Free Trial

Pioneer Bancorp (PBFS) Financials

Pioneer Bancorp logo
$16.54 +0.46 (+2.86%)
Closing price 04:00 PM Eastern
Extended Trading
$16.56 +0.02 (+0.13%)
As of 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Pioneer Bancorp

Annual Income Statements for Pioneer Bancorp

This table shows Pioneer Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 6/30/2022 6/30/2023 6/30/2024
Net Income / (Loss) Attributable to Common Shareholders
10 22 15
Consolidated Net Income / (Loss)
10 22 15
Net Income / (Loss) Continuing Operations
10 22 15
Total Pre-Tax Income
13 28 19
Total Revenue
56 80 83
Net Interest Income / (Expense)
42 66 67
Total Interest Income
44 71 88
Loans and Leases Interest Income
40 55 72
Investment Securities Interest Income
2.95 9.88 9.75
Deposits and Money Market Investments Interest Income
1.33 5.93 6.19
Total Interest Expense
1.46 5.49 22
Deposits Interest Expense
1.37 4.62 21
Long-Term Debt Interest Expense
0.10 0.87 1.13
Total Non-Interest Income
14 14 16
Service Charges on Deposit Accounts
7.08 7.05 9.31
Other Service Charges
6.72 6.72 5.98
Net Realized & Unrealized Capital Gains on Investments
0.28 0.37 1.04
Provision for Credit Losses
-0.55 0.00 2.70
Total Non-Interest Expense
44 52 61
Salaries and Employee Benefits
26 27 29
Net Occupancy & Equipment Expense
11 12 12
Marketing Expense
0.52 0.83 0.73
Property & Liability Insurance Claims
1.58 1.77 2.00
Other Operating Expenses
4.37 10 17
Income Tax Expense
3.06 5.91 4.15
Basic Earnings per Share
$0.41 $0.87 $0.61
Weighted Average Basic Shares Outstanding
25.13M 25.17M 25.19M
Diluted Earnings per Share
$0.41 $0.87 $0.61
Weighted Average Diluted Shares Outstanding
25.13M 25.17M 25.22M
Weighted Average Basic & Diluted Shares Outstanding
25.98M 25.98M 26.17M

Quarterly Income Statements for Pioneer Bancorp

This table shows Pioneer Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 3/31/2022 6/30/2022 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024
Net Income / (Loss) Attributable to Common Shareholders
0.30 2.36 5.23 6.18 6.02 4.51 3.42 3.19 4.72 3.93 6.31
Consolidated Net Income / (Loss)
0.30 2.36 5.23 6.18 6.02 4.51 3.42 3.19 4.72 3.93 6.31
Net Income / (Loss) Continuing Operations
0.30 2.36 5.23 6.18 6.02 4.51 3.42 3.19 4.72 3.93 6.31
Total Pre-Tax Income
0.46 3.05 6.49 7.98 7.67 5.72 4.31 4.01 6.06 5.03 8.20
Total Revenue
14 15 18 21 21 19 19 21 22 21 22
Net Interest Income / (Expense)
9.91 12 15 17 18 16 16 16 17 17 18
Total Interest Income
10 12 15 18 19 19 20 21 23 24 24
Loans and Leases Interest Income
9.31 10 12 14 15 16 17 18 19 19 21
Investment Securities Interest Income
0.75 1.17 1.93 2.52 2.62 2.79 2.57 2.60 2.34 2.24 2.17
Deposits and Money Market Investments Interest Income
0.19 0.84 1.75 1.95 1.50 0.74 1.06 1.16 2.03 1.94 1.28
Total Interest Expense
0.34 0.38 0.52 0.84 1.26 2.87 4.27 5.39 5.78 6.36 6.48
Deposits Interest Expense
0.33 0.34 0.41 0.63 1.05 2.53 3.95 5.09 5.54 6.10 6.27
Long-Term Debt Interest Expense
0.01 0.04 0.11 0.21 0.21 0.33 0.31 0.31 0.25 0.27 0.21
Total Non-Interest Income
3.61 3.31 3.81 3.95 3.25 3.15 3.57 4.84 4.23 3.69 4.12
Service Charges on Deposit Accounts
1.80 1.72 1.73 2.19 1.72 1.42 1.98 2.76 2.30 2.28 2.17
Other Service Charges
1.58 1.74 1.65 1.49 1.59 1.99 1.51 1.51 1.55 1.35 1.78
Net Realized & Unrealized Capital Gains on Investments
0.24 -0.15 -0.04 0.27 -0.06 0.20 0.08 0.57 0.39 - 0.17
Provision for Credit Losses
0.00 -0.80 0.12 -0.40 0.00 0.28 0.75 1.12 0.08 0.75 -0.87
Total Non-Interest Expense
13 13 12 14 13 13 14 16 15 15 15
Salaries and Employee Benefits
6.53 6.86 6.59 7.22 7.07 6.54 6.92 7.46 7.39 7.46 7.67
Net Occupancy & Equipment Expense
2.71 3.11 2.75 2.92 3.06 3.09 3.02 3.22 2.98 2.80 2.81
Marketing Expense
0.15 0.13 0.14 0.29 0.18 0.21 0.14 0.21 0.16 0.21 0.22
Property & Liability Insurance Claims
0.37 0.39 0.40 0.38 0.47 0.52 0.50 0.50 0.49 0.51 0.51
Other Operating Expenses
3.30 2.32 1.99 2.70 2.33 3.00 3.82 4.42 4.41 4.12 3.47
Income Tax Expense
0.15 0.69 1.26 1.79 1.64 1.21 0.89 0.82 1.34 1.10 1.89
Basic Earnings per Share
$0.01 $0.10 $0.21 $0.25 $0.24 $0.17 $0.14 $0.13 $0.19 $0.15 $0.25
Weighted Average Basic Shares Outstanding
25.12M 25.13M 25.14M 25.16M 25.17M 25.17M 25.19M 25.21M 25.22M 25.19M 25.08M
Diluted Earnings per Share
$0.01 $0.10 $0.21 $0.25 $0.24 $0.17 $0.14 $0.13 $0.19 $0.15 $0.25
Weighted Average Diluted Shares Outstanding
25.12M 25.13M 25.14M 25.16M 25.17M 25.17M 25.19M 25.21M 25.22M 25.22M 25.15M
Weighted Average Basic & Diluted Shares Outstanding
25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 26.17M 25.97M

Annual Cash Flow Statements for Pioneer Bancorp

This table details how cash moves in and out of Pioneer Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 6/30/2022 6/30/2023 6/30/2024
Net Change in Cash & Equivalents
51 -226 15
Net Cash From Operating Activities
50 26 24
Net Cash From Continuing Operating Activities
50 26 24
Net Income / (Loss) Continuing Operations
10 22 15
Consolidated Net Income / (Loss)
10 22 15
Provision For Loan Losses
-0.55 0.00 2.70
Depreciation Expense
2.74 2.70 2.60
Amortization Expense
1.68 0.05 -1.86
Non-Cash Adjustments to Reconcile Net Income
1.17 0.81 6.02
Changes in Operating Assets and Liabilities, net
35 0.76 -0.86
Net Cash From Investing Activities
-148 -115 -18
Net Cash From Continuing Investing Activities
-148 -115 -18
Purchase of Property, Leasehold Improvements and Equipment
-0.78 -0.45 -0.84
Purchase of Investment Securities
-263 -306 -241
Sale and/or Maturity of Investments
115 192 224
Net Cash From Financing Activities
149 -137 8.91
Net Cash From Continuing Financing Activities
149 -137 8.91
Net Change in Deposits
149 -136 10
Repayment of Debt
0.00 -0.11 -0.10
Repurchase of Common Equity
- 0.00 -1.08
Other Financing Activities, Net
0.00 -0.73 -0.12
Cash Interest Paid
1.46 5.44 22
Cash Income Taxes Paid
1.50 4.80 5.00

Quarterly Cash Flow Statements for Pioneer Bancorp

This table details how cash moves in and out of Pioneer Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 3/31/2022 6/30/2022 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024
Net Change in Cash & Equivalents
116 -89 27 -256 -2.26 5.42 66 -77 107 -81 60
Net Cash From Operating Activities
23 21 7.98 2.38 2.37 14 12 -0.94 3.31 9.04 1.91
Net Cash From Continuing Operating Activities
23 21 7.98 2.38 2.37 14 12 -0.94 3.31 9.04 1.91
Net Income / (Loss) Continuing Operations
0.30 2.36 5.23 6.18 6.02 4.51 3.42 3.19 4.72 3.93 6.31
Consolidated Net Income / (Loss)
0.30 2.36 5.23 6.18 6.02 4.51 3.42 3.19 4.72 3.93 6.31
Provision For Loan Losses
- -0.80 0.12 -0.40 - 0.28 0.75 1.12 0.08 0.75 -0.87
Depreciation Expense
0.69 0.70 0.69 0.69 0.66 0.65 0.67 0.65 0.64 0.64 0.63
Amortization Expense
0.52 0.49 0.27 0.07 -0.05 -0.24 -0.37 -0.45 -0.51 -0.54 -0.58
Non-Cash Adjustments to Reconcile Net Income
-0.53 0.46 0.05 0.46 0.06 0.25 0.14 5.63 -0.79 1.04 3.95
Changes in Operating Assets and Liabilities, net
22 18 1.61 -4.62 -4.33 8.09 7.83 -11 -0.83 3.22 -7.53
Net Cash From Investing Activities
-38 -81 -77 -20 -29 11 -39 37 -21 4.75 -59
Net Cash From Continuing Investing Activities
-38 -81 -77 -20 -29 11 -39 37 -21 4.75 -59
Purchase of Property, Leasehold Improvements and Equipment
-0.13 -0.13 -0.07 -0.01 -0.09 -0.28 -0.37 -0.16 -0.10 -0.20 -0.12
Purchase of Investment Securities
28 -128 -119 -53 -65 -68 -85 -64 115 -207 -97
Sale and/or Maturity of Investments
-66 45 42 34 36 80 47 102 -136 212 38
Net Cash From Financing Activities
131 -29 96 -238 24 -19 93 -113 125 -95 117
Net Cash From Continuing Financing Activities
131 -29 96 -238 24 -19 93 -113 125 -95 117
Net Change in Deposits
131 -29 96 -238 25 -19 93 -113 125 -94 119
Repayment of Debt
- - -0.03 -0.03 -0.04 -0.03 -0.03 -0.03 -0.03 -0.03 -0.03
Repurchase of Common Equity
- - - - - - 0.00 - - - -1.22
Other Financing Activities, Net
- - - - -0.73 - 0.00 - - - -0.75
Cash Interest Paid
0.34 0.38 0.50 0.85 1.27 2.82 4.28 5.30 5.84 6.33 6.50
Cash Income Taxes Paid
- 0.50 0.90 1.15 - 2.75 1.00 2.00 - 2.00 1.00

Annual Balance Sheets for Pioneer Bancorp

This table presents Pioneer Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 6/30/2022 6/30/2023 6/30/2024
Total Assets
1,964 1,856 1,895
Cash and Due from Banks
30 34 37
Restricted Cash
- - 25
Federal Funds Sold
3.47 2.17 14
Interest Bearing Deposits at Other Banks
343 115 115
Trading Account Securities
508 458 257
Loans and Leases, Net of Allowance
0.00 1,144 1,344
Loans and Leases
- 1,167 1,366
Allowance for Loan and Lease Losses
- 22 22
Premises and Equipment, Net
38 42 40
Goodwill
8.80 8.80 11
Intangible Assets
2.49 2.10 2.95
Other Assets
49 51 50
Total Liabilities & Shareholders' Equity
1,964 1,856 1,895
Total Liabilities
1,722 1,589 1,599
Non-Interest Bearing Deposits
593 526 445
Interest Bearing Deposits
1,092 1,024 1,115
Other Long-Term Liabilities
36 40 39
Commitments & Contingencies
0.00 0.00 0.00
Total Equity & Noncontrolling Interests
243 267 297
Total Preferred & Common Equity
243 267 297
Preferred Stock
0.00 0.00 0.00
Total Common Equity
243 267 297
Common Stock
114 114 114
Retained Earnings
151 173 188
Accumulated Other Comprehensive Income / (Loss)
-11 -9.57 4.94
Other Equity Adjustments
-11 -11 -9.89

Quarterly Balance Sheets for Pioneer Bancorp

This table presents Pioneer Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025
Period end date 3/31/2022 9/30/2022 12/31/2022 3/31/2023 9/30/2023 12/31/2023 3/31/2024 9/30/2024
Total Assets
1,974 2,070 1,835 1,864 1,963 1,853 1,982 2,015
Cash and Due from Banks
33 53 34 27 84 33 39 78
Restricted Cash
- - - - - - - 25
Federal Funds Sold
3.19 3.52 6.06 3.28 2.37 3.24 1.20 2.41
Interest Bearing Deposits at Other Banks
429 347 108 115 130 104 207 144
Trading Account Securities
445 540 534 530 439 347 320 263
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 1,204 -21 -22 1,400
Loans and Leases
- - - - 1,225 0.00 0.00 1,421
Allowance for Loan and Lease Losses
- - - - 21 21 22 21
Premises and Equipment, Net
38 43 43 42 41 41 41 40
Goodwill
8.80 8.80 8.80 8.80 11 11 11 11
Intangible Assets
2.60 2.39 2.29 2.19 3.35 3.22 3.08 2.83
Other Assets
48 53 51 50 1,253 2,596 2,694 49
Total Liabilities & Shareholders' Equity
1,974 2,070 1,835 1,864 1,963 1,853 1,982 2,015
Total Liabilities
1,737 1,828 1,585 1,604 1,692 1,569 1,693 1,711
Non-Interest Bearing Deposits
602 708 580 572 608 474 492 538
Interest Bearing Deposits
1,112 1,073 964 997 1,034 1,056 1,162 1,141
Other Long-Term Liabilities
22 46 41 35 49 40 39 32
Commitments & Contingencies
- 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
237 242 250 260 272 284 289 304
Total Preferred & Common Equity
237 242 250 260 272 284 289 304
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
237 242 250 260 272 284 289 304
Common Stock
114 114 114 114 114 114 114 114
Retained Earnings
149 156 163 169 177 180 185 193
Accumulated Other Comprehensive Income / (Loss)
-14 -17 -16 -12 -8.54 0.18 0.50 6.64
Other Equity Adjustments
-11 -11 -11 -11 -10 -10 -10 -9.72

Annual Metrics And Ratios for Pioneer Bancorp

This table displays calculated financial ratios and metrics derived from Pioneer Bancorp's official financial filings.

Metric 2022 2023 2024
Period end date 6/30/2022 6/30/2023 6/30/2024
Growth Metrics
- - -
Revenue Growth
-1.94% 41.16% 3.96%
EBITDA Growth
182.77% 72.35% -34.19%
EBIT Growth
401.43% 108.84% -30.32%
NOPAT Growth
854.41% 113.52% -30.47%
Net Income Growth
854.41% 113.52% -30.47%
EPS Growth
925.00% 112.20% -29.89%
Operating Cash Flow Growth
53.02% -47.43% -9.22%
Free Cash Flow Firm Growth
142.84% -138.82% -585.55%
Invested Capital Growth
2.02% 9.92% 11.18%
Revenue Q/Q Growth
2.46% 5.71% 1.87%
EBITDA Q/Q Growth
56.38% 6.63% -4.75%
EBIT Q/Q Growth
86.15% 10.61% -3.44%
NOPAT Q/Q Growth
135.59% 10.83% -3.64%
Net Income Q/Q Growth
135.59% 10.83% -3.64%
EPS Q/Q Growth
156.25% 8.75% -3.17%
Operating Cash Flow Q/Q Growth
47.04% -23.02% -15.90%
Free Cash Flow Firm Q/Q Growth
235.13% 28.60% -9.91%
Invested Capital Q/Q Growth
2.34% 2.63% 2.62%
Profitability Metrics
- - -
EBITDA Margin
31.46% 38.41% 24.31%
EBIT Margin
23.63% 34.95% 23.43%
Profit (Net Income) Margin
18.21% 27.54% 18.42%
Tax Burden Percent
77.07% 78.79% 78.62%
Interest Burden Percent
100.00% 100.00% 100.00%
Effective Tax Rate
22.93% 21.21% 21.38%
Return on Invested Capital (ROIC)
4.28% 8.62% 5.42%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
2.28% -0.83% -5.17%
Operating Return on Assets (OROA)
0.71% 1.46% 1.03%
Return on Assets (ROA)
0.55% 1.15% 0.81%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
4.24% 8.23% 5.15%
Net Operating Profit after Tax (NOPAT)
10 22 15
NOPAT Margin
18.21% 27.54% 18.42%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00%
SG&A Expenses to Revenue
66.80% 50.27% 50.66%
Operating Expenses to Revenue
77.35% 65.05% 73.31%
Earnings before Interest and Taxes (EBIT)
13 28 19
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
18 31 20
Valuation Ratios
- - -
Price to Book Value (P/BV)
1.05 0.87 0.88
Price to Tangible Book Value (P/TBV)
1.10 0.91 0.92
Price to Revenue (P/Rev)
4.51 2.92 3.14
Price to Earnings (P/E)
24.77 10.59 17.04
Dividend Yield
0.00% 0.00% 0.00%
Earnings Yield
4.04% 9.44% 5.87%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.31 0.32
Enterprise Value to Revenue (EV/Rev)
0.00 1.03 1.14
Enterprise Value to EBITDA (EV/EBITDA)
0.00 2.68 4.71
Enterprise Value to EBIT (EV/EBIT)
0.00 2.94 4.89
Enterprise Value to NOPAT (EV/NOPAT)
0.00 3.74 6.22
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 3.12 3.98
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00
Leverage & Solvency
- - -
Debt to Equity
0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00
Leverage Ratio
7.83 7.50 6.66
Compound Leverage Factor
7.83 7.50 6.66
Debt to Total Capital
0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00%
Liquidity Ratios
- - -
Cash Flow Metrics
- - -
Free Cash Flow to Firm (FCFF)
5.47 -2.13 -15
Operating Cash Flow to CapEx
0.00% 5,824.61% 2,845.70%
Free Cash Flow to Firm to Interest Expense
3.74 -0.39 -0.67
Operating Cash Flow to Interest Expense
34.13 4.78 1.09
Operating Cash Flow Less CapEx to Interest Expense
34.41 4.70 1.06
Efficiency Ratios
- - -
Asset Turnover
0.03 0.04 0.04
Fixed Asset Turnover
1.47 2.00 2.03
Capital & Investment Metrics
- - -
Invested Capital
243 267 297
Invested Capital Turnover
0.24 0.31 0.29
Increase / (Decrease) in Invested Capital
4.81 24 30
Enterprise Value (EV)
-121 82 95
Market Capitalization
255 233 260
Book Value per Share
$9.34 $10.27 $11.41
Tangible Book Value per Share
$8.91 $9.85 $10.88
Total Capital
243 267 297
Total Debt
0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00
Net Debt
-376 -150 -165
Capital Expenditures (CapEx)
-0.41 0.45 0.84
Net Nonoperating Expense (NNE)
0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00
Total Depreciation and Amortization (D&A)
4.42 2.75 0.73
Earnings Adjustments
- - -
Adjusted Basic Earnings per Share
$0.41 $0.87 $0.61
Adjusted Weighted Average Basic Shares Outstanding
25.13M 25.17M 25.19M
Adjusted Diluted Earnings per Share
$0.41 $0.87 $0.61
Adjusted Weighted Average Diluted Shares Outstanding
25.13M 25.17M 25.22M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.98M 25.98M 26.17M
Normalized Net Operating Profit after Tax (NOPAT)
10 22 15
Normalized NOPAT Margin
18.21% 27.54% 18.42%
Pre Tax Income Margin
23.63% 34.95% 23.43%
Debt Service Ratios
- - -
EBIT to Interest Expense
9.11 5.07 0.89
NOPAT to Interest Expense
7.02 4.00 0.70
EBIT Less CapEx to Interest Expense
9.39 4.99 0.85
NOPAT Less CapEx to Interest Expense
7.30 3.91 0.66
Payout Ratios
- - -
Dividend Payout Ratio
0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 7.04%

Quarterly Metrics And Ratios for Pioneer Bancorp

This table displays calculated financial ratios and metrics derived from Pioneer Bancorp's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025
Period end date 3/31/2022 6/30/2022 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.31% 9.90% 37.54% 45.99% 53.61% 28.59% 5.33% -0.72% 3.85% 7.86% 13.11%
EBITDA Growth
-35.81% 295.84% 176.37% -4.65% 396.94% 44.88% -38.13% -51.79% -25.31% -16.35% 78.81%
EBIT Growth
-72.14% 197.66% 266.52% -1.07% 1,581.58% 87.57% -33.62% -49.67% -21.02% -12.08% 90.21%
NOPAT Growth
-77.48% 208.09% 285.70% -1.18% 1,894.70% 90.73% -34.68% -48.37% -21.66% -12.80% 84.50%
Net Income Growth
-77.48% 166.51% 285.70% -1.18% 1,894.70% 90.73% -34.68% -48.37% -21.66% -12.80% 84.50%
EPS Growth
-80.00% 166.67% 320.00% 0.00% 2,300.00% 70.00% -33.33% -48.00% -20.83% -11.76% 78.57%
Operating Cash Flow Growth
6.06% 294.94% 35.15% 2,279.82% -89.60% -36.70% 56.01% -139.69% 39.65% -33.28% -84.64%
Free Cash Flow Firm Growth
-138.26% 84.78% 121.56% 104.48% -106.56% -701.23% -1,097.49% -6,768.25% -45.45% -32.36% 3.46%
Invested Capital Growth
3.68% 2.02% 1.07% 2.34% 9.61% 9.92% 12.44% 13.64% 11.19% 11.18% 11.79%
Revenue Q/Q Growth
-6.38% 11.38% 22.72% 14.08% -1.49% -6.76% 0.52% 7.53% 3.04% -3.15% 5.41%
EBITDA Q/Q Growth
-81.80% 154.23% 75.81% 17.18% -5.12% -25.88% -24.92% -8.70% 46.99% -16.99% 60.49%
EBIT Q/Q Growth
-94.34% 568.86% 112.82% 22.86% -3.85% -25.39% -24.68% -6.85% 50.87% -16.94% 62.94%
NOPAT Q/Q Growth
-95.17% 682.45% 121.50% 18.13% -2.57% -25.18% -24.14% -6.64% 47.84% -16.72% 60.51%
Net Income Q/Q Growth
-95.17% 682.45% 121.50% 18.13% -2.57% -25.18% -24.14% -6.64% 47.84% -16.72% 60.51%
EPS Q/Q Growth
-96.00% 900.00% 110.00% 19.05% -4.00% -29.17% -17.65% -7.14% 46.15% -21.05% 66.67%
Operating Cash Flow Q/Q Growth
20,988.99% -5.99% -62.74% -70.21% -0.34% 472.21% -8.18% -107.58% 450.69% 173.39% -78.86%
Free Cash Flow Firm Q/Q Growth
21.59% 69.90% 209.38% -82.67% -3,719.01% -16.77% -36.17% -15.88% 21.06% -6.26% 0.68%
Invested Capital Q/Q Growth
-2.84% 2.34% -0.38% 3.32% 4.06% 2.63% 1.90% 4.42% 1.82% 2.62% 2.45%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
12.33% 28.14% 40.32% 41.42% 39.89% 31.71% 23.68% 20.11% 28.69% 24.59% 37.44%
EBIT Margin
3.37% 20.26% 35.13% 37.83% 36.93% 29.55% 22.14% 19.18% 28.08% 24.08% 37.23%
Profit (Net Income) Margin
2.23% 15.69% 28.32% 29.33% 29.01% 23.28% 17.57% 15.25% 21.88% 18.82% 28.65%
Tax Burden Percent
66.23% 77.48% 80.63% 77.53% 78.56% 78.78% 79.35% 79.52% 77.92% 78.13% 76.96%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
33.77% 22.52% 19.37% 22.47% 21.44% 21.22% 20.65% 20.48% 22.08% 21.87% 23.04%
Return on Invested Capital (ROIC)
0.53% 3.69% 7.24% 8.10% 8.80% 7.28% 5.52% 4.60% 6.48% 5.54% 8.50%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
-1.74% 2.28% 4.82% 3.39% -1.20% -0.83% -3.87% -6.34% -4.83% -5.17% -4.82%
Operating Return on Assets (OROA)
0.10% 0.61% 1.07% 1.40% 1.45% 1.23% 0.89% 0.84% 1.19% 1.06% 1.60%
Return on Assets (ROA)
0.07% 0.47% 0.86% 1.09% 1.14% 0.97% 0.70% 0.67% 0.93% 0.83% 1.23%
Return on Common Equity (ROCE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
1.84% 0.00% 5.86% 5.64% 7.62% 0.00% 7.41% 6.04% 5.48% 0.00% 5.97%
Net Operating Profit after Tax (NOPAT)
0.30 2.36 5.23 6.18 6.02 4.51 3.42 3.19 4.72 3.93 6.31
NOPAT Margin
2.23% 15.69% 28.32% 29.33% 29.01% 23.28% 17.57% 15.25% 21.88% 18.82% 28.65%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
69.49% 67.07% 51.31% 49.48% 49.60% 50.84% 51.81% 52.00% 48.82% 50.15% 48.62%
Operating Expenses to Revenue
96.63% 85.06% 64.22% 64.07% 63.07% 69.01% 74.01% 75.47% 71.55% 72.32% 66.72%
Earnings before Interest and Taxes (EBIT)
0.46 3.05 6.49 7.98 7.67 5.72 4.31 4.01 6.06 5.03 8.20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1.67 4.24 7.45 8.73 8.28 6.14 4.61 4.21 6.19 5.14 8.24
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.15 1.05 1.02 1.19 0.99 0.87 0.82 0.92 0.88 0.88 0.95
Price to Tangible Book Value (P/TBV)
1.21 1.10 1.07 1.24 1.03 0.91 0.86 0.96 0.93 0.92 0.99
Price to Revenue (P/Rev)
4.96 4.51 4.02 4.35 3.40 2.92 2.75 3.23 3.13 3.14 3.36
Price to Earnings (P/E)
62.64 24.77 17.47 21.03 12.93 10.59 11.02 15.17 16.09 17.04 15.82
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
1.60% 4.04% 5.72% 4.76% 7.73% 9.44% 9.08% 6.59% 6.21% 5.87% 6.32%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.60 0.43 0.31 0.02 0.42 0.03 0.32 0.12
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 2.18 1.47 1.03 0.07 1.50 0.10 1.14 0.44
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 6.74 3.87 2.68 0.19 5.18 0.39 4.71 1.58
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 8.28 4.41 2.94 0.21 5.55 0.41 4.89 1.61
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 10.57 5.61 3.74 0.26 7.02 0.52 6.22 2.07
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 2.73 3.26 3.12 0.17 4.39 0.29 3.98 2.82
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 17.80 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage Ratio
8.08 7.83 8.40 7.45 7.72 7.50 7.85 6.91 7.01 6.66 6.91
Compound Leverage Factor
8.08 7.83 8.40 7.45 7.72 7.50 7.85 6.91 7.01 6.66 6.91
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-8.11 -2.44 2.67 0.46 -17 -20 -27 -31 -24 -26 -26
Operating Cash Flow to CapEx
17,788.28% 16,216.67% 12,269.23% 18,276.92% 2,573.91% 4,822.06% 3,335.66% -585.71% 3,210.68% 4,498.01% 1,592.50%
Free Cash Flow to Firm to Interest Expense
-23.93 -6.36 5.16 0.55 -13.27 -6.82 -6.25 -5.73 -4.21 -4.07 -3.97
Operating Cash Flow to Interest Expense
67.17 55.74 15.40 2.82 1.87 4.73 2.92 -0.17 0.57 1.42 0.29
Operating Cash Flow Less CapEx to Interest Expense
66.79 55.40 15.27 2.80 1.80 4.63 2.83 -0.20 0.55 1.39 0.28
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.03 0.03 0.03 0.04 0.04 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
1.43 1.47 1.50 1.69 1.89 2.00 1.90 1.92 1.96 2.03 2.10
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
237 243 242 250 260 267 272 284 289 297 304
Invested Capital Turnover
0.24 0.24 0.26 0.28 0.30 0.31 0.31 0.30 0.30 0.29 0.30
Increase / (Decrease) in Invested Capital
8.41 4.81 2.56 5.72 23 24 30 34 29 30 32
Enterprise Value (EV)
-191 -121 -156 149 111 82 5.31 120 8.30 95 38
Market Capitalization
273 255 247 296 256 233 222 260 255 260 287
Book Value per Share
$9.13 $9.34 $9.30 $9.61 $10.00 $10.27 $10.46 $10.92 $11.12 $11.41 $11.61
Tangible Book Value per Share
$8.69 $8.91 $8.87 $9.19 $9.58 $9.85 $9.91 $10.38 $10.59 $10.88 $11.08
Total Capital
237 243 242 250 260 267 272 284 289 297 304
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-465 -376 -403 -147 -145 -150 -217 -140 -247 -165 -250
Capital Expenditures (CapEx)
0.13 0.13 0.07 0.01 0.09 0.28 0.37 0.16 0.10 0.20 0.12
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Depreciation and Amortization (D&A)
1.21 1.19 0.96 0.76 0.62 0.42 0.30 0.20 0.13 0.11 0.05
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.01 $0.10 $0.21 $0.25 $0.24 $0.17 $0.14 $0.13 $0.19 $0.15 $0.25
Adjusted Weighted Average Basic Shares Outstanding
25.12M 25.13M 25.14M 25.16M 25.17M 25.17M 25.19M 25.21M 25.22M 25.19M 25.08M
Adjusted Diluted Earnings per Share
$0.01 $0.10 $0.21 $0.25 $0.24 $0.17 $0.14 $0.13 $0.19 $0.15 $0.25
Adjusted Weighted Average Diluted Shares Outstanding
25.12M 25.13M 25.14M 25.16M 25.17M 25.17M 25.19M 25.21M 25.22M 25.22M 25.15M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 25.98M 26.17M 25.97M
Normalized Net Operating Profit after Tax (NOPAT)
0.30 2.36 5.23 6.18 6.02 4.51 3.42 3.19 4.72 3.93 6.31
Normalized NOPAT Margin
2.23% 15.69% 28.32% 29.33% 29.01% 23.28% 17.57% 15.25% 21.88% 18.82% 28.65%
Pre Tax Income Margin
3.37% 20.26% 35.13% 37.83% 36.93% 29.55% 22.14% 19.18% 28.08% 24.08% 37.23%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.35 7.94 12.53 9.45 6.07 2.00 1.01 0.74 1.05 0.79 1.26
NOPAT to Interest Expense
0.89 6.15 10.10 7.33 4.77 1.57 0.80 0.59 0.82 0.62 0.97
EBIT Less CapEx to Interest Expense
0.97 7.60 12.41 9.43 6.00 1.90 0.92 0.71 1.03 0.76 1.25
NOPAT Less CapEx to Interest Expense
0.51 5.81 9.98 7.31 4.70 1.47 0.71 0.56 0.80 0.59 0.95
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.04% 12.62%

Financials Breakdown Chart

Key Financial Trends

Pioneer Bancorp (NASDAQ: PBFS) delivered a noticeably stronger first quarter of fiscal 2025, but the bigger picture over the last four years shows a business that has been shaped by a major balance sheet shift, volatile deposit flows, and lumpy earnings tied to investment activity and expense control.

For Q1 2025, the company posted net income of $6.3 million, up from $3.9 million in Q4 2024 and $3.4 million in Q1 2024. Revenue also improved to $22.0 million from $20.9 million in the prior quarter. However, the most important trend is that PBFS is not growing in a straight line: its reported results have swung materially quarter to quarter, largely because of changes in deposits, securities activity, and operating expenses.

What stands out positively is that profitability improved year over year and the bank generated solid core revenue in Q1 2025. Net interest income rose to $17.9 million from $17.2 million in Q4 2024, helped by a sharp increase in loans and leases interest income. Non-interest income also increased to $4.1 million, and pre-tax income improved to $8.2 million.

That said, PBFS also shows signs of a business in transition. The balance sheet at Q1 2025 was much smaller than a year earlier, with total assets of $2.01 billion versus $1.96 billion in Q1 2024, but the composition changed dramatically. Loans and leases net were reported at $1.40 billion, while deposits increased sharply quarter over quarter to $1.68 billion. That deposit rebound helped cash flow in Q1 2025, but the longer trend has included meaningful deposit volatility.

From a cash flow perspective, Q1 2025 was strong on the surface, with net cash from operating activities of $1.9 million and net cash change of $59.8 million. But that result was driven heavily by financing activity, including a $119.2 million increase in deposits, while investing activity used $59.3 million of cash. This suggests liquidity management remains a key story for the company.

Looking back over the last four years, the biggest fundamental change is that PBFS has moved from a period with a very large securities/trading-heavy asset base toward a more conventional banking mix, though the transition has not been smooth. Earnings were strongest in late 2023 and early 2024, then softened in mid-2024 before rebounding in Q1 2025. Expense discipline has been fairly good overall, but operating costs remain elevated relative to revenue, and “other operating expenses” can swing materially from quarter to quarter.

  • Q1 2025 net income improved to $6.3 million, up from $3.9 million in Q4 2024 and $3.4 million in Q1 2024.
  • Revenue increased quarter over quarter to $22.0 million, supported by stronger net interest income and non-interest income.
  • Net interest income rose to $17.9 million, indicating improved core banking profitability in the latest quarter.
  • Deposit growth was strong in Q1 2025, with net deposits up $119.2 million, supporting funding and liquidity.
  • Common equity increased to $303.8 million at Q1 2025 from $288.9 million in Q3 2024, reflecting retained earnings growth.
  • PBFS has been highly volatile quarter to quarter, so one strong quarter does not yet establish a stable trend.
  • The balance sheet remains sensitive to securities activity, with large swings in purchases and maturities affecting cash flow.
  • Non-interest income is a meaningful contributor, but it includes items like service charges and investment gains that may not be consistently repeatable.
  • Non-interest expense remains elevated at $14.7 million in Q1 2025, limiting operating leverage.
  • Deposit and funding trends have been uneven over time, which adds uncertainty to the earnings outlook.

Bottom line: Pioneer Bancorp looks healthier in Q1 2025 than it did in the prior quarter, with better earnings, stronger revenue, and meaningful deposit inflows. Still, investors should view the stock as a story of recovery and normalization rather than steady consistency. The key question going forward is whether PBFS can sustain this improved earnings power without relying on volatile deposit swings or investment-related gains.

06/09/26 06:32 PM ETAI Generated. May Contain Errors.

Pioneer Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Pioneer Bancorp's financial year ends in June. Their financial year 2024 ended on June 30, 2024.

Pioneer Bancorp's net income appears to be on an upward trend, with a most recent value of $15.26 million in 2024, rising from $10.28 million in 2022. The previous period was $21.95 million in 2023. See Pioneer Bancorp's forecast for analyst expectations on what's next for the company.

Over the last 2 years, Pioneer Bancorp's total revenue changed from $56.45 million in 2022 to $82.84 million in 2024, a change of 46.7%.

Pioneer Bancorp's total liabilities were at $1.60 billion at the end of 2024, a 0.6% increase from 2023, and a 7.1% decrease since 2022.

In the past 2 years, Pioneer Bancorp's cash and equivalents has ranged from $29.83 million in 2022 to $36.94 million in 2024, and is currently $36.94 million as of their latest financial filing in 2024.

Over the last 2 years, Pioneer Bancorp's book value per share changed from 9.34 in 2022 to 11.41 in 2024, a change of 22.2%.



Financial statements for NASDAQ:PBFS last updated on 4/7/2025 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners