Annual Income Statements for Howard Hughes
This table shows Howard Hughes' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Howard Hughes
This table shows Howard Hughes' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-19 |
-544 |
34 |
-52 |
21 |
73 |
156 |
11 |
-12 |
120 |
6.00 |
| Consolidated Net Income / (Loss) |
|
-19 |
-544 |
34 |
-52 |
21 |
72 |
156 |
11 |
-12 |
119 |
5.68 |
| Net Income / (Loss) Continuing Operations |
|
-19 |
32 |
93 |
-21 |
47 |
97 |
220 |
11 |
-12 |
119 |
5.68 |
| Total Pre-Tax Income |
|
-35 |
43 |
125 |
-28 |
61 |
107 |
301 |
14 |
-16 |
158 |
4.78 |
| Total Revenue |
|
227 |
213 |
194 |
130 |
250 |
292 |
876 |
178 |
229 |
376 |
598 |
| Net Interest Income / (Expense) |
|
4.99 |
-32 |
-71 |
-31 |
-34 |
-38 |
-74 |
-35 |
-33 |
-29 |
-26 |
| Total Interest Income |
|
4.99 |
7.68 |
8.73 |
7.93 |
6.00 |
5.34 |
5.71 |
6.12 |
10 |
15 |
15 |
| Investment Securities Interest Income |
|
4.99 |
7.68 |
8.73 |
7.93 |
6.00 |
5.34 |
5.71 |
6.12 |
10 |
15 |
15 |
| Total Interest Expense |
|
0.00 |
39 |
80 |
39 |
40 |
44 |
79 |
41 |
44 |
44 |
41 |
| Long-Term Debt Interest Expense |
|
- |
39 |
- |
39 |
40 |
44 |
- |
41 |
44 |
44 |
41 |
| Total Non-Interest Income |
|
222 |
245 |
265 |
161 |
284 |
330 |
949 |
213 |
262 |
405 |
624 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.00 |
16 |
3.05 |
4.79 |
-0.20 |
3.17 |
15 |
14 |
1.35 |
14 |
-0.23 |
| Other Non-Interest Income |
|
223 |
228 |
261 |
156 |
283 |
327 |
935 |
199 |
261 |
390 |
624 |
| Provision for Credit Losses |
|
-0.03 |
1.40 |
-1.72 |
-0.12 |
0.26 |
0.19 |
-2.08 |
-0.16 |
0.54 |
-0.35 |
0.19 |
| Total Non-Interest Expense |
|
255 |
184 |
93 |
150 |
195 |
274 |
593 |
164 |
243 |
218 |
580 |
| Other Operating Expenses |
|
202 |
141 |
72 |
106 |
149 |
178 |
565 |
119 |
151 |
172 |
533 |
| Depreciation Expense |
|
53 |
43 |
21 |
44 |
47 |
44 |
31 |
45 |
44 |
46 |
47 |
| Nonoperating Income / (Expense), net |
|
-6.19 |
16 |
22 |
-7.96 |
6.75 |
89 |
16 |
-0.05 |
-1.00 |
-0.08 |
-13 |
| Income Tax Expense |
|
-15 |
11 |
32 |
-6.50 |
14 |
10 |
81 |
3.44 |
-3.82 |
39 |
-0.90 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
0.00 |
0.05 |
0.08 |
0.01 |
-0.03 |
-0.27 |
-0.41 |
0.31 |
0.07 |
-0.11 |
-0.32 |
| Basic Earnings per Share |
|
($0.39) |
($10.97) |
$0.68 |
($1.06) |
$0.42 |
$1.46 |
$3.10 |
$0.21 |
($0.22) |
$2.03 |
$0.10 |
| Weighted Average Basic Shares Outstanding |
|
- |
- |
50.26M |
50.26M |
50.24M |
50.14M |
50.41M |
50.39M |
59.40M |
59.39M |
59.64M |
| Diluted Earnings per Share |
|
($0.39) |
($10.96) |
$0.68 |
($1.06) |
$0.42 |
$1.46 |
$3.10 |
$0.21 |
($0.22) |
$2.02 |
$0.10 |
| Weighted Average Diluted Shares Outstanding |
|
- |
- |
50.26M |
50.26M |
50.24M |
50.14M |
50.41M |
50.39M |
59.40M |
59.39M |
59.64M |
| Basic & Diluted Earnings per Share |
|
- |
- |
$0.68 |
- |
- |
- |
$3.10 |
- |
- |
- |
$0.10 |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
- |
50.26M |
50.26M |
50.24M |
50.14M |
50.41M |
50.39M |
59.40M |
59.39M |
59.64M |
Annual Cash Flow Statements for Howard Hughes
This table details how cash moves in and out of Howard Hughes' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-26 |
-118 |
-46 |
-55 |
1,099 |
| Net Cash From Operating Activities |
|
-284 |
325 |
-258 |
397 |
462 |
| Net Cash From Continuing Operating Activities |
|
-284 |
342 |
-215 |
448 |
462 |
| Net Income / (Loss) Continuing Operations |
|
49 |
253 |
-1,103 |
197 |
124 |
| Consolidated Net Income / (Loss) |
|
49 |
185 |
-468 |
285 |
124 |
| Net Income / (Loss) Discontinued Operations |
|
- |
-68 |
-635 |
-88 |
0.00 |
| Provision For Loan Losses |
|
-2.03 |
0.03 |
8.27 |
-0.50 |
3.41 |
| Depreciation Expense |
|
185 |
138 |
152 |
161 |
164 |
| Amortization Expense |
|
30 |
27 |
12 |
32 |
32 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-639 |
-140 |
-39 |
-108 |
-213 |
| Changes in Operating Assets and Liabilities, net |
|
92 |
64 |
160 |
78 |
353 |
| Net Cash From Discontinued Operating Activities |
|
- |
-17 |
-43 |
-51 |
0.00 |
| Net Cash From Investing Activities |
|
101 |
-221 |
-336 |
-301 |
-219 |
| Net Cash From Continuing Investing Activities |
|
101 |
-249 |
-346 |
-431 |
-219 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-38 |
-45 |
-40 |
-50 |
-48 |
| Purchase of Investment Securities |
|
-276 |
-494 |
-237 |
-444 |
-194 |
| Sale and/or Maturity of Investments |
|
415 |
289 |
53 |
55 |
17 |
| Other Investing Activities, net |
|
0.67 |
0.13 |
110 |
8.72 |
6.58 |
| Net Cash From Discontinued Investing Activities |
|
- |
29 |
9.52 |
130 |
0.00 |
| Net Cash From Financing Activities |
|
156 |
-222 |
549 |
-150 |
855 |
| Net Cash From Continuing Financing Activities |
|
156 |
-220 |
538 |
-28 |
855 |
| Issuance of Debt |
|
2,423 |
1,236 |
677 |
761 |
760 |
| Issuance of Preferred Equity |
|
- |
0.00 |
0.00 |
9.85 |
0.00 |
| Issuance of Common Equity |
|
- |
- |
0.00 |
0.00 |
863 |
| Repayment of Debt |
|
-2,170 |
-1,063 |
-148 |
-808 |
-783 |
| Other Financing Activities, Net |
|
-15 |
11 |
-3.27 |
8.52 |
16 |
| Net Cash From Discontinued Financing Activities |
|
- |
-2.20 |
11 |
-123 |
0.00 |
| Cash Interest Paid |
|
254 |
295 |
240 |
450 |
432 |
| Cash Income Taxes Paid |
|
1.79 |
25 |
- |
0.00 |
0.00 |
Quarterly Cash Flow Statements for Howard Hughes
This table details how cash moves in and out of Howard Hughes' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
-46 |
93 |
117 |
-161 |
14 |
15 |
78 |
-160 |
961 |
175 |
123 |
| Net Cash From Operating Activities |
|
-106 |
-109 |
101 |
-171 |
-18 |
248 |
337 |
-225 |
177 |
150 |
360 |
| Net Cash From Continuing Operating Activities |
|
-106 |
-89 |
125 |
-156 |
-18 |
300 |
337 |
-225 |
177 |
150 |
360 |
| Net Income / (Loss) Continuing Operations |
|
-19 |
-575 |
-487 |
-21 |
21 |
154 |
271 |
11 |
-12 |
119 |
5.68 |
| Consolidated Net Income / (Loss) |
|
-19 |
- |
- |
-52 |
21 |
72 |
441 |
11 |
-12 |
119 |
5.68 |
| Provision For Loan Losses |
|
1.61 |
2.31 |
3.89 |
0.64 |
0.29 |
-2.95 |
0.52 |
0.62 |
1.26 |
0.21 |
1.33 |
| Depreciation Expense |
|
48 |
- |
- |
39 |
47 |
27 |
40 |
40 |
40 |
42 |
43 |
| Amortization Expense |
|
7.95 |
- |
- |
8.59 |
8.31 |
5.71 |
8.26 |
8.35 |
7.67 |
7.97 |
7.95 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-162 |
351 |
-45 |
-166 |
-184 |
27 |
-9.08 |
-217 |
42 |
-153 |
115 |
| Changes in Operating Assets and Liabilities, net |
|
17 |
-75 |
212 |
-17 |
89 |
89 |
-91 |
-68 |
99 |
134 |
188 |
| Net Cash From Investing Activities |
|
-106 |
-54 |
-82 |
-74 |
-95 |
-78 |
-54 |
-64 |
-59 |
-39 |
-57 |
| Net Cash From Continuing Investing Activities |
|
-106 |
-46 |
-99 |
-89 |
-95 |
-208 |
-54 |
-64 |
-59 |
-39 |
-57 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-21 |
0.53 |
-9.27 |
-9.39 |
-7.78 |
-9.89 |
-21 |
-14 |
-7.75 |
-13 |
-14 |
| Purchase of Investment Securities |
|
-92 |
3.39 |
-62 |
-96 |
-91 |
-204 |
99 |
-53 |
-60 |
-35 |
-46 |
| Sale and/or Maturity of Investments |
|
6.33 |
22 |
21 |
13 |
0.68 |
4.59 |
37 |
3.57 |
8.18 |
8.24 |
-3.27 |
| Other Investing Activities, net |
|
- |
- |
- |
3.57 |
3.45 |
1.24 |
0.46 |
0.01 |
0.01 |
0.01 |
6.55 |
| Net Cash From Financing Activities |
|
166 |
256 |
98 |
84 |
126 |
-155 |
-205 |
128 |
843 |
65 |
-180 |
| Net Cash From Continuing Financing Activities |
|
166 |
256 |
87 |
84 |
126 |
-33 |
-205 |
128 |
843 |
65 |
-180 |
| Issuance of Debt |
|
169 |
243 |
233 |
89 |
250 |
137 |
285 |
133 |
250 |
218 |
159 |
| Repayment of Debt |
|
-4.06 |
-2.61 |
-138 |
-3.70 |
-125 |
-195 |
-484 |
-12 |
-277 |
-154 |
-340 |
| Other Financing Activities, Net |
|
0.96 |
-3.42 |
-0.62 |
-1.68 |
0.32 |
15 |
-5.21 |
7.28 |
6.41 |
0.75 |
1.46 |
| Cash Interest Paid |
|
66 |
21 |
47 |
133 |
93 |
136 |
84 |
129 |
81 |
137 |
85 |
| Cash Income Taxes Paid |
|
- |
- |
6.34 |
0.00 |
- |
0.10 |
-0.02 |
-0.06 |
8.05 |
2.24 |
-10 |
Annual Balance Sheets for Howard Hughes
This table presents Howard Hughes' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
9,603 |
9,577 |
9,211 |
10,639 |
| Cash and Due from Banks |
627 |
630 |
596 |
1,469 |
| Restricted Cash |
472 |
379 |
402 |
629 |
| Trading Account Securities |
312 |
294 |
302 |
308 |
| Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
4,504 |
3,990 |
4,233 |
4,424 |
| Deferred Acquisition Cost |
129 |
138 |
139 |
161 |
| Other Assets |
3,560 |
4,145 |
3,538 |
3,649 |
| Total Liabilities & Shareholders' Equity |
9,603 |
9,577 |
9,211 |
10,639 |
| Total Liabilities |
5,997 |
6,518 |
6,369 |
6,797 |
| Long-Term Debt |
4,747 |
5,147 |
5,127 |
5,110 |
| Other Long-Term Liabilities |
1,250 |
1,371 |
1,242 |
1,687 |
| Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
3,606 |
3,059 |
2,842 |
3,842 |
| Total Preferred & Common Equity |
3,540 |
2,993 |
2,776 |
3,775 |
| Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
3,540 |
2,993 |
2,776 |
3,775 |
| Common Stock |
3,973 |
3,989 |
3,577 |
4,459 |
| Retained Earnings |
168 |
-384 |
-186 |
-62 |
| Treasury Stock |
-611 |
-614 |
-617 |
-620 |
| Accumulated Other Comprehensive Income / (Loss) |
10 |
1.27 |
1.97 |
-1.83 |
| Noncontrolling Interest |
66 |
66 |
66 |
67 |
Quarterly Balance Sheets for Howard Hughes
This table presents Howard Hughes' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
9,636 |
9,903 |
9,439 |
9,289 |
10,298 |
10,696 |
| Cash and Due from Banks |
|
463 |
437 |
401 |
494 |
1,441 |
1,457 |
| Restricted Cash |
|
429 |
469 |
520 |
344 |
358 |
517 |
| Trading Account Securities |
|
303 |
310 |
299 |
301 |
304 |
304 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
4,576 |
4,757 |
4,585 |
4,410 |
4,563 |
4,709 |
| Deferred Acquisition Cost |
|
146 |
153 |
153 |
139 |
141 |
162 |
| Other Assets |
|
3,719 |
3,778 |
3,481 |
3,601 |
3,491 |
3,548 |
| Total Liabilities & Shareholders' Equity |
|
9,636 |
9,903 |
9,439 |
9,289 |
10,298 |
10,696 |
| Total Liabilities |
|
6,623 |
6,867 |
6,758 |
6,434 |
6,586 |
6,862 |
| Long-Term Debt |
|
5,391 |
5,512 |
5,299 |
5,249 |
5,224 |
5,287 |
| Other Long-Term Liabilities |
|
1,232 |
1,355 |
1,460 |
1,185 |
1,362 |
1,574 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
3,013 |
3,037 |
2,680 |
2,855 |
3,712 |
3,835 |
| Total Preferred & Common Equity |
|
2,947 |
2,971 |
2,614 |
2,788 |
3,645 |
3,768 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
2,947 |
2,971 |
2,614 |
2,788 |
3,645 |
3,768 |
| Common Stock |
|
3,994 |
3,997 |
3,573 |
3,581 |
4,452 |
4,456 |
| Retained Earnings |
|
-436 |
-415 |
-342 |
-175 |
-188 |
-68 |
| Treasury Stock |
|
-615 |
-615 |
-615 |
-618 |
-619 |
-619 |
| Accumulated Other Comprehensive Income / (Loss) |
|
3.90 |
3.94 |
-1.38 |
0.15 |
-0.72 |
-1.42 |
| Noncontrolling Interest |
|
66 |
66 |
66 |
67 |
67 |
67 |
Annual Metrics And Ratios for Howard Hughes
This table displays calculated financial ratios and metrics derived from Howard Hughes' official financial filings.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($10.60) |
$3.98 |
$2.22 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
52.75M |
50.41M |
59.64M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($10.60) |
$3.96 |
$2.21 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
52.75M |
50.41M |
59.64M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
52.75M |
50.41M |
59.64M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Howard Hughes
This table displays calculated financial ratios and metrics derived from Howard Hughes' official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.65 |
($1.01) |
$0.40 |
$1.46 |
$3.10 |
$0.21 |
($0.22) |
$2.03 |
$0.10 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
52.75M |
52.75M |
52.72M |
50.14M |
50.41M |
50.39M |
59.40M |
59.39M |
59.64M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.65 |
($1.01) |
$0.40 |
$1.46 |
$3.10 |
$0.21 |
($0.22) |
$2.02 |
$0.10 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
52.75M |
52.75M |
52.72M |
50.14M |
50.41M |
50.39M |
59.40M |
59.39M |
59.64M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.65 |
$0.00 |
$0.00 |
$0.00 |
$3.10 |
$0.00 |
$0.00 |
$0.00 |
$0.10 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
52.75M |
52.75M |
52.72M |
50.14M |
50.41M |
50.39M |
59.40M |
59.39M |
59.64M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |