Net Cash From Continuing Investing Activities |
|
-182 |
-15 |
-158 |
-96 |
-45 |
27 |
-102 |
30 |
-28 |
-29 |
45 |
| Purchase of Investment Securities |
|
-169 |
0.00 |
-143 |
-70 |
-8.17 |
0.00 |
-71 |
-31 |
-28 |
-75 |
-25 |
| Sale and/or Maturity of Investments |
|
13 |
7.23 |
15 |
5.04 |
12 |
64 |
2.80 |
80 |
0.00 |
46 |
70 |
| Net Cash From Financing Activities |
|
106 |
-76 |
71 |
6.02 |
-54 |
4.43 |
72 |
-86 |
-7.73 |
-101 |
-107 |
| Net Cash From Continuing Financing Activities |
|
106 |
-76 |
71 |
6.02 |
-54 |
4.43 |
72 |
-86 |
-7.73 |
-101 |
-107 |
| Issuance of Debt |
|
132 |
43 |
129 |
149 |
75 |
99 |
112 |
44 |
173 |
260 |
215 |
| Issuance of Common Equity |
|
121 |
0.48 |
151 |
24 |
7.30 |
0.18 |
25 |
0.06 |
0.06 |
0.05 |
0.05 |
| Repayment of Debt |
|
-92 |
-60 |
-154 |
-104 |
-73 |
-76 |
-176 |
-119 |
-157 |
-337 |
-281 |
| Repurchase of Common Equity |
|
-0.02 |
- |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-8.97 |
| Payment of Dividends |
|
-45 |
-53 |
-53 |
-62 |
-63 |
-16 |
-2.60 |
-8.10 |
-22 |
-22 |
-26 |
| Other Financing Activities, Net |
|
-4.15 |
-0.13 |
-2.15 |
-1.47 |
-0.26 |
-2.40 |
-5.62 |
-3.50 |
-1.48 |
-1.34 |
-6.18 |
| Cash Interest Paid |
|
26 |
27 |
27 |
25 |
25 |
30 |
29 |
26 |
25 |
29 |
24 |
| Cash Income Taxes Paid |
|
0.16 |
0.74 |
0.71 |
0.89 |
0.89 |
0.33 |
0.39 |
0.77 |
0.93 |
0.87 |
0.64 |
Quarterly Cash Flow Statements for Chatham Lodging Trust
This table details how cash moves in and out of Chatham Lodging Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
42 |
-4.23 |
5.75 |
-66 |
3.15 |
1.00 |
-4.65 |
-0.98 |
-2.84 |
11 |
-13 |
| Net Cash From Operating Activities |
|
34 |
10 |
6.89 |
25 |
29 |
13 |
4.19 |
22 |
26 |
12 |
13 |
| Net Cash From Continuing Operating Activities |
|
34 |
10 |
6.89 |
25 |
29 |
13 |
4.19 |
22 |
26 |
12 |
13 |
| Net Income / (Loss) Continuing Operations |
|
7.50 |
-9.33 |
-5.48 |
7.03 |
4.34 |
-1.85 |
1.52 |
5.50 |
3.59 |
4.71 |
-4.54 |
| Consolidated Net Income / (Loss) |
|
7.50 |
-9.33 |
-5.48 |
7.03 |
4.34 |
-1.85 |
1.52 |
5.50 |
3.59 |
4.71 |
-4.54 |
| Depreciation Expense |
|
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
15 |
| Amortization Expense |
|
0.34 |
0.37 |
0.36 |
0.40 |
0.40 |
0.41 |
0.38 |
0.38 |
0.39 |
0.51 |
0.51 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.56 |
8.10 |
1.81 |
1.66 |
1.67 |
-0.12 |
-5.51 |
1.21 |
1.68 |
-5.32 |
1.41 |
| Changes in Operating Assets and Liabilities, net |
|
9.55 |
-3.60 |
-4.99 |
1.23 |
7.18 |
-0.73 |
-7.18 |
-0.37 |
5.26 |
-2.22 |
1.23 |
| Net Cash From Investing Activities |
|
-5.83 |
-6.68 |
6.33 |
-52 |
-6.12 |
23 |
23 |
14 |
-4.10 |
13 |
-98 |
| Net Cash From Continuing Investing Activities |
|
-5.83 |
-6.68 |
6.33 |
-52 |
-6.12 |
23 |
23 |
14 |
-4.10 |
13 |
-98 |
| Purchase of Investment Securities |
|
- |
- |
-11 |
- |
-0.00 |
-0.00 |
-7.09 |
-9.35 |
-4.10 |
-4.09 |
-98 |
| Sale and/or Maturity of Investments |
|
- |
- |
17 |
- |
- |
29 |
30 |
23 |
- |
17 |
0.00 |
| Net Cash From Financing Activities |
|
15 |
-7.67 |
-7.47 |
-39 |
-20 |
-35 |
-32 |
-37 |
-24 |
-14 |
72 |
| Net Cash From Continuing Financing Activities |
|
15 |
-7.67 |
-7.47 |
-39 |
-20 |
-35 |
-32 |
-37 |
-24 |
-14 |
72 |
| Issuance of Debt |
|
83 |
- |
0.00 |
231 |
15 |
14 |
15 |
- |
200 |
- |
90 |
| Issuance of Common Equity |
|
0.01 |
0.02 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.02 |
0.02 |
0.01 |
0.01 |
| Repayment of Debt |
|
-62 |
-1.63 |
-1.64 |
-263 |
-29 |
-43 |
-41 |
-30 |
-210 |
- |
-5.00 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-0.01 |
-0.14 |
-1.84 |
-6.99 |
-6.65 |
| Payment of Dividends |
|
-5.55 |
-5.55 |
-5.60 |
-5.58 |
-5.58 |
-5.58 |
-5.66 |
-6.65 |
-6.64 |
-6.62 |
-6.53 |
| Cash Interest Paid |
|
6.14 |
6.80 |
6.78 |
7.66 |
7.87 |
7.17 |
6.42 |
6.00 |
6.20 |
5.57 |
5.16 |
| Cash Income Taxes Paid |
|
0.14 |
0.09 |
0.01 |
0.68 |
0.26 |
-0.08 |
0.00 |
0.86 |
0.10 |
-0.32 |
0.04 |
Annual Balance Sheets for Chatham Lodging Trust
This table presents Chatham Lodging Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,337 |
1,303 |
1,392 |
1,440 |
1,439 |
1,370 |
1,411 |
1,344 |
1,344 |
1,255 |
1,170 |
| Cash and Due from Banks |
|
21 |
12 |
9.33 |
7.19 |
6.62 |
21 |
19 |
26 |
68 |
20 |
24 |
| Restricted Cash |
|
19 |
25 |
27 |
25 |
14 |
10 |
11 |
19 |
18 |
9.65 |
8.20 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1,258 |
1,233 |
1,320 |
1,374 |
1,368 |
1,309 |
1,350 |
1,264 |
1,228 |
1,198 |
1,107 |
| Deferred Acquisition Cost |
|
5.37 |
4.64 |
4.65 |
5.07 |
4.27 |
5.38 |
4.63 |
6.43 |
4.25 |
4.04 |
7.38 |
| Other Assets |
|
33 |
28 |
31 |
29 |
47 |
25 |
26 |
28 |
26 |
23 |
23 |
| Total Liabilities & Shareholders' Equity |
|
1,337 |
1,303 |
1,392 |
1,440 |
1,439 |
1,370 |
1,411 |
1,344 |
1,344 |
1,255 |
1,170 |
| Total Liabilities |
|
640 |
621 |
582 |
632 |
664 |
678 |
597 |
526 |
540 |
463 |
392 |
| Short-Term Debt |
|
66 |
53 |
32 |
82 |
90 |
135 |
70 |
0.00 |
0.00 |
110 |
0.00 |
| Other Short-Term Payables |
|
32 |
33 |
37 |
39 |
39 |
26 |
30 |
34 |
35 |
35 |
33 |
| Long-Term Debt |
|
540 |
530 |
506 |
502 |
495 |
473 |
474 |
470 |
484 |
297 |
339 |
| Other Long-Term Liabilities |
|
2.70 |
6.02 |
6.58 |
9.65 |
39 |
43 |
23 |
22 |
21 |
21 |
20 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
697 |
682 |
810 |
807 |
775 |
692 |
814 |
818 |
804 |
792 |
778 |
| Total Preferred & Common Equity |
|
693 |
677 |
803 |
797 |
762 |
678 |
798 |
795 |
776 |
758 |
741 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Total Common Equity |
|
693 |
677 |
803 |
797 |
762 |
678 |
797 |
795 |
776 |
758 |
741 |
| Common Stock |
|
720 |
722 |
872 |
897 |
905 |
906 |
1,049 |
1,048 |
1,048 |
1,047 |
1,040 |
| Retained Earnings |
|
-27 |
-46 |
-69 |
-99 |
-142 |
-229 |
-251 |
-253 |
-272 |
-289 |
-300 |
| Noncontrolling Interest |
|
4.13 |
4.85 |
6.62 |
9.95 |
13 |
15 |
17 |
23 |
28 |
34 |
37 |
Quarterly Balance Sheets for Chatham Lodging Trust
This table presents Chatham Lodging Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
1,355 |
1,332 |
1,337 |
1,366 |
1,333 |
1,302 |
1,295 |
1,226 |
1,194 |
1,183 |
1,243 |
| Cash and Due from Banks |
|
20 |
22 |
33 |
72 |
72 |
11 |
19 |
19 |
17 |
13 |
14 |
| Restricted Cash |
|
14 |
13 |
15 |
18 |
19 |
15 |
9.50 |
6.60 |
7.04 |
8.14 |
5.62 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
1,276 |
1,258 |
1,250 |
1,242 |
1,205 |
1,242 |
1,233 |
1,169 |
1,137 |
1,127 |
1,189 |
| Deferred Acquisition Cost |
|
3.71 |
4.81 |
4.97 |
4.41 |
4.77 |
4.63 |
4.48 |
3.57 |
3.28 |
6.37 |
7.05 |
| Other Assets |
|
41 |
33 |
34 |
30 |
31 |
30 |
28 |
29 |
30 |
28 |
28 |
| Total Liabilities & Shareholders' Equity |
|
1,355 |
1,332 |
1,337 |
1,366 |
1,333 |
1,302 |
1,295 |
1,226 |
1,194 |
1,183 |
1,243 |
| Total Liabilities |
|
530 |
523 |
522 |
548 |
538 |
505 |
497 |
437 |
405 |
397 |
481 |
| Short-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
120 |
125 |
100 |
70 |
0.00 |
85 |
| Other Short-Term Payables |
|
36 |
32 |
35 |
41 |
35 |
34 |
40 |
- |
34 |
38 |
37 |
| Long-Term Debt |
|
472 |
469 |
466 |
486 |
483 |
330 |
311 |
281 |
281 |
339 |
339 |
| Other Long-Term Liabilities |
|
22 |
22 |
21 |
21 |
21 |
21 |
21 |
56 |
20 |
20 |
20 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
824 |
809 |
814 |
818 |
795 |
798 |
798 |
789 |
789 |
785 |
762 |
| Total Preferred & Common Equity |
|
802 |
785 |
788 |
790 |
765 |
766 |
765 |
755 |
754 |
749 |
723 |
| Preferred Stock |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Total Common Equity |
|
802 |
785 |
788 |
790 |
765 |
766 |
765 |
755 |
754 |
749 |
723 |
| Common Stock |
|
1,047 |
1,048 |
1,048 |
1,048 |
1,047 |
1,047 |
1,047 |
1,049 |
1,049 |
1,047 |
1,033 |
| Retained Earnings |
|
-245 |
-263 |
-259 |
-257 |
-282 |
-281 |
-282 |
-294 |
-295 |
-298 |
-311 |
| Noncontrolling Interest |
|
22 |
25 |
26 |
27 |
30 |
31 |
33 |
34 |
35 |
36 |
39 |
Annual Metrics And Ratios for Chatham Lodging Trust
This table displays calculated financial ratios and metrics derived from Chatham Lodging Trust's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
38,308,018.00 |
38,362,618.00 |
40,371,958.00 |
46,516,275.00 |
46,924,776.00 |
46,972,404.00 |
48,768,181.00 |
- |
- |
- |
48,516,000.00 |
| DEI Adjusted Shares Outstanding |
|
38,308,018.00 |
38,362,618.00 |
40,371,958.00 |
46,516,275.00 |
46,924,776.00 |
46,972,404.00 |
48,768,181.00 |
- |
- |
- |
48,516,000.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.87 |
0.83 |
0.74 |
0.66 |
0.40 |
-1.64 |
-0.76 |
- |
- |
- |
0.32 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
41.67% |
-111.33% |
1,069.95% |
-88.74% |
-190.97% |
-174.51% |
100.00% |
0.00% |
6.17% |
1.13% |
-6.37% |
| EBITDA Growth |
|
-18.76% |
-3.31% |
-5.22% |
-341.77% |
-38.07% |
10.69% |
106.90% |
354.95% |
-6.50% |
6.19% |
15.72% |
| EBIT Growth |
|
-50.23% |
-6.11% |
-4.20% |
-882.14% |
-31.55% |
8.00% |
85.88% |
127.84% |
-29.69% |
19.34% |
279.50% |
| NOPAT Growth |
|
-50.54% |
-4.47% |
-6.36% |
4.01% |
-38.84% |
-385.56% |
75.53% |
174.83% |
-74.79% |
62.18% |
279.50% |
| Net Income Growth |
|
-50.54% |
-4.47% |
-6.36% |
4.01% |
-38.84% |
-507.94% |
51.63% |
126.50% |
-74.79% |
62.18% |
279.50% |
| EPS Growth |
|
-62.61% |
-5.81% |
-9.88% |
-9.59% |
-40.91% |
-515.38% |
71.60% |
108.70% |
-375.00% |
27.27% |
275.00% |
| Operating Cash Flow Growth |
|
65.99% |
7.12% |
-1.12% |
-0.55% |
0.02% |
-123.15% |
244.17% |
148.58% |
6.86% |
-3.42% |
-13.20% |
| Free Cash Flow Firm Growth |
|
69.62% |
154.78% |
-177.72% |
78.27% |
518.37% |
-89.11% |
-1,417.93% |
214.24% |
-97.62% |
4,787.37% |
3.80% |
| Invested Capital Growth |
|
14.01% |
-2.90% |
6.62% |
3.16% |
-2.17% |
-4.36% |
4.40% |
-5.20% |
0.04% |
-6.95% |
-6.83% |
| Revenue Q/Q Growth |
|
5.94% |
-110.64% |
249.20% |
-84.90% |
-124.64% |
-140.74% |
100.00% |
90.25% |
1,894.11% |
21,670.52% |
-2.15% |
| EBITDA Q/Q Growth |
|
16.32% |
-3.71% |
3.95% |
-318.85% |
-33.05% |
34.42% |
106.31% |
-43.57% |
349.93% |
594.65% |
0.83% |
| EBIT Q/Q Growth |
|
41.35% |
-6.72% |
12.51% |
-742.77% |
-26.29% |
29.58% |
86.88% |
-83.36% |
117.78% |
118.38% |
8.51% |
| NOPAT Q/Q Growth |
|
42.17% |
-5.46% |
10.40% |
-15.47% |
-10.42% |
-1.36% |
-74.44% |
1,684.99% |
-74.33% |
267.32% |
74.99% |
| Net Income Q/Q Growth |
|
42.17% |
-5.46% |
10.40% |
-15.47% |
-10.42% |
-1.36% |
-244.86% |
155.28% |
-87.24% |
603.75% |
74.99% |
| EPS Q/Q Growth |
|
138.89% |
-5.81% |
7.35% |
-15.38% |
-11.36% |
-1.89% |
-70.37% |
128.57% |
-466.67% |
65.22% |
1,300.00% |
| Operating Cash Flow Q/Q Growth |
|
7.04% |
0.75% |
2.69% |
-5.79% |
2.09% |
-624.88% |
156.82% |
17.49% |
-12.47% |
3.97% |
-1.06% |
| Free Cash Flow Firm Q/Q Growth |
|
40.14% |
2.07% |
-3,636.54% |
34.94% |
9,162.45% |
113.94% |
-315.37% |
8.34% |
-15.89% |
38.94% |
-18.00% |
| Invested Capital Q/Q Growth |
|
-0.58% |
-0.85% |
3.65% |
2.63% |
-1.10% |
-4.38% |
-0.86% |
-0.66% |
-1.19% |
-2.86% |
-0.66% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
33.71% |
0.00% |
28.11% |
-603.61% |
0.00% |
0.00% |
0.00% |
26.84% |
23.64% |
24.82% |
28.38% |
| EBIT Margin |
|
13.41% |
0.00% |
10.98% |
-762.71% |
0.00% |
0.00% |
0.00% |
4.17% |
2.76% |
3.26% |
5.68% |
| Profit (Net Income) Margin |
|
13.31% |
0.00% |
10.83% |
100.09% |
0.00% |
0.00% |
0.00% |
3.68% |
0.87% |
1.40% |
5.68% |
| Tax Burden Percent |
|
99.22% |
100.96% |
98.68% |
100.09% |
100.00% |
100.00% |
197.69% |
100.00% |
100.00% |
100.00% |
100.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
-13.11% |
-6.10% |
27.05% |
46.86% |
88.16% |
31.60% |
42.94% |
100.00% |
| Effective Tax Rate |
|
0.78% |
-0.96% |
1.32% |
-0.09% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
2.71% |
0.00% |
2.27% |
2.25% |
0.00% |
0.00% |
0.00% |
0.75% |
0.19% |
0.32% |
1.32% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.71% |
0.00% |
2.27% |
2.25% |
0.00% |
0.00% |
0.00% |
0.75% |
0.19% |
0.32% |
1.32% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.43% |
0.00% |
1.71% |
1.56% |
0.00% |
0.00% |
0.00% |
0.46% |
0.11% |
0.18% |
0.63% |
| Return on Equity (ROE) |
|
5.15% |
4.60% |
3.98% |
3.82% |
2.39% |
-10.50% |
-4.95% |
1.21% |
0.31% |
0.51% |
1.95% |
| Cash Return on Invested Capital (CROIC) |
|
-10.38% |
5.41% |
-4.13% |
-0.86% |
3.57% |
0.40% |
-5.30% |
6.08% |
0.15% |
7.53% |
8.39% |
| Operating Return on Assets (OROA) |
|
2.67% |
0.00% |
2.23% |
-16.61% |
0.00% |
0.00% |
0.00% |
0.81% |
0.59% |
0.72% |
1.26% |
| Return on Assets (ROA) |
|
2.65% |
0.00% |
2.20% |
2.18% |
0.00% |
0.00% |
0.00% |
0.72% |
0.19% |
0.31% |
1.26% |
| Return on Common Equity (ROCE) |
|
5.12% |
4.57% |
3.95% |
3.78% |
2.35% |
-10.30% |
-4.84% |
1.18% |
0.30% |
0.49% |
1.86% |
| Return on Equity Simple (ROE_SIMPLE) |
|
4.79% |
4.68% |
3.70% |
3.87% |
2.48% |
-11.36% |
-4.67% |
1.24% |
0.32% |
0.53% |
2.07% |
| Net Operating Profit after Tax (NOPAT) |
|
33 |
32 |
30 |
31 |
19 |
-54 |
-13 |
9.87 |
2.49 |
4.04 |
15 |
| NOPAT Margin |
|
13.31% |
0.00% |
10.83% |
100.09% |
0.00% |
0.00% |
0.00% |
3.68% |
0.87% |
1.40% |
5.68% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
3.87% |
4.17% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
52.61% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
48.90% |
| Operating Expenses to Revenue |
|
86.59% |
0.00% |
89.02% |
862.71% |
0.00% |
0.00% |
0.00% |
95.83% |
97.24% |
96.74% |
94.32% |
| Earnings before Interest and Taxes (EBIT) |
|
33 |
31 |
30 |
-235 |
-309 |
-285 |
-40 |
11 |
7.87 |
9.40 |
15 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
84 |
81 |
77 |
-186 |
-257 |
-230 |
16 |
72 |
67 |
71 |
77 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.81 |
0.90 |
0.94 |
0.90 |
1.06 |
0.71 |
0.80 |
0.71 |
0.65 |
0.58 |
0.44 |
| Price to Tangible Book Value (P/TBV) |
|
0.81 |
0.90 |
0.94 |
0.90 |
1.06 |
0.71 |
0.80 |
0.71 |
0.65 |
0.58 |
0.44 |
| Price to Revenue (P/Rev) |
|
2.26 |
0.00 |
2.75 |
23.32 |
0.00 |
0.00 |
0.00 |
2.10 |
1.78 |
1.52 |
1.21 |
| Price to Earnings (P/E) |
|
17.09 |
19.24 |
25.53 |
23.47 |
43.19 |
0.00 |
0.00 |
304.10 |
0.00 |
0.00 |
45.92 |
| Dividend Yield |
|
8.16% |
8.74% |
7.08% |
8.54% |
7.67% |
12.84% |
0.00% |
0.61% |
2.70% |
3.13% |
5.35% |
| Earnings Yield |
|
5.85% |
5.20% |
3.92% |
4.26% |
2.32% |
0.00% |
0.00% |
0.33% |
0.00% |
0.00% |
2.18% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.87 |
0.91 |
0.94 |
0.92 |
1.02 |
0.83 |
0.86 |
0.79 |
0.73 |
0.71 |
0.60 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.54 |
0.00 |
4.60 |
41.51 |
0.00 |
0.00 |
0.00 |
3.77 |
3.28 |
2.95 |
2.48 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
13.48 |
14.23 |
16.38 |
0.00 |
0.00 |
0.00 |
73.78 |
14.05 |
13.87 |
11.87 |
8.75 |
| Enterprise Value to EBIT (EV/EBIT) |
|
33.86 |
36.83 |
41.93 |
0.00 |
0.00 |
0.00 |
0.00 |
90.38 |
118.65 |
90.31 |
43.74 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
34.13 |
36.48 |
42.48 |
41.47 |
73.39 |
0.00 |
0.00 |
102.52 |
375.46 |
210.31 |
43.74 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
13.84 |
13.19 |
14.55 |
14.85 |
16.07 |
0.00 |
40.58 |
14.15 |
12.22 |
11.49 |
10.45 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
16.64 |
0.00 |
0.00 |
28.23 |
201.08 |
0.00 |
12.58 |
487.55 |
9.06 |
6.89 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.87 |
0.86 |
0.66 |
0.72 |
0.76 |
0.88 |
0.67 |
0.57 |
0.60 |
0.51 |
0.44 |
| Long-Term Debt to Equity |
|
0.77 |
0.78 |
0.63 |
0.62 |
0.64 |
0.68 |
0.58 |
0.57 |
0.60 |
0.37 |
0.44 |
| Financial Leverage |
|
0.90 |
0.86 |
0.75 |
0.69 |
0.74 |
0.81 |
0.77 |
0.62 |
0.59 |
0.56 |
0.48 |
| Leverage Ratio |
|
1.94 |
1.92 |
1.81 |
1.75 |
1.82 |
1.91 |
1.85 |
1.69 |
1.66 |
1.63 |
1.54 |
| Compound Leverage Factor |
|
1.94 |
1.92 |
1.81 |
-0.23 |
-0.11 |
0.52 |
0.87 |
1.49 |
0.52 |
0.70 |
1.54 |
| Debt to Total Capital |
|
46.48% |
46.09% |
39.93% |
41.94% |
43.03% |
46.78% |
40.07% |
36.49% |
37.57% |
33.94% |
30.34% |
| Short-Term Debt to Total Capital |
|
5.04% |
4.15% |
2.37% |
5.86% |
6.62% |
10.40% |
5.15% |
0.00% |
0.00% |
9.18% |
0.00% |
| Long-Term Debt to Total Capital |
|
41.44% |
41.94% |
37.56% |
36.08% |
36.42% |
36.39% |
34.91% |
36.49% |
37.57% |
24.76% |
30.34% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.32% |
0.38% |
0.49% |
0.72% |
0.93% |
1.13% |
1.23% |
1.79% |
2.20% |
2.82% |
3.33% |
| Common Equity to Total Capital |
|
53.21% |
53.52% |
59.58% |
57.34% |
56.04% |
52.09% |
58.70% |
61.72% |
60.23% |
63.24% |
66.32% |
| Debt to EBITDA |
|
7.20 |
7.17 |
6.99 |
-3.13 |
-2.28 |
-2.65 |
34.39 |
6.53 |
7.19 |
5.69 |
4.43 |
| Net Debt to EBITDA |
|
6.72 |
6.72 |
6.52 |
-2.96 |
-2.20 |
-2.51 |
32.50 |
5.90 |
5.92 |
5.27 |
4.00 |
| Long-Term Debt to EBITDA |
|
6.42 |
6.53 |
6.58 |
-2.70 |
-1.93 |
-2.06 |
29.97 |
6.53 |
7.19 |
4.15 |
4.43 |
| Debt to NOPAT |
|
18.24 |
18.39 |
18.14 |
18.89 |
31.01 |
-11.29 |
-41.26 |
47.60 |
194.56 |
100.83 |
22.13 |
| Net Debt to NOPAT |
|
17.03 |
17.21 |
16.91 |
17.85 |
29.94 |
-10.71 |
-39.00 |
43.03 |
160.10 |
93.43 |
20.00 |
| Long-Term Debt to NOPAT |
|
16.26 |
16.73 |
17.06 |
16.25 |
26.24 |
-8.78 |
-35.95 |
47.60 |
194.56 |
73.57 |
22.13 |
| Noncontrolling Interest Sharing Ratio |
|
0.59% |
0.65% |
0.77% |
1.02% |
1.43% |
1.86% |
2.09% |
2.44% |
3.18% |
3.90% |
4.53% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-127 |
69 |
-54 |
-12 |
49 |
5.35 |
-70 |
80 |
1.92 |
94 |
97 |
| Operating Cash Flow to CapEx |
|
402.55% |
389.71% |
286.74% |
274.42% |
179.34% |
-53.03% |
86.14% |
377.25% |
271.91% |
241.23% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-4.54 |
2.46 |
-1.94 |
-0.44 |
1.74 |
0.19 |
0.00 |
3.04 |
0.07 |
3.03 |
3.79 |
| Operating Cash Flow to Interest Expense |
|
2.93 |
3.10 |
3.11 |
3.21 |
3.05 |
-0.71 |
0.00 |
2.70 |
2.82 |
2.39 |
2.50 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.20 |
2.30 |
2.02 |
2.04 |
1.35 |
-2.05 |
0.00 |
1.99 |
1.78 |
1.40 |
2.50 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.20 |
0.00 |
0.20 |
0.02 |
0.00 |
0.00 |
0.00 |
0.19 |
0.21 |
0.22 |
0.22 |
| Fixed Asset Turnover |
|
0.21 |
0.00 |
0.21 |
0.02 |
0.00 |
0.00 |
0.00 |
0.21 |
0.23 |
0.24 |
0.23 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,302 |
1,264 |
1,348 |
1,391 |
1,360 |
1,301 |
1,358 |
1,288 |
1,288 |
1,199 |
1,117 |
| Invested Capital Turnover |
|
0.20 |
0.00 |
0.21 |
0.02 |
0.00 |
0.00 |
0.00 |
0.20 |
0.22 |
0.23 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
160 |
-38 |
84 |
43 |
-30 |
-59 |
57 |
-71 |
0.57 |
-90 |
-82 |
| Enterprise Value (EV) |
|
1,132 |
1,156 |
1,261 |
1,280 |
1,386 |
1,075 |
1,168 |
1,012 |
934 |
849 |
670 |
| Market Capitalization |
|
563 |
606 |
753 |
719 |
808 |
483 |
637 |
564 |
507 |
438 |
326 |
| Book Value per Share |
|
$18.09 |
$17.64 |
$19.89 |
$17.14 |
$16.25 |
$14.43 |
$16.35 |
$16.29 |
$15.88 |
$15.50 |
$15.27 |
| Tangible Book Value per Share |
|
$18.09 |
$17.64 |
$19.89 |
$17.14 |
$16.25 |
$14.43 |
$16.35 |
$16.29 |
$15.88 |
$15.50 |
$15.27 |
| Total Capital |
|
1,302 |
1,264 |
1,348 |
1,391 |
1,360 |
1,301 |
1,358 |
1,288 |
1,288 |
1,199 |
1,117 |
| Total Debt |
|
605 |
583 |
538 |
583 |
585 |
609 |
544 |
470 |
484 |
407 |
339 |
| Total Long-Term Debt |
|
540 |
530 |
506 |
502 |
495 |
473 |
474 |
470 |
484 |
297 |
339 |
| Net Debt |
|
565 |
546 |
502 |
551 |
565 |
577 |
514 |
425 |
398 |
377 |
306 |
| Capital Expenditures (CapEx) |
|
20 |
22 |
30 |
31 |
48 |
38 |
33 |
19 |
28 |
31 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
23 |
24 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
605 |
583 |
538 |
583 |
585 |
609 |
544 |
470 |
484 |
407 |
339 |
| Total Depreciation and Amortization (D&A) |
|
51 |
50 |
47 |
49 |
52 |
55 |
56 |
61 |
59 |
62 |
61 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.87 |
$0.82 |
$0.73 |
$0.66 |
$0.39 |
($1.62) |
($0.46) |
$0.04 |
($0.11) |
($0.08) |
$0.14 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
37.92M |
38.30M |
39.86M |
46.07M |
46.79M |
46.96M |
48.35M |
48.80M |
48.85M |
48.90M |
48.79M |
| Adjusted Diluted Earnings per Share |
|
$0.86 |
$0.81 |
$0.73 |
$0.66 |
$0.39 |
($1.62) |
($0.46) |
$0.04 |
($0.11) |
($0.08) |
$0.14 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
38.32M |
38.48M |
40.11M |
46.24M |
47.02M |
46.96M |
48.35M |
49.06M |
48.85M |
48.90M |
49.99M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.39 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
38.34M |
38.40M |
45.87M |
46.56M |
93.91M |
94.03M |
48.80M |
48.85M |
48.90M |
48.97M |
47.25M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
28 |
-186 |
31 |
141 |
142 |
-43 |
-13 |
5.32 |
1.73 |
-1.17 |
0.78 |
| Normalized NOPAT Margin |
|
11.09% |
0.00% |
11.47% |
457.11% |
0.00% |
0.00% |
0.00% |
1.98% |
0.61% |
-0.41% |
0.29% |
| Pre Tax Income Margin |
|
13.41% |
0.00% |
10.98% |
100.00% |
0.00% |
0.00% |
0.00% |
3.68% |
0.87% |
1.40% |
5.68% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.20 |
1.11 |
1.08 |
-8.75 |
-10.96 |
-10.12 |
0.00 |
0.42 |
0.29 |
0.30 |
0.60 |
| NOPAT to Interest Expense |
|
1.19 |
1.12 |
1.06 |
1.15 |
0.67 |
-1.92 |
0.00 |
0.37 |
0.09 |
0.13 |
0.60 |
| EBIT Less CapEx to Interest Expense |
|
0.47 |
0.31 |
-0.01 |
-9.92 |
-12.66 |
-11.46 |
0.00 |
-0.29 |
-0.75 |
-0.69 |
0.60 |
| NOPAT Less CapEx to Interest Expense |
|
0.46 |
0.33 |
-0.02 |
-0.02 |
-1.03 |
-3.26 |
0.00 |
-0.34 |
-0.94 |
-0.86 |
0.60 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
136.43% |
167.40% |
177.60% |
199.51% |
331.89% |
-21.08% |
-6.98% |
82.03% |
890.76% |
553.36% |
166.94% |
| Augmented Payout Ratio |
|
136.49% |
167.40% |
177.60% |
199.51% |
331.89% |
-21.08% |
-6.98% |
82.03% |
890.76% |
553.36% |
225.53% |
Quarterly Metrics And Ratios for Chatham Lodging Trust
This table displays calculated financial ratios and metrics derived from Chatham Lodging Trust's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
48,974,708.00 |
48,984,249.00 |
48,978,564.00 |
48,516,000.00 |
47,254,037.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
48,974,708.00 |
48,984,249.00 |
48,978,564.00 |
48,516,000.00 |
47,254,037.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.03 |
0.11 |
0.07 |
0.10 |
-0.10 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-1.38% |
3.57% |
2.44% |
1.53% |
-1.68% |
2.86% |
-0.22% |
-6.92% |
-8.57% |
-8.79% |
-0.75% |
| EBITDA Growth |
|
-18.02% |
-19.84% |
5.74% |
-7.72% |
-11.14% |
71.52% |
67.60% |
-4.79% |
-6.68% |
43.44% |
-36.29% |
| EBIT Growth |
|
-39.41% |
-371.95% |
-8.77% |
-23.55% |
-42.14% |
192.66% |
127.70% |
-21.82% |
-17.33% |
353.94% |
-394.93% |
| NOPAT Growth |
|
-39.41% |
-338.63% |
-8.77% |
-24.89% |
-42.14% |
80.14% |
139.57% |
-21.82% |
-17.33% |
462.77% |
-306.45% |
| Net Income Growth |
|
-39.41% |
-338.63% |
-8.77% |
-24.89% |
-42.14% |
80.14% |
127.70% |
-21.82% |
-17.33% |
353.94% |
-399.01% |
| EPS Growth |
|
-47.62% |
-155.56% |
-7.14% |
-33.33% |
-54.55% |
65.22% |
93.33% |
-30.00% |
-40.00% |
162.50% |
-1,200.00% |
| Operating Cash Flow Growth |
|
16.55% |
-51.83% |
45.04% |
-10.05% |
-14.19% |
27.86% |
-39.20% |
-12.38% |
-11.25% |
-5.31% |
218.28% |
| Free Cash Flow Firm Growth |
|
-99.90% |
-110.28% |
-103.14% |
28.89% |
89,236.14% |
1,342.78% |
3,314.06% |
184.64% |
52.89% |
-1.94% |
-117.57% |
| Invested Capital Growth |
|
0.57% |
0.04% |
-0.03% |
-2.55% |
-5.35% |
-6.95% |
-8.42% |
-8.62% |
-8.90% |
-6.83% |
1.37% |
| Revenue Q/Q Growth |
|
2.74% |
-18.22% |
128.29% |
28.14% |
-0.52% |
-14.43% |
-8.52% |
19.55% |
-2.30% |
-14.64% |
-0.46% |
| EBITDA Q/Q Growth |
|
-6.98% |
-50.31% |
123.95% |
121.36% |
-10.42% |
-4.10% |
22.39% |
25.74% |
-12.20% |
6.15% |
-45.64% |
| EBIT Q/Q Growth |
|
-18.50% |
-150.47% |
90.38% |
228.26% |
-38.31% |
-19.17% |
181.93% |
262.01% |
-34.77% |
31.25% |
-195.16% |
| NOPAT Q/Q Growth |
|
-19.93% |
-187.13% |
41.25% |
283.23% |
-38.31% |
-129.91% |
217.04% |
262.01% |
-34.77% |
31.25% |
-166.61% |
| Net Income Q/Q Growth |
|
-19.93% |
-224.47% |
18.03% |
228.26% |
-38.31% |
-142.73% |
181.93% |
262.01% |
-34.77% |
31.25% |
-196.47% |
| EPS Q/Q Growth |
|
-26.67% |
-309.09% |
34.78% |
166.67% |
-50.00% |
-260.00% |
87.50% |
800.00% |
-57.14% |
66.67% |
-360.00% |
| Operating Cash Flow Q/Q Growth |
|
19.98% |
-69.86% |
-31.91% |
265.38% |
14.45% |
-55.10% |
-67.62% |
426.54% |
15.92% |
-52.09% |
8.85% |
| Free Cash Flow Firm Q/Q Growth |
|
-99.73% |
-8,661.20% |
52.21% |
1,269.00% |
86.79% |
19.10% |
23.59% |
3.53% |
0.33% |
-23.62% |
-122.14% |
| Invested Capital Q/Q Growth |
|
1.84% |
-1.19% |
-0.85% |
-2.34% |
-1.09% |
-2.86% |
-2.41% |
-2.54% |
-1.39% |
-0.66% |
6.18% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
27.97% |
16.99% |
16.25% |
28.07% |
25.28% |
28.33% |
27.30% |
28.71% |
25.80% |
32.08% |
17.52% |
| EBIT Margin |
|
9.33% |
-5.76% |
-8.85% |
8.86% |
5.49% |
5.19% |
2.46% |
7.44% |
4.97% |
7.63% |
-7.30% |
| Profit (Net Income) Margin |
|
9.33% |
-14.20% |
-8.85% |
8.86% |
5.49% |
-2.74% |
2.46% |
7.44% |
4.97% |
7.63% |
-7.40% |
| Tax Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
101.38% |
| Interest Burden Percent |
|
100.00% |
246.61% |
100.00% |
100.00% |
100.00% |
-52.87% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.10% |
-2.20% |
-0.01% |
0.02% |
0.01% |
-0.44% |
0.58% |
1.76% |
1.16% |
1.78% |
-1.17% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.10% |
-2.79% |
-0.35% |
0.02% |
0.01% |
-0.57% |
0.58% |
1.76% |
1.16% |
1.78% |
-1.52% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.06% |
-1.64% |
-0.21% |
0.01% |
0.00% |
-0.32% |
0.32% |
0.89% |
0.57% |
0.84% |
-0.79% |
| Return on Equity (ROE) |
|
0.16% |
-3.84% |
-0.22% |
0.03% |
0.01% |
-0.76% |
0.89% |
2.65% |
1.73% |
2.62% |
-1.96% |
| Cash Return on Invested Capital (CROIC) |
|
0.18% |
0.15% |
0.19% |
2.57% |
5.31% |
7.53% |
9.70% |
9.80% |
10.05% |
8.39% |
-0.58% |
| Operating Return on Assets (OROA) |
|
0.10% |
-1.22% |
-0.01% |
0.02% |
0.01% |
1.15% |
0.55% |
1.68% |
1.10% |
1.70% |
-1.59% |
| Return on Assets (ROA) |
|
0.10% |
-3.01% |
-0.01% |
0.02% |
0.01% |
-0.61% |
0.55% |
1.68% |
1.10% |
1.70% |
-1.61% |
| Return on Common Equity (ROCE) |
|
0.16% |
-3.71% |
-0.21% |
0.03% |
0.01% |
-0.73% |
0.86% |
2.54% |
1.65% |
2.50% |
-1.86% |
| Return on Equity Simple (ROE_SIMPLE) |
|
2.47% |
0.00% |
0.61% |
0.31% |
-0.10% |
0.00% |
1.46% |
1.26% |
1.17% |
0.00% |
1.28% |
| Net Operating Profit after Tax (NOPAT) |
|
7.50 |
-6.53 |
-3.84 |
7.03 |
4.34 |
-1.30 |
1.52 |
5.50 |
3.59 |
4.71 |
-3.14 |
| NOPAT Margin |
|
9.33% |
-9.94% |
-6.19% |
8.86% |
5.49% |
-1.92% |
2.46% |
7.44% |
4.97% |
7.63% |
-5.11% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.59% |
0.35% |
0.00% |
0.00% |
0.12% |
0.00% |
0.00% |
0.00% |
0.00% |
0.35% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
52.70% |
46.05% |
47.12% |
50.61% |
50.32% |
| Operating Expenses to Revenue |
|
90.67% |
105.76% |
108.85% |
91.14% |
94.51% |
94.81% |
97.54% |
92.56% |
95.03% |
92.37% |
107.30% |
| Earnings before Interest and Taxes (EBIT) |
|
7.50 |
-3.79 |
-5.48 |
7.03 |
4.34 |
3.51 |
1.52 |
5.50 |
3.59 |
4.71 |
-4.48 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
22 |
11 |
10 |
22 |
20 |
19 |
17 |
21 |
19 |
20 |
11 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.57 |
0.65 |
0.64 |
0.54 |
0.54 |
0.58 |
0.44 |
0.45 |
0.44 |
0.44 |
0.51 |
| Price to Tangible Book Value (P/TBV) |
|
0.57 |
0.65 |
0.64 |
0.54 |
0.54 |
0.58 |
0.44 |
0.45 |
0.44 |
0.44 |
0.51 |
| Price to Revenue (P/Rev) |
|
31.76 |
1.78 |
331.59 |
155.66 |
314.98 |
1.52 |
1.15 |
1.21 |
1.19 |
1.21 |
1.38 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
111.38 |
226.86 |
418.66 |
45.92 |
294.45 |
| Dividend Yield |
|
3.02% |
2.70% |
2.79% |
3.29% |
3.29% |
3.13% |
4.43% |
4.59% |
5.07% |
5.35% |
4.70% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.90% |
0.44% |
0.24% |
2.18% |
0.34% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.67 |
0.73 |
0.71 |
0.70 |
0.69 |
0.71 |
0.62 |
0.62 |
0.61 |
0.60 |
0.69 |
| Enterprise Value to Revenue (EV/Rev) |
|
61.42 |
3.28 |
616.68 |
325.84 |
647.54 |
2.95 |
2.51 |
2.49 |
2.48 |
2.48 |
3.03 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
58.62 |
13.87 |
62.13 |
68.17 |
83.24 |
11.87 |
9.89 |
9.11 |
8.99 |
8.75 |
11.59 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
118.65 |
0.00 |
0.00 |
0.00 |
90.31 |
65.38 |
47.32 |
48.34 |
43.74 |
87.58 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
90.49 |
375.46 |
445.18 |
0.00 |
0.00 |
210.31 |
65.38 |
74.01 |
77.96 |
43.74 |
88.16 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.04 |
12.22 |
11.59 |
11.51 |
12.07 |
11.49 |
10.15 |
10.34 |
10.53 |
10.45 |
11.14 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
385.09 |
487.55 |
365.95 |
26.87 |
12.71 |
9.06 |
6.08 |
6.01 |
5.76 |
6.89 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.59 |
0.60 |
0.61 |
0.56 |
0.55 |
0.51 |
0.48 |
0.45 |
0.43 |
0.44 |
0.56 |
| Long-Term Debt to Equity |
|
0.59 |
0.60 |
0.61 |
0.41 |
0.39 |
0.37 |
0.36 |
0.36 |
0.43 |
0.44 |
0.45 |
| Financial Leverage |
|
0.58 |
0.59 |
0.59 |
0.57 |
0.57 |
0.56 |
0.55 |
0.50 |
0.49 |
0.48 |
0.52 |
| Leverage Ratio |
|
1.66 |
1.66 |
1.66 |
1.64 |
1.65 |
1.63 |
1.62 |
1.57 |
1.56 |
1.54 |
1.59 |
| Compound Leverage Factor |
|
1.66 |
4.09 |
1.66 |
1.64 |
1.65 |
-0.86 |
1.62 |
1.57 |
1.56 |
1.54 |
1.59 |
| Debt to Total Capital |
|
37.28% |
37.57% |
37.77% |
36.05% |
35.33% |
33.94% |
32.57% |
30.80% |
30.14% |
30.34% |
35.76% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
9.62% |
10.13% |
9.18% |
8.55% |
6.14% |
0.00% |
0.00% |
7.17% |
| Long-Term Debt to Total Capital |
|
37.28% |
37.57% |
37.77% |
26.43% |
25.20% |
24.76% |
24.02% |
24.66% |
30.14% |
30.34% |
28.59% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
2.10% |
2.20% |
2.34% |
2.52% |
2.66% |
2.82% |
2.92% |
3.06% |
3.21% |
3.33% |
3.28% |
| Common Equity to Total Capital |
|
60.62% |
60.23% |
59.88% |
61.43% |
62.01% |
63.24% |
64.50% |
66.13% |
66.65% |
66.32% |
60.95% |
| Debt to EBITDA |
|
32.48 |
7.19 |
32.92 |
35.15 |
42.36 |
5.69 |
5.22 |
4.55 |
4.46 |
4.43 |
6.02 |
| Net Debt to EBITDA |
|
26.47 |
5.92 |
26.68 |
33.15 |
39.56 |
5.27 |
4.88 |
4.23 |
4.18 |
4.00 |
5.75 |
| Long-Term Debt to EBITDA |
|
32.48 |
7.19 |
32.92 |
25.77 |
30.22 |
4.15 |
3.85 |
3.64 |
4.46 |
4.43 |
4.82 |
| Debt to NOPAT |
|
50.14 |
194.56 |
235.87 |
-2,254.59 |
-180.80 |
100.83 |
34.52 |
36.96 |
38.72 |
22.13 |
45.84 |
| Net Debt to NOPAT |
|
40.86 |
160.10 |
191.14 |
-2,125.78 |
-168.84 |
93.43 |
32.24 |
34.41 |
36.28 |
20.00 |
43.75 |
| Long-Term Debt to NOPAT |
|
50.14 |
194.56 |
235.87 |
-1,653.08 |
-128.96 |
73.57 |
25.46 |
29.59 |
38.72 |
22.13 |
36.65 |
| Noncontrolling Interest Sharing Ratio |
|
3.02% |
3.18% |
3.40% |
3.57% |
3.73% |
3.90% |
4.06% |
4.18% |
4.35% |
4.53% |
4.72% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.08 |
-7.11 |
-3.40 |
40 |
74 |
88 |
109 |
113 |
113 |
87 |
-19 |
| Operating Cash Flow to CapEx |
|
575.71% |
151.50% |
66.64% |
299.60% |
471.41% |
225.18% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.01 |
-0.96 |
-0.46 |
5.14 |
8.97 |
11.64 |
15.93 |
17.62 |
18.16 |
14.08 |
-3.09 |
| Operating Cash Flow to Interest Expense |
|
4.90 |
1.37 |
0.94 |
3.26 |
3.49 |
1.71 |
0.61 |
3.44 |
4.10 |
1.99 |
2.15 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.05 |
0.46 |
-0.47 |
2.17 |
2.75 |
0.95 |
0.61 |
3.44 |
4.10 |
1.99 |
2.15 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.01 |
0.21 |
0.00 |
0.00 |
0.00 |
0.22 |
0.23 |
0.23 |
0.22 |
0.22 |
0.22 |
| Fixed Asset Turnover |
|
0.01 |
0.23 |
0.00 |
0.00 |
0.00 |
0.24 |
0.24 |
0.24 |
0.23 |
0.23 |
0.23 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,304 |
1,288 |
1,278 |
1,248 |
1,234 |
1,199 |
1,170 |
1,140 |
1,124 |
1,117 |
1,186 |
| Invested Capital Turnover |
|
0.01 |
0.22 |
0.00 |
0.00 |
0.00 |
0.23 |
0.24 |
0.24 |
0.23 |
0.23 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
7.42 |
0.57 |
-0.44 |
-33 |
-70 |
-90 |
-108 |
-107 |
-110 |
-82 |
16 |
| Enterprise Value (EV) |
|
877 |
934 |
911 |
872 |
857 |
849 |
722 |
703 |
682 |
670 |
816 |
| Market Capitalization |
|
454 |
507 |
490 |
417 |
417 |
438 |
332 |
341 |
329 |
326 |
372 |
| Book Value per Share |
|
$16.18 |
$15.88 |
$15.65 |
$15.67 |
$15.65 |
$15.50 |
$15.41 |
$15.39 |
$15.30 |
$15.27 |
$15.30 |
| Tangible Book Value per Share |
|
$16.18 |
$15.88 |
$15.65 |
$15.67 |
$15.65 |
$15.50 |
$15.41 |
$15.39 |
$15.30 |
$15.27 |
$15.30 |
| Total Capital |
|
1,304 |
1,288 |
1,278 |
1,248 |
1,234 |
1,199 |
1,170 |
1,140 |
1,124 |
1,117 |
1,186 |
| Total Debt |
|
486 |
484 |
483 |
450 |
436 |
407 |
381 |
351 |
339 |
339 |
424 |
| Total Long-Term Debt |
|
486 |
484 |
483 |
330 |
311 |
297 |
281 |
281 |
339 |
339 |
339 |
| Net Debt |
|
396 |
398 |
391 |
424 |
407 |
377 |
356 |
327 |
317 |
306 |
405 |
| Capital Expenditures (CapEx) |
|
5.83 |
6.68 |
10 |
8.40 |
6.11 |
5.75 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
2.80 |
1.65 |
0.00 |
0.00 |
0.56 |
0.00 |
0.00 |
0.00 |
0.00 |
1.41 |
| Net Nonoperating Obligations (NNO) |
|
486 |
484 |
483 |
450 |
436 |
407 |
381 |
351 |
339 |
339 |
424 |
| Total Depreciation and Amortization (D&A) |
|
15 |
15 |
16 |
15 |
16 |
16 |
15 |
16 |
15 |
15 |
15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.11 |
($0.23) |
($0.15) |
$0.10 |
$0.05 |
($0.08) |
($0.01) |
$0.07 |
$0.03 |
$0.05 |
($0.13) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
48.85M |
48.85M |
48.89M |
48.90M |
48.90M |
48.90M |
48.96M |
49.00M |
48.91M |
48.79M |
47.25M |
| Adjusted Diluted Earnings per Share |
|
$0.11 |
($0.23) |
($0.15) |
$0.10 |
$0.05 |
($0.08) |
($0.01) |
$0.07 |
$0.03 |
$0.05 |
($0.13) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
49.00M |
48.85M |
48.89M |
49.01M |
49.07M |
48.90M |
48.96M |
49.57M |
49.60M |
49.99M |
47.25M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
48.86M |
48.90M |
48.91M |
48.91M |
48.91M |
48.97M |
48.98M |
48.98M |
48.52M |
47.25M |
46.68M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
5.25 |
-6.51 |
-3.54 |
4.92 |
3.05 |
-5.40 |
-3.92 |
3.60 |
2.61 |
-1.51 |
-3.22 |
| Normalized NOPAT Margin |
|
6.53% |
-9.90% |
-5.71% |
6.19% |
3.86% |
-7.99% |
-6.34% |
4.87% |
3.61% |
-2.45% |
-5.25% |
| Pre Tax Income Margin |
|
9.33% |
-14.20% |
-8.85% |
8.86% |
5.49% |
-2.74% |
2.46% |
7.44% |
4.97% |
7.63% |
-7.30% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.09 |
-0.51 |
-0.75 |
0.91 |
0.53 |
0.46 |
0.22 |
0.86 |
0.57 |
0.77 |
-0.72 |
| NOPAT to Interest Expense |
|
1.09 |
-0.88 |
-0.53 |
0.91 |
0.53 |
-0.17 |
0.22 |
0.86 |
0.57 |
0.77 |
-0.51 |
| EBIT Less CapEx to Interest Expense |
|
0.24 |
-1.41 |
-2.17 |
-0.18 |
-0.21 |
-0.30 |
0.22 |
0.86 |
0.57 |
0.77 |
-0.72 |
| NOPAT Less CapEx to Interest Expense |
|
0.24 |
-1.79 |
-1.94 |
-0.18 |
-0.21 |
-0.93 |
0.22 |
0.86 |
0.57 |
0.77 |
-0.51 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
95.41% |
890.76% |
474.12% |
943.87% |
-2,783.77% |
553.36% |
202.80% |
246.81% |
280.20% |
166.94% |
285.71% |
| Augmented Payout Ratio |
|
95.41% |
890.76% |
474.12% |
943.87% |
-2,783.77% |
553.36% |
202.84% |
246.81% |
280.20% |
225.53% |
454.49% |
Key Financial Trends
Chatham Lodging Trust (NYSE: CLDT) showed a meaningful improvement in profitability in early 2026 after a solid 2025, but the latest quarter still highlighted a highly levered balance sheet and some operating volatility. Over the last several years, the company’s results have generally improved from the very weak 2022-2023 period, but earnings remain sensitive to occupancy, expenses, and debt costs.
- Quarterly profitability improved sharply versus the prior quarter and prior-year periods. In Q1 2026, CLDT posted a net loss of $4.5 million, which was better than the Q4 2025 net loss of $4.7 million and much improved from the larger losses seen in 2024.
- Operating cash flow remained solid. Q1 2026 operating cash flow was $13.3 million, showing the business still generated cash despite a net loss.
- Revenue held up well year over year. Q1 2026 total revenue was $61.4 million, roughly in line with Q1 2025 at $61.8 million.
- Leverage appears lower than a year ago. Total debt at Q1 2026 was $424.1 million, down from roughly $497.8 million at Q1 2025.
- Interest expense has eased from prior-year peaks. Q1 2026 total interest expense was $6.2 million, below the $6.9 million level seen in Q1 2025.
- The company continues to produce meaningful non-interest income. That line item remains the main driver of revenue, while net interest income is still negative.
- Cash flow remains supported by non-cash depreciation add-backs. Depreciation and amortization continue to be a large part of operating cash flow conversion, which is common for hotel REITs.
- Dividend coverage remains a watch item. CLDT paid $0.10 per common share in Q1 2026 while reporting negative earnings, so investors should monitor how comfortably cash flow supports the payout.
- Q1 2026 was still a net loss. The company reported a loss of $0.13 per share, indicating profitability has not fully normalized yet.
- Investing cash flow was heavily negative. CLDT spent $98.5 million on investment securities in Q1 2026, which pressured cash balances despite positive operating cash flow.
Looking at the longer trend, CLDT’s performance was much weaker in 2022 and early 2023, when it posted larger losses and inconsistent cash generation. Results improved through 2024 and 2025, with several profitable quarters and stronger operating cash flow, but the business still shows quarter-to-quarter swings. That pattern suggests a company that is recovering, but not yet operating with the stability investors usually want in a REIT.
On the balance sheet, liquidity is adequate but not excessive. CLDT ended Q1 2026 with $19.3 million of cash and restricted cash combined, versus total liabilities of $481.4 million and total equity of $761.9 million. The company’s debt load is manageable relative to assets, but leverage remains a key risk because hotel REIT earnings can weaken quickly if travel demand softens or operating costs rise.
Bottom line: CLDT has made clear progress from its weaker 2022-2023 results, and Q1 2026 showed better cash generation and lower debt than a year ago. However, earnings are still thin, the company remains leveraged, and the dividend and capital allocation choices will remain important for investors.
07/05/26 09:14 PM ETAI Generated. May Contain Errors.