Annual Income Statements for Metropolitan Bank
This table shows Metropolitan Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Metropolitan Bank
This table shows Metropolitan Bank's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
16 |
22 |
16 |
16 |
17 |
13 |
23 |
18 |
19 |
7.56 |
27 |
| Consolidated Net Income / (Loss) |
|
16 |
22 |
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
29 |
| Net Income / (Loss) Continuing Operations |
|
16 |
22 |
16 |
16 |
17 |
13 |
23 |
18 |
19 |
7.56 |
27 |
| Total Pre-Tax Income |
|
25 |
28 |
20 |
24 |
24 |
18 |
31 |
23 |
27 |
10 |
41 |
| Total Revenue |
|
62 |
63 |
62 |
67 |
68 |
72 |
72 |
72 |
77 |
80 |
63 |
| Net Interest Income / (Expense) |
|
54 |
54 |
57 |
60 |
62 |
65 |
67 |
67 |
74 |
77 |
85 |
| Total Interest Income |
|
89 |
98 |
105 |
112 |
116 |
120 |
120 |
119 |
127 |
132 |
137 |
| Loans and Leases Interest Income |
|
81 |
91 |
98 |
102 |
105 |
111 |
111 |
111 |
119 |
124 |
127 |
| Deposits and Money Market Investments Interest Income |
|
3.09 |
1.78 |
1.97 |
4.15 |
5.17 |
3.22 |
2.47 |
1.93 |
2.08 |
2.00 |
3.35 |
| Other Interest Income |
|
0.69 |
0.76 |
0.74 |
0.66 |
0.51 |
0.51 |
0.57 |
0.58 |
0.42 |
0.44 |
0.40 |
| Total Interest Expense |
|
35 |
44 |
48 |
53 |
54 |
55 |
53 |
52 |
53 |
55 |
40 |
| Deposits Interest Expense |
|
27 |
36 |
43 |
47 |
51 |
52 |
49 |
47 |
50 |
51 |
51 |
| Federal Funds Purchased and Securities Sold Interest Expense |
|
0.36 |
0.40 |
0.38 |
0.38 |
0.38 |
0.38 |
0.35 |
0.32 |
0.33 |
0.33 |
0.31 |
| Total Non-Interest Income |
|
7.86 |
6.51 |
6.56 |
7.00 |
6.14 |
6.29 |
4.40 |
3.64 |
2.62 |
2.53 |
3.08 |
| Other Service Charges |
|
8.53 |
0.00 |
15 |
0.00 |
6.51 |
6.87 |
- |
5.03 |
3.10 |
2.97 |
-11 |
| Provision for Credit Losses |
|
4.31 |
0.79 |
6.54 |
0.53 |
1.54 |
2.69 |
1.50 |
4.51 |
6.38 |
24 |
2.85 |
| Total Non-Interest Expense |
|
32 |
34 |
34 |
42 |
42 |
51 |
38 |
43 |
43 |
46 |
20 |
| Salaries and Employee Benefits |
|
15 |
17 |
18 |
20 |
19 |
20 |
20 |
22 |
20 |
22 |
20 |
| Net Occupancy & Equipment Expense |
|
3.77 |
3.57 |
3.29 |
5.35 |
5.37 |
5.44 |
4.51 |
4.68 |
6.17 |
7.96 |
8.65 |
| Property & Liability Insurance Claims |
|
1.64 |
1.98 |
2.64 |
2.93 |
2.93 |
2.95 |
2.98 |
2.97 |
3.00 |
1.97 |
1.61 |
| Other Operating Expenses |
|
12 |
11 |
9.99 |
14 |
15 |
23 |
11 |
13 |
14 |
14 |
-10 |
| Income Tax Expense |
|
9.30 |
6.29 |
5.30 |
8.08 |
7.08 |
5.30 |
9.93 |
7.01 |
8.02 |
3.06 |
12 |
| Basic Earnings per Share |
|
$1.39 |
$1.99 |
$1.31 |
$1.46 |
$1.50 |
$1.10 |
$1.91 |
$1.46 |
$1.78 |
$0.68 |
$2.79 |
| Weighted Average Basic Shares Outstanding |
|
11.06M |
11.06M |
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
| Diluted Earnings per Share |
|
$1.37 |
$1.97 |
$1.32 |
$1.46 |
$1.50 |
$1.08 |
$1.89 |
$1.45 |
$1.76 |
$0.67 |
$2.74 |
| Weighted Average Diluted Shares Outstanding |
|
11.06M |
11.06M |
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
11.06M |
11.06M |
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
Annual Cash Flow Statements for Metropolitan Bank
This table details how cash moves in and out of Metropolitan Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
20 |
17 |
178 |
-28 |
156 |
475 |
1,495 |
-2,102 |
12 |
-69 |
193 |
| Net Cash From Operating Activities |
|
5.44 |
15 |
31 |
27 |
39 |
87 |
37 |
86 |
42 |
148 |
89 |
| Net Cash From Continuing Operating Activities |
|
5.44 |
15 |
31 |
27 |
39 |
87 |
37 |
86 |
42 |
148 |
89 |
| Net Income / (Loss) Continuing Operations |
|
4.27 |
5.01 |
12 |
26 |
30 |
39 |
61 |
59 |
77 |
67 |
71 |
| Consolidated Net Income / (Loss) |
|
4.27 |
5.01 |
12 |
26 |
30 |
39 |
61 |
59 |
77 |
67 |
71 |
| Provision For Loan Losses |
|
2.02 |
8.06 |
7.06 |
3.14 |
4.22 |
9.49 |
3.82 |
10 |
12 |
6.26 |
38 |
| Depreciation Expense |
|
0.70 |
0.79 |
0.98 |
1.36 |
1.61 |
4.60 |
5.06 |
9.71 |
7.14 |
-11 |
-11 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-2.93 |
8.01 |
3.22 |
-0.59 |
1.00 |
0.42 |
-2.85 |
5.79 |
6.49 |
-7.06 |
-1.51 |
| Changes in Operating Assets and Liabilities, net |
|
0.90 |
-7.67 |
7.48 |
-2.76 |
1.39 |
33 |
-29 |
0.85 |
-61 |
94 |
-7.45 |
| Net Cash From Investing Activities |
|
-187 |
-234 |
-367 |
-455 |
-1,015 |
-489 |
-1,303 |
-1,229 |
-775 |
-370 |
-763 |
| Net Cash From Continuing Investing Activities |
|
-187 |
-234 |
-367 |
-455 |
-1,015 |
-489 |
-1,303 |
-1,229 |
-775 |
-370 |
-763 |
| Purchase of Investment Securities |
|
-195 |
-245 |
-387 |
-493 |
-1,022 |
-719 |
-1,491 |
-1,371 |
-1,036 |
-511 |
-998 |
| Sale and/or Maturity of Investments |
|
9.77 |
12 |
22 |
39 |
59 |
230 |
188 |
141 |
261 |
141 |
235 |
| Net Cash From Financing Activities |
|
202 |
236 |
513 |
399 |
1,132 |
877 |
2,761 |
-958 |
745 |
152 |
868 |
| Net Cash From Continuing Financing Activities |
|
202 |
236 |
513 |
399 |
1,132 |
877 |
2,761 |
-958 |
745 |
152 |
868 |
| Net Change in Deposits |
|
157 |
228 |
411 |
256 |
1,130 |
1,028 |
2,606 |
-1,158 |
459 |
246 |
1,394 |
| Issuance of Debt |
|
97 |
120 |
351 |
293 |
1,071 |
0.00 |
0.00 |
100 |
340 |
0.00 |
0.00 |
| Repayment of Debt |
|
-65 |
-138 |
-363 |
-150 |
-1,069 |
-150 |
-4.50 |
-49 |
-0.14 |
-200 |
-236 |
| Repurchase of Common Equity |
|
- |
- |
-0.26 |
-0.13 |
-0.09 |
-0.88 |
-3.39 |
-1.56 |
-3.17 |
-4.58 |
-77 |
| Payment of Dividends |
|
- |
-3.42 |
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
-3.12 |
| Other Financing Activities, Net |
|
- |
- |
0.14 |
0.36 |
- |
0.00 |
0.00 |
150 |
-51 |
111 |
-210 |
| Cash Interest Paid |
|
5.03 |
6.18 |
8.15 |
12 |
32 |
19 |
16 |
32 |
151 |
215 |
212 |
| Cash Income Taxes Paid |
|
3.27 |
5.27 |
8.79 |
14 |
15 |
19 |
24 |
35 |
36 |
35 |
26 |
Quarterly Cash Flow Statements for Metropolitan Bank
This table details how cash moves in and out of Metropolitan Bank's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
-98 |
-24 |
92 |
265 |
-290 |
74 |
-118 |
-3.81 |
-44 |
233 |
7.65 |
| Net Cash From Operating Activities |
|
6.66 |
27 |
-31 |
25 |
35 |
4.80 |
83 |
7.77 |
18 |
32 |
31 |
| Net Cash From Continuing Operating Activities |
|
6.66 |
27 |
-31 |
25 |
35 |
4.80 |
83 |
7.77 |
18 |
32 |
31 |
| Net Income / (Loss) Continuing Operations |
|
16 |
22 |
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
29 |
| Consolidated Net Income / (Loss) |
|
16 |
22 |
15 |
16 |
17 |
12 |
21 |
16 |
19 |
7.12 |
29 |
| Provision For Loan Losses |
|
4.31 |
0.79 |
6.54 |
0.53 |
1.54 |
2.69 |
1.50 |
4.51 |
6.38 |
24 |
2.85 |
| Depreciation Expense |
|
2.78 |
0.82 |
2.31 |
-3.19 |
-2.54 |
-3.29 |
-2.38 |
-1.45 |
-1.96 |
-5.37 |
-2.27 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.27 |
2.21 |
-0.70 |
10 |
6.14 |
-1.28 |
-22 |
1.71 |
2.54 |
2.38 |
-8.14 |
| Changes in Operating Assets and Liabilities, net |
|
-18 |
1.60 |
-53 |
1.02 |
13 |
-5.59 |
85 |
-13 |
-7.33 |
3.80 |
9.44 |
| Net Cash From Investing Activities |
|
-305 |
-195 |
-277 |
-117 |
-107 |
-31 |
-115 |
-307 |
-281 |
-150 |
-24 |
| Net Cash From Continuing Investing Activities |
|
-305 |
-195 |
-277 |
-117 |
-107 |
-31 |
-115 |
-307 |
-281 |
-150 |
-24 |
| Purchase of Investment Securities |
|
-384 |
-269 |
-313 |
-144 |
-162 |
-55 |
-150 |
-367 |
-317 |
-213 |
-102 |
| Sale and/or Maturity of Investments |
|
78 |
74 |
36 |
27 |
55 |
24 |
35 |
60 |
36 |
62 |
77 |
| Net Cash From Financing Activities |
|
201 |
143 |
400 |
357 |
-218 |
100 |
-87 |
295 |
219 |
352 |
1.28 |
| Net Cash From Continuing Financing Activities |
|
201 |
143 |
400 |
357 |
-218 |
100 |
-87 |
295 |
219 |
352 |
1.28 |
| Net Change in Deposits |
|
157 |
233 |
216 |
500 |
-68 |
100 |
-287 |
466 |
342 |
281 |
304 |
| Issuance of Debt |
|
0.04 |
155 |
85 |
100 |
-0.04 |
-100 |
- |
9.96 |
-0.04 |
-0.01 |
-9.91 |
| Repayment of Debt |
|
-0.07 |
0.07 |
-0.14 |
-140 |
-150 |
100 |
-10 |
-80 |
-10 |
- |
-146 |
| Repurchase of Common Equity |
|
- |
-1.83 |
- |
-4.46 |
-0.02 |
-0.03 |
-0.07 |
-16 |
-38 |
-2.74 |
-20 |
| Payment of Dividends |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
-1.56 |
| Other Financing Activities, Net |
|
44 |
-243 |
99 |
-99 |
- |
- |
210 |
-85 |
-75 |
75 |
-125 |
| Cash Interest Paid |
|
35 |
44 |
48 |
52 |
53 |
53 |
57 |
51 |
53 |
56 |
53 |
| Cash Income Taxes Paid |
|
19 |
12 |
1.65 |
11 |
8.05 |
11 |
4.79 |
8.17 |
7.35 |
9.86 |
0.47 |
Annual Balance Sheets for Metropolitan Bank
This table presents Metropolitan Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,220 |
1,760 |
2,183 |
3,358 |
4,331 |
7,116 |
6,267 |
7,068 |
7,301 |
8,256 |
| Cash and Due from Banks |
|
83 |
261 |
233 |
389 |
864 |
2,388 |
257 |
269 |
200 |
394 |
| Trading Account Securities |
|
44 |
38 |
35 |
239 |
269 |
949 |
956 |
930 |
911 |
936 |
| Loans and Leases, Net of Allowance |
|
1,043 |
1,405 |
1,846 |
2,647 |
3,102 |
3,697 |
4,796 |
5,567 |
5,971 |
6,713 |
| Loans and Leases |
|
1,055 |
1,420 |
1,865 |
2,673 |
3,137 |
3,732 |
4,841 |
5,625 |
6,034 |
6,810 |
| Allowance for Loan and Lease Losses |
|
12 |
15 |
19 |
26 |
35 |
35 |
45 |
58 |
63 |
97 |
| Other Assets |
|
33 |
36 |
52 |
61 |
73 |
57 |
258 |
301 |
219 |
213 |
| Total Liabilities & Shareholders' Equity |
|
1,220 |
1,760 |
2,183 |
3,358 |
4,331 |
7,116 |
6,267 |
7,068 |
7,301 |
8,256 |
| Total Liabilities |
|
1,111 |
1,523 |
1,918 |
3,058 |
3,990 |
6,473 |
5,691 |
6,409 |
6,571 |
7,513 |
| Non-Interest Bearing Deposits |
|
403 |
813 |
799 |
1,090 |
1,726 |
3,669 |
2,422 |
1,838 |
1,334 |
1,479 |
| Interest Bearing Deposits |
|
590 |
592 |
862 |
1,700 |
2,103 |
2,767 |
2,856 |
3,899 |
4,649 |
5,898 |
| Federal Funds Purchased and Securities Sold |
|
- |
- |
- |
- |
- |
0.00 |
150 |
99 |
210 |
0.00 |
| Long-Term Debt |
|
99 |
87 |
230 |
232 |
82 |
0.00 |
128 |
468 |
268 |
32 |
| Other Long-Term Liabilities |
|
18 |
31 |
26 |
34 |
77 |
37 |
135 |
104 |
110 |
104 |
| Total Equity & Noncontrolling Interests |
|
109 |
237 |
265 |
299 |
341 |
557 |
576 |
659 |
730 |
743 |
| Total Preferred & Common Equity |
|
109 |
237 |
265 |
299 |
341 |
557 |
576 |
659 |
730 |
743 |
| Total Common Equity |
|
109 |
237 |
265 |
299 |
341 |
557 |
576 |
659 |
730 |
743 |
| Common Stock |
|
96 |
211 |
214 |
217 |
219 |
383 |
389 |
396 |
400 |
406 |
| Retained Earnings |
|
13 |
26 |
51 |
81 |
121 |
181 |
241 |
316 |
383 |
451 |
| Treasury Stock |
|
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
-73 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-0.17 |
-0.21 |
-0.47 |
1.21 |
0.97 |
-7.50 |
-54 |
-53 |
-53 |
-40 |
Quarterly Balance Sheets for Metropolitan Bank
This table presents Metropolitan Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
6,422 |
6,310 |
6,522 |
6,683 |
7,453 |
7,266 |
7,403 |
7,616 |
7,854 |
8,234 |
| Cash and Due from Banks |
|
709 |
332 |
202 |
177 |
534 |
245 |
318 |
196 |
152 |
386 |
| Trading Account Securities |
|
945 |
444 |
942 |
909 |
958 |
954 |
949 |
923 |
939 |
929 |
| Loans and Leases, Net of Allowance |
|
4,575 |
4,804 |
5,098 |
5,302 |
5,661 |
5,779 |
5,835 |
6,274 |
6,539 |
6,687 |
| Loans and Leases |
|
4,617 |
4,852 |
5,150 |
5,354 |
5,719 |
5,839 |
5,897 |
6,342 |
6,613 |
6,782 |
| Allowance for Loan and Lease Losses |
|
43 |
48 |
52 |
52 |
59 |
60 |
62 |
68 |
74 |
94 |
| Other Assets |
|
153 |
259 |
281 |
295 |
300 |
288 |
301 |
223 |
224 |
232 |
| Total Liabilities & Shareholders' Equity |
|
6,422 |
6,310 |
6,522 |
6,683 |
7,453 |
7,266 |
7,403 |
7,616 |
7,854 |
8,234 |
| Total Liabilities |
|
5,840 |
5,663 |
5,901 |
6,048 |
6,780 |
6,573 |
6,688 |
6,878 |
7,131 |
7,502 |
| Non-Interest Bearing Deposits |
|
3,058 |
2,123 |
1,730 |
1,747 |
1,928 |
1,883 |
1,780 |
1,385 |
1,427 |
1,382 |
| Interest Bearing Deposits |
|
2,674 |
3,009 |
3,558 |
3,775 |
4,310 |
4,286 |
4,490 |
5,065 |
5,364 |
5,690 |
| Federal Funds Purchased and Securities Sold |
|
- |
195 |
243 |
0.00 |
0.00 |
0.00 |
0.00 |
125 |
50 |
125 |
| Long-Term Debt |
|
48 |
200 |
228 |
383 |
428 |
278 |
278 |
198 |
188 |
188 |
| Other Long-Term Liabilities |
|
60 |
136 |
141 |
144 |
114 |
125 |
140 |
106 |
102 |
117 |
| Total Equity & Noncontrolling Interests |
|
582 |
608 |
621 |
635 |
674 |
692 |
715 |
738 |
723 |
732 |
| Total Preferred & Common Equity |
|
582 |
608 |
621 |
635 |
674 |
692 |
715 |
738 |
723 |
732 |
| Total Common Equity |
|
582 |
608 |
621 |
635 |
674 |
692 |
715 |
738 |
723 |
732 |
| Common Stock |
|
388 |
394 |
393 |
394 |
393 |
396 |
398 |
399 |
401 |
404 |
| Retained Earnings |
|
249 |
264 |
279 |
301 |
332 |
349 |
361 |
399 |
418 |
423 |
| Treasury Stock |
|
- |
- |
- |
- |
- |
- |
- |
-13 |
-51 |
-53 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-54 |
-50 |
-51 |
-60 |
-52 |
-52 |
-44 |
-47 |
-45 |
-42 |
Annual Metrics And Ratios for Metropolitan Bank
This table displays calculated financial ratios and metrics derived from Metropolitan Bank's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.54 |
$0.43 |
$2.40 |
$3.12 |
$3.63 |
$4.76 |
$6.64 |
$5.42 |
$6.95 |
$5.97 |
$6.71 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
8.19M |
8.26M |
8.30M |
8.34M |
10.93M |
10.96M |
11.09M |
11.23M |
10.12M |
| Adjusted Diluted Earnings per Share |
|
$1.54 |
$0.43 |
$2.34 |
$3.06 |
$3.56 |
$4.66 |
$6.45 |
$5.29 |
$6.91 |
$5.93 |
$6.62 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
8.19M |
8.26M |
8.30M |
8.34M |
10.93M |
10.96M |
11.09M |
11.23M |
10.12M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
8.19M |
8.26M |
8.30M |
8.34M |
10.93M |
10.96M |
11.09M |
11.23M |
10.12M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Metropolitan Bank
This table displays calculated financial ratios and metrics derived from Metropolitan Bank's official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.39 |
$1.99 |
$1.31 |
$1.46 |
$1.50 |
$1.10 |
$1.91 |
$1.46 |
$1.78 |
$0.68 |
$2.79 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
11.06M |
11.06M |
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
| Adjusted Diluted Earnings per Share |
|
$1.37 |
$1.97 |
$1.32 |
$1.46 |
$1.50 |
$1.08 |
$1.89 |
$1.45 |
$1.76 |
$0.67 |
$2.74 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
11.06M |
11.06M |
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.06M |
11.06M |
11.09M |
11.19M |
11.19M |
11.20M |
11.23M |
10.66M |
10.42M |
10.30M |
10.12M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |