Free Trial
Portfolio Monitoring Tools for the A.I. EraStart Free For 30 Days

Farmland Partners (FPI) Financials

Farmland Partners logo
$10.48 +0.01 (+0.10%)
Closing price 03:59 PM Eastern
Extended Trading
$10.46 -0.02 (-0.19%)
As of 06:55 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Farmland Partners

Annual Income Statements for Farmland Partners

This table shows Farmland Partners' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 8.40 28 56
Consolidated Net Income / (Loss)		 12 32 61
Net Income / (Loss) Continuing Operations		 12 32 61
Total Pre-Tax Income 		12 32 61
Total Revenue		 45 35 112
Net Interest Income / (Expense)		 -16 -23 0.00
Total Interest Income		 0.00 0.00 0.00
Total Interest Expense		 16 23 0.00
Total Non-Interest Income		 61 57 112
Net Realized & Unrealized Capital Gains on Investments		 - - 54
Other Non-Interest Income		 61 57 58
Total Non-Interest Expense		 36 39 34
Net Occupancy & Equipment Expense		 8.19 8.66 7.37
Other Operating Expenses		 21 17 20
Depreciation Expense		 6.96 7.50 5.59
Impairment Charge		 0.00 5.84 0.79
Restructuring Charge		 0.11 0.02 0.03
Nonoperating Income / (Expense), net		 3.36 36 -17
Income Tax Expense		 0.23 -0.17 -0.02
Preferred Stock Dividends Declared		 3.27 3.13 3.48
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.29 0.77 1.54
Basic Earnings per Share		 $0.16 $0.55 $1.19
Weighted Average Basic Shares Outstanding		 50.95M 50.24M 47.55M
Diluted Earnings per Share		 $0.16 $0.53 $1.06
Weighted Average Diluted Shares Outstanding		 50.95M 58.29M 55.99M
Weighted Average Basic & Diluted Shares Outstanding		 54.34M 48.03M 45.89M
Cash Dividends to Common per Share		 $0.23 $0.45 $1.39

Quarterly Income Statements for Farmland Partners

This table shows Farmland Partners' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 0.35 5.78 0.86 7.00 3.45 16 0.61 -2.77 1.03 58
Consolidated Net Income / (Loss)		 1.12 6.71 1.71 7.90 4.32 18 1.41 -2.05 1.84 60
Net Income / (Loss) Continuing Operations		 1.12 6.71 1.71 7.90 4.32 18 1.41 -2.05 1.84 60
Total Pre-Tax Income 		1.15 6.81 1.72 7.90 4.12 18 1.43 -2.05 1.85 60
Total Revenue		 13 8.81 7.75 5.74 5.39 16 12 11 15 74
Total Non-Interest Income		 13 21 13 12 12 22 12 11 15 74
Net Realized & Unrealized Capital Gains on Investments		 -0.05 - - - - - -0.09 -0.01 1.98 52
Other Non-Interest Income		 13 22 13 12 12 22 12 11 13 21
Total Non-Interest Expense		 8.42 9.33 7.84 8.83 12 11 6.84 8.21 8.09 10
Net Occupancy & Equipment Expense		 2.12 2.06 2.18 2.43 2.10 1.95 1.80 1.87 1.96 1.74
Other Operating Expenses		 4.61 5.36 3.85 4.19 3.76 5.66 3.54 4.91 4.72 6.60
Depreciation Expense		 1.67 1.88 1.79 2.21 1.90 1.59 1.48 1.43 1.41 1.26
Restructuring Charge		 0.02 0.02 0.01 0.00 0.00 - 0.03 0.00 0.00 0.00
Nonoperating Income / (Expense), net		 -3.53 7.32 1.80 11 10 13 -3.63 -5.28 -5.35 -3.13
Income Tax Expense		 0.03 0.10 0.01 0.00 -0.19 0.01 0.02 -0.00 0.01 -0.05
Preferred Stock Dividends Declared		 0.74 0.78 0.82 0.71 0.76 0.83 0.77 0.77 0.77 1.18
Net Income / (Loss) Attributable to Noncontrolling Interest		 0.03 0.15 0.04 0.19 0.11 0.44 0.04 -0.05 0.05 1.51
Basic Earnings per Share		 $0.01 $0.11 $0.02 $0.14 $0.07 $0.32 $0.01 ($0.06) $0.02 $1.22
Weighted Average Basic Shares Outstanding		 53.50M 50.95M 54.01M 50.86M 48.43M 50.24M 47.70M 47.80M 47.84M 47.55M
Diluted Earnings per Share		 $0.01 $0.11 $0.02 $0.12 $0.07 $0.32 $0.01 ($0.06) $0.02 $1.09
Weighted Average Diluted Shares Outstanding		 53.50M 50.95M 54.01M 59.11M 48.43M 58.29M 47.70M 47.80M 47.84M 55.99M
Weighted Average Basic & Diluted Shares Outstanding		 54.58M 54.34M 51.91M 48.84M 48.19M 48.03M 48.15M 48.17M 48.17M 45.89M
Cash Dividends to Common per Share		 $0.06 $0.06 $0.06 $0.06 $0.06 $0.27 $0.06 $0.06 $0.06 $1.21

Annual Cash Flow Statements for Farmland Partners

This table details how cash moves in and out of Farmland Partners' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -23 -2.17 73
Net Cash From Operating Activities		 17 13 16
Net Cash From Continuing Operating Activities		 17 13 16
Net Income / (Loss) Continuing Operations		 12 32 61
Consolidated Net Income / (Loss)		 12 32 61
Provision For Loan Losses		 0.12 0.02 0.00
Depreciation Expense		 6.96 7.50 5.59
Amortization Expense		 0.79 0.87 0.23
Non-Cash Adjustments to Reconcile Net Income		 -0.59 -28 -51
Changes in Operating Assets and Liabilities, net		 -2.18 1.19 0.21
Net Cash From Investing Activities		 -60 158 269
Net Cash From Continuing Investing Activities		 -60 158 269
Purchase of Investment Securities		 -80 -40 -55
Sale and/or Maturity of Investments		 20 198 324
Net Cash From Financing Activities		 21 -174 -212
Net Cash From Continuing Financing Activities		 21 -174 -212
Issuance of Debt		 223 80 81
Issuance of Common Equity		 0.06 0.16 0.03
Repayment of Debt		 -298 -156 -240
Repurchase of Preferred Equity		 -10 -8.10 0.00
Repurchase of Common Equity		 0.00 -73 -28
Payment of Dividends		 -15 -15 -25
Other Financing Activities, Net		 121 -0.78 -1.17
Cash Interest Paid		 0.00 22 21

Quarterly Cash Flow Statements for Farmland Partners

This table details how cash moves in and out of Farmland Partners' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents		 -11 -1.22 4.58 -1.00 -5.17 -0.57 0.74 -0.48 2.34 70
Net Cash From Operating Activities		 0.32 8.30 16 -6.45 -3.66 7.16 12 -6.09 -4.28 15
Net Cash From Continuing Operating Activities		 0.32 8.30 16 -6.45 -3.66 7.16 12 -6.09 -4.28 15
Net Income / (Loss) Continuing Operations		 1.12 6.71 1.71 7.90 4.32 18 1.41 -2.05 1.84 60
Consolidated Net Income / (Loss)		 1.12 6.71 1.71 7.90 4.32 18 1.41 -2.05 1.84 60
Depreciation Expense		 1.67 1.88 1.79 2.21 1.90 1.59 1.48 1.43 1.41 1.26
Amortization Expense		 0.33 0.13 0.31 0.06 0.28 0.21 0.18 0.18 0.18 -0.31
Non-Cash Adjustments to Reconcile Net Income		 0.40 1.62 -1.39 -11 -5.98 -10 -0.71 0.55 -1.14 -50
Changes in Operating Assets and Liabilities, net		 -3.20 -2.14 13 -6.02 -4.18 -2.01 9.53 -6.20 -6.57 3.45
Net Cash From Investing Activities		 -9.22 -35 5.91 34 60 59 -14 -1.25 8.70 276
Net Cash From Continuing Investing Activities		 -9.22 -35 5.91 34 60 59 -14 -1.25 8.70 276
Purchase of Investment Securities		 -9.15 -36 -1.23 -10 -13 -15 -16 -1.67 -0.74 -36
Sale and/or Maturity of Investments		 - 1.31 7.14 44 72 74 1.84 0.42 9.43 312
Net Cash From Financing Activities		 -1.92 25 -17 -29 -61 -67 3.34 6.86 -2.07 -220
Net Cash From Continuing Financing Activities		 -1.92 25 -17 -29 -61 -67 3.34 6.86 -2.07 -220
Repayment of Debt		 -18 -81 -9.99 -24 -60 -62 -10 -33 -7.50 -189
Repurchase of Common Equity		 - - -15 -47 -6.74 -4.18 0.00 - - -28
Payment of Dividends		 -3.17 -3.26 -6.47 -3.18 -2.94 -2.90 -16 -2.89 -2.89 -2.89
Other Financing Activities, Net		 23 0.03 -0.18 -0.07 -0.73 0.21 -0.61 -0.18 -0.18 -0.19
Cash Interest Paid		 3.17 -10 5.19 4.77 6.68 5.82 5.57 5.09 5.29 5.01

Annual Balance Sheets for Farmland Partners

This table presents Farmland Partners' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets		 1,160 1,022 869
Cash and Due from Banks		 7.65 5.49 78
Interest Bearing Deposits at Other Banks		 0.15 0.43 0.00
Trading Account Securities		 6.27 5.84 4.60
Loans and Leases, Net of Allowance		 0.00 0.00 0.00
Premises and Equipment, Net		 992 876 656
Goodwill		 2.71 2.71 2.71
Intangible Assets		 2.06 2.04 1.37
Other Assets		 149 129 125
Total Liabilities & Shareholders' Equity		 1,160 1,022 869
Total Liabilities		 456 391 272
Accrued Interest Payable		 4.14 4.75 3.06
Other Short-Term Payables		 13 21 63
Long-Term Debt		 437 361 204
Other Long-Term Liabilities		 2.38 4.45 1.91
Commitments & Contingencies		 0.00 0.00 0.00
Redeemable Noncontrolling Interest		 110 102 102
Total Equity & Noncontrolling Interests		 594 529 495
Total Preferred & Common Equity		 594 529 495
Total Common Equity		 594 529 495
Common Stock		 648 578 552
Retained Earnings		 -70 -65 -72
Accumulated Other Comprehensive Income / (Loss)		 3.31 2.69 1.51
Other Equity Adjustments		 13 13 13

Quarterly Balance Sheets for Farmland Partners

This table presents Farmland Partners' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets		 1,128 1,154 1,125 1,069 1,031 1,028 1,027
Cash and Due from Banks		 8.87 12 11 6.06 6.23 5.75 8.09
Interest Bearing Deposits at Other Banks		 0.27 0.14 0.13 0.03 0.00 0.00 0.00
Trading Account Securities		 6.16 5.77 6.47 6.25 5.66 5.83 4.89
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net		 980 986 966 923 895 894 893
Goodwill		 2.71 2.71 2.71 2.71 2.71 2.71 2.71
Intangible Assets		 2.06 2.05 2.05 2.04 2.03 2.03 2.02
Other Assets		 128 146 137 128 120 118 117
Total Liabilities & Shareholders' Equity		 1,128 1,154 1,125 1,069 1,031 1,028 1,027
Total Liabilities		 427 470 490 439 405 407 406
Accrued Interest Payable		 3.58 3.83 5.08 4.81 4.38 4.70 5.07
Other Short-Term Payables		 12 - 9.89 10 6.62 7.40 6.46
Long-Term Debt		 408 441 471 420 381 391 392
Other Long-Term Liabilities		 3.34 25 3.16 3.16 13 3.38 2.71
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest		 109 108 100 101 100 100 101
Total Equity & Noncontrolling Interests		 591 577 535 529 527 521 519
Total Preferred & Common Equity		 591 577 535 529 527 521 519
Total Common Equity		 591 577 535 529 527 521 519
Common Stock		 648 634 587 581 578 579 580
Retained Earnings		 -73 -73 -69 -68 -67 -72 -74
Accumulated Other Comprehensive Income / (Loss)		 3.21 2.92 3.51 3.23 2.48 2.52 1.46
Other Equity Adjustments		 13 13 13 13 13 13 13

Annual Metrics And Ratios for Farmland Partners

This table displays calculated financial ratios and metrics derived from Farmland Partners' official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - -
Revenue Growth		 -26.23% -22.76% 222.83%
EBITDA Growth		 -52.70% -77.63% 2,182.34%
EBIT Growth		 -66.25% -152.75% 1,792.46%
NOPAT Growth		 -66.88% -153.58% 1,798.25%
Net Income Growth		 16.58% 164.89% 93.96%
EPS Growth		 194.12% 231.25% 100.00%
Operating Cash Flow Growth		 117.04% -24.42% 25.26%
Free Cash Flow Firm Growth		 -1,307.38% 607.75% 86.69%
Invested Capital Growth		 3.37% -13.09% -19.30%
Revenue Q/Q Growth		 -41.95% 25.73% 105.93%
EBITDA Q/Q Growth		 -66.72% 378.24% 214.75%
EBIT Q/Q Growth		 -78.97% 52.98% 289.79%
NOPAT Q/Q Growth		 -79.22% 53.42% 289.54%
Net Income Q/Q Growth		 -35.58% 53.52% 224.33%
EPS Q/Q Growth		 -38.46% 65.63% 265.52%
Operating Cash Flow Q/Q Growth		 10.91% -8.13% 85.90%
Free Cash Flow Firm Q/Q Growth		 -446.11% 200.03% 366.71%
Invested Capital Q/Q Growth		 2.91% -5.61% -20.99%
Profitability Metrics		 - - -
EBITDA Margin		 36.79% 10.66% 75.33%
EBIT Margin		 19.60% -13.38% 70.15%
Profit (Net Income) Margin		 26.54% 91.01% 54.68%
Tax Burden Percent		 98.14% 100.53% 100.03%
Interest Burden Percent		 138.00% -676.58% 77.93%
Effective Tax Rate		 1.86% -0.53% -0.03%
Return on Invested Capital (ROIC)		 0.77% -0.44% 8.80%
ROIC Less NNEP Spread (ROIC-NNEP)		 1.47% 8.67% 2.64%
Return on Net Nonoperating Assets (RNNOA)		 1.07% 5.18% 1.21%
Return on Equity (ROE)		 1.84% 4.75% 10.01%
Cash Return on Invested Capital (CROIC)		 -2.54% 13.58% 30.17%
Operating Return on Assets (OROA)		 0.77% -0.43% 8.34%
Return on Assets (ROA)		 1.05% 2.90% 6.50%
Return on Common Equity (ROCE)		 1.52% 3.99% 8.35%
Return on Equity Simple (ROE_SIMPLE)		 2.01% 5.99% 12.42%
Net Operating Profit after Tax (NOPAT)		 8.67 -4.64 79
NOPAT Margin		 19.23% -13.34% 70.17%
Net Nonoperating Expense Percent (NNEP)		 -0.69% -9.11% 6.17%
SG&A Expenses to Revenue		 18.17% 24.88% 6.56%
Operating Expenses to Revenue		 80.40% 113.38% 29.85%
Earnings before Interest and Taxes (EBIT)		 8.83 -4.66 79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 17 3.71 85
Valuation Ratios		 - - -
Price to Book Value (P/BV)		 1.09 1.01 1.14
Price to Tangible Book Value (P/TBV)		 1.10 1.02 1.15
Price to Revenue (P/Rev)		 14.38 15.33 5.02
Price to Earnings (P/E)		 77.14 19.20 9.99
Dividend Yield		 1.94% 4.06% 11.37%
Earnings Yield		 1.30% 5.21% 10.01%
Enterprise Value to Invested Capital (EV/IC)		 1.04 1.00 0.99
Enterprise Value to Revenue (EV/Rev)		 26.35 28.46 7.04
Enterprise Value to EBITDA (EV/EBITDA)		 71.61 267.05 9.34
Enterprise Value to EBIT (EV/EBIT)		 134.45 0.00 10.03
Enterprise Value to NOPAT (EV/NOPAT)		 137.01 0.00 10.03
Enterprise Value to Operating Cash Flow (EV/OCF)		 69.64 76.86 48.99
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 6.84 2.93
Leverage & Solvency		 - - -
Debt to Equity		 0.62 0.57 0.34
Long-Term Debt to Equity		 0.62 0.57 0.34
Financial Leverage		 0.73 0.60 0.46
Leverage Ratio		 1.76 1.63 1.54
Compound Leverage Factor		 2.43 -11.06 1.20
Debt to Total Capital		 38.29% 36.39% 25.45%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 38.29% 36.39% 25.45%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 9.66% 10.28% 12.74%
Common Equity to Total Capital		 52.06% 53.33% 61.80%
Debt to EBITDA		 26.35 97.29 2.41
Net Debt to EBITDA		 25.88 95.70 1.48
Long-Term Debt to EBITDA		 26.35 97.29 2.41
Debt to NOPAT		 50.41 -77.72 2.58
Net Debt to NOPAT		 49.51 -76.44 1.59
Long-Term Debt to NOPAT		 50.41 -77.72 2.58
Noncontrolling Interest Sharing Ratio		 17.79% 15.89% 16.62%
Liquidity Ratios		 - - -
Cash Flow Metrics		 - - -
Free Cash Flow to Firm (FCFF)		 -29 145 270
Operating Cash Flow to CapEx		 22,734.67% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 -1.77 6.39 0.00
Operating Cash Flow to Interest Expense		 1.06 0.57 0.00
Operating Cash Flow Less CapEx to Interest Expense		 1.05 0.57 0.00
Efficiency Ratios		 - - -
Asset Turnover		 0.04 0.03 0.12
Fixed Asset Turnover		 0.05 0.04 0.15
Capital & Investment Metrics		 - - -
Invested Capital		 1,141 992 800
Invested Capital Turnover		 0.04 0.03 0.13
Increase / (Decrease) in Invested Capital		 37 -149 -191
Enterprise Value (EV)		 1,187 991 791
Market Capitalization		 648 534 564
Book Value per Share		 $10.88 $10.98 $10.27
Tangible Book Value per Share		 $10.80 $10.88 $10.18
Total Capital		 1,141 992 800
Total Debt		 437 361 204
Total Long-Term Debt		 437 361 204
Net Debt		 429 355 125
Capital Expenditures (CapEx)		 0.08 0.00 0.00
Net Nonoperating Expense (NNE)		 -3.29 -36 17
Net Nonoperating Obligations (NNO)		 437 361 204
Total Depreciation and Amortization (D&A)		 7.75 8.37 5.82
Earnings Adjustments		 - - -
Adjusted Basic Earnings per Share		 $0.16 $0.55 $1.19
Adjusted Weighted Average Basic Shares Outstanding		 50.95M 50.24M 47.55M
Adjusted Diluted Earnings per Share		 $0.16 $0.53 $1.06
Adjusted Weighted Average Diluted Shares Outstanding		 50.95M 58.29M 55.99M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 54.34M 48.03M 45.89M
Normalized Net Operating Profit after Tax (NOPAT)		 8.78 0.87 56
Normalized NOPAT Margin		 19.47% 2.49% 49.62%
Pre Tax Income Margin		 27.04% 90.54% 54.67%
Debt Service Ratios		 - - -
EBIT to Interest Expense		 0.55 -0.21 0.00
NOPAT to Interest Expense		 0.54 -0.20 0.00
EBIT Less CapEx to Interest Expense		 0.54 -0.21 0.00
NOPAT Less CapEx to Interest Expense		 0.53 -0.20 0.00
Payout Ratios		 - - -
Dividend Payout Ratio		 122.37% 48.87% 40.03%
Augmented Payout Ratio		 122.37% 278.05% 84.84%

Quarterly Metrics And Ratios for Farmland Partners

This table displays calculated financial ratios and metrics derived from Farmland Partners' official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 114.94% -78.70% -46.75% -33.36% -58.85% 80.84% 53.64% 99.22% 183.96% 362.77%
EBITDA Growth		 2,303.30% -95.69% -71.55% -162.91% -160.35% 337.03% 232.61% 689.65% 318.27% 883.40%
EBIT Growth		 281.28% -101.58% -101.75% -971.88% -232.88% 1,015.09% 5,917.24% 204.63% 215.90% 1,238.85%
NOPAT Growth		 351.55% -101.56% -101.52% -1,032.56% -242.19% 1,039.99% 6,705.05% 171.54% 210.84% 1,223.41%
Net Income Growth		 141.93% -49.62% 50.48% 163.92% 285.61% 164.61% -17.85% -125.98% -57.40% 239.41%
EPS Growth		 105.88% -47.62% 0.00% 200.00% 600.00% 190.91% -50.00% -150.00% -71.43% 240.63%
Operating Cash Flow Growth		 104.56% 25.34% 53.64% -244.47% -1,251.57% -13.74% -24.89% 5.52% -16.88% 104.25%
Free Cash Flow Firm Growth		 -133.73% -945.25% 0.67% 90.89% 278.91% 509.16% 447.14% 4,180.47% -13.39% 65.24%
Invested Capital Growth		 3.11% 3.37% 3.26% -0.07% -5.25% -13.09% -10.54% -8.47% -3.59% -19.30%
Revenue Q/Q Growth		 51.99% -32.70% -12.06% -25.92% -6.15% 195.79% -25.29% -3.94% 33.77% 382.04%
EBITDA Q/Q Growth		 411.57% -77.59% 35.09% -140.62% -390.74% 262.27% 2.81% -27.98% 81.66% 631.12%
EBIT Q/Q Growth		 1,723.96% -111.05% 83.17% -3,448.28% -101.33% 176.12% 6.98% -36.18% 123.00% 779.37%
NOPAT Q/Q Growth		 1,728.04% -111.22% 85.16% -4,080.26% -104.40% 174.15% 4.26% -54.72% 216.68% 785.29%
Net Income Q/Q Growth		 -62.61% 499.55% -74.45% 360.85% -45.37% 311.43% -92.07% -245.74% 189.57% 3,178.35%
EPS Q/Q Growth		 -75.00% 1,000.00% -81.82% 500.00% -41.67% 357.14% -96.88% -700.00% 133.33% 5,350.00%
Operating Cash Flow Q/Q Growth		 117.00% 2,508.49% 90.95% -140.69% 43.18% 295.39% 66.28% -151.18% 29.71% 441.45%
Free Cash Flow Firm Q/Q Growth		 -12.06% -30.27% 5.50% 93.40% 2,300.35% 197.93% -19.82% -22.36% -53.30% 468.42%
Invested Capital Q/Q Growth		 0.11% 2.91% -1.33% -1.71% -5.08% -5.61% 1.58% 0.57% -0.01% -20.99%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 50.99% 16.98% 26.08% -14.30% -74.79% 41.03% 56.47% 42.33% 57.49% 87.19%
EBIT Margin		 35.72% -5.87% -1.12% -53.78% -115.37% 29.69% 42.52% 28.25% 47.09% 85.90%
Profit (Net Income) Margin		 8.55% 76.14% 22.12% 137.61% 80.10% 111.42% 11.83% -17.94% 12.02% 81.72%
Tax Burden Percent		 97.14% 98.56% 99.48% 99.95% 104.63% 99.93% 98.67% 99.95% 99.41% 100.07%
Interest Burden Percent		 24.63% -1,316.63% -1,980.46% -256.01% -66.36% 375.50% 28.20% -63.56% 25.67% 95.06%
Effective Tax Rate		 2.86% 1.44% 0.52% 0.05% -4.63% 0.07% 1.33% 0.00% 0.59% -0.07%
Return on Invested Capital (ROIC)		 2.47% -0.23% -0.03% -1.76% -3.08% 0.98% 1.53% 0.83% 2.48% 10.78%
ROIC Less NNEP Spread (ROIC-NNEP)		 1.71% 1.29% 0.36% 0.71% -0.48% 4.23% 0.66% -0.17% 1.17% 9.67%
Return on Net Nonoperating Assets (RNNOA)		 1.22% 0.94% 0.25% 0.48% -0.30% 2.53% 0.41% -0.11% 0.76% 4.45%
Return on Equity (ROE)		 3.69% 0.71% 0.22% -1.28% -3.37% 3.51% 1.95% 0.72% 3.23% 15.23%
Cash Return on Invested Capital (CROIC)		 0.75% -2.54% -2.87% 0.16% 4.47% 13.58% 11.17% 9.50% 5.61% 30.17%
Operating Return on Assets (OROA)		 2.49% -0.23% -0.04% -1.69% -2.91% 0.95% 1.52% 1.17% 2.45% 10.21%
Return on Assets (ROA)		 0.60% 3.01% 0.75% 4.33% 2.02% 3.55% 0.42% -0.74% 0.63% 9.71%
Return on Common Equity (ROCE)		 2.59% 0.58% 0.18% -1.07% -2.84% 2.95% 1.64% 0.60% 2.71% 12.70%
Return on Equity Simple (ROE_SIMPLE)		 3.14% 0.00% 2.17% 3.26% 3.90% 0.00% 5.96% 4.11% 3.65% 0.00%
Net Operating Profit after Tax (NOPAT)		 4.54 -0.51 -0.08 -3.16 -6.46 4.79 4.99 2.26 7.16 63
NOPAT Margin		 34.70% -5.78% -0.98% -55.06% -119.92% 30.06% 41.95% 19.77% 46.81% 85.96%
Net Nonoperating Expense Percent (NNEP)		 0.75% -1.52% -0.40% -2.47% -2.60% -3.25% 0.87% 1.00% 1.31% 1.11%
SG&A Expenses to Revenue		 16.15% 23.40% 28.16% 42.30% 38.96% 12.24% 15.10% 16.35% 12.79% 2.37%
Operating Expenses to Revenue		 64.28% 105.87% 101.12% 153.78% 215.37% 70.31% 57.48% 71.75% 52.91% 14.10%
Earnings before Interest and Taxes (EBIT)		 4.68 -0.52 -0.09 -3.09 -6.22 4.73 5.06 3.23 7.20 63
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 6.68 1.50 2.02 -0.82 -4.03 6.54 6.72 4.84 8.79 64
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 1.08 1.09 0.97 1.14 0.91 1.01 1.01 1.06 0.96 1.14
Price to Tangible Book Value (P/TBV)		 1.09 1.10 0.97 1.15 0.92 1.02 1.02 1.07 0.97 1.15
Price to Revenue (P/Rev)		 8.21 14.38 14.56 17.25 17.43 15.33 13.61 12.37 9.17 5.02
Price to Earnings (P/E)		 71.34 77.14 61.61 43.65 28.26 19.20 19.26 31.09 32.61 9.99
Dividend Yield		 1.83% 1.94% 2.34% 2.04% 2.43% 4.06% 4.08% 3.92% 4.33% 11.37%
Earnings Yield		 1.40% 1.30% 1.62% 2.29% 3.54% 5.21% 5.19% 3.22% 3.07% 10.01%
Enterprise Value to Invested Capital (EV/IC)		 1.03 1.04 0.97 1.06 0.95 1.00 1.00 1.02 0.97 0.99
Enterprise Value to Revenue (EV/Rev)		 14.76 26.35 28.58 33.08 36.06 28.46 25.79 23.25 18.07 7.04
Enterprise Value to EBITDA (EV/EBITDA)		 23.00 71.61 95.13 124.90 0.00 267.05 119.47 73.77 36.65 9.34
Enterprise Value to EBIT (EV/EBIT)		 27.28 134.45 288.97 1,187.23 0.00 0.00 2,050.50 152.51 48.74 10.03
Enterprise Value to NOPAT (EV/NOPAT)		 27.47 137.01 293.56 1,280.12 0.00 0.00 1,930.02 149.11 48.70 10.03
Enterprise Value to Operating Cash Flow (EV/OCF)		 74.54 69.64 48.44 65.01 71.17 76.86 112.32 111.62 113.54 48.99
Enterprise Value to Free Cash Flow (EV/FCFF)		 139.10 0.00 0.00 679.62 20.69 6.84 8.43 10.31 17.02 2.93
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 0.58 0.62 0.64 0.74 0.67 0.57 0.61 0.63 0.63 0.34
Long-Term Debt to Equity		 0.58 0.62 0.64 0.74 0.67 0.57 0.61 0.63 0.63 0.34
Financial Leverage		 0.71 0.73 0.69 0.68 0.62 0.60 0.63 0.69 0.65 0.46
Leverage Ratio		 1.74 1.76 1.73 1.71 1.65 1.63 1.67 1.71 1.68 1.54
Compound Leverage Factor		 0.43 -23.17 -34.25 -4.37 -1.10 6.14 0.47 -1.09 0.43 1.46
Debt to Total Capital		 36.83% 38.29% 39.17% 42.56% 40.02% 36.39% 37.81% 38.60% 38.73% 25.45%
Short-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital		 36.83% 38.29% 39.17% 42.56% 40.02% 36.39% 37.81% 38.60% 38.73% 25.45%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 9.87% 9.66% 9.57% 9.08% 9.64% 10.28% 9.90% 9.92% 9.99% 12.74%
Common Equity to Total Capital		 53.30% 52.06% 51.25% 48.36% 50.34% 53.33% 52.29% 51.48% 51.28% 61.80%
Debt to EBITDA		 8.20 26.35 38.36 50.26 -315.43 97.29 45.29 27.79 14.58 2.41
Net Debt to EBITDA		 8.01 25.88 37.28 49.05 -310.86 95.70 44.55 27.38 14.28 1.48
Long-Term Debt to EBITDA		 8.20 26.35 38.36 50.26 -315.43 97.29 45.29 27.79 14.58 2.41
Debt to NOPAT		 9.79 50.41 118.37 515.11 -42.18 -77.72 731.65 56.17 19.38 2.58
Net Debt to NOPAT		 9.57 49.51 115.06 502.69 -41.57 -76.44 719.69 55.34 18.98 1.59
