Annual Income Statements for Westamerica Bancorporation
This table shows Westamerica Bancorporation's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Westamerica Bancorporation
This table shows Westamerica Bancorporation's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
42 |
39 |
36 |
35 |
35 |
32 |
31 |
29 |
28 |
28 |
27 |
| Consolidated Net Income / (Loss) |
|
42 |
39 |
36 |
35 |
35 |
32 |
31 |
29 |
28 |
28 |
27 |
| Net Income / (Loss) Continuing Operations |
|
42 |
39 |
36 |
35 |
35 |
32 |
31 |
29 |
28 |
28 |
27 |
| Total Pre-Tax Income |
|
57 |
55 |
49 |
48 |
48 |
44 |
42 |
39 |
38 |
38 |
36 |
| Total Revenue |
|
83 |
80 |
76 |
74 |
74 |
67 |
66 |
65 |
64 |
63 |
62 |
| Net Interest Income / (Expense) |
|
72 |
69 |
66 |
64 |
62 |
59 |
56 |
54 |
54 |
53 |
52 |
| Total Interest Income |
|
73 |
71 |
69 |
69 |
68 |
62 |
59 |
57 |
57 |
57 |
56 |
| Loans and Leases Interest Income |
|
12 |
12 |
11 |
11 |
11 |
11 |
11 |
11 |
10 |
10 |
9.88 |
| Investment Securities Interest Income |
|
57 |
57 |
55 |
53 |
50 |
46 |
42 |
40 |
39 |
41 |
42 |
| Deposits and Money Market Investments Interest Income |
|
3.93 |
2.69 |
2.28 |
4.96 |
6.76 |
5.66 |
6.70 |
7.27 |
7.84 |
5.99 |
4.26 |
| Total Interest Expense |
|
1.13 |
1.68 |
3.00 |
5.31 |
5.65 |
3.47 |
3.40 |
3.19 |
3.65 |
3.48 |
3.30 |
| Deposits Interest Expense |
|
1.10 |
1.64 |
2.11 |
2.46 |
3.11 |
3.26 |
3.23 |
3.05 |
3.45 |
3.29 |
3.09 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.04 |
0.04 |
0.05 |
0.16 |
0.25 |
0.20 |
0.17 |
0.14 |
0.19 |
0.20 |
0.21 |
| Total Non-Interest Income |
|
11 |
11 |
10 |
11 |
12 |
11 |
10 |
10 |
10 |
10 |
9.61 |
| Other Service Charges |
|
11 |
-9.53 |
0.75 |
0.79 |
2.13 |
-8.90 |
0.73 |
0.69 |
0.55 |
0.71 |
0.43 |
| Other Non-Interest Income |
|
0.28 |
21 |
9.34 |
9.71 |
9.80 |
20 |
9.59 |
9.62 |
9.61 |
9.29 |
9.18 |
| Provision for Credit Losses |
|
0.40 |
- |
0.30 |
0.00 |
0.00 |
- |
-0.55 |
0.00 |
0.00 |
- |
-0.30 |
| Total Non-Interest Expense |
|
26 |
26 |
26 |
26 |
26 |
26 |
25 |
26 |
26 |
25 |
26 |
| Salaries and Employee Benefits |
|
12 |
12 |
13 |
12 |
13 |
12 |
12 |
12 |
12 |
12 |
12 |
| Net Occupancy & Equipment Expense |
|
7.54 |
7.40 |
7.58 |
7.67 |
7.87 |
7.83 |
7.74 |
7.86 |
7.98 |
8.13 |
8.22 |
| Other Operating Expenses |
|
6.29 |
1.64 |
4.50 |
4.54 |
4.47 |
-0.87 |
4.35 |
4.45 |
4.52 |
4.58 |
4.26 |
| Other Special Charges |
|
- |
- |
1.44 |
1.44 |
1.21 |
- |
0.92 |
0.92 |
0.92 |
0.89 |
1.11 |
| Income Tax Expense |
|
15 |
15 |
13 |
13 |
13 |
12 |
11 |
10.00 |
9.68 |
10 |
9.12 |
| Basic Earnings per Share |
|
$1.56 |
$1.48 |
$1.37 |
$1.33 |
$1.31 |
$1.19 |
$1.16 |
$1.12 |
$1.12 |
$1.12 |
$1.13 |
| Weighted Average Basic Shares Outstanding |
|
26.65M |
26.70M |
26.67M |
26.68M |
26.69M |
26.69M |
26.64M |
25.89M |
25.34M |
25.67M |
24.31M |
| Diluted Earnings per Share |
|
$1.56 |
$1.48 |
$1.37 |
$1.33 |
$1.31 |
$1.19 |
$1.16 |
$1.12 |
$1.12 |
$1.12 |
$1.13 |
| Weighted Average Diluted Shares Outstanding |
|
26.65M |
26.71M |
26.68M |
26.68M |
26.69M |
26.69M |
26.64M |
25.89M |
25.34M |
25.67M |
24.31M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
26.65M |
26.67M |
26.68M |
26.69M |
26.69M |
26.71M |
26.18M |
25.46M |
24.93M |
24.35M |
23.49M |
| Cash Dividends to Common per Share |
|
$0.44 |
$0.44 |
$0.44 |
$0.44 |
$0.44 |
$0.44 |
$0.44 |
$0.46 |
$0.46 |
$0.46 |
$0.46 |
Annual Cash Flow Statements for Westamerica Bancorporation
This table details how cash moves in and out of Westamerica Bancorporation's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
52 |
29 |
113 |
-155 |
-47 |
248 |
511 |
-838 |
-104 |
411 |
-34 |
| Net Cash From Operating Activities |
|
70 |
78 |
81 |
97 |
81 |
108 |
89 |
114 |
158 |
142 |
122 |
| Net Cash From Continuing Operating Activities |
|
70 |
78 |
81 |
97 |
81 |
108 |
89 |
114 |
158 |
142 |
122 |
| Net Income / (Loss) Continuing Operations |
|
59 |
59 |
50 |
72 |
80 |
80 |
87 |
122 |
162 |
139 |
116 |
| Consolidated Net Income / (Loss) |
|
59 |
59 |
50 |
72 |
80 |
80 |
87 |
122 |
162 |
139 |
116 |
| Provision For Loan Losses |
|
0.00 |
-3.20 |
-1.90 |
0.00 |
0.00 |
4.30 |
0.00 |
0.00 |
-1.15 |
0.30 |
-0.55 |
| Depreciation Expense |
|
16 |
20 |
26 |
24 |
21 |
23 |
17 |
17 |
12 |
10 |
7.25 |
| Amortization Expense |
|
-0.31 |
-0.34 |
-0.05 |
-0.20 |
-0.26 |
-4.44 |
-5.58 |
-1.70 |
-0.57 |
-0.27 |
0.32 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.85 |
0.71 |
-6.93 |
1.16 |
1.09 |
-1.80 |
1.39 |
0.38 |
1.20 |
-0.09 |
0.95 |
| Changes in Operating Assets and Liabilities, net |
|
-5.29 |
1.68 |
14 |
-0.29 |
-21 |
6.63 |
-10 |
-24 |
-15 |
-7.41 |
-2.24 |
| Net Cash From Investing Activities |
|
-102 |
-197 |
-73 |
-254 |
-22 |
-749 |
-306 |
-631 |
547 |
716 |
150 |
| Net Cash From Continuing Investing Activities |
|
-102 |
-197 |
-73 |
-254 |
-22 |
-749 |
-306 |
-631 |
547 |
716 |
150 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-4.47 |
-1.82 |
-2.72 |
-3.12 |
-3.99 |
-2.20 |
-1.32 |
-0.81 |
-1.16 |
-1.74 |
-2.25 |
| Purchase of Investment Securities |
|
-1,385 |
-1,328 |
-636 |
-855 |
-971 |
-2,103 |
-1,909 |
-1,355 |
-2.33 |
-21 |
-710 |
| Sale and/or Maturity of Investments |
|
1,287 |
1,133 |
565 |
604 |
952 |
1,352 |
1,605 |
725 |
551 |
738 |
862 |
| Net Cash From Financing Activities |
|
84 |
149 |
105 |
2.22 |
-105 |
889 |
728 |
-320 |
-809 |
-446 |
-305 |
| Net Cash From Continuing Financing Activities |
|
84 |
149 |
105 |
2.22 |
-105 |
889 |
728 |
-320 |
-809 |
-446 |
-305 |
| Net Change in Deposits |
|
191 |
164 |
123 |
39 |
-54 |
875 |
726 |
-189 |
-751 |
-462 |
-172 |
| Repayment of Debt |
|
-57 |
- |
-0.61 |
-7.22 |
- |
- |
44 |
- |
- |
- |
17 |
| Repurchase of Common Equity |
|
-15 |
-5.42 |
-0.31 |
-0.52 |
-0.49 |
-16 |
-0.23 |
-0.22 |
-14 |
-0.21 |
-104 |
| Payment of Dividends |
|
-39 |
-40 |
-41 |
-43 |
-44 |
-44 |
-44 |
-45 |
-46 |
-47 |
-47 |
| Other Financing Activities, Net |
|
3.21 |
24 |
25 |
13 |
14 |
2.84 |
3.02 |
2.26 |
0.95 |
1.36 |
0.38 |
| Cash Interest Paid |
|
2.53 |
2.20 |
1.93 |
1.93 |
1.90 |
1.83 |
2.03 |
1.94 |
3.90 |
17 |
14 |
| Cash Income Taxes Paid |
|
18 |
19 |
17 |
14 |
24 |
26 |
28 |
40 |
64 |
57 |
33 |
Quarterly Cash Flow Statements for Westamerica Bancorporation
This table details how cash moves in and out of Westamerica Bancorporation's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
154 |
-230 |
244 |
52 |
17 |
99 |
126 |
-101 |
33 |
-91 |
-171 |
| Net Cash From Operating Activities |
|
59 |
-7.98 |
52 |
19 |
41 |
30 |
42 |
24 |
29 |
27 |
40 |
| Net Cash From Continuing Operating Activities |
|
59 |
-7.98 |
52 |
19 |
41 |
30 |
42 |
24 |
29 |
27 |
40 |
| Net Income / (Loss) Continuing Operations |
|
42 |
39 |
36 |
35 |
35 |
32 |
31 |
29 |
28 |
28 |
27 |
| Consolidated Net Income / (Loss) |
|
42 |
39 |
36 |
35 |
35 |
32 |
31 |
29 |
28 |
28 |
27 |
| Provision For Loan Losses |
|
0.40 |
- |
0.30 |
- |
- |
- |
-0.55 |
- |
- |
- |
-0.30 |
| Depreciation Expense |
|
3.01 |
3.01 |
2.96 |
2.85 |
2.42 |
2.17 |
2.01 |
2.21 |
1.88 |
1.15 |
0.93 |
| Amortization Expense |
|
-0.16 |
-0.15 |
-0.15 |
-0.16 |
-0.05 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.07 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.06 |
0.34 |
0.36 |
0.41 |
-1.20 |
0.34 |
0.20 |
0.19 |
0.29 |
0.27 |
0.47 |
| Changes in Operating Assets and Liabilities, net |
|
14 |
-51 |
12 |
-20 |
4.32 |
-4.52 |
9.62 |
-8.03 |
-1.09 |
-2.74 |
11 |
| Net Cash From Investing Activities |
|
137 |
70 |
131 |
218 |
222 |
145 |
258 |
65 |
-39 |
-134 |
-99 |
| Net Cash From Continuing Investing Activities |
|
137 |
70 |
131 |
218 |
222 |
145 |
258 |
65 |
-39 |
-134 |
-99 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-0.31 |
-0.26 |
-0.12 |
-0.46 |
-0.49 |
-0.67 |
-0.20 |
-0.74 |
-0.69 |
-0.63 |
-1.02 |
| Purchase of Investment Securities |
|
- |
- |
0.00 |
-4.77 |
-8.87 |
-7.10 |
-39 |
-50 |
-305 |
-316 |
-333 |
| Sale and/or Maturity of Investments |
|
137 |
71 |
131 |
223 |
231 |
153 |
297 |
115 |
266 |
183 |
236 |
| Net Cash From Financing Activities |
|
-41 |
-293 |
61 |
-185 |
-246 |
-76 |
-175 |
-189 |
43 |
16 |
-111 |
| Net Cash From Continuing Financing Activities |
|
-41 |
-293 |
61 |
-185 |
-246 |
-76 |
-175 |
-189 |
43 |
16 |
-111 |
| Net Change in Deposits |
|
-6.91 |
-225 |
-119 |
-223 |
-66 |
-53 |
-138 |
-127 |
46 |
47 |
-56 |
| Issuance of Debt |
|
- |
- |
192 |
- |
- |
- |
- |
-12 |
- |
- |
7.16 |
| Repurchase of Common Equity |
|
- |
- |
-0.21 |
- |
- |
-0.13 |
-18 |
-38 |
-24 |
-23 |
-51 |
| Payment of Dividends |
|
-12 |
-12 |
-12 |
-12 |
-12 |
-12 |
-12 |
-12 |
-12 |
-11 |
-11 |
| Cash Interest Paid |
|
1.12 |
1.74 |
1.99 |
2.61 |
9.22 |
3.62 |
3.24 |
3.20 |
3.65 |
3.64 |
3.17 |
Annual Balance Sheets for Westamerica Bancorporation
This table presents Westamerica Bancorporation's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
5,169 |
5,366 |
5,513 |
5,569 |
5,620 |
6,748 |
7,461 |
6,950 |
6,365 |
6,076 |
5,960 |
| Cash and Due from Banks |
|
433 |
462 |
575 |
420 |
373 |
621 |
1,132 |
294 |
190 |
601 |
568 |
| Trading Account Securities |
|
2,886 |
3,237 |
3,352 |
3,639 |
3,079 |
4,063 |
4,639 |
4,332 |
4,878 |
3,396 |
4,288 |
| Loans and Leases, Net of Allowance |
|
1,504 |
1,327 |
1,265 |
1,186 |
-19 |
-24 |
1,045 |
-20 |
-17 |
806 |
715 |
| Loans and Leases |
|
1,533 |
1,353 |
1,288 |
1,207 |
- |
- |
1,068 |
- |
- |
820 |
726 |
| Allowance for Loan and Lease Losses |
|
30 |
26 |
23 |
21 |
19 |
24 |
24 |
20 |
17 |
15 |
12 |
| Premises and Equipment, Net |
|
39 |
37 |
35 |
35 |
35 |
33 |
31 |
29 |
27 |
26 |
26 |
| Goodwill |
|
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
| Other Assets |
|
175 |
175 |
160 |
165 |
2,029 |
1,932 |
185 |
2,194 |
1,164 |
1,086 |
242 |
| Total Liabilities & Shareholders' Equity |
|
5,169 |
5,366 |
5,513 |
5,569 |
5,620 |
6,748 |
1,047 |
6,950 |
6,365 |
6,076 |
5,960 |
| Total Liabilities |
|
4,637 |
4,805 |
4,923 |
4,953 |
4,888 |
5,903 |
6,634 |
6,348 |
5,592 |
5,186 |
5,027 |
| Non-Interest Bearing Deposits |
|
2,026 |
2,089 |
2,198 |
2,243 |
2,240 |
2,725 |
- |
2,947 |
2,606 |
2,333 |
2,252 |
| Interest Bearing Deposits |
|
2,515 |
2,615 |
2,630 |
2,624 |
2,573 |
2,963 |
- |
3,278 |
2,868 |
2,678 |
2,588 |
| Short-Term Debt |
|
53 |
59 |
58 |
51 |
31 |
103 |
146 |
58 |
58 |
120 |
137 |
| Other Long-Term Liabilities |
|
43 |
41 |
37 |
35 |
45 |
113 |
74 |
65 |
59 |
54 |
49 |
| Total Equity & Noncontrolling Interests |
|
532 |
561 |
590 |
616 |
731 |
845 |
827 |
602 |
773 |
890 |
934 |
| Total Preferred & Common Equity |
|
532 |
561 |
590 |
616 |
731 |
845 |
827 |
602 |
773 |
890 |
934 |
| Total Common Equity |
|
532 |
561 |
590 |
616 |
731 |
845 |
827 |
602 |
773 |
890 |
934 |
| Common Stock |
|
379 |
405 |
432 |
448 |
465 |
466 |
471 |
475 |
473 |
476 |
440 |
| Retained Earnings |
|
150 |
165 |
174 |
206 |
239 |
264 |
306 |
383 |
490 |
582 |
585 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.68 |
-10 |
-17 |
-40 |
26 |
114 |
50 |
-256 |
-190 |
-168 |
-91 |
| Other Equity Adjustments |
|
2.58 |
1.53 |
1.53 |
1.40 |
0.77 |
0.04 |
- |
0.04 |
0.04 |
0.04 |
0.04 |
Quarterly Balance Sheets for Westamerica Bancorporation
This table presents Westamerica Bancorporation's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
7,177 |
6,700 |
6,583 |
6,567 |
6,465 |
6,312 |
6,161 |
5,967 |
5,825 |
5,914 |
5,864 |
| Cash and Due from Banks |
|
414 |
195 |
266 |
421 |
434 |
486 |
503 |
727 |
626 |
659 |
397 |
| Trading Account Securities |
|
5,313 |
5,127 |
4,947 |
4,795 |
4,758 |
3,699 |
4,431 |
3,236 |
4,061 |
4,132 |
4,396 |
| Loans and Leases, Net of Allowance |
|
-21 |
-20 |
-18 |
-18 |
-16 |
-16 |
-15 |
-14 |
734 |
730 |
685 |
| Loans and Leases |
|
- |
- |
- |
- |
- |
- |
- |
- |
748 |
742 |
696 |
| Allowance for Loan and Lease Losses |
|
21 |
20 |
18 |
18 |
16 |
16 |
15 |
14 |
14 |
12 |
11 |
| Premises and Equipment, Net |
|
30 |
28 |
28 |
27 |
26 |
26 |
26 |
26 |
26 |
26 |
26 |
| Goodwill |
|
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
122 |
| Other Assets |
|
1,320 |
1,247 |
1,238 |
1,220 |
1,140 |
1,994 |
1,095 |
1,870 |
256 |
246 |
238 |
| Total Liabilities & Shareholders' Equity |
|
7,177 |
6,700 |
6,583 |
6,567 |
6,465 |
6,312 |
6,161 |
5,967 |
5,825 |
5,914 |
5,864 |
| Total Liabilities |
|
6,638 |
6,058 |
5,931 |
5,919 |
5,673 |
5,497 |
5,252 |
5,043 |
4,903 |
4,983 |
4,982 |
| Non-Interest Bearing Deposits |
|
3,070 |
2,789 |
2,721 |
2,723 |
2,514 |
2,459 |
2,376 |
2,242 |
2,176 |
2,214 |
2,136 |
| Interest Bearing Deposits |
|
3,425 |
3,110 |
2,985 |
2,976 |
2,841 |
2,672 |
2,689 |
2,632 |
2,572 |
2,579 |
2,648 |
| Short-Term Debt |
|
77 |
83 |
138 |
115 |
50 |
100 |
132 |
113 |
101 |
134 |
144 |
| Other Long-Term Liabilities |
|
66 |
75 |
87 |
105 |
68 |
65 |
55 |
56 |
55 |
56 |
54 |
| Total Equity & Noncontrolling Interests |
|
539 |
643 |
652 |
648 |
792 |
816 |
909 |
923 |
922 |
932 |
883 |
| Total Preferred & Common Equity |
|
539 |
643 |
652 |
648 |
792 |
816 |
909 |
923 |
922 |
932 |
883 |
| Total Common Equity |
|
539 |
643 |
652 |
648 |
792 |
816 |
909 |
923 |
922 |
932 |
883 |
| Common Stock |
|
475 |
471 |
471 |
472 |
474 |
475 |
475 |
471 |
457 |
449 |
422 |
| Retained Earnings |
|
355 |
403 |
432 |
462 |
515 |
538 |
562 |
589 |
582 |
583 |
568 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-291 |
-232 |
-252 |
-286 |
-197 |
-197 |
-128 |
-137 |
-117 |
-100 |
-107 |
| Other Equity Adjustments |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Annual Metrics And Ratios for Westamerica Bancorporation
This table displays calculated financial ratios and metrics derived from Westamerica Bancorporation's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
24,933,051.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
24,933,051.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4.66 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-3.49% |
-0.88% |
7.02% |
157.69% |
-58.95% |
2.68% |
2.46% |
23.33% |
22.15% |
-9.24% |
-12.15% |
| EBITDA Growth |
|
-1.50% |
7.32% |
13.71% |
266.34% |
-69.72% |
-0.46% |
2.45% |
40.90% |
29.00% |
-14.43% |
-17.54% |
| EBIT Growth |
|
-2.89% |
4.28% |
9.02% |
347.99% |
-73.06% |
1.51% |
9.57% |
41.50% |
33.81% |
-14.68% |
-17.12% |
| NOPAT Growth |
|
-3.12% |
0.17% |
-15.00% |
43.06% |
12.33% |
0.03% |
7.58% |
41.07% |
32.56% |
-14.30% |
-16.20% |
| Net Income Growth |
|
-3.12% |
0.17% |
-15.00% |
43.06% |
12.33% |
0.03% |
7.58% |
41.07% |
32.56% |
-14.30% |
-16.20% |
| EPS Growth |
|
-0.86% |
-0.43% |
-17.47% |
41.27% |
11.61% |
0.00% |
8.05% |
40.99% |
33.48% |
-14.19% |
-13.08% |
| Operating Cash Flow Growth |
|
-14.47% |
10.27% |
4.01% |
19.66% |
-16.48% |
33.51% |
-17.64% |
28.14% |
39.14% |
-10.52% |
-13.90% |
| Free Cash Flow Firm Growth |
|
118.00% |
-78.49% |
-7.96% |
145.57% |
-128.29% |
-591.86% |
157.86% |
619.62% |
-102.16% |
-332.42% |
237.10% |
| Invested Capital Growth |
|
-8.04% |
6.02% |
4.56% |
2.79% |
14.32% |
24.27% |
2.74% |
-32.20% |
25.94% |
21.57% |
5.99% |
| Revenue Q/Q Growth |
|
-0.79% |
0.83% |
6.86% |
0.00% |
0.00% |
0.97% |
57.79% |
10.79% |
0.37% |
-4.39% |
-2.37% |
| EBITDA Q/Q Growth |
|
0.48% |
2.31% |
5.32% |
561.86% |
256.62% |
-0.95% |
170.67% |
14.78% |
0.45% |
-6.76% |
-4.03% |
| EBIT Q/Q Growth |
|
-0.53% |
0.69% |
5.05% |
437.32% |
204.63% |
1.60% |
210.32% |
17.47% |
0.34% |
-6.81% |
-3.61% |
| NOPAT Q/Q Growth |
|
-0.76% |
-0.21% |
-17.06% |
26.28% |
2.13% |
4.02% |
-2.39% |
16.88% |
0.08% |
-5.31% |
-3.24% |
| Net Income Q/Q Growth |
|
-0.76% |
-0.21% |
-17.06% |
0.00% |
0.00% |
4.02% |
-2.39% |
16.88% |
0.08% |
-5.31% |
-3.24% |
| EPS Q/Q Growth |
|
-0.43% |
-0.87% |
-17.47% |
26.54% |
2.05% |
4.20% |
-2.42% |
17.01% |
0.17% |
-5.28% |
-1.53% |
| Operating Cash Flow Q/Q Growth |
|
-13.85% |
8.02% |
-3.34% |
0.56% |
-0.20% |
-4.04% |
7.38% |
27.06% |
-23.94% |
36.37% |
-2.56% |
| Free Cash Flow Firm Q/Q Growth |
|
11.37% |
-22.80% |
132.03% |
-26.41% |
41.77% |
-7.58% |
-7.07% |
-2.27% |
-168.24% |
69.10% |
-42.21% |
| Invested Capital Q/Q Growth |
|
-0.98% |
0.18% |
-3.22% |
1.91% |
0.44% |
1.48% |
1.70% |
7.15% |
8.81% |
-3.00% |
0.52% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
50.98% |
55.19% |
58.64% |
83.37% |
61.50% |
59.62% |
59.61% |
68.11% |
71.92% |
67.81% |
63.65% |
| EBIT Margin |
|
42.13% |
44.33% |
45.16% |
78.51% |
51.53% |
50.94% |
54.47% |
62.50% |
68.46% |
64.36% |
60.72% |
| Profit (Net Income) Margin |
|
32.29% |
32.63% |
25.91% |
14.39% |
39.37% |
38.35% |
40.27% |
46.06% |
49.98% |
47.20% |
45.02% |
| Tax Burden Percent |
|
76.63% |
73.61% |
57.39% |
78.64% |
76.40% |
75.29% |
73.92% |
73.70% |
73.01% |
73.33% |
74.14% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
23.30% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
23.37% |
26.39% |
42.61% |
21.36% |
23.60% |
24.71% |
26.08% |
26.30% |
26.99% |
26.67% |
25.86% |
| Return on Invested Capital (ROIC) |
|
9.62% |
9.76% |
7.88% |
10.88% |
11.25% |
9.41% |
9.01% |
14.94% |
21.70% |
15.06% |
11.16% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.62% |
9.76% |
7.88% |
10.88% |
11.25% |
9.41% |
9.01% |
14.94% |
21.70% |
15.06% |
11.16% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.48% |
1.00% |
0.80% |
0.99% |
0.69% |
0.80% |
1.34% |
2.13% |
1.83% |
1.62% |
1.58% |
| Return on Equity (ROE) |
|
11.10% |
10.76% |
8.69% |
11.87% |
11.94% |
10.20% |
10.35% |
17.08% |
23.53% |
16.67% |
12.74% |
| Cash Return on Invested Capital (CROIC) |
|
18.00% |
3.92% |
3.43% |
8.12% |
-2.12% |
-12.24% |
6.30% |
53.33% |
-1.26% |
-4.41% |
5.35% |
| Operating Return on Assets (OROA) |
|
1.50% |
1.52% |
1.60% |
7.05% |
1.88% |
1.73% |
1.65% |
2.30% |
3.33% |
3.04% |
2.60% |
| Return on Assets (ROA) |
|
1.15% |
1.12% |
0.92% |
1.29% |
1.44% |
1.30% |
1.22% |
1.69% |
2.43% |
2.23% |
1.93% |
| Return on Common Equity (ROCE) |
|
11.10% |
10.76% |
8.69% |
11.87% |
11.94% |
10.20% |
10.35% |
17.08% |
23.53% |
16.67% |
12.74% |
| Return on Equity Simple (ROE_SIMPLE) |
|
11.04% |
10.48% |
8.48% |
11.63% |
10.99% |
9.52% |
10.46% |
20.27% |
20.93% |
15.58% |
12.44% |
| Net Operating Profit after Tax (NOPAT) |
|
59 |
59 |
50 |
72 |
80 |
80 |
87 |
122 |
162 |
139 |
116 |
| NOPAT Margin |
|
32.29% |
32.63% |
25.91% |
14.39% |
39.37% |
38.35% |
40.27% |
46.06% |
49.98% |
47.20% |
45.02% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
43.98% |
43.81% |
41.43% |
16.47% |
39.55% |
38.07% |
35.73% |
28.57% |
24.17% |
27.65% |
31.15% |
| Operating Expenses to Revenue |
|
57.87% |
57.45% |
55.83% |
21.49% |
48.47% |
47.01% |
45.53% |
37.50% |
31.89% |
35.54% |
39.50% |
| Earnings before Interest and Taxes (EBIT) |
|
77 |
80 |
87 |
391 |
105 |
107 |
117 |
166 |
222 |
189 |
157 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
93 |
100 |
113 |
415 |
126 |
125 |
128 |
180 |
233 |
199 |
164 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
2.29 |
2.17 |
2.03 |
2.16 |
1.56 |
1.71 |
2.43 |
1.86 |
1.56 |
1.27 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
2.97 |
2.76 |
2.54 |
2.60 |
1.82 |
2.01 |
3.05 |
2.21 |
1.81 |
1.46 |
| Price to Revenue (P/Rev) |
|
0.00 |
7.12 |
6.65 |
2.51 |
7.74 |
6.28 |
6.58 |
5.53 |
4.44 |
4.73 |
4.58 |
| Price to Earnings (P/E) |
|
0.00 |
21.82 |
25.65 |
3.37 |
19.66 |
16.37 |
16.34 |
12.00 |
8.89 |
10.01 |
10.17 |
| Dividend Yield |
|
4.26% |
3.12% |
3.22% |
3.42% |
2.79% |
3.35% |
3.14% |
3.09% |
3.19% |
3.38% |
3.84% |
| Earnings Yield |
|
0.00% |
4.58% |
3.90% |
29.68% |
5.09% |
6.11% |
6.12% |
8.33% |
11.25% |
9.99% |
9.83% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.42 |
1.18 |
1.32 |
1.62 |
0.84 |
0.44 |
1.86 |
1.57 |
0.90 |
0.70 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
4.89 |
3.97 |
1.77 |
6.06 |
3.80 |
1.99 |
4.63 |
4.04 |
3.09 |
2.91 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
8.85 |
6.77 |
2.13 |
9.86 |
6.38 |
3.34 |
6.80 |
5.61 |
4.55 |
4.57 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
11.02 |
8.79 |
2.26 |
11.77 |
7.47 |
3.66 |
7.41 |
5.89 |
4.80 |
4.79 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
14.97 |
15.32 |
12.32 |
15.40 |
9.92 |
4.95 |
10.06 |
8.07 |
6.54 |
6.47 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
11.35 |
9.49 |
9.12 |
15.34 |
7.40 |
4.82 |
10.80 |
8.25 |
6.41 |
6.16 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
37.27 |
35.22 |
16.49 |
0.00 |
0.00 |
7.07 |
2.82 |
0.00 |
0.00 |
13.50 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.10 |
0.11 |
0.10 |
0.08 |
0.04 |
0.12 |
0.18 |
0.10 |
0.08 |
0.14 |
0.15 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.15 |
0.10 |
0.10 |
0.09 |
0.06 |
0.08 |
0.15 |
0.14 |
0.08 |
0.11 |
0.14 |
| Leverage Ratio |
|
9.64 |
9.63 |
9.45 |
9.19 |
8.31 |
7.85 |
8.50 |
10.08 |
9.68 |
7.48 |
6.60 |
| Compound Leverage Factor |
|
9.64 |
9.63 |
9.45 |
2.14 |
8.31 |
7.85 |
8.50 |
10.08 |
9.68 |
7.48 |
6.60 |
| Debt to Total Capital |
|
9.06% |
9.52% |
9.01% |
7.69% |
4.06% |
10.82% |
15.03% |
8.76% |
7.00% |
11.91% |
12.82% |
| Short-Term Debt to Total Capital |
|
9.06% |
9.52% |
9.01% |
7.69% |
4.06% |
10.82% |
15.03% |
8.76% |
7.00% |
11.91% |
12.82% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
90.94% |
90.48% |
90.99% |
92.31% |
95.94% |
89.18% |
84.97% |
91.24% |
93.00% |
88.09% |
87.18% |
| Debt to EBITDA |
|
0.57 |
0.59 |
0.52 |
0.12 |
0.25 |
0.82 |
1.14 |
0.32 |
0.25 |
0.60 |
0.84 |
| Net Debt to EBITDA |
|
-4.10 |
-4.05 |
-4.56 |
-0.89 |
-2.73 |
-4.15 |
-7.70 |
-1.31 |
-0.57 |
-2.42 |
-2.62 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.90 |
1.00 |
1.17 |
0.72 |
0.38 |
1.28 |
1.69 |
0.47 |
0.36 |
0.87 |
1.18 |
| Net Debt to NOPAT |
|
-6.47 |
-6.85 |
-10.33 |
-5.16 |
-4.26 |
-6.45 |
-11.40 |
-1.94 |
-0.82 |
-3.47 |
-3.71 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
110 |
24 |
22 |
53 |
-15 |
-105 |
61 |
435 |
-9.39 |
-41 |
56 |
| Operating Cash Flow to CapEx |
|
1,573.63% |
4,270.46% |
2,968.90% |
3,609.60% |
2,020.58% |
0.00% |
6,702.04% |
14,019.98% |
13,626.87% |
8,117.66% |
5,427.29% |
| Free Cash Flow to Firm to Interest Expense |
|
45.35 |
11.17 |
11.45 |
27.28 |
-8.01 |
-57.34 |
30.95 |
226.22 |
-2.41 |
-2.33 |
4.06 |
| Operating Cash Flow to Interest Expense |
|
29.04 |
36.69 |
42.50 |
49.33 |
42.74 |
59.07 |
45.39 |
59.07 |
40.67 |
8.13 |
8.89 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
27.20 |
35.83 |
41.07 |
47.96 |
40.63 |
59.96 |
44.71 |
58.64 |
40.37 |
8.03 |
8.73 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.03 |
0.04 |
0.09 |
0.04 |
0.03 |
0.03 |
0.04 |
0.05 |
0.05 |
0.04 |
| Fixed Asset Turnover |
|
4.75 |
4.79 |
5.37 |
14.25 |
5.91 |
6.22 |
6.72 |
8.84 |
11.59 |
11.05 |
9.95 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
585 |
620 |
649 |
667 |
762 |
947 |
973 |
660 |
831 |
1,010 |
1,071 |
| Invested Capital Turnover |
|
0.30 |
0.30 |
0.30 |
0.76 |
0.29 |
0.25 |
0.22 |
0.32 |
0.43 |
0.32 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
-51 |
35 |
28 |
18 |
96 |
185 |
26 |
-313 |
171 |
179 |
61 |
| Enterprise Value (EV) |
|
0.00 |
881 |
766 |
881 |
1,238 |
798 |
428 |
1,228 |
1,306 |
907 |
751 |
| Market Capitalization |
|
0.00 |
1,284 |
1,283 |
1,250 |
1,581 |
1,316 |
1,414 |
1,464 |
1,438 |
1,388 |
1,182 |
| Book Value per Share |
|
$20.83 |
$21.87 |
$22.40 |
$23.03 |
$27.03 |
$31.44 |
$30.78 |
$22.37 |
$29.00 |
$33.35 |
$37.44 |
| Tangible Book Value per Share |
|
$15.66 |
$16.86 |
$17.64 |
$18.41 |
$22.49 |
$26.87 |
$26.22 |
$17.83 |
$24.42 |
$28.79 |
$32.56 |
| Total Capital |
|
585 |
620 |
649 |
667 |
762 |
947 |
973 |
660 |
831 |
1,010 |
1,071 |
| Total Debt |
|
53 |
59 |
58 |
51 |
31 |
103 |
146 |
58 |
58 |
120 |
137 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-380 |
-403 |
-517 |
-369 |
-342 |
-519 |
-986 |
-236 |
-132 |
-481 |
-431 |
| Capital Expenditures (CapEx) |
|
4.47 |
1.82 |
2.72 |
2.68 |
3.99 |
-1.62 |
1.32 |
0.81 |
1.16 |
1.74 |
2.25 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
53 |
59 |
58 |
51 |
31 |
103 |
146 |
58 |
58 |
120 |
137 |
| Total Depreciation and Amortization (D&A) |
|
16 |
20 |
26 |
24 |
20 |
18 |
11 |
15 |
11 |
10 |
7.57 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.30 |
$2.30 |
$1.90 |
$2.69 |
$2.98 |
$2.98 |
$3.22 |
$4.54 |
$6.06 |
$5.20 |
$4.52 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
25.56M |
25.61M |
26.29M |
26.65M |
26.96M |
26.94M |
26.86M |
26.90M |
26.70M |
26.69M |
25.67M |
| Adjusted Diluted Earnings per Share |
|
$2.30 |
$2.29 |
$1.89 |
$2.67 |
$2.98 |
$2.98 |
$3.22 |
$4.54 |
$6.06 |
$5.20 |
$4.52 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.58M |
25.68M |
26.42M |
26.76M |
27.01M |
26.96M |
26.87M |
26.91M |
26.71M |
26.69M |
25.67M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.40M |
26.27M |
26.57M |
26.89M |
27.10M |
26.81M |
26.87M |
26.91M |
26.67M |
26.71M |
24.35M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
59 |
59 |
50 |
72 |
80 |
82 |
88 |
126 |
166 |
142 |
119 |
| Normalized NOPAT Margin |
|
32.29% |
32.63% |
26.10% |
14.39% |
39.37% |
39.23% |
41.17% |
47.65% |
51.28% |
48.49% |
46.06% |
| Pre Tax Income Margin |
|
42.13% |
44.33% |
45.16% |
18.29% |
51.53% |
50.94% |
54.47% |
62.50% |
68.46% |
64.36% |
60.72% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
31.63 |
37.79 |
45.88 |
199.35 |
55.73 |
58.55 |
59.86 |
86.02 |
56.96 |
10.85 |
11.43 |
| NOPAT to Interest Expense |
|
24.24 |
27.81 |
26.33 |
36.53 |
42.58 |
44.09 |
44.25 |
63.39 |
41.59 |
7.96 |
8.47 |
| EBIT Less CapEx to Interest Expense |
|
29.78 |
36.93 |
44.45 |
197.98 |
53.61 |
59.44 |
59.18 |
85.60 |
56.66 |
10.75 |
11.26 |
| NOPAT Less CapEx to Interest Expense |
|
22.39 |
26.95 |
24.90 |
35.16 |
40.46 |
44.97 |
43.57 |
62.97 |
41.29 |
7.86 |
8.31 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
66.59% |
67.84% |
82.56% |
59.58% |
54.66% |
55.07% |
51.21% |
37.02% |
28.41% |
33.87% |
40.40% |
| Augmented Payout Ratio |
|
91.67% |
77.05% |
83.18% |
60.31% |
55.27% |
75.59% |
51.48% |
37.20% |
36.91% |
34.12% |
129.74% |
Quarterly Metrics And Ratios for Westamerica Bancorporation
This table displays calculated financial ratios and metrics derived from Westamerica Bancorporation's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
24,933,051.00 |
24,350,014.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
24,933,051.00 |
24,350,014.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.12 |
1.12 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.06% |
1.49% |
-4.84% |
-4.50% |
-10.75% |
-16.78% |
-12.43% |
-13.02% |
-13.95% |
-9.00% |
-6.53% |
| EBITDA Growth |
|
19.06% |
1.85% |
-9.84% |
-6.60% |
-16.16% |
-25.02% |
-15.93% |
-18.65% |
-20.43% |
-15.00% |
-14.71% |
| EBIT Growth |
|
20.23% |
1.39% |
-10.17% |
-7.15% |
-16.12% |
-25.20% |
-15.38% |
-18.84% |
-20.57% |
-13.43% |
-12.83% |
| NOPAT Growth |
|
19.68% |
0.32% |
-9.97% |
-11.89% |
-15.73% |
-19.68% |
-14.77% |
-18.04% |
-19.38% |
-12.28% |
-11.86% |
| Net Income Growth |
|
19.68% |
0.32% |
-9.97% |
-11.89% |
-15.73% |
-19.68% |
-14.77% |
-18.04% |
-19.38% |
-12.28% |
-11.86% |
| EPS Growth |
|
20.93% |
0.68% |
-9.27% |
-11.92% |
-16.03% |
-19.59% |
-15.33% |
-15.79% |
-14.50% |
-5.88% |
-2.59% |
| Operating Cash Flow Growth |
|
98.67% |
-119.08% |
-5.21% |
-63.80% |
-30.71% |
473.05% |
-18.80% |
23.55% |
-27.46% |
-10.76% |
-6.26% |
| Free Cash Flow Firm Growth |
|
-128.27% |
-137.33% |
-298.82% |
-1,927.35% |
-128.35% |
-12.03% |
113.13% |
141.95% |
101.85% |
77.82% |
-0.38% |
| Invested Capital Growth |
|
24.01% |
25.94% |
43.53% |
41.26% |
36.37% |
21.57% |
-0.54% |
-8.31% |
2.28% |
5.99% |
-0.89% |
| Revenue Q/Q Growth |
|
3.00% |
-3.17% |
-5.63% |
1.47% |
-3.75% |
-9.72% |
-0.69% |
-2.74% |
-1.32% |
-0.68% |
-1.94% |
| EBITDA Q/Q Growth |
|
4.34% |
-3.49% |
-9.46% |
2.43% |
-6.33% |
-13.69% |
1.52% |
-5.87% |
-3.53% |
-2.07% |
-4.11% |
| EBIT Q/Q Growth |
|
4.02% |
-3.68% |
-9.85% |
2.80% |
-6.02% |
-14.11% |
1.99% |
-6.63% |
-2.88% |
-0.26% |
-3.63% |
| NOPAT Q/Q Growth |
|
3.36% |
-5.13% |
-7.73% |
-2.62% |
-1.14% |
-9.58% |
-2.09% |
-6.35% |
-2.76% |
-1.61% |
-1.63% |
| Net Income Q/Q Growth |
|
3.36% |
-5.13% |
-7.73% |
-2.62% |
-1.14% |
-9.58% |
-2.09% |
-6.35% |
-2.76% |
-1.61% |
-1.63% |
| EPS Q/Q Growth |
|
3.31% |
-5.13% |
-7.43% |
-2.92% |
-1.50% |
-9.16% |
-2.52% |
-3.45% |
0.00% |
0.00% |
0.89% |
| Operating Cash Flow Q/Q Growth |
|
11.31% |
-113.64% |
754.20% |
-63.54% |
113.06% |
-26.58% |
42.39% |
-44.53% |
25.09% |
-9.69% |
49.57% |
| Free Cash Flow Firm Q/Q Growth |
|
-641.93% |
-23.89% |
-112.32% |
-3.88% |
16.43% |
39.22% |
124.88% |
231.94% |
-96.31% |
-828.27% |
211.75% |
| Invested Capital Q/Q Growth |
|
-3.30% |
8.81% |
25.39% |
7.08% |
-6.65% |
-3.00% |
2.58% |
-1.29% |
4.14% |
0.52% |
-4.08% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
72.05% |
71.81% |
68.90% |
69.55% |
67.69% |
64.71% |
66.15% |
64.02% |
62.59% |
61.71% |
60.35% |
| EBIT Margin |
|
68.61% |
68.25% |
65.19% |
66.05% |
64.48% |
61.34% |
63.00% |
60.48% |
59.52% |
59.78% |
58.75% |
| Profit (Net Income) Margin |
|
50.12% |
49.11% |
48.02% |
46.08% |
47.33% |
47.40% |
46.73% |
45.00% |
44.34% |
43.92% |
44.06% |
| Tax Burden Percent |
|
73.05% |
71.96% |
73.65% |
73.67% |
73.39% |
72.51% |
74.18% |
74.41% |
74.49% |
73.48% |
75.00% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
94.70% |
100.00% |
106.56% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.95% |
28.04% |
26.35% |
26.33% |
26.61% |
27.49% |
25.82% |
25.59% |
25.51% |
26.52% |
25.00% |
| Return on Invested Capital (ROIC) |
|
23.43% |
21.32% |
17.37% |
15.29% |
16.11% |
15.12% |
12.79% |
11.56% |
11.13% |
10.89% |
10.84% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
23.43% |
21.32% |
17.37% |
15.29% |
16.11% |
15.12% |
12.79% |
11.56% |
11.13% |
10.89% |
10.84% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.79% |
1.80% |
4.04% |
4.57% |
2.56% |
1.62% |
2.71% |
2.67% |
1.61% |
1.54% |
1.55% |
| Return on Equity (ROE) |
|
27.22% |
23.12% |
21.41% |
19.86% |
18.67% |
16.75% |
15.50% |
14.23% |
12.73% |
12.43% |
12.38% |
| Cash Return on Invested Capital (CROIC) |
|
1.99% |
-1.26% |
-17.90% |
-18.15% |
-14.55% |
-4.41% |
13.37% |
20.54% |
9.14% |
5.35% |
11.80% |
| Operating Return on Assets (OROA) |
|
3.22% |
3.32% |
3.17% |
3.24% |
3.11% |
2.90% |
2.88% |
2.74% |
2.61% |
2.56% |
2.52% |
| Return on Assets (ROA) |
|
2.35% |
2.39% |
2.33% |
2.26% |
2.28% |
2.24% |
2.14% |
2.04% |
1.94% |
1.88% |
1.89% |
| Return on Common Equity (ROCE) |
|
27.22% |
23.12% |
21.41% |
19.86% |
18.67% |
16.75% |
15.50% |
14.23% |
12.73% |
12.43% |
12.38% |
| Return on Equity Simple (ROE_SIMPLE) |
|
24.93% |
0.00% |
19.92% |
18.75% |
16.11% |
0.00% |
14.44% |
13.76% |
12.89% |
0.00% |
12.74% |
| Net Operating Profit after Tax (NOPAT) |
|
42 |
39 |
36 |
35 |
35 |
32 |
31 |
29 |
28 |
28 |
27 |
| NOPAT Margin |
|
50.12% |
49.11% |
48.02% |
46.08% |
47.33% |
47.40% |
46.73% |
45.00% |
44.34% |
43.92% |
44.06% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
23.32% |
24.33% |
26.58% |
26.19% |
27.85% |
30.34% |
29.90% |
31.22% |
31.95% |
31.59% |
33.09% |
| Operating Expenses to Revenue |
|
30.91% |
31.75% |
34.41% |
33.95% |
35.52% |
38.66% |
37.83% |
39.52% |
40.48% |
40.22% |
41.74% |
| Earnings before Interest and Taxes (EBIT) |
|
57 |
55 |
49 |
51 |
48 |
41 |
42 |
39 |
38 |
38 |
36 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
60 |
58 |
52 |
54 |
50 |
43 |
44 |
41 |
40 |
39 |
37 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.70 |
1.86 |
1.58 |
1.57 |
1.44 |
1.56 |
1.45 |
1.36 |
1.35 |
1.27 |
1.43 |
| Price to Tangible Book Value (P/TBV) |
|
2.09 |
2.21 |
1.86 |
1.85 |
1.66 |
1.81 |
1.67 |
1.57 |
1.56 |
1.46 |
1.65 |
| Price to Revenue (P/Rev) |
|
3.42 |
4.44 |
3.90 |
4.06 |
4.26 |
4.73 |
4.71 |
4.57 |
4.77 |
4.58 |
4.96 |
| Price to Earnings (P/E) |
|
6.82 |
8.89 |
7.91 |
8.39 |
8.93 |
10.01 |
10.05 |
9.90 |
10.50 |
10.17 |
11.19 |
| Dividend Yield |
|
4.11% |
3.19% |
3.72% |
3.66% |
3.59% |
3.38% |
3.51% |
3.71% |
3.64% |
3.84% |
3.56% |
| Earnings Yield |
|
14.67% |
11.25% |
12.65% |
11.92% |
11.20% |
9.99% |
9.95% |
10.10% |
9.52% |
9.83% |
8.94% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.04 |
1.57 |
1.02 |
0.98 |
0.90 |
0.90 |
0.70 |
0.71 |
0.69 |
0.70 |
0.98 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.47 |
4.04 |
3.33 |
3.47 |
3.05 |
3.09 |
2.55 |
2.66 |
2.78 |
2.91 |
3.96 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
3.44 |
5.61 |
4.68 |
4.92 |
4.39 |
4.55 |
3.80 |
4.03 |
4.29 |
4.57 |
6.38 |
| Enterprise Value to EBIT (EV/EBIT) |
|
3.61 |
5.89 |
4.92 |
5.18 |
4.62 |
4.80 |
4.00 |
4.24 |
4.52 |
4.79 |
6.65 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
4.93 |
8.07 |
6.74 |
7.18 |
6.40 |
6.54 |
5.45 |
5.76 |
6.12 |
6.47 |
8.94 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.83 |
8.25 |
6.85 |
9.01 |
9.03 |
6.41 |
5.51 |
5.36 |
5.87 |
6.16 |
8.44 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
57.92 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
5.22 |
3.33 |
7.63 |
13.50 |
8.27 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.18 |
0.08 |
0.32 |
0.37 |
0.15 |
0.14 |
0.12 |
0.11 |
0.14 |
0.15 |
0.16 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.25 |
0.25 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Financial Leverage |
|
0.16 |
0.08 |
0.23 |
0.30 |
0.16 |
0.11 |
0.21 |
0.23 |
0.14 |
0.14 |
0.14 |
| Leverage Ratio |
|
11.58 |
9.68 |
9.18 |
8.79 |
8.17 |
7.48 |
7.25 |
6.99 |
6.56 |
6.60 |
6.55 |
| Compound Leverage Factor |
|
11.58 |
9.68 |
9.18 |
8.32 |
8.17 |
7.97 |
7.25 |
6.99 |
6.56 |
6.60 |
6.55 |
| Debt to Total Capital |
|
15.10% |
7.00% |
24.02% |
26.90% |
12.72% |
11.91% |
10.92% |
9.89% |
12.55% |
12.82% |
14.06% |
| Short-Term Debt to Total Capital |
|
15.10% |
7.00% |
4.83% |
8.98% |
12.72% |
11.91% |
10.92% |
9.89% |
12.55% |
12.82% |
14.06% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
19.19% |
17.92% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
84.90% |
93.00% |
75.98% |
73.10% |
87.28% |
88.09% |
89.08% |
90.11% |
87.45% |
87.18% |
85.94% |
| Debt to EBITDA |
|
0.50 |
0.25 |
1.10 |
1.34 |
0.62 |
0.60 |
0.59 |
0.56 |
0.78 |
0.84 |
0.92 |
| Net Debt to EBITDA |
|
-1.32 |
-0.57 |
-0.81 |
-0.83 |
-1.73 |
-2.42 |
-3.22 |
-2.90 |
-3.07 |
-2.62 |
-1.60 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.88 |
0.90 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Debt to NOPAT |
|
0.71 |
0.36 |
1.59 |
1.96 |
0.90 |
0.87 |
0.85 |
0.80 |
1.11 |
1.18 |
1.28 |
| Net Debt to NOPAT |
|
-1.89 |
-0.82 |
-1.17 |
-1.22 |
-2.53 |
-3.47 |
-4.61 |
-4.14 |
-4.38 |
-3.71 |
-2.25 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
1.27 |
1.31 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-106 |
-132 |
-280 |
-290 |
-243 |
-148 |
37 |
122 |
4.49 |
-33 |
37 |
| Operating Cash Flow to CapEx |
|
19,064.17% |
-3,023.11% |
42,796.72% |
4,128.85% |
8,209.11% |
4,463.72% |
21,303.52% |
3,199.59% |
4,288.34% |
4,244.09% |
3,915.17% |
| Free Cash Flow to Firm to Interest Expense |
|
-93.81 |
-78.43 |
-93.17 |
-54.73 |
-42.99 |
-42.56 |
10.81 |
38.21 |
1.23 |
-9.40 |
11.10 |
| Operating Cash Flow to Interest Expense |
|
51.66 |
-4.75 |
17.40 |
3.59 |
7.18 |
8.59 |
12.48 |
7.37 |
8.07 |
7.63 |
12.06 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
51.39 |
-4.91 |
17.36 |
3.50 |
7.10 |
8.40 |
12.42 |
7.14 |
7.88 |
7.45 |
11.75 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
11.27 |
11.59 |
11.67 |
11.67 |
11.46 |
11.05 |
10.90 |
10.54 |
10.17 |
9.95 |
9.82 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
764 |
831 |
1,042 |
1,116 |
1,042 |
1,010 |
1,036 |
1,023 |
1,065 |
1,071 |
1,027 |
| Invested Capital Turnover |
|
0.47 |
0.43 |
0.36 |
0.33 |
0.34 |
0.32 |
0.27 |
0.26 |
0.25 |
0.25 |
0.25 |
| Increase / (Decrease) in Invested Capital |
|
148 |
171 |
316 |
326 |
278 |
179 |
-5.67 |
-93 |
24 |
61 |
-9.21 |
| Enterprise Value (EV) |
|
797 |
1,306 |
1,063 |
1,098 |
937 |
907 |
726 |
731 |
735 |
751 |
1,006 |
| Market Capitalization |
|
1,102 |
1,438 |
1,247 |
1,283 |
1,308 |
1,388 |
1,340 |
1,256 |
1,261 |
1,182 |
1,259 |
| Book Value per Share |
|
$24.33 |
$29.00 |
$29.68 |
$30.57 |
$34.06 |
$33.35 |
$34.56 |
$35.21 |
$36.59 |
$37.44 |
$36.25 |
| Tangible Book Value per Share |
|
$19.75 |
$24.42 |
$25.11 |
$26.00 |
$29.50 |
$28.79 |
$30.01 |
$30.56 |
$31.81 |
$32.56 |
$31.25 |
| Total Capital |
|
764 |
831 |
1,042 |
1,116 |
1,042 |
1,010 |
1,036 |
1,023 |
1,065 |
1,071 |
1,027 |
| Total Debt |
|
115 |
58 |
250 |
300 |
132 |
120 |
113 |
101 |
134 |
137 |
144 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
200 |
200 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Debt |
|
-305 |
-132 |
-184 |
-186 |
-370 |
-481 |
-614 |
-525 |
-526 |
-431 |
-253 |
| Capital Expenditures (CapEx) |
|
0.31 |
0.26 |
0.12 |
0.46 |
0.49 |
0.67 |
0.20 |
0.74 |
0.69 |
0.63 |
1.02 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
115 |
58 |
250 |
300 |
132 |
120 |
113 |
101 |
134 |
137 |
144 |
| Total Depreciation and Amortization (D&A) |
|
2.85 |
2.87 |
2.81 |
2.70 |
2.37 |
2.25 |
2.09 |
2.29 |
1.96 |
1.23 |
1.00 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.56 |
$1.48 |
$1.37 |
$1.33 |
$1.31 |
$1.19 |
$1.16 |
$1.12 |
$1.12 |
$1.12 |
$1.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
26.65M |
26.70M |
26.67M |
26.68M |
26.69M |
26.69M |
26.64M |
25.89M |
25.34M |
25.67M |
24.31M |
| Adjusted Diluted Earnings per Share |
|
$1.56 |
$1.48 |
$1.37 |
$1.33 |
$1.31 |
$1.19 |
$1.16 |
$1.12 |
$1.12 |
$1.12 |
$1.13 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
26.65M |
26.71M |
26.68M |
26.68M |
26.69M |
26.69M |
26.64M |
25.89M |
25.34M |
25.67M |
24.31M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
26.65M |
26.67M |
26.68M |
26.69M |
26.69M |
26.71M |
26.18M |
25.46M |
24.93M |
24.35M |
23.49M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
42 |
39 |
37 |
35 |
35 |
32 |
32 |
30 |
29 |
28 |
28 |
| Normalized NOPAT Margin |
|
50.12% |
49.11% |
49.42% |
46.08% |
47.33% |
47.40% |
47.75% |
46.05% |
45.41% |
44.96% |
45.40% |
| Pre Tax Income Margin |
|
68.61% |
68.25% |
65.19% |
62.55% |
64.48% |
65.37% |
63.00% |
60.48% |
59.52% |
59.78% |
58.75% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
50.26 |
32.67 |
16.48 |
9.58 |
8.46 |
11.84 |
12.32 |
12.25 |
10.41 |
10.87 |
11.07 |
| NOPAT to Interest Expense |
|
36.72 |
23.51 |
12.14 |
6.68 |
6.21 |
9.15 |
9.14 |
9.11 |
7.75 |
7.99 |
8.30 |
| EBIT Less CapEx to Interest Expense |
|
49.99 |
32.51 |
16.43 |
9.49 |
8.37 |
11.64 |
12.26 |
12.02 |
10.22 |
10.69 |
10.76 |
| NOPAT Less CapEx to Interest Expense |
|
36.45 |
23.35 |
12.09 |
6.60 |
6.12 |
8.95 |
9.08 |
8.88 |
7.57 |
7.81 |
7.99 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
28.16% |
28.41% |
29.41% |
30.69% |
32.07% |
33.87% |
35.25% |
37.25% |
39.32% |
40.40% |
41.29% |
| Augmented Payout Ratio |
|
36.67% |
36.91% |
29.54% |
30.82% |
32.21% |
34.12% |
49.03% |
81.95% |
106.44% |
129.74% |
162.69% |
Key Financial Trends
Westamerica Bancorporation (NASDAQ:WABC) has remained profitable, but the latest quarter shows a softer operating trend versus the same period last year. In Q1 2026, the bank earned $27.4 million, or $1.13 per share, down from $31.0 million and $1.16 per share in Q1 2025. Revenue also declined modestly year over year, while expenses remained relatively elevated, suggesting margin pressure and a less favorable operating mix.
On the balance sheet, Westamerica still looks conservatively positioned, with a large securities portfolio and a solid equity base. At March 31, 2026, total assets were $5.86 billion and total common equity was $882.7 million. However, loans were relatively small at $696.2 million gross, and deposits fell meaningfully from the prior quarter, which is something investors should watch closely for a regional bank.
- Strong profitability remains intact: Q1 2026 net income was $27.4 million, keeping the company solidly profitable despite year-over-year pressure.
- Net interest income was still robust: The bank generated $52.5 million of net interest income in Q1 2026, which remains the core driver of earnings.
- Operating cash flow was healthy: Westamerica produced $39.7 million of operating cash flow in Q1 2026, indicating solid underlying cash generation.
- Allowance coverage appears manageable: Loan-loss allowance was $11.2 million against $696.2 million in loans and leases, suggesting credit reserves remain in place.
- Dividend coverage looks reasonable: Quarterly cash dividends were $0.46 per share versus $1.13 in EPS, leaving room for the payout to be funded by earnings.
- The loan book is still relatively small: Loans and leases net of allowance were only $685.1 million, so Westamerica remains more securities-heavy than loan-growth-driven.
- Non-interest income remains a modest contributor: Q1 2026 non-interest income was $9.6 million, well below net interest income, so the business still depends heavily on spread income.
- Balance sheet remains securities-heavy: Trading account securities were $4.40 billion at quarter-end, which means asset performance is sensitive to interest-rate and liquidity conditions.
- Goodwill and other intangible assets remain part of the asset base: These were not dominant, but they do add some non-tangible exposure to equity quality.
- Deposits declined sharply in Q1 2026: Net change in deposits was -$56.3 million in the quarter, following a larger decline in some prior periods, which may pressure funding stability.
- Quarterly earnings fell versus Q1 2025: Net income declined from $31.0 million to $27.4 million year over year, reflecting weaker momentum.
- Revenue also dipped year over year: Total revenue fell from $66.4 million in Q1 2025 to $62.1 million in Q1 2026.
- Operating expenses remain elevated: Total non-interest expense was $25.9 million in Q1 2026, limiting profit growth.
- Capital actions reduced cash: The company repurchased $51.0 million of common equity and paid $11.3 million in dividends in Q1 2026, contributing to a $170.5 million decline in cash and equivalents.
Longer-term trend: Compared with 2023 and early 2024, Westamerica’s earnings are lower, and its balance sheet has shifted materially. Total assets have come down from the $6.5 billion to $7.2 billion range seen in 2022–2024 to $5.86 billion in Q1 2026, while equity has also declined from prior highs. That suggests a smaller, more conservative bank today, but also one with less growth and lower earnings power than in earlier periods.
Bottom line: WABC still looks profitable and well-capitalized, but the latest results point to slower growth, declining deposits, and earnings that are below prior-year levels. For retail investors, that makes the stock more of a steady-income bank story than a growth story right now.
06/20/26 10:51 PM ETAI Generated. May Contain Errors.