Annual Income Statements for Pioneer Bancorp
This table shows Pioneer Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Pioneer Bancorp
This table shows Pioneer Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
4.51 |
3.42 |
3.93 |
6.31 |
3.93 |
5.76 |
6.45 |
4.33 |
3.74 |
5.29 |
3.48 |
| Consolidated Net Income / (Loss) |
|
4.51 |
3.42 |
3.93 |
6.31 |
3.93 |
5.76 |
6.45 |
4.33 |
3.74 |
5.29 |
3.48 |
| Net Income / (Loss) Continuing Operations |
|
4.51 |
3.42 |
3.93 |
6.31 |
3.93 |
5.76 |
6.45 |
4.33 |
3.74 |
5.29 |
3.48 |
| Total Pre-Tax Income |
|
5.72 |
4.31 |
5.03 |
8.20 |
5.03 |
7.42 |
8.14 |
5.61 |
5.33 |
5.71 |
4.79 |
| Total Revenue |
|
19 |
19 |
21 |
22 |
21 |
23 |
24 |
24 |
25 |
25 |
28 |
| Net Interest Income / (Expense) |
|
16 |
16 |
17 |
18 |
17 |
19 |
20 |
20 |
20 |
21 |
23 |
| Total Interest Income |
|
19 |
20 |
24 |
24 |
24 |
26 |
27 |
28 |
28 |
28 |
32 |
| Loans and Leases Interest Income |
|
16 |
17 |
19 |
21 |
19 |
21 |
22 |
24 |
24 |
24 |
28 |
| Investment Securities Interest Income |
|
2.79 |
2.57 |
2.24 |
2.17 |
2.24 |
3.78 |
3.94 |
3.79 |
3.30 |
3.01 |
2.98 |
| Deposits and Money Market Investments Interest Income |
|
0.74 |
1.06 |
1.94 |
1.28 |
1.94 |
0.90 |
0.73 |
0.64 |
0.81 |
0.95 |
1.08 |
| Total Interest Expense |
|
2.87 |
4.27 |
6.36 |
6.48 |
6.36 |
6.77 |
7.40 |
8.08 |
8.14 |
7.63 |
9.02 |
| Deposits Interest Expense |
|
2.53 |
3.95 |
6.09 |
6.27 |
6.10 |
6.42 |
6.84 |
7.02 |
7.85 |
7.35 |
8.60 |
| Long-Term Debt Interest Expense |
|
0.33 |
0.31 |
0.27 |
0.21 |
0.27 |
0.35 |
0.55 |
1.06 |
0.28 |
0.27 |
0.42 |
| Total Non-Interest Income |
|
3.15 |
3.57 |
3.69 |
4.12 |
3.69 |
3.73 |
4.81 |
3.82 |
4.79 |
3.86 |
5.46 |
| Service Charges on Deposit Accounts |
|
1.42 |
1.98 |
2.28 |
2.17 |
2.28 |
2.33 |
2.51 |
2.23 |
3.04 |
2.47 |
2.80 |
| Other Service Charges |
|
1.99 |
1.51 |
1.41 |
1.78 |
1.35 |
1.40 |
2.29 |
1.59 |
1.76 |
1.39 |
2.47 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.20 |
0.08 |
0.00 |
0.17 |
- |
- |
0.00 |
0.00 |
- |
- |
0.19 |
| Provision for Credit Losses |
|
0.28 |
0.75 |
0.75 |
-0.87 |
0.75 |
0.80 |
1.55 |
0.79 |
0.56 |
0.78 |
1.35 |
| Total Non-Interest Expense |
|
13 |
14 |
15 |
15 |
15 |
15 |
15 |
18 |
19 |
18 |
22 |
| Salaries and Employee Benefits |
|
6.54 |
6.92 |
7.46 |
7.67 |
7.46 |
8.29 |
8.51 |
8.56 |
8.59 |
8.74 |
9.96 |
| Net Occupancy & Equipment Expense |
|
3.09 |
3.02 |
2.80 |
2.81 |
2.80 |
2.79 |
2.73 |
2.91 |
2.90 |
3.07 |
3.30 |
| Marketing Expense |
|
0.21 |
0.14 |
0.21 |
0.22 |
0.21 |
0.24 |
0.31 |
0.24 |
0.22 |
0.20 |
0.37 |
| Property & Liability Insurance Claims |
|
0.52 |
0.50 |
0.51 |
0.51 |
0.51 |
0.48 |
0.47 |
0.48 |
0.48 |
0.48 |
0.56 |
| Other Operating Expenses |
|
3.00 |
3.82 |
4.12 |
3.47 |
4.12 |
2.79 |
2.71 |
5.44 |
4.96 |
5.62 |
8.00 |
| Income Tax Expense |
|
1.21 |
0.89 |
1.10 |
1.89 |
1.10 |
1.65 |
1.69 |
1.28 |
1.58 |
0.42 |
1.30 |
| Basic Earnings per Share |
|
$0.17 |
$0.14 |
$0.16 |
$0.25 |
$0.15 |
$0.23 |
$0.26 |
$0.18 |
$0.16 |
$0.22 |
$0.14 |
| Weighted Average Basic Shares Outstanding |
|
25.17M |
25.19M |
25.18M |
25.08M |
25.19M |
24.81M |
24.51M |
24.47M |
24.47M |
24.10M |
24.03M |
| Diluted Earnings per Share |
|
$0.17 |
$0.14 |
$0.16 |
$0.25 |
$0.15 |
$0.23 |
$0.26 |
$0.18 |
$0.16 |
$0.22 |
$0.14 |
| Weighted Average Diluted Shares Outstanding |
|
25.17M |
25.19M |
25.21M |
25.15M |
25.22M |
24.94M |
24.57M |
24.59M |
24.57M |
24.34M |
24.33M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
25.98M |
25.98M |
25.98M |
25.98M |
26.17M |
25.85M |
25.29M |
25.08M |
25.08M |
25.08M |
24.84M |
Annual Cash Flow Statements for Pioneer Bancorp
This table details how cash moves in and out of Pioneer Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
80 |
110 |
-73 |
168 |
51 |
-226 |
15 |
37 |
| Net Cash From Operating Activities |
|
23 |
6.13 |
2.03 |
33 |
50 |
26 |
24 |
11 |
| Net Cash From Continuing Operating Activities |
|
23 |
6.13 |
2.03 |
33 |
50 |
26 |
24 |
11 |
| Net Income / (Loss) Continuing Operations |
|
11 |
7.31 |
5.20 |
1.08 |
10 |
22 |
15 |
20 |
| Consolidated Net Income / (Loss) |
|
11 |
7.31 |
5.20 |
1.08 |
10 |
22 |
15 |
20 |
| Provision For Loan Losses |
|
- |
- |
6.79 |
4.05 |
-0.55 |
0.00 |
2.70 |
3.70 |
| Depreciation Expense |
|
2.64 |
2.81 |
2.91 |
2.86 |
2.74 |
2.70 |
2.60 |
1.90 |
| Amortization Expense |
|
-0.13 |
-0.53 |
-0.33 |
0.76 |
1.68 |
0.05 |
-1.86 |
-4.66 |
| Non-Cash Adjustments to Reconcile Net Income |
|
6.03 |
19 |
2.17 |
-2.18 |
1.17 |
0.81 |
6.02 |
3.60 |
| Changes in Operating Assets and Liabilities, net |
|
2.96 |
-22 |
-15 |
26 |
35 |
0.76 |
-0.86 |
-14 |
| Net Cash From Investing Activities |
|
-79 |
-78 |
-109 |
-125 |
-148 |
-115 |
-18 |
-126 |
| Net Cash From Continuing Investing Activities |
|
-79 |
-78 |
-109 |
-125 |
-148 |
-115 |
-18 |
-126 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-8.02 |
-2.28 |
-1.70 |
-0.60 |
-0.78 |
-0.45 |
-0.84 |
-2.32 |
| Purchase of Investment Securities |
|
-139 |
-143 |
-199 |
-255 |
-263 |
-306 |
-241 |
-359 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.07 |
0.62 |
0.14 |
0.17 |
1.19 |
- |
0.00 |
0.00 |
| Sale and/or Maturity of Investments |
|
72 |
67 |
91 |
130 |
115 |
192 |
224 |
235 |
| Net Cash From Financing Activities |
|
136 |
182 |
34 |
261 |
149 |
-137 |
8.91 |
152 |
| Net Cash From Continuing Financing Activities |
|
136 |
182 |
34 |
261 |
149 |
-137 |
8.91 |
152 |
| Net Change in Deposits |
|
141 |
182 |
-61 |
261 |
149 |
-136 |
10 |
154 |
| Issuance of Debt |
|
- |
- |
- |
- |
- |
- |
0.00 |
10 |
| Repayment of Debt |
|
-5.00 |
0.00 |
-14 |
- |
0.00 |
-0.11 |
-0.10 |
-0.09 |
| Repurchase of Common Equity |
|
- |
- |
- |
- |
- |
0.00 |
-1.08 |
-11 |
| Other Financing Activities, Net |
|
- |
- |
- |
- |
0.00 |
-0.73 |
-0.12 |
-0.82 |
| Cash Interest Paid |
|
3.19 |
4.47 |
4.71 |
2.12 |
1.46 |
5.44 |
22 |
30 |
| Cash Income Taxes Paid |
|
3.25 |
5.35 |
1.80 |
2.00 |
1.50 |
4.80 |
5.00 |
9.25 |
Quarterly Cash Flow Statements for Pioneer Bancorp
This table details how cash moves in and out of Pioneer Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
5.42 |
66 |
-77 |
107 |
-81 |
43 |
-18 |
106 |
-95 |
23 |
-62 |
| Net Cash From Operating Activities |
|
14 |
12 |
-0.94 |
3.31 |
9.04 |
-3.53 |
5.06 |
3.91 |
5.68 |
-0.16 |
15 |
| Net Cash From Continuing Operating Activities |
|
14 |
12 |
-0.94 |
3.31 |
9.04 |
-3.53 |
5.06 |
3.91 |
5.68 |
-0.16 |
15 |
| Net Income / (Loss) Continuing Operations |
|
4.51 |
3.42 |
3.19 |
4.72 |
3.93 |
5.76 |
6.45 |
4.33 |
3.74 |
5.29 |
3.48 |
| Consolidated Net Income / (Loss) |
|
4.51 |
3.42 |
3.19 |
4.72 |
3.93 |
5.76 |
6.45 |
4.33 |
3.74 |
5.29 |
3.48 |
| Provision For Loan Losses |
|
0.28 |
0.75 |
1.12 |
0.08 |
0.75 |
0.80 |
1.55 |
0.79 |
0.56 |
0.78 |
1.35 |
| Depreciation Expense |
|
0.65 |
0.67 |
0.65 |
0.64 |
0.64 |
0.58 |
0.60 |
0.60 |
0.12 |
0.61 |
1.08 |
| Amortization Expense |
|
-0.24 |
-0.37 |
-0.45 |
-0.51 |
-0.54 |
-1.19 |
-1.32 |
-1.23 |
-0.93 |
-0.81 |
0.56 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.25 |
0.14 |
5.63 |
-0.79 |
1.04 |
0.15 |
-0.71 |
-0.77 |
4.93 |
-9.00 |
-8.01 |
| Changes in Operating Assets and Liabilities, net |
|
8.09 |
7.83 |
-11 |
-0.83 |
3.22 |
-9.63 |
-1.51 |
0.19 |
-2.75 |
2.98 |
16 |
| Net Cash From Investing Activities |
|
11 |
-39 |
37 |
-21 |
4.75 |
-46 |
-44 |
-37 |
0.59 |
-38 |
-195 |
| Net Cash From Continuing Investing Activities |
|
11 |
-39 |
37 |
-21 |
4.75 |
-46 |
-44 |
-37 |
0.59 |
-38 |
-195 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.28 |
-0.37 |
-0.16 |
-0.10 |
-0.20 |
-1.37 |
-0.51 |
-0.23 |
-0.22 |
-0.64 |
-0.42 |
| Purchase of Investment Securities |
|
-68 |
-85 |
-64 |
115 |
-207 |
-109 |
-114 |
-85 |
-51 |
-63 |
-215 |
| Sale and/or Maturity of Investments |
|
80 |
47 |
102 |
-136 |
212 |
65 |
71 |
48 |
52 |
26 |
20 |
| Net Cash From Financing Activities |
|
-19 |
93 |
-113 |
125 |
-95 |
92 |
21 |
140 |
-101 |
61 |
118 |
| Net Cash From Continuing Financing Activities |
|
-19 |
93 |
-113 |
125 |
-95 |
92 |
21 |
140 |
-101 |
61 |
118 |
| Net Change in Deposits |
|
-19 |
93 |
-113 |
125 |
-94 |
134 |
24 |
146 |
-151 |
111 |
121 |
| Repayment of Debt |
|
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-0.03 |
-40 |
-0.03 |
-0.03 |
40 |
-50 |
-0.00 |
| Repurchase of Common Equity |
|
- |
0.00 |
- |
- |
- |
-1.57 |
-3.31 |
-6.00 |
-0.42 |
0.00 |
-3.47 |
| Other Financing Activities, Net |
|
- |
0.00 |
- |
- |
- |
0.00 |
- |
-0.75 |
0.08 |
0.05 |
-0.16 |
| Cash Interest Paid |
|
2.82 |
4.28 |
5.30 |
5.84 |
6.33 |
6.82 |
7.23 |
8.03 |
7.95 |
7.97 |
8.39 |
Annual Balance Sheets for Pioneer Bancorp
This table presents Pioneer Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,284 |
1,468 |
1,526 |
1,796 |
1,964 |
1,856 |
1,980 |
2,151 |
| Cash and Due from Banks |
|
23 |
48 |
21 |
24 |
30 |
34 |
26 |
30 |
| Restricted Cash |
|
- |
- |
- |
- |
- |
- |
25 |
42 |
| Federal Funds Sold |
|
8.87 |
2.08 |
1.38 |
0.18 |
3.47 |
2.17 |
3.64 |
2.80 |
| Interest Bearing Deposits at Other Banks |
|
88 |
180 |
134 |
300 |
343 |
115 |
67 |
101 |
| Trading Account Securities |
|
93 |
99 |
91 |
278 |
508 |
458 |
322 |
220 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,144 |
1,435 |
1,646 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
1,167 |
1,456 |
1,672 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
- |
- |
22 |
22 |
25 |
| Premises and Equipment, Net |
|
43 |
42 |
41 |
39 |
38 |
42 |
35 |
36 |
| Goodwill |
|
7.29 |
7.29 |
7.29 |
7.29 |
8.80 |
8.80 |
11 |
9.60 |
| Intangible Assets |
|
2.87 |
2.52 |
2.16 |
1.84 |
2.49 |
2.10 |
2.71 |
2.71 |
| Other Assets |
|
32 |
49 |
80 |
63 |
49 |
51 |
53 |
61 |
| Total Liabilities & Shareholders' Equity |
|
1,284 |
1,468 |
1,526 |
1,796 |
1,964 |
1,856 |
1,980 |
2,151 |
| Total Liabilities |
|
1,166 |
1,345 |
1,302 |
1,558 |
1,722 |
1,589 |
1,675 |
1,827 |
| Non-Interest Bearing Deposits |
|
345 |
358 |
438 |
505 |
593 |
526 |
454 |
456 |
| Interest Bearing Deposits |
|
811 |
980 |
839 |
1,032 |
1,092 |
1,024 |
1,140 |
1,292 |
| Long-Term Debt |
|
- |
- |
- |
- |
- |
- |
40 |
50 |
| Other Long-Term Liabilities |
|
10 |
7.67 |
26 |
22 |
36 |
40 |
41 |
29 |
| Commitments & Contingencies |
|
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
118 |
123 |
224 |
238 |
243 |
267 |
305 |
324 |
| Total Preferred & Common Equity |
|
118 |
123 |
224 |
238 |
243 |
267 |
305 |
324 |
| Preferred Stock |
|
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
118 |
123 |
224 |
238 |
243 |
267 |
305 |
324 |
| Common Stock |
|
- |
0.00 |
114 |
114 |
114 |
114 |
114 |
116 |
| Retained Earnings |
|
116 |
134 |
140 |
141 |
151 |
173 |
194 |
203 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-8.99 |
-11 |
-17 |
-5.13 |
-11 |
-9.57 |
5.54 |
14 |
| Other Equity Adjustments |
|
11 |
0.00 |
-13 |
-12 |
-11 |
-11 |
-9.55 |
-8.87 |
Quarterly Balance Sheets for Pioneer Bancorp
This table presents Pioneer Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
2,070 |
1,835 |
1,864 |
1,963 |
1,853 |
1,982 |
2,069 |
2,096 |
2,243 |
2,221 |
2,364 |
| Cash and Due from Banks |
|
53 |
34 |
27 |
84 |
33 |
39 |
29 |
30 |
58 |
27 |
37 |
| Restricted Cash |
|
- |
- |
- |
- |
- |
- |
31 |
42 |
44 |
44 |
45 |
| Federal Funds Sold |
|
3.52 |
6.06 |
3.28 |
2.37 |
3.24 |
1.20 |
1.77 |
2.68 |
3.45 |
12 |
9.49 |
| Interest Bearing Deposits at Other Banks |
|
347 |
108 |
115 |
130 |
104 |
207 |
109 |
90 |
167 |
118 |
48 |
| Trading Account Securities |
|
540 |
534 |
530 |
439 |
347 |
320 |
311 |
288 |
255 |
201 |
201 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
1,204 |
-21 |
-22 |
1,487 |
1,543 |
1,614 |
1,701 |
1,871 |
| Loans and Leases |
|
- |
- |
- |
1,225 |
0.00 |
0.00 |
1,510 |
1,567 |
1,639 |
1,727 |
1,899 |
| Allowance for Loan and Lease Losses |
|
- |
- |
- |
21 |
21 |
22 |
23 |
24 |
25 |
26 |
28 |
| Premises and Equipment, Net |
|
43 |
43 |
42 |
41 |
41 |
41 |
36 |
36 |
35 |
36 |
36 |
| Goodwill |
|
8.80 |
8.80 |
8.80 |
11 |
11 |
11 |
11 |
11 |
11 |
9.60 |
27 |
| Intangible Assets |
|
2.39 |
2.29 |
2.19 |
3.35 |
3.22 |
3.08 |
2.58 |
2.46 |
2.35 |
2.59 |
12 |
| Other Assets |
|
53 |
51 |
50 |
1,253 |
2,596 |
2,694 |
50 |
52 |
54 |
61 |
56 |
| Total Liabilities & Shareholders' Equity |
|
2,070 |
1,835 |
1,864 |
1,963 |
1,853 |
1,982 |
2,069 |
2,096 |
2,243 |
2,221 |
2,364 |
| Total Liabilities |
|
1,828 |
1,585 |
1,604 |
1,692 |
1,569 |
1,693 |
1,758 |
1,782 |
1,929 |
1,892 |
2,035 |
| Non-Interest Bearing Deposits |
|
708 |
580 |
572 |
608 |
474 |
492 |
509 |
471 |
570 |
478 |
455 |
| Interest Bearing Deposits |
|
1,073 |
964 |
997 |
1,034 |
1,056 |
1,162 |
1,219 |
1,282 |
1,329 |
1,382 |
1,526 |
| Long-Term Debt |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Long-Term Liabilities |
|
46 |
41 |
35 |
49 |
40 |
39 |
30 |
30 |
30 |
33 |
54 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
242 |
250 |
260 |
272 |
284 |
289 |
311 |
314 |
314 |
329 |
328 |
| Total Preferred & Common Equity |
|
242 |
250 |
260 |
272 |
284 |
289 |
311 |
314 |
314 |
329 |
328 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
242 |
250 |
260 |
272 |
284 |
289 |
311 |
314 |
314 |
329 |
328 |
| Common Stock |
|
114 |
114 |
114 |
114 |
114 |
114 |
115 |
115 |
115 |
116 |
117 |
| Retained Earnings |
|
156 |
163 |
169 |
177 |
180 |
185 |
198 |
201 |
200 |
208 |
208 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-17 |
-16 |
-12 |
-8.54 |
0.18 |
0.50 |
7.00 |
7.05 |
8.22 |
13 |
12 |
| Other Equity Adjustments |
|
-11 |
-11 |
-11 |
-10 |
-10 |
-10 |
-9.38 |
-9.21 |
-9.04 |
-8.70 |
-8.53 |
Annual Metrics And Ratios for Pioneer Bancorp
This table displays calculated financial ratios and metrics derived from Pioneer Bancorp's official financial filings.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
25,977,679.00 |
25,977,679.00 |
- |
- |
- |
25,080,547.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
25,977,679.00 |
25,977,679.00 |
- |
- |
- |
25,080,547.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
0.20 |
0.04 |
- |
- |
- |
0.81 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
14.23% |
0.60% |
-10.71% |
-1.94% |
41.16% |
3.96% |
16.23% |
| EBITDA Growth |
|
0.00% |
-49.18% |
-16.99% |
-26.74% |
182.77% |
72.35% |
-34.19% |
17.78% |
| EBIT Growth |
|
0.00% |
-54.82% |
-25.49% |
-55.63% |
401.43% |
108.84% |
-30.32% |
36.48% |
| NOPAT Growth |
|
0.00% |
-36.44% |
-28.88% |
-79.28% |
854.41% |
113.52% |
-30.47% |
32.94% |
| Net Income Growth |
|
0.00% |
-36.44% |
-28.88% |
-79.28% |
854.41% |
113.52% |
-30.47% |
32.94% |
| EPS Growth |
|
0.00% |
0.00% |
0.00% |
-80.95% |
925.00% |
112.20% |
-29.89% |
36.07% |
| Operating Cash Flow Growth |
|
0.00% |
-73.36% |
-66.96% |
1,512.49% |
53.02% |
-47.43% |
-9.22% |
-53.38% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
-4,617.98% |
86.62% |
142.84% |
-138.82% |
-585.55% |
85.59% |
| Invested Capital Growth |
|
0.00% |
4.40% |
81.71% |
6.19% |
2.02% |
9.92% |
11.18% |
8.51% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
-3.51% |
-1.30% |
2.46% |
5.71% |
1.87% |
4.98% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
438.41% |
-42.00% |
56.38% |
6.63% |
-4.75% |
10.19% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
220.38% |
-64.33% |
86.15% |
10.61% |
-3.44% |
14.98% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
249.11% |
-82.36% |
135.59% |
10.83% |
-3.64% |
11.79% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
273.79% |
-82.36% |
135.59% |
10.83% |
-3.64% |
11.79% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
50.00% |
-84.62% |
156.25% |
8.75% |
-3.17% |
13.70% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
-44.14% |
122.01% |
-10.93% |
47.04% |
-23.02% |
-15.90% |
-26.03% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-149.21% |
235.13% |
28.60% |
-9.91% |
-27.15% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
-9.88% |
4.00% |
2.34% |
2.63% |
2.62% |
18.99% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
36.22% |
16.11% |
13.30% |
10.91% |
31.46% |
38.41% |
24.31% |
24.64% |
| EBIT Margin |
|
31.74% |
12.56% |
9.30% |
4.62% |
23.63% |
34.95% |
23.43% |
27.51% |
| Profit (Net Income) Margin |
|
20.50% |
11.41% |
8.06% |
1.87% |
18.21% |
27.54% |
18.42% |
21.07% |
| Tax Burden Percent |
|
64.57% |
90.84% |
86.71% |
40.49% |
77.07% |
78.79% |
78.62% |
76.59% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
35.43% |
9.16% |
13.29% |
59.51% |
22.93% |
21.21% |
21.38% |
23.41% |
| Return on Invested Capital (ROIC) |
|
9.74% |
6.06% |
2.99% |
0.47% |
4.28% |
8.62% |
5.42% |
5.65% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
5.65% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.81% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.46% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
1.75% |
-55.01% |
-5.53% |
2.28% |
-0.83% |
-5.17% |
-2.51% |
| Operating Return on Assets (OROA) |
|
1.39% |
0.58% |
0.40% |
0.16% |
0.71% |
1.46% |
1.03% |
1.28% |
| Return on Assets (ROA) |
|
0.90% |
0.53% |
0.35% |
0.06% |
0.55% |
1.15% |
0.81% |
0.98% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
6.46% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.74% |
5.93% |
2.32% |
0.45% |
4.24% |
8.23% |
5.15% |
6.26% |
| Net Operating Profit after Tax (NOPAT) |
|
11 |
7.31 |
5.20 |
1.08 |
10 |
22 |
15 |
20 |
| NOPAT Margin |
|
20.50% |
11.41% |
8.06% |
1.87% |
18.21% |
27.54% |
18.42% |
21.07% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
54.90% |
50.54% |
54.34% |
64.48% |
66.80% |
50.27% |
50.66% |
48.09% |
| Operating Expenses to Revenue |
|
64.75% |
59.12% |
80.17% |
88.34% |
77.35% |
65.05% |
73.31% |
68.65% |
| Earnings before Interest and Taxes (EBIT) |
|
18 |
8.05 |
6.00 |
2.66 |
13 |
28 |
19 |
26 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
20 |
10 |
8.57 |
6.28 |
18 |
31 |
20 |
24 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.06 |
1.31 |
1.05 |
0.87 |
0.88 |
1.04 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.11 |
1.37 |
1.10 |
0.91 |
0.92 |
1.09 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
3.69 |
5.42 |
4.51 |
2.92 |
3.14 |
3.51 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
45.73 |
289.93 |
24.77 |
10.59 |
17.04 |
16.67 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
0.00% |
0.00% |
2.19% |
0.34% |
4.04% |
9.44% |
5.87% |
6.00% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.36 |
0.00 |
0.00 |
0.31 |
0.32 |
0.57 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
1.25 |
0.00 |
0.00 |
1.03 |
1.14 |
2.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
9.43 |
0.00 |
0.00 |
2.68 |
4.71 |
8.97 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
13.48 |
0.00 |
0.00 |
2.94 |
4.89 |
8.04 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
15.54 |
0.00 |
0.00 |
3.74 |
6.22 |
10.49 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
39.90 |
0.00 |
0.00 |
3.12 |
3.98 |
19.15 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.15 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.15 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.14 |
| Leverage Ratio |
|
10.88 |
11.41 |
8.62 |
7.20 |
7.83 |
7.50 |
6.66 |
6.57 |
| Compound Leverage Factor |
|
10.88 |
11.41 |
8.62 |
7.20 |
7.83 |
7.50 |
6.66 |
6.57 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
13.37% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
13.37% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
86.63% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.11 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-5.28 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.11 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.46 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-6.17 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.46 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
2.11 |
-96 |
-13 |
5.47 |
-2.13 |
-15 |
-9.02 |
| Operating Cash Flow to CapEx |
|
289.55% |
367.67% |
129.39% |
7,576.10% |
0.00% |
5,824.61% |
2,845.70% |
479.80% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.47 |
-20.19 |
-6.06 |
3.74 |
-0.39 |
-0.67 |
-0.30 |
| Operating Cash Flow to Interest Expense |
|
7.22 |
1.37 |
0.43 |
15.48 |
34.13 |
4.78 |
1.09 |
0.37 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.73 |
1.00 |
0.10 |
15.27 |
34.41 |
4.70 |
1.06 |
0.29 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.05 |
0.04 |
0.03 |
0.03 |
0.04 |
0.04 |
0.05 |
| Fixed Asset Turnover |
|
1.31 |
1.51 |
1.56 |
1.44 |
1.47 |
2.00 |
2.03 |
2.71 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
118 |
123 |
224 |
238 |
243 |
267 |
297 |
374 |
| Invested Capital Turnover |
|
0.48 |
0.53 |
0.37 |
0.25 |
0.24 |
0.31 |
0.29 |
0.27 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
5.20 |
101 |
14 |
4.81 |
24 |
30 |
29 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
81 |
-13 |
-121 |
82 |
95 |
213 |
| Market Capitalization |
|
0.00 |
0.00 |
238 |
312 |
255 |
233 |
260 |
338 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$8.62 |
$9.15 |
$9.34 |
$10.27 |
$11.41 |
$12.91 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$8.26 |
$8.80 |
$8.91 |
$9.85 |
$10.88 |
$12.42 |
| Total Capital |
|
118 |
123 |
224 |
238 |
243 |
267 |
297 |
374 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50 |
| Net Debt |
|
-120 |
-230 |
-157 |
-325 |
-376 |
-150 |
-165 |
-125 |
| Capital Expenditures (CapEx) |
|
7.95 |
1.67 |
1.57 |
0.43 |
-0.41 |
0.45 |
0.84 |
2.32 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50 |
| Total Depreciation and Amortization (D&A) |
|
2.51 |
2.28 |
2.58 |
3.62 |
4.42 |
2.75 |
0.73 |
-2.77 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.04 |
$0.41 |
$0.87 |
$0.61 |
$0.83 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
25.98M |
25.13M |
25.17M |
25.19M |
24.47M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.04 |
$0.41 |
$0.87 |
$0.61 |
$0.83 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
25.98M |
25.13M |
25.17M |
25.22M |
24.57M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
0.00 |
25.07M |
25.98M |
25.98M |
26.17M |
25.08M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
11 |
7.31 |
5.20 |
1.86 |
10 |
22 |
15 |
22 |
| Normalized NOPAT Margin |
|
20.50% |
11.41% |
8.06% |
3.23% |
18.21% |
27.54% |
18.42% |
22.66% |
| Pre Tax Income Margin |
|
31.74% |
12.56% |
9.30% |
4.62% |
23.63% |
34.95% |
23.43% |
27.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
5.59 |
1.80 |
1.27 |
1.26 |
9.11 |
5.07 |
0.89 |
0.87 |
| NOPAT to Interest Expense |
|
3.61 |
1.63 |
1.10 |
0.51 |
7.02 |
4.00 |
0.70 |
0.67 |
| EBIT Less CapEx to Interest Expense |
|
3.10 |
1.42 |
0.94 |
1.06 |
9.39 |
4.99 |
0.85 |
0.80 |
| NOPAT Less CapEx to Interest Expense |
|
1.12 |
1.26 |
0.77 |
0.31 |
7.30 |
3.91 |
0.66 |
0.59 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
7.04% |
55.67% |
Quarterly Metrics And Ratios for Pioneer Bancorp
This table displays calculated financial ratios and metrics derived from Pioneer Bancorp's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
25,853,091.00 |
25,294,829.00 |
25,080,547.00 |
25,076,801.00 |
25,076,801.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
25,853,091.00 |
25,294,829.00 |
25,080,547.00 |
25,076,801.00 |
25,076,801.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.25 |
0.17 |
0.15 |
0.21 |
0.14 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
28.59% |
5.33% |
-0.72% |
3.85% |
7.86% |
13.11% |
16.89% |
9.10% |
22.32% |
7.89% |
15.99% |
| EBITDA Growth |
|
44.88% |
-38.13% |
-51.79% |
-25.31% |
-16.35% |
78.81% |
49.46% |
-39.67% |
94.40% |
-19.27% |
-13.49% |
| EBIT Growth |
|
87.57% |
-33.62% |
-49.67% |
-21.02% |
-12.08% |
90.21% |
61.77% |
-31.56% |
184.20% |
-23.07% |
-41.19% |
| NOPAT Growth |
|
90.73% |
-34.68% |
-48.37% |
-21.66% |
-12.80% |
84.50% |
64.15% |
-31.36% |
133.50% |
-8.21% |
-45.99% |
| Net Income Growth |
|
90.73% |
-34.68% |
-48.37% |
-21.66% |
-12.80% |
84.50% |
64.15% |
-31.36% |
133.50% |
-8.21% |
-45.99% |
| EPS Growth |
|
70.00% |
-33.33% |
-48.00% |
-20.83% |
-11.76% |
78.57% |
62.50% |
-28.00% |
166.67% |
-4.35% |
-46.15% |
| Operating Cash Flow Growth |
|
-36.70% |
56.01% |
-139.69% |
39.65% |
-33.28% |
-84.64% |
5,486.17% |
104.34% |
-40.81% |
95.43% |
189.37% |
| Free Cash Flow Firm Growth |
|
-701.23% |
-1,097.49% |
-6,768.25% |
-45.45% |
-32.36% |
3.46% |
20.35% |
8.21% |
66.47% |
62.03% |
55.82% |
| Invested Capital Growth |
|
9.92% |
12.44% |
13.64% |
11.19% |
11.18% |
11.79% |
10.73% |
8.74% |
8.51% |
5.76% |
4.48% |
| Revenue Q/Q Growth |
|
-6.76% |
0.52% |
7.53% |
3.04% |
-3.15% |
5.41% |
7.04% |
-1.62% |
4.29% |
-1.76% |
15.08% |
| EBITDA Q/Q Growth |
|
-25.88% |
-24.92% |
-8.70% |
46.99% |
-16.99% |
60.49% |
8.94% |
-33.00% |
-9.19% |
21.79% |
16.75% |
| EBIT Q/Q Growth |
|
-25.39% |
-24.68% |
-6.85% |
50.87% |
-16.94% |
62.94% |
9.71% |
-31.07% |
-5.05% |
7.13% |
-16.14% |
| NOPAT Q/Q Growth |
|
-25.18% |
-24.14% |
-6.64% |
47.84% |
-16.72% |
60.51% |
11.94% |
-32.88% |
-13.56% |
41.33% |
-34.14% |
| Net Income Q/Q Growth |
|
-25.18% |
-24.14% |
-6.64% |
47.84% |
-16.72% |
60.51% |
11.94% |
-32.88% |
-13.56% |
41.33% |
-34.14% |
| EPS Q/Q Growth |
|
-29.17% |
-17.65% |
-7.14% |
46.15% |
-21.05% |
66.67% |
13.04% |
-30.77% |
-11.11% |
37.50% |
-36.36% |
| Operating Cash Flow Q/Q Growth |
|
472.21% |
-8.18% |
-107.58% |
450.69% |
173.39% |
-78.86% |
243.59% |
-22.87% |
45.33% |
-102.84% |
9,200.00% |
| Free Cash Flow Firm Q/Q Growth |
|
-16.77% |
-36.17% |
-15.88% |
21.06% |
-6.26% |
0.68% |
27.63% |
12.87% |
-22.25% |
50.74% |
15.79% |
| Invested Capital Q/Q Growth |
|
2.63% |
1.90% |
4.42% |
1.82% |
2.62% |
2.45% |
1.14% |
-0.02% |
18.99% |
-12.11% |
-0.08% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
31.71% |
23.68% |
20.11% |
28.69% |
24.59% |
37.44% |
30.40% |
20.71% |
18.03% |
22.35% |
22.68% |
| EBIT Margin |
|
29.55% |
22.14% |
19.18% |
28.08% |
24.08% |
37.23% |
33.33% |
23.35% |
21.26% |
23.19% |
16.90% |
| Profit (Net Income) Margin |
|
23.28% |
17.57% |
15.25% |
21.88% |
18.82% |
28.65% |
26.42% |
18.03% |
14.94% |
21.50% |
12.30% |
| Tax Burden Percent |
|
78.78% |
79.35% |
79.52% |
77.92% |
78.13% |
76.96% |
79.28% |
77.20% |
70.28% |
92.71% |
72.81% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
21.22% |
20.65% |
20.48% |
22.08% |
21.87% |
23.04% |
20.72% |
22.80% |
29.72% |
7.29% |
27.19% |
| Return on Invested Capital (ROIC) |
|
7.28% |
5.52% |
4.60% |
6.48% |
5.54% |
8.50% |
7.93% |
5.48% |
4.01% |
6.60% |
3.91% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.01% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.57% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.58% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
-0.83% |
-3.87% |
-6.34% |
-4.83% |
-5.17% |
-4.82% |
-3.45% |
-2.35% |
-2.51% |
0.60% |
0.86% |
| Operating Return on Assets (OROA) |
|
1.23% |
0.89% |
0.84% |
1.19% |
1.06% |
1.60% |
1.51% |
1.01% |
0.99% |
1.06% |
0.77% |
| Return on Assets (ROA) |
|
0.97% |
0.70% |
0.67% |
0.93% |
0.83% |
1.23% |
1.20% |
0.78% |
0.70% |
0.98% |
0.56% |
| Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
4.58% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.41% |
6.04% |
5.48% |
0.00% |
5.97% |
6.40% |
5.78% |
0.00% |
6.03% |
5.13% |
| Net Operating Profit after Tax (NOPAT) |
|
4.51 |
3.42 |
3.19 |
4.72 |
3.93 |
6.31 |
6.45 |
4.33 |
3.74 |
5.29 |
3.48 |
| NOPAT Margin |
|
23.28% |
17.57% |
15.25% |
21.88% |
18.82% |
28.65% |
26.42% |
18.03% |
14.94% |
21.50% |
12.30% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
50.84% |
51.81% |
52.00% |
48.82% |
50.15% |
48.62% |
47.29% |
48.75% |
46.79% |
48.85% |
48.12% |
| Operating Expenses to Revenue |
|
69.01% |
74.01% |
75.47% |
71.55% |
72.32% |
66.72% |
60.32% |
73.38% |
76.50% |
73.64% |
78.33% |
| Earnings before Interest and Taxes (EBIT) |
|
5.72 |
4.31 |
4.01 |
6.06 |
5.03 |
8.20 |
8.14 |
5.61 |
5.33 |
5.71 |
4.79 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
6.14 |
4.61 |
4.21 |
6.19 |
5.14 |
8.24 |
7.42 |
4.97 |
4.52 |
5.50 |
6.42 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.87 |
0.82 |
0.92 |
0.88 |
0.88 |
0.95 |
0.99 |
1.05 |
1.04 |
1.06 |
1.30 |
| Price to Tangible Book Value (P/TBV) |
|
0.91 |
0.86 |
0.96 |
0.93 |
0.92 |
0.99 |
1.03 |
1.10 |
1.09 |
1.10 |
1.48 |
| Price to Revenue (P/Rev) |
|
2.92 |
2.75 |
3.23 |
3.13 |
3.14 |
3.36 |
3.47 |
3.60 |
3.51 |
3.56 |
4.20 |
| Price to Earnings (P/E) |
|
10.59 |
11.02 |
15.17 |
16.09 |
17.04 |
15.82 |
15.45 |
18.20 |
16.67 |
17.62 |
25.41 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
9.44% |
9.08% |
6.59% |
6.21% |
5.87% |
6.32% |
6.47% |
5.49% |
6.00% |
5.68% |
3.94% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.31 |
0.02 |
0.42 |
0.03 |
0.32 |
0.12 |
0.47 |
0.18 |
0.57 |
0.45 |
0.88 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.03 |
0.07 |
1.50 |
0.10 |
1.14 |
0.44 |
1.63 |
0.63 |
2.21 |
1.51 |
2.83 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
2.68 |
0.19 |
5.18 |
0.39 |
4.71 |
1.58 |
5.91 |
2.69 |
8.97 |
6.59 |
13.49 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2.94 |
0.21 |
5.55 |
0.41 |
4.89 |
1.61 |
5.72 |
2.51 |
8.04 |
5.96 |
13.48 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
3.74 |
0.26 |
7.02 |
0.52 |
6.22 |
2.07 |
7.28 |
3.19 |
10.49 |
7.46 |
17.14 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.12 |
0.17 |
4.39 |
0.29 |
3.98 |
2.82 |
11.24 |
3.85 |
19.15 |
10.20 |
12.00 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
76.55 |
104.69 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.15 |
0.00 |
0.00 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.15 |
0.00 |
0.00 |
| Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.14 |
0.00 |
0.00 |
| Leverage Ratio |
|
7.50 |
7.85 |
6.91 |
7.01 |
6.66 |
6.91 |
6.60 |
7.01 |
6.57 |
6.71 |
6.94 |
| Compound Leverage Factor |
|
7.50 |
7.85 |
6.91 |
7.01 |
6.66 |
6.91 |
6.60 |
7.01 |
6.57 |
6.71 |
6.94 |
| Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
13.37% |
0.00% |
0.00% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
13.37% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
86.63% |
100.00% |
100.00% |
| Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.11 |
0.00 |
0.00 |
| Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-5.28 |
0.00 |
0.00 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.11 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
0.00 |
| Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
-6.17 |
0.00 |
0.00 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
2.46 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-20 |
-27 |
-31 |
-24 |
-26 |
-26 |
-24 |
-21 |
-26 |
-13 |
-11 |
| Operating Cash Flow to CapEx |
|
4,822.06% |
3,335.66% |
-585.71% |
3,210.68% |
4,498.01% |
1,592.50% |
996.65% |
1,720.26% |
2,615.21% |
-25.31% |
3,513.43% |
| Free Cash Flow to Firm to Interest Expense |
|
-6.82 |
-6.25 |
-5.73 |
-4.21 |
-4.07 |
-3.97 |
-3.24 |
-2.59 |
-3.14 |
-1.65 |
-1.18 |
| Operating Cash Flow to Interest Expense |
|
4.73 |
2.92 |
-0.17 |
0.57 |
1.42 |
0.29 |
0.68 |
0.48 |
0.70 |
-0.02 |
1.62 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
4.63 |
2.83 |
-0.20 |
0.55 |
1.39 |
0.28 |
0.62 |
0.46 |
0.67 |
-0.10 |
1.58 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.05 |
0.04 |
0.05 |
0.05 |
0.05 |
| Fixed Asset Turnover |
|
2.00 |
1.90 |
1.92 |
1.96 |
2.03 |
2.10 |
2.34 |
2.41 |
2.71 |
2.73 |
2.84 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
267 |
272 |
284 |
289 |
297 |
304 |
314 |
314 |
374 |
329 |
328 |
| Invested Capital Turnover |
|
0.31 |
0.31 |
0.30 |
0.30 |
0.29 |
0.30 |
0.30 |
0.30 |
0.27 |
0.31 |
0.32 |
| Increase / (Decrease) in Invested Capital |
|
24 |
30 |
34 |
29 |
30 |
32 |
30 |
25 |
29 |
18 |
14 |
| Enterprise Value (EV) |
|
82 |
5.31 |
120 |
8.30 |
95 |
38 |
147 |
58 |
213 |
148 |
289 |
| Market Capitalization |
|
233 |
222 |
260 |
255 |
260 |
287 |
311 |
330 |
338 |
349 |
428 |
| Book Value per Share |
|
$10.27 |
$10.46 |
$10.92 |
$11.12 |
$11.41 |
$11.61 |
$12.16 |
$12.42 |
$12.91 |
$13.10 |
$13.09 |
| Tangible Book Value per Share |
|
$9.85 |
$9.91 |
$10.38 |
$10.59 |
$10.88 |
$11.08 |
$11.64 |
$11.90 |
$12.42 |
$12.62 |
$11.55 |
| Total Capital |
|
267 |
272 |
284 |
289 |
297 |
304 |
314 |
314 |
374 |
329 |
328 |
| Total Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50 |
0.00 |
0.00 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50 |
0.00 |
0.00 |
| Net Debt |
|
-150 |
-217 |
-140 |
-247 |
-165 |
-250 |
-164 |
-272 |
-125 |
-201 |
-139 |
| Capital Expenditures (CapEx) |
|
0.28 |
0.37 |
0.16 |
0.10 |
0.20 |
0.12 |
0.51 |
0.23 |
0.22 |
0.64 |
0.42 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
50 |
0.00 |
0.00 |
| Total Depreciation and Amortization (D&A) |
|
0.42 |
0.30 |
0.20 |
0.13 |
0.11 |
0.05 |
-0.72 |
-0.64 |
-0.81 |
-0.21 |
1.64 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.17 |
$0.14 |
$0.13 |
$0.19 |
$0.15 |
$0.25 |
$0.26 |
$0.18 |
$0.16 |
$0.22 |
$0.14 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
25.17M |
25.19M |
25.21M |
25.22M |
25.19M |
25.08M |
24.51M |
24.47M |
24.47M |
24.10M |
24.03M |
| Adjusted Diluted Earnings per Share |
|
$0.17 |
$0.14 |
$0.13 |
$0.19 |
$0.15 |
$0.25 |
$0.26 |
$0.18 |
$0.16 |
$0.22 |
$0.14 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.17M |
25.19M |
25.21M |
25.22M |
25.22M |
25.15M |
24.57M |
24.59M |
24.57M |
24.34M |
24.33M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.98M |
25.98M |
25.98M |
25.98M |
26.17M |
25.97M |
25.29M |
25.08M |
25.08M |
25.08M |
24.84M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
4.51 |
3.42 |
3.19 |
4.72 |
3.93 |
6.31 |
6.45 |
4.33 |
3.74 |
5.29 |
3.48 |
| Normalized NOPAT Margin |
|
23.28% |
17.57% |
15.25% |
21.88% |
18.82% |
28.65% |
26.42% |
18.03% |
14.94% |
21.50% |
12.30% |
| Pre Tax Income Margin |
|
29.55% |
22.14% |
19.18% |
28.08% |
24.08% |
37.23% |
33.33% |
23.35% |
21.26% |
23.19% |
16.90% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.00 |
1.01 |
0.74 |
1.05 |
0.79 |
1.26 |
1.10 |
0.69 |
0.65 |
0.75 |
0.53 |
| NOPAT to Interest Expense |
|
1.57 |
0.80 |
0.59 |
0.82 |
0.62 |
0.97 |
0.87 |
0.54 |
0.46 |
0.69 |
0.39 |
| EBIT Less CapEx to Interest Expense |
|
1.90 |
0.92 |
0.71 |
1.03 |
0.76 |
1.25 |
1.03 |
0.67 |
0.63 |
0.66 |
0.48 |
| NOPAT Less CapEx to Interest Expense |
|
1.47 |
0.71 |
0.56 |
0.80 |
0.59 |
0.95 |
0.80 |
0.51 |
0.43 |
0.61 |
0.34 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
7.04% |
12.62% |
24.25% |
53.24% |
55.67% |
49.07% |
58.66% |
Key Financial Trends
Pioneer Bancorp’s balance sheet expanded meaningfully through the latest quarter. Total assets reached $2.36 billion at June 30, 2026, up from $2.10 billion a year earlier and $1.86 billion in the comparable 2023 period. Net loans and leases increased to $1.87 billion from $1.54 billion in Q2 2025, while total deposits rose to $1.98 billion from $1.75 billion. The bank reported no long-term debt, and shareholders’ equity remained relatively stable at $328.3 million.
Revenue trends remain favorable, but profitability weakened in the first half of 2026. Net interest income increased to $22.9 million in Q2 2026 from $19.6 million in Q2 2025 and $17.1 million in Q2 2023. Non-interest income also improved to $5.5 million. However, total non-interest expense climbed to $22.2 million from $14.7 million a year earlier, primarily because of higher salaries, occupancy costs and other operating expenses. As a result, net income fell to $3.5 million, or $0.14 per diluted share, from $6.5 million, or $0.26 per share, in Q2 2025.
Cash generation improved operationally but was offset by investment activity. Operating cash flow was $14.7 million in Q2 2026, compared with negative operating cash flow of $161,000 in Q1. The company invested $214.8 million in investment securities, producing $194.9 million of negative investing cash flow. Deposit growth of $121.5 million helped fund part of that investment, but total cash and equivalents declined by $62.4 million during the quarter.
- Loan growth accelerated: Net loans and leases rose approximately 21% year over year to $1.87 billion, supporting future interest income.
- Deposits continued to expand: Total deposits increased approximately 13% from Q2 2025, providing additional funding for loan growth and securities purchases.
- Net interest income is on a multiyear upward trend: Quarterly net interest income increased from $15.9 million in Q1 2023 to $22.9 million in Q2 2026.
- Operating cash flow rebounded: Q2 operating cash flow improved to $14.7 million after a modest outflow in Q1 2026 and remained above the levels reported in several earlier periods.
- Balance-sheet leverage appears limited: Pioneer reported no long-term debt, while shareholders’ equity stood at $328.3 million, providing a meaningful capital base relative to total assets.
- Credit reserves are rising alongside loan growth: The allowance for loan and lease losses increased to $28.1 million from $23.8 million in Q2 2025. This may reflect prudent provisioning, but investors should monitor whether credit costs continue to rise.
- Securities purchases were substantial: The bank purchased $214.8 million of investment securities in Q2, a significant allocation that could support future income but also increases exposure to interest-rate and market-value changes.
- Net income declined sharply: Q2 2026 net income fell 46% year over year to $3.5 million, while diluted EPS dropped from $0.26 to $0.14.
- Operating expenses rose faster than revenue: Total non-interest expense increased approximately 51% year over year, substantially outpacing the growth in total revenue and compressing profitability.
- Liquidity declined during the quarter: Investing outflows of $194.9 million exceeded operating and financing inflows, resulting in a $62.4 million decline in cash and equivalents.
10/11/26 09:54 PM ETAI Generated. May Contain Errors.