Long-Term Debt to NOPAT		 9.79 50.41 118.37 515.11 -42.18 -77.72 731.65 56.17 19.38 2.58
Noncontrolling Interest Sharing Ratio		 29.84% 17.79% 17.20% 16.24% 15.83% 15.89% 15.83% 15.98% 16.19% 16.62%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -29 -38 -36 -2.35 52 154 124 96 45 255
Operating Cash Flow to CapEx		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense		 0.00 -3.04 -7.23 -0.40 8.31 27.25 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.67 3.22 -1.10 -0.59 1.26 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.67 3.22 -1.10 -0.59 1.26 0.00 0.00 0.00 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.07 0.04 0.03 0.03 0.03 0.03 0.04 0.04 0.05 0.12
Fixed Asset Turnover		 0.08 0.05 0.04 0.04 0.03 0.04 0.04 0.05 0.06 0.15
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 1,109 1,141 1,126 1,107 1,051 992 1,007 1,013 1,013 800
Invested Capital Turnover		 0.07 0.04 0.03 0.03 0.03 0.03 0.04 0.04 0.05 0.13
Increase / (Decrease) in Invested Capital		 33 37 36 -0.81 -58 -149 -119 -94 -38 -191
Enterprise Value (EV)		 1,146 1,187 1,094 1,171 998 991 1,005 1,038 986 791
Market Capitalization		 637 648 557 610 483 534 530 552 500 564
Book Value per Share		 $11.14 $10.88 $10.62 $10.31 $10.83 $10.98 $10.97 $10.83 $10.78 $10.27
Tangible Book Value per Share		 $11.05 $10.80 $10.53 $10.22 $10.73 $10.88 $10.87 $10.73 $10.69 $10.18
Total Capital		 1,109 1,141 1,126 1,107 1,051 992 1,007 1,013 1,013 800
Total Debt		 408 437 441 471 420 361 381 391 392 204
Total Long-Term Debt		 408 437 441 471 420 361 381 391 392 204
Net Debt		 399 429 429 460 414 355 375 385 384 125
Capital Expenditures (CapEx)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)		 3.42 -7.22 -1.79 -11 -11 -13 3.59 4.31 5.32 3.13
Net Nonoperating Obligations (NNO)		 408 437 441 471 420 361 381 391 392 204
Total Depreciation and Amortization (D&A)		 2.00 2.01 2.11 2.27 2.19 1.81 1.66 1.61 1.59 0.95
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.01 $0.11 $0.02 $0.14 $0.07 $0.32 $0.01 ($0.06) $0.02 $1.22
Adjusted Weighted Average Basic Shares Outstanding		 53.50M 50.95M 54.01M 50.86M 48.43M 50.24M 47.70M 47.80M 47.84M 47.55M
Adjusted Diluted Earnings per Share		 $0.01 $0.11 $0.02 $0.12 $0.07 $0.32 $0.01 ($0.06) $0.02 $1.09
Adjusted Weighted Average Diluted Shares Outstanding		 53.50M 50.95M 54.01M 59.11M 48.43M 58.29M 47.70M 47.80M 47.84M 55.99M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 54.58M 54.34M 51.91M 48.84M 48.19M 48.03M 48.15M 48.17M 48.17M 45.89M
Normalized Net Operating Profit after Tax (NOPAT)		 4.57 -0.49 -0.06 -3.16 -1.63 4.79 5.02 2.26 7.16 44
Normalized NOPAT Margin		 34.88% -5.51% -0.80% -55.06% -30.29% 30.06% 42.17% 19.77% 46.81% 60.13%
Pre Tax Income Margin		 8.80% 77.26% 22.24% 137.68% 76.55% 111.49% 11.99% -17.95% 12.09% 81.66%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 0.00 -0.04 -0.02 -0.53 -1.00 0.84 0.00 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 -0.04 -0.02 -0.54 -1.04 0.85 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 -0.04 -0.02 -0.53 -1.00 0.84 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 -0.04 -0.02 -0.54 -1.04 0.85 0.00 0.00 0.00 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 70.15% 122.37% 122.23% 92.14% 76.77% 48.87% 79.51% 115.09% 129.89% 40.03%
Augmented Payout Ratio		 70.15% 122.37% 238.63% 445.84% 408.35% 278.05% 263.03% 164.03% 149.65% 84.84%

Financials Breakdown Chart

Key Financial Trends

Farmland Partners (NYSE: FPI) has shown a significant improvement in profitability over the last four years, with volatile but generally positive net income growth, alongside active management of debt and investments in farmland assets.

Key Positive Developments:
  • Net income increased sharply in Q4 2024 to $60.3 million, compared to more modest profits or losses in previous quarters, reflecting strong capital gains from investments.
  • Net Realized & Unrealized Capital Gains on investments surged dramatically in Q4 2024 to over $52 million, up from low single-digit millions or negative values in prior quarters.
  • Total assets have remained stable near $1.0 - $1.15 billion, indicating consistent farmland and asset holdings with some fluctuations in other assets.
  • There was a substantial net cash inflow from investing activities in Q4 2024 ($275.8 million), driven by sale/maturity of investments exceeding purchases, supporting liquidity and funding for operations.
  • Effective control of operating expenses with total non-interest expenses declining moderately in Q4 2024 ($10.4 million) from prior peaks, contributing to higher operating income.
  • Cash dividends to common shareholders have remained steady at $0.06 per share each quarter except for a jump to $1.21 per share in Q4 2024, indicating increased shareholder returns.
  • Weighted average common shares outstanding have been relatively stable (~47.5 million in 2024), helping maintain EPS value growth consistency.
Neutral Factors to Monitor:
  • Long-term debt levels have fluctuated around $380-$470 million, reflecting active debt management but requiring monitoring for interest costs and refinancing risks.
  • Depreciation expenses have been consistent around $1.3-$2.2 million per quarter, reflecting stable asset base aging and maintenance.
  • Nonoperating income/expense shows volatility quarter-to-quarter, sometimes positive but turning negative in recent quarters, impacting pre-tax income.
Negative Trends and Risks:
  • Negative or low net incomes persisted in several quarters during 2023 and early 2024, reflecting volatility in investment returns and some operational challenges.
  • Interest expense remains a significant cost, with quarterly figures around $5-$6 million, reducing net income and cash flow from operations.
  • Repurchase of common equity and debt repayments have been sizable in several quarters (e.g., $189 million repayment in Q4 2024), which can limit cash available for growth or operational needs.
  • Non-cash adjustments to reconcile net income and changes in operating capital sometimes lead to negative cash flows from operations, particularly in earlier 2024 quarters.
  • Reductions in other equity adjustments and retained earnings in some periods suggest pressure on book equity, warranting ongoing evaluation of capital structure sustainability.

Summary: Farmland Partners has experienced fluctuating quarterly results with significant improvement in late 2024 driven by capital gains on investments. The company maintains a strong asset base in farmland but faces challenges from persistent interest expenses and sometimes negative operational cash flows. The recent ramp-up in dividend payments and large investment realizations may be positive signals for shareholders, but investors should watch debt levels and earnings volatility carefully.

10/08/25 07:34 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Farmland Partners' Financials

When does Farmland Partners' financial year end?

According to the most recent income statement we have on file, Farmland Partners' fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Farmland Partners' net income changed over the last 2 years?

Farmland Partners' net income appears to be on an upward trend, with a most recent value of $61.45 million in 2024, rising from $11.96 million in 2022. The previous period was $31.68 million in 2023. See where experts think Farmland Partners is headed by visiting Farmland Partners' forecast page.

How has Farmland Partners' revenue changed over the last 2 years?

Over the last 2 years, Farmland Partners' total revenue changed from $45.07 million in 2022 to $112.37 million in 2024, a change of 149.3%.

How much debt does Farmland Partners have?

Farmland Partners' total liabilities were at $272.00 million at the end of 2024, a 30.5% decrease from 2023, and a 40.3% decrease since 2022.

How much cash does Farmland Partners have?

In the past 2 years, Farmland Partners' cash and equivalents has ranged from $5.49 million in 2023 to $78.44 million in 2024, and is currently $78.44 million as of their latest financial filing in 2024.

How has Farmland Partners' book value per share changed over the last 2 years?

Over the last 2 years, Farmland Partners' book value per share changed from 10.88 in 2022 to 10.27 in 2024, a change of -5.7%.


Related Companies

This page (NYSE:FPI) was last updated on 10/8/2025 by MarketBeat.com Staff
From Our Partners
Nvidia Times 1,000,000
Nvidia’s latest AI chip is a $25,000 powerhouse — with 80 billion transistors and the ability to perform 60 tr...
Paradigm Press | Sponsoredtc pixel
Claim Your Share of $5.39 BILLION in AI Equity Checks
The U.S. government just took advantage of Public Law 81-774 to crack down on AI companies... In turn, enfo...
Angel Publishing | Sponsoredtc pixel
An $8 trillion-dollar discovery 17,000 ft underwater
A strange rock pulled from the ocean floor may hold the key to a $16 trillion resource boom. Inside it: materi...
Porter & Company | Sponsoredtc pixel
1 Hour Once A Day
My top income trading expert, Dave Aquino, just released a 1-hour trading strategy designed specifically to he...
Base Camp Trading | Sponsoredtc pixel
URGENT: The Market's 3 Red Flags Are Flashing
Here’s the uncomfortable truth: The smartest investors in the world are already preparing for a crash befor...
StockEarnings | Sponsoredtc pixel
INVESTOR ALERT: Tiny “$3 AI Wonder Stock” on the Verge of Blasting Off
Right now, we’re witnessing a monumental shift in the world.
Traders Agency | Sponsoredtc pixel
Trump’s new AI budget just passed — one stock could soar
In a quiet move few people noticed... President Trump just green-lit what could become the biggest AI budge...
Behind the Markets | Sponsoredtc pixel
If You Keep Cash In A U.S. Bank Account… Read This NOW
The Treasury Department just issued a stunning warning: U.S. banks could lose up to $6.6 trillion of custom...
Banyan Hill Publishing | Sponsoredtc pixel