Free Trial

Colony Bankcorp (CBAN) Financials

Colony Bankcorp logo
$19.71 -0.32 (-1.60%)
As of 04:00 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Colony Bankcorp

Annual Income Statements for Colony Bankcorp

This table shows Colony Bankcorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
6.00 7.18 7.54 12 10 12 19 20 22 24 28
Consolidated Net Income / (Loss)
8.37 8.67 7.75 12 10 12 19 20 22 24 28
Net Income / (Loss) Continuing Operations
8.37 11 11 12 10 12 19 20 22 24 28
Total Pre-Tax Income
12 13 15 15 13 15 23 23 27 30 35
Total Revenue
47 50 52 50 62 79 102 116 114 115 132
Net Interest Income / (Expense)
38 38 39 41 48 55 66 81 78 76 92
Total Interest Income
44 45 46 49 60 63 71 92 125 137 150
Loans and Leases Interest Income
40 39 39 41 50 56 60 71 99 112 124
Investment Securities Interest Income
4.34 5.39 6.92 7.74 8.92 7.14 10 20 23 21 19
Deposits and Money Market Investments Interest Income
0.08 0.12 0.23 0.41 1.29 0.44 0.21 0.89 2.34 4.59 6.18
Total Interest Expense
6.57 6.48 6.87 8.23 13 7.88 4.40 11 47 61 58
Deposits Interest Expense
4.86 4.78 4.76 6.06 10 5.60 2.60 5.88 35 50 47
Long-Term Debt Interest Expense
1.71 1.70 2.11 2.16 0.00 0.21 0.78 2.56 6.76 7.21 7.62
Other Interest Expense
- - - - 1.54 1.33 1.01 2.37 4.30 3.95 3.72
Total Non-Interest Income
9.04 9.55 9.73 9.62 14 24 36 35 36 39 40
Other Service Charges
9.06 1.38 1.36 9.51 0.81 0.46 28 28 29 30 34
Net Realized & Unrealized Capital Gains on Investments
-0.01 0.39 0.00 0.12 0.10 3.61 7.46 6.13 5.06 7.41 4.33
Other Non-Interest Income
- 10 11 - 13 20 1.04 1.31 1.40 1.73 1.79
Provision for Credit Losses
0.87 1.06 0.39 0.20 1.10 6.56 0.70 3.37 3.60 3.05 4.50
Total Non-Interest Expense
34 34 34 35 48 58 79 89 83 83 93
Salaries and Employee Benefits
18 18 19 20 26 34 46 53 49 50 52
Net Occupancy & Equipment Expense
4.98 5.08 5.14 4.18 9.20 11 14 16 15 15 17
Marketing Expense
0.62 0.61 0.35 - 1.99 2.11 2.71 3.66 3.49 4.01 4.28
Other Operating Expenses
9.63 9.29 8.76 11 7.99 9.55 12 17 16 14 16
Restructuring Charge
- - - 0.22 2.73 0.86 4.62 - - 0.00 2.06
Income Tax Expense
3.79 3.85 6.78 3.00 2.40 2.82 4.50 3.31 5.47 5.70 6.88
Basic Earnings per Share
$0.71 $0.85 $0.89 $1.41 $1.12 $1.24 $1.66 $1.14 $1.24 $1.36 $1.59
Weighted Average Basic Shares Outstanding
8.44M 8.44M 8.44M 8.44M 9.13M 9.50M 11.25M 17.19M 17.58M 17.56M 17.79M
Diluted Earnings per Share
$0.71 $0.84 $0.87 $1.40 $1.12 $1.24 $1.66 $1.14 $1.24 $1.36 $1.59
Weighted Average Diluted Shares Outstanding
8.46M 8.51M 8.63M 8.54M 9.13M 9.50M 11.25M 17.19M 17.58M 17.56M 17.79M
Weighted Average Basic & Diluted Shares Outstanding
8.40M 8.40M 8.44M 8.44M 9.50M 9.49M 17.59M 17.59M 17.56M 17.52M 21.17M
Cash Dividends to Common per Share
$0.00 $0.00 $0.10 $0.20 $0.30 $0.40 $0.41 $0.43 $0.44 $0.45 $0.46

Quarterly Income Statements for Colony Bankcorp

This table shows Colony Bankcorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
5.60 5.33 5.47 5.63 7.43 6.61 7.98 5.82 7.84 8.20 11
Consolidated Net Income / (Loss)
5.60 5.33 5.47 5.63 7.43 6.61 7.98 5.82 7.84 8.20 11
Net Income / (Loss) Continuing Operations
5.60 5.33 5.47 5.63 7.43 6.61 7.98 5.82 7.84 8.20 11
Total Pre-Tax Income
7.09 6.74 6.93 7.04 8.86 8.28 10 7.28 9.55 10 14
Total Revenue
28 28 28 29 31 30 32 33 37 40 42
Net Interest Income / (Expense)
19 19 18 19 20 21 22 23 26 29 30
Total Interest Income
33 33 33 35 36 36 37 37 41 45 46
Loans and Leases Interest Income
27 27 28 29 28 28 30 32 34 38 39
Investment Securities Interest Income
5.70 5.52 5.05 5.25 5.16 5.23 5.15 4.52 4.54 4.92 4.84
Deposits and Money Market Investments Interest Income
0.49 0.69 0.68 0.86 2.36 2.32 1.33 0.84 1.70 1.99 1.83
Total Interest Expense
14 15 15 16 16 15 14 14 15 16 16
Deposits Interest Expense
12 12 12 13 13 12 12 11 12 13 13
Long-Term Debt Interest Expense
1.62 1.57 1.82 1.91 1.91 1.87 1.89 1.91 1.95 1.99 1.78
Other Interest Expense
1.14 0.99 1.00 1.00 0.96 0.93 0.93 0.95 0.92 0.89 0.89
Total Non-Interest Income
9.31 9.49 9.50 10 10 9.04 10 10 11 11 12
Other Service Charges
20 7.46 1.37 7.93 7.68 7.61 8.13 9.32 9.09 9.25 11
Net Realized & Unrealized Capital Gains on Investments
1.63 1.49 1.92 1.77 2.22 1.04 1.55 0.37 1.38 0.96 0.32
Other Non-Interest Income
-12 0.53 6.21 0.38 0.41 0.40 0.42 0.40 0.58 0.48 1.22
Provision for Credit Losses
1.50 1.00 0.65 0.75 0.65 1.50 0.45 0.90 1.65 1.75 1.90
Total Non-Interest Expense
20 20 20 21 21 20 22 25 26 28 26
Salaries and Employee Benefits
11 12 12 13 13 12 13 14 14 16 16
Net Occupancy & Equipment Expense
3.69 3.62 3.70 3.67 4.14 4.06 4.28 4.41 4.66 4.73 5.01
Marketing Expense
1.05 0.96 0.97 0.97 1.12 0.81 0.94 1.13 1.40 1.11 0.98
Other Operating Expenses
3.54 3.80 3.39 3.60 3.14 3.45 3.92 4.81 4.20 4.28 3.96
Restructuring Charge
- - - 0.00 - - 0.00 0.73 - 1.64 0.94
Income Tax Expense
1.49 1.41 1.45 1.41 1.43 1.66 2.05 1.46 1.71 2.27 2.84
Basic Earnings per Share
$0.32 $0.30 $0.31 $0.32 $0.43 $0.38 $0.46 $0.33 $0.42 $0.39 $0.51
Weighted Average Basic Shares Outstanding
17.58M 17.56M 17.55M 17.59M 17.56M 17.51M 17.45M 17.46M 17.79M 21.22M 21.16M
Diluted Earnings per Share
$0.32 $0.30 $0.31 $0.32 $0.43 $0.38 $0.46 $0.33 $0.42 $0.39 $0.51
Weighted Average Diluted Shares Outstanding
17.58M 17.56M 17.55M 17.59M 17.56M 17.51M 17.45M 17.46M 17.79M 21.22M 21.16M
Weighted Average Basic & Diluted Shares Outstanding
17.56M 17.56M 17.59M 17.53M 17.52M 17.44M 17.46M 17.43M 21.17M 21.16M 21.22M
Cash Dividends to Common per Share
$0.11 $0.11 $0.11 $0.11 $0.11 $0.12 $0.12 $0.12 $0.12 $0.12 $0.12

Annual Cash Flow Statements for Colony Bankcorp

This table details how cash moves in and out of Colony Bankcorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-22 6.57 -5.68 2.34 44 79 14 -117 2.64 148 27
Net Cash From Operating Activities
14 13 13 15 3.88 -19 36 50 21 23 -5.55
Net Cash From Continuing Operating Activities
14 13 13 15 3.88 -19 36 50 21 23 -5.55
Net Income / (Loss) Continuing Operations
8.37 8.67 7.75 12 10 12 19 20 22 24 28
Consolidated Net Income / (Loss)
8.37 8.67 7.75 12 10 12 19 20 22 24 28
Provision For Loan Losses
1.32 1.56 0.72 0.20 1.10 6.56 0.70 3.37 3.60 3.05 4.50
Depreciation Expense
1.66 1.57 1.65 1.79 2.90 5.86 8.63 12 8.70 8.13 7.72
Non-Cash Adjustments to Reconcile Net Income
0.95 -0.51 0.95 -0.48 -11 -44 11 22 -11 -11 -37
Changes in Operating Assets and Liabilities, net
-0.03 0.44 0.03 0.26 0.95 1.11 -3.16 -6.59 -1.68 -0.29 -8.56
Net Cash From Investing Activities
-56 -35 -33 -9.32 6.80 -130 -208 -448 -99 101 3.41
Net Cash From Continuing Investing Activities
-56 -35 -33 -9.32 6.80 -130 -208 -448 -99 101 3.41
Purchase of Property, Leasehold Improvements and Equipment
-3.19 -3.26 -1.34 -2.76 -3.49 -4.24 -5.84 -2.90 -3.62 -1.08 -1.35
Purchase of Investment Securities
-141 -120 -102 -74 -132 -285 -434 -578 -156 -20 -155
Sale of Property, Leasehold Improvements and Equipment
0.03 0.09 0.04 0.02 0.69 1.04 0.02 0.52 0.43 0.08 0.00
Divestitures
- - - - - 0.00 38 - - 0.00 0.92
Sale and/or Maturity of Investments
88 88 70 67 142 158 194 132 61 122 159
Net Cash From Financing Activities
20 29 15 -3.26 33 229 186 282 80 23 29
Net Cash From Continuing Financing Activities
20 29 15 -3.26 33 229 186 282 80 23 29
Net Change in Deposits
32 33 24 5.11 19 151 298 116 54 23 39
Issuance of Debt
27 10 10 - 25 149 -1.00 632 1,235 290 275
Repayment of Debt
-27 -4.00 -8.52 0.00 -8.00 -67 -107 -518 -1,200 -281 -275
Repurchase of Common Equity
- 0.00 0.00 -3.18 - - 0.00 -0.54 -0.41 -1.31 -2.37
Payment of Dividends
-2.49 -1.59 -1.16 -1.69 -2.69 -3.80 -4.46 -7.16 -7.72 -7.90 -8.04
Other Financing Activities, Net
- - - -3.50 - - 0.00 -0.23 -0.25 -0.30 -0.31
Cash Interest Paid
- - - 8.20 12 7.82 4.39 10 45 62 57
Cash Income Taxes Paid
- - - 2.70 2.00 2.45 3.86 3.84 5.21 4.72 4.44

Quarterly Cash Flow Statements for Colony Bankcorp

This table details how cash moves in and out of Colony Bankcorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-58 11 -13 63 86 -9.83 -109 88 58 38 -136
Net Cash From Operating Activities
5.77 5.03 1.12 20 -3.24 18 16 14 -54 54 9.12
Net Cash From Continuing Operating Activities
5.77 5.03 1.12 20 -3.24 18 16 14 -54 54 9.12
Net Income / (Loss) Continuing Operations
5.60 5.33 5.47 5.63 7.43 6.61 7.98 5.82 7.84 8.20 11
Consolidated Net Income / (Loss)
5.60 5.33 5.47 5.63 7.43 6.61 7.98 5.82 7.84 8.20 11
Provision For Loan Losses
1.50 1.00 0.65 0.75 0.65 1.50 0.45 0.90 1.65 1.75 1.90
Depreciation Expense
2.05 2.00 2.23 1.89 2.01 1.78 1.78 1.86 2.30 3.19 2.89
Non-Cash Adjustments to Reconcile Net Income
-1.71 -2.76 -9.03 13 -12 15 3.12 3.87 -59 41 -7.27
Changes in Operating Assets and Liabilities, net
-1.66 -0.55 1.80 -0.41 -1.13 -6.68 2.52 1.96 -6.35 0.31 0.74
Net Cash From Investing Activities
-5.32 51 0.95 0.34 49 -80 -56 48 91 7.36 -42
Net Cash From Continuing Investing Activities
-5.32 51 0.95 0.34 49 -80 -56 48 91 7.36 -42
Purchase of Property, Leasehold Improvements and Equipment
-0.63 -0.10 -0.13 -0.29 -0.56 -0.35 -0.09 -0.35 -0.57 -0.42 -0.95
Purchase of Investment Securities
-23 21 -29 -29 16 -102 -83 -48 78 -20 -62
Sale of Property, Leasehold Improvements and Equipment
- - - 0.02 0.04 0.00 - - - 0.03 0.01
Sale and/or Maturity of Investments
18 30 30 30 33 22 28 96 13 28 21
Net Cash From Financing Activities
-58 -45 -15 42 40 52 -69 26 20 -23 -104
Net Cash From Continuing Financing Activities
-58 -45 -15 42 40 52 -69 26 20 -23 -104
Net Change in Deposits
-47 -22 -63 65 43 55 -66 28 23 -19 -76
Issuance of Debt
295 50 140 50 50 50 50 125 50 50 50
Repayment of Debt
-305 -71 -90 -70 -50 -50 -50 -125 -50 -50 -75
Payment of Dividends
-1.93 -1.98 -1.98 -1.98 -1.97 -2.02 -2.01 -2.01 -2.01 -2.55 -2.54
Cash Interest Paid
15 15 15 16 16 14 15 14 14 15 17
Cash Income Taxes Paid
1.21 0.00 2.91 1.68 0.12 0.01 2.01 1.77 0.65 0.02 2.50

Annual Balance Sheets for Colony Bankcorp

This table presents Colony Bankcorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,174 1,210 1,233 1,252 1,515 1,764 2,692 2,937 3,053 3,110 3,735
Cash and Due from Banks
22 29 23 60 16 17 197 21 25 26 27
Interest Bearing Deposits at Other Banks
39 46 35 - 89 166 - 60 58 205 230
Trading Account Securities
296 324 354 353 357 433 976 916 884 836 849
Loans and Leases, Net of Allowance
750 745 757 774 -6.86 1,047 1,325 1,721 1,865 1,824 2,358
Loans and Leases
758 754 765 782 - 1,060 1,338 1,737 1,883 1,843 2,381
Allowance for Loan and Lease Losses
8.60 8.92 7.51 7.28 6.86 12 13 16 18 19 23
Premises and Equipment, Net
26 28 28 29 32 32 43 42 40 38 37
Goodwill
- - 0.00 0.20 16 16 53 49 49 49 64
Intangible Assets
0.12 0.08 0.04 0.56 3.06 2.27 7.39 5.66 4.19 2.98 7.85
Other Assets
41 39 36 35 1,009 50 90 123 128 129 161
Total Liabilities & Shareholders' Equity
1,174 1,210 1,233 1,252 1,515 1,764 2,692 2,937 3,053 3,110 3,735
Total Liabilities
1,079 1,117 1,142 1,156 1,385 1,619 2,474 2,706 2,798 2,831 3,359
Non-Interest Bearing Deposits
134 159 191 193 233 327 553 569 499 462 527
Interest Bearing Deposits
878 885 877 892 1,061 1,118 1,822 1,922 2,046 2,106 2,541
Long-Term Debt
64 24 24 24 86 167 88 203 238 248 258
Other Long-Term Liabilities
2.91 2.47 2.72 2.83 5.27 7.38 11 12 15 15 34
Total Equity & Noncontrolling Interests
95 93 90 96 131 144 218 230 255 279 376
Total Preferred & Common Equity
95 93 90 96 131 144 218 230 255 279 376
Preferred Stock
18 9.36 - 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
77 84 90 96 131 144 218 230 255 279 376
Common Stock
38 38 38 34 53 53 125 185 186 186 250
Retained Earnings
44 51 59 69 77 85 99 112 124 140 161
Accumulated Other Comprehensive Income / (Loss)
-4.43 -5.02 -6.49 -8.19 0.36 6.78 -6.18 -66 -56 -48 -34

Quarterly Balance Sheets for Colony Bankcorp

This table presents Colony Bankcorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
2,997 3,101 3,094 3,016 3,008 3,065 3,172 3,116 3,153 3,721 3,628
Cash and Due from Banks
25 27 23 23 22 23 26 28 25 24 25
Interest Bearing Deposits at Other Banks
57 128 118 72 60 122 195 85 175 271 134
Trading Account Securities
912 903 878 861 860 838 827 805 714 764 760
Loans and Leases, Net of Allowance
1,783 1,822 1,848 1,840 1,847 1,866 1,901 1,974 2,019 2,392 2,443
Loans and Leases
1,800 1,839 1,865 1,859 1,866 1,886 1,921 1,994 2,037 2,413 2,465
Allowance for Loan and Lease Losses
17 17 17 19 19 20 20 19 18 22 22
Premises and Equipment, Net
42 42 43 39 38 38 36 36 36 37 37
Goodwill
49 49 49 49 49 49 49 51 51 63 63
Intangible Assets
5.26 4.88 4.53 3.86 3.54 3.25 2.70 3.80 3.54 7.40 6.97
Other Assets
1,907 125 131 127 129 125 134 133 130 162 158
Total Liabilities & Shareholders' Equity
2,997 3,101 3,094 3,016 3,008 3,065 3,172 3,116 3,153 3,721 3,628
Total Liabilities
2,758 2,862 2,855 2,756 2,743 2,789 2,885 2,822 2,850 3,340 3,238
Non-Interest Bearing Deposits
538 541 494 476 438 440 450 435 442 495 464
Interest Bearing Deposits
1,978 2,086 2,097 2,046 2,023 2,085 2,173 2,121 2,142 2,553 2,508
Long-Term Debt
228 218 248 218 268 248 248 248 248 258 233
Other Long-Term Liabilities
14 16 15 15 15 16 14 17 18 34 32
Total Equity & Noncontrolling Interests
239 239 239 260 265 276 287 294 302 380 390
Total Preferred & Common Equity
239 239 239 260 265 276 287 294 302 380 390
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
239 239 239 260 265 276 287 294 302 380 390
Common Stock
186 186 186 187 187 186 185 185 185 248 248
Retained Earnings
113 117 121 128 131 135 145 151 155 166 175
Accumulated Other Comprehensive Income / (Loss)
-60 -63 -68 -54 -53 -45 -43 -42 -37 -34 -33

Annual Metrics And Ratios for Colony Bankcorp

This table displays calculated financial ratios and metrics derived from Colony Bankcorp's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,439,258.00 8,439,258.00 8,439,258.00 8,444,908.00 9,498,783.00 9,498,783.00 13,674,198.00 - - - 17,434,632.00
DEI Adjusted Shares Outstanding
8,439,258.00 8,439,258.00 8,439,258.00 8,444,908.00 9,498,783.00 9,498,783.00 13,674,198.00 - - - 17,434,632.00
DEI Earnings Per Adjusted Shares Outstanding
0.99 1.03 0.92 1.41 1.08 1.24 1.36 - - - 1.62
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.72% 7.73% 2.68% -2.51% 22.67% 28.52% 28.92% 12.90% -1.57% 1.38% 14.49%
EBITDA Growth
13.91% 18.16% 11.45% -12.95% -13.39% 32.15% 55.12% 8.49% 4.16% 4.96% 13.69%
EBIT Growth
12.60% 25.25% 14.67% -14.60% -15.47% 16.03% 58.26% -1.30% 19.08% 8.65% 18.83%
NOPAT Growth
11.17% 3.59% -10.63% 53.75% -14.32% 15.71% 57.93% 4.73% 11.28% 9.75% 18.37%
Net Income Growth
11.17% 3.59% -10.63% 53.75% -14.32% 15.71% 57.93% 4.73% 11.28% 9.75% 18.37%
EPS Growth
24.56% 18.31% 3.57% 60.92% -20.00% 10.71% 33.87% -31.33% 8.77% 9.68% 16.91%
Operating Cash Flow Growth
-4.74% -4.83% -6.30% 18.91% -74.01% -592.49% 289.09% 37.77% -57.82% 11.52% -123.70%
Free Cash Flow Firm Growth
874.95% -60.29% 96.45% 7.85% -519.66% -97.92% 128.85% -548.32% 64.78% 75.10% -735.17%
Invested Capital Growth
-2.19% 2.46% -0.96% 1.15% 31.95% 44.05% -1.74% 41.63% 13.78% 6.76% 20.37%
Revenue Q/Q Growth
0.20% 5.59% 15.53% -4.87% -3.73% 7.91% 7.36% -0.35% -0.79% 2.31% 4.86%
EBITDA Q/Q Growth
3.84% 18.03% 53.38% -15.33% -28.80% 21.78% 1.77% 1.04% 1.33% 4.80% 2.36%
EBIT Q/Q Growth
4.04% 21.98% 71.40% -17.78% -34.22% 21.40% -2.65% 4.98% 2.76% 6.36% 2.02%
NOPAT Q/Q Growth
1.54% 0.96% -17.18% 25.03% -2.00% 22.14% -3.81% 7.66% 0.22% 8.32% 1.48%
Net Income Q/Q Growth
1.54% 0.96% -17.18% 25.03% -2.00% 22.14% -3.81% 7.66% 0.22% 8.32% 1.48%
EPS Q/Q Growth
5.97% 2.44% -13.86% 25.00% -5.88% 22.77% -12.63% 3.64% 0.81% 8.80% -0.63%
Operating Cash Flow Q/Q Growth
7.27% 4.10% -14.60% 10.64% -23.83% 30.10% -29.58% 63.68% -28.84% -27.81% -112.33%
Free Cash Flow Firm Q/Q Growth
246.82% 61.86% 9.70% 4.18% -9.36% 20.53% -50.88% -78.36% 53.06% 36.56% -5,481.69%
Invested Capital Q/Q Growth
-3.40% -4.30% -5.69% -4.54% -1.99% -7.10% 0.12% 12.80% 1.29% 0.50% 15.18%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
33.40% 36.63% 39.76% 35.51% 25.07% 25.78% 31.01% 29.80% 31.54% 32.65% 32.42%
EBIT Margin
26.01% 30.24% 33.77% 29.59% 20.39% 18.41% 22.59% 19.75% 23.90% 25.61% 26.58%
Profit (Net Income) Margin
17.91% 17.22% 14.99% 23.64% 16.51% 14.86% 18.21% 16.89% 19.10% 20.67% 21.37%
Tax Burden Percent
68.85% 69.25% 53.35% 79.89% 80.98% 80.76% 80.59% 85.52% 79.91% 80.73% 80.41%
Interest Burden Percent
100.00% 82.23% 83.18% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
31.15% 30.75% 46.65% 20.11% 19.02% 19.24% 19.41% 14.48% 20.09% 19.27% 19.59%
Return on Invested Capital (ROIC)
5.19% 5.37% 4.76% 7.31% 5.37% 4.48% 6.04% 5.28% 4.69% 4.68% 4.87%
ROIC Less NNEP Spread (ROIC-NNEP)
5.19% 5.37% 4.76% 7.31% 5.37% 4.48% 6.04% 5.28% 4.69% 4.68% 4.87%
Return on Net Nonoperating Assets (RNNOA)
3.42% 3.82% 3.68% 5.50% 3.66% 4.12% 4.26% 3.44% 4.27% 4.27% 3.76%
Return on Equity (ROE)
8.61% 9.19% 8.44% 12.81% 9.03% 8.59% 10.30% 8.72% 8.96% 8.95% 8.63%
Cash Return on Invested Capital (CROIC)
7.40% 2.93% 5.72% 6.16% -22.18% -31.62% 7.79% -29.18% -8.20% -1.86% -13.62%
Operating Return on Assets (OROA)
1.05% 1.28% 1.43% 1.20% 0.91% 0.89% 1.04% 0.81% 0.91% 0.96% 1.03%
Return on Assets (ROA)
0.72% 0.73% 0.63% 0.96% 0.74% 0.72% 0.84% 0.69% 0.73% 0.77% 0.83%
Return on Common Equity (ROCE)
6.57% 7.85% 8.01% 12.81% 9.03% 8.59% 10.30% 8.72% 8.96% 8.95% 8.63%
Return on Equity Simple (ROE_SIMPLE)
8.77% 9.29% 8.58% 12.45% 7.82% 8.18% 8.57% 8.49% 8.53% 8.56% 7.52%
Net Operating Profit after Tax (NOPAT)
8.37 8.67 7.75 12 10 12 19 20 22 24 28
NOPAT Margin
17.91% 17.22% 14.99% 23.64% 16.51% 14.86% 18.21% 16.89% 19.10% 20.67% 21.37%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
49.62% 48.00% 47.78% 48.20% 60.49% 59.52% 60.62% 63.06% 59.32% 59.68% 56.06%
Operating Expenses to Revenue
72.14% 67.65% 65.47% 70.01% 77.83% 73.34% 76.72% 77.34% 72.94% 71.75% 70.01%
Earnings before Interest and Taxes (EBIT)
12 15 17 15 13 15 23 23 27 30 35
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
16 18 21 18 16 20 32 34 36 38 43
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 1.09 1.13 1.08 1.03 0.85 0.97 0.91 0.88 1.01 0.82
Price to Tangible Book Value (P/TBV)
0.00 1.09 1.13 1.09 1.21 0.98 1.35 1.19 1.11 1.24 1.01
Price to Revenue (P/Rev)
0.00 1.82 1.98 2.06 2.17 1.55 2.07 1.81 1.97 2.43 2.32
Price to Earnings (P/E)
0.00 12.80 13.57 8.70 13.15 10.42 11.35 10.69 10.30 11.77 10.87
Dividend Yield
0.00% 0.00% 0.82% 1.83% 2.12% 3.09% 2.65% 3.63% 3.45% 2.81% 2.61%
Earnings Yield
0.00% 7.82% 7.37% 11.49% 7.61% 9.60% 8.81% 9.36% 9.71% 8.50% 9.20%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.59 0.72 0.68 0.54 0.34 0.34 0.76 0.77 0.57 0.48
Enterprise Value to Revenue (EV/Rev)
0.00 1.91 2.25 2.22 1.87 1.34 1.00 2.87 3.33 2.58 2.33
Enterprise Value to EBITDA (EV/EBITDA)
0.00 5.22 5.65 6.24 7.48 5.21 3.24 9.62 10.56 7.90 7.17
Enterprise Value to EBIT (EV/EBIT)
0.00 6.32 6.66 7.49 9.20 7.29 4.45 14.51 13.93 10.08 8.75
Enterprise Value to NOPAT (EV/NOPAT)
0.00 11.10 15.00 9.38 11.36 9.03 5.52 16.97 17.43 12.48 10.88
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 7.19 9.27 7.49 29.91 0.00 2.85 6.67 18.07 12.73 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 20.31 12.48 11.12 0.00 0.00 4.28 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.67 0.75 0.79 0.71 0.66 1.16 0.41 0.88 0.94 0.89 0.69
Long-Term Debt to Equity
0.67 0.26 0.27 0.25 0.66 1.16 0.41 0.88 0.94 0.89 0.69
Financial Leverage
0.66 0.71 0.77 0.75 0.68 0.92 0.71 0.65 0.91 0.91 0.77
Leverage Ratio
11.93 12.63 13.30 13.36 12.23 11.92 12.30 12.56 12.35 11.55 10.46
Compound Leverage Factor
11.93 10.38 11.06 13.36 12.23 11.92 12.30 12.56 12.35 11.55 10.46
Debt to Total Capital
40.22% 42.92% 44.26% 41.62% 39.66% 53.63% 28.89% 46.90% 48.33% 47.09% 40.71%
Short-Term Debt to Total Capital
0.00% 28.11% 29.31% 26.84% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
40.22% 14.81% 14.95% 14.78% 39.66% 53.63% 28.89% 46.90% 48.33% 47.09% 40.71%
Preferred Equity to Total Capital
11.29% 5.72% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
48.49% 51.36% 55.74% 58.38% 60.34% 46.37% 71.11% 53.10% 51.67% 52.91% 59.29%
Debt to EBITDA
4.11 3.81 3.49 3.81 5.53 8.15 2.78 5.90 6.64 6.58 6.02
Net Debt to EBITDA
0.22 -0.27 0.68 0.45 -1.18 -0.80 -3.42 3.56 4.32 0.45 0.01
Long-Term Debt to EBITDA
4.11 1.31 1.18 1.35 5.53 8.15 2.78 5.90 6.64 6.58 6.02
Debt to NOPAT
7.67 8.10 9.25 5.73 8.40 14.14 4.74 10.41 10.96 10.39 9.14
Net Debt to NOPAT
0.40 -0.57 1.80 0.68 -1.79 -1.39 -5.83 6.28 7.13 0.71 0.02
Long-Term Debt to NOPAT
7.67 2.79 3.13 2.03 8.40 14.14 4.74 10.41 10.96 10.39 9.14
Noncontrolling Interest Sharing Ratio
23.66% 14.50% 5.10% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
12 4.74 9.32 10 -42 -83 24 -108 -38 -9.47 -79
Operating Cash Flow to CapEx
444.98% 422.31% 959.66% 544.42% 138.71% -595.57% 620.24% 2,093.48% 658.81% 2,333.10% -409.53%
Free Cash Flow to Firm to Interest Expense
1.82 0.73 1.36 1.22 -3.34 -10.59 5.47 -9.93 -0.81 -0.15 -1.36
Operating Cash Flow to Interest Expense
2.14 2.07 1.83 1.81 0.31 -2.42 8.21 4.58 0.45 0.38 -0.10
Operating Cash Flow Less CapEx to Interest Expense
1.66 1.58 1.64 1.48 0.09 -2.83 6.89 4.36 0.38 0.37 -0.12
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.05 0.05 0.04 0.04 0.04 0.04
Fixed Asset Turnover
1.82 1.85 1.86 1.79 2.02 2.46 2.73 2.73 2.80 2.97 3.53
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
160 164 162 164 216 312 306 434 493 527 634
Invested Capital Turnover
0.29 0.31 0.32 0.31 0.33 0.30 0.33 0.31 0.25 0.23 0.23
Increase / (Decrease) in Invested Capital
-3.57 3.93 -1.57 1.87 52 95 -5.41 127 60 33 107
Enterprise Value (EV)
0.00 96 116 112 116 107 103 332 379 298 307
Market Capitalization
0.00 92 102 104 134 123 212 209 224 281 307
Book Value per Share
$9.18 $9.96 $10.70 $11.33 $13.74 $15.21 $15.92 $13.05 $14.51 $15.90 $21.56
Tangible Book Value per Share
$9.16 $9.95 $10.70 $11.24 $11.68 $13.29 $11.51 $9.96 $11.49 $12.94 $17.45
Total Capital
160 164 162 164 216 312 306 434 493 527 634
Total Debt
64 70 72 68 86 167 88 203 238 248 258
Total Long-Term Debt
64 24 24 24 86 167 88 203 238 248 258
Net Debt
3.36 -4.94 14 8.07 -18 -16 -109 123 155 17 0.46
Capital Expenditures (CapEx)
3.16 3.17 1.31 2.74 2.80 3.21 5.82 2.38 3.19 1.00 1.35
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
64 70 72 68 86 167 88 203 238 248 258
Total Depreciation and Amortization (D&A)
3.45 3.22 3.10 2.98 2.90 5.86 8.63 12 8.70 8.13 7.72
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.71 $0.85 $0.89 $1.41 $1.12 $1.24 $1.66 $1.14 $1.24 $1.36 $1.59
Adjusted Weighted Average Basic Shares Outstanding
8.44M 8.44M 8.44M 8.44M 9.13M 9.50M 11.25M 17.19M 17.58M 17.56M 17.79M
Adjusted Diluted Earnings per Share
$0.71 $0.84 $0.87 $1.40 $1.12 $1.24 $1.66 $1.14 $1.24 $1.36 $1.59
Adjusted Weighted Average Diluted Shares Outstanding
8.46M 8.51M 8.63M 8.54M 9.13M 9.50M 11.25M 17.19M 17.58M 17.56M 17.79M
Adjusted Basic & Diluted Earnings per Share
$0.71 $0.00 $0.00 $0.00 $1.12 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.44M 8.44M 8.44M 8.44M 9.50M 9.49M 17.59M 17.59M 17.56M 17.52M 21.17M
Normalized Net Operating Profit after Tax (NOPAT)
8.37 8.67 7.75 12 12 13 22 20 22 24 30
Normalized NOPAT Margin
17.91% 17.22% 14.99% 23.99% 20.09% 16.33% 21.91% 16.89% 19.10% 20.67% 22.63%
Pre Tax Income Margin
26.01% 24.87% 28.09% 29.59% 20.39% 18.41% 22.59% 19.75% 23.90% 25.61% 26.58%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.85 2.35 2.54 1.81 1.00 1.86 5.27 2.10 0.58 0.48 0.61
NOPAT to Interest Expense
1.27 1.34 1.13 1.45 0.81 1.50 4.24 1.80 0.47 0.39 0.49
EBIT Less CapEx to Interest Expense
1.37 1.86 2.35 1.48 0.78 1.45 3.94 1.88 0.51 0.47 0.58
NOPAT Less CapEx to Interest Expense
0.79 0.85 0.94 1.12 0.59 1.09 2.92 1.58 0.40 0.37 0.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
29.71% 18.34% 14.96% 14.16% 26.36% 32.16% 23.92% 36.63% 35.51% 33.09% 28.45%
Augmented Payout Ratio
29.71% 18.34% 14.96% 40.81% 26.36% 32.16% 23.92% 39.39% 37.38% 38.56% 36.83%

Quarterly Metrics And Ratios for Colony Bankcorp

This table displays calculated financial ratios and metrics derived from Colony Bankcorp's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 17,520,136.00 17,443,441.00 17,461,419.00 17,434,632.00 21,166,315.00 21,159,669.00
DEI Adjusted Shares Outstanding
- - - - - 17,520,136.00 17,443,441.00 17,461,419.00 17,434,632.00 21,166,315.00 21,159,669.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - 0.38 0.46 0.33 0.45 0.39 0.51
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.13% -0.30% -0.81% -2.44% 9.23% 6.59% 16.40% 14.56% 19.92% 33.00% 29.38%
EBITDA Growth
5.46% 4.18% 4.26% -6.97% 18.88% 14.94% 28.98% 2.36% 9.11% 35.87% 40.44%
EBIT Growth
11.49% 9.45% 6.54% -5.63% 24.92% 22.70% 44.80% 3.41% 7.83% 26.54% 36.56%
NOPAT Growth
0.85% 5.75% 3.24% -3.02% 32.76% 24.00% 45.74% 3.38% 5.53% 24.06% 36.09%
Net Income Growth
0.85% 5.75% 3.24% -3.02% 32.76% 24.00% 45.74% 3.38% 5.53% 24.06% 36.09%
EPS Growth
3.23% 3.45% 3.33% -3.03% 34.38% 26.67% 48.39% 3.13% -2.33% 2.63% 10.87%
Operating Cash Flow Growth
-59.56% -55.83% 123.72% 139.82% -156.18% 256.83% 1,314.55% -29.69% -1,557.23% 202.33% -42.47%
Free Cash Flow Firm Growth
55.57% 96.03% 22.55% 67.67% 52.18% -835.36% 98.23% 34.38% -284.01% -88.84% -5,618.21%
Invested Capital Growth
13.78% 2.30% 16.35% 7.59% 6.76% 11.95% 1.73% 5.03% 20.37% 19.36% 14.98%
Revenue Q/Q Growth
-3.95% -0.13% -0.84% 2.57% 7.54% -2.55% 8.29% 0.95% 12.57% 8.08% 5.34%
EBITDA Q/Q Growth
-4.77% -4.32% 4.67% -2.45% 21.69% -7.49% 17.45% -22.58% 29.71% 15.20% 21.40%
EBIT Q/Q Growth
-4.91% -4.91% 2.70% 1.62% 25.87% -6.59% 21.20% -27.43% 31.26% 9.61% 30.80%
NOPAT Q/Q Growth
-3.55% -4.73% 2.64% 2.83% 32.03% -11.02% 20.64% -27.06% 34.78% 4.60% 32.34%
Net Income Q/Q Growth
-3.55% -4.73% 2.64% 2.83% 32.03% -11.02% 20.64% -27.06% 34.78% 4.60% 32.34%
EPS Q/Q Growth
-3.03% -6.25% 3.33% 3.23% 34.38% -11.63% 21.05% -28.26% 27.27% -7.14% 30.77%
Operating Cash Flow Q/Q Growth
-32.45% -12.89% -77.73% 1,729.91% -115.82% 653.35% -11.71% -9.04% -472.94% 200.95% -83.20%
Free Cash Flow Firm Q/Q Growth
44.09% 90.03% -1,185.79% 54.87% 17.31% -94.93% 97.56% -1,571.06% -383.93% 4.14% 26.24%
Invested Capital Q/Q Growth
1.29% -3.14% 11.48% -1.63% 0.50% 1.57% 1.30% 1.57% 15.18% 0.71% -2.41%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
32.44% 31.08% 32.80% 31.20% 35.30% 33.51% 36.35% 27.88% 32.12% 34.24% 39.46%
EBIT Margin
25.17% 23.97% 24.82% 24.59% 28.78% 27.59% 30.87% 22.20% 25.88% 26.25% 32.59%
Profit (Net Income) Margin
19.87% 18.95% 19.62% 19.67% 24.14% 22.05% 24.56% 17.75% 21.25% 20.56% 25.83%
Tax Burden Percent
78.93% 79.08% 79.04% 79.98% 83.89% 79.92% 79.55% 79.95% 82.10% 78.35% 79.27%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
21.07% 20.92% 20.96% 20.02% 16.11% 20.08% 20.45% 20.05% 17.90% 21.65% 20.73%
Return on Invested Capital (ROIC)
4.88% 4.56% 4.50% 4.39% 5.47% 5.11% 5.57% 4.16% 4.84% 4.98% 6.72%
ROIC Less NNEP Spread (ROIC-NNEP)
4.88% 4.56% 4.50% 4.39% 5.47% 5.11% 5.57% 4.16% 4.84% 4.98% 6.72%
Return on Net Nonoperating Assets (RNNOA)
4.44% 4.08% 4.34% 4.23% 4.98% 4.35% 5.15% 3.57% 3.74% 3.78% 4.73%
Return on Equity (ROE)
9.33% 8.65% 8.84% 8.62% 10.45% 9.46% 10.72% 7.74% 8.58% 8.76% 11.46%
Cash Return on Invested Capital (CROIC)
-8.20% 2.39% -10.63% -2.95% -1.86% -6.31% 3.43% 0.27% -13.62% -12.56% -8.32%
Operating Return on Assets (OROA)
0.96% 0.91% 0.92% 0.90% 1.08% 1.05% 1.23% 0.90% 1.00% 1.08% 1.47%
Return on Assets (ROA)
0.76% 0.72% 0.73% 0.72% 0.90% 0.84% 0.98% 0.72% 0.82% 0.85% 1.16%
Return on Common Equity (ROCE)
9.33% 8.65% 8.84% 8.62% 10.45% 9.46% 10.72% 7.74% 8.58% 8.76% 11.46%
Return on Equity Simple (ROE_SIMPLE)
0.00% 8.48% 8.39% 7.98% 0.00% 8.76% 9.41% 9.21% 0.00% 7.85% 8.39%
Net Operating Profit after Tax (NOPAT)
5.60 5.33 5.47 5.63 7.43 6.61 7.98 5.82 7.84 8.20 11
NOPAT Margin
19.87% 18.95% 19.62% 19.67% 24.14% 22.05% 24.56% 17.75% 21.25% 20.56% 25.83%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
56.94% 58.97% 60.73% 60.20% 58.90% 55.90% 55.67% 58.17% 54.67% 54.54% 51.23%
Operating Expenses to Revenue
69.51% 72.48% 72.85% 72.79% 69.11% 67.41% 67.74% 75.06% 69.65% 69.37% 62.89%
Earnings before Interest and Taxes (EBIT)
7.09 6.74 6.93 7.04 8.86 8.28 10 7.28 9.55 10 14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9.14 8.75 9.15 8.93 11 10 12 9.14 12 14 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.88 0.76 0.81 0.98 1.01 0.98 0.97 0.98 0.82 1.10 1.08
Price to Tangible Book Value (P/TBV)
1.11 0.96 1.00 1.21 1.24 1.19 1.19 1.19 1.01 1.36 1.32
Price to Revenue (P/Rev)
1.97 1.74 1.88 2.40 2.43 2.39 2.34 2.34 2.32 2.96 2.79
Price to Earnings (P/E)
10.30 9.00 9.60 12.30 11.77 11.17 10.32 10.59 10.87 14.08 12.92
Dividend Yield
3.45% 3.92% 3.66% 2.90% 2.81% 2.82% 2.78% 2.71% 2.61% 2.34% 2.35%
Earnings Yield
9.71% 11.12% 10.41% 8.13% 8.50% 8.95% 9.69% 9.44% 9.20% 7.10% 7.74%
Enterprise Value to Invested Capital (EV/IC)
0.77 0.67 0.75 0.71 0.57 0.58 0.78 0.62 0.48 0.60 0.80
Enterprise Value to Revenue (EV/Rev)
3.33 2.83 3.52 3.32 2.58 2.62 3.46 2.72 2.33 2.69 3.27
Enterprise Value to EBITDA (EV/EBITDA)
10.56 8.87 10.90 10.40 7.90 7.89 10.11 8.19 7.17 8.23 9.69
Enterprise Value to EBIT (EV/EBIT)
13.93 11.57 14.15 13.46 10.08 9.90 12.32 9.96 8.75 10.24 12.11
Enterprise Value to NOPAT (EV/NOPAT)
17.43 14.59 17.98 16.98 12.48 12.24 15.23 12.32 10.88 12.81 15.17
Enterprise Value to Operating Cash Flow (EV/OCF)
18.07 21.98 19.51 11.54 12.73 8.47 8.25 7.63 0.00 12.43 20.65
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 28.44 0.00 0.00 0.00 0.00 22.84 233.52 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.94 0.84 1.01 0.90 0.89 0.86 0.84 0.82 0.69 0.68 0.60
Long-Term Debt to Equity
0.94 0.84 1.01 0.90 0.89 0.86 0.84 0.82 0.69 0.68 0.60
Financial Leverage
0.91 0.90 0.96 0.96 0.91 0.85 0.92 0.86 0.77 0.76 0.70
Leverage Ratio
12.35 12.06 12.12 11.97 11.55 11.31 10.96 10.75 10.46 10.33 9.86
Compound Leverage Factor
12.35 12.06 12.12 11.97 11.55 11.31 10.96 10.75 10.46 10.33 9.86
Debt to Total Capital
48.33% 45.61% 50.30% 47.33% 47.09% 46.37% 45.78% 45.07% 40.71% 40.43% 37.42%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
48.33% 45.61% 50.30% 47.33% 47.09% 46.37% 45.78% 45.07% 40.71% 40.43% 37.42%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
51.67% 54.39% 49.70% 52.67% 52.91% 53.63% 54.22% 54.93% 59.29% 59.57% 62.58%
Debt to EBITDA
6.64 6.01 7.31 6.89 6.58 6.36 5.96 5.93 6.02 5.56 4.55
Net Debt to EBITDA
4.32 3.40 5.08 2.87 0.45 0.69 3.26 1.15 0.01 -0.81 1.44
Long-Term Debt to EBITDA
6.64 6.01 7.31 6.89 6.58 6.36 5.96 5.93 6.02 5.56 4.55
Debt to NOPAT
10.96 9.89 12.07 11.26 10.39 9.86 8.97 8.91 9.14 8.65 7.13
Net Debt to NOPAT
7.13 5.60 8.37 4.68 0.71 1.07 4.92 1.73 0.02 -1.26 2.25
Long-Term Debt to NOPAT
10.96 9.89 12.07 11.26 10.39 9.86 8.97 8.91 9.14 8.65 7.13
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-54 -5.40 -69 -31 -26 -50 -1.23 -21 -99 -95 -70
Operating Cash Flow to CapEx
910.57% 4,979.21% 861.54% 7,792.78% -624.86% 5,186.42% 18,638.82% 4,105.70% -9,395.80% 13,769.80% 964.55%
Free Cash Flow to Firm to Interest Expense
-3.78 -0.37 -4.65 -1.95 -1.67 -3.46 -0.09 -1.45 -6.70 -6.08 -4.42
Operating Cash Flow to Interest Expense
0.40 0.34 0.08 1.28 -0.21 1.23 1.10 1.02 -3.62 3.46 0.57
Operating Cash Flow Less CapEx to Interest Expense
0.36 0.34 0.07 1.26 -0.24 1.21 1.09 0.99 -3.66 3.43 0.51
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.05
Fixed Asset Turnover
2.80 2.80 2.81 2.80 2.97 3.09 3.28 3.43 3.53 3.88 4.15
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
493 478 533 524 527 535 542 550 634 639 623
Invested Capital Turnover
0.25 0.24 0.23 0.22 0.23 0.23 0.23 0.23 0.23 0.24 0.26
Increase / (Decrease) in Invested Capital
60 11 75 37 33 57 9.21 26 107 104 81
Enterprise Value (EV)
379 322 399 374 298 308 421 343 307 382 496
Market Capitalization
224 198 213 271 281 281 285 295 307 420 423
Book Value per Share
$14.51 $14.80 $15.08 $15.69 $15.90 $16.38 $16.85 $17.31 $21.56 $17.97 $18.43
Tangible Book Value per Share
$11.49 $11.80 $12.09 $12.73 $12.94 $13.43 $13.71 $14.20 $17.45 $14.64 $15.12
Total Capital
493 478 533 524 527 535 542 550 634 639 623
Total Debt
238 218 268 248 248 248 248 248 258 258 233
Total Long-Term Debt
238 218 268 248 248 248 248 248 258 258 233
Net Debt
155 123 186 103 17 27 136 48 0.46 -38 74
Capital Expenditures (CapEx)
0.63 0.10 0.13 0.26 0.52 0.35 0.09 0.35 0.57 0.39 0.95
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
238 218 268 248 248 248 248 248 258 258 233
Total Depreciation and Amortization (D&A)
2.05 2.00 2.23 1.89 2.01 1.78 1.78 1.86 2.30 3.19 2.89
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.32 $0.30 $0.31 $0.32 $0.43 $0.38 $0.46 $0.33 $0.42 $0.39 $0.51
Adjusted Weighted Average Basic Shares Outstanding
17.58M 17.56M 17.55M 17.59M 17.56M 17.51M 17.45M 17.46M 17.79M 21.22M 21.16M
Adjusted Diluted Earnings per Share
$0.32 $0.30 $0.31 $0.32 $0.43 $0.38 $0.46 $0.33 $0.42 $0.39 $0.51
Adjusted Weighted Average Diluted Shares Outstanding
17.58M 17.56M 17.55M 17.59M 17.56M 17.51M 17.45M 17.46M 17.79M 21.22M 21.16M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
17.56M 17.56M 17.59M 17.53M 17.52M 17.44M 17.46M 17.43M 21.17M 21.16M 21.22M
Normalized Net Operating Profit after Tax (NOPAT)
5.60 5.33 5.47 5.63 7.43 6.61 7.98 6.40 7.84 9.49 12
Normalized NOPAT Margin
19.87% 18.95% 19.62% 19.67% 24.14% 22.05% 24.56% 19.53% 21.25% 23.78% 27.61%
Pre Tax Income Margin
25.17% 23.97% 24.82% 24.59% 28.78% 27.59% 30.87% 22.20% 25.88% 26.25% 32.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.49 0.46 0.46 0.44 0.57 0.57 0.69 0.51 0.64 0.67 0.86
NOPAT to Interest Expense
0.39 0.36 0.37 0.35 0.48 0.45 0.55 0.41 0.53 0.52 0.68
EBIT Less CapEx to Interest Expense
0.45 0.45 0.46 0.42 0.54 0.54 0.69 0.49 0.61 0.64 0.80
NOPAT Less CapEx to Interest Expense
0.35 0.36 0.36 0.33 0.45 0.43 0.55 0.39 0.49 0.50 0.62
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.51% 35.23% 35.17% 35.65% 33.09% 31.57% 28.82% 28.75% 28.45% 28.73% 27.82%
Augmented Payout Ratio
37.38% 35.23% 36.24% 39.13% 38.56% 39.26% 38.42% 36.39% 36.83% 40.47% 35.60%

Financials Breakdown Chart

Key Financial Trends

Colony Bankcorp’s Q2 2026 statements show continued expansion, with growth in loans, deposits, revenue and earnings compared with the same quarter in 2025. The strongest improvement was in net interest income, although the quarter also included a significant decline in cash and higher credit-loss provisions. The company’s balance sheet appears better capitalized than a year ago, but funding and liquidity trends warrant monitoring.

  • Earnings growth accelerated. Net income increased to $10.9 million in Q2 2026 from $8.0 million in Q2 2025, a gain of approximately 36%. Basic and diluted EPS rose to $0.51 from $0.46.
  • Net interest income continued to expand. Net interest income reached $29.9 million, up 33% year over year and 2% from Q1 2026. Total interest income grew faster than interest expense, supporting the improvement.
  • Loan growth remained strong. Loans and leases rose to $2.46 billion at June 30, 2026, from $1.99 billion a year earlier, an increase of approximately 24%. This expands the company’s earning-asset base and helped drive higher loan interest income.
  • Revenue growth exceeded expense growth. Total revenue increased approximately 29% year over year to $42.0 million, while non-interest expense increased about 20% to $26.4 million. This operating leverage contributed to the improvement in pretax income.
  • Capital and book value strengthened. Total common equity increased to $390.0 million from $264.7 million a year earlier. Equity represented approximately 10.8% of total assets in Q2 2026, compared with about 8.8% in Q2 2025. Accumulated other comprehensive losses also narrowed to $33.0 million from $41.7 million.
  • Deposit funding expanded over the year. Total deposits increased to approximately $2.97 billion from $2.56 billion at the end of Q2 2025. This growth helped support the expansion in loans and total assets.
  • Credit-reserve coverage improved relative to loan growth. The allowance for loan and lease losses increased to $22.0 million from $19.2 million, but it declined as a percentage of gross loans to approximately 0.9% from 1.0%. Investors should still assess whether reserve levels adequately reflect the larger loan portfolio.
  • Non-interest income provided useful diversification. Non-interest income rose to $12.2 million from $10.1 million, led by other service charges of $10.6 million. However, investment gains were only $0.3 million, down from $1.6 million in Q2 2025, so the improvement was concentrated in service-related revenue.
  • Liquidity declined sharply during Q2. Net cash from operating activities was $9.1 million, while investing and financing activities used $41.5 million and $103.8 million, respectively. Net cash and equivalents declined by $136.2 million, compared with an increase of $38.2 million in Q1. Interest-bearing deposits at other banks also fell by $137.1 million during the quarter.
  • Funding pressure and credit costs increased sequentially. Deposits declined by $76.2 million during Q2, while the provision for credit losses increased to $1.9 million from $1.75 million in Q1 and $0.45 million in Q2 2025. Long-term debt declined to $233.2 million after $75 million of repayments, but the company also issued $50 million of debt during the quarter.

Overall, the latest results point to a growing and more profitable bank, supported by loan growth, stronger net interest income and improved capitalization. The main risks are the sharp quarterly cash outflow, declining deposits in Q2, rising credit provisions and the need to fund continued balance-sheet expansion without materially increasing financing costs.

10/16/26 04:37 PM ETAI Generated. May Contain Errors.

Colony Bankcorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Colony Bankcorp's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Colony Bankcorp's net income appears to be on an upward trend, with a most recent value of $28.25 million in 2025, rising from $8.37 million in 2015. The previous period was $23.87 million in 2024. Find out what analysts predict for Colony Bankcorp in the coming months.

Over the last 10 years, Colony Bankcorp's total revenue changed from $46.75 million in 2015 to $132.18 million in 2025, a change of 182.7%.

In the past 13 quarters, Colony Bankcorp's cash and equivalents has ranged from $22.40 million in Q2 2024 to $27.59 million in Q2 2025, and is currently $25.26 million as of their latest financial filing in Q2 2026.

Colony Bankcorp had total debt of $258.10 million at the end of 2025, a 4.1% increase from 2024, and a 301.8% increase since 2015.

Over the last 10 years, Colony Bankcorp's book value per share changed from 9.18 in 2015 to 21.56 in 2025, a change of 135.0%.



Financial statements for NYSE:CBAN last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners