Annual Income Statements for Metropolitan Bank
This table shows Metropolitan Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Metropolitan Bank
This table shows Metropolitan Bank's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
16 |
16 |
17 |
13 |
23 |
18 |
19 |
7.56 |
27 |
31 |
19 |
| Consolidated Net Income / (Loss) |
|
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
29 |
31 |
19 |
| Net Income / (Loss) Continuing Operations |
|
16 |
16 |
17 |
13 |
23 |
18 |
19 |
7.56 |
27 |
31 |
19 |
| Total Pre-Tax Income |
|
20 |
24 |
24 |
18 |
31 |
23 |
27 |
10 |
41 |
44 |
28 |
| Total Revenue |
|
62 |
67 |
68 |
72 |
72 |
72 |
77 |
80 |
63 |
89 |
93 |
| Net Interest Income / (Expense) |
|
57 |
60 |
62 |
65 |
67 |
67 |
74 |
77 |
85 |
86 |
90 |
| Total Interest Income |
|
105 |
112 |
116 |
120 |
120 |
119 |
127 |
132 |
137 |
135 |
141 |
| Loans and Leases Interest Income |
|
98 |
102 |
105 |
111 |
111 |
111 |
119 |
124 |
127 |
123 |
126 |
| Investment Securities Interest Income |
|
- |
- |
5.49 |
5.43 |
- |
5.40 |
5.78 |
6.05 |
- |
6.69 |
7.90 |
| Deposits and Money Market Investments Interest Income |
|
1.97 |
4.15 |
5.17 |
3.22 |
2.47 |
1.93 |
2.08 |
2.00 |
3.35 |
5.33 |
7.01 |
| Other Interest Income |
|
0.74 |
0.66 |
0.51 |
0.51 |
0.57 |
0.58 |
0.42 |
0.44 |
0.40 |
0.32 |
0.39 |
| Total Interest Expense |
|
48 |
53 |
54 |
55 |
53 |
52 |
53 |
55 |
40 |
49 |
50 |
| Deposits Interest Expense |
|
43 |
47 |
51 |
52 |
49 |
47 |
50 |
51 |
51 |
49 |
50 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.38 |
0.38 |
0.38 |
0.38 |
0.35 |
0.32 |
0.33 |
0.33 |
0.31 |
0.29 |
0.30 |
| Total Non-Interest Income |
|
6.56 |
7.00 |
6.14 |
6.29 |
4.40 |
3.64 |
2.62 |
2.53 |
3.08 |
2.58 |
2.56 |
| Other Service Charges |
|
15 |
0.00 |
6.51 |
6.87 |
- |
5.03 |
3.10 |
2.97 |
-11 |
2.92 |
0.00 |
| Other Non-Interest Income |
|
- |
7.03 |
-3.29 |
-3.11 |
- |
-4.32 |
-3.25 |
-3.18 |
- |
0.00 |
2.59 |
| Provision for Credit Losses |
|
6.54 |
0.53 |
1.54 |
2.69 |
1.50 |
4.51 |
6.38 |
24 |
2.85 |
-2.30 |
13 |
| Total Non-Interest Expense |
|
34 |
42 |
42 |
51 |
38 |
43 |
43 |
46 |
20 |
46 |
52 |
| Salaries and Employee Benefits |
|
18 |
20 |
19 |
20 |
20 |
22 |
20 |
22 |
20 |
24 |
25 |
| Net Occupancy & Equipment Expense |
|
3.29 |
5.35 |
5.37 |
5.44 |
4.51 |
4.68 |
6.17 |
7.96 |
8.65 |
6.93 |
8.18 |
| Property & Liability Insurance Claims |
|
2.64 |
2.93 |
2.93 |
2.95 |
2.98 |
2.97 |
3.00 |
1.97 |
1.61 |
1.85 |
1.29 |
| Other Operating Expenses |
|
9.99 |
14 |
15 |
23 |
11 |
13 |
14 |
14 |
-10 |
13 |
17 |
| Income Tax Expense |
|
5.30 |
8.08 |
7.08 |
5.30 |
9.93 |
7.01 |
8.02 |
3.06 |
12 |
13 |
8.66 |
| Basic Earnings per Share |
|
$1.31 |
$1.46 |
$1.50 |
$1.10 |
$1.91 |
$1.46 |
$1.78 |
$0.68 |
$2.79 |
$2.94 |
$1.55 |
| Weighted Average Basic Shares Outstanding |
|
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
12.39M |
12.40M |
| Diluted Earnings per Share |
|
$1.32 |
$1.46 |
$1.50 |
$1.08 |
$1.89 |
$1.45 |
$1.76 |
$0.67 |
$2.74 |
$2.92 |
$1.54 |
| Weighted Average Diluted Shares Outstanding |
|
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
12.39M |
12.40M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
12.39M |
12.40M |
Annual Cash Flow Statements for Metropolitan Bank
This table details how cash moves in and out of Metropolitan Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
20 |
17 |
178 |
-28 |
156 |
475 |
1,495 |
-2,102 |
12 |
-69 |
193 |
| Net Cash From Operating Activities |
|
5.44 |
15 |
31 |
27 |
39 |
87 |
37 |
86 |
42 |
148 |
89 |
| Net Cash From Continuing Operating Activities |
|
5.44 |
15 |
31 |
27 |
39 |
87 |
37 |
86 |
42 |
148 |
89 |
| Net Income / (Loss) Continuing Operations |
|
4.27 |
5.01 |
12 |
26 |
30 |
39 |
61 |
59 |
77 |
67 |
71 |
| Consolidated Net Income / (Loss) |
|
4.27 |
5.01 |
12 |
26 |
30 |
39 |
61 |
59 |
77 |
67 |
71 |
| Provision For Loan Losses |
|
2.02 |
8.06 |
7.06 |
3.14 |
4.22 |
9.49 |
3.82 |
10 |
12 |
6.26 |
38 |
| Depreciation Expense |
|
0.70 |
0.79 |
0.98 |
1.36 |
1.61 |
4.60 |
5.06 |
9.71 |
7.14 |
-11 |
-11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-2.93 |
8.01 |
3.22 |
-0.59 |
1.00 |
0.42 |
-2.85 |
5.79 |
6.49 |
-7.06 |
-1.51 |
| Changes in Operating Assets and Liabilities, net |
|
0.90 |
-7.67 |
7.48 |
-2.76 |
1.39 |
33 |
-29 |
0.85 |
-61 |
94 |
-7.45 |
| Net Cash From Investing Activities |
|
-187 |
-234 |
-367 |
-455 |
-1,015 |
-489 |
-1,303 |
-1,229 |
-775 |
-370 |
-763 |
| Net Cash From Continuing Investing Activities |
|
-187 |
-234 |
-367 |
-455 |
-1,015 |
-489 |
-1,303 |
-1,229 |
-775 |
-370 |
-763 |
| Purchase of Investment Securities |
|
-195 |
-245 |
-387 |
-493 |
-1,022 |
-719 |
-1,491 |
-1,371 |
-1,036 |
-511 |
-998 |
| Sale and/or Maturity of Investments |
|
9.77 |
12 |
22 |
39 |
59 |
230 |
188 |
141 |
261 |
141 |
235 |
| Net Cash From Financing Activities |
|
202 |
236 |
513 |
399 |
1,132 |
877 |
2,761 |
-958 |
745 |
152 |
868 |
| Net Cash From Continuing Financing Activities |
|
202 |
236 |
513 |
399 |
1,132 |
877 |
2,761 |
-958 |
745 |
152 |
868 |
| Net Change in Deposits |
|
157 |
228 |
411 |
256 |
1,130 |
1,028 |
2,606 |
-1,158 |
459 |
246 |
1,394 |
| Issuance of Debt |
|
97 |
120 |
351 |
293 |
1,071 |
0.00 |
0.00 |
100 |
340 |
0.00 |
0.00 |
| Repayment of Debt |
|
-65 |
-138 |
-363 |
-150 |
-1,069 |
-150 |
-4.50 |
-49 |
-0.14 |
-200 |
-236 |
| Repurchase of Common Equity |
|
- |
- |
-0.26 |
-0.13 |
-0.09 |
-0.88 |
-3.39 |
-1.56 |
-3.17 |
-4.58 |
-77 |
| Payment of Dividends |
|
- |
-3.42 |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-3.12 |
| Other Financing Activities, Net |
|
- |
- |
0.14 |
0.36 |
- |
0.00 |
0.00 |
150 |
-51 |
111 |
-210 |
| Cash Interest Paid |
|
5.03 |
6.18 |
8.15 |
12 |
32 |
19 |
16 |
32 |
151 |
215 |
212 |
| Cash Income Taxes Paid |
|
3.27 |
5.27 |
8.79 |
14 |
15 |
19 |
24 |
35 |
36 |
35 |
26 |
Quarterly Cash Flow Statements for Metropolitan Bank
This table details how cash moves in and out of Metropolitan Bank's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
92 |
265 |
-290 |
74 |
-118 |
-3.81 |
-44 |
233 |
7.65 |
279 |
-433 |
| Net Cash From Operating Activities |
|
-31 |
25 |
35 |
4.80 |
83 |
7.77 |
18 |
32 |
31 |
55 |
-11 |
| Net Cash From Continuing Operating Activities |
|
-31 |
25 |
35 |
4.80 |
83 |
7.77 |
18 |
32 |
31 |
55 |
-11 |
| Net Income / (Loss) Continuing Operations |
|
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
29 |
31 |
19 |
| Consolidated Net Income / (Loss) |
|
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
29 |
31 |
19 |
| Provision For Loan Losses |
|
6.54 |
0.53 |
1.54 |
2.69 |
1.50 |
4.51 |
6.38 |
24 |
2.85 |
-2.30 |
13 |
| Depreciation Expense |
|
2.31 |
-3.19 |
-2.54 |
-3.29 |
-2.38 |
-1.45 |
-1.96 |
-5.37 |
-2.27 |
-3.05 |
-1.68 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-0.70 |
10 |
6.14 |
-1.28 |
-22 |
1.71 |
2.54 |
2.38 |
-8.14 |
3.22 |
4.14 |
| Changes in Operating Assets and Liabilities, net |
|
-53 |
1.02 |
13 |
-5.59 |
85 |
-13 |
-7.33 |
3.80 |
9.44 |
26 |
-46 |
| Net Cash From Investing Activities |
|
-277 |
-117 |
-107 |
-31 |
-115 |
-307 |
-281 |
-150 |
-24 |
-314 |
-410 |
| Net Cash From Continuing Investing Activities |
|
-277 |
-117 |
-107 |
-31 |
-115 |
-307 |
-281 |
-150 |
-24 |
-314 |
-410 |
| Purchase of Investment Securities |
|
-313 |
-144 |
-162 |
-55 |
-150 |
-367 |
-317 |
-213 |
-102 |
-357 |
-449 |
| Sale and/or Maturity of Investments |
|
36 |
27 |
55 |
24 |
35 |
60 |
36 |
62 |
77 |
43 |
39 |
| Net Cash From Financing Activities |
|
400 |
357 |
-218 |
100 |
-87 |
295 |
219 |
352 |
1.28 |
538 |
-12 |
| Net Cash From Continuing Financing Activities |
|
400 |
357 |
-218 |
100 |
-87 |
295 |
219 |
352 |
1.28 |
538 |
-12 |
| Net Change in Deposits |
|
216 |
500 |
-68 |
100 |
-287 |
466 |
342 |
281 |
304 |
363 |
-8.24 |
| Issuance of Debt |
|
85 |
100 |
-0.04 |
-100 |
- |
9.96 |
-0.04 |
-0.01 |
-9.91 |
5.00 |
-0.04 |
| Repurchase of Common Equity |
|
- |
-4.46 |
-0.02 |
-0.03 |
-0.07 |
-16 |
-38 |
-2.74 |
-20 |
-14 |
-0.38 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
0.00 |
- |
- |
-1.56 |
-2.02 |
-3.37 |
| Cash Interest Paid |
|
48 |
52 |
53 |
53 |
57 |
51 |
53 |
56 |
53 |
48 |
50 |
| Cash Income Taxes Paid |
|
1.65 |
11 |
8.05 |
11 |
4.79 |
8.17 |
7.35 |
9.86 |
0.47 |
2.93 |
42 |
Annual Balance Sheets for Metropolitan Bank
This table presents Metropolitan Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,220 |
1,760 |
2,183 |
3,358 |
4,331 |
7,116 |
6,267 |
7,068 |
7,301 |
8,256 |
| Cash and Due from Banks |
|
83 |
261 |
233 |
389 |
864 |
2,388 |
257 |
269 |
200 |
394 |
| Trading Account Securities |
|
44 |
38 |
35 |
239 |
269 |
949 |
956 |
930 |
911 |
936 |
| Loans and Leases, Net of Allowance |
|
1,043 |
1,405 |
1,846 |
2,647 |
3,102 |
3,697 |
4,796 |
5,567 |
5,971 |
6,713 |
| Loans and Leases |
|
1,055 |
1,420 |
1,865 |
2,673 |
3,137 |
3,732 |
4,841 |
5,625 |
6,034 |
6,810 |
| Allowance for Loan and Lease Losses |
|
12 |
15 |
19 |
26 |
35 |
35 |
45 |
58 |
63 |
97 |
| Other Assets |
|
33 |
36 |
52 |
61 |
73 |
57 |
258 |
301 |
219 |
213 |
| Total Liabilities & Shareholders' Equity |
|
1,220 |
1,760 |
2,183 |
3,358 |
4,331 |
7,116 |
6,267 |
7,068 |
7,301 |
8,256 |
| Total Liabilities |
|
1,111 |
1,523 |
1,918 |
3,058 |
3,990 |
6,473 |
5,691 |
6,409 |
6,571 |
7,513 |
| Non-Interest Bearing Deposits |
|
403 |
813 |
799 |
1,090 |
1,726 |
3,669 |
2,422 |
1,838 |
1,334 |
1,479 |
| Interest Bearing Deposits |
|
590 |
592 |
862 |
1,700 |
2,103 |
2,767 |
2,856 |
3,899 |
4,649 |
5,898 |
| Long-Term Debt |
|
99 |
87 |
230 |
232 |
82 |
0.00 |
128 |
468 |
268 |
32 |
| Other Long-Term Liabilities |
|
18 |
31 |
26 |
34 |
77 |
37 |
135 |
104 |
110 |
104 |
| Total Equity & Noncontrolling Interests |
|
109 |
237 |
265 |
299 |
341 |
557 |
576 |
659 |
730 |
743 |
| Total Preferred & Common Equity |
|
109 |
237 |
265 |
299 |
341 |
557 |
576 |
659 |
730 |
743 |
| Total Common Equity |
|
109 |
237 |
265 |
299 |
341 |
557 |
576 |
659 |
730 |
743 |
| Common Stock |
|
96 |
211 |
214 |
217 |
219 |
383 |
389 |
396 |
400 |
406 |
| Retained Earnings |
|
13 |
26 |
51 |
81 |
121 |
181 |
241 |
316 |
383 |
451 |
| Treasury Stock |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
-73 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.17 |
-0.21 |
-0.47 |
1.21 |
0.97 |
-7.50 |
-54 |
-53 |
-53 |
-40 |
Quarterly Balance Sheets for Metropolitan Bank
This table presents Metropolitan Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
6,310 |
6,522 |
6,683 |
7,453 |
7,266 |
7,403 |
7,616 |
7,854 |
8,234 |
8,844 |
8,859 |
| Cash and Due from Banks |
|
332 |
202 |
177 |
534 |
245 |
318 |
196 |
152 |
386 |
672 |
239 |
| Trading Account Securities |
|
444 |
942 |
909 |
958 |
954 |
949 |
923 |
939 |
929 |
998 |
1,083 |
| Loans and Leases, Net of Allowance |
|
4,804 |
5,098 |
5,302 |
5,661 |
5,779 |
5,835 |
6,274 |
6,539 |
6,687 |
6,964 |
7,267 |
| Loans and Leases |
|
4,852 |
5,150 |
5,354 |
5,719 |
5,839 |
5,897 |
6,342 |
6,613 |
6,782 |
7,047 |
7,329 |
| Allowance for Loan and Lease Losses |
|
48 |
52 |
52 |
59 |
60 |
62 |
68 |
74 |
94 |
82 |
62 |
| Other Assets |
|
259 |
281 |
295 |
300 |
288 |
301 |
223 |
224 |
232 |
210 |
270 |
| Total Liabilities & Shareholders' Equity |
|
6,310 |
6,522 |
6,683 |
7,453 |
7,266 |
7,403 |
7,616 |
7,854 |
8,234 |
8,844 |
8,859 |
| Total Liabilities |
|
5,663 |
5,901 |
6,048 |
6,780 |
6,573 |
6,688 |
6,878 |
7,131 |
7,502 |
7,896 |
7,891 |
| Non-Interest Bearing Deposits |
|
2,123 |
1,730 |
1,747 |
1,928 |
1,883 |
1,780 |
1,385 |
1,427 |
1,382 |
1,540 |
1,591 |
| Interest Bearing Deposits |
|
3,009 |
3,558 |
3,775 |
4,310 |
4,286 |
4,490 |
5,065 |
5,364 |
5,690 |
6,200 |
6,140 |
| Long-Term Debt |
|
200 |
228 |
383 |
428 |
278 |
278 |
198 |
188 |
188 |
37 |
37 |
| Other Long-Term Liabilities |
|
136 |
141 |
144 |
114 |
125 |
140 |
106 |
102 |
117 |
119 |
122 |
| Total Equity & Noncontrolling Interests |
|
608 |
621 |
635 |
674 |
692 |
715 |
738 |
723 |
732 |
948 |
968 |
| Total Preferred & Common Equity |
|
608 |
621 |
635 |
674 |
692 |
715 |
738 |
723 |
732 |
948 |
968 |
| Total Common Equity |
|
608 |
621 |
635 |
674 |
692 |
715 |
738 |
723 |
732 |
948 |
968 |
| Common Stock |
|
394 |
393 |
394 |
393 |
396 |
398 |
399 |
401 |
404 |
585 |
588 |
| Retained Earnings |
|
264 |
279 |
301 |
332 |
349 |
361 |
399 |
418 |
423 |
479 |
495 |
| Treasury Stock |
|
- |
- |
- |
- |
- |
- |
-13 |
-51 |
-53 |
-76 |
-76 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-50 |
-51 |
-60 |
-52 |
-52 |
-44 |
-47 |
-45 |
-42 |
-39 |
-39 |
Annual Metrics And Ratios for Metropolitan Bank
This table displays calculated financial ratios and metrics derived from Metropolitan Bank's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.54 |
$0.43 |
$2.40 |
$3.12 |
$3.63 |
$4.76 |
$6.64 |
$5.42 |
$6.95 |
$5.97 |
$6.71 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
8.19M |
8.26M |
8.30M |
8.34M |
10.93M |
10.96M |
11.09M |
11.23M |
10.12M |
| Adjusted Diluted Earnings per Share |
|
$1.54 |
$0.43 |
$2.34 |
$3.06 |
$3.56 |
$4.66 |
$6.45 |
$5.29 |
$6.91 |
$5.93 |
$6.62 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
8.19M |
8.26M |
8.30M |
8.34M |
10.93M |
10.96M |
11.09M |
11.23M |
10.12M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
8.19M |
8.26M |
8.30M |
8.34M |
10.93M |
10.96M |
11.09M |
11.23M |
10.12M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Metropolitan Bank
This table displays calculated financial ratios and metrics derived from Metropolitan Bank's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
10,116,117.00 |
12,394,797.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
10,116,117.00 |
12,394,797.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.11 |
1.55 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-12.25% |
0.85% |
9.25% |
14.28% |
16.69% |
7.90% |
12.79% |
11.34% |
- |
23.40% |
21.19% |
| EBITDA Growth |
|
262.29% |
-40.94% |
-23.34% |
-49.07% |
28.16% |
10.48% |
16.55% |
-64.65% |
- |
78.82% |
3.57% |
| EBIT Growth |
|
1,151.47% |
-29.57% |
-5.03% |
-35.99% |
53.19% |
1.93% |
12.42% |
-41.50% |
- |
80.68% |
2.28% |
| NOPAT Growth |
|
288.22% |
-35.38% |
7.96% |
-44.40% |
47.02% |
0.93% |
11.72% |
-41.96% |
- |
92.16% |
2.43% |
| Net Income Growth |
|
288.22% |
-35.38% |
7.96% |
-44.40% |
47.02% |
0.93% |
11.72% |
-41.96% |
- |
92.16% |
2.43% |
| EPS Growth |
|
288.57% |
-35.11% |
9.49% |
-45.18% |
43.18% |
-0.68% |
17.33% |
-37.96% |
- |
101.38% |
-12.50% |
| Operating Cash Flow Growth |
|
-367.53% |
-35.95% |
429.13% |
-82.53% |
371.27% |
-68.94% |
-47.86% |
562.26% |
- |
608.68% |
-158.59% |
| Free Cash Flow Firm Growth |
|
-497.51% |
-13.84% |
49.67% |
110.14% |
136.91% |
176.49% |
175.20% |
116.53% |
- |
-109.68% |
-195.14% |
| Invested Capital Growth |
|
60.06% |
30.03% |
14.24% |
-2.44% |
-11.47% |
-15.05% |
-6.14% |
-7.38% |
- |
5.24% |
10.29% |
| Revenue Q/Q Growth |
|
-1.71% |
7.57% |
2.00% |
5.96% |
0.37% |
-0.53% |
6.62% |
4.60% |
- |
41.97% |
4.71% |
| EBITDA Q/Q Growth |
|
-18.90% |
-4.90% |
2.91% |
-31.54% |
104.08% |
-23.15% |
8.57% |
-79.24% |
- |
12.35% |
-37.12% |
| EBIT Q/Q Growth |
|
-24.71% |
13.75% |
-0.14% |
-25.14% |
80.16% |
-24.31% |
10.13% |
-61.04% |
- |
13.63% |
-37.66% |
| NOPAT Q/Q Growth |
|
-33.97% |
11.22% |
3.68% |
-26.98% |
74.61% |
-23.64% |
14.75% |
-62.07% |
- |
8.90% |
-38.83% |
| Net Income Q/Q Growth |
|
-33.97% |
11.22% |
3.68% |
-26.98% |
74.61% |
-23.64% |
14.75% |
-62.07% |
- |
8.90% |
-38.83% |
| EPS Q/Q Growth |
|
-32.99% |
10.61% |
2.74% |
-28.00% |
75.00% |
-23.28% |
21.38% |
-61.93% |
- |
6.57% |
-47.26% |
| Operating Cash Flow Q/Q Growth |
|
-211.88% |
181.30% |
41.05% |
-86.38% |
1,637.26% |
-90.69% |
136.75% |
72.95% |
- |
79.04% |
-119.57% |
| Free Cash Flow Firm Q/Q Growth |
|
-11.49% |
41.67% |
56.26% |
135.64% |
306.04% |
20.85% |
-57.00% |
2.61% |
- |
-107.00% |
-322.63% |
| Invested Capital Q/Q Growth |
|
10.71% |
-2.26% |
-11.91% |
2.34% |
0.46% |
-6.22% |
-2.66% |
0.99% |
- |
27.14% |
2.01% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
38.15% |
31.62% |
31.90% |
20.61% |
41.90% |
32.37% |
32.96% |
6.54% |
- |
46.91% |
28.17% |
| EBIT Margin |
|
34.43% |
36.40% |
35.64% |
25.18% |
45.19% |
34.39% |
35.52% |
13.23% |
- |
50.35% |
29.98% |
| Profit (Net Income) Margin |
|
23.49% |
24.29% |
24.69% |
17.01% |
29.60% |
22.72% |
24.45% |
8.87% |
- |
35.38% |
20.67% |
| Tax Burden Percent |
|
73.33% |
66.72% |
70.34% |
69.81% |
68.33% |
70.00% |
70.07% |
69.92% |
- |
70.80% |
68.94% |
| Interest Burden Percent |
|
93.05% |
100.00% |
98.49% |
96.79% |
95.84% |
94.38% |
98.24% |
95.88% |
- |
99.25% |
100.00% |
| Effective Tax Rate |
|
26.67% |
33.28% |
29.66% |
30.19% |
31.67% |
30.00% |
29.93% |
30.08% |
- |
29.20% |
31.06% |
| Return on Invested Capital (ROIC) |
|
6.50% |
6.33% |
7.05% |
4.55% |
7.78% |
6.34% |
7.62% |
2.79% |
- |
11.36% |
7.01% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.50% |
6.33% |
7.05% |
4.55% |
7.78% |
6.34% |
7.62% |
2.79% |
- |
11.36% |
7.01% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.14% |
3.30% |
2.72% |
2.23% |
4.12% |
2.81% |
2.51% |
0.90% |
- |
1.58% |
0.93% |
| Return on Equity (ROE) |
|
9.65% |
9.63% |
9.77% |
6.78% |
11.90% |
9.16% |
10.13% |
3.69% |
- |
12.94% |
7.94% |
| Cash Return on Invested Capital (CROIC) |
|
-37.75% |
-19.09% |
-5.64% |
8.42% |
18.45% |
22.84% |
13.65% |
14.31% |
- |
3.86% |
-0.75% |
| Operating Return on Assets (OROA) |
|
1.31% |
1.34% |
1.34% |
0.96% |
1.76% |
1.30% |
1.38% |
0.51% |
- |
1.89% |
1.16% |
| Return on Assets (ROA) |
|
0.89% |
0.90% |
0.93% |
0.65% |
1.15% |
0.86% |
0.95% |
0.34% |
- |
1.33% |
0.80% |
| Return on Common Equity (ROCE) |
|
9.65% |
9.63% |
9.77% |
6.78% |
11.90% |
9.16% |
10.13% |
3.69% |
- |
12.94% |
7.94% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.15% |
10.06% |
8.37% |
0.00% |
9.06% |
9.52% |
8.70% |
- |
9.09% |
8.95% |
| Net Operating Profit after Tax (NOPAT) |
|
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
- |
31 |
19 |
| NOPAT Margin |
|
23.49% |
24.29% |
24.69% |
17.01% |
29.60% |
22.72% |
24.45% |
8.87% |
- |
35.38% |
20.67% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
34.67% |
37.75% |
35.12% |
35.12% |
33.34% |
36.71% |
34.43% |
36.92% |
- |
34.98% |
36.06% |
| Operating Expenses to Revenue |
|
55.03% |
62.81% |
62.10% |
71.09% |
52.73% |
59.35% |
56.17% |
57.05% |
- |
52.24% |
55.70% |
| Earnings before Interest and Taxes (EBIT) |
|
21 |
24 |
24 |
18 |
33 |
25 |
27 |
11 |
- |
45 |
28 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
24 |
21 |
22 |
15 |
30 |
23 |
25 |
5.25 |
- |
42 |
26 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.93 |
0.63 |
0.68 |
0.82 |
0.90 |
0.85 |
1.03 |
1.06 |
- |
0.89 |
1.26 |
| Price to Tangible Book Value (P/TBV) |
|
0.93 |
0.63 |
0.68 |
0.82 |
0.90 |
0.85 |
1.03 |
1.06 |
- |
0.89 |
1.26 |
| Price to Revenue (P/Rev) |
|
2.42 |
1.68 |
1.81 |
2.19 |
2.34 |
2.21 |
2.54 |
2.58 |
- |
2.72 |
3.76 |
| Price to Earnings (P/E) |
|
7.65 |
6.05 |
6.59 |
9.45 |
9.48 |
8.91 |
10.25 |
11.55 |
- |
9.91 |
14.39 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.20% |
- |
0.60% |
0.76% |
| Earnings Yield |
|
13.07% |
16.52% |
15.17% |
10.58% |
10.55% |
11.22% |
9.75% |
8.65% |
- |
10.09% |
6.95% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.72 |
0.29 |
0.52 |
0.55 |
0.72 |
0.67 |
0.86 |
0.63 |
- |
0.21 |
1.01 |
| Enterprise Value to Revenue (EV/Rev) |
|
3.20 |
1.26 |
1.94 |
2.04 |
2.58 |
2.21 |
2.66 |
1.92 |
- |
0.66 |
3.13 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.94 |
3.27 |
5.52 |
7.11 |
8.20 |
6.99 |
8.32 |
6.89 |
- |
1.87 |
9.23 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.40 |
3.22 |
5.14 |
6.23 |
7.26 |
6.31 |
7.58 |
6.08 |
- |
1.68 |
8.29 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.50 |
4.69 |
7.25 |
9.16 |
10.82 |
9.43 |
11.34 |
9.11 |
- |
2.37 |
11.74 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
19.12 |
11.30 |
8.85 |
15.98 |
4.86 |
4.80 |
6.82 |
4.10 |
- |
1.50 |
9.52 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
6.47 |
3.68 |
2.71 |
6.08 |
4.24 |
- |
5.51 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.71 |
0.64 |
0.40 |
0.39 |
0.37 |
0.27 |
0.26 |
0.26 |
- |
0.04 |
0.04 |
| Long-Term Debt to Equity |
|
0.71 |
0.64 |
0.40 |
0.39 |
0.37 |
0.27 |
0.26 |
0.26 |
- |
0.04 |
0.04 |
| Financial Leverage |
|
0.48 |
0.52 |
0.39 |
0.49 |
0.53 |
0.44 |
0.33 |
0.32 |
- |
0.14 |
0.13 |
| Leverage Ratio |
|
10.80 |
10.74 |
10.50 |
10.43 |
10.35 |
10.68 |
10.68 |
10.81 |
- |
9.76 |
9.88 |
| Compound Leverage Factor |
|
10.05 |
10.74 |
10.34 |
10.10 |
9.91 |
10.08 |
10.49 |
10.36 |
- |
9.69 |
9.88 |
| Debt to Total Capital |
|
41.54% |
38.86% |
28.66% |
28.00% |
26.86% |
21.16% |
20.64% |
20.43% |
- |
3.72% |
3.64% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
41.54% |
38.86% |
28.66% |
28.00% |
26.86% |
21.16% |
20.64% |
20.43% |
- |
3.72% |
3.64% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
58.46% |
61.14% |
71.34% |
72.00% |
73.14% |
78.84% |
79.36% |
79.57% |
- |
96.28% |
96.36% |
| Debt to EBITDA |
|
4.01 |
4.37 |
3.04 |
3.61 |
3.05 |
2.20 |
2.00 |
2.23 |
- |
0.33 |
0.33 |
| Net Debt to EBITDA |
|
1.70 |
-1.08 |
0.37 |
-0.52 |
0.77 |
0.02 |
0.38 |
-2.35 |
- |
-5.82 |
-1.84 |
| Long-Term Debt to EBITDA |
|
4.01 |
4.37 |
3.04 |
3.61 |
3.05 |
2.20 |
2.00 |
2.23 |
- |
0.33 |
0.33 |
| Debt to NOPAT |
|
6.06 |
6.26 |
3.99 |
4.65 |
4.02 |
2.96 |
2.73 |
2.95 |
- |
0.42 |
0.42 |
| Net Debt to NOPAT |
|
2.57 |
-1.55 |
0.48 |
-0.67 |
1.02 |
0.02 |
0.52 |
-3.11 |
- |
-7.38 |
-2.34 |
| Long-Term Debt to NOPAT |
|
6.06 |
6.26 |
3.99 |
4.65 |
4.02 |
2.96 |
2.73 |
2.95 |
- |
0.42 |
0.42 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-408 |
-238 |
-104 |
37 |
151 |
182 |
78 |
80 |
- |
-18 |
-75 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-8.46 |
-4.53 |
-1.92 |
0.67 |
2.83 |
3.52 |
1.47 |
1.47 |
- |
-0.36 |
-1.48 |
| Operating Cash Flow to Interest Expense |
|
-0.64 |
0.48 |
0.65 |
0.09 |
1.57 |
0.15 |
0.34 |
0.58 |
- |
1.12 |
-0.21 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.64 |
0.48 |
0.65 |
0.09 |
1.57 |
0.15 |
0.34 |
0.58 |
- |
1.12 |
-0.21 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
- |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,127 |
1,102 |
971 |
993 |
998 |
936 |
911 |
920 |
- |
985 |
1,005 |
| Invested Capital Turnover |
|
0.28 |
0.26 |
0.29 |
0.27 |
0.26 |
0.28 |
0.31 |
0.32 |
- |
0.32 |
0.34 |
| Increase / (Decrease) in Invested Capital |
|
423 |
254 |
121 |
-25 |
-129 |
-166 |
-60 |
-73 |
- |
49 |
94 |
| Enterprise Value (EV) |
|
811 |
321 |
505 |
548 |
722 |
630 |
780 |
580 |
- |
204 |
1,017 |
| Market Capitalization |
|
613 |
427 |
471 |
589 |
654 |
628 |
745 |
778 |
- |
840 |
1,219 |
| Book Value per Share |
|
$59.57 |
$60.73 |
$61.86 |
$63.90 |
$65.18 |
$65.73 |
$67.82 |
$70.24 |
- |
$93.75 |
$78.11 |
| Tangible Book Value per Share |
|
$59.57 |
$60.73 |
$61.86 |
$63.90 |
$65.18 |
$65.73 |
$67.82 |
$70.24 |
- |
$93.75 |
$78.11 |
| Total Capital |
|
1,127 |
1,102 |
971 |
993 |
998 |
936 |
911 |
920 |
- |
985 |
1,005 |
| Total Debt |
|
468 |
428 |
278 |
278 |
268 |
198 |
188 |
188 |
- |
37 |
37 |
| Total Long-Term Debt |
|
468 |
428 |
278 |
278 |
268 |
198 |
188 |
188 |
- |
37 |
37 |
| Net Debt |
|
199 |
-106 |
33 |
-40 |
68 |
1.56 |
36 |
-198 |
- |
-636 |
-203 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
468 |
428 |
278 |
278 |
268 |
198 |
188 |
188 |
- |
37 |
37 |
| Total Depreciation and Amortization (D&A) |
|
2.31 |
-3.19 |
-2.54 |
-3.29 |
-2.38 |
-1.45 |
-1.96 |
-5.37 |
- |
-3.05 |
-1.68 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.31 |
$1.46 |
$1.50 |
$1.10 |
$1.91 |
$1.46 |
$1.78 |
$0.68 |
$2.79 |
$2.94 |
$1.55 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
12.39M |
12.40M |
| Adjusted Diluted Earnings per Share |
|
$1.32 |
$1.46 |
$1.50 |
$1.08 |
$1.89 |
$1.45 |
$1.76 |
$0.67 |
$2.74 |
$2.92 |
$1.54 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
12.39M |
12.40M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
12.39M |
12.40M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
- |
31 |
19 |
| Normalized NOPAT Margin |
|
23.49% |
24.29% |
24.69% |
17.01% |
29.60% |
22.72% |
24.45% |
8.87% |
- |
35.38% |
20.67% |
| Pre Tax Income Margin |
|
32.03% |
36.40% |
35.10% |
24.37% |
43.31% |
32.46% |
34.90% |
12.68% |
- |
49.97% |
29.98% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.44 |
0.46 |
0.45 |
0.33 |
0.61 |
0.48 |
0.51 |
0.19 |
- |
0.91 |
0.55 |
| NOPAT to Interest Expense |
|
0.30 |
0.31 |
0.31 |
0.22 |
0.40 |
0.32 |
0.35 |
0.13 |
- |
0.64 |
0.38 |
| EBIT Less CapEx to Interest Expense |
|
0.44 |
0.46 |
0.45 |
0.33 |
0.61 |
0.48 |
0.51 |
0.19 |
- |
0.91 |
0.55 |
| NOPAT Less CapEx to Interest Expense |
|
0.30 |
0.31 |
0.31 |
0.22 |
0.40 |
0.32 |
0.35 |
0.13 |
- |
0.64 |
0.38 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
5.96% |
9.82% |
| Augmented Payout Ratio |
|
4.10% |
9.20% |
9.06% |
7.54% |
6.87% |
24.32% |
78.75% |
89.37% |
- |
93.36% |
53.39% |
Key Financial Trends
Metropolitan Bank Holding Corp. (NYSE: MCB) has expanded materially over the past several years, but its latest quarter showed weaker earnings quality and liquidity trends. In Q2 2026, total assets reached $8.86 billion, up from $7.85 billion in Q2 2025 and $6.52 billion in Q2 2023. Gross loans increased to $7.33 billion from $6.61 billion a year earlier, while total deposits reached approximately $7.73 billion, compared with $6.79 billion in Q2 2025. This reflects continued balance-sheet growth, although investors should monitor whether deposit funding remains stable as the bank expands.
Revenue performance remained strong. Net interest income rose to $90.4 million in Q2 2026 from $73.6 million in Q2 2025 and $61.5 million in Q2 2024. However, net income was essentially flat year over year at $19.2 million, compared with $19.25 million in the restated Q2 2025 results, and declined sharply from $31.4 million in Q1 2026. Earnings per share fell to $1.54 from $1.76 a year earlier, partly because the weighted-average share count increased to 12.4 million from 10.4 million following the company’s equity issuance in Q1.
The most notable pressure came from credit costs and operating expenses. The provision for credit losses increased to $13.3 million in Q2 2026 from $6.4 million in Q2 2025, while non-interest expense rose to $51.8 million from $43.1 million. Cash flow also weakened: operating cash flow turned negative at $10.8 million, investment activity consumed $410.3 million, and cash and equivalents fell to $239.3 million from $672.4 million at the end of Q1. The following are the key financial statement trends for investors:
- Strong long-term balance-sheet expansion: Total assets increased from $6.42 billion in Q3 2022 to $8.86 billion in Q2 2026, while gross loans grew from $4.62 billion to $7.33 billion over the same period.
- Net interest income continues to climb: Quarterly net interest income increased from $63.3 million in Q3 2022 to $90.4 million in Q2 2026, supported by loan growth and higher interest income.
- Deposit growth has generally funded expansion: Total deposits increased from approximately $5.73 billion in Q3 2022 to $7.73 billion in Q2 2026, providing a larger funding base for the loan portfolio.
- Capital strengthened: Total common equity rose to $968.2 million in Q2 2026 from $723.0 million in Q2 2025 and $582.2 million in Q3 2022, improving the bank’s capital cushion in absolute terms.
- Recent earnings are volatile despite revenue growth: Q2 2026 net income of $19.2 million was broadly unchanged from Q2 2025 but well below Q1 2026’s $31.4 million. This suggests that higher revenue is being offset by credit costs and operating expenses.
- Share issuance has diluted per-share results: Weighted-average shares increased approximately 19% year over year, causing diluted EPS to fall to $1.54 even though net interest income rose substantially.
- Credit provisions increased significantly: The $13.3 million Q2 2026 provision was more than double the Q2 2025 charge and was also well above the $2.3 million benefit recorded in Q1 2026, indicating greater near-term pressure from expected loan losses.
- Loan-loss coverage declined: The allowance for loan and lease losses fell to $62.0 million from $74.1 million a year earlier, while gross loans grew. The allowance-to-gross-loan ratio consequently declined from roughly 1.12% to 0.85%, which could leave less reserve protection if credit conditions deteriorate.
- Liquidity weakened sharply in Q2: Cash and due from banks declined by approximately $433 million sequentially, and net cash flow for the quarter was negative $433.1 million. Operating cash flow was negative while the bank invested heavily in securities.
- Expense growth is outpacing earnings growth: Q2 2026 non-interest expense increased about 20% year over year, while net income was flat. Sustained increases in salaries, occupancy costs and other operating expenses could limit future earnings conversion.
09/04/26 06:01 AM ETAI Generated. May Contain Errors.