Free Trial

Lockheed Martin (LMT) Financials

Lockheed Martin logo
$455.58 -0.60 (-0.13%)
Closing price 03:59 PM Eastern
Extended Trading
$455.19 -0.39 (-0.09%)
As of 07:58 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Lockheed Martin

Annual Income Statements for Lockheed Martin

This table shows Lockheed Martin's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
3,020 3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336
Consolidated Net Income / (Loss)
3,614 3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336
Net Income / (Loss) Continuing Operations
3,020 3,126 3,661 1,890 5,046 6,230 6,888 6,315 5,732 6,920 5,336
Total Pre-Tax Income
4,677 4,299 4,754 5,246 5,838 7,241 8,235 7,550 6,680 8,098 6,220
Total Operating Income
4,779 4,712 5,888 6,744 7,334 8,545 8,644 9,123 8,348 8,507 7,013
Total Gross Profit
4,779 4,492 5,401 6,371 7,274 8,367 8,654 9,061 8,287 8,479 6,930
Total Revenue
39,946 40,536 47,290 49,960 53,762 59,812 65,398 67,044 65,984 67,571 71,043
Operating Revenue
39,946 40,536 47,290 49,960 53,762 59,812 65,398 67,044 65,984 67,571 71,043
Total Cost of Revenue
35,167 36,044 41,889 43,589 46,488 51,445 56,744 57,983 57,697 59,092 64,113
Operating Cost of Revenue
35,167 36,044 41,889 43,589 46,488 51,445 56,744 57,983 57,597 59,000 64,026
Total Operating Expenses
0.00 -220 -487 -373 -60 -178 10 -62 -61 -28 -83
Other Operating Expenses / (Income)
0.00 -220 -487 -373 -60 -178 10 -62 -61 -28 -83
Total Other Income / (Expense), net
-335 -413 -1,134 -1,498 -1,496 -1,304 -409 -1,573 -1,668 -409 -793
Interest Expense
340 443 663 651 668 653 591 569 623 916 1,036
Other Income / (Expense), net
5.00 30 -471 -847 -828 -651 -37 288 -1,045 507 243
Income Tax Expense
1,424 1,173 1,093 3,356 792 1,011 1,347 1,235 948 1,178 884
Basic Earnings per Share
$11.41 $11.62 $17.28 $6.82 $17.74 $22.09 $24.40 $22.85 $21.74 $27.65 $22.39
Weighted Average Basic Shares Outstanding
316.80M 310.30M 299.40M 287.80M 284.50M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M
Diluted Earnings per Share
$11.21 $11.46 $17.07 $6.75 $17.59 $21.95 $24.30 $22.76 $21.66 $27.55 $22.31
Weighted Average Diluted Shares Outstanding
316.80M 310.30M 299.40M 287.80M 284.50M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M
Weighted Average Basic & Diluted Shares Outstanding
316.80M 310.30M 299.40M 287.80M 284.50M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M
Cash Dividends to Common per Share
$5.49 $6.15 $6.77 $7.46 $8.20 $9.00 $9.80 $10.60 $11.40 $12.15 $12.75

Quarterly Income Statements for Lockheed Martin

This table shows Lockheed Martin's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/26/2023 6/25/2023 9/24/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Net Income / (Loss) Attributable to Common Shareholders
1,912 1,689 1,681 1,684 1,866 1,545 1,641 1,623 527 1,712 342
Consolidated Net Income / (Loss)
1,912 1,689 1,681 1,684 1,866 1,545 1,641 1,623 527 1,712 342
Net Income / (Loss) Continuing Operations
1,912 1,689 1,681 1,684 1,866 1,545 1,641 1,623 527 1,712 342
Total Pre-Tax Income
2,190 1,994 2,006 1,953 2,145 1,835 1,948 1,918 519 2,036 417
Total Operating Income
2,293 2,037 2,135 2,042 2,293 2,029 2,148 2,140 696 2,372 748
Total Gross Profit
2,302 2,046 2,090 2,048 2,295 1,993 2,130 2,117 690 2,323 734
Total Revenue
18,991 15,126 16,693 16,878 18,874 17,195 18,122 17,104 18,622 17,963 18,155
Operating Revenue
18,991 15,126 16,693 16,878 18,874 17,195 18,122 17,104 18,622 17,963 18,155
Total Cost of Revenue
16,689 13,080 14,603 14,830 16,579 15,202 15,992 14,987 17,932 15,640 17,421
Operating Cost of Revenue
16,589 13,080 14,603 14,830 16,487 15,202 15,992 14,987 17,932 15,640 17,421
Total Operating Expenses
9.00 9.00 -45 6.00 2.00 -36 -18 -23 -6.00 -49 -14
Other Operating Expenses / (Income)
9.00 9.00 -45 6.00 2.00 -36 -18 -23 -6.00 -49 -14
Total Other Income / (Expense), net
-103 -43 -129 -89 -148 -194 -200 -222 -177 -336 -331
Interest Expense
202 202 223 237 254 255 261 256 264 268 274
Interest & Investment Income
- 110 111 111 - 16 15 16 - -98 -99
Other Income / (Expense), net
-1,121 49 -17 37 438 45 46 18 119 30 42
Income Tax Expense
278 305 325 269 279 290 307 295 -8.00 324 75
Basic Earnings per Share
$7.39 $6.63 $6.65 $6.75 $7.62 $6.42 $6.87 $6.83 $2.27 $7.30 $1.46
Weighted Average Basic Shares Outstanding
255.30M 253.25M 251.83M 248.10M 241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M
Diluted Earnings per Share
$7.35 $6.61 $6.63 $6.73 $7.58 $6.39 $6.85 $6.80 $2.27 $7.28 $1.46
Weighted Average Diluted Shares Outstanding
255.30M 253.25M 251.83M 248.10M 241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M
Weighted Average Basic & Diluted Shares Outstanding
255.30M 253.25M 251.83M 248.10M 241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M
Cash Dividends to Common per Share
- $3.00 $3.00 $3.00 - $3.15 $3.15 $3.15 - $3.30 $3.30

Annual Cash Flow Statements for Lockheed Martin

This table details how cash moves in and out of Lockheed Martin's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-1,171 -356 747 1,024 -2,089 742 1,646 444 -1,057 -1,105 1,041
Net Cash From Operating Activities
3,866 5,101 5,189 6,476 3,138 7,311 8,183 9,221 7,802 7,920 6,972
Net Cash From Continuing Operating Activities
3,866 5,101 5,189 6,476 3,138 7,311 8,183 9,221 7,802 7,920 6,972
Net Income / (Loss) Continuing Operations
3,614 3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336
Consolidated Net Income / (Loss)
3,614 3,605 5,173 1,963 5,046 6,230 6,833 6,315 5,732 6,920 5,336
Depreciation Expense
994 1,026 1,215 1,195 1,161 1,189 1,290 1,364 1,404 1,430 1,559
Non-Cash Adjustments To Reconcile Net Income
283 240 -2,303 277 -1,211 516 -20 894 69 -463 2,220
Changes in Operating Assets and Liabilities, net
-1,025 230 1,104 3,041 -1,858 -624 80 648 597 33 -2,143
Net Cash From Investing Activities
-1,723 -9,734 -985 -1,147 -1,075 -1,241 -2,010 -1,161 -1,789 -1,694 -1,792
Net Cash From Continuing Investing Activities
-1,723 -9,734 -985 -1,147 -1,075 -1,241 -2,010 -1,161 -1,789 -1,694 -1,792
Purchase of Property, Plant & Equipment
-845 -939 -1,063 -1,177 -1,278 -1,484 -1,766 -1,522 -1,670 -1,691 -1,685
Other Investing Activities, net
20 208 78 30 203 243 -244 361 -119 -3.00 -107
Net Cash From Financing Activities
-3,314 4,277 -3,457 -4,305 -4,152 -5,328 -4,527 -7,616 -7,070 -7,331 -4,139
Net Cash From Continuing Financing Activities
-3,314 4,277 -3,457 -4,305 -4,152 -5,328 -4,527 -7,616 -7,070 -7,331 -4,139
Repayment of Debt
38 -5,995 -1,113 -141 -913 -1,572 -1,794 -589 -2,365 -250 -350
Repurchase of Common Equity
-1,900 -3,071 -2,096 -2,001 -1,492 -1,200 -1,100 -4,087 -7,900 -6,000 -3,700
Payment of Dividends
-1,760 -1,932 -2,048 -2,163 -2,347 -2,556 -2,764 -2,940 -3,016 -3,056 -3,059
Issuance of Debt
0.00 15,101 0.00 0.00 600 0.00 1,131 0.00 6,211 1,975 2,970

Quarterly Cash Flow Statements for Lockheed Martin

This table details how cash moves in and out of Lockheed Martin's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/26/2023 6/25/2023 9/24/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Net Change in Cash & Equivalents
117 -107 1,233 -122 -2,109 1,348 -267 628 -668 -680 -510
Net Cash From Operating Activities
1,928 1,564 1,100 2,891 2,365 1,635 1,876 2,438 1,023 1,409 201
Net Cash From Continuing Operating Activities
1,928 1,564 1,100 2,891 2,365 1,635 1,876 2,438 1,023 1,409 201
Net Income / (Loss) Continuing Operations
1,912 1,689 1,681 1,684 1,866 1,545 1,641 1,623 527 1,712 342
Consolidated Net Income / (Loss)
1,912 1,689 1,681 1,684 1,866 1,545 1,641 1,623 527 1,712 342
Depreciation Expense
439 325 334 350 421 351 359 390 459 397 399
Non-Cash Adjustments To Reconcile Net Income
158 -814 270 -522 603 -806 323 -242 2,945 -1,660 1,304
Changes in Operating Assets and Liabilities, net
-581 364 -1,185 1,379 -525 545 -447 667 -2,908 960 -1,844
Net Cash From Investing Activities
-808 -259 -334 -398 -703 -372 -372 -210 -838 -430 -715
Net Cash From Continuing Investing Activities
-808 -259 -334 -398 -703 -372 -372 -210 -838 -430 -715
Purchase of Property, Plant & Equipment
-693 -294 -329 -364 -704 -378 -370 -355 -582 -454 -351
Other Investing Activities, net
-115 35 -5.00 -34 1.00 6.00 -2.00 145 -256 24 -364
Net Cash From Financing Activities
-1,003 -1,412 467 -2,615 -3,771 85 -1,771 -1,600 -853 -1,659 4.00
Net Cash From Continuing Financing Activities
-1,003 -1,412 467 -2,615 -3,771 85 -1,771 -1,600 -853 -1,659 4.00
Repayment of Debt
25 -128 - -118 -4.00 -115 -169 -1.00 -65 -113 -174
Repurchase of Common Equity
-4,206 -500 -750 -1,750 -3,000 -1,000 -850 -850 -1,000 -750 -500
Payment of Dividends
-766 -784 -758 -747 -767 -780 -752 -749 -778 -796 -771
Issuance of Debt
3,944 0.00 1,975 - - 1,980 - - 990 0.00 1,449

Annual Balance Sheets for Lockheed Martin

This table presents Lockheed Martin's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
37,046 49,304 47,806 46,620 44,876 47,528 50,710 50,873 52,880 52,456 55,617
Total Current Assets
12,322 14,573 15,108 17,505 16,103 17,095 19,378 19,815 20,991 20,521 21,849
Cash & Equivalents
1,446 1,090 1,837 2,861 772 1,514 3,160 3,604 2,547 1,442 2,483
Accounts Receivable
5,877 7,254 8,202 2,265 2,444 2,337 1,978 1,963 2,505 2,132 2,351
Inventories, net
2,804 4,819 4,670 2,878 2,997 3,619 3,545 2,981 3,088 3,132 3,474
Other Current Assets
744 441 399 9,501 9,890 9,625 10,695 11,267 12,851 13,815 13,541
Plant, Property, & Equipment, net
4,751 5,389 5,549 5,775 6,124 6,591 7,213 7,597 7,975 8,370 8,726
Total Noncurrent Assets
19,973 29,342 27,149 23,340 22,649 23,842 24,119 23,461 23,914 23,565 25,042
Goodwill
10,862 10,695 10,764 10,807 10,769 10,604 10,806 10,813 10,780 10,799 11,067
Intangible Assets
324 4,022 4,093 3,797 3,494 3,213 3,012 2,706 2,459 2,212 2,015
Noncurrent Deferred & Refundable Income Taxes
4,013 6,068 6,625 3,156 3,208 3,319 3,475 2,290 3,744 2,953 3,557
Other Noncurrent Operating Assets
4,774 5,396 5,667 5,580 5,178 6,706 6,826 7,652 6,931 7,601 8,403
Total Liabilities & Shareholders' Equity
37,046 49,304 47,806 46,620 44,876 47,528 50,710 50,873 52,880 52,456 55,617
Total Liabilities
33,646 46,207 46,200 47,396 43,427 44,357 44,672 39,914 43,614 45,621 49,284
Total Current Liabilities
11,112 13,918 12,542 12,913 14,398 13,972 13,933 13,997 15,887 16,937 19,420
Short-Term Debt
0.00 956 0.00 750 1,500 1,250 500 - 118 168 643
Accounts Payable
1,562 1,745 1,653 1,467 2,402 1,281 880 780 2,117 2,312 2,222
Current Deferred Revenue
5,775 6,703 6,776 7,028 - - - - 8,488 9,190 9,795
Current Employee Benefit Liabilities
1,824 1,707 1,764 1,785 2,122 2,466 3,163 3,108 3,075 3,133 3,125
Other Current Liabilities
1,951 1,859 2,349 1,883 8,374 8,975 9,390 10,109 2,089 2,134 3,635
Total Noncurrent Liabilities
22,534 32,289 33,658 34,483 29,029 30,385 30,739 25,917 27,727 28,684 29,864
Long-Term Debt
6,142 14,305 14,282 13,513 12,604 11,404 11,669 11,670 15,429 17,291 19,627
Noncurrent Employee Benefit Liabilities
12,515 12,877 14,717 16,422 12,114 13,234 12,874 8,319 5,472 6,162 4,791
Other Noncurrent Operating Liabilities
3,877 4,902 4,659 4,548 4,311 5,747 6,196 5,928 6,826 5,231 5,446
Total Equity & Noncontrolling Interests
3,400 3,097 1,606 -776 1,449 3,171 6,038 10,959 9,266 6,835 6,333
Total Preferred & Common Equity
3,400 3,097 1,511 -850 1,394 3,127 6,015 10,959 9,266 6,835 6,333
Total Common Equity
3,400 3,097 1,511 -850 1,394 3,127 6,015 10,959 9,266 6,835 6,333
Common Stock
314 303 289 284 281 280 500 365 346 240 234
Retained Earnings
14,956 14,238 13,324 11,405 15,434 18,401 21,636 21,600 16,943 15,398 14,551
Accumulated Other Comprehensive Income / (Loss)
-11,870 -11,444 -12,102 -12,539 -14,321 -15,554 -16,121 -11,006 -8,023 -8,803 -8,452

Quarterly Balance Sheets for Lockheed Martin

This table presents Lockheed Martin's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/26/2023 6/25/2023 9/24/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Total Assets
52,880 54,622 56,978 56,666 52,456 54,963 55,076 55,520 55,617 56,669 58,870
Total Current Assets
20,991 22,144 24,087 23,322 20,521 22,958 22,967 23,211 21,849 22,801 23,988
Cash & Equivalents
2,547 2,440 3,673 3,551 1,442 2,790 2,523 3,151 2,483 1,803 1,293
Accounts Receivable
2,505 2,583 3,427 2,405 2,132 2,257 2,930 2,141 2,351 2,024 3,306
Inventories, net
3,088 3,471 3,498 3,312 3,132 3,278 3,097 3,234 3,474 3,599 3,699
Other Current Assets
12,851 13,650 13,489 14,054 13,815 14,633 14,417 14,685 13,541 15,375 15,690
Plant, Property, & Equipment, net
7,975 7,938 7,966 8,046 8,370 8,354 8,394 8,454 8,726 8,713 8,670
Total Noncurrent Assets
23,914 24,540 24,925 25,298 23,565 23,651 23,715 23,855 25,042 25,155 26,212
Goodwill
10,780 10,776 10,795 10,782 10,799 10,789 10,787 10,800 11,067 11,076 11,309
Intangible Assets
2,459 2,397 2,336 2,274 2,212 2,151 2,040 1,979 2,015 1,952 2,013
Noncurrent Deferred & Refundable Income Taxes
3,744 4,175 4,518 4,873 2,953 3,024 3,080 3,105 3,557 3,568 4,070
Other Noncurrent Operating Assets
6,931 7,192 7,276 7,369 7,601 7,687 7,808 7,971 8,403 8,559 8,820
Total Liabilities & Shareholders' Equity
52,880 54,622 56,978 56,666 52,456 54,963 55,076 55,520 55,617 56,669 58,870
Total Liabilities
43,614 44,976 47,738 47,392 45,621 48,313 48,901 48,320 49,284 49,986 53,536
Total Current Liabilities
15,887 16,982 17,704 17,193 16,937 17,699 18,493 17,810 19,420 21,187 24,354
Short-Term Debt
118 115 283 168 168 168 142 142 643 1,643 3,118
Accounts Payable
2,117 3,271 3,466 3,817 2,312 3,523 3,282 3,221 2,222 3,821 3,653
Current Deferred Revenue
8,488 - - 7,936 9,190 8,745 9,181 9,051 9,795 9,375 9,861
Current Employee Benefit Liabilities
3,075 2,634 2,896 3,139 3,133 2,679 2,871 3,076 3,125 2,391 2,761
Other Current Liabilities
2,089 10,962 11,059 2,133 2,134 2,584 3,017 2,320 3,635 3,957 4,961
Total Noncurrent Liabilities
27,727 27,994 30,034 30,199 28,684 30,614 30,408 30,510 29,864 28,799 29,182
Long-Term Debt
15,429 15,485 17,262 17,221 17,291 19,250 19,115 19,179 19,627 18,661 18,520
Noncurrent Employee Benefit Liabilities
5,472 5,422 5,373 5,323 6,162 6,133 6,105 6,077 4,791 4,815 4,838
Other Noncurrent Operating Liabilities
6,826 7,087 7,399 7,655 5,231 5,231 5,188 5,254 5,446 5,323 5,824
Total Equity & Noncontrolling Interests
9,266 9,646 9,240 9,274 6,835 6,650 6,175 7,200 6,333 6,683 5,334
Total Preferred & Common Equity
9,266 9,646 9,240 9,274 6,835 6,650 6,175 7,200 6,333 6,683 5,334
Total Common Equity
9,266 9,646 9,240 9,274 6,835 6,650 6,175 7,200 6,333 6,683 5,334
Common Stock
346 254 251 354 240 239 237 236 234 233 232
Retained Earnings
16,943 17,478 17,068 17,066 15,398 15,222 14,707 15,657 14,551 14,773 13,259
Accumulated Other Comprehensive Income / (Loss)
-8,023 -8,086 -8,079 -8,146 -8,803 -8,811 -8,769 -8,693 -8,452 -8,323 -8,157

Annual Metrics And Ratios for Lockheed Martin

This table displays calculated financial ratios and metrics derived from Lockheed Martin's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.92% 1.48% 16.66% 5.65% 7.61% 11.25% 9.34% 2.52% -1.58% 2.41% 5.14%
EBITDA Growth
258.34% -0.17% 14.98% 6.94% 8.11% 18.47% 8.96% 8.87% -19.19% 19.95% -15.60%
EBIT Growth
203.13% -0.88% 14.23% 8.86% 10.33% 21.33% 9.03% 9.34% -22.40% 23.43% -19.50%
NOPAT Growth
200.92% 3.08% 32.34% -46.42% 160.90% 15.98% -1.66% 5.54% -6.13% 1.48% -17.24%
Net Income Growth
21.23% -0.25% 43.50% -62.05% 157.06% 23.46% 9.68% -7.58% -9.23% 20.73% -22.89%
EPS Growth
22.78% 2.23% 48.95% -60.46% 160.59% 24.79% 10.71% -6.34% -4.83% 27.19% -19.02%
Operating Cash Flow Growth
-14.96% 31.95% 1.73% 24.80% -51.54% 132.98% 11.93% 12.68% -15.39% 1.51% -11.97%
Free Cash Flow Firm Growth
150.44% -175.22% 272.44% 22.63% -62.70% 258.14% -16.98% -43.75% 7.38% 70.40% -28.96%
Invested Capital Growth
-4.22% 76.52% -1.68% -24.38% 39.10% -3.18% 5.14% 26.44% 17.04% 2.63% 5.55%
Revenue Q/Q Growth
6.74% 4.77% 12.01% 0.10% 1.07% -31.34% 84.32% 1.05% 1.95% -0.17% -0.35%
EBITDA Q/Q Growth
581.90% 4.06% 11.99% -13.56% -1.33% 4.04% 1.74% 21.50% -24.17% 5.77% -14.00%
EBIT Q/Q Growth
316.37% 4.24% 14.43% -15.73% -1.39% 4.43% 1.51% 25.38% -28.07% 6.98% -16.87%
NOPAT Q/Q Growth
323.11% 6.28% 20.75% -53.40% 69.87% 2.66% 1.60% 1.91% 0.11% -0.11% -17.87%
Net Income Q/Q Growth
13.01% 0.81% -1.41% -44.95% 65.50% 4.09% 4.50% 4.24% -2.33% -0.66% -20.06%
EPS Q/Q Growth
13.35% 1.69% -0.58% -44.67% 64.85% 4.37% 4.65% 5.03% -0.55% 0.84% -19.23%
Operating Cash Flow Q/Q Growth
-22.76% 44.26% -10.90% 13.75% 28.98% -9.04% 4.03% 36.41% -23.07% 5.84% -16.14%
Free Cash Flow Firm Q/Q Growth
181.91% -190.04% 321.16% 5.47% -9.10% 11.06% -18.72% 22.35% -16.86% 28.99% -32.81%
Invested Capital Q/Q Growth
4.12% 80.33% 1.53% -21.30% -0.34% -4.27% 6.90% 2.41% 5.95% -1.13% 3.21%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
11.96% 11.08% 11.42% 12.75% 13.53% 13.99% 13.23% 13.52% 12.56% 12.55% 9.75%
EBITDA Margin
14.46% 14.23% 14.02% 14.20% 14.26% 15.19% 15.13% 16.07% 13.20% 15.46% 12.41%
Operating Margin
11.96% 11.62% 12.45% 13.50% 13.64% 14.29% 13.22% 13.61% 12.65% 12.59% 9.87%
EBIT Margin
11.98% 11.70% 11.45% 11.80% 12.10% 13.20% 13.16% 14.04% 11.07% 13.34% 10.21%
Profit (Net Income) Margin
9.05% 8.89% 10.94% 3.93% 9.39% 10.42% 10.45% 9.42% 8.69% 10.24% 7.51%
Tax Burden Percent
77.27% 83.86% 108.81% 37.42% 86.43% 86.04% 82.98% 83.64% 85.81% 85.45% 85.79%
Interest Burden Percent
97.76% 90.66% 87.76% 88.96% 89.73% 91.73% 95.68% 80.23% 91.47% 89.84% 85.72%
Effective Tax Rate
30.45% 27.29% 22.99% 63.97% 13.57% 13.96% 16.36% 16.36% 14.19% 14.55% 14.21%
Return on Invested Capital (ROIC)
40.17% 30.61% 32.00% 19.69% 49.90% 50.54% 49.25% 44.79% 34.70% 32.22% 25.62%
ROIC Less NNEP Spread (ROIC-NNEP)
47.22% 32.86% 37.40% 15.78% 39.44% 41.37% 45.31% 29.38% 21.11% 29.82% 21.59%
Return on Net Nonoperating Assets (RNNOA)
46.73% 80.36% 187.99% 453.32% 1,449.65% 219.15% 99.14% 29.52% 21.99% 53.73% 55.43%
Return on Equity (ROE)
86.90% 110.97% 219.99% 473.01% 1,499.55% 269.70% 148.40% 74.31% 56.68% 85.96% 81.05%
Cash Return on Invested Capital (CROIC)
44.49% -24.73% 33.69% 47.45% 17.19% 53.77% 44.24% 21.44% 19.00% 29.63% 20.22%
Operating Return on Assets (OROA)
13.07% 10.98% 11.16% 12.49% 14.22% 17.09% 17.52% 18.53% 14.08% 17.11% 13.43%
Return on Assets (ROA)
9.87% 8.35% 10.65% 4.16% 11.03% 13.48% 13.91% 12.43% 11.05% 13.14% 9.87%
Return on Common Equity (ROCE)
86.90% 110.97% 215.54% 376.70% 1,212.12% 263.92% 147.32% 74.21% 56.68% 85.96% 81.05%
Return on Equity Simple (ROE_SIMPLE)
106.29% 116.40% 342.36% -230.94% 361.98% 199.23% 113.60% 57.62% 61.86% 101.24% 84.26%
Net Operating Profit after Tax (NOPAT)
3,324 3,426 4,534 2,430 6,339 7,352 7,230 7,631 7,163 7,270 6,016
NOPAT Margin
8.32% 8.45% 9.59% 4.86% 11.79% 12.29% 11.06% 11.38% 10.86% 10.76% 8.47%
Net Nonoperating Expense Percent (NNEP)
-7.05% -2.25% -5.40% 3.91% 10.46% 9.17% 3.94% 15.41% 13.59% 2.41% 4.03%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 28.87% 29.92% 22.62%
Cost of Revenue to Revenue
88.04% 88.92% 88.58% 87.25% 86.47% 86.01% 86.77% 86.49% 87.44% 87.45% 90.25%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% -0.54% -1.03% -0.75% -0.11% -0.30% 0.02% -0.09% -0.09% -0.04% -0.12%
Earnings before Interest and Taxes (EBIT)
4,784 4,742 5,417 5,897 6,506 7,894 8,607 9,411 7,303 9,014 7,256
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5,778 5,768 6,632 7,092 7,667 9,083 9,897 10,775 8,707 10,444 8,815
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.85 17.18 39.75 0.00 46.10 31.09 14.99 8.37 13.05 16.03 18.19
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.18 1.31 1.27 1.55 1.20 1.63 1.38 1.37 1.83 1.62 1.62
Price to Earnings (P/E)
15.59 14.76 11.61 39.46 12.74 15.61 13.20 14.52 21.10 15.84 21.59
Dividend Yield
3.68% 3.55% 3.30% 2.76% 3.63% 2.61% 3.04% 3.19% 2.47% 2.75% 2.62%
Earnings Yield
6.41% 6.77% 8.61% 2.53% 7.85% 6.41% 7.58% 6.89% 4.74% 6.32% 4.63%
Enterprise Value to Invested Capital (EV/IC)
6.40 4.72 5.17 8.37 5.25 7.58 6.59 5.24 6.02 5.50 5.51
Enterprise Value to Revenue (EV/Rev)
1.30 1.66 1.54 1.78 1.44 1.81 1.52 1.49 2.03 1.86 1.87
Enterprise Value to EBITDA (EV/EBITDA)
8.96 11.68 10.95 12.54 10.13 11.94 10.02 9.26 15.39 12.03 15.08
Enterprise Value to EBIT (EV/EBIT)
10.82 14.21 13.40 15.08 11.94 13.73 11.53 10.60 18.34 13.93 18.33
Enterprise Value to NOPAT (EV/NOPAT)
15.58 19.67 16.01 36.60 12.25 14.75 13.72 13.07 18.70 17.28 22.10
Enterprise Value to Operating Cash Flow (EV/OCF)
13.39 13.21 13.99 13.73 24.75 14.83 12.12 10.82 17.17 15.86 19.07
Enterprise Value to Free Cash Flow (EV/FCFF)
14.07 0.00 15.21 15.19 35.56 13.86 15.28 27.31 34.15 18.79 28.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.81 4.93 8.89 -18.38 9.73 3.99 2.02 1.06 1.68 2.55 3.20
Long-Term Debt to Equity
1.81 4.62 8.89 -17.41 8.70 3.60 1.93 1.06 1.67 2.53 3.10
Financial Leverage
0.99 2.45 5.03 28.73 36.75 5.30 2.19 1.00 1.04 1.80 2.57
Leverage Ratio
8.80 13.29 20.65 113.77 135.95 20.00 10.67 5.98 5.13 6.54 8.21
Compound Leverage Factor
8.61 12.05 18.12 101.21 121.99 18.35 10.21 4.79 4.69 5.88 7.04
Debt to Total Capital
64.37% 83.13% 89.89% 105.75% 90.68% 79.96% 66.84% 51.57% 62.66% 71.87% 76.19%
Short-Term Debt to Total Capital
0.00% 5.21% 0.00% 5.56% 9.64% 7.90% 2.75% 0.00% 0.48% 0.69% 2.42%
Long-Term Debt to Total Capital
64.37% 77.92% 89.89% 100.19% 81.04% 72.06% 64.09% 51.57% 62.18% 71.17% 73.78%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.60% 0.55% 0.35% 0.28% 0.13% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
35.63% 16.87% 9.51% -6.30% 8.96% 19.76% 33.04% 48.43% 37.34% 28.13% 23.81%
Debt to EBITDA
1.06 2.65 2.15 2.01 1.84 1.39 1.23 1.08 1.79 1.67 2.30
Net Debt to EBITDA
0.81 2.46 1.88 1.61 1.74 1.23 0.91 0.75 1.49 1.53 2.02
Long-Term Debt to EBITDA
1.06 2.48 2.15 1.91 1.64 1.26 1.18 1.08 1.77 1.66 2.23
Debt to NOPAT
1.85 4.45 3.15 5.87 2.22 1.72 1.68 1.53 2.17 2.40 3.37
Net Debt to NOPAT
1.41 4.14 2.74 4.69 2.10 1.52 1.25 1.06 1.81 2.20 2.96
Long-Term Debt to NOPAT
1.85 4.18 3.15 5.56 1.99 1.55 1.61 1.53 2.15 2.38 3.26
Altman Z-Score
2.95 2.25 2.60 2.93 3.09 3.74 3.79 4.04 3.93 3.79 3.53
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 2.02% 20.36% 19.17% 2.14% 0.73% 0.14% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.11 1.05 1.20 1.36 1.12 1.22 1.39 1.42 1.32 1.21 1.13
Quick Ratio
0.66 0.60 0.80 0.40 0.22 0.28 0.37 0.40 0.32 0.21 0.25
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3,681 -2,769 4,774 5,855 2,184 7,822 6,494 3,653 3,922 6,684 4,748
Operating Cash Flow to CapEx
457.51% 543.24% 488.15% 550.21% 245.54% 492.66% 463.36% 605.85% 467.19% 468.36% 413.77%
Free Cash Flow to Firm to Interest Expense
10.83 -6.25 7.20 8.99 3.27 11.98 10.99 6.42 6.30 7.30 4.58
Operating Cash Flow to Interest Expense
11.37 11.51 7.83 9.95 4.70 11.20 13.85 16.21 12.52 8.65 6.73
Operating Cash Flow Less CapEx to Interest Expense
8.89 9.40 6.22 8.14 2.78 8.92 10.86 13.53 9.84 6.80 5.10
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.09 0.94 0.97 1.06 1.18 1.29 1.33 1.32 1.27 1.28 1.31
Accounts Receivable Turnover
6.82 6.17 6.12 9.55 22.83 25.02 30.31 34.02 29.54 29.14 31.69
Inventory Turnover
12.17 9.46 8.83 11.55 15.83 15.55 15.84 17.77 19.01 19.00 19.41
Fixed Asset Turnover
8.45 8.00 8.65 8.82 9.04 9.41 9.48 9.05 8.47 8.27 8.31
Accounts Payable Turnover
23.77 21.80 24.66 27.94 24.03 27.94 52.52 69.86 39.83 26.68 28.28
Days Sales Outstanding (DSO)
53.50 59.12 59.65 38.24 15.99 14.59 12.04 10.73 12.36 12.52 11.52
Days Inventory Outstanding (DIO)
30.00 38.60 41.34 31.60 23.06 23.47 23.04 20.54 19.20 19.21 18.80
Days Payable Outstanding (DPO)
15.36 16.74 14.80 13.06 15.19 13.07 6.95 5.22 9.16 13.68 12.91
Cash Conversion Cycle (CCC)
68.15 80.97 86.18 56.77 23.86 24.99 28.13 26.04 22.39 18.06 17.41
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
8,096 14,291 14,051 10,626 14,781 14,311 15,047 19,025 22,266 22,852 24,120
Invested Capital Turnover
4.83 3.62 3.34 4.05 4.23 4.11 4.46 3.94 3.20 3.00 3.02
Increase / (Decrease) in Invested Capital
-357 6,195 -240 -3,425 4,155 -470 736 3,978 3,241 586 1,268
Enterprise Value (EV)
51,781 67,383 72,600 88,928 77,657 108,414 99,211 99,759 133,964 125,596 132,972
Market Capitalization
47,085 53,212 60,060 77,452 64,270 97,230 90,179 91,693 120,964 109,579 115,185
Book Value per Share
$10.76 $10.08 $5.16 ($2.96) $4.90 $11.09 $21.50 $39.74 $35.36 $27.55 $26.72
Tangible Book Value per Share
($24.65) ($37.81) ($45.55) ($53.90) ($45.25) ($37.90) ($27.89) ($9.28) ($15.16) ($24.89) ($28.47)
Total Capital
9,542 18,358 15,888 13,487 15,553 15,825 18,207 22,629 24,813 24,294 26,603
Total Debt
6,142 15,261 14,282 14,263 14,104 12,654 12,169 11,670 15,547 17,459 20,270
Total Long-Term Debt
6,142 14,305 14,282 13,513 12,604 11,404 11,669 11,670 15,429 17,291 19,627
Net Debt
4,696 14,171 12,445 11,402 13,332 11,140 9,009 8,066 13,000 16,017 17,787
Capital Expenditures (CapEx)
845 939 1,063 1,177 1,278 1,484 1,766 1,522 1,670 1,691 1,685
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-236 521 729 2,481 2,433 2,859 2,785 2,214 2,675 2,310 589
Debt-free Net Working Capital (DFNWC)
1,210 1,611 2,566 5,342 3,205 4,373 5,945 5,818 5,222 3,752 3,072
Net Working Capital (NWC)
1,210 655 2,566 4,592 1,705 3,123 5,445 5,818 5,104 3,584 2,429
Net Nonoperating Expense (NNE)
-290 -179 -639 467 1,293 1,122 397 1,316 1,431 350 680
Net Nonoperating Obligations (NNO)
4,696 11,194 12,445 11,402 13,332 11,140 9,009 8,066 13,000 16,017 17,787
Total Depreciation and Amortization (D&A)
994 1,026 1,215 1,195 1,161 1,189 1,290 1,364 1,404 1,430 1,559
Debt-free, Cash-free Net Working Capital to Revenue
-0.59% 1.29% 1.54% 4.97% 4.53% 4.78% 4.26% 3.30% 4.05% 3.42% 0.83%
Debt-free Net Working Capital to Revenue
3.03% 3.97% 5.43% 10.69% 5.96% 7.31% 9.09% 8.68% 7.91% 5.55% 4.32%
Net Working Capital to Revenue
3.03% 1.62% 5.43% 9.19% 3.17% 5.22% 8.33% 8.68% 7.74% 5.30% 3.42%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$11.41 $11.62 $17.71 $0.00 $17.74 $22.09 $24.40 $22.85 $21.74 $27.65 $22.39
Adjusted Weighted Average Basic Shares Outstanding
315.58M 305.49M 290.32M 0.00 282.56M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M
Adjusted Diluted Earnings per Share
$11.21 $11.46 $17.49 $0.00 $17.59 $21.95 $24.30 $22.76 $21.66 $27.55 $22.31
Adjusted Weighted Average Diluted Shares Outstanding
315.58M 305.49M 290.32M 0.00 282.56M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $22.09 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
315.58M 305.49M 290.32M 0.00 282.56M 281.94M 280.10M 272.33M 255.30M 241.64M 235.39M
Normalized Net Operating Profit after Tax (NOPAT)
3,324 3,426 4,534 4,721 6,339 7,352 7,230 7,631 7,163 7,270 6,016
Normalized NOPAT Margin
8.32% 8.45% 9.59% 9.45% 11.79% 12.29% 11.06% 11.38% 10.86% 10.76% 8.47%
Pre Tax Income Margin
11.71% 10.61% 10.05% 10.50% 10.86% 12.11% 12.59% 11.26% 10.12% 11.98% 8.76%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
14.07 10.70 8.17 9.06 9.74 12.09 14.56 16.54 11.72 9.84 7.00
NOPAT to Interest Expense
9.78 7.73 6.84 3.73 9.49 11.26 12.23 13.41 11.50 7.94 5.81
EBIT Less CapEx to Interest Expense
11.59 8.58 6.57 7.25 7.83 9.82 11.58 13.86 9.04 7.99 5.38
NOPAT Less CapEx to Interest Expense
7.29 5.61 5.24 1.92 7.58 8.99 9.25 10.74 8.82 6.09 4.18
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
48.70% 53.59% 39.59% 110.19% 46.51% 41.03% 40.45% 46.56% 52.62% 44.16% 57.33%
Augmented Payout Ratio
101.27% 138.78% 80.11% 212.12% 76.08% 60.29% 56.55% 111.27% 190.44% 130.87% 126.67%

Quarterly Metrics And Ratios for Lockheed Martin

This table displays calculated financial ratios and metrics derived from Lockheed Martin's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/26/2023 6/25/2023 9/24/2023 12/31/2023 3/31/2024 6/30/2024 9/29/2024 12/31/2024 3/30/2025 6/29/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.12% 1.08% 8.07% 1.78% -0.62% 13.68% 8.56% 1.34% -1.34% 4.47% 0.18%
EBITDA Growth
-63.28% -4.51% 14.31% 0.12% 95.65% 0.58% 4.73% 4.90% -59.58% 15.42% -53.43%
EBIT Growth
-70.86% -5.01% 17.54% -2.53% 133.02% -0.58% 4.30% 3.80% -70.16% 15.81% -63.99%
NOPAT Growth
-0.90% 6.16% -2.66% -3.72% -0.36% -0.99% 1.14% 2.85% -64.57% 16.75% -66.10%
Net Income Growth
-6.69% -2.54% 444.01% -5.29% -2.41% -8.53% -2.38% -3.62% -71.76% 10.81% -79.16%
EPS Growth
-1.61% 2.64% 471.55% 0.30% 3.13% -3.33% 3.32% 1.04% -70.05% 13.93% -78.69%
Operating Cash Flow Growth
-54.83% 10.92% -17.36% -7.72% 22.67% 4.54% 70.55% -15.67% -56.74% -13.82% -89.29%
Free Cash Flow Firm Growth
36.71% 48.88% 99.38% 44.97% 213.69% 193.91% 9,289.49% 563.18% -139.84% -92.84% -207.16%
Invested Capital Growth
17.04% 15.39% 8.50% 9.97% 2.63% 2.07% -0.88% 1.12% 5.55% 8.19% 12.09%
Revenue Q/Q Growth
14.52% -20.35% 10.36% 1.11% 11.83% -8.90% 5.39% -5.62% 8.88% -3.54% 1.07%
EBITDA Q/Q Growth
-33.59% -6.62% 1.70% -0.94% 29.77% -10.48% 5.90% -0.78% -50.00% 119.70% -57.52%
EBIT Q/Q Growth
-45.05% -2.66% 1.53% -1.84% 31.36% -9.35% 6.51% -2.31% -62.23% 194.72% -67.11%
NOPAT Q/Q Growth
9.47% -13.81% 3.69% -1.59% 13.29% -14.36% 5.92% 0.08% -60.97% 182.22% -69.24%
Net Income Q/Q Growth
7.54% -11.66% -0.47% 0.18% 10.81% -17.20% 6.21% -1.10% -67.53% 224.86% -80.02%
EPS Q/Q Growth
9.54% -10.07% 0.30% 1.51% 12.63% -15.70% 7.20% -0.73% -66.62% 220.70% -79.95%
Operating Cash Flow Q/Q Growth
-38.46% -18.88% -29.67% 162.82% -18.19% -30.87% 14.74% 29.96% -58.04% 37.73% -85.73%
Free Cash Flow Firm Q/Q Growth
-103.40% -6.25% 98.34% -1,430.88% 520.20% -12.24% 62.78% -22.84% -136.14% 115.77% -2,535.92%
Invested Capital Q/Q Growth
5.95% 2.43% 1.34% 0.00% -1.13% 1.86% -1.59% 2.01% 3.21% 4.41% 1.97%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
12.12% 13.53% 12.52% 12.13% 12.16% 11.59% 11.75% 12.38% 3.71% 12.93% 4.04%
EBITDA Margin
8.48% 15.94% 14.69% 14.39% 16.70% 14.10% 14.17% 14.90% 6.84% 15.58% 6.55%
Operating Margin
12.07% 13.47% 12.79% 12.10% 12.15% 11.80% 11.85% 12.51% 3.74% 13.20% 4.12%
EBIT Margin
6.17% 13.79% 12.69% 12.32% 14.47% 12.06% 12.19% 12.62% 4.38% 13.37% 4.35%
Profit (Net Income) Margin
10.07% 11.17% 10.07% 9.98% 9.89% 8.99% 9.06% 9.49% 2.83% 9.53% 1.88%
Tax Burden Percent
87.31% 84.70% 83.80% 86.23% 86.99% 84.20% 84.24% 84.62% 101.54% 84.09% 82.01%
Interest Burden Percent
186.86% 95.59% 94.71% 93.94% 78.54% 88.48% 88.18% 88.88% 63.68% 84.76% 52.78%
Effective Tax Rate
12.69% 15.30% 16.20% 13.77% 13.01% 15.80% 15.76% 15.38% -1.54% 15.91% 17.99%
Return on Invested Capital (ROIC)
33.69% 35.45% 32.53% 32.00% 31.66% 30.03% 30.84% 32.48% 11.48% 32.91% 9.99%
ROIC Less NNEP Spread (ROIC-NNEP)
32.84% 35.13% 31.62% 31.33% 30.77% 28.93% 29.74% 31.23% 10.42% 31.30% 8.53%
Return on Net Nonoperating Assets (RNNOA)
34.20% 40.99% 36.31% 33.76% 55.45% 52.88% 59.04% 56.88% 26.74% 82.46% 27.48%
Return on Equity (ROE)
67.89% 76.43% 68.84% 65.77% 87.11% 82.91% 89.88% 89.36% 38.22% 115.37% 37.47%
Cash Return on Invested Capital (CROIC)
19.00% 19.86% 24.92% 23.48% 29.63% 29.43% 32.50% 30.41% 20.22% 18.15% 9.68%
Operating Return on Assets (OROA)
7.85% 17.19% 15.73% 15.34% 18.56% 15.33% 15.46% 16.04% 5.75% 17.20% 5.49%
Return on Assets (ROA)
12.81% 13.92% 12.48% 12.43% 12.68% 11.42% 11.49% 12.06% 3.72% 12.26% 2.38%
Return on Common Equity (ROCE)
67.89% 76.43% 68.84% 65.77% 87.11% 82.91% 89.88% 89.36% 38.22% 115.37% 37.47%
Return on Equity Simple (ROE_SIMPLE)
0.00% 58.97% 76.41% 75.11% 0.00% 101.89% 109.09% 92.71% 0.00% 82.34% 78.82%
Net Operating Profit after Tax (NOPAT)
2,002 1,725 1,789 1,761 1,995 1,708 1,809 1,811 707 1,995 613
NOPAT Margin
10.54% 11.41% 10.72% 10.43% 10.57% 9.94% 9.99% 10.59% 3.80% 11.10% 3.38%
Net Nonoperating Expense Percent (NNEP)
0.85% 0.32% 0.91% 0.67% 0.89% 1.10% 1.10% 1.25% 1.06% 1.61% 1.46%
Return On Investment Capital (ROIC_SIMPLE)
8.07% - - - 8.21% - - - 2.66% 7.39% 2.27%
Cost of Revenue to Revenue
87.88% 86.47% 87.48% 87.87% 87.84% 88.41% 88.25% 87.62% 96.29% 87.07% 95.96%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.05% 0.06% -0.27% 0.04% 0.01% -0.21% -0.10% -0.13% -0.03% -0.27% -0.08%
Earnings before Interest and Taxes (EBIT)
1,172 2,086 2,118 2,079 2,731 2,074 2,209 2,158 815 2,402 790
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,611 2,411 2,452 2,429 3,152 2,425 2,568 2,548 1,274 2,799 1,189
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.05 12.13 12.25 10.94 16.03 16.86 18.15 19.28 18.19 15.55 20.14
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.83 1.77 1.68 1.50 1.62 1.61 1.58 1.95 1.62 1.45 1.50
Price to Earnings (P/E)
21.10 20.58 16.03 14.56 15.84 16.54 16.64 20.80 21.59 18.88 25.56
Dividend Yield
2.47% 2.53% 2.64% 2.98% 2.75% 2.72% 2.67% 2.16% 2.62% 2.92% 2.85%
Earnings Yield
4.74% 4.86% 6.24% 6.87% 6.32% 6.04% 6.01% 4.81% 4.63% 5.30% 3.91%
Enterprise Value to Invested Capital (EV/IC)
6.02 5.71 5.50 4.99 5.50 5.53 5.62 6.63 5.51 4.86 4.98
Enterprise Value to Revenue (EV/Rev)
2.03 1.97 1.88 1.70 1.86 1.85 1.81 2.17 1.87 1.70 1.78
Enterprise Value to EBITDA (EV/EBITDA)
15.39 13.61 12.87 11.67 12.03 12.85 12.71 15.12 15.08 13.32 16.33
Enterprise Value to EBIT (EV/EBIT)
18.34 15.95 14.98 13.68 13.93 15.04 14.89 17.75 18.33 16.14 20.68
Enterprise Value to NOPAT (EV/NOPAT)
18.70 17.91 17.29 15.84 17.28 17.75 17.70 21.16 22.10 19.42 24.96
Enterprise Value to Operating Cash Flow (EV/OCF)
17.17 16.37 16.44 15.40 15.86 16.11 14.69 18.64 19.07 18.15 25.20
Enterprise Value to Free Cash Flow (EV/FCFF)
34.15 30.80 22.95 22.25 18.79 18.98 17.22 21.93 28.00 27.83 54.37
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.68 1.62 1.90 1.88 2.55 2.92 3.12 2.68 3.20 3.04 4.06
Long-Term Debt to Equity
1.67 1.61 1.87 1.86 2.53 2.89 3.10 2.66 3.10 2.79 3.47
Financial Leverage
1.04 1.17 1.15 1.08 1.80 1.83 1.99 1.82 2.57 2.63 3.22
Leverage Ratio
5.13 5.40 5.26 5.12 6.54 6.72 7.27 6.81 8.21 8.37 9.90
Compound Leverage Factor
9.59 5.16 4.98 4.81 5.14 5.95 6.41 6.05 5.23 7.10 5.23
Debt to Total Capital
62.66% 61.79% 65.50% 65.22% 71.87% 74.49% 75.72% 72.85% 76.19% 75.24% 80.22%
Short-Term Debt to Total Capital
0.48% 0.46% 1.06% 0.63% 0.69% 0.64% 0.56% 0.54% 2.42% 6.09% 11.56%
Long-Term Debt to Total Capital
62.18% 61.34% 64.45% 64.59% 71.17% 73.85% 75.16% 72.32% 73.78% 69.15% 68.66%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
37.34% 38.21% 34.50% 34.78% 28.13% 25.51% 24.28% 27.15% 23.81% 24.76% 19.78%
Debt to EBITDA
1.79 1.63 1.78 1.76 1.67 1.94 1.90 1.89 2.30 2.21 2.77
Net Debt to EBITDA
1.49 1.38 1.41 1.40 1.53 1.66 1.65 1.58 2.02 2.01 2.60
Long-Term Debt to EBITDA
1.77 1.62 1.75 1.74 1.66 1.92 1.89 1.87 2.23 2.03 2.37
Debt to NOPAT
2.17 2.15 2.39 2.39 2.40 2.68 2.65 2.64 3.37 3.22 4.23
Net Debt to NOPAT
1.81 1.81 1.89 1.90 2.20 2.29 2.30 2.21 2.96 2.93 3.97
Long-Term Debt to NOPAT
2.15 2.13 2.35 2.37 2.38 2.65 2.63 2.62 3.26 2.96 3.62
Altman Z-Score
3.55 3.46 3.28 3.15 3.39 3.29 3.27 3.65 3.15 3.05 2.78
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.32 1.30 1.36 1.36 1.21 1.30 1.24 1.30 1.13 1.08 0.99
Quick Ratio
0.32 0.30 0.40 0.35 0.21 0.29 0.29 0.30 0.25 0.18 0.19
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,239 -1,317 -22 -335 1,409 1,236 2,012 1,553 -561 89 -2,157
Operating Cash Flow to CapEx
278.21% 531.97% 334.35% 794.23% 335.94% 432.54% 507.03% 686.76% 175.77% 310.35% 57.27%
Free Cash Flow to Firm to Interest Expense
-6.13 -6.52 -0.10 -1.41 5.55 4.85 7.71 6.07 -2.13 0.33 -7.87
Operating Cash Flow to Interest Expense
9.54 7.74 4.93 12.20 9.31 6.41 7.19 9.52 3.88 5.26 0.73
Operating Cash Flow Less CapEx to Interest Expense
6.11 6.29 3.46 10.66 6.54 4.93 5.77 8.14 1.67 3.56 -0.55
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.27 1.25 1.24 1.25 1.28 1.27 1.27 1.27 1.31 1.29 1.26
Accounts Receivable Turnover
29.54 25.89 19.74 27.69 29.14 28.78 22.36 31.37 31.69 33.55 23.04
Inventory Turnover
19.01 17.45 16.98 18.43 19.00 18.14 18.99 19.18 19.41 18.77 19.42
Fixed Asset Turnover
8.47 8.54 8.68 8.64 8.27 8.55 8.69 8.64 8.31 8.42 8.42
Accounts Payable Turnover
39.83 19.67 20.38 18.39 26.68 18.02 18.55 17.83 28.28 17.58 19.03
Days Sales Outstanding (DSO)
12.36 14.10 18.49 13.18 12.52 12.68 16.32 11.64 11.52 10.88 15.84
Days Inventory Outstanding (DIO)
19.20 20.91 21.49 19.81 19.21 20.12 19.23 19.04 18.80 19.44 18.80
Days Payable Outstanding (DPO)
9.16 18.56 17.91 19.85 13.68 20.26 19.67 20.47 12.91 20.76 19.18
Cash Conversion Cycle (CCC)
22.39 16.45 22.07 13.14 18.06 12.55 15.88 10.21 17.41 9.56 15.46
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
22,266 22,806 23,112 23,112 22,852 23,278 22,909 23,370 24,120 25,184 25,679
Invested Capital Turnover
3.20 3.11 3.03 3.07 3.00 3.02 3.09 3.07 3.02 2.96 2.96
Increase / (Decrease) in Invested Capital
3,241 3,042 1,811 2,096 586 472 -203 258 1,268 1,906 2,770
Enterprise Value (EV)
133,964 130,200 127,018 115,264 125,596 128,725 128,809 154,980 132,972 122,422 127,791
Market Capitalization
120,964 117,040 113,146 101,426 109,579 112,097 112,075 138,810 115,185 103,921 107,446
Book Value per Share
$35.36 $37.78 $36.49 $36.83 $27.55 $27.72 $25.74 $30.21 $26.72 $28.39 $22.77
Tangible Book Value per Share
($15.16) ($13.82) ($15.36) ($15.02) ($24.89) ($26.22) ($27.72) ($23.41) ($28.47) ($26.96) ($34.09)
Total Capital
24,813 25,246 26,785 26,663 24,294 26,068 25,432 26,521 26,603 26,987 26,972
Total Debt
15,547 15,600 17,545 17,389 17,459 19,418 19,257 19,321 20,270 20,304 21,638
Total Long-Term Debt
15,429 15,485 17,262 17,221 17,291 19,250 19,115 19,179 19,627 18,661 18,520
Net Debt
13,000 13,160 13,872 13,838 16,017 16,628 16,734 16,170 17,787 18,501 20,345
Capital Expenditures (CapEx)
693 294 329 364 704 378 370 355 582 454 351
Debt-free, Cash-free Net Working Capital (DFCFNWC)
2,675 2,837 2,993 2,746 2,310 2,637 2,093 2,392 589 1,454 1,459
Debt-free Net Working Capital (DFNWC)
5,222 5,277 6,666 6,297 3,752 5,427 4,616 5,543 3,072 3,257 2,752
Net Working Capital (NWC)
5,104 5,162 6,383 6,129 3,584 5,259 4,474 5,401 2,429 1,614 -366
Net Nonoperating Expense (NNE)
90 36 108 77 129 163 168 188 180 283 271
Net Nonoperating Obligations (NNO)
13,000 13,160 13,872 13,838 16,017 16,628 16,734 16,170 17,787 18,501 20,345
Total Depreciation and Amortization (D&A)
439 325 334 350 421 351 359 390 459 397 399
Debt-free, Cash-free Net Working Capital to Revenue
4.05% 4.29% 4.44% 4.06% 3.42% 3.79% 2.95% 3.36% 0.83% 2.02% 2.03%
Debt-free Net Working Capital to Revenue
7.91% 7.98% 9.89% 9.30% 5.55% 7.79% 6.50% 7.77% 4.32% 4.54% 3.83%
Net Working Capital to Revenue
7.74% 7.80% 9.47% 9.05% 5.30% 7.55% 6.30% 7.58% 3.42% 2.25% -0.51%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.39 $6.63 $6.65 $6.75 $7.62 $6.42 $6.87 $6.83 $2.27 $7.30 $1.46
Adjusted Weighted Average Basic Shares Outstanding
255.30M 253.25M 251.83M 248.10M 241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M
Adjusted Diluted Earnings per Share
$7.35 $6.61 $6.63 $6.73 $7.58 $6.39 $6.85 $6.80 $2.27 $7.28 $1.46
Adjusted Weighted Average Diluted Shares Outstanding
255.30M 253.25M 251.83M 248.10M 241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
255.30M 253.25M 251.83M 248.10M 241.64M 239.94M 238.36M 237.04M 235.39M 234.30M 233.47M
Normalized Net Operating Profit after Tax (NOPAT)
2,002 1,725 1,789 1,761 1,995 1,708 1,809 1,811 487 1,995 613
Normalized NOPAT Margin
10.54% 11.41% 10.72% 10.43% 10.57% 9.94% 9.99% 10.59% 2.62% 11.10% 3.38%
Pre Tax Income Margin
11.53% 13.18% 12.02% 11.57% 11.36% 10.67% 10.75% 11.21% 2.79% 11.33% 2.30%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.80 10.33 9.50 8.77 10.75 8.13 8.46 8.43 3.09 8.96 2.88
NOPAT to Interest Expense
9.91 8.54 8.02 7.43 7.85 6.70 6.93 7.07 2.68 7.44 2.24
EBIT Less CapEx to Interest Expense
2.37 8.87 8.02 7.24 7.98 6.65 7.05 7.04 0.88 7.27 1.60
NOPAT Less CapEx to Interest Expense
6.48 7.09 6.55 5.89 5.08 5.22 5.52 5.69 0.47 5.75 0.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
52.62% 53.32% 43.16% 43.86% 44.16% 45.04% 45.22% 45.66% 57.33% 55.88% 73.60%
Augmented Payout Ratio
190.44% 165.84% 139.39% 147.30% 130.87% 140.97% 143.20% 131.06% 126.67% 118.57% 147.34%

Key Financial Trends

Lockheed Martin (NYSE: LMT) has shown a generally positive financial trajectory over the past four years through to Q2 2025, with some fluctuations in key metrics that retail investors should consider.

Positive Highlights:

  • Consistently growing total revenues with Q2 2025 revenue at $18.155 billion, showing steady demand for Lockheed Martin's products.
  • Net income remains positive and stable, with Q2 2025 net income at $342 million and prior quarters generally reporting healthy profits (e.g., Q1 2025 net income was $1.712 billion).
  • Cash and equivalents increased to $1.293 billion in Q2 2025 from $1.803 billion in Q1 2025, indicating reasonable liquidity despite quarterly fluctuations.
  • Strong operating cash flow in Q2 2025 of $201 million, reflecting cash-generating ability from ongoing operations.
  • Lockheed Martin continues significant investments in property, plant, and equipment ($351 million in Q2 2025) supporting future growth and production capacity.
  • The company issued $1.449 billion in debt in Q2 2025, indicating confidence in leveraging for growth and expansion while managing the debt position effectively.
  • Stable dividend payments maintained at $3.3 per share in Q2 2025, supporting shareholder returns.
  • Total assets increased from about $52.88 billion in Q4 2022 to $58.87 billion in Q2 2025, indicating balance sheet growth and asset accumulation over time.
  • Goodwill and intangible assets remain significant, suggesting valuable acquisitions or investments in intellectual property enhancing competitive positioning.

Neutral Observations:

  • Operating expenses and interest expenses have shown some variability but are generally in line with revenues and business scale.
  • Accounts receivable and inventories have grown, which is typical with revenue growth but warrants monitoring for working capital management.
  • The company’s equity base has fluctuated, with total common equity standing at $5.334 billion in Q2 2025 compared to $6.683 billion in Q1 2025, reflecting share repurchases and earnings retention strategies.
  • Short-term debt rose to $3.118 billion in Q2 2025 from $1.643 billion in Q1 2025, indicating short-term borrowing changes which could impact liquidity management strategies.
  • Interest and investment income appear volatile, with some quarters showing negative values reflecting market or investment performance.

Areas of Concern / Negative Trends:

  • Net cash from operating activities dropped significantly from $1.409 billion in Q1 2025 to $201 million in Q2 2025, indicating weaker cash flow generation recently.
  • Significant share repurchases continue, with $500 million repurchased in Q2 2025, reducing equity and possibly increasing financial leverage risks if not balanced with earnings growth.
  • Dividends paid remain high, with $771 million paid in Q2 2025, which could pressure free cash flow if earnings weaken.
  • Total liabilities increased sharply from $43.6 billion in Q1 2023 to over $53.5 billion in Q2 2025, raising concerns about leverage and debt servicing in a rising rates environment.
  • The net change in cash & equivalents in Q2 2025 was negative $510 million, indicating cash outflows that may tighten liquidity.

In summary, Lockheed Martin shows a solid revenue base and continued profitability with strategic reinvestments and shareholder returns. However, investors should watch operational cash flow trends, rising liabilities, and capital allocation choices like share buybacks that may affect financial flexibility. Careful monitoring of these factors alongside overall macroeconomic and defense spending conditions is advised.

08/29/25 07:17 PM ETAI Generated. May Contain Errors.

Financials Breakdown Chart

Frequently Asked Questions About Lockheed Martin's Financials

When does Lockheed Martin's financial year end?

According to the most recent income statement we have on file, Lockheed Martin's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Lockheed Martin's net income changed over the last 10 years?

Lockheed Martin's net income appears to be on an upward trend, with a most recent value of $5.34 billion in 2024, rising from $3.61 billion in 2014. The previous period was $6.92 billion in 2023. Check out Lockheed Martin's forecast to explore projected trends and price targets.

What is Lockheed Martin's operating income?
Lockheed Martin's total operating income in 2024 was $7.01 billion, based on the following breakdown:
  • Total Gross Profit: $6.93 billion
  • Total Operating Expenses: -$83 million
How has Lockheed Martin's revenue changed over the last 10 years?

Over the last 10 years, Lockheed Martin's total revenue changed from $39.95 billion in 2014 to $71.04 billion in 2024, a change of 77.8%.

How much debt does Lockheed Martin have?

Lockheed Martin's total liabilities were at $49.28 billion at the end of 2024, a 8.0% increase from 2023, and a 46.5% increase since 2014.

How much cash does Lockheed Martin have?

In the past 10 years, Lockheed Martin's cash and equivalents has ranged from $772 million in 2018 to $3.60 billion in 2021, and is currently $2.48 billion as of their latest financial filing in 2024.

How has Lockheed Martin's book value per share changed over the last 10 years?

Over the last 10 years, Lockheed Martin's book value per share changed from 10.76 in 2014 to 26.72 in 2024, a change of 148.3%.



This page (NYSE:LMT) was last updated on 8/29/2025 by MarketBeat.com Staff
From Our Partners