Annual Income Statements for Lakeland Financial
This table shows Lakeland Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Lakeland Financial
This table shows Lakeland Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
25 |
30 |
23 |
23 |
23 |
24 |
20 |
27 |
26 |
30 |
26 |
| Consolidated Net Income / (Loss) |
|
25 |
30 |
23 |
23 |
23 |
24 |
20 |
27 |
26 |
30 |
26 |
| Net Income / (Loss) Continuing Operations |
|
25 |
30 |
23 |
23 |
23 |
24 |
20 |
27 |
26 |
30 |
26 |
| Total Pre-Tax Income |
|
30 |
36 |
28 |
27 |
28 |
29 |
24 |
33 |
32 |
36 |
33 |
| Total Revenue |
|
59 |
66 |
60 |
69 |
61 |
64 |
64 |
66 |
69 |
70 |
70 |
| Net Interest Income / (Expense) |
|
48 |
49 |
47 |
48 |
49 |
52 |
53 |
55 |
56 |
57 |
57 |
| Total Interest Income |
|
89 |
91 |
91 |
94 |
95 |
93 |
90 |
94 |
95 |
94 |
92 |
| Loans and Leases Interest Income |
|
- |
- |
- |
- |
86 |
- |
82 |
- |
86 |
- |
83 |
| Investment Securities Interest Income |
|
87 |
89 |
90 |
92 |
6.83 |
90 |
7.30 |
92 |
7.40 |
178 |
7.75 |
| Other Interest Income |
|
1.61 |
2.10 |
1.11 |
1.84 |
1.77 |
2.91 |
1.12 |
2.30 |
1.71 |
1.86 |
0.85 |
| Total Interest Expense |
|
40 |
42 |
44 |
45 |
46 |
42 |
38 |
40 |
39 |
37 |
35 |
| Deposits Interest Expense |
|
37 |
42 |
41 |
44 |
46 |
42 |
36 |
39 |
38 |
37 |
33 |
| Short-Term Borrowings Interest Expense |
|
3.12 |
0.19 |
2.45 |
1.08 |
0.19 |
- |
1.12 |
0.40 |
0.37 |
0.10 |
1.78 |
| Total Non-Interest Income |
|
11 |
17 |
13 |
20 |
12 |
12 |
11 |
11 |
13 |
13 |
13 |
| Trust Fees by Commissions |
|
0.41 |
0.45 |
0.52 |
0.48 |
0.44 |
0.46 |
0.45 |
0.55 |
0.56 |
0.64 |
0.52 |
| Other Service Charges |
|
7.21 |
14 |
8.59 |
7.44 |
7.72 |
7.46 |
7.34 |
7.11 |
7.98 |
7.59 |
8.29 |
| Investment Banking Income |
|
2.30 |
2.31 |
2.46 |
2.60 |
2.72 |
2.70 |
2.87 |
2.67 |
2.86 |
2.98 |
3.06 |
| Other Non-Interest Income |
|
0.96 |
0.67 |
1.09 |
0.91 |
1.06 |
1.26 |
0.27 |
1.16 |
1.56 |
1.39 |
1.06 |
| Provision for Credit Losses |
|
0.40 |
0.30 |
1.52 |
8.48 |
3.06 |
3.69 |
6.80 |
3.00 |
2.00 |
- |
2.00 |
| Total Non-Interest Expense |
|
29 |
29 |
31 |
33 |
30 |
31 |
33 |
30 |
35 |
33 |
35 |
| Salaries and Employee Benefits |
|
16 |
16 |
17 |
16 |
16 |
17 |
18 |
17 |
20 |
20 |
20 |
| Net Occupancy & Equipment Expense |
|
6.33 |
6.63 |
6.99 |
6.85 |
6.94 |
6.85 |
7.63 |
7.34 |
7.47 |
7.34 |
7.83 |
| Marketing Expense |
|
1.20 |
0.88 |
1.38 |
1.27 |
1.37 |
0.95 |
1.41 |
1.16 |
1.56 |
1.15 |
1.49 |
| Other Operating Expenses |
|
5.59 |
6.21 |
5.50 |
9.06 |
5.61 |
5.59 |
5.83 |
4.84 |
5.52 |
5.07 |
5.54 |
| Income Tax Expense |
|
4.48 |
6.44 |
4.40 |
4.37 |
4.40 |
5.04 |
4.16 |
5.96 |
5.66 |
6.45 |
6.08 |
| Basic Earnings per Share |
|
$0.99 |
$1.16 |
$0.91 |
$0.88 |
$0.91 |
$0.94 |
$0.78 |
$1.05 |
$1.03 |
$1.16 |
$1.04 |
| Weighted Average Basic Shares Outstanding |
|
25.61M |
25.60M |
25.66M |
25.68M |
25.68M |
25.68M |
25.71M |
25.71M |
25.70M |
25.69M |
25.34M |
| Diluted Earnings per Share |
|
$0.98 |
$1.16 |
$0.91 |
$0.87 |
$0.91 |
$0.94 |
$0.78 |
$1.04 |
$1.03 |
$1.16 |
$1.04 |
| Weighted Average Diluted Shares Outstanding |
|
25.69M |
25.72M |
25.75M |
25.74M |
25.77M |
25.77M |
25.80M |
25.78M |
25.82M |
25.80M |
25.49M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
25.43M |
25.51M |
25.50M |
25.51M |
25.51M |
25.56M |
25.56M |
25.53M |
25.53M |
25.27M |
24.91M |
| Cash Dividends to Common per Share |
|
$0.46 |
- |
$0.48 |
$0.48 |
$0.48 |
- |
$0.50 |
$0.50 |
$0.50 |
- |
$0.52 |
Annual Cash Flow Statements for Lakeland Financial
This table details how cash moves in and out of Lakeland Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-9.96 |
87 |
8.90 |
0.00 |
-118 |
151 |
433 |
-553 |
22 |
16 |
-27 |
| Net Cash From Operating Activities |
|
56 |
62 |
77 |
105 |
100 |
87 |
114 |
169 |
114 |
102 |
115 |
| Net Cash From Continuing Operating Activities |
|
56 |
62 |
77 |
105 |
101 |
87 |
114 |
169 |
114 |
102 |
115 |
| Net Income / (Loss) Continuing Operations |
|
46 |
52 |
57 |
80 |
87 |
84 |
96 |
104 |
94 |
93 |
103 |
| Consolidated Net Income / (Loss) |
|
46 |
52 |
57 |
80 |
87 |
84 |
96 |
104 |
94 |
93 |
103 |
| Provision For Loan Losses |
|
0.00 |
1.15 |
3.00 |
6.40 |
3.24 |
15 |
1.08 |
9.38 |
5.85 |
17 |
12 |
| Depreciation Expense |
|
3.76 |
4.23 |
5.12 |
5.65 |
5.93 |
6.04 |
6.11 |
6.02 |
6.17 |
5.95 |
5.98 |
| Amortization Expense |
|
5.02 |
3.46 |
3.71 |
3.68 |
4.48 |
4.77 |
7.24 |
7.10 |
4.92 |
4.80 |
4.01 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.43 |
-1.09 |
4.71 |
3.65 |
-1.92 |
-9.33 |
5.84 |
13 |
-0.63 |
-9.12 |
3.19 |
| Changes in Operating Assets and Liabilities, net |
|
2.07 |
2.37 |
3.37 |
5.18 |
1.80 |
-13 |
-2.22 |
30 |
3.91 |
-9.37 |
-13 |
| Net Cash From Investing Activities |
|
-339 |
-442 |
-396 |
-166 |
-169 |
-712 |
-332 |
-627 |
-55 |
-164 |
-325 |
| Net Cash From Continuing Investing Activities |
|
-339 |
-442 |
-396 |
-166 |
-169 |
-712 |
-332 |
-627 |
-55 |
-164 |
-325 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-9.17 |
-9.83 |
-9.58 |
-7.97 |
-8.00 |
-5.72 |
-6.17 |
-4.82 |
-5.99 |
-8.63 |
-11 |
| Purchase of Investment Securities |
|
-417 |
-515 |
-142 |
-229 |
-287 |
-814 |
-479 |
-756 |
-226 |
-232 |
-382 |
| Sale of Property, Leasehold Improvements and Equipment |
|
0.70 |
0.03 |
0.01 |
0.46 |
0.01 |
0.66 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
| Sale and/or Maturity of Investments |
|
86 |
82 |
103 |
70 |
126 |
107 |
154 |
134 |
177 |
76 |
68 |
| Net Cash From Financing Activities |
|
273 |
467 |
328 |
102 |
-49 |
775 |
651 |
-96 |
-38 |
78 |
184 |
| Net Cash From Continuing Financing Activities |
|
273 |
467 |
328 |
102 |
-49 |
775 |
651 |
-96 |
-38 |
78 |
184 |
| Net Change in Deposits |
|
310 |
394 |
- |
35 |
90 |
903 |
699 |
-275 |
260 |
180 |
72 |
| Issuance of Debt |
|
70 |
180 |
101 |
175 |
-76 |
75 |
-11 |
297 |
-247 |
0.00 |
184 |
| Issuance of Common Equity |
|
- |
0.00 |
0.00 |
0.12 |
0.12 |
0.12 |
0.12 |
0.22 |
0.41 |
0.39 |
0.38 |
| Repayment of Debt |
|
-91 |
-90 |
-180 |
-80 |
-31 |
-160 |
0.00 |
-75 |
0.00 |
-50 |
0.00 |
| Repurchase of Common Equity |
|
-0.46 |
-0.46 |
-0.50 |
-0.46 |
-0.52 |
-11 |
-0.56 |
-0.58 |
-0.58 |
-0.59 |
-20 |
| Payment of Dividends |
|
-16 |
-18 |
-21 |
-25 |
-30 |
-31 |
-35 |
-41 |
-47 |
-49 |
-51 |
| Other Financing Activities, Net |
|
0.01 |
0.61 |
429 |
-2.44 |
-2.11 |
-2.14 |
-1.91 |
-1.78 |
-3.14 |
-2.82 |
-1.49 |
| Cash Interest Paid |
|
16 |
19 |
29 |
44 |
59 |
36 |
18 |
36 |
129 |
185 |
159 |
| Cash Income Taxes Paid |
|
22 |
22 |
29 |
19 |
21 |
19 |
26 |
21 |
14 |
24 |
17 |
Quarterly Cash Flow Statements for Lakeland Financial
This table details how cash moves in and out of Lakeland Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-27 |
5.54 |
-4.14 |
-27 |
39 |
8.02 |
67 |
75 |
-117 |
-52 |
10 |
| Net Cash From Operating Activities |
|
51 |
27 |
25 |
21 |
18 |
39 |
29 |
16 |
36 |
34 |
35 |
| Net Cash From Continuing Operating Activities |
|
51 |
27 |
25 |
21 |
18 |
39 |
29 |
16 |
36 |
34 |
35 |
| Net Income / (Loss) Continuing Operations |
|
25 |
30 |
23 |
23 |
23 |
24 |
20 |
27 |
26 |
30 |
26 |
| Consolidated Net Income / (Loss) |
|
25 |
30 |
23 |
23 |
23 |
24 |
20 |
27 |
26 |
30 |
26 |
| Provision For Loan Losses |
|
0.40 |
0.30 |
1.52 |
8.48 |
3.06 |
3.69 |
6.80 |
3.00 |
2.00 |
- |
2.00 |
| Depreciation Expense |
|
1.51 |
1.59 |
1.53 |
1.48 |
1.46 |
1.48 |
1.48 |
1.47 |
1.50 |
1.53 |
1.50 |
| Amortization Expense |
|
1.51 |
0.75 |
1.37 |
1.26 |
1.38 |
0.79 |
1.11 |
1.12 |
1.16 |
0.63 |
0.97 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.92 |
0.94 |
-1.07 |
-7.65 |
-2.54 |
2.15 |
2.41 |
-1.09 |
2.65 |
-0.79 |
2.88 |
| Changes in Operating Assets and Liabilities, net |
|
20 |
-6.71 |
-1.96 |
-5.11 |
-8.69 |
6.39 |
-2.96 |
-15 |
2.35 |
2.44 |
0.84 |
| Net Cash From Investing Activities |
|
11 |
-33 |
-62 |
-35 |
-15 |
-52 |
-115 |
-41 |
-38 |
-131 |
-92 |
| Net Cash From Continuing Investing Activities |
|
11 |
-33 |
-62 |
-35 |
-15 |
-52 |
-115 |
-41 |
-38 |
-131 |
-92 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.19 |
-0.98 |
-1.54 |
-2.43 |
-2.68 |
-1.99 |
-1.79 |
-2.12 |
-5.01 |
-2.20 |
-4.72 |
| Purchase of Investment Securities |
|
-9.09 |
-49 |
-82 |
-56 |
-30 |
-65 |
-128 |
-56 |
-50 |
-149 |
-105 |
| Sale and/or Maturity of Investments |
|
21 |
17 |
21 |
23 |
17 |
15 |
15 |
17 |
17 |
20 |
18 |
| Net Cash From Financing Activities |
|
-88 |
12 |
33 |
-12 |
36 |
21 |
153 |
100 |
-116 |
46 |
67 |
| Net Cash From Continuing Financing Activities |
|
-88 |
12 |
33 |
-12 |
36 |
21 |
153 |
100 |
-116 |
46 |
67 |
| Net Change in Deposits |
|
234 |
63 |
-102 |
145 |
74 |
64 |
59 |
217 |
-153 |
-51 |
217 |
| Issuance of Debt |
|
-147 |
50 |
150 |
- |
-25 |
-30 |
1.20 |
-102 |
50 |
128 |
0.00 |
| Issuance of Common Equity |
|
- |
- |
0.39 |
- |
- |
- |
0.38 |
- |
- |
- |
0.36 |
| Repayment of Debt |
|
-163 |
-90 |
- |
-200 |
- |
- |
107 |
- |
- |
- |
-116 |
| Repurchase of Common Equity |
|
-0.21 |
-0.08 |
-0.21 |
-0.08 |
-0.22 |
-0.09 |
-0.22 |
-1.79 |
-0.22 |
-18 |
-20 |
| Payment of Dividends |
|
-12 |
-12 |
-12 |
-12 |
-12 |
-12 |
-13 |
-13 |
-13 |
-13 |
-13 |
| Other Financing Activities, Net |
|
- |
-0.01 |
-2.52 |
-0.08 |
- |
-0.22 |
-1.49 |
- |
- |
- |
-1.29 |
| Cash Interest Paid |
|
34 |
38 |
50 |
45 |
46 |
44 |
38 |
44 |
40 |
37 |
35 |
| Cash Income Taxes Paid |
|
2.15 |
4.80 |
- |
12 |
5.42 |
6.65 |
0.00 |
- |
2.00 |
2.75 |
0.10 |
Annual Balance Sheets for Lakeland Financial
This table presents Lakeland Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,766 |
4,290 |
4,683 |
4,875 |
4,947 |
5,830 |
6,557 |
6,432 |
6,524 |
6,678 |
6,990 |
| Cash and Due from Banks |
|
67 |
142 |
140 |
192 |
69 |
74 |
52 |
81 |
70 |
72 |
57 |
| Interest Bearing Deposits at Other Banks |
|
13 |
25 |
36 |
25 |
31 |
175 |
631 |
49 |
81 |
96 |
84 |
| Trading Account Securities |
|
478 |
504 |
538 |
588 |
613 |
746 |
1,406 |
1,314 |
1,183 |
1,125 |
1,188 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4,638 |
4,845 |
5,032 |
5,306 |
| Premises and Equipment, Net |
|
47 |
52 |
56 |
58 |
60 |
59 |
59 |
58 |
58 |
60 |
66 |
| Goodwill |
|
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
| Other Assets |
|
3,153 |
3,556 |
3,904 |
4,007 |
4,169 |
4,770 |
4,404 |
287 |
282 |
288 |
284 |
| Total Liabilities & Shareholders' Equity |
|
3,766 |
4,290 |
4,683 |
4,875 |
4,947 |
5,830 |
6,557 |
6,432 |
6,524 |
6,678 |
6,990 |
| Total Liabilities |
|
3,373 |
3,863 |
4,214 |
4,354 |
4,349 |
5,173 |
5,852 |
5,863 |
5,874 |
5,994 |
6,228 |
| Non-Interest Bearing Deposits |
|
715 |
820 |
886 |
947 |
983 |
1,538 |
1,895 |
1,737 |
1,353 |
1,297 |
1,221 |
| Interest Bearing Deposits |
|
2,468 |
2,758 |
3,123 |
3,097 |
3,151 |
3,498 |
3,840 |
3,724 |
4,367 |
4,604 |
4,752 |
| Accrued Interest Payable |
|
3.77 |
5.68 |
6.31 |
10 |
12 |
5.96 |
2.62 |
3.19 |
21 |
15 |
8.87 |
| Long-Term Debt |
|
31 |
31 |
31 |
31 |
170 |
75 |
75 |
275 |
50 |
0.00 |
184 |
| Other Long-Term Liabilities |
|
16 |
18 |
98 |
193 |
33 |
45 |
39 |
103 |
83 |
78 |
61 |
| Total Equity & Noncontrolling Interests |
|
393 |
427 |
469 |
522 |
598 |
657 |
705 |
569 |
650 |
684 |
762 |
| Total Preferred & Common Equity |
|
393 |
427 |
469 |
522 |
598 |
657 |
705 |
569 |
650 |
684 |
762 |
| Total Common Equity |
|
393 |
427 |
469 |
522 |
598 |
657 |
705 |
569 |
650 |
684 |
762 |
| Common Stock |
|
99 |
104 |
109 |
112 |
115 |
115 |
121 |
127 |
128 |
130 |
137 |
| Retained Earnings |
|
294 |
328 |
364 |
419 |
475 |
529 |
583 |
646 |
693 |
736 |
788 |
| Treasury Stock |
|
-2.46 |
-2.91 |
-3.41 |
-3.76 |
-4.15 |
-15 |
-15 |
-15 |
-16 |
-16 |
-36 |
| Accumulated Other Comprehensive Income / (Loss) |
|
2.14 |
-2.39 |
-0.67 |
-6.19 |
12 |
28 |
16 |
-189 |
-155 |
-167 |
-127 |
| Noncontrolling Interest |
|
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
Quarterly Balance Sheets for Lakeland Financial
This table presents Lakeland Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
6,288 |
6,412 |
6,510 |
6,427 |
6,567 |
6,569 |
6,645 |
6,851 |
6,964 |
6,895 |
7,084 |
| Cash and Due from Banks |
|
76 |
67 |
75 |
68 |
56 |
61 |
87 |
89 |
97 |
67 |
66 |
| Interest Bearing Deposits at Other Banks |
|
128 |
86 |
98 |
79 |
92 |
60 |
73 |
146 |
213 |
125 |
86 |
| Trading Account Securities |
|
1,321 |
1,237 |
1,192 |
1,106 |
1,146 |
1,124 |
1,151 |
1,134 |
1,131 |
1,165 |
1,162 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
4,790 |
4,799 |
4,924 |
4,972 |
4,998 |
5,131 |
5,160 |
5,180 |
5,404 |
| Premises and Equipment, Net |
|
58 |
59 |
59 |
59 |
58 |
59 |
60 |
61 |
61 |
65 |
69 |
| Goodwill |
|
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
4.97 |
| Other Assets |
|
4,699 |
4,957 |
290 |
313 |
285 |
288 |
271 |
285 |
296 |
286 |
292 |
| Total Liabilities & Shareholders' Equity |
|
6,288 |
6,412 |
6,510 |
6,427 |
6,567 |
6,569 |
6,645 |
6,851 |
6,964 |
6,895 |
7,084 |
| Total Liabilities |
|
5,769 |
5,810 |
5,918 |
5,870 |
5,920 |
5,914 |
5,946 |
6,157 |
6,254 |
6,148 |
6,335 |
| Non-Interest Bearing Deposits |
|
1,832 |
1,548 |
1,438 |
1,378 |
1,254 |
1,213 |
1,285 |
1,297 |
1,262 |
1,268 |
1,302 |
| Interest Bearing Deposits |
|
3,832 |
3,970 |
3,985 |
4,279 |
4,364 |
4,551 |
4,553 |
4,663 |
4,915 |
4,756 |
4,889 |
| Short-Term Debt |
|
- |
0.00 |
0.00 |
0.00 |
- |
- |
- |
- |
5.00 |
- |
17 |
| Accrued Interest Payable |
|
2.20 |
5.43 |
9.83 |
16 |
15 |
15 |
15 |
15 |
10.00 |
8.63 |
8.59 |
| Long-Term Debt |
|
0.00 |
200 |
400 |
90 |
200 |
0.00 |
0.00 |
108 |
1.20 |
57 |
1.20 |
| Other Long-Term Liabilities |
|
103 |
86 |
85 |
106 |
87 |
80 |
64 |
74 |
61 |
58 |
68 |
| Total Equity & Noncontrolling Interests |
|
519 |
602 |
592 |
557 |
647 |
655 |
699 |
695 |
710 |
748 |
749 |
| Total Preferred & Common Equity |
|
519 |
602 |
592 |
557 |
647 |
655 |
699 |
694 |
710 |
747 |
749 |
| Total Common Equity |
|
519 |
602 |
592 |
557 |
647 |
655 |
699 |
694 |
710 |
747 |
749 |
| Common Stock |
|
126 |
126 |
123 |
126 |
126 |
127 |
128 |
130 |
131 |
134 |
138 |
| Retained Earnings |
|
630 |
659 |
661 |
675 |
703 |
714 |
725 |
744 |
758 |
771 |
802 |
| Treasury Stock |
|
-15 |
-15 |
-15 |
-15 |
-15 |
-15 |
-16 |
-16 |
-17 |
-18 |
-55 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-222 |
-167 |
-178 |
-228 |
-167 |
-170 |
-138 |
-164 |
-161 |
-141 |
-136 |
| Noncontrolling Interest |
|
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
Annual Metrics And Ratios for Lakeland Financial
This table displays calculated financial ratios and metrics derived from Lakeland Financial's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.86 |
$2.08 |
$2.28 |
$3.18 |
$3.40 |
$3.31 |
$3.76 |
$4.07 |
$3.67 |
$3.64 |
$4.02 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
24.93M |
25.06M |
25.18M |
25.29M |
25.59M |
25.47M |
25.48M |
25.53M |
25.60M |
25.68M |
25.69M |
| Adjusted Diluted Earnings per Share |
|
$1.83 |
$2.05 |
$2.23 |
$3.13 |
$3.38 |
$3.30 |
$3.74 |
$4.04 |
$3.65 |
$3.63 |
$4.01 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.25M |
25.46M |
25.66M |
25.73M |
25.76M |
25.57M |
25.62M |
25.71M |
25.72M |
25.77M |
25.80M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.40 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.05M |
25.18M |
25.29M |
25.61M |
25.70M |
25.29M |
25.34M |
25.43M |
25.51M |
25.56M |
25.27M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Lakeland Financial
This table displays calculated financial ratios and metrics derived from Lakeland Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
25,266,503.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
25,266,503.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.05 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-5.47% |
-2.30% |
-2.92% |
14.51% |
3.31% |
-3.40% |
6.29% |
-3.45% |
12.81% |
- |
9.25% |
| EBITDA Growth |
|
-13.83% |
12.34% |
-0.65% |
53.27% |
-6.63% |
-18.01% |
-12.65% |
19.74% |
13.55% |
- |
30.56% |
| EBIT Growth |
|
-14.47% |
16.46% |
-0.88% |
63.25% |
-6.70% |
-18.96% |
-12.82% |
22.32% |
15.59% |
- |
34.30% |
| NOPAT Growth |
|
-11.47% |
14.05% |
-3.61% |
54.33% |
-7.58% |
-18.35% |
-14.17% |
19.59% |
13.14% |
- |
31.83% |
| Net Income Growth |
|
-11.47% |
14.05% |
-3.61% |
54.33% |
-7.58% |
-18.35% |
-14.17% |
19.59% |
13.14% |
- |
31.83% |
| EPS Growth |
|
-11.71% |
14.85% |
-3.19% |
52.63% |
-7.14% |
-18.97% |
-14.29% |
19.54% |
13.19% |
- |
33.33% |
| Operating Cash Flow Growth |
|
15.75% |
-23.16% |
-9.65% |
121.96% |
-64.40% |
45.96% |
16.66% |
-23.00% |
100.37% |
- |
19.85% |
| Free Cash Flow Firm Growth |
|
-138.40% |
426.18% |
76.93% |
186.67% |
72.10% |
-79.53% |
398.05% |
-109.62% |
-176.76% |
- |
-3.71% |
| Invested Capital Growth |
|
24.65% |
-19.18% |
5.61% |
-34.01% |
8.03% |
-2.27% |
-5.23% |
9.41% |
15.12% |
- |
-4.42% |
| Revenue Q/Q Growth |
|
-1.33% |
11.11% |
-8.78% |
14.50% |
-10.98% |
3.89% |
0.37% |
4.01% |
4.02% |
- |
-0.13% |
| EBITDA Q/Q Growth |
|
69.23% |
17.28% |
-20.04% |
-3.42% |
3.10% |
2.98% |
-14.81% |
32.39% |
-2.23% |
- |
-9.06% |
| EBIT Q/Q Growth |
|
80.29% |
21.29% |
-22.90% |
-3.17% |
3.03% |
5.36% |
-17.06% |
35.85% |
-2.64% |
- |
-10.44% |
| NOPAT Q/Q Growth |
|
72.83% |
17.32% |
-21.01% |
-3.64% |
3.50% |
3.65% |
-16.97% |
34.26% |
-2.08% |
- |
-11.46% |
| Net Income Q/Q Growth |
|
72.83% |
17.32% |
-21.01% |
-3.64% |
3.50% |
3.65% |
-16.97% |
34.26% |
-2.08% |
- |
-11.46% |
| EPS Q/Q Growth |
|
71.93% |
18.37% |
-21.55% |
-4.40% |
4.60% |
3.30% |
-17.02% |
33.33% |
-0.96% |
- |
-10.34% |
| Operating Cash Flow Q/Q Growth |
|
434.46% |
-47.59% |
-6.46% |
-15.29% |
-14.29% |
114.92% |
-25.24% |
-44.09% |
123.03% |
- |
2.80% |
| Free Cash Flow Firm Q/Q Growth |
|
75.27% |
290.55% |
-111.04% |
1,766.30% |
-107.96% |
239.82% |
60.67% |
-153.79% |
-129.04% |
- |
126.62% |
| Invested Capital Q/Q Growth |
|
-34.76% |
8.13% |
21.04% |
-22.72% |
6.81% |
-2.18% |
17.37% |
-10.78% |
12.39% |
- |
-18.96% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
55.29% |
58.36% |
51.16% |
43.15% |
49.97% |
49.53% |
42.04% |
53.52% |
50.30% |
- |
50.25% |
| EBIT Margin |
|
50.20% |
54.80% |
46.32% |
39.17% |
45.33% |
45.97% |
37.99% |
49.62% |
46.45% |
- |
46.70% |
| Profit (Net Income) Margin |
|
42.64% |
45.02% |
38.98% |
32.81% |
38.14% |
38.05% |
31.48% |
40.63% |
38.25% |
- |
37.99% |
| Tax Burden Percent |
|
84.93% |
82.15% |
84.17% |
83.76% |
84.14% |
82.77% |
82.86% |
81.89% |
82.35% |
- |
81.33% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
15.07% |
17.85% |
15.83% |
16.24% |
15.86% |
17.23% |
17.14% |
18.11% |
17.65% |
- |
18.67% |
| Return on Invested Capital (ROIC) |
|
18.16% |
14.20% |
11.59% |
10.11% |
14.49% |
13.94% |
9.82% |
15.11% |
13.37% |
- |
13.30% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
18.16% |
14.20% |
11.59% |
10.11% |
14.49% |
13.94% |
9.82% |
15.11% |
13.37% |
- |
13.30% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.52% |
4.04% |
3.71% |
3.25% |
1.04% |
0.52% |
2.26% |
0.07% |
0.53% |
- |
1.16% |
| Return on Equity (ROE) |
|
19.68% |
18.24% |
15.30% |
13.36% |
15.53% |
14.47% |
12.08% |
15.18% |
13.90% |
- |
14.47% |
| Cash Return on Invested Capital (CROIC) |
|
-6.49% |
33.19% |
5.81% |
53.23% |
6.97% |
15.81% |
16.30% |
4.81% |
-1.07% |
- |
18.51% |
| Operating Return on Assets (OROA) |
|
1.96% |
2.09% |
1.75% |
1.52% |
1.77% |
1.77% |
1.46% |
1.87% |
1.80% |
- |
1.84% |
| Return on Assets (ROA) |
|
1.67% |
1.72% |
1.47% |
1.27% |
1.49% |
1.46% |
1.21% |
1.53% |
1.48% |
- |
1.50% |
| Return on Common Equity (ROCE) |
|
19.68% |
18.24% |
15.30% |
13.36% |
15.53% |
14.46% |
12.07% |
15.18% |
13.89% |
- |
14.47% |
| Return on Equity Simple (ROE_SIMPLE) |
|
16.18% |
0.00% |
14.36% |
15.41% |
14.15% |
0.00% |
12.98% |
13.32% |
13.06% |
- |
14.66% |
| Net Operating Profit after Tax (NOPAT) |
|
25 |
30 |
23 |
23 |
23 |
24 |
20 |
27 |
26 |
- |
26 |
| NOPAT Margin |
|
42.64% |
45.02% |
38.98% |
32.81% |
38.14% |
38.05% |
31.48% |
40.63% |
38.25% |
- |
37.99% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
39.68% |
35.31% |
41.99% |
35.32% |
40.51% |
39.43% |
42.22% |
38.56% |
42.66% |
- |
42.49% |
| Operating Expenses to Revenue |
|
49.13% |
44.74% |
51.15% |
48.49% |
49.67% |
48.22% |
51.35% |
45.86% |
50.65% |
- |
50.43% |
| Earnings before Interest and Taxes (EBIT) |
|
30 |
36 |
28 |
27 |
28 |
29 |
24 |
33 |
32 |
- |
33 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
33 |
38 |
31 |
30 |
31 |
31 |
27 |
36 |
35 |
- |
35 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
2.08 |
2.46 |
2.57 |
2.38 |
2.36 |
2.55 |
2.17 |
2.20 |
2.17 |
- |
1.92 |
| Price to Tangible Book Value (P/TBV) |
|
2.10 |
2.48 |
2.59 |
2.40 |
2.38 |
2.56 |
2.18 |
2.21 |
2.19 |
- |
1.93 |
| Price to Revenue (P/Rev) |
|
4.67 |
6.47 |
6.78 |
6.14 |
6.45 |
6.87 |
5.85 |
6.11 |
6.19 |
- |
5.23 |
| Price to Earnings (P/E) |
|
12.88 |
17.03 |
17.89 |
15.45 |
16.67 |
18.62 |
16.69 |
16.48 |
16.65 |
- |
13.10 |
| Dividend Yield |
|
3.90% |
2.93% |
2.85% |
3.08% |
2.94% |
2.81% |
3.29% |
3.21% |
3.11% |
- |
3.55% |
| Earnings Yield |
|
7.76% |
5.87% |
5.59% |
6.47% |
6.00% |
5.37% |
5.99% |
6.07% |
6.01% |
- |
7.64% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.71 |
2.14 |
2.02 |
2.20 |
2.13 |
2.30 |
1.72 |
1.75 |
1.85 |
- |
1.70 |
| Enterprise Value to Revenue (EV/Rev) |
|
4.45 |
6.06 |
7.00 |
5.66 |
5.82 |
6.20 |
5.36 |
4.92 |
5.67 |
- |
4.74 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
9.43 |
12.32 |
14.15 |
10.93 |
11.51 |
12.84 |
11.63 |
10.08 |
11.59 |
- |
9.07 |
| Enterprise Value to EBIT (EV/EBIT) |
|
10.50 |
13.55 |
15.58 |
11.92 |
12.56 |
14.08 |
12.75 |
10.99 |
12.58 |
- |
9.74 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
12.26 |
15.95 |
18.46 |
14.25 |
15.05 |
16.82 |
15.29 |
13.26 |
15.26 |
- |
11.88 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.06 |
13.12 |
15.40 |
11.70 |
16.49 |
15.35 |
12.93 |
12.32 |
12.43 |
- |
10.81 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
5.75 |
35.81 |
3.28 |
31.73 |
14.38 |
10.25 |
38.03 |
0.00 |
- |
8.98 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.16 |
0.08 |
0.31 |
0.00 |
0.00 |
0.00 |
0.16 |
0.01 |
0.08 |
- |
0.02 |
| Long-Term Debt to Equity |
|
0.16 |
0.08 |
0.31 |
0.00 |
0.00 |
0.00 |
0.16 |
0.00 |
0.08 |
- |
0.00 |
| Financial Leverage |
|
0.08 |
0.28 |
0.32 |
0.32 |
0.07 |
0.04 |
0.23 |
0.00 |
0.04 |
- |
0.09 |
| Leverage Ratio |
|
11.81 |
10.63 |
10.39 |
10.49 |
10.40 |
9.90 |
10.00 |
9.92 |
9.36 |
- |
9.65 |
| Compound Leverage Factor |
|
11.81 |
10.63 |
10.39 |
10.49 |
10.40 |
9.90 |
10.00 |
9.92 |
9.36 |
- |
9.65 |
| Debt to Total Capital |
|
13.91% |
7.15% |
23.61% |
0.00% |
0.00% |
0.00% |
13.48% |
0.87% |
7.13% |
- |
2.37% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.70% |
0.00% |
- |
2.22% |
| Long-Term Debt to Total Capital |
|
13.91% |
7.15% |
23.61% |
0.00% |
0.00% |
0.00% |
13.48% |
0.17% |
7.13% |
- |
0.16% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
- |
0.01% |
| Common Equity to Total Capital |
|
86.08% |
92.84% |
76.38% |
99.99% |
99.99% |
99.99% |
86.51% |
99.12% |
92.86% |
- |
97.62% |
| Debt to EBITDA |
|
0.77 |
0.41 |
1.65 |
0.00 |
0.00 |
0.00 |
0.91 |
0.05 |
0.45 |
- |
0.13 |
| Net Debt to EBITDA |
|
-0.48 |
-0.84 |
0.43 |
0.00 |
0.00 |
0.00 |
-1.07 |
-2.44 |
-1.05 |
- |
-0.93 |
| Long-Term Debt to EBITDA |
|
0.77 |
0.41 |
1.65 |
0.00 |
0.00 |
0.00 |
0.91 |
0.01 |
0.45 |
- |
0.01 |
| Debt to NOPAT |
|
1.00 |
0.53 |
2.15 |
0.00 |
0.00 |
0.00 |
1.20 |
0.07 |
0.59 |
- |
0.17 |
| Net Debt to NOPAT |
|
-0.62 |
-1.09 |
0.56 |
0.00 |
0.00 |
0.00 |
-1.41 |
-3.21 |
-1.39 |
- |
-1.21 |
| Long-Term Debt to NOPAT |
|
1.00 |
0.53 |
2.15 |
0.00 |
0.00 |
0.00 |
1.20 |
0.01 |
0.59 |
- |
0.01 |
| Noncontrolling Interest Sharing Ratio |
|
0.02% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
0.01% |
- |
0.01% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-103 |
196 |
-22 |
360 |
-29 |
40 |
64 |
-35 |
-79 |
- |
62 |
| Operating Cash Flow to CapEx |
|
4,260.40% |
2,701.83% |
1,612.09% |
867.13% |
672.43% |
1,947.06% |
1,618.58% |
763.19% |
719.78% |
- |
735.23% |
| Free Cash Flow to Firm to Interest Expense |
|
-2.55 |
4.62 |
-0.50 |
7.92 |
-0.63 |
0.96 |
1.71 |
-0.88 |
-2.04 |
- |
1.76 |
| Operating Cash Flow to Interest Expense |
|
1.26 |
0.63 |
0.57 |
0.46 |
0.39 |
0.93 |
0.77 |
0.41 |
0.93 |
- |
0.98 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.23 |
0.60 |
0.53 |
0.41 |
0.34 |
0.88 |
0.72 |
0.36 |
0.80 |
- |
0.85 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
| Fixed Asset Turnover |
|
4.25 |
4.26 |
4.20 |
4.32 |
4.32 |
4.28 |
4.34 |
4.24 |
4.21 |
- |
4.24 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
647 |
700 |
847 |
655 |
699 |
684 |
803 |
716 |
805 |
- |
767 |
| Invested Capital Turnover |
|
0.43 |
0.32 |
0.30 |
0.31 |
0.38 |
0.37 |
0.31 |
0.37 |
0.35 |
- |
0.35 |
| Increase / (Decrease) in Invested Capital |
|
128 |
-166 |
45 |
-337 |
52 |
-16 |
-44 |
62 |
106 |
- |
-36 |
| Enterprise Value (EV) |
|
1,105 |
1,495 |
1,715 |
1,437 |
1,489 |
1,573 |
1,378 |
1,254 |
1,490 |
- |
1,304 |
| Market Capitalization |
|
1,161 |
1,597 |
1,662 |
1,558 |
1,649 |
1,741 |
1,505 |
1,558 |
1,626 |
- |
1,437 |
| Book Value per Share |
|
$21.90 |
$25.55 |
$25.21 |
$25.66 |
$27.41 |
$26.81 |
$27.17 |
$27.78 |
$29.28 |
- |
$29.64 |
| Tangible Book Value per Share |
|
$21.71 |
$25.35 |
$25.02 |
$25.47 |
$27.21 |
$26.62 |
$26.98 |
$27.58 |
$29.08 |
- |
$29.44 |
| Total Capital |
|
647 |
700 |
847 |
655 |
699 |
684 |
803 |
716 |
805 |
- |
767 |
| Total Debt |
|
90 |
50 |
200 |
0.00 |
0.00 |
0.00 |
108 |
6.20 |
57 |
- |
18 |
| Total Long-Term Debt |
|
90 |
50 |
200 |
0.00 |
0.00 |
0.00 |
108 |
1.20 |
57 |
- |
1.20 |
| Net Debt |
|
-56 |
-102 |
52 |
-121 |
-160 |
-168 |
-127 |
-304 |
-135 |
- |
-133 |
| Capital Expenditures (CapEx) |
|
1.19 |
0.98 |
1.54 |
2.42 |
2.68 |
1.99 |
1.79 |
2.12 |
5.01 |
- |
4.72 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
90 |
50 |
200 |
0.00 |
0.00 |
0.00 |
108 |
6.20 |
57 |
- |
18 |
| Total Depreciation and Amortization (D&A) |
|
3.02 |
2.35 |
2.91 |
2.74 |
2.84 |
2.26 |
2.59 |
2.58 |
2.66 |
- |
2.47 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.99 |
$1.16 |
$0.91 |
$0.88 |
$0.91 |
$0.94 |
$0.78 |
$1.05 |
$1.03 |
$1.16 |
$1.04 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
25.61M |
25.60M |
25.66M |
25.68M |
25.68M |
25.68M |
25.71M |
25.71M |
25.70M |
25.69M |
25.34M |
| Adjusted Diluted Earnings per Share |
|
$0.98 |
$1.16 |
$0.91 |
$0.87 |
$0.91 |
$0.94 |
$0.78 |
$1.04 |
$1.03 |
$1.16 |
$1.04 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
25.69M |
25.72M |
25.75M |
25.74M |
25.77M |
25.77M |
25.80M |
25.78M |
25.82M |
25.80M |
25.49M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
25.43M |
25.51M |
25.50M |
25.51M |
25.51M |
25.56M |
25.56M |
25.53M |
25.53M |
25.27M |
24.91M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
25 |
30 |
23 |
23 |
23 |
24 |
20 |
27 |
26 |
- |
26 |
| Normalized NOPAT Margin |
|
42.64% |
45.02% |
38.98% |
32.81% |
38.14% |
38.05% |
31.48% |
40.63% |
38.25% |
- |
37.99% |
| Pre Tax Income Margin |
|
50.20% |
54.80% |
46.32% |
39.17% |
45.33% |
45.97% |
37.99% |
49.62% |
46.45% |
- |
46.70% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.74 |
0.85 |
0.64 |
0.59 |
0.61 |
0.70 |
0.65 |
0.83 |
0.83 |
- |
0.92 |
| NOPAT to Interest Expense |
|
0.63 |
0.70 |
0.54 |
0.50 |
0.51 |
0.58 |
0.53 |
0.68 |
0.68 |
- |
0.75 |
| EBIT Less CapEx to Interest Expense |
|
0.71 |
0.83 |
0.60 |
0.54 |
0.55 |
0.65 |
0.60 |
0.78 |
0.70 |
- |
0.79 |
| NOPAT Less CapEx to Interest Expense |
|
0.60 |
0.68 |
0.50 |
0.44 |
0.45 |
0.53 |
0.49 |
0.63 |
0.55 |
- |
0.62 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
50.53% |
50.24% |
51.30% |
47.81% |
49.28% |
52.73% |
55.28% |
53.27% |
52.13% |
- |
47.18% |
| Augmented Payout Ratio |
|
51.16% |
50.85% |
51.93% |
48.38% |
49.88% |
53.37% |
55.94% |
55.71% |
54.50% |
- |
83.43% |
Key Financial Trends
Lakeland Financial (NASDAQ: LKFN) showed solid profitability in Q1 2026, but the latest quarter also highlights a few balance-sheet and cash-flow pressures investors should keep an eye on. Compared with the same quarter last year, net income improved meaningfully, deposit growth returned, and the company continued to generate strong operating cash flow. At the same time, loan growth slowed, cash and securities moved around, and equity remained under modest pressure from buybacks and dividends.
- Net income rose year over year: Q1 2026 net income was $26.5 million, up from $20.1 million in Q1 2025.
- EPS improved: Basic and diluted EPS came in at $1.04, versus $0.78 in the prior-year quarter.
- Operating cash flow remained strong: The bank generated $34.7 million in operating cash flow in Q1 2026, up from $28.9 million a year earlier.
- Deposit growth rebounded: Deposits increased by $216.9 million during the quarter, a favorable sign for funding stability.
- Loan book expanded year over year: Net loans and leases climbed to $5.40 billion from $5.13 billion in Q1 2025.
- Net interest income improved from last year: Q1 2026 net interest income was $56.8 million, up from $52.9 million in Q1 2025, though it was slightly below Q4 2025.
- Credit costs stayed manageable: Provision for credit losses was $2.0 million in Q1 2026, in line with the recent run rate.
- Non-interest income was stable: Fee and service income remained a meaningful contributor, with total non-interest income of $12.9 million.
- Total revenue dipped sequentially: Revenue fell to $69.7 million from $70.0 million in Q4 2025, suggesting some moderation after a strong prior quarter.
- Investing cash flow was deeply negative: The company spent heavily on investment securities, leading to $91.8 million of net investing cash outflow in Q1 2026.
- Equity remains relatively thin versus assets: Total equity was $749.0 million on $7.08 billion of assets, leaving common equity at just over 10% of assets.
- AOCI remains a drag on book value: Accumulated other comprehensive loss was $135.6 million, which continues to weigh on reported equity.
Longer-term trend: Lakeland Financial has generally remained profitable across the last four years, with quarterly net income usually in the $20 million to $30 million range. The more important shift has been in funding and rates: interest expense surged in 2023 and early 2024, pressuring margins, but the bank has since stabilized profitability and maintained decent deposit growth. That suggests the business is still healthy, though not immune to margin compression or volatility in securities and funding activity.
Bottom line: LKFN looks like a consistently profitable community bank with good operating cash generation and a stable deposit base. The latest quarter was constructive overall, but investors should watch margin trends, deposit mix, and unrealized losses in equity as key variables for future performance.
06/15/26 02:59 PM ETAI Generated. May Contain Errors.