Annual Income Statements for Colony Bankcorp
This table shows Colony Bankcorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Colony Bankcorp
This table shows Colony Bankcorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
5.60 |
5.33 |
5.47 |
5.63 |
7.43 |
6.61 |
7.98 |
5.82 |
7.84 |
8.20 |
11 |
| Consolidated Net Income / (Loss) |
|
5.60 |
5.33 |
5.47 |
5.63 |
7.43 |
6.61 |
7.98 |
5.82 |
7.84 |
8.20 |
11 |
| Net Income / (Loss) Continuing Operations |
|
5.60 |
5.33 |
5.47 |
5.63 |
7.43 |
6.61 |
7.98 |
5.82 |
7.84 |
8.20 |
11 |
| Total Pre-Tax Income |
|
7.09 |
6.74 |
6.93 |
7.04 |
8.86 |
8.28 |
10 |
7.28 |
9.55 |
10 |
14 |
| Total Revenue |
|
28 |
28 |
28 |
29 |
31 |
30 |
32 |
33 |
37 |
40 |
42 |
| Net Interest Income / (Expense) |
|
19 |
19 |
18 |
19 |
20 |
21 |
22 |
23 |
26 |
29 |
30 |
| Total Interest Income |
|
33 |
33 |
33 |
35 |
36 |
36 |
37 |
37 |
41 |
45 |
46 |
| Loans and Leases Interest Income |
|
27 |
27 |
28 |
29 |
28 |
28 |
30 |
32 |
34 |
38 |
39 |
| Investment Securities Interest Income |
|
5.70 |
5.52 |
5.05 |
5.25 |
5.16 |
5.23 |
5.15 |
4.52 |
4.54 |
4.92 |
4.84 |
| Deposits and Money Market Investments Interest Income |
|
0.49 |
0.69 |
0.68 |
0.86 |
2.36 |
2.32 |
1.33 |
0.84 |
1.70 |
1.99 |
1.83 |
| Total Interest Expense |
|
14 |
15 |
15 |
16 |
16 |
15 |
14 |
14 |
15 |
16 |
16 |
| Deposits Interest Expense |
|
12 |
12 |
12 |
13 |
13 |
12 |
12 |
11 |
12 |
13 |
13 |
| Long-Term Debt Interest Expense |
|
1.62 |
1.57 |
1.82 |
1.91 |
1.91 |
1.87 |
1.89 |
1.91 |
1.95 |
1.99 |
1.78 |
| Other Interest Expense |
|
1.14 |
0.99 |
1.00 |
1.00 |
0.96 |
0.93 |
0.93 |
0.95 |
0.92 |
0.89 |
0.89 |
| Total Non-Interest Income |
|
9.31 |
9.49 |
9.50 |
10 |
10 |
9.04 |
10 |
10 |
11 |
11 |
12 |
| Other Service Charges |
|
20 |
7.46 |
1.37 |
7.93 |
7.68 |
7.61 |
8.13 |
9.32 |
9.09 |
9.25 |
11 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1.63 |
1.49 |
1.92 |
1.77 |
2.22 |
1.04 |
1.55 |
0.37 |
1.38 |
0.96 |
0.32 |
| Other Non-Interest Income |
|
-12 |
0.53 |
6.21 |
0.38 |
0.41 |
0.40 |
0.42 |
0.40 |
0.58 |
0.48 |
1.22 |
| Provision for Credit Losses |
|
1.50 |
1.00 |
0.65 |
0.75 |
0.65 |
1.50 |
0.45 |
0.90 |
1.65 |
1.75 |
1.90 |
| Total Non-Interest Expense |
|
20 |
20 |
20 |
21 |
21 |
20 |
22 |
25 |
26 |
28 |
26 |
| Salaries and Employee Benefits |
|
11 |
12 |
12 |
13 |
13 |
12 |
13 |
14 |
14 |
16 |
16 |
| Net Occupancy & Equipment Expense |
|
3.69 |
3.62 |
3.70 |
3.67 |
4.14 |
4.06 |
4.28 |
4.41 |
4.66 |
4.73 |
5.01 |
| Marketing Expense |
|
1.05 |
0.96 |
0.97 |
0.97 |
1.12 |
0.81 |
0.94 |
1.13 |
1.40 |
1.11 |
0.98 |
| Other Operating Expenses |
|
3.54 |
3.80 |
3.39 |
3.60 |
3.14 |
3.45 |
3.92 |
4.81 |
4.20 |
4.28 |
3.96 |
| Restructuring Charge |
|
- |
- |
- |
0.00 |
- |
- |
0.00 |
0.73 |
- |
1.64 |
0.94 |
| Income Tax Expense |
|
1.49 |
1.41 |
1.45 |
1.41 |
1.43 |
1.66 |
2.05 |
1.46 |
1.71 |
2.27 |
2.84 |
| Basic Earnings per Share |
|
$0.32 |
$0.30 |
$0.31 |
$0.32 |
$0.43 |
$0.38 |
$0.46 |
$0.33 |
$0.42 |
$0.39 |
$0.51 |
| Weighted Average Basic Shares Outstanding |
|
17.58M |
17.56M |
17.55M |
17.59M |
17.56M |
17.51M |
17.45M |
17.46M |
17.79M |
21.22M |
21.16M |
| Diluted Earnings per Share |
|
$0.32 |
$0.30 |
$0.31 |
$0.32 |
$0.43 |
$0.38 |
$0.46 |
$0.33 |
$0.42 |
$0.39 |
$0.51 |
| Weighted Average Diluted Shares Outstanding |
|
17.58M |
17.56M |
17.55M |
17.59M |
17.56M |
17.51M |
17.45M |
17.46M |
17.79M |
21.22M |
21.16M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
17.56M |
17.56M |
17.59M |
17.53M |
17.52M |
17.44M |
17.46M |
17.43M |
21.17M |
21.16M |
21.22M |
| Cash Dividends to Common per Share |
|
$0.11 |
$0.11 |
$0.11 |
$0.11 |
$0.11 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
$0.12 |
Annual Cash Flow Statements for Colony Bankcorp
This table details how cash moves in and out of Colony Bankcorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-22 |
6.57 |
-5.68 |
2.34 |
44 |
79 |
14 |
-117 |
2.64 |
148 |
27 |
| Net Cash From Operating Activities |
|
14 |
13 |
13 |
15 |
3.88 |
-19 |
36 |
50 |
21 |
23 |
-5.55 |
| Net Cash From Continuing Operating Activities |
|
14 |
13 |
13 |
15 |
3.88 |
-19 |
36 |
50 |
21 |
23 |
-5.55 |
| Net Income / (Loss) Continuing Operations |
|
8.37 |
8.67 |
7.75 |
12 |
10 |
12 |
19 |
20 |
22 |
24 |
28 |
| Consolidated Net Income / (Loss) |
|
8.37 |
8.67 |
7.75 |
12 |
10 |
12 |
19 |
20 |
22 |
24 |
28 |
| Provision For Loan Losses |
|
1.32 |
1.56 |
0.72 |
0.20 |
1.10 |
6.56 |
0.70 |
3.37 |
3.60 |
3.05 |
4.50 |
| Depreciation Expense |
|
1.66 |
1.57 |
1.65 |
1.79 |
2.90 |
5.86 |
8.63 |
12 |
8.70 |
8.13 |
7.72 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.95 |
-0.51 |
0.95 |
-0.48 |
-11 |
-44 |
11 |
22 |
-11 |
-11 |
-37 |
| Changes in Operating Assets and Liabilities, net |
|
-0.03 |
0.44 |
0.03 |
0.26 |
0.95 |
1.11 |
-3.16 |
-6.59 |
-1.68 |
-0.29 |
-8.56 |
| Net Cash From Investing Activities |
|
-56 |
-35 |
-33 |
-9.32 |
6.80 |
-130 |
-208 |
-448 |
-99 |
101 |
3.41 |
| Net Cash From Continuing Investing Activities |
|
-56 |
-35 |
-33 |
-9.32 |
6.80 |
-130 |
-208 |
-448 |
-99 |
101 |
3.41 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-3.19 |
-3.26 |
-1.34 |
-2.76 |
-3.49 |
-4.24 |
-5.84 |
-2.90 |
-3.62 |
-1.08 |
-1.35 |
| Purchase of Investment Securities |
|
-141 |
-120 |
-102 |
-74 |
-132 |
-285 |
-434 |
-578 |
-156 |
-20 |
-155 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.03 |
0.09 |
0.04 |
0.02 |
0.69 |
1.04 |
0.02 |
0.52 |
0.43 |
0.08 |
0.00 |
| Divestitures |
|
- |
- |
- |
- |
- |
0.00 |
38 |
- |
- |
0.00 |
0.92 |
| Sale and/or Maturity of Investments |
|
88 |
88 |
70 |
67 |
142 |
158 |
194 |
132 |
61 |
122 |
159 |
| Net Cash From Financing Activities |
|
20 |
29 |
15 |
-3.26 |
33 |
229 |
186 |
282 |
80 |
23 |
29 |
| Net Cash From Continuing Financing Activities |
|
20 |
29 |
15 |
-3.26 |
33 |
229 |
186 |
282 |
80 |
23 |
29 |
| Net Change in Deposits |
|
32 |
33 |
24 |
5.11 |
19 |
151 |
298 |
116 |
54 |
23 |
39 |
| Issuance of Debt |
|
27 |
10 |
10 |
- |
25 |
149 |
-1.00 |
632 |
1,235 |
290 |
275 |
| Repayment of Debt |
|
-27 |
-4.00 |
-8.52 |
0.00 |
-8.00 |
-67 |
-107 |
-518 |
-1,200 |
-281 |
-275 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-3.18 |
- |
- |
0.00 |
-0.54 |
-0.41 |
-1.31 |
-2.37 |
| Payment of Dividends |
|
-2.49 |
-1.59 |
-1.16 |
-1.69 |
-2.69 |
-3.80 |
-4.46 |
-7.16 |
-7.72 |
-7.90 |
-8.04 |
| Other Financing Activities, Net |
|
- |
- |
- |
-3.50 |
- |
- |
0.00 |
-0.23 |
-0.25 |
-0.30 |
-0.31 |
| Cash Interest Paid |
|
- |
- |
- |
8.20 |
12 |
7.82 |
4.39 |
10 |
45 |
62 |
57 |
| Cash Income Taxes Paid |
|
- |
- |
- |
2.70 |
2.00 |
2.45 |
3.86 |
3.84 |
5.21 |
4.72 |
4.44 |
Quarterly Cash Flow Statements for Colony Bankcorp
This table details how cash moves in and out of Colony Bankcorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-58 |
11 |
-13 |
63 |
86 |
-9.83 |
-109 |
88 |
58 |
38 |
-136 |
| Net Cash From Operating Activities |
|
5.77 |
5.03 |
1.12 |
20 |
-3.24 |
18 |
16 |
14 |
-54 |
54 |
9.12 |
| Net Cash From Continuing Operating Activities |
|
5.77 |
5.03 |
1.12 |
20 |
-3.24 |
18 |
16 |
14 |
-54 |
54 |
9.12 |
| Net Income / (Loss) Continuing Operations |
|
5.60 |
5.33 |
5.47 |
5.63 |
7.43 |
6.61 |
7.98 |
5.82 |
7.84 |
8.20 |
11 |
| Consolidated Net Income / (Loss) |
|
5.60 |
5.33 |
5.47 |
5.63 |
7.43 |
6.61 |
7.98 |
5.82 |
7.84 |
8.20 |
11 |
| Provision For Loan Losses |
|
1.50 |
1.00 |
0.65 |
0.75 |
0.65 |
1.50 |
0.45 |
0.90 |
1.65 |
1.75 |
1.90 |
| Depreciation Expense |
|
2.05 |
2.00 |
2.23 |
1.89 |
2.01 |
1.78 |
1.78 |
1.86 |
2.30 |
3.19 |
2.89 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.71 |
-2.76 |
-9.03 |
13 |
-12 |
15 |
3.12 |
3.87 |
-59 |
41 |
-7.27 |
| Changes in Operating Assets and Liabilities, net |
|
-1.66 |
-0.55 |
1.80 |
-0.41 |
-1.13 |
-6.68 |
2.52 |
1.96 |
-6.35 |
0.31 |
0.74 |
| Net Cash From Investing Activities |
|
-5.32 |
51 |
0.95 |
0.34 |
49 |
-80 |
-56 |
48 |
91 |
7.36 |
-42 |
| Net Cash From Continuing Investing Activities |
|
-5.32 |
51 |
0.95 |
0.34 |
49 |
-80 |
-56 |
48 |
91 |
7.36 |
-42 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.63 |
-0.10 |
-0.13 |
-0.29 |
-0.56 |
-0.35 |
-0.09 |
-0.35 |
-0.57 |
-0.42 |
-0.95 |
| Purchase of Investment Securities |
|
-23 |
21 |
-29 |
-29 |
16 |
-102 |
-83 |
-48 |
78 |
-20 |
-62 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
0.02 |
0.04 |
0.00 |
- |
- |
- |
0.03 |
0.01 |
| Sale and/or Maturity of Investments |
|
18 |
30 |
30 |
30 |
33 |
22 |
28 |
96 |
13 |
28 |
21 |
| Net Cash From Financing Activities |
|
-58 |
-45 |
-15 |
42 |
40 |
52 |
-69 |
26 |
20 |
-23 |
-104 |
| Net Cash From Continuing Financing Activities |
|
-58 |
-45 |
-15 |
42 |
40 |
52 |
-69 |
26 |
20 |
-23 |
-104 |
| Net Change in Deposits |
|
-47 |
-22 |
-63 |
65 |
43 |
55 |
-66 |
28 |
23 |
-19 |
-76 |
| Issuance of Debt |
|
295 |
50 |
140 |
50 |
50 |
50 |
50 |
125 |
50 |
50 |
50 |
| Repayment of Debt |
|
-305 |
-71 |
-90 |
-70 |
-50 |
-50 |
-50 |
-125 |
-50 |
-50 |
-75 |
| Payment of Dividends |
|
-1.93 |
-1.98 |
-1.98 |
-1.98 |
-1.97 |
-2.02 |
-2.01 |
-2.01 |
-2.01 |
-2.55 |
-2.54 |
| Cash Interest Paid |
|
15 |
15 |
15 |
16 |
16 |
14 |
15 |
14 |
14 |
15 |
17 |
| Cash Income Taxes Paid |
|
1.21 |
0.00 |
2.91 |
1.68 |
0.12 |
0.01 |
2.01 |
1.77 |
0.65 |
0.02 |
2.50 |
Annual Balance Sheets for Colony Bankcorp
This table presents Colony Bankcorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,174 |
1,210 |
1,233 |
1,252 |
1,515 |
1,764 |
2,692 |
2,937 |
3,053 |
3,110 |
3,735 |
| Cash and Due from Banks |
|
22 |
29 |
23 |
60 |
16 |
17 |
197 |
21 |
25 |
26 |
27 |
| Interest Bearing Deposits at Other Banks |
|
39 |
46 |
35 |
- |
89 |
166 |
- |
60 |
58 |
205 |
230 |
| Trading Account Securities |
|
296 |
324 |
354 |
353 |
357 |
433 |
976 |
916 |
884 |
836 |
849 |
| Loans and Leases, Net of Allowance |
|
750 |
745 |
757 |
774 |
-6.86 |
1,047 |
1,325 |
1,721 |
1,865 |
1,824 |
2,358 |
| Loans and Leases |
|
758 |
754 |
765 |
782 |
- |
1,060 |
1,338 |
1,737 |
1,883 |
1,843 |
2,381 |
| Allowance for Loan and Lease Losses |
|
8.60 |
8.92 |
7.51 |
7.28 |
6.86 |
12 |
13 |
16 |
18 |
19 |
23 |
| Premises and Equipment, Net |
|
26 |
28 |
28 |
29 |
32 |
32 |
43 |
42 |
40 |
38 |
37 |
| Goodwill |
|
- |
- |
0.00 |
0.20 |
16 |
16 |
53 |
49 |
49 |
49 |
64 |
| Intangible Assets |
|
0.12 |
0.08 |
0.04 |
0.56 |
3.06 |
2.27 |
7.39 |
5.66 |
4.19 |
2.98 |
7.85 |
| Other Assets |
|
41 |
39 |
36 |
35 |
1,009 |
50 |
90 |
123 |
128 |
129 |
161 |
| Total Liabilities & Shareholders' Equity |
|
1,174 |
1,210 |
1,233 |
1,252 |
1,515 |
1,764 |
2,692 |
2,937 |
3,053 |
3,110 |
3,735 |
| Total Liabilities |
|
1,079 |
1,117 |
1,142 |
1,156 |
1,385 |
1,619 |
2,474 |
2,706 |
2,798 |
2,831 |
3,359 |
| Non-Interest Bearing Deposits |
|
134 |
159 |
191 |
193 |
233 |
327 |
553 |
569 |
499 |
462 |
527 |
| Interest Bearing Deposits |
|
878 |
885 |
877 |
892 |
1,061 |
1,118 |
1,822 |
1,922 |
2,046 |
2,106 |
2,541 |
| Long-Term Debt |
|
64 |
24 |
24 |
24 |
86 |
167 |
88 |
203 |
238 |
248 |
258 |
| Other Long-Term Liabilities |
|
2.91 |
2.47 |
2.72 |
2.83 |
5.27 |
7.38 |
11 |
12 |
15 |
15 |
34 |
| Total Equity & Noncontrolling Interests |
|
95 |
93 |
90 |
96 |
131 |
144 |
218 |
230 |
255 |
279 |
376 |
| Total Preferred & Common Equity |
|
95 |
93 |
90 |
96 |
131 |
144 |
218 |
230 |
255 |
279 |
376 |
| Preferred Stock |
|
18 |
9.36 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
77 |
84 |
90 |
96 |
131 |
144 |
218 |
230 |
255 |
279 |
376 |
| Common Stock |
|
38 |
38 |
38 |
34 |
53 |
53 |
125 |
185 |
186 |
186 |
250 |
| Retained Earnings |
|
44 |
51 |
59 |
69 |
77 |
85 |
99 |
112 |
124 |
140 |
161 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-4.43 |
-5.02 |
-6.49 |
-8.19 |
0.36 |
6.78 |
-6.18 |
-66 |
-56 |
-48 |
-34 |
Quarterly Balance Sheets for Colony Bankcorp
This table presents Colony Bankcorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
2,997 |
3,101 |
3,094 |
3,016 |
3,008 |
3,065 |
3,172 |
3,116 |
3,153 |
3,721 |
3,628 |
| Cash and Due from Banks |
|
25 |
27 |
23 |
23 |
22 |
23 |
26 |
28 |
25 |
24 |
25 |
| Interest Bearing Deposits at Other Banks |
|
57 |
128 |
118 |
72 |
60 |
122 |
195 |
85 |
175 |
271 |
134 |
| Trading Account Securities |
|
912 |
903 |
878 |
861 |
860 |
838 |
827 |
805 |
714 |
764 |
760 |
| Loans and Leases, Net of Allowance |
|
1,783 |
1,822 |
1,848 |
1,840 |
1,847 |
1,866 |
1,901 |
1,974 |
2,019 |
2,392 |
2,443 |
| Loans and Leases |
|
1,800 |
1,839 |
1,865 |
1,859 |
1,866 |
1,886 |
1,921 |
1,994 |
2,037 |
2,413 |
2,465 |
| Allowance for Loan and Lease Losses |
|
17 |
17 |
17 |
19 |
19 |
20 |
20 |
19 |
18 |
22 |
22 |
| Premises and Equipment, Net |
|
42 |
42 |
43 |
39 |
38 |
38 |
36 |
36 |
36 |
37 |
37 |
| Goodwill |
|
49 |
49 |
49 |
49 |
49 |
49 |
49 |
51 |
51 |
63 |
63 |
| Intangible Assets |
|
5.26 |
4.88 |
4.53 |
3.86 |
3.54 |
3.25 |
2.70 |
3.80 |
3.54 |
7.40 |
6.97 |
| Other Assets |
|
1,907 |
125 |
131 |
127 |
129 |
125 |
134 |
133 |
130 |
162 |
158 |
| Total Liabilities & Shareholders' Equity |
|
2,997 |
3,101 |
3,094 |
3,016 |
3,008 |
3,065 |
3,172 |
3,116 |
3,153 |
3,721 |
3,628 |
| Total Liabilities |
|
2,758 |
2,862 |
2,855 |
2,756 |
2,743 |
2,789 |
2,885 |
2,822 |
2,850 |
3,340 |
3,238 |
| Non-Interest Bearing Deposits |
|
538 |
541 |
494 |
476 |
438 |
440 |
450 |
435 |
442 |
495 |
464 |
| Interest Bearing Deposits |
|
1,978 |
2,086 |
2,097 |
2,046 |
2,023 |
2,085 |
2,173 |
2,121 |
2,142 |
2,553 |
2,508 |
| Long-Term Debt |
|
228 |
218 |
248 |
218 |
268 |
248 |
248 |
248 |
248 |
258 |
233 |
| Other Long-Term Liabilities |
|
14 |
16 |
15 |
15 |
15 |
16 |
14 |
17 |
18 |
34 |
32 |
| Total Equity & Noncontrolling Interests |
|
239 |
239 |
239 |
260 |
265 |
276 |
287 |
294 |
302 |
380 |
390 |
| Total Preferred & Common Equity |
|
239 |
239 |
239 |
260 |
265 |
276 |
287 |
294 |
302 |
380 |
390 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
239 |
239 |
239 |
260 |
265 |
276 |
287 |
294 |
302 |
380 |
390 |
| Common Stock |
|
186 |
186 |
186 |
187 |
187 |
186 |
185 |
185 |
185 |
248 |
248 |
| Retained Earnings |
|
113 |
117 |
121 |
128 |
131 |
135 |
145 |
151 |
155 |
166 |
175 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-60 |
-63 |
-68 |
-54 |
-53 |
-45 |
-43 |
-42 |
-37 |
-34 |
-33 |
Annual Metrics And Ratios for Colony Bankcorp
This table displays calculated financial ratios and metrics derived from Colony Bankcorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
8,439,258.00 |
8,439,258.00 |
8,439,258.00 |
8,444,908.00 |
9,498,783.00 |
9,498,783.00 |
13,674,198.00 |
- |
- |
- |
17,434,632.00 |
| DEI Adjusted Shares Outstanding |
|
8,439,258.00 |
8,439,258.00 |
8,439,258.00 |
8,444,908.00 |
9,498,783.00 |
9,498,783.00 |
13,674,198.00 |
- |
- |
- |
17,434,632.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.99 |
1.03 |
0.92 |
1.41 |
1.08 |
1.24 |
1.36 |
- |
- |
- |
1.62 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-0.72% |
7.73% |
2.68% |
-2.51% |
22.67% |
28.52% |
28.92% |
12.90% |
-1.57% |
1.38% |
14.49% |
| EBITDA Growth |
|
13.91% |
18.16% |
11.45% |
-12.95% |
-13.39% |
32.15% |
55.12% |
8.49% |
4.16% |
4.96% |
13.69% |
| EBIT Growth |
|
12.60% |
25.25% |
14.67% |
-14.60% |
-15.47% |
16.03% |
58.26% |
-1.30% |
19.08% |
8.65% |
18.83% |
| NOPAT Growth |
|
11.17% |
3.59% |
-10.63% |
53.75% |
-14.32% |
15.71% |
57.93% |
4.73% |
11.28% |
9.75% |
18.37% |
| Net Income Growth |
|
11.17% |
3.59% |
-10.63% |
53.75% |
-14.32% |
15.71% |
57.93% |
4.73% |
11.28% |
9.75% |
18.37% |
| EPS Growth |
|
24.56% |
18.31% |
3.57% |
60.92% |
-20.00% |
10.71% |
33.87% |
-31.33% |
8.77% |
9.68% |
16.91% |
| Operating Cash Flow Growth |
|
-4.74% |
-4.83% |
-6.30% |
18.91% |
-74.01% |
-592.49% |
289.09% |
37.77% |
-57.82% |
11.52% |
-123.70% |
| Free Cash Flow Firm Growth |
|
874.95% |
-60.29% |
96.45% |
7.85% |
-519.66% |
-97.92% |
128.85% |
-548.32% |
64.78% |
75.10% |
-735.17% |
| Invested Capital Growth |
|
-2.19% |
2.46% |
-0.96% |
1.15% |
31.95% |
44.05% |
-1.74% |
41.63% |
13.78% |
6.76% |
20.37% |
| Revenue Q/Q Growth |
|
0.20% |
5.59% |
15.53% |
-4.87% |
-3.73% |
7.91% |
7.36% |
-0.35% |
-0.79% |
2.31% |
4.86% |
| EBITDA Q/Q Growth |
|
3.84% |
18.03% |
53.38% |
-15.33% |
-28.80% |
21.78% |
1.77% |
1.04% |
1.33% |
4.80% |
2.36% |
| EBIT Q/Q Growth |
|
4.04% |
21.98% |
71.40% |
-17.78% |
-34.22% |
21.40% |
-2.65% |
4.98% |
2.76% |
6.36% |
2.02% |
| NOPAT Q/Q Growth |
|
1.54% |
0.96% |
-17.18% |
25.03% |
-2.00% |
22.14% |
-3.81% |
7.66% |
0.22% |
8.32% |
1.48% |
| Net Income Q/Q Growth |
|
1.54% |
0.96% |
-17.18% |
25.03% |
-2.00% |
22.14% |
-3.81% |
7.66% |
0.22% |
8.32% |
1.48% |
| EPS Q/Q Growth |
|
5.97% |
2.44% |
-13.86% |
25.00% |
-5.88% |
22.77% |
-12.63% |
3.64% |
0.81% |
8.80% |
-0.63% |
| Operating Cash Flow Q/Q Growth |
|
7.27% |
4.10% |
-14.60% |
10.64% |
-23.83% |
30.10% |
-29.58% |
63.68% |
-28.84% |
-27.81% |
-112.33% |
| Free Cash Flow Firm Q/Q Growth |
|
246.82% |
61.86% |
9.70% |
4.18% |
-9.36% |
20.53% |
-50.88% |
-78.36% |
53.06% |
36.56% |
-5,481.69% |
| Invested Capital Q/Q Growth |
|
-3.40% |
-4.30% |
-5.69% |
-4.54% |
-1.99% |
-7.10% |
0.12% |
12.80% |
1.29% |
0.50% |
15.18% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
33.40% |
36.63% |
39.76% |
35.51% |
25.07% |
25.78% |
31.01% |
29.80% |
31.54% |
32.65% |
32.42% |
| EBIT Margin |
|
26.01% |
30.24% |
33.77% |
29.59% |
20.39% |
18.41% |
22.59% |
19.75% |
23.90% |
25.61% |
26.58% |
| Profit (Net Income) Margin |
|
17.91% |
17.22% |
14.99% |
23.64% |
16.51% |
14.86% |
18.21% |
16.89% |
19.10% |
20.67% |
21.37% |
| Tax Burden Percent |
|
68.85% |
69.25% |
53.35% |
79.89% |
80.98% |
80.76% |
80.59% |
85.52% |
79.91% |
80.73% |
80.41% |
| Interest Burden Percent |
|
100.00% |
82.23% |
83.18% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
31.15% |
30.75% |
46.65% |
20.11% |
19.02% |
19.24% |
19.41% |
14.48% |
20.09% |
19.27% |
19.59% |
| Return on Invested Capital (ROIC) |
|
5.19% |
5.37% |
4.76% |
7.31% |
5.37% |
4.48% |
6.04% |
5.28% |
4.69% |
4.68% |
4.87% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.19% |
5.37% |
4.76% |
7.31% |
5.37% |
4.48% |
6.04% |
5.28% |
4.69% |
4.68% |
4.87% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.42% |
3.82% |
3.68% |
5.50% |
3.66% |
4.12% |
4.26% |
3.44% |
4.27% |
4.27% |
3.76% |
| Return on Equity (ROE) |
|
8.61% |
9.19% |
8.44% |
12.81% |
9.03% |
8.59% |
10.30% |
8.72% |
8.96% |
8.95% |
8.63% |
| Cash Return on Invested Capital (CROIC) |
|
7.40% |
2.93% |
5.72% |
6.16% |
-22.18% |
-31.62% |
7.79% |
-29.18% |
-8.20% |
-1.86% |
-13.62% |
| Operating Return on Assets (OROA) |
|
1.05% |
1.28% |
1.43% |
1.20% |
0.91% |
0.89% |
1.04% |
0.81% |
0.91% |
0.96% |
1.03% |
| Return on Assets (ROA) |
|
0.72% |
0.73% |
0.63% |
0.96% |
0.74% |
0.72% |
0.84% |
0.69% |
0.73% |
0.77% |
0.83% |
| Return on Common Equity (ROCE) |
|
6.57% |
7.85% |
8.01% |
12.81% |
9.03% |
8.59% |
10.30% |
8.72% |
8.96% |
8.95% |
8.63% |
| Return on Equity Simple (ROE_SIMPLE) |
|
8.77% |
9.29% |
8.58% |
12.45% |
7.82% |
8.18% |
8.57% |
8.49% |
8.53% |
8.56% |
7.52% |
| Net Operating Profit after Tax (NOPAT) |
|
8.37 |
8.67 |
7.75 |
12 |
10 |
12 |
19 |
20 |
22 |
24 |
28 |
| NOPAT Margin |
|
17.91% |
17.22% |
14.99% |
23.64% |
16.51% |
14.86% |
18.21% |
16.89% |
19.10% |
20.67% |
21.37% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
49.62% |
48.00% |
47.78% |
48.20% |
60.49% |
59.52% |
60.62% |
63.06% |
59.32% |
59.68% |
56.06% |
| Operating Expenses to Revenue |
|
72.14% |
67.65% |
65.47% |
70.01% |
77.83% |
73.34% |
76.72% |
77.34% |
72.94% |
71.75% |
70.01% |
| Earnings before Interest and Taxes (EBIT) |
|
12 |
15 |
17 |
15 |
13 |
15 |
23 |
23 |
27 |
30 |
35 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
16 |
18 |
21 |
18 |
16 |
20 |
32 |
34 |
36 |
38 |
43 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
1.09 |
1.13 |
1.08 |
1.03 |
0.85 |
0.97 |
0.91 |
0.88 |
1.01 |
0.82 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
1.09 |
1.13 |
1.09 |
1.21 |
0.98 |
1.35 |
1.19 |
1.11 |
1.24 |
1.01 |
| Price to Revenue (P/Rev) |
|
0.00 |
1.82 |
1.98 |
2.06 |
2.17 |
1.55 |
2.07 |
1.81 |
1.97 |
2.43 |
2.32 |
| Price to Earnings (P/E) |
|
0.00 |
12.80 |
13.57 |
8.70 |
13.15 |
10.42 |
11.35 |
10.69 |
10.30 |
11.77 |
10.87 |
| Dividend Yield |
|
0.00% |
0.00% |
0.82% |
1.83% |
2.12% |
3.09% |
2.65% |
3.63% |
3.45% |
2.81% |
2.61% |
| Earnings Yield |
|
0.00% |
7.82% |
7.37% |
11.49% |
7.61% |
9.60% |
8.81% |
9.36% |
9.71% |
8.50% |
9.20% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.59 |
0.72 |
0.68 |
0.54 |
0.34 |
0.34 |
0.76 |
0.77 |
0.57 |
0.48 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.91 |
2.25 |
2.22 |
1.87 |
1.34 |
1.00 |
2.87 |
3.33 |
2.58 |
2.33 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
5.22 |
5.65 |
6.24 |
7.48 |
5.21 |
3.24 |
9.62 |
10.56 |
7.90 |
7.17 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
6.32 |
6.66 |
7.49 |
9.20 |
7.29 |
4.45 |
14.51 |
13.93 |
10.08 |
8.75 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
11.10 |
15.00 |
9.38 |
11.36 |
9.03 |
5.52 |
16.97 |
17.43 |
12.48 |
10.88 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
7.19 |
9.27 |
7.49 |
29.91 |
0.00 |
2.85 |
6.67 |
18.07 |
12.73 |
0.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
20.31 |
12.48 |
11.12 |
0.00 |
0.00 |
4.28 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.67 |
0.75 |
0.79 |
0.71 |
0.66 |
1.16 |
0.41 |
0.88 |
0.94 |
0.89 |
0.69 |
| Long-Term Debt to Equity |
|
0.67 |
0.26 |
0.27 |
0.25 |
0.66 |
1.16 |
0.41 |
0.88 |
0.94 |
0.89 |
0.69 |
| Financial Leverage |
|
0.66 |
0.71 |
0.77 |
0.75 |
0.68 |
0.92 |
0.71 |
0.65 |
0.91 |
0.91 |
0.77 |
| Leverage Ratio |
|
11.93 |
12.63 |
13.30 |
13.36 |
12.23 |
11.92 |
12.30 |
12.56 |
12.35 |
11.55 |
10.46 |
| Compound Leverage Factor |
|
11.93 |
10.38 |
11.06 |
13.36 |
12.23 |
11.92 |
12.30 |
12.56 |
12.35 |
11.55 |
10.46 |
| Debt to Total Capital |
|
40.22% |
42.92% |
44.26% |
41.62% |
39.66% |
53.63% |
28.89% |
46.90% |
48.33% |
47.09% |
40.71% |
| Short-Term Debt to Total Capital |
|
0.00% |
28.11% |
29.31% |
26.84% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
40.22% |
14.81% |
14.95% |
14.78% |
39.66% |
53.63% |
28.89% |
46.90% |
48.33% |
47.09% |
40.71% |
| Preferred Equity to Total Capital |
|
11.29% |
5.72% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
48.49% |
51.36% |
55.74% |
58.38% |
60.34% |
46.37% |
71.11% |
53.10% |
51.67% |
52.91% |
59.29% |
| Debt to EBITDA |
|
4.11 |
3.81 |
3.49 |
3.81 |
5.53 |
8.15 |
2.78 |
5.90 |
6.64 |
6.58 |
6.02 |
| Net Debt to EBITDA |
|
0.22 |
-0.27 |
0.68 |
0.45 |
-1.18 |
-0.80 |
-3.42 |
3.56 |
4.32 |
0.45 |
0.01 |
| Long-Term Debt to EBITDA |
|
4.11 |
1.31 |
1.18 |
1.35 |
5.53 |
8.15 |
2.78 |
5.90 |
6.64 |
6.58 |
6.02 |
| Debt to NOPAT |
|
7.67 |
8.10 |
9.25 |
5.73 |
8.40 |
14.14 |
4.74 |
10.41 |
10.96 |
10.39 |
9.14 |
| Net Debt to NOPAT |
|
0.40 |
-0.57 |
1.80 |
0.68 |
-1.79 |
-1.39 |
-5.83 |
6.28 |
7.13 |
0.71 |
0.02 |
| Long-Term Debt to NOPAT |
|
7.67 |
2.79 |
3.13 |
2.03 |
8.40 |
14.14 |
4.74 |
10.41 |
10.96 |
10.39 |
9.14 |
| Noncontrolling Interest Sharing Ratio |
|
23.66% |
14.50% |
5.10% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
12 |
4.74 |
9.32 |
10 |
-42 |
-83 |
24 |
-108 |
-38 |
-9.47 |
-79 |
| Operating Cash Flow to CapEx |
|
444.98% |
422.31% |
959.66% |
544.42% |
138.71% |
-595.57% |
620.24% |
2,093.48% |
658.81% |
2,333.10% |
-409.53% |
| Free Cash Flow to Firm to Interest Expense |
|
1.82 |
0.73 |
1.36 |
1.22 |
-3.34 |
-10.59 |
5.47 |
-9.93 |
-0.81 |
-0.15 |
-1.36 |
| Operating Cash Flow to Interest Expense |
|
2.14 |
2.07 |
1.83 |
1.81 |
0.31 |
-2.42 |
8.21 |
4.58 |
0.45 |
0.38 |
-0.10 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.66 |
1.58 |
1.64 |
1.48 |
0.09 |
-2.83 |
6.89 |
4.36 |
0.38 |
0.37 |
-0.12 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.82 |
1.85 |
1.86 |
1.79 |
2.02 |
2.46 |
2.73 |
2.73 |
2.80 |
2.97 |
3.53 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
160 |
164 |
162 |
164 |
216 |
312 |
306 |
434 |
493 |
527 |
634 |
| Invested Capital Turnover |
|
0.29 |
0.31 |
0.32 |
0.31 |
0.33 |
0.30 |
0.33 |
0.31 |
0.25 |
0.23 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
-3.57 |
3.93 |
-1.57 |
1.87 |
52 |
95 |
-5.41 |
127 |
60 |
33 |
107 |
| Enterprise Value (EV) |
|
0.00 |
96 |
116 |
112 |
116 |
107 |
103 |
332 |
379 |
298 |
307 |
| Market Capitalization |
|
0.00 |
92 |
102 |
104 |
134 |
123 |
212 |
209 |
224 |
281 |
307 |
| Book Value per Share |
|
$9.18 |
$9.96 |
$10.70 |
$11.33 |
$13.74 |
$15.21 |
$15.92 |
$13.05 |
$14.51 |
$15.90 |
$21.56 |
| Tangible Book Value per Share |
|
$9.16 |
$9.95 |
$10.70 |
$11.24 |
$11.68 |
$13.29 |
$11.51 |
$9.96 |
$11.49 |
$12.94 |
$17.45 |
| Total Capital |
|
160 |
164 |
162 |
164 |
216 |
312 |
306 |
434 |
493 |
527 |
634 |
| Total Debt |
|
64 |
70 |
72 |
68 |
86 |
167 |
88 |
203 |
238 |
248 |
258 |
| Total Long-Term Debt |
|
64 |
24 |
24 |
24 |
86 |
167 |
88 |
203 |
238 |
248 |
258 |
| Net Debt |
|
3.36 |
-4.94 |
14 |
8.07 |
-18 |
-16 |
-109 |
123 |
155 |
17 |
0.46 |
| Capital Expenditures (CapEx) |
|
3.16 |
3.17 |
1.31 |
2.74 |
2.80 |
3.21 |
5.82 |
2.38 |
3.19 |
1.00 |
1.35 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
64 |
70 |
72 |
68 |
86 |
167 |
88 |
203 |
238 |
248 |
258 |
| Total Depreciation and Amortization (D&A) |
|
3.45 |
3.22 |
3.10 |
2.98 |
2.90 |
5.86 |
8.63 |
12 |
8.70 |
8.13 |
7.72 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.71 |
$0.85 |
$0.89 |
$1.41 |
$1.12 |
$1.24 |
$1.66 |
$1.14 |
$1.24 |
$1.36 |
$1.59 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
8.44M |
8.44M |
8.44M |
8.44M |
9.13M |
9.50M |
11.25M |
17.19M |
17.58M |
17.56M |
17.79M |
| Adjusted Diluted Earnings per Share |
|
$0.71 |
$0.84 |
$0.87 |
$1.40 |
$1.12 |
$1.24 |
$1.66 |
$1.14 |
$1.24 |
$1.36 |
$1.59 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
8.46M |
8.51M |
8.63M |
8.54M |
9.13M |
9.50M |
11.25M |
17.19M |
17.58M |
17.56M |
17.79M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.71 |
$0.00 |
$0.00 |
$0.00 |
$1.12 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
8.44M |
8.44M |
8.44M |
8.44M |
9.50M |
9.49M |
17.59M |
17.59M |
17.56M |
17.52M |
21.17M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
8.37 |
8.67 |
7.75 |
12 |
12 |
13 |
22 |
20 |
22 |
24 |
30 |
| Normalized NOPAT Margin |
|
17.91% |
17.22% |
14.99% |
23.99% |
20.09% |
16.33% |
21.91% |
16.89% |
19.10% |
20.67% |
22.63% |
| Pre Tax Income Margin |
|
26.01% |
24.87% |
28.09% |
29.59% |
20.39% |
18.41% |
22.59% |
19.75% |
23.90% |
25.61% |
26.58% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.85 |
2.35 |
2.54 |
1.81 |
1.00 |
1.86 |
5.27 |
2.10 |
0.58 |
0.48 |
0.61 |
| NOPAT to Interest Expense |
|
1.27 |
1.34 |
1.13 |
1.45 |
0.81 |
1.50 |
4.24 |
1.80 |
0.47 |
0.39 |
0.49 |
| EBIT Less CapEx to Interest Expense |
|
1.37 |
1.86 |
2.35 |
1.48 |
0.78 |
1.45 |
3.94 |
1.88 |
0.51 |
0.47 |
0.58 |
| NOPAT Less CapEx to Interest Expense |
|
0.79 |
0.85 |
0.94 |
1.12 |
0.59 |
1.09 |
2.92 |
1.58 |
0.40 |
0.37 |
0.46 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
29.71% |
18.34% |
14.96% |
14.16% |
26.36% |
32.16% |
23.92% |
36.63% |
35.51% |
33.09% |
28.45% |
| Augmented Payout Ratio |
|
29.71% |
18.34% |
14.96% |
40.81% |
26.36% |
32.16% |
23.92% |
39.39% |
37.38% |
38.56% |
36.83% |
Quarterly Metrics And Ratios for Colony Bankcorp
This table displays calculated financial ratios and metrics derived from Colony Bankcorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
17,520,136.00 |
17,443,441.00 |
17,461,419.00 |
17,434,632.00 |
21,166,315.00 |
21,159,669.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
17,520,136.00 |
17,443,441.00 |
17,461,419.00 |
17,434,632.00 |
21,166,315.00 |
21,159,669.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
0.38 |
0.46 |
0.33 |
0.45 |
0.39 |
0.51 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-3.13% |
-0.30% |
-0.81% |
-2.44% |
9.23% |
6.59% |
16.40% |
14.56% |
19.92% |
33.00% |
29.38% |
| EBITDA Growth |
|
5.46% |
4.18% |
4.26% |
-6.97% |
18.88% |
14.94% |
28.98% |
2.36% |
9.11% |
35.87% |
40.44% |
| EBIT Growth |
|
11.49% |
9.45% |
6.54% |
-5.63% |
24.92% |
22.70% |
44.80% |
3.41% |
7.83% |
26.54% |
36.56% |
| NOPAT Growth |
|
0.85% |
5.75% |
3.24% |
-3.02% |
32.76% |
24.00% |
45.74% |
3.38% |
5.53% |
24.06% |
36.09% |
| Net Income Growth |
|
0.85% |
5.75% |
3.24% |
-3.02% |
32.76% |
24.00% |
45.74% |
3.38% |
5.53% |
24.06% |
36.09% |
| EPS Growth |
|
3.23% |
3.45% |
3.33% |
-3.03% |
34.38% |
26.67% |
48.39% |
3.13% |
-2.33% |
2.63% |
10.87% |
| Operating Cash Flow Growth |
|
-59.56% |
-55.83% |
123.72% |
139.82% |
-156.18% |
256.83% |
1,314.55% |
-29.69% |
-1,557.23% |
202.33% |
-42.47% |
| Free Cash Flow Firm Growth |
|
55.57% |
96.03% |
22.55% |
67.67% |
52.18% |
-835.36% |
98.23% |
34.38% |
-284.01% |
-88.84% |
-5,618.21% |
| Invested Capital Growth |
|
13.78% |
2.30% |
16.35% |
7.59% |
6.76% |
11.95% |
1.73% |
5.03% |
20.37% |
19.36% |
14.98% |
| Revenue Q/Q Growth |
|
-3.95% |
-0.13% |
-0.84% |
2.57% |
7.54% |
-2.55% |
8.29% |
0.95% |
12.57% |
8.08% |
5.34% |
| EBITDA Q/Q Growth |
|
-4.77% |
-4.32% |
4.67% |
-2.45% |
21.69% |
-7.49% |
17.45% |
-22.58% |
29.71% |
15.20% |
21.40% |
| EBIT Q/Q Growth |
|
-4.91% |
-4.91% |
2.70% |
1.62% |
25.87% |
-6.59% |
21.20% |
-27.43% |
31.26% |
9.61% |
30.80% |
| NOPAT Q/Q Growth |
|
-3.55% |
-4.73% |
2.64% |
2.83% |
32.03% |
-11.02% |
20.64% |
-27.06% |
34.78% |
4.60% |
32.34% |
| Net Income Q/Q Growth |
|
-3.55% |
-4.73% |
2.64% |
2.83% |
32.03% |
-11.02% |
20.64% |
-27.06% |
34.78% |
4.60% |
32.34% |
| EPS Q/Q Growth |
|
-3.03% |
-6.25% |
3.33% |
3.23% |
34.38% |
-11.63% |
21.05% |
-28.26% |
27.27% |
-7.14% |
30.77% |
| Operating Cash Flow Q/Q Growth |
|
-32.45% |
-12.89% |
-77.73% |
1,729.91% |
-115.82% |
653.35% |
-11.71% |
-9.04% |
-472.94% |
200.95% |
-83.20% |
| Free Cash Flow Firm Q/Q Growth |
|
44.09% |
90.03% |
-1,185.79% |
54.87% |
17.31% |
-94.93% |
97.56% |
-1,571.06% |
-383.93% |
4.14% |
26.24% |
| Invested Capital Q/Q Growth |
|
1.29% |
-3.14% |
11.48% |
-1.63% |
0.50% |
1.57% |
1.30% |
1.57% |
15.18% |
0.71% |
-2.41% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
32.44% |
31.08% |
32.80% |
31.20% |
35.30% |
33.51% |
36.35% |
27.88% |
32.12% |
34.24% |
39.46% |
| EBIT Margin |
|
25.17% |
23.97% |
24.82% |
24.59% |
28.78% |
27.59% |
30.87% |
22.20% |
25.88% |
26.25% |
32.59% |
| Profit (Net Income) Margin |
|
19.87% |
18.95% |
19.62% |
19.67% |
24.14% |
22.05% |
24.56% |
17.75% |
21.25% |
20.56% |
25.83% |
| Tax Burden Percent |
|
78.93% |
79.08% |
79.04% |
79.98% |
83.89% |
79.92% |
79.55% |
79.95% |
82.10% |
78.35% |
79.27% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
21.07% |
20.92% |
20.96% |
20.02% |
16.11% |
20.08% |
20.45% |
20.05% |
17.90% |
21.65% |
20.73% |
| Return on Invested Capital (ROIC) |
|
4.88% |
4.56% |
4.50% |
4.39% |
5.47% |
5.11% |
5.57% |
4.16% |
4.84% |
4.98% |
6.72% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.88% |
4.56% |
4.50% |
4.39% |
5.47% |
5.11% |
5.57% |
4.16% |
4.84% |
4.98% |
6.72% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.44% |
4.08% |
4.34% |
4.23% |
4.98% |
4.35% |
5.15% |
3.57% |
3.74% |
3.78% |
4.73% |
| Return on Equity (ROE) |
|
9.33% |
8.65% |
8.84% |
8.62% |
10.45% |
9.46% |
10.72% |
7.74% |
8.58% |
8.76% |
11.46% |
| Cash Return on Invested Capital (CROIC) |
|
-8.20% |
2.39% |
-10.63% |
-2.95% |
-1.86% |
-6.31% |
3.43% |
0.27% |
-13.62% |
-12.56% |
-8.32% |
| Operating Return on Assets (OROA) |
|
0.96% |
0.91% |
0.92% |
0.90% |
1.08% |
1.05% |
1.23% |
0.90% |
1.00% |
1.08% |
1.47% |
| Return on Assets (ROA) |
|
0.76% |
0.72% |
0.73% |
0.72% |
0.90% |
0.84% |
0.98% |
0.72% |
0.82% |
0.85% |
1.16% |
| Return on Common Equity (ROCE) |
|
9.33% |
8.65% |
8.84% |
8.62% |
10.45% |
9.46% |
10.72% |
7.74% |
8.58% |
8.76% |
11.46% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
8.48% |
8.39% |
7.98% |
0.00% |
8.76% |
9.41% |
9.21% |
0.00% |
7.85% |
8.39% |
| Net Operating Profit after Tax (NOPAT) |
|
5.60 |
5.33 |
5.47 |
5.63 |
7.43 |
6.61 |
7.98 |
5.82 |
7.84 |
8.20 |
11 |
| NOPAT Margin |
|
19.87% |
18.95% |
19.62% |
19.67% |
24.14% |
22.05% |
24.56% |
17.75% |
21.25% |
20.56% |
25.83% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
56.94% |
58.97% |
60.73% |
60.20% |
58.90% |
55.90% |
55.67% |
58.17% |
54.67% |
54.54% |
51.23% |
| Operating Expenses to Revenue |
|
69.51% |
72.48% |
72.85% |
72.79% |
69.11% |
67.41% |
67.74% |
75.06% |
69.65% |
69.37% |
62.89% |
| Earnings before Interest and Taxes (EBIT) |
|
7.09 |
6.74 |
6.93 |
7.04 |
8.86 |
8.28 |
10 |
7.28 |
9.55 |
10 |
14 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
9.14 |
8.75 |
9.15 |
8.93 |
11 |
10 |
12 |
9.14 |
12 |
14 |
17 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.88 |
0.76 |
0.81 |
0.98 |
1.01 |
0.98 |
0.97 |
0.98 |
0.82 |
1.10 |
1.08 |
| Price to Tangible Book Value (P/TBV) |
|
1.11 |
0.96 |
1.00 |
1.21 |
1.24 |
1.19 |
1.19 |
1.19 |
1.01 |
1.36 |
1.32 |
| Price to Revenue (P/Rev) |
|
1.97 |
1.74 |
1.88 |
2.40 |
2.43 |
2.39 |
2.34 |
2.34 |
2.32 |
2.96 |
2.79 |
| Price to Earnings (P/E) |
|
10.30 |
9.00 |
9.60 |
12.30 |
11.77 |
11.17 |
10.32 |
10.59 |
10.87 |
14.08 |
12.92 |
| Dividend Yield |
|
3.45% |
3.92% |
3.66% |
2.90% |
2.81% |
2.82% |
2.78% |
2.71% |
2.61% |
2.34% |
2.35% |
| Earnings Yield |
|
9.71% |
11.12% |
10.41% |
8.13% |
8.50% |
8.95% |
9.69% |
9.44% |
9.20% |
7.10% |
7.74% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.77 |
0.67 |
0.75 |
0.71 |
0.57 |
0.58 |
0.78 |
0.62 |
0.48 |
0.60 |
0.80 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.33 |
2.83 |
3.52 |
3.32 |
2.58 |
2.62 |
3.46 |
2.72 |
2.33 |
2.69 |
3.27 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
10.56 |
8.87 |
10.90 |
10.40 |
7.90 |
7.89 |
10.11 |
8.19 |
7.17 |
8.23 |
9.69 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.93 |
11.57 |
14.15 |
13.46 |
10.08 |
9.90 |
12.32 |
9.96 |
8.75 |
10.24 |
12.11 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
17.43 |
14.59 |
17.98 |
16.98 |
12.48 |
12.24 |
15.23 |
12.32 |
10.88 |
12.81 |
15.17 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
18.07 |
21.98 |
19.51 |
11.54 |
12.73 |
8.47 |
8.25 |
7.63 |
0.00 |
12.43 |
20.65 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
28.44 |
0.00 |
0.00 |
0.00 |
0.00 |
22.84 |
233.52 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.94 |
0.84 |
1.01 |
0.90 |
0.89 |
0.86 |
0.84 |
0.82 |
0.69 |
0.68 |
0.60 |
| Long-Term Debt to Equity |
|
0.94 |
0.84 |
1.01 |
0.90 |
0.89 |
0.86 |
0.84 |
0.82 |
0.69 |
0.68 |
0.60 |
| Financial Leverage |
|
0.91 |
0.90 |
0.96 |
0.96 |
0.91 |
0.85 |
0.92 |
0.86 |
0.77 |
0.76 |
0.70 |
| Leverage Ratio |
|
12.35 |
12.06 |
12.12 |
11.97 |
11.55 |
11.31 |
10.96 |
10.75 |
10.46 |
10.33 |
9.86 |
| Compound Leverage Factor |
|
12.35 |
12.06 |
12.12 |
11.97 |
11.55 |
11.31 |
10.96 |
10.75 |
10.46 |
10.33 |
9.86 |
| Debt to Total Capital |
|
48.33% |
45.61% |
50.30% |
47.33% |
47.09% |
46.37% |
45.78% |
45.07% |
40.71% |
40.43% |
37.42% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
48.33% |
45.61% |
50.30% |
47.33% |
47.09% |
46.37% |
45.78% |
45.07% |
40.71% |
40.43% |
37.42% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
51.67% |
54.39% |
49.70% |
52.67% |
52.91% |
53.63% |
54.22% |
54.93% |
59.29% |
59.57% |
62.58% |
| Debt to EBITDA |
|
6.64 |
6.01 |
7.31 |
6.89 |
6.58 |
6.36 |
5.96 |
5.93 |
6.02 |
5.56 |
4.55 |
| Net Debt to EBITDA |
|
4.32 |
3.40 |
5.08 |
2.87 |
0.45 |
0.69 |
3.26 |
1.15 |
0.01 |
-0.81 |
1.44 |
| Long-Term Debt to EBITDA |
|
6.64 |
6.01 |
7.31 |
6.89 |
6.58 |
6.36 |
5.96 |
5.93 |
6.02 |
5.56 |
4.55 |
| Debt to NOPAT |
|
10.96 |
9.89 |
12.07 |
11.26 |
10.39 |
9.86 |
8.97 |
8.91 |
9.14 |
8.65 |
7.13 |
| Net Debt to NOPAT |
|
7.13 |
5.60 |
8.37 |
4.68 |
0.71 |
1.07 |
4.92 |
1.73 |
0.02 |
-1.26 |
2.25 |
| Long-Term Debt to NOPAT |
|
10.96 |
9.89 |
12.07 |
11.26 |
10.39 |
9.86 |
8.97 |
8.91 |
9.14 |
8.65 |
7.13 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-54 |
-5.40 |
-69 |
-31 |
-26 |
-50 |
-1.23 |
-21 |
-99 |
-95 |
-70 |
| Operating Cash Flow to CapEx |
|
910.57% |
4,979.21% |
861.54% |
7,792.78% |
-624.86% |
5,186.42% |
18,638.82% |
4,105.70% |
-9,395.80% |
13,769.80% |
964.55% |
| Free Cash Flow to Firm to Interest Expense |
|
-3.78 |
-0.37 |
-4.65 |
-1.95 |
-1.67 |
-3.46 |
-0.09 |
-1.45 |
-6.70 |
-6.08 |
-4.42 |
| Operating Cash Flow to Interest Expense |
|
0.40 |
0.34 |
0.08 |
1.28 |
-0.21 |
1.23 |
1.10 |
1.02 |
-3.62 |
3.46 |
0.57 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.36 |
0.34 |
0.07 |
1.26 |
-0.24 |
1.21 |
1.09 |
0.99 |
-3.66 |
3.43 |
0.51 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
| Fixed Asset Turnover |
|
2.80 |
2.80 |
2.81 |
2.80 |
2.97 |
3.09 |
3.28 |
3.43 |
3.53 |
3.88 |
4.15 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
493 |
478 |
533 |
524 |
527 |
535 |
542 |
550 |
634 |
639 |
623 |
| Invested Capital Turnover |
|
0.25 |
0.24 |
0.23 |
0.22 |
0.23 |
0.23 |
0.23 |
0.23 |
0.23 |
0.24 |
0.26 |
| Increase / (Decrease) in Invested Capital |
|
60 |
11 |
75 |
37 |
33 |
57 |
9.21 |
26 |
107 |
104 |
81 |
| Enterprise Value (EV) |
|
379 |
322 |
399 |
374 |
298 |
308 |
421 |
343 |
307 |
382 |
496 |
| Market Capitalization |
|
224 |
198 |
213 |
271 |
281 |
281 |
285 |
295 |
307 |
420 |
423 |
| Book Value per Share |
|
$14.51 |
$14.80 |
$15.08 |
$15.69 |
$15.90 |
$16.38 |
$16.85 |
$17.31 |
$21.56 |
$17.97 |
$18.43 |
| Tangible Book Value per Share |
|
$11.49 |
$11.80 |
$12.09 |
$12.73 |
$12.94 |
$13.43 |
$13.71 |
$14.20 |
$17.45 |
$14.64 |
$15.12 |
| Total Capital |
|
493 |
478 |
533 |
524 |
527 |
535 |
542 |
550 |
634 |
639 |
623 |
| Total Debt |
|
238 |
218 |
268 |
248 |
248 |
248 |
248 |
248 |
258 |
258 |
233 |
| Total Long-Term Debt |
|
238 |
218 |
268 |
248 |
248 |
248 |
248 |
248 |
258 |
258 |
233 |
| Net Debt |
|
155 |
123 |
186 |
103 |
17 |
27 |
136 |
48 |
0.46 |
-38 |
74 |
| Capital Expenditures (CapEx) |
|
0.63 |
0.10 |
0.13 |
0.26 |
0.52 |
0.35 |
0.09 |
0.35 |
0.57 |
0.39 |
0.95 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
238 |
218 |
268 |
248 |
248 |
248 |
248 |
248 |
258 |
258 |
233 |
| Total Depreciation and Amortization (D&A) |
|
2.05 |
2.00 |
2.23 |
1.89 |
2.01 |
1.78 |
1.78 |
1.86 |
2.30 |
3.19 |
2.89 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.32 |
$0.30 |
$0.31 |
$0.32 |
$0.43 |
$0.38 |
$0.46 |
$0.33 |
$0.42 |
$0.39 |
$0.51 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
17.58M |
17.56M |
17.55M |
17.59M |
17.56M |
17.51M |
17.45M |
17.46M |
17.79M |
21.22M |
21.16M |
| Adjusted Diluted Earnings per Share |
|
$0.32 |
$0.30 |
$0.31 |
$0.32 |
$0.43 |
$0.38 |
$0.46 |
$0.33 |
$0.42 |
$0.39 |
$0.51 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
17.58M |
17.56M |
17.55M |
17.59M |
17.56M |
17.51M |
17.45M |
17.46M |
17.79M |
21.22M |
21.16M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
17.56M |
17.56M |
17.59M |
17.53M |
17.52M |
17.44M |
17.46M |
17.43M |
21.17M |
21.16M |
21.22M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
5.60 |
5.33 |
5.47 |
5.63 |
7.43 |
6.61 |
7.98 |
6.40 |
7.84 |
9.49 |
12 |
| Normalized NOPAT Margin |
|
19.87% |
18.95% |
19.62% |
19.67% |
24.14% |
22.05% |
24.56% |
19.53% |
21.25% |
23.78% |
27.61% |
| Pre Tax Income Margin |
|
25.17% |
23.97% |
24.82% |
24.59% |
28.78% |
27.59% |
30.87% |
22.20% |
25.88% |
26.25% |
32.59% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.49 |
0.46 |
0.46 |
0.44 |
0.57 |
0.57 |
0.69 |
0.51 |
0.64 |
0.67 |
0.86 |
| NOPAT to Interest Expense |
|
0.39 |
0.36 |
0.37 |
0.35 |
0.48 |
0.45 |
0.55 |
0.41 |
0.53 |
0.52 |
0.68 |
| EBIT Less CapEx to Interest Expense |
|
0.45 |
0.45 |
0.46 |
0.42 |
0.54 |
0.54 |
0.69 |
0.49 |
0.61 |
0.64 |
0.80 |
| NOPAT Less CapEx to Interest Expense |
|
0.35 |
0.36 |
0.36 |
0.33 |
0.45 |
0.43 |
0.55 |
0.39 |
0.49 |
0.50 |
0.62 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
35.51% |
35.23% |
35.17% |
35.65% |
33.09% |
31.57% |
28.82% |
28.75% |
28.45% |
28.73% |
27.82% |
| Augmented Payout Ratio |
|
37.38% |
35.23% |
36.24% |
39.13% |
38.56% |
39.26% |
38.42% |
36.39% |
36.83% |
40.47% |
35.60% |
Key Financial Trends
Colony Bankcorp’s Q2 2026 statements show continued expansion, with growth in loans, deposits, revenue and earnings compared with the same quarter in 2025. The strongest improvement was in net interest income, although the quarter also included a significant decline in cash and higher credit-loss provisions. The company’s balance sheet appears better capitalized than a year ago, but funding and liquidity trends warrant monitoring.
- Earnings growth accelerated. Net income increased to $10.9 million in Q2 2026 from $8.0 million in Q2 2025, a gain of approximately 36%. Basic and diluted EPS rose to $0.51 from $0.46.
- Net interest income continued to expand. Net interest income reached $29.9 million, up 33% year over year and 2% from Q1 2026. Total interest income grew faster than interest expense, supporting the improvement.
- Loan growth remained strong. Loans and leases rose to $2.46 billion at June 30, 2026, from $1.99 billion a year earlier, an increase of approximately 24%. This expands the company’s earning-asset base and helped drive higher loan interest income.
- Revenue growth exceeded expense growth. Total revenue increased approximately 29% year over year to $42.0 million, while non-interest expense increased about 20% to $26.4 million. This operating leverage contributed to the improvement in pretax income.
- Capital and book value strengthened. Total common equity increased to $390.0 million from $264.7 million a year earlier. Equity represented approximately 10.8% of total assets in Q2 2026, compared with about 8.8% in Q2 2025. Accumulated other comprehensive losses also narrowed to $33.0 million from $41.7 million.
- Deposit funding expanded over the year. Total deposits increased to approximately $2.97 billion from $2.56 billion at the end of Q2 2025. This growth helped support the expansion in loans and total assets.
- Credit-reserve coverage improved relative to loan growth. The allowance for loan and lease losses increased to $22.0 million from $19.2 million, but it declined as a percentage of gross loans to approximately 0.9% from 1.0%. Investors should still assess whether reserve levels adequately reflect the larger loan portfolio.
- Non-interest income provided useful diversification. Non-interest income rose to $12.2 million from $10.1 million, led by other service charges of $10.6 million. However, investment gains were only $0.3 million, down from $1.6 million in Q2 2025, so the improvement was concentrated in service-related revenue.
- Liquidity declined sharply during Q2. Net cash from operating activities was $9.1 million, while investing and financing activities used $41.5 million and $103.8 million, respectively. Net cash and equivalents declined by $136.2 million, compared with an increase of $38.2 million in Q1. Interest-bearing deposits at other banks also fell by $137.1 million during the quarter.
- Funding pressure and credit costs increased sequentially. Deposits declined by $76.2 million during Q2, while the provision for credit losses increased to $1.9 million from $1.75 million in Q1 and $0.45 million in Q2 2025. Long-term debt declined to $233.2 million after $75 million of repayments, but the company also issued $50 million of debt during the quarter.
Overall, the latest results point to a growing and more profitable bank, supported by loan growth, stronger net interest income and improved capitalization. The main risks are the sharp quarterly cash outflow, declining deposits in Q2, rising credit provisions and the need to fund continued balance-sheet expansion without materially increasing financing costs.
10/16/26 04:37 PM ETAI Generated. May Contain Errors.