Go Pro

Greystone Housing Impact Investors (GHI) Financials

Greystone Housing Impact Investors logo
$5.21 -0.04 (-0.76%)
As of 02:06 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Greystone Housing Impact Investors

Annual Income Statements for Greystone Housing Impact Investors

This table shows Greystone Housing Impact Investors' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
27 23 29 38 28 4.34 35 63 51 36 -12
Consolidated Net Income / (Loss)
27 24 31 41 30 7.21 38 66 54 21 -7.61
Net Income / (Loss) Continuing Operations
23 24 31 41 56 7.21 38 66 54 21 -7.61
Total Pre-Tax Income
23 29 37 40 31 7.29 38 66 54 21 -6.79
Total Revenue
65 73 88 85 62 57 68 81 118 94 79
Net Interest Income / (Expense)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.35 9.51 -9.81
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.51 0.00
Total Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.35 0.00 9.81
Other Interest Expense
- - - - - - - 0.00 -2.35 - 9.81
Total Non-Interest Income
65 73 88 85 62 57 68 81 115 84 88
Other Service Charges
0.37 - 0.83 3.84 0.12 0.01 - 0.00 0.31 0.79 2.07
Net Realized & Unrealized Capital Gains on Investments
39 51 66 56 50 49 58 61 93 83 74
Other Non-Interest Income
25 22 21 26 12 7.97 11 20 22 0.00 12
Total Non-Interest Expense
42 44 51 45 6.26 50 30 16 64 73 85
Other Operating Expenses
34 36 43 43 19 40 41 53 85 71 73
Depreciation Expense
6.51 6.86 5.21 3.56 3.09 2.81 2.73 2.72 1.54 0.02 0.01
Other Special Charges
- - - -2.90 -16 7.32 -14 -40 -23 2.02 12
Income Tax Expense
- 4.96 6.02 -0.92 0.05 0.08 0.06 -0.05 0.01 0.03 0.83
Preferred Stock Dividends Declared
- 0.58 1.98 2.87 2.87 2.87 2.87 2.87 2.87 2.99 3.92
Basic Earnings per Share
$0.34 $0.34 $0.44 $0.60 $0.42 $0.07 $1.53 $2.58 $2.06 $0.76 ($0.52)
Weighted Average Basic Shares Outstanding
60.25M 60.18M 59.90M 60.03M 60.55M 60.61M 21.09M 22.87M 22.93M 23.07M 23.18M
Diluted Earnings per Share
$0.34 $0.34 $0.44 $0.60 $0.42 $0.07 $1.53 $2.58 $2.06 $0.76 ($0.52)
Weighted Average Diluted Shares Outstanding
60.25M 60.18M 59.90M 60.03M 60.55M 60.61M 21.09M 22.87M 22.93M 23.07M 23.18M
Weighted Average Basic & Diluted Shares Outstanding
60.25M 60.18M 59.90M 60.03M 60.55M 60.61M 21.09M 22.87M 22.93M 23.07M 23.18M
Cash Dividends to Common per Share
$0.50 $0.50 $0.50 $0.50 $0.50 $0.31 $0.50 $1.68 $1.46 $1.48 $1.22

Quarterly Income Statements for Greystone Housing Impact Investors

This table shows Greystone Housing Impact Investors' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
9.03 5.58 9.88 8.83 -5.38 5.00 1.64 -8.10 0.94 -6.93 0.45
Consolidated Net Income / (Loss)
9.73 6.20 11 5.18 -4.64 10 2.40 -7.07 1.97 -5.84 1.33
Net Income / (Loss) Continuing Operations
9.73 6.20 11 5.18 -4.64 10 2.40 -7.07 1.97 -5.84 1.33
Total Pre-Tax Income
9.74 6.20 11 5.18 -4.64 10 2.40 -7.07 1.97 -5.00 1.32
Total Revenue
27 37 23 23 25 24 24 15 21 18 24
Net Interest Income / (Expense)
0.56 1.01 0.81 2.07 0.23 -2.30 0.17 -9.05 -0.53 -0.39 3.12
Total Interest Income
0.00 - 0.00 2.07 0.00 -2.07 0.00 0.00 0.00 - 3.12
Investment Securities Interest Income
- - - 2.07 - - - - - - 3.12
Total Interest Expense
-0.56 -1.01 -0.81 0.00 -0.23 0.23 -0.17 9.05 0.53 0.39 0.00
Total Non-Interest Income
26 36 22 21 24 26 24 24 22 18 21
Other Service Charges
0.12 0.06 0.09 0.07 0.29 0.33 0.96 0.00 0.27 0.84 0.77
Net Realized & Unrealized Capital Gains on Investments
21 30 19 21 22 21 21 21 18 13 19
Other Non-Interest Income
5.82 5.11 3.00 0.00 2.24 4.27 2.29 2.77 3.11 3.73 1.45
Provision for Credit Losses
- - - 0.02 - - - - - - -2.08
Total Non-Interest Expense
17 30 13 18 29 14 22 22 19 23 25
Other Operating Expenses
17 29 12 18 28 12 21 20 18 13 17
Depreciation Expense
0.41 0.31 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 2.75
Other Special Charges
-0.03 0.56 0.06 0.01 0.70 2.06 0.99 1.33 1.32 9.48 4.93
Income Tax Expense
0.01 -0.00 -0.00 -0.00 -0.00 0.04 -0.00 -0.00 -0.00 0.84 -0.00
Preferred Stock Dividends Declared
0.70 0.62 0.77 0.74 0.74 0.74 0.76 1.03 1.03 1.10 1.10
Other Adjustment to Net Income / (Loss) Attributable to Common Shareholders)
- - - -0.04 - - - - - - -0.00
Basic Earnings per Share
$0.39 $0.24 $0.42 $0.19 ($0.23) $0.38 $0.07 ($0.35) $0.03 ($0.31) $0.01
Weighted Average Basic Shares Outstanding
22.92M 22.93M 23.00M 23.08M 23.09M 23.07M 23.17M 23.17M 23.17M 23.18M 23.27M
Diluted Earnings per Share
$0.39 $0.24 $0.42 $0.19 ($0.23) $0.38 $0.07 ($0.35) $0.03 ($0.31) $0.01
Weighted Average Diluted Shares Outstanding
22.92M 22.93M 23.00M 23.08M 23.09M 23.07M 23.17M 23.17M 23.17M 23.18M 23.27M
Weighted Average Basic & Diluted Shares Outstanding
22.92M 22.93M 23.00M 23.08M 23.09M 23.07M 23.17M 23.17M 23.17M 23.18M 23.27M
Cash Dividends to Common per Share
$0.37 $0.40 $0.37 $0.37 $0.37 - $0.37 $0.30 $0.30 - $0.14

Annual Cash Flow Statements for Greystone Housing Impact Investors

This table details how cash moves in and out of Greystone Housing Impact Investors' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-32 1.52 44 -38 9.92 80 29 -59 -45 -16 24
Net Cash From Operating Activities
19 15 17 26 18 16 34 21 25 18 38
Net Cash From Continuing Operating Activities
19 15 17 26 18 16 34 21 25 18 38
Net Income / (Loss) Continuing Operations
27 24 31 41 30 7.21 38 66 54 21 -7.61
Consolidated Net Income / (Loss)
27 24 31 41 30 7.21 38 66 54 21 -7.61
Provision For Loan Losses
- - 0.30 - 0.00 8.23 2.30 0.00 -2.35 -1.04 9.81
Depreciation Expense
6.51 6.86 5.21 3.56 3.09 2.81 2.73 2.72 1.54 0.02 0.01
Amortization Expense
1.86 1.71 2.00 1.61 1.56 1.29 1.03 0.62 2.21 0.38 1.64
Non-Cash Adjustments to Reconcile Net Income
-12 -14 -19 -15 -15 -0.69 -16 -46 -28 -0.15 19
Changes in Operating Assets and Liabilities, net
-3.37 -2.84 -2.16 -5.66 -2.26 -3.01 6.04 -1.49 -2.34 -2.55 15
Net Cash From Investing Activities
-139 -85 -26 49 23 -38 -187 -279 54 -105 66
Net Cash From Continuing Investing Activities
-138 -85 -26 49 23 -38 -187 -279 54 -105 66
Purchase of Property, Leasehold Improvements and Equipment
-3.28 -11 -0.44 -0.53 -0.13 -0.42 -0.16 -1.81 -0.80 0.00 0.00
Purchase of Investment Securities
-203 -139 -124 -83 -45 -34 -284 -470 -297 -378 -77
Sale of Property, Leasehold Improvements and Equipment
39 46 47 13 - - - -0.40 0.00 0.00 6.50
Sale and/or Maturity of Investments
27 35 60 119 68 51 99 208 338 261 34
Other Investing Activities, net
2.69 -17 -8.12 0.70 - -55 -2.00 -14 14 11 103
Net Cash From Financing Activities
87 72 53 -113 -31 102 182 198 -123 71 -80
Net Cash From Continuing Financing Activities
87 72 53 -113 -31 102 182 198 -123 71 -80
Net Change in Deposits
- - - - - -0.10 0.09 -0.15 -0.05 0.00 0.00
Issuance of Debt
367 268 225 292 146 296 267 781 493 483 162
Issuance of Preferred Equity
- 41 54 - - - 0.00 20 18 5.00 25
Repayment of Debt
-246 -200 -189 -368 -139 -165 -83 -534 -558 -368 -231
Repurchase of Preferred Equity
- -0.09 -0.01 - - - 0.00 -20 -30 -10 0.00
Payment of Dividends
-32 -34 -34 -36 -35 -25 -29 -47 -42 -38 -36
Other Financing Activities, Net
-2.71 -1.70 -2.53 -1.05 -2.82 -3.57 -4.75 -2.66 -3.33 -3.92 -1.01
Cash Interest Paid
13 15 22 24 22 19 20 32 56 52 51
Cash Income Taxes Paid
- 4.62 5.89 0.18 0.34 0.07 0.23 0.07 0.00 0.01 0.05

Quarterly Cash Flow Statements for Greystone Housing Impact Investors

This table details how cash moves in and out of Greystone Housing Impact Investors' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
1.81 -59 23 -20 -3.08 -17 33 -5.89 -8.95 5.27 -22
Net Cash From Operating Activities
7.17 4.74 3.37 5.06 4.92 4.65 11 10 8.37 8.63 -0.11
Net Cash From Continuing Operating Activities
7.17 4.74 3.37 5.06 4.92 4.65 11 10 8.37 8.63 -0.11
Net Income / (Loss) Continuing Operations
9.73 6.20 11 5.18 -4.64 10 2.40 -7.07 1.97 -5.84 1.33
Consolidated Net Income / (Loss)
9.73 6.20 11 5.18 -4.64 10 2.40 -7.07 1.97 -5.84 1.33
Provision For Loan Losses
-0.56 -0.47 -0.81 0.02 -0.23 -0.02 -0.17 9.05 0.53 0.39 -2.08
Depreciation Expense
0.41 0.31 0.01 0.01 0.01 0.01 0.00 0.00 0.00 0.00 2.75
Amortization Expense
0.29 0.65 0.31 0.41 -0.79 0.45 0.37 0.57 0.35 0.35 0.53
Non-Cash Adjustments to Reconcile Net Income
-3.68 -0.10 -4.12 -0.75 11 -6.25 5.14 3.93 2.76 7.90 1.26
Changes in Operating Assets and Liabilities, net
0.98 -1.86 -2.67 0.19 -0.41 0.33 3.24 3.70 2.76 5.82 -3.89
Net Cash From Investing Activities
69 31 77 -104 -11 -67 61 35 2.88 -33 -16
Net Cash From Continuing Investing Activities
69 31 77 -104 -11 -67 61 35 2.88 -33 -16
Purchase of Property, Leasehold Improvements and Equipment
-0.12 -0.22 0.00 - - - 0.00 - - - -0.06
Acquisitions
- - - - - - 0.00 - - - 0.62
Purchase of Investment Securities
-53 -63 -42 -81 -47 -162 -22 13 -85 55 -13
Sale and/or Maturity of Investments
126 70 120 6.42 -25 102 122 38 0.22 -133 -3.60
Other Investing Activities, net
-4.00 24 -1.00 -30 61 -7.45 -40 -22 87 45 -0.09
Net Cash From Financing Activities
-75 -95 -57 79 3.11 45 -38 -51 -20 30 -6.61
Net Cash From Continuing Financing Activities
-75 -95 -57 79 3.11 45 -38 -51 -20 30 -6.61
Net Change in Deposits
-0.02 -0.00 0.00 - - - 0.00 - - - -0.02
Issuance of Debt
89 120 83 140 66 195 48 39 22 52 141
Issuance of Preferred Equity
- - 5.00 - - - 20 - - 5.00 0.00
Repayment of Debt
-132 -194 -137 -41 -53 -137 -97 -81 -34 -19 -140
Payment of Dividends
-10 -9.18 -9.20 -9.44 -9.44 -9.44 -9.73 -9.50 -8.26 -8.17 -7.04
Other Financing Activities, Net
-0.79 -1.80 -0.48 -0.54 1.32 -2.69 -0.05 -0.60 0.01 -0.38 -0.93
Cash Interest Paid
15 14 12 13 13 14 13 14 12 12 13
Cash Income Taxes Paid
- - 0.00 - - 0.01 0.03 0.01 0.01 0.01 0.00

Annual Balance Sheets for Greystone Housing Impact Investors

This table presents Greystone Housing Impact Investors' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
867 944 1,070 983 1,029 1,175 1,386 1,567 1,513 1,580 1,503
Cash and Due from Banks
17 21 70 32 42 44 68 51 38 15 40
Restricted Cash
8.95 6.76 1.99 1.27 0.88 78 84 41 9.82 17 15
Trading Account Securities
659 757 800 722 874 875 108 116 137 179 146
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.50 -3.34 -2.97 -4.09
Allowance for Loan and Lease Losses
- - - - - - - 0.50 3.34 2.97 4.09
Loans Held for Sale
- - - 16 - - 185 300 223 226 139
Premises and Equipment, Net
164 144 106 65 70 72 60 37 4.72 4.91 3.62
Mortgage Servicing Rights
- - 78 87 30 26 43 36 931 1,026 1,008
Other Assets
18 16 14 60 12 79 839 986 172 112 152
Total Liabilities & Shareholders' Equity
867 944 1,070 983 1,029 1,175 1,386 1,567 1,513 1,580 1,503
Total Liabilities
554 623 662 584 593 721 919 1,149 1,082 1,196 1,123
Short-Term Debt
19 41 51 36 13 7.48 46 56 33 69 81
Long-Term Debt
521 547 594 533 563 700 847 1,059 1,015 1,093 1,015
Other Long-Term Liabilities
8.76 28 8.42 7.58 7.61 3.69 26 33 32 32 27
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
- 41 94 94 94 94 94 94 82 77 102
Total Equity & Noncontrolling Interests
313 280 314 304 342 360 372 324 349 306 277
Total Preferred & Common Equity
313 280 314 304 342 360 372 324 349 306 277
Total Common Equity
313 280 314 304 342 360 372 324 349 306 277
Common Stock
313 280 314 304 342 360 372 324 349 306 277

Quarterly Balance Sheets for Greystone Housing Impact Investors

This table presents Greystone Housing Impact Investors' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
1,546 1,453 1,529 1,549 1,537 1,481 1,486 1,487
Cash and Due from Banks
59 56 34 37 51 47 36 21
Restricted Cash
48 15 17 10 13 11 13 12
Trading Account Securities
119 145 158 169 168 154 154 154
Loans and Leases, Net of Allowance
-3.64 -2.79 -3.06 -2.92 -2.80 -3.16 -3.69 50
Loans and Leases
- - - - - - - 54
Allowance for Loan and Lease Losses
3.64 2.79 3.06 2.92 2.80 3.16 3.69 4.11
Premises and Equipment, Net
35 4.72 4.72 4.72 3.55 3.55 3.55 112
Mortgage Servicing Rights
16 20 12 6.53 1,023 1,004 1,005 890
Other Assets
1,015 1,008 1,090 1,116 118 139 152 300
Total Liabilities & Shareholders' Equity
1,546 1,453 1,529 1,549 1,537 1,481 1,486 1,487
Total Liabilities
1,157 1,026 1,125 1,142 1,146 1,104 1,097 1,118
Short-Term Debt
17 17 41 44 59 44 41 90
Long-Term Debt
1,108 978 1,053 1,062 1,057 1,030 1,021 1,007
Other Long-Term Liabilities
32 30 30 33 30 30 34 22
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Redeemable Noncontrolling Interest
92 87 77 77 97 97 97 102
Total Equity & Noncontrolling Interests
297 340 326 330 294 279 291 266
Total Preferred & Common Equity
297 339 326 330 294 279 291 266
Total Common Equity
297 339 326 330 294 279 291 266
Common Stock
297 339 326 330 294 279 291 266
Other Equity Adjustments
0.02 - - - - - - -0.11

Annual Metrics And Ratios for Greystone Housing Impact Investors

This table displays calculated financial ratios and metrics derived from Greystone Housing Impact Investors' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,926,871.00 - 0.00
DEI Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 22,926,871.00 - 0.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.36 - 0.00
Growth Metrics
- - - - - - - - - - -
Revenue Growth
41.43% 13.18% 20.63% -3.10% -27.03% -8.62% 20.18% 18.46% 45.07% -18.83% -15.99%
EBITDA Growth
43.25% 19.40% 17.65% 3.37% 33.77% -81.24% 268.08% 64.20% -16.09% -62.33% -123.61%
EBIT Growth
52.81% 25.60% 27.62% 9.64% 39.38% -87.00% 423.59% 71.66% -17.54% -60.47% -131.78%
NOPAT Growth
52.81% 3.93% 28.92% 34.17% -25.88% -76.36% 428.51% 72.08% -17.62% -60.52% -122.28%
Net Income Growth
77.03% -10.61% 28.92% 34.17% -25.88% -76.36% 428.51% 72.08% -17.62% -60.52% -135.71%
EPS Growth
36.00% 0.00% 29.41% 36.36% -30.00% -83.33% 428.51% 68.63% -20.16% -63.11% -168.42%
Operating Cash Flow Growth
11.14% -21.44% 12.53% 49.74% -29.89% -11.96% 114.25% -37.75% 18.03% -27.84% 108.59%
Free Cash Flow Firm Growth
50.98% 66.71% -247.59% 211.69% -111.42% -882.61% -12.61% 32.56% 198.97% -141.32% 248.03%
Invested Capital Growth
16.49% 6.61% 15.82% -8.10% 4.64% 14.72% 17.03% 12.75% -3.43% 4.42% -4.53%
Revenue Q/Q Growth
18.14% -6.34% 23.16% -9.88% -10.96% -9.90% 18.69% 2.62% 14.09% -10.22% -6.14%
EBITDA Q/Q Growth
37.68% -11.67% 43.21% -11.46% 22.26% -74.91% 67.32% -6.19% 5.08% 18.78% -156.56%
EBIT Q/Q Growth
54.91% -13.58% 61.43% -12.53% 25.42% -82.30% 77.22% -6.72% 5.95% 22.67% -192.60%
NOPAT Q/Q Growth
54.91% -28.49% 34.94% -4.04% -10.21% -57.23% 22.72% -6.66% 5.94% 22.59% -156.85%
Net Income Q/Q Growth
73.84% -24.45% 48.57% -4.04% -10.21% -57.23% 22.72% -6.66% 5.94% 22.59% -191.12%
EPS Q/Q Growth
41.67% -15.00% 51.72% -1.64% -17.65% -69.57% 22.72% -13.13% -1.44% -7.32% -405.88%
Operating Cash Flow Q/Q Growth
-6.70% 2.35% -8.00% 16.82% -12.21% -11.04% 28.08% -30.42% 15.43% -0.52% 11.89%
Free Cash Flow Firm Q/Q Growth
-13.45% 26.13% 1.81% 31.07% -644.08% -9.94% -120.39% -18.83% 381.87% -351.92% -8.49%
Invested Capital Q/Q Growth
3.74% 1.08% 1.50% -1.64% -0.25% 0.06% 7.51% 7.53% -2.25% 2.08% 1.68%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
48.41% 51.07% 49.81% 53.13% 97.42% 20.00% 61.26% 84.92% 49.12% 23.26% -6.54%
EBIT Margin
35.45% 39.34% 41.62% 47.09% 89.95% 12.80% 55.76% 80.80% 45.93% 22.83% -8.63%
Profit (Net Income) Margin
41.22% 32.55% 34.79% 48.17% 48.93% 12.66% 55.67% 80.87% 45.92% 22.79% -9.69%
Tax Burden Percent
116.26% 82.75% 83.59% 102.29% 99.85% 98.90% 99.83% 100.08% 99.98% 99.85% 112.19%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 54.48% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 17.25% 16.41% -2.29% 0.15% 1.10% 0.17% -0.08% 0.02% 0.15% 0.00%
Return on Invested Capital (ROIC)
2.89% 2.70% 3.13% 4.07% 3.08% 0.66% 3.02% 4.53% 3.59% 1.41% -0.31%
ROIC Less NNEP Spread (ROIC-NNEP)
3.66% 2.70% 3.13% 4.07% 3.08% 0.66% 3.02% 4.53% 3.59% 1.41% -0.57%
Return on Net Nonoperating Assets (RNNOA)
5.65% 4.80% 5.29% 6.12% 4.22% 0.96% 5.25% 10.28% 9.12% 3.82% -1.68%
Return on Equity (ROE)
8.54% 7.50% 8.41% 10.20% 7.30% 1.62% 8.27% 14.81% 12.71% 5.23% -2.00%
Cash Return on Invested Capital (CROIC)
-12.34% -3.70% -11.54% 12.51% -1.46% -13.05% -12.68% -7.45% 7.08% -2.91% 4.32%
Operating Return on Assets (OROA)
2.84% 3.17% 3.64% 3.92% 5.57% 0.66% 2.98% 4.44% 3.51% 1.38% -0.44%
Return on Assets (ROA)
3.30% 2.63% 3.05% 4.01% 3.03% 0.65% 2.98% 4.44% 3.51% 1.38% -0.49%
Return on Common Equity (ROCE)
8.54% 7.02% 6.85% 7.81% 5.65% 1.28% 6.58% 11.65% 10.05% 4.20% -1.53%
Return on Equity Simple (ROE_SIMPLE)
8.50% 8.49% 9.77% 13.51% 8.92% 2.00% 10.23% 20.26% 15.49% 6.97% -2.75%
Net Operating Profit after Tax (NOPAT)
23 24 31 41 30 7.21 38 66 54 21 -4.75
NOPAT Margin
35.45% 32.55% 34.79% 48.17% 48.93% 12.66% 55.67% 80.87% 45.92% 22.79% -6.04%
Net Nonoperating Expense Percent (NNEP)
-0.77% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.25%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
64.55% 60.66% 58.38% 52.91% 10.05% 87.20% 44.24% 19.20% 54.07% 78.28% 108.63%
Earnings before Interest and Taxes (EBIT)
23 29 37 40 56 7.29 38 66 54 21 -6.79
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
31 37 44 45 61 11 42 69 58 22 -5.14
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.47 1.92 2.08 2.17 2.87 1.60 2.75 0.96 0.82 0.75 0.54
Price to Tangible Book Value (P/TBV)
1.47 1.92 2.08 2.17 2.87 1.60 2.75 0.96 0.82 0.75 0.54
Price to Revenue (P/Rev)
7.15 7.37 7.41 7.74 15.76 10.11 14.97 3.85 2.44 2.44 1.90
Price to Earnings (P/E)
17.35 23.20 22.82 17.28 35.55 132.75 29.08 4.98 5.61 12.44 0.00
Dividend Yield
19.58% 16.77% 13.76% 13.62% 9.29% 9.62% 8.11% 8.34% 11.47% 14.44% 18.22%
Earnings Yield
5.76% 4.31% 4.38% 5.79% 2.81% 0.75% 3.44% 20.09% 17.82% 8.04% 0.00%
Enterprise Value to Invested Capital (EV/IC)
1.14 1.25 1.25 1.33 1.59 1.08 1.37 0.93 0.93 0.93 0.88
Enterprise Value to Revenue (EV/Rev)
15.11 15.60 14.98 15.12 25.83 22.03 27.17 17.62 11.65 15.35 16.44
Enterprise Value to EBITDA (EV/EBITDA)
31.20 30.55 30.08 28.45 26.51 110.15 44.35 20.75 23.72 65.99 0.00
Enterprise Value to EBIT (EV/EBIT)
42.61 39.65 36.00 32.10 28.71 172.14 48.73 21.80 25.36 67.25 0.00
Enterprise Value to NOPAT (EV/NOPAT)
42.61 47.92 43.06 31.38 52.78 174.05 48.81 21.78 25.37 67.36 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
50.30 74.83 77.04 50.30 89.44 79.20 54.79 67.60 54.95 79.82 34.43
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 10.21 0.00 0.00 0.00 0.00 12.85 0.00 19.81
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.72 1.83 1.58 1.43 1.32 1.56 1.91 2.66 2.43 3.03 2.89
Long-Term Debt to Equity
1.66 1.70 1.46 1.34 1.29 1.54 1.81 2.53 2.35 2.85 2.67
Financial Leverage
1.54 1.78 1.69 1.50 1.37 1.44 1.74 2.27 2.54 2.71 2.96
Leverage Ratio
2.59 2.86 2.76 2.54 2.41 2.48 2.78 3.34 3.62 3.79 4.04
Compound Leverage Factor
2.59 2.86 2.76 2.54 1.31 2.48 2.78 3.34 3.62 3.79 4.04
Debt to Total Capital
63.28% 64.70% 61.23% 58.78% 56.91% 60.90% 65.66% 72.70% 70.83% 75.19% 74.27%
Short-Term Debt to Total Capital
2.21% 4.55% 4.83% 3.69% 1.30% 0.64% 3.36% 3.62% 2.26% 4.45% 5.48%
Long-Term Debt to Total Capital
61.07% 60.15% 56.41% 55.10% 55.60% 60.26% 62.30% 69.08% 68.58% 70.74% 68.79%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 4.49% 8.96% 9.75% 9.32% 8.13% 6.95% 6.16% 5.57% 5.01% 6.94%
Common Equity to Total Capital
36.72% 30.82% 29.81% 31.47% 33.77% 30.97% 27.39% 21.12% 23.56% 19.79% 18.79%
Debt to EBITDA
17.27 15.76 14.69 12.53 9.49 62.10 21.29 16.19 18.15 53.40 -213.32
Net Debt to EBITDA
16.43 15.02 13.06 11.80 8.78 51.31 17.67 14.84 17.32 51.96 -202.64
Long-Term Debt to EBITDA
16.66 14.65 13.53 11.75 9.27 61.45 20.20 15.38 17.57 50.23 -197.59
Debt to NOPAT
23.58 24.73 21.03 13.83 18.90 98.13 23.43 17.00 19.41 54.50 -230.71
Net Debt to NOPAT
22.44 23.57 18.69 13.02 17.48 81.07 19.44 15.58 18.53 53.03 -219.15
Long-Term Debt to NOPAT
22.76 22.99 19.37 12.96 18.46 97.10 22.23 16.15 18.79 51.27 -213.69
Noncontrolling Interest Sharing Ratio
0.00% 6.43% 18.53% 23.38% 22.60% 21.20% 20.51% 21.37% 20.90% 19.69% 23.58%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-98 -33 -113 126 -14 -142 -160 -108 107 -44 65
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 14,198.66% 3,800.56% 21,650.34% 955.12% 3,124.36% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.65
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.83
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.49
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.09 0.08 0.06 0.05 0.05 0.05 0.08 0.06 0.05
Fixed Asset Turnover
0.47 0.47 0.70 1.00 0.93 0.80 1.04 1.68 5.70 19.45 18.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
853 909 1,053 968 1,013 1,162 1,359 1,533 1,480 1,546 1,476
Invested Capital Turnover
0.08 0.08 0.09 0.08 0.06 0.05 0.05 0.06 0.08 0.06 0.05
Increase / (Decrease) in Invested Capital
121 56 144 -85 45 149 198 173 -53 65 -70
Enterprise Value (EV)
975 1,140 1,320 1,291 1,609 1,255 1,860 1,428 1,370 1,436 1,292
Market Capitalization
462 538 653 661 982 576 1,025 312 287 228 149
Book Value per Share
$5.20 $4.65 $5.24 $5.07 $5.62 $5.94 $5.65 $14.55 $15.21 $13.14 $11.76
Tangible Book Value per Share
$5.20 $4.65 $5.24 $5.07 $5.62 $5.94 $5.65 $14.55 $15.21 $13.14 $11.76
Total Capital
853 909 1,053 968 1,013 1,162 1,359 1,533 1,480 1,546 1,476
Total Debt
540 588 645 569 576 707 893 1,114 1,048 1,162 1,096
Total Long-Term Debt
521 547 594 533 563 700 847 1,059 1,015 1,093 1,015
Net Debt
514 561 573 536 533 584 741 1,022 1,001 1,131 1,041
Capital Expenditures (CapEx)
-36 -35 -46 -13 0.13 0.42 0.16 2.21 0.80 0.00 -6.50
Net Nonoperating Expense (NNE)
-3.72 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.86
Net Nonoperating Obligations (NNO)
540 588 645 569 576 707 893 1,114 1,048 1,162 1,096
Total Depreciation and Amortization (D&A)
8.37 8.57 7.22 5.16 4.65 4.10 3.76 3.33 3.75 0.41 1.65
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.02 $1.02 $1.32 $1.80 $1.26 $0.21 $1.56 $2.62 $2.07 $0.76 ($0.52)
Adjusted Weighted Average Basic Shares Outstanding
0.00 20.06M 19.97M 20.01M 20.18M 20.20M 20.66M 22.49M 22.83M 23.07M 23.18M
Adjusted Diluted Earnings per Share
$1.02 $1.02 $1.32 $1.80 $1.26 $0.21 $1.56 $2.62 $2.07 $0.76 ($0.52)
Adjusted Weighted Average Diluted Shares Outstanding
0.00 20.06M 19.97M 20.01M 20.18M 20.20M 20.66M 22.49M 22.83M 23.07M 23.18M
Adjusted Basic & Diluted Earnings per Share
$1.02 $1.02 $1.32 $1.80 $1.26 $0.21 $1.56 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
20.08M 20.06M 19.97M 20.01M 20.18M 20.20M 20.66M 22.49M 22.83M 23.07M 23.18M
Normalized Net Operating Profit after Tax (NOPAT)
16 24 31 27 14 14 24 18 31 23 3.90
Normalized NOPAT Margin
24.82% 32.62% 35.51% 31.64% 23.19% 25.41% 35.74% 22.19% 26.62% 24.95% 4.96%
Pre Tax Income Margin
35.45% 39.34% 41.62% 47.09% 49.00% 12.80% 55.76% 80.80% 45.93% 22.83% -8.63%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.69
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.48
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 -0.03
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.18
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
118.61% 143.99% 109.39% 87.90% 115.89% 352.64% 75.20% 71.12% 78.65% 175.97% -468.38%
Augmented Payout Ratio
118.61% 150.73% 114.17% 92.03% 115.89% 352.64% 78.78% 71.12% 78.65% 175.97% -468.38%

Quarterly Metrics And Ratios for Greystone Housing Impact Investors

This table displays calculated financial ratios and metrics derived from Greystone Housing Impact Investors' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
22,831,317.00 22,926,871.00 22,926,871.00 23,290,442.00 23,290,442.00 - 0.00 23,582,453.00 23,582,453.00 0.00 23,562,510.00
DEI Adjusted Shares Outstanding
22,831,317.00 22,926,871.00 22,926,871.00 23,290,442.00 23,290,442.00 - 0.00 23,582,453.00 23,582,453.00 0.00 23,562,510.00
DEI Earnings Per Adjusted Shares Outstanding
0.43 0.27 0.46 0.22 -0.20 - 0.00 -0.30 0.08 0.00 0.06
Growth Metrics
- - - - - - - - - - -
Revenue Growth
19.61% 65.95% -7.06% -20.75% -9.12% -31.11% 5.69% -36.91% -13.95% -22.58% -2.00%
EBITDA Growth
-43.45% 63.88% -39.58% -74.58% -151.94% 98.62% -74.70% -216.13% 142.71% -148.59% 66.01%
EBIT Growth
-47.19% 95.71% -36.62% -75.68% -147.64% 136.37% -77.46% -236.64% 142.39% -154.89% -44.85%
NOPAT Growth
-47.46% 95.41% -36.58% -75.67% -133.37% 63.32% -77.43% -195.64% 160.63% -134.56% -44.80%
Net Income Growth
-47.46% 95.41% -36.58% -75.67% -147.65% 63.32% -77.43% -236.57% 142.46% -157.61% -44.80%
EPS Growth
-49.35% 118.18% -28.81% -77.38% -158.97% 58.33% -83.33% -284.21% 113.04% -181.58% -85.71%
Operating Cash Flow Growth
32.68% 237.11% 1,591.46% -60.56% -31.43% -2.00% 225.56% 101.35% 70.27% 85.84% -100.98%
Free Cash Flow Firm Growth
44.46% 134.58% 189.85% 170.71% 96.02% -193.91% -144.02% -68.56% 2,160.69% 220.31% 151.94%
Invested Capital Growth
6.23% -3.43% -11.03% -7.87% -0.01% 4.42% 5.95% -3.12% -4.16% -4.53% -2.75%
Revenue Q/Q Growth
-7.02% 35.22% -32.26% -0.57% 6.62% -4.09% 7.61% -42.53% 45.43% -16.66% 36.22%
EBITDA Q/Q Growth
-52.59% -31.36% 127.50% -48.94% -196.88% 276.52% -71.02% -275.80% 135.63% -300.83% 199.00%
EBIT Q/Q Growth
-54.26% -36.29% 176.16% -51.37% -189.58% 296.50% -73.66% -312.81% 127.79% -354.42% 126.46%
NOPAT Q/Q Growth
-54.29% -36.24% 71.64% -51.37% -162.69% 412.12% -76.28% -248.85% 139.74% -277.91% 137.88%
Net Income Q/Q Growth
-54.29% -36.24% 71.64% -51.37% -189.52% 318.58% -76.28% -312.55% 127.83% -396.58% 122.72%
EPS Q/Q Growth
-53.57% -38.46% 75.00% -54.76% -221.05% 265.22% -81.58% -418.18% 108.57% -1,133.33% 103.23%
Operating Cash Flow Q/Q Growth
-44.09% -33.89% -28.85% 49.98% -2.79% -5.52% 136.36% -1.53% -17.80% 3.12% -101.24%
Free Cash Flow Firm Q/Q Growth
57.96% 174.40% 217.60% -28.81% -102.37% -1,654.63% -48.88% 151.42% 55.15% 2.44% -35.73%
Invested Capital Q/Q Growth
-6.81% -2.25% -3.92% 5.26% 1.14% 2.08% -2.50% -3.76% 0.07% 1.68% -0.69%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
38.61% 19.60% 47.30% 24.29% -22.07% 40.61% 11.32% -44.71% 10.95% -26.39% 19.18%
EBIT Margin
36.01% 16.97% 45.94% 22.47% -18.87% 38.67% 9.80% -48.66% 9.30% -28.39% 5.51%
Profit (Net Income) Margin
35.99% 16.97% 45.94% 22.47% -18.87% 42.99% 9.81% -48.64% 9.31% -33.13% 5.53%
Tax Burden Percent
99.94% 100.02% 100.01% 100.02% 99.96% 99.64% 100.11% 99.96% 100.10% 116.69% 100.20%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 111.59% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.06% -0.02% -0.01% -0.02% 0.00% 0.36% -0.11% 0.00% -0.10% 0.00% -0.20%
Return on Invested Capital (ROIC)
2.52% 1.32% 3.45% 1.55% -0.92% 2.66% 0.64% -2.01% 0.53% -1.03% 0.29%
ROIC Less NNEP Spread (ROIC-NNEP)
2.52% 1.32% 3.45% 1.55% -1.04% 2.66% 0.64% -2.21% 0.53% -1.24% 0.29%
Return on Net Nonoperating Assets (RNNOA)
6.80% 3.37% 8.48% 4.07% -2.91% 7.21% 1.64% -6.15% 1.43% -3.67% 0.84%
Return on Equity (ROE)
9.33% 4.70% 11.94% 5.62% -3.83% 9.87% 2.27% -8.16% 1.96% -4.71% 1.14%
Cash Return on Invested Capital (CROIC)
-2.57% 7.08% 14.84% 10.23% 1.16% -2.91% -4.89% 3.29% 4.81% 4.32% 2.42%
Operating Return on Assets (OROA)
2.48% 1.30% 3.38% 1.52% -1.28% 2.34% 0.62% -2.82% 0.51% -1.45% 0.28%
Return on Assets (ROA)
2.48% 1.30% 3.38% 1.52% -1.28% 2.60% 0.62% -2.82% 0.51% -1.69% 0.29%
Return on Common Equity (ROCE)
7.14% 3.71% 9.34% 4.37% -3.01% 7.93% 1.76% -6.33% 1.53% -3.60% 0.84%
Return on Equity Simple (ROE_SIMPLE)
17.14% 0.00% 14.10% 9.76% 5.28% 0.00% 4.44% 0.63% 2.87% 0.00% -3.27%
Net Operating Profit after Tax (NOPAT)
9.73 6.20 11 5.18 -3.25 10 2.40 -4.95 1.97 -3.50 1.33
NOPAT Margin
35.99% 16.97% 45.94% 22.47% -13.21% 42.99% 9.81% -34.06% 9.31% -19.87% 5.53%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.12% 0.00% 0.00% 0.20% 0.00% 0.21% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
63.99% 83.03% 54.06% 77.45% 118.87% 61.33% 90.20% 148.66% 90.70% 128.39% 103.14%
Earnings before Interest and Taxes (EBIT)
9.74 6.20 11 5.18 -4.64 9.11 2.40 -7.07 1.97 -5.00 1.32
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
10 7.17 11 5.60 -5.42 9.57 2.77 -6.50 2.32 -4.65 4.60
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.04 0.82 0.95 0.90 0.84 0.75 0.83 0.90 0.79 0.54 0.41
Price to Tangible Book Value (P/TBV)
1.04 0.82 0.95 0.90 0.84 0.75 0.83 0.90 0.79 0.54 0.41
Price to Revenue (P/Rev)
3.00 2.44 2.84 2.73 2.64 2.44 2.56 2.89 2.74 1.90 1.40
Price to Earnings (P/E)
6.45 5.61 7.17 8.79 14.66 12.44 8.71 0.00 569.78 0.00 0.00
Dividend Yield
8.70% 11.47% 10.21% 11.24% 11.87% 14.44% 13.53% 12.46% 13.01% 18.22% 20.12%
Earnings Yield
15.51% 17.82% 13.95% 11.37% 6.82% 8.04% 11.48% 0.00% 0.18% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.94 0.93 0.94 0.94 0.93 0.93 0.92 0.94 0.92 0.88 0.87
Enterprise Value to Revenue (EV/Rev)
13.77 11.65 11.75 13.15 13.46 15.35 14.66 15.66 15.99 16.44 16.34
Enterprise Value to EBITDA (EV/EBITDA)
25.82 23.72 27.65 44.39 88.49 65.99 110.96 1,013.81 147.44 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
27.84 25.36 29.30 48.01 93.86 67.25 115.24 1,882.24 182.74 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
27.84 25.37 27.87 44.50 81.27 67.36 106.38 778.90 160.28 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
65.71 54.95 47.45 69.47 78.15 79.82 54.34 45.35 39.92 34.43 48.26
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 12.85 5.95 8.85 80.82 0.00 0.00 28.12 18.79 19.81 35.56
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.88 2.43 2.33 2.71 2.72 3.03 2.85 2.85 2.73 2.89 2.98
Long-Term Debt to Equity
2.84 2.35 2.29 2.61 2.61 2.85 2.70 2.74 2.63 2.67 2.73
Financial Leverage
2.70 2.54 2.46 2.63 2.80 2.71 2.58 2.78 2.72 2.96 2.91
Leverage Ratio
3.77 3.62 3.53 3.70 3.88 3.79 3.65 3.86 3.81 4.04 3.98
Compound Leverage Factor
3.77 3.62 3.53 3.70 3.88 4.23 3.65 3.86 3.81 4.04 3.98
Debt to Total Capital
74.26% 70.83% 69.96% 73.06% 73.10% 75.19% 74.00% 74.06% 73.21% 74.27% 74.85%
Short-Term Debt to Total Capital
1.09% 2.26% 1.16% 2.76% 2.93% 4.45% 3.88% 3.03% 2.86% 5.48% 6.14%
Long-Term Debt to Total Capital
73.17% 68.58% 68.80% 70.31% 70.17% 70.74% 70.11% 71.03% 70.35% 68.79% 68.71%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
6.10% 5.57% 6.14% 5.17% 5.11% 5.01% 6.46% 6.72% 6.71% 6.94% 6.99%
Common Equity to Total Capital
19.64% 23.56% 23.86% 21.75% 21.77% 19.79% 19.54% 19.24% 20.09% 18.79% 18.16%
Debt to EBITDA
20.45 18.15 20.63 34.36 69.28 53.40 88.93 797.87 116.95 -213.32 -203.71
Net Debt to EBITDA
18.51 17.32 19.16 32.76 66.29 51.96 83.79 754.36 111.49 -202.64 -197.69
Long-Term Debt to EBITDA
20.15 17.57 20.28 33.06 66.50 50.23 84.26 765.19 112.39 -197.59 -187.01
Debt to NOPAT
22.06 19.41 20.79 34.44 63.63 54.50 85.26 613.00 127.14 -230.71 -199.30
Net Debt to NOPAT
19.96 18.53 19.30 32.84 60.88 53.03 80.33 579.57 121.20 -219.15 -193.41
Long-Term Debt to NOPAT
21.73 18.79 20.44 33.14 61.08 51.27 80.79 587.88 122.18 -213.69 -182.96
Noncontrolling Interest Sharing Ratio
23.49% 20.90% 21.78% 22.11% 21.35% 19.69% 22.61% 22.44% 21.99% 23.58% 26.28%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-79 59 187 133 -3.15 -55 -82 42 65 66 43
Operating Cash Flow to CapEx
6,068.88% 2,157.91% 0.00% 0.00% 7,714.63% 0.00% 0.00% 0.00% 0.00% 0.00% -169.37%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 -244.50 0.00 4.62 121.51 169.46 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 20.56 0.00 1.13 15.68 22.01 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 20.56 0.00 1.84 15.68 22.01 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.07 0.08 0.07 0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05
Fixed Asset Turnover
1.18 5.70 5.62 5.34 5.25 19.45 22.95 21.09 20.26 18.43 1.36
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,514 1,480 1,422 1,497 1,514 1,546 1,507 1,450 1,451 1,476 1,465
Invested Capital Turnover
0.07 0.08 0.08 0.07 0.07 0.06 0.06 0.06 0.06 0.05 0.05
Increase / (Decrease) in Invested Capital
89 -53 -176 -128 -0.10 65 85 -47 -63 -70 -41
Enterprise Value (EV)
1,420 1,370 1,334 1,413 1,414 1,436 1,391 1,365 1,339 1,292 1,276
Market Capitalization
310 287 322 293 277 228 243 252 229 149 109
Book Value per Share
$13.03 $15.21 $14.76 $13.98 $14.15 $13.14 $12.71 $11.92 $12.36 $11.76 $11.44
Tangible Book Value per Share
$13.03 $15.21 $14.76 $13.98 $14.15 $13.14 $12.71 $11.92 $12.36 $11.76 $11.44
Total Capital
1,514 1,480 1,422 1,497 1,514 1,546 1,507 1,450 1,451 1,476 1,465
Total Debt
1,124 1,048 995 1,094 1,107 1,162 1,115 1,074 1,062 1,096 1,097
Total Long-Term Debt
1,108 1,015 978 1,053 1,062 1,093 1,057 1,030 1,021 1,015 1,007
Net Debt
1,018 1,001 924 1,043 1,059 1,131 1,051 1,015 1,013 1,041 1,065
Capital Expenditures (CapEx)
0.12 0.22 0.00 -0.06 0.06 0.00 0.00 -6.50 0.00 0.00 0.06
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 1.39 0.00 0.00 2.12 0.00 2.34 0.00
Net Nonoperating Obligations (NNO)
1,124 1,048 995 1,094 1,107 1,162 1,115 1,074 1,062 1,096 1,097
Total Depreciation and Amortization (D&A)
0.70 0.96 0.32 0.42 -0.78 0.46 0.37 0.57 0.35 0.35 3.28
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.39 $0.24 $0.42 $0.19 ($0.23) $0.38 $0.11 ($0.35) $0.03 ($0.31) $0.01
Adjusted Weighted Average Basic Shares Outstanding
22.73M 22.93M 23.00M 23.08M 23.09M 23.07M 23.17M 23.17M 23.17M 23.18M 23.27M
Adjusted Diluted Earnings per Share
$0.39 $0.24 $0.42 $0.19 ($0.23) $0.38 $0.11 ($0.35) $0.03 ($0.31) $0.01
Adjusted Weighted Average Diluted Shares Outstanding
22.73M 22.93M 23.00M 23.08M 23.09M 23.07M 23.17M 23.17M 23.17M 23.18M 23.27M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.24 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
22.73M 22.93M 23.00M 23.08M 23.09M 23.07M 23.17M 23.17M 23.17M 23.18M 23.27M
Normalized Net Operating Profit after Tax (NOPAT)
9.70 4.74 7.49 3.63 -2.75 12 2.37 -4.02 2.30 3.14 4.38
Normalized NOPAT Margin
35.87% 12.95% 32.33% 15.75% -11.21% 51.70% 9.68% -27.66% 10.88% 17.80% 18.24%
Pre Tax Income Margin
36.01% 16.97% 45.94% 22.47% -18.87% 43.15% 9.80% -48.66% 9.30% -28.39% 5.51%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 40.32 0.00 -0.78 3.68 -12.75 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 44.83 0.00 -0.55 3.69 -8.93 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 40.32 0.00 -0.06 3.68 -12.75 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 44.83 0.00 0.17 3.69 -8.93 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
83.02% 78.65% 83.71% 119.44% 214.19% 175.97% 290.95% 2,175.27% 441.99% -468.38% -379.32%
Augmented Payout Ratio
83.02% 78.65% 83.71% 119.44% 214.19% 175.97% 290.95% 2,175.27% 441.99% -468.38% -379.32%

Financials Breakdown Chart

Key Financial Trends

Greystone Housing Impact Investors (NYSE:GHI) shows a mixed but improving near-term trend, with strong earnings in Q1 2026 after a weak Q4 2025, while the balance sheet remains highly leveraged and cash flow remains volatile. Over the last four years, the company’s results have been driven heavily by investment gains, debt activity, and mortgage servicing rights rather than steady operating income. That makes quarterly performance uneven, but the latest quarter showed a meaningful rebound in profitability versus the prior quarter.

  • Q1 2026 returned to profitability. Net income attributable to common shareholders was $447,145, versus a loss of $6.9 million in Q4 2025.
  • Revenue improved sharply sequentially. Q1 2026 total revenue was $24.0 million, up from $17.6 million in Q4 2025.
  • Non-interest income was a major strength. Q1 2026 posted $20.9 million in non-interest income, led by $18.7 million in realized and unrealized capital gains.
  • Operating cash flow turned slightly negative but was far better than earnings alone would suggest. Q1 2026 operating cash flow was only a modest outflow of $107,219, helped by non-cash adjustments.
  • Cash and equivalents rose sequentially from year-end levels. Cash and due from banks increased to $20.6 million in Q1 2026 from $7.0 million at Q4 2025.
  • Mortgage servicing rights remain the key asset. MSRs were $889.7 million at Q1 2026, a dominant contributor to the asset base and a major driver of results.
  • The company actively manages leverage through debt issuance and repayment. Q1 2026 included $141.5 million of debt issuance and $140.1 million of debt repayment, showing ongoing balance-sheet refinancing.
  • Dividend coverage appears tight. Q1 2026 common dividends were $0.14 per share, while common EPS was only $0.01, indicating limited earnings coverage in the quarter.
  • Leverage remains very high. At Q1 2026, total liabilities were about $1.12 billion versus $266.1 million in common equity.
  • Quarterly earnings remain highly inconsistent. The company swung from a gain in Q1 2025 to losses in Q2 and Q4 2025, then back to a small gain in Q1 2026.

Looking back over the full period, GHI’s income statement has been erratic. In 2024, the company generated strong quarterly profits in most periods, including Q1 2024 net income attributable to common shareholders of $9.9 million and Q4 2024 of $5.0 million. But 2025 was much weaker, with losses in Q2 and Q4, including a $6.9 million common-share loss in Q4 2025. That suggests the business is sensitive to market conditions, investment marks, and special items.

Cash flow also shows a business that does not produce consistent free cash generation. Operating cash flow has ranged from strong positive quarters to near-break-even and negative quarters, while investing and financing cash flows swing widely based on securities activity, debt refinancing, and dividends. For retail investors, that means reported earnings can look good or bad depending on unrealized gains and special charges, so balance-sheet quality and cash generation deserve close attention.

On the balance sheet, total assets stayed relatively stable around $1.45 billion to $1.54 billion over the past year, but the asset mix changed significantly. Mortgage servicing rights are still the core asset, trading securities remain large, and liabilities are heavy. The company’s redeemable noncontrolling interest is also material, which adds another layer of complexity to equity analysis.

Bottom line: GHI’s latest quarter was a step in the right direction, but the investment remains dependent on capital markets, asset valuation changes, and debt management. The business can generate solid quarters, but the earnings stream is not yet stable enough to call it predictable.

07/17/26 02:08 PM ETAI Generated. May Contain Errors.

Greystone Housing Impact Investors Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Greystone Housing Impact Investors' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Over the last 10 years, Greystone Housing Impact Investors' net income changed from $26.61 million in 2015 to -$7.61 million in 2025, a change of -128.6%. See where experts think Greystone Housing Impact Investors is headed by visiting Greystone Housing Impact Investors' forecast page.

Over the last 10 years, Greystone Housing Impact Investors' total revenue changed from $64.55 million in 2015 to $78.60 million in 2025, a change of 21.8%.

Greystone Housing Impact Investors' total liabilities were at $1.12 billion at the end of 2025, a 6.1% decrease from 2024, and a 102.8% increase since 2015.

In the past 10 years, Greystone Housing Impact Investors' cash and equivalents has ranged from $14.70 million in 2024 to $69.60 million in 2017, and is currently $39.50 million as of their latest financial filing in 2025.

Over the last 10 years, Greystone Housing Impact Investors' book value per share changed from 5.20 in 2015 to 11.76 in 2025, a change of 126.2%.



Financial statements for NYSE:GHI last updated on 7/9/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners