Free Trial

Motorola Solutions (MSI) Financials

Motorola Solutions logo
$461.44 -0.99 (-0.21%)
Closing price 08/22/2025 03:59 PM Eastern
Extended Trading
$461.96 +0.51 (+0.11%)
As of 08/22/2025 07:34 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Motorola Solutions

Annual Income Statements for Motorola Solutions

This table shows Motorola Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
1,299 610 560 -155 966 868 949 1,245 1,363 1,709 1,577
Consolidated Net Income / (Loss)
1,300 613 562 -151 969 871 953 1,250 1,367 1,714 1,582
Net Income / (Loss) Continuing Operations
-696 643 562 -151 969 871 953 1,250 1,367 1,714 1,582
Total Pre-Tax Income
-1,161 917 844 1,076 1,102 1,001 1,174 1,552 1,515 2,146 1,972
Total Operating Income
-1,006 994 1,048 1,284 1,255 1,581 1,383 1,667 1,661 2,294 2,688
Total Gross Profit
2,831 2,719 2,869 3,024 3,480 3,931 3,608 4,040 4,229 4,970 5,512
Total Revenue
5,881 5,695 6,038 6,380 7,343 7,887 7,414 8,171 9,112 9,978 10,817
Operating Revenue
5,881 5,695 6,038 6,380 7,343 7,887 7,414 8,171 9,112 9,978 10,817
Total Cost of Revenue
3,050 2,976 3,169 3,356 3,863 3,956 3,806 4,131 4,883 5,008 5,305
Operating Cost of Revenue
3,050 2,976 3,169 3,356 3,863 3,956 3,806 4,131 4,883 5,008 5,305
Total Operating Expenses
3,837 1,725 1,821 1,740 2,225 2,350 2,225 2,373 2,568 2,676 2,824
Selling, General & Admin Expense
3,156 1,105 1,044 1,025 1,254 1,403 1,293 1,353 1,450 1,561 1,752
Research & Development Expense
681 620 553 568 637 687 686 734 779 858 917
Other Operating Expenses / (Income)
- - 224 147 334 260 246 286 339 257 155
Total Other Income / (Expense), net
-155 -77 -204 -208 -153 -580 -209 -115 -146 -148 -716
Interest Expense
- - - - - - - - 226 216 227
Interest & Investment Income
-126 -173 -211 -198 -206 -220 -222 -207 3.00 0.00 0.00
Other Income / (Expense), net
-29 96 7.00 -10 53 -360 13 92 77 68 -489
Income Tax Expense
-465 274 282 1,227 133 130 221 302 148 432 390
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 3.00 2.00 4.00 3.00 3.00 4.00 5.00 4.00 5.00 5.00
Basic Earnings per Share
$5.29 $3.06 - ($0.95) $5.95 $5.21 $5.58 $7.36 $8.14 $10.23 $9.45
Weighted Average Basic Shares Outstanding
245.60M 199.60M 169.60M 162.90M 162.40M 166.60M 170M 169.20M 167.50M 167M 166.80M
Diluted Earnings per Share
$5.29 $3.02 - ($0.95) $5.62 $4.95 $5.45 $7.17 $7.93 $9.93 $9.23
Weighted Average Diluted Shares Outstanding
245.60M 201.80M 173.10M 162.90M 172M 175.60M 174.10M 173.60M 171.90M 172.10M 170.80M
Weighted Average Basic & Diluted Shares Outstanding
245.60M 199.30M 169.70M 163.20M 163.87M 170.58M 169.03M 168.21M 167.25M 166.13M 166.94M
Cash Dividends to Common per Share
$1.30 $1.43 $1.70 $1.93 $2.13 $2.35 $2.63 $2.92 $3.25 $3.62 $4.03

Quarterly Income Statements for Motorola Solutions

This table shows Motorola Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025
Net Income / (Loss) Attributable to Common Shareholders
589 278 371 464 596 -39 443 562 611 430 513
Consolidated Net Income / (Loss)
590 279 373 465 597 -38 445 563 612 432 515
Net Income / (Loss) Continuing Operations
590 279 373 465 597 -38 445 563 612 432 515
Total Pre-Tax Income
663 358 487 592 709 -90 580 695 787 547 680
Total Operating Income
691 399 518 639 738 519 644 711 814 582 692
Total Gross Profit
1,351 1,046 1,189 1,280 1,455 1,192 1,339 1,433 1,548 1,300 1,413
Total Revenue
2,707 2,171 2,403 2,556 2,848 2,389 2,628 2,790 3,010 2,528 2,765
Operating Revenue
2,707 2,171 2,403 2,556 2,848 2,389 2,628 2,790 3,010 2,528 2,765
Total Cost of Revenue
1,356 1,125 1,214 1,276 1,393 1,197 1,289 1,357 1,462 1,228 1,352
Operating Cost of Revenue
1,356 1,125 1,214 1,276 1,393 1,197 1,289 1,357 1,462 1,228 1,352
Total Operating Expenses
660 647 671 641 717 673 695 722 734 718 721
Selling, General & Admin Expense
378 368 390 380 423 397 430 439 486 436 450
Research & Development Expense
203 210 215 215 218 218 220 234 245 233 231
Other Operating Expenses / (Income)
79 69 66 46 76 58 45 49 3.00 49 40
Total Other Income / (Expense), net
-28 -41 -31 -47 -29 -609 -64 -16 -27 -35 -12
Interest Expense
- - - 53 - 44 69 58 - 51 55
Other Income / (Expense), net
26 12 26 7.00 23 -565 5.00 42 29 16 43
Income Tax Expense
73 79 114 127 112 -52 135 132 175 115 165
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 1.00 2.00 1.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00
Basic Earnings per Share
$3.52 $1.66 $2.21 $2.78 $3.58 ($0.23) $2.65 $3.36 $3.67 $2.58 $3.08
Weighted Average Basic Shares Outstanding
167.50M 167.40M 167.50M 166.70M 167M 166.30M 166.90M 167.10M 166.80M 166.90M 166.80M
Diluted Earnings per Share
$3.43 $1.61 $2.15 $2.70 $3.47 ($0.23) $2.60 $3.29 $3.57 $2.53 $3.04
Weighted Average Diluted Shares Outstanding
171.90M 172.60M 172.60M 171.70M 172.10M 166.30M 170.30M 170.90M 170.80M 169.80M 168.80M
Weighted Average Basic & Diluted Shares Outstanding
167.25M 167.72M 167.02M 165.97M 166.13M 166.79M 166.84M 167.12M 166.94M 166.92M 166.60M

Annual Cash Flow Statements for Motorola Solutions

This table details how cash moves in and out of Motorola Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
729 -1,974 -950 238 -11 -256 253 620 -549 380 397
Net Cash From Operating Activities
-637 1,021 1,165 1,346 1,075 1,823 1,613 1,837 1,823 2,044 2,391
Net Cash From Continuing Operating Activities
-637 1,021 1,165 1,346 1,075 1,777 1,613 1,837 1,823 2,044 2,391
Net Income / (Loss) Continuing Operations
-696 643 562 -151 969 871 953 1,250 1,367 1,714 1,582
Consolidated Net Income / (Loss)
1,300 613 562 -151 969 871 953 1,250 1,367 1,714 1,582
Depreciation Expense
173 150 295 343 360 394 409 438 440 356 336
Non-Cash Adjustments To Reconcile Net Income
1,988 -9.00 -35 -16 -144 477 431 149 345 70 598
Changes in Operating Assets and Liabilities, net
-2,102 237 343 1,170 -110 35 -180 0.00 -329 -96 -125
Net Cash From Investing Activities
3,208 -528 -1,002 -448 -1,266 -934 -437 -742 -1,387 -414 -507
Net Cash From Continuing Investing Activities
3,208 -528 -1,002 -448 -1,266 -934 -437 -742 -1,387 -414 -507
Purchase of Property, Plant & Equipment
-181 -175 -271 -227 -197 -248 -217 -243 -256 -253 -257
Purchase of Investments
-47 -586 -1,474 -404 -1,164 -709 -287 -521 -1,177 -180 -290
Sale and/or Maturity of Investments
3,403 230 670 183 95 16 11 16 46 19 40
Net Cash From Financing Activities
-1,763 -2,398 -1,042 -722 220 -1,144 -966 -429 -906 -1,295 -1,448
Net Cash From Continuing Financing Activities
-1,763 -2,398 -1,042 -722 220 -1,144 -966 -429 -906 -1,295 -1,448
Repayment of Debt
-465 -4.00 -686 -21 -892 -2,365 -1,714 -360 -285 -1.00 -1,906
Payment of Dividends
-225 -277 -280 -308 -338 -382 -440 -487 -536 -594 -658
Issuance of Debt
1,375 971 673 10 1,490 1,804 1,692 844 595 0.00 1,288
Issuance of Common Equity
87 84 93 82 168 114 108 102 156 104 75
Other Financing Activities, net
11 5.00 0.00 -2.00 -76 - - - -836 -804 -247
Other Net Changes in Cash
0.00 - -71 62 - -1.00 43 - - 45 -39
Cash Interest Paid
128 163 191 176 204 221 217 207 226 234 253
Cash Income Taxes Paid
105 105 66 122 119 138 181 257 307 587 627

Quarterly Cash Flow Statements for Motorola Solutions

This table details how cash moves in and out of Motorola Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025
Net Change in Cash & Equivalents
503 -303 -312 200 795 -193 -131 23 698 -538 1,642
Net Cash From Operating Activities
1,273 -8.00 93 714 1,245 382 180 759 1,070 510 273
Net Cash From Continuing Operating Activities
1,273 -8.00 93 714 1,245 382 180 759 1,070 510 273
Net Income / (Loss) Continuing Operations
590 279 373 465 597 -38 445 563 612 432 515
Consolidated Net Income / (Loss)
590 279 373 465 597 -38 445 563 612 432 515
Depreciation Expense
109 98 87 86 85 83 83 84 86 81 86
Non-Cash Adjustments To Reconcile Net Income
44 240 -137 -89 56 757 -95 115 -179 73 191
Changes in Operating Assets and Liabilities, net
530 -625 -230 252 507 -420 -253 -3.00 551 -76 -519
Net Cash From Investing Activities
-652 -53 -58 -61 -242 -47 -71 -282 -107 -477 -60
Net Cash From Continuing Investing Activities
-652 -53 -58 -61 -242 -47 -71 -282 -107 -477 -60
Purchase of Property, Plant & Equipment
-73 -54 -53 -65 -81 -46 -68 -57 -86 -37 -48
Purchase of Investments
-587 -4.00 -6.00 -2.00 -168 -37 -5.00 -226 -22 -450 -14
Sale and/or Maturity of Investments
8.00 5.00 1.00 6.00 7.00 36 2.00 1.00 1.00 10 2.00
Net Cash From Financing Activities
-202 -263 -366 -414 -252 -512 -231 -491 -214 -597 1,375
Net Cash From Continuing Financing Activities
-202 -263 -366 -414 -252 -512 -231 -491 -214 -597 1,375
Repayment of Debt
-2.00 0.00 -1.00 - - -1,593 - -313 - 0.00 -257
Repurchase of Common Equity
- -140 -224 -306 - -39 -71 -31 - -325 -218
Payment of Dividends
-132 -149 -151 -148 -146 -163 -166 -165 -164 -182 -186
Issuance of Debt
- 0.00 - - - 1,288 - - - 0.00 1,983
Other Financing Activities, net
- - - - - -5.00 - - - -90 53
Cash Interest Paid
69 47 70 48 69 36 71 36 110 29 106
Cash Income Taxes Paid
37 100 305 72 110 26 324 103 174 39 276

Annual Balance Sheets for Motorola Solutions

This table presents Motorola Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
10,423 8,346 8,463 8,208 9,409 10,642 10,876 12,189 12,814 13,336 14,595
Total Current Assets
6,879 4,619 3,468 3,950 4,272 4,178 4,327 5,412 5,255 5,725 6,479
Cash & Equivalents
3,954 1,980 967 1,205 1,257 1,001 1,254 1,874 1,325 1,705 2,102
Accounts Receivable
1,409 1,362 1,410 1,523 1,293 1,412 1,390 1,386 1,518 1,710 1,952
Inventories, net
345 296 273 327 356 447 508 788 1,055 827 766
Other Current Assets
740 954 755 832 1,366 1,318 1,175 1,364 1,357 1,459 1,659
Plant, Property, & Equipment, net
549 487 789 856 895 992 0.00 1,042 927 964 1,022
Total Noncurrent Assets
2,995 3,240 4,206 3,402 4,242 5,472 6,549 5,735 6,632 6,647 7,094
Long-Term Investments
316 231 238 247 169 159 158 209 147 143 135
Goodwill
383 420 728 938 1,514 2,067 2,219 2,565 3,312 3,401 3,526
Intangible Assets
- - 821 861 1,230 1,327 1,234 1,105 1,342 1,255 1,249
Noncurrent Deferred & Refundable Income Taxes
2,151 2,278 2,219 1,023 985 943 966 916 1,036 1,062 1,280
Other Noncurrent Operating Assets
145 271 200 333 344 976 1,972 940 795 769 904
Total Liabilities & Shareholders' Equity
10,423 8,346 8,463 8,208 9,409 10,642 10,876 12,189 12,814 13,336 14,595
Total Liabilities
7,657 8,442 9,415 9,935 10,685 11,325 11,417 12,212 12,683 12,597 12,876
Total Current Liabilities
2,250 2,193 2,668 2,931 3,096 3,439 3,489 4,063 4,560 5,736 5,055
Short-Term Debt
4.00 4.00 4.00 52 31 16 12 5.00 1.00 1,313 322
Accounts Payable
540 518 553 593 592 618 612 851 1,062 881 1,018
Accrued Expenses
1,706 1,671 2,111 2,286 1,210 1,356 1,311 1,557 1,638 1,504 1,643
Other Current Liabilities
- - - 0.00 1,263 1,449 1,554 1,650 1,859 2,037 2,072
Total Noncurrent Liabilities
5,407 6,249 6,747 7,004 7,589 7,886 7,928 8,149 8,123 6,861 7,821
Long-Term Debt
3,396 4,345 4,392 4,419 5,289 5,113 5,163 5,688 6,013 4,705 5,675
Other Noncurrent Operating Liabilities
2,011 1,904 2,355 2,585 2,300 2,773 2,765 2,461 2,110 2,148 2,146
Total Equity & Noncontrolling Interests
2,766 -96 -952 -1,727 -1,276 -683 -541 -23 131 739 1,719
Total Preferred & Common Equity
2,735 -106 -964 -1,742 -1,293 -700 -558 -40 116 724 1,703
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
2,735 -106 -964 -1,742 -1,293 -700 -558 -40 116 724 1,703
Common Stock
1,180 44 205 353 421 501 761 989 1,308 1,624 1,942
Retained Earnings
3,410 1,716 1,148 467 1,051 1,239 1,127 1,350 1,343 1,640 2,300
Accumulated Other Comprehensive Income / (Loss)
-1,855 -1,866 -2,317 -2,562 -2,765 -2,440 -2,446 -2,379 -2,535 -2,540 -2,539
Noncontrolling Interest
31 10 12 15 17 17 17 17 15 15 16

Quarterly Balance Sheets for Motorola Solutions

This table presents Motorola Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025
Total Assets
12,814 12,353 12,252 12,436 13,336 13,326 13,345 13,889 14,595 14,433 16,412
Total Current Assets
5,255 4,826 4,626 5,032 5,725 5,521 5,571 5,808 6,479 5,899 7,714
Cash & Equivalents
1,325 1,022 710 910 1,705 1,512 1,381 1,404 2,102 1,564 3,206
Accounts Receivable
1,518 1,340 1,513 1,667 1,710 1,592 1,762 1,848 1,952 1,770 1,852
Inventories, net
1,055 1,082 1,020 959 827 840 803 816 766 833 861
Other Current Assets
1,357 1,382 1,383 1,496 1,459 1,577 1,625 1,740 1,659 1,732 1,795
Plant, Property, & Equipment, net
927 927 935 931 964 957 987 1,024 1,022 1,039 1,070
Total Noncurrent Assets
6,632 6,600 6,691 6,473 6,647 6,848 6,787 7,057 7,094 7,495 7,628
Long-Term Investments
147 144 162 142 143 141 127 140 135 161 180
Goodwill
3,312 3,287 3,295 3,278 3,401 3,410 3,400 3,523 3,526 3,841 3,840
Intangible Assets
1,342 1,302 1,261 1,217 1,255 1,232 1,208 1,295 1,249 1,353 1,361
Noncurrent Deferred & Refundable Income Taxes
1,036 1,073 1,172 1,047 1,062 1,244 1,225 1,214 1,280 1,236 1,230
Other Noncurrent Operating Assets
795 794 801 789 769 821 827 885 904 904 1,017
Total Liabilities & Shareholders' Equity
12,814 12,353 12,252 12,436 13,336 13,326 13,345 13,889 14,595 14,433 16,412
Total Liabilities
12,683 12,104 11,901 12,060 12,597 12,789 12,528 12,548 12,876 12,774 14,428
Total Current Liabilities
4,560 3,966 3,766 5,288 5,736 4,626 4,644 4,665 5,055 4,922 4,464
Short-Term Debt
1.00 1.00 0.00 1,313 1,313 313 565 322 322 322 70
Accounts Payable
1,062 719 676 722 881 822 861 872 1,018 845 913
Accrued Expenses
1,638 1,453 1,326 1,355 1,504 1,601 1,366 1,529 1,643 1,772 1,465
Other Current Liabilities
1,859 1,793 1,764 1,898 2,037 1,890 1,852 1,942 2,072 1,983 2,016
Total Noncurrent Liabilities
8,123 8,138 8,135 6,772 6,861 8,163 7,884 7,883 7,821 7,852 9,964
Long-Term Debt
6,013 6,014 6,015 4,704 4,705 5,994 5,743 5,674 5,675 5,677 7,661
Other Noncurrent Operating Liabilities
2,110 2,124 2,120 2,068 2,148 2,169 2,141 2,209 2,146 2,175 2,303
Total Equity & Noncontrolling Interests
131 249 351 376 739 537 817 1,341 1,719 1,659 1,984
Total Preferred & Common Equity
116 234 337 362 724 521 802 1,326 1,703 1,641 1,968
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
116 234 337 362 724 521 802 1,326 1,703 1,641 1,968
Common Stock
1,308 1,388 1,451 1,541 1,624 1,675 1,744 1,822 1,942 1,918 2,045
Retained Earnings
1,343 1,333 1,333 1,326 1,640 1,399 1,607 1,974 2,300 2,223 2,335
Accumulated Other Comprehensive Income / (Loss)
-2,535 -2,487 -2,447 -2,505 -2,540 -2,553 -2,549 -2,470 -2,539 -2,500 -2,412
Noncontrolling Interest
15 15 14 14 15 16 15 15 16 18 16

Annual Metrics And Ratios for Motorola Solutions

This table displays calculated financial ratios and metrics derived from Motorola Solutions' official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-5.56% -3.16% 6.02% 5.66% 15.09% 7.41% -6.00% 10.21% 11.52% 9.50% 8.41%
EBITDA Growth
-177.38% 243.85% 8.87% 19.78% 3.15% -3.18% 11.76% 21.72% -0.86% 24.79% -6.73%
EBIT Growth
-208.26% 205.31% -3.21% 20.76% 2.67% -6.65% 14.33% 26.00% -1.19% 35.90% -6.90%
NOPAT Growth
-169.69% 198.98% 0.12% -125.82% 712.43% 24.66% -18.39% 19.59% 11.63% 22.25% 17.69%
Net Income Growth
17.65% -52.85% -8.32% -126.87% 741.72% -10.11% 9.41% 31.16% 9.36% 25.38% -7.70%
EPS Growth
30.30% -42.91% 0.00% 0.00% 691.58% -11.92% 10.10% 31.56% 10.60% 25.22% -7.05%
Operating Cash Flow Growth
-214.77% 260.28% 14.10% 15.54% -20.13% 69.58% -11.52% 13.89% -0.76% 12.12% 16.98%
Free Cash Flow Firm Growth
-224.79% 143.89% -19.60% 54.34% -137.23% 347.90% 67.68% -17.62% -57.78% 294.49% -4.53%
Invested Capital Growth
59.06% 4.17% 10.18% -43.52% 113.02% 25.52% -1.95% 11.33% 30.28% 4.37% 12.34%
Revenue Q/Q Growth
11.03% -2.43% 3.44% 1.17% 4.20% 1.58% -1.37% 0.58% 4.44% 1.43% 1.52%
EBITDA Q/Q Growth
-198.97% 277.91% -3.36% 8.16% 1.03% -13.91% 22.29% -0.05% 6.97% 0.74% 3.39%
EBIT Q/Q Growth
-248.28% 227.93% -7.46% 9.26% 1.00% -18.22% 30.22% -0.28% 9.17% 1.90% 3.87%
NOPAT Q/Q Growth
-216.78% 216.59% -4.67% -122.58% 3,599.76% 10.49% -14.72% -0.83% 14.63% 0.31% -0.21%
Net Income Q/Q Growth
-9.85% 14.79% -6.02% -122.64% 3,560.71% -17.13% 21.71% -0.79% 15.85% 0.41% 0.96%
EPS Q/Q Growth
-5.20% 17.05% 0.00% 0.00% 2,261.54% -17.50% 21.65% -0.83% 16.45% 0.40% 1.10%
Operating Cash Flow Q/Q Growth
-207.06% 2,368.89% 9.29% 22.59% 4.98% -0.92% -5.34% -0.05% 45.49% -1.35% -6.82%
Free Cash Flow Firm Q/Q Growth
-358.85% 1,366.38% 330.01% 30.43% 19.71% -22.15% -0.23% -21.72% 76.03% 43.27% -9.05%
Invested Capital Q/Q Growth
-8.71% 29.25% -12.12% -54.24% -13.02% -1.79% -7.23% 0.25% 0.47% -8.69% -5.42%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
48.14% 47.74% 47.52% 47.40% 47.39% 49.84% 48.66% 49.44% 46.41% 49.81% 50.96%
EBITDA Margin
-14.66% 21.77% 22.36% 25.34% 22.72% 20.48% 24.35% 26.89% 23.90% 27.24% 23.44%
Operating Margin
-17.11% 17.45% 17.36% 20.13% 17.09% 20.05% 18.65% 20.40% 18.23% 22.99% 24.85%
EBIT Margin
-17.60% 19.14% 17.47% 19.97% 17.81% 15.48% 18.83% 21.53% 19.07% 23.67% 20.33%
Profit (Net Income) Margin
22.11% 10.76% 9.31% -2.37% 13.20% 11.04% 12.85% 15.30% 15.00% 17.18% 14.63%
Tax Burden Percent
-111.97% 66.85% 66.59% -14.03% 87.93% 87.01% 81.18% 80.54% 90.23% 79.87% 80.22%
Interest Burden Percent
112.17% 84.13% 80.00% 84.46% 84.25% 81.98% 84.10% 88.23% 87.17% 90.86% 89.68%
Effective Tax Rate
0.00% 29.88% 33.41% 114.03% 12.07% 12.99% 18.82% 19.46% 9.77% 20.13% 19.78%
Return on Invested Capital (ROIC)
-45.61% 36.01% 33.62% -10.58% 57.37% 46.60% 34.50% 39.44% 36.29% 38.37% 41.65%
ROIC Less NNEP Spread (ROIC-NNEP)
-164.66% 22.02% 28.40% -9.62% 53.44% 33.76% 30.11% 36.92% 33.06% 35.65% 27.10%
Return on Net Nonoperating Assets (RNNOA)
85.89% 9.91% -140.87% 21.86% -121.91% -135.52% -190.22% -482.70% 2,495.19% 355.65% 87.08%
Return on Equity (ROE)
40.28% 45.92% -107.25% 11.27% -64.54% -88.92% -155.72% -443.26% 2,531.48% 394.02% 128.72%
Cash Return on Invested Capital (CROIC)
-91.20% 31.93% 23.94% 45.04% -14.84% 23.97% 36.47% 28.72% 9.99% 34.10% 30.02%
Operating Return on Assets (OROA)
-9.29% 11.61% 12.55% 15.28% 14.85% 12.18% 12.98% 15.25% 13.90% 18.07% 15.75%
Return on Assets (ROA)
11.67% 6.53% 6.69% -1.81% 11.00% 8.69% 8.86% 10.84% 10.93% 13.11% 11.33%
Return on Common Equity (ROCE)
39.90% 45.21% -109.50% 11.39% -65.22% -90.47% -160.04% -469.98% 1,781.41% 380.44% 127.10%
Return on Equity Simple (ROE_SIMPLE)
47.53% -578.30% -58.30% 8.67% -74.94% -124.43% -170.79% -3,125.00% 1,178.45% 236.74% 92.89%
Net Operating Profit after Tax (NOPAT)
-704 697 698 -180 1,104 1,376 1,123 1,343 1,499 1,832 2,156
NOPAT Margin
-11.97% 12.24% 11.56% -2.82% 15.03% 17.44% 15.14% 16.43% 16.45% 18.36% 19.94%
Net Nonoperating Expense Percent (NNEP)
119.05% 13.99% 5.23% -0.96% 3.93% 12.84% 4.39% 2.51% 3.23% 2.72% 14.55%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 24.39% 27.12% 27.95%
Cost of Revenue to Revenue
51.86% 52.26% 52.48% 52.60% 52.61% 50.16% 51.34% 50.56% 53.59% 50.19% 49.04%
SG&A Expenses to Revenue
53.66% 19.40% 17.29% 16.07% 17.08% 17.79% 17.44% 16.56% 15.91% 15.64% 16.20%
R&D to Revenue
11.58% 10.89% 9.16% 8.90% 8.67% 8.71% 9.25% 8.98% 8.55% 8.60% 8.48%
Operating Expenses to Revenue
65.24% 30.29% 30.16% 27.27% 30.30% 29.80% 30.01% 29.04% 28.18% 26.82% 26.11%
Earnings before Interest and Taxes (EBIT)
-1,035 1,090 1,055 1,274 1,308 1,221 1,396 1,759 1,738 2,362 2,199
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-862 1,240 1,350 1,617 1,668 1,615 1,805 2,197 2,178 2,718 2,535
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
5.02 0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.13 71.06 45.36
Price to Tangible Book Value (P/TBV)
5.84 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
2.33 1.84 2.03 2.09 2.37 3.29 3.72 5.44 4.62 5.16 7.14
Price to Earnings (P/E)
10.57 17.22 21.84 0.00 18.02 29.88 29.03 35.69 30.90 30.10 48.98
Dividend Yield
2.28% 2.40% 2.31% 2.35% 2.00% 1.55% 1.62% 1.11% 1.29% 1.17% 0.87%
Earnings Yield
9.46% 5.81% 4.58% 0.00% 5.55% 3.35% 3.44% 2.80% 3.24% 3.32% 2.04%
Enterprise Value to Invested Capital (EV/IC)
6.80 6.40 7.06 13.24 8.14 9.11 9.72 13.40 9.99 11.41 14.79
Enterprise Value to Revenue (EV/Rev)
2.19 2.22 2.55 2.55 2.90 3.79 4.23 5.88 5.12 5.58 7.49
Enterprise Value to EBITDA (EV/EBITDA)
0.00 10.20 11.39 10.06 12.78 18.53 17.36 21.88 21.43 20.47 31.96
Enterprise Value to EBIT (EV/EBIT)
0.00 11.60 14.57 12.77 16.30 24.51 22.44 27.33 26.86 23.55 36.85
Enterprise Value to NOPAT (EV/NOPAT)
0.00 18.15 22.03 0.00 19.32 21.75 27.91 35.80 31.15 30.36 37.57
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 12.39 13.19 12.09 19.83 16.41 19.42 26.17 25.61 27.22 33.89
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 20.47 30.94 21.22 0.00 42.28 26.40 49.17 113.10 34.17 52.13
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.23 -45.30 -4.62 -2.59 -4.17 -7.51 -9.57 -247.52 45.91 8.14 3.49
Long-Term Debt to Equity
1.23 -45.26 -4.61 -2.56 -4.15 -7.49 -9.54 -247.30 45.90 6.37 3.30
Financial Leverage
-0.52 0.45 -4.96 -2.27 -2.28 -4.01 -6.32 -13.07 75.48 9.98 3.21
Leverage Ratio
3.45 7.03 -16.04 -6.22 -5.87 -10.24 -17.58 -40.90 231.51 30.06 11.36
Compound Leverage Factor
3.87 5.91 -12.83 -5.26 -4.94 -8.39 -14.78 -36.08 201.80 27.31 10.19
Debt to Total Capital
55.14% 102.26% 127.64% 162.94% 131.55% 115.36% 111.67% 100.41% 97.87% 89.06% 77.72%
Short-Term Debt to Total Capital
0.06% 0.09% 0.12% 1.90% 0.77% 0.36% 0.26% 0.09% 0.02% 19.43% 4.17%
Long-Term Debt to Total Capital
55.08% 102.16% 127.53% 161.04% 130.79% 115.00% 111.42% 100.32% 97.85% 69.63% 73.55%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.50% 0.24% 0.35% 0.55% 0.42% 0.38% 0.37% 0.30% 0.24% 0.22% 0.21%
Common Equity to Total Capital
44.36% -2.49% -27.99% -63.48% -31.97% -15.74% -12.04% -0.71% 1.89% 10.71% 22.07%
Debt to EBITDA
-3.94 3.51 3.26 2.77 3.19 3.18 2.87 2.59 2.76 2.21 2.37
Net Debt to EBITDA
1.01 1.72 2.32 1.83 2.33 2.46 2.08 1.64 2.09 1.53 1.48
Long-Term Debt to EBITDA
-3.94 3.50 3.25 2.73 3.17 3.17 2.86 2.59 2.76 1.73 2.24
Debt to NOPAT
-4.83 6.24 6.30 -24.81 4.82 3.73 4.61 4.24 4.01 3.28 2.78
Net Debt to NOPAT
1.24 3.07 4.48 -16.40 3.53 2.89 3.35 2.69 3.03 2.28 1.74
Long-Term Debt to NOPAT
-4.82 6.23 6.29 -24.52 4.79 3.72 4.60 4.24 4.01 2.57 2.63
Altman Z-Score
2.30 2.50 2.21 2.32 2.52 2.74 2.79 3.62 3.36 3.95 5.18
Noncontrolling Interest Sharing Ratio
0.95% 1.54% -2.10% -1.01% -1.07% -1.74% -2.78% -6.03% 29.63% 3.45% 1.26%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.06 2.11 1.30 1.35 1.38 1.21 1.24 1.33 1.15 1.00 1.28
Quick Ratio
2.38 1.52 0.89 0.93 0.82 0.70 0.76 0.80 0.62 0.60 0.80
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-1,408 618 497 767 -285 708 1,187 978 413 1,628 1,554
Operating Cash Flow to CapEx
-430.41% 593.60% 588.38% 592.95% 545.69% 756.43% 1,001.86% 775.11% 712.11% 807.91% 930.35%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.83 7.54 6.85
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.07 9.46 10.53
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.93 8.29 9.40
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.53 0.61 0.72 0.77 0.83 0.79 0.69 0.71 0.73 0.76 0.77
Accounts Receivable Turnover
4.23 4.11 4.36 4.35 5.22 5.83 5.29 5.89 6.28 6.18 5.91
Inventory Turnover
8.82 9.29 11.14 11.19 11.31 9.85 7.97 6.38 5.30 5.32 6.66
Fixed Asset Turnover
10.15 10.99 9.46 7.76 8.39 8.36 0.00 0.00 9.26 10.55 10.89
Accounts Payable Turnover
5.43 5.63 5.92 5.86 6.52 6.54 6.19 5.65 5.11 5.15 5.59
Days Sales Outstanding (DSO)
86.21 88.80 83.78 83.90 69.99 62.59 68.97 62.00 58.16 59.04 61.78
Days Inventory Outstanding (DIO)
41.41 39.31 32.77 32.63 32.27 37.04 45.79 57.25 68.88 68.58 54.80
Days Payable Outstanding (DPO)
67.20 64.88 61.68 62.32 55.98 55.82 58.98 64.63 71.50 70.81 65.33
Cash Conversion Cycle (CCC)
60.42 63.23 54.87 54.21 46.27 43.82 55.79 54.62 55.55 56.82 51.26
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,896 1,975 2,176 1,229 2,618 3,286 3,222 3,587 4,673 4,877 5,479
Invested Capital Turnover
3.81 2.94 2.91 3.75 3.82 2.67 2.28 2.40 2.21 2.09 2.09
Increase / (Decrease) in Invested Capital
704 79 201 -947 1,389 668 -64 365 1,086 204 602
Enterprise Value (EV)
12,888 12,649 15,370 16,275 21,320 29,923 31,329 48,066 46,680 55,630 81,024
Market Capitalization
13,727 10,501 12,230 13,304 17,409 25,937 27,549 44,439 42,123 51,445 77,248
Book Value per Share
$11.36 ($0.60) ($5.81) ($10.75) ($7.91) ($4.09) ($3.29) ($0.24) $0.69 $4.36 $10.19
Tangible Book Value per Share
$9.77 ($2.98) ($15.14) ($21.86) ($24.69) ($23.89) ($23.66) ($21.97) ($27.14) ($23.69) ($18.38)
Total Capital
6,166 4,253 3,444 2,744 4,044 4,446 4,634 5,670 6,145 6,757 7,716
Total Debt
3,400 4,349 4,396 4,471 5,320 5,129 5,175 5,693 6,014 6,018 5,997
Total Long-Term Debt
3,396 4,345 4,392 4,419 5,289 5,113 5,163 5,688 6,013 4,705 5,675
Net Debt
-870 2,138 3,128 2,956 3,894 3,969 3,763 3,610 4,542 4,170 3,760
Capital Expenditures (CapEx)
148 172 198 227 197 241 161 237 256 253 257
Debt-free, Cash-free Net Working Capital (DFCFNWC)
679 450 -226 -197 -50 -246 -404 -520 -629 -403 -356
Debt-free Net Working Capital (DFNWC)
4,633 2,430 804 1,071 1,207 755 850 1,354 696 1,302 1,746
Net Working Capital (NWC)
4,629 2,426 800 1,019 1,176 739 838 1,349 695 -11 1,424
Net Nonoperating Expense (NNE)
-2,004 84 136 -29 135 505 170 93 132 118 574
Net Nonoperating Obligations (NNO)
-870 2,071 3,128 2,956 3,894 3,969 3,763 3,610 4,542 4,138 3,760
Total Depreciation and Amortization (D&A)
173 150 295 343 360 394 409 438 440 356 336
Debt-free, Cash-free Net Working Capital to Revenue
11.55% 7.90% -3.74% -3.09% -0.68% -3.12% -5.45% -6.36% -6.90% -4.04% -3.29%
Debt-free Net Working Capital to Revenue
78.78% 42.67% 13.32% 16.79% 16.44% 9.57% 11.46% 16.57% 7.64% 13.05% 16.14%
Net Working Capital to Revenue
78.71% 42.60% 13.25% 15.97% 16.02% 9.37% 11.30% 16.51% 7.63% -0.11% 13.16%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.29 $3.06 $3.30 ($0.95) $0.00 $5.21 $5.58 $7.36 $8.14 $10.23 $9.45
Adjusted Weighted Average Basic Shares Outstanding
245.60M 199.60M 169.60M 162.90M 162.40M 166.60M 170M 169.20M 167.50M 167M 166.80M
Adjusted Diluted Earnings per Share
$5.29 $3.02 $3.24 ($0.95) $0.00 $4.95 $5.45 $7.17 $7.93 $9.93 $9.23
Adjusted Weighted Average Diluted Shares Outstanding
245.60M 201.80M 173.10M 162.90M 172M 175.60M 174.10M 173.60M 171.90M 172.10M 170.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
216.68M 174.34M 164.74M 161.31M 163.87M 170.58M 169.03M 168.21M 167.25M 166.13M 166.94M
Normalized Net Operating Profit after Tax (NOPAT)
-704 697 698 899 1,104 1,376 1,123 1,343 1,499 1,832 2,156
Normalized NOPAT Margin
-11.97% 12.24% 11.56% 14.09% 15.03% 17.44% 15.14% 16.43% 16.45% 18.36% 19.94%
Pre Tax Income Margin
-19.74% 16.10% 13.98% 16.87% 15.01% 12.69% 15.83% 18.99% 16.63% 21.51% 18.23%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.69 10.94 9.69
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.63 8.48 9.50
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.56 9.76 8.56
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.50 7.31 8.37
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
17.31% 45.19% 49.82% -203.97% 34.88% 43.86% 46.17% 38.96% 39.21% 34.66% 41.59%
Augmented Payout Ratio
213.15% 563.46% 199.64% -523.84% 48.50% 80.02% 110.39% 81.20% 39.21% 34.66% 41.59%

Quarterly Metrics And Ratios for Motorola Solutions

This table displays calculated financial ratios and metrics derived from Motorola Solutions' official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 4/1/2023 7/1/2023 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
16.68% 14.75% 12.29% 7.71% 5.21% 10.04% 9.36% 9.15% 5.69% 5.82% 5.21%
EBITDA Growth
20.76% 32.55% 34.83% 46.40% 2.42% -92.73% 16.01% 14.34% 9.81% 1,735.14% 12.16%
EBIT Growth
25.57% 50.55% 52.81% 64.80% 6.14% -111.19% 19.30% 16.56% 10.78% 1,400.00% 13.25%
NOPAT Growth
44.23% 6.32% 45.18% 60.03% 1.06% 16.83% 24.54% 14.75% 1.86% 26.52% 6.07%
Net Income Growth
46.40% 4.10% 62.88% 66.07% 1.19% -113.62% 19.30% 21.08% 2.51% 1,236.84% 15.73%
EPS Growth
48.48% 4.55% 61.65% 65.64% 1.17% -114.29% 20.93% 21.85% 2.88% 1,200.00% 16.92%
Operating Cash Flow Growth
81.08% -105.26% 830.00% 84.02% -2.20% 4,875.00% 93.55% 6.30% -14.06% 33.51% 51.67%
Free Cash Flow Firm Growth
-867.99% 45.58% 66.72% 75.23% 188.61% 159.66% 194.37% 165.91% -92.57% -204.46% -150.64%
Invested Capital Growth
30.28% 17.63% 16.79% 14.84% 4.37% 1.82% 2.24% 8.46% 12.34% 14.29% 12.68%
Revenue Q/Q Growth
14.08% -19.80% 10.69% 6.37% 11.42% -16.12% 10.00% 6.16% 7.89% -16.01% 9.38%
EBITDA Q/Q Growth
65.20% -38.38% 23.97% 16.01% 15.57% -95.63% 1,878.38% 14.34% 10.99% -26.91% 20.91%
EBIT Q/Q Growth
82.91% -42.68% 32.36% 18.75% 17.80% -106.04% 1,510.87% 16.02% 11.95% -29.06% 22.91%
NOPAT Q/Q Growth
96.06% -49.43% 27.59% 26.51% 23.81% -41.54% 36.00% 16.57% 9.90% -27.39% 14.02%
Net Income Q/Q Growth
110.71% -52.71% 33.69% 24.66% 28.39% -106.37% 1,271.05% 26.52% 8.70% -29.41% 19.21%
EPS Q/Q Growth
110.43% -53.06% 33.54% 25.58% 28.52% -106.63% 1,230.43% 26.54% 8.51% -29.13% 20.16%
Operating Cash Flow Q/Q Growth
228.09% -100.63% 1,262.50% 667.74% 74.37% -69.32% -52.88% 321.67% 40.98% -52.34% -46.47%
Free Cash Flow Firm Q/Q Growth
37.96% 3.83% 13.20% 52.17% 321.93% -35.24% 37.29% -66.60% -75.00% -1,010.95% 33.45%
Invested Capital Q/Q Growth
0.47% 9.09% 7.77% -2.78% -8.69% 6.44% 8.21% 3.13% -5.42% 8.29% 6.67%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.91% 48.18% 49.48% 50.08% 51.09% 49.90% 50.95% 51.36% 51.43% 51.42% 51.10%
EBITDA Margin
30.51% 23.45% 26.26% 28.64% 29.71% 1.55% 27.85% 30.00% 30.86% 26.86% 29.69%
Operating Margin
25.53% 18.38% 21.56% 25.00% 25.91% 21.72% 24.51% 25.48% 27.04% 23.02% 25.03%
EBIT Margin
26.49% 18.93% 22.64% 25.27% 26.72% -1.93% 24.70% 26.99% 28.01% 23.66% 26.58%
Profit (Net Income) Margin
21.80% 12.85% 15.52% 18.19% 20.96% -1.59% 16.93% 20.18% 20.33% 17.09% 18.63%
Tax Burden Percent
88.99% 77.93% 76.59% 78.55% 84.20% 42.22% 76.72% 81.01% 77.76% 78.98% 75.74%
Interest Burden Percent
92.47% 87.10% 89.52% 91.64% 93.17% 195.65% 89.37% 92.30% 93.36% 91.47% 92.52%
Effective Tax Rate
11.01% 22.07% 23.41% 21.45% 15.80% 0.00% 23.28% 18.99% 22.24% 21.02% 24.26%
Return on Invested Capital (ROIC)
50.12% 28.52% 31.26% 38.66% 45.59% 30.14% 35.27% 39.51% 43.93% 35.81% 35.20%
ROIC Less NNEP Spread (ROIC-NNEP)
49.51% 27.85% 30.80% 37.93% 45.03% 21.69% 34.28% 39.24% 43.40% 35.20% 35.00%
Return on Net Nonoperating Assets (RNNOA)
3,736.82% -5,388.20% -4,006.36% -21,091.52% 449.29% 262.28% 291.82% 215.19% 139.45% 143.09% 114.28%
Return on Equity (ROE)
3,786.94% -5,359.68% -3,975.10% -21,052.86% 494.88% 292.42% 327.09% 254.70% 183.38% 178.91% 149.48%
Cash Return on Invested Capital (CROIC)
9.99% 15.97% 16.63% 22.75% 34.10% 36.80% 35.29% 30.70% 30.02% 25.56% 24.79%
Operating Return on Assets (OROA)
19.31% 14.81% 18.27% 20.67% 20.39% -1.53% 20.11% 21.85% 21.69% 18.67% 19.82%
Return on Assets (ROA)
15.89% 10.06% 12.53% 14.88% 16.00% -1.26% 13.79% 16.34% 15.75% 13.49% 13.89%
Return on Common Equity (ROCE)
2,664.88% -8,969.26% -5,333.68% -53,801.75% 477.82% 280.89% 318.97% 250.40% 181.07% 176.14% 147.83%
Return on Equity Simple (ROE_SIMPLE)
0.00% 588.89% 451.63% 471.55% 0.00% 268.14% 183.17% 118.18% 0.00% 125.05% 0.00%
Net Operating Profit after Tax (NOPAT)
615 311 397 502 621 363 494 576 633 460 524
NOPAT Margin
22.72% 14.32% 16.51% 19.64% 21.82% 15.21% 18.80% 20.64% 21.03% 18.18% 18.95%
Net Nonoperating Expense Percent (NNEP)
0.61% 0.67% 0.46% 0.74% 0.56% 8.45% 0.99% 0.28% 0.53% 0.62% 0.20%
Return On Investment Capital (ROIC_SIMPLE)
10.01% - - - 9.20% - - - 8.20% 6.00% 5.39%
Cost of Revenue to Revenue
50.09% 51.82% 50.52% 49.92% 48.91% 50.10% 49.05% 48.64% 48.57% 48.58% 48.90%
SG&A Expenses to Revenue
13.96% 16.95% 16.23% 14.87% 14.85% 16.62% 16.36% 15.73% 16.15% 17.25% 16.27%
R&D to Revenue
7.50% 9.67% 8.95% 8.41% 7.65% 9.13% 8.37% 8.39% 8.14% 9.22% 8.35%
Operating Expenses to Revenue
24.38% 29.80% 27.92% 25.08% 25.18% 28.17% 26.45% 25.88% 24.39% 28.40% 26.08%
Earnings before Interest and Taxes (EBIT)
717 411 544 646 761 -46 649 753 843 598 735
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
826 509 631 732 846 37 732 837 929 679 821
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
363.13 201.51 144.27 124.27 71.06 112.79 80.28 56.16 45.36 44.05 35.51
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.62 5.02 5.04 4.57 5.16 5.76 6.18 6.99 7.14 6.60 6.30
Price to Earnings (P/E)
30.90 34.32 32.05 26.43 30.10 42.21 43.98 47.68 48.98 35.33 33.03
Dividend Yield
1.29% 1.18% 1.18% 1.31% 1.17% 1.05% 0.99% 0.88% 0.87% 0.96% 1.02%
Earnings Yield
3.24% 2.91% 3.12% 3.78% 3.32% 2.37% 2.27% 2.10% 2.04% 2.83% 3.03%
Enterprise Value to Invested Capital (EV/IC)
9.99 10.20 9.79 9.36 11.41 12.22 12.32 13.63 14.79 12.91 11.73
Enterprise Value to Revenue (EV/Rev)
5.12 5.54 5.57 5.08 5.58 6.22 6.64 7.41 7.49 6.99 6.69
Enterprise Value to EBITDA (EV/EBITDA)
21.43 22.59 21.81 18.52 20.47 28.24 29.49 32.19 31.96 24.10 22.73
Enterprise Value to EBIT (EV/EBIT)
26.86 27.73 26.05 21.56 23.55 33.30 34.43 37.29 36.85 26.93 25.35
Enterprise Value to NOPAT (EV/NOPAT)
31.15 34.29 32.84 27.36 30.36 31.94 33.22 36.53 37.57 35.39 33.86
Enterprise Value to Operating Cash Flow (EV/OCF)
25.61 31.28 30.80 24.11 27.22 26.06 27.45 30.76 33.89 30.40 28.42
Enterprise Value to Free Cash Flow (EV/FCFF)
113.10 69.07 63.44 43.96 34.17 33.51 35.30 46.19 52.13 53.86 50.15
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
45.91 24.16 17.14 16.00 8.14 11.74 7.72 4.47 3.49 3.62 3.90
Long-Term Debt to Equity
45.90 24.15 17.14 12.51 6.37 11.16 7.03 4.23 3.30 3.42 3.86
Financial Leverage
75.48 -193.49 -130.09 -556.11 9.98 12.09 8.51 5.48 3.21 4.07 3.26
Leverage Ratio
231.51 -489.84 -302.84 -1,336.72 30.06 32.67 21.92 15.33 11.36 12.64 10.62
Compound Leverage Factor
214.07 -426.67 -271.10 -1,224.98 28.00 63.92 19.59 14.15 10.61 11.56 9.83
Debt to Total Capital
97.87% 96.02% 94.49% 94.12% 89.06% 92.15% 88.53% 81.72% 77.72% 78.34% 79.58%
Short-Term Debt to Total Capital
0.02% 0.02% 0.00% 20.54% 19.43% 4.57% 7.93% 4.39% 4.17% 4.20% 0.72%
Long-Term Debt to Total Capital
97.85% 96.01% 94.49% 73.58% 69.63% 87.58% 80.60% 77.33% 73.55% 74.13% 78.86%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.24% 0.24% 0.22% 0.22% 0.22% 0.23% 0.21% 0.20% 0.21% 0.24% 0.16%
Common Equity to Total Capital
1.89% 3.74% 5.29% 5.66% 10.71% 7.61% 11.26% 18.07% 22.07% 21.43% 20.26%
Debt to EBITDA
2.76 2.61 2.44 2.23 2.21 2.81 2.69 2.45 2.37 1.89 2.37
Net Debt to EBITDA
2.09 2.11 2.09 1.84 1.53 2.07 2.05 1.82 1.48 1.35 1.33
Long-Term Debt to EBITDA
2.76 2.61 2.44 1.74 1.73 2.67 2.45 2.31 2.24 1.79 2.35
Debt to NOPAT
4.01 3.96 3.67 3.29 3.28 3.18 3.03 2.77 2.78 2.77 3.53
Net Debt to NOPAT
3.03 3.20 3.14 2.72 2.28 2.34 2.30 2.06 1.74 1.98 1.98
Long-Term Debt to NOPAT
4.01 3.96 3.67 2.58 2.57 3.02 2.76 2.63 2.63 2.62 3.49
Altman Z-Score
3.10 3.44 3.62 3.33 3.56 3.74 4.28 4.80 4.87 4.59 4.17
Noncontrolling Interest Sharing Ratio
29.63% -67.35% -34.18% -155.56% 3.45% 3.94% 2.48% 1.69% 1.26% 1.55% 1.11%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.15 1.22 1.23 0.95 1.00 1.19 1.20 1.25 1.28 1.20 1.73
Quick Ratio
0.62 0.60 0.59 0.49 0.60 0.67 0.68 0.70 0.80 0.68 1.13
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-471 -453 -393 -188 417 270 371 124 31 -282 -188
Operating Cash Flow to CapEx
1,743.84% -14.81% 175.47% 1,098.46% 1,537.04% 830.43% 264.71% 1,331.58% 1,244.19% 1,378.38% 568.75%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -3.55 0.00 0.00 0.00 2.14 0.00 -5.54 -3.42
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 13.47 0.00 0.00 0.00 13.09 0.00 10.00 4.96
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 12.25 0.00 0.00 0.00 12.10 0.00 9.27 4.09
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.73 0.78 0.81 0.82 0.76 0.79 0.81 0.81 0.77 0.79 0.75
Accounts Receivable Turnover
6.28 7.54 6.90 6.48 6.18 6.96 6.36 6.06 5.91 6.52 6.14
Inventory Turnover
5.30 4.89 4.82 4.70 5.32 5.29 5.66 5.90 6.66 6.38 6.49
Fixed Asset Turnover
9.26 9.36 9.78 10.95 10.55 10.82 10.84 10.90 10.89 10.98 10.79
Accounts Payable Turnover
5.11 6.43 6.32 6.19 5.15 6.59 6.71 6.57 5.59 6.40 6.09
Days Sales Outstanding (DSO)
58.16 48.41 52.87 56.31 59.04 52.48 57.35 60.21 61.78 56.00 59.46
Days Inventory Outstanding (DIO)
68.88 74.64 75.76 77.68 68.58 69.05 64.54 61.87 54.80 57.22 56.25
Days Payable Outstanding (DPO)
71.50 56.74 57.79 59.00 70.81 55.36 54.41 55.56 65.33 57.01 59.97
Cash Conversion Cycle (CCC)
55.55 66.32 70.85 74.99 56.82 66.17 67.48 66.51 51.26 56.21 55.74
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
4,673 5,098 5,494 5,341 4,877 5,191 5,617 5,793 5,479 5,933 6,329
Invested Capital Turnover
2.21 1.99 1.89 1.97 2.09 1.98 1.88 1.91 2.09 1.97 1.86
Increase / (Decrease) in Invested Capital
1,086 764 790 690 204 93 123 452 602 742 712
Enterprise Value (EV)
46,680 52,018 53,777 49,965 55,630 63,432 69,203 78,938 81,024 76,574 74,242
Market Capitalization
42,123 47,154 48,620 44,986 51,445 58,762 64,388 74,471 77,248 72,282 69,881
Book Value per Share
$0.69 $1.40 $2.01 $2.17 $4.36 $3.13 $4.81 $7.95 $10.19 $9.83 $11.79
Tangible Book Value per Share
($27.14) ($26.04) ($25.16) ($24.75) ($23.69) ($24.78) ($22.82) ($20.93) ($18.38) ($21.28) ($19.37)
Total Capital
6,145 6,264 6,366 6,393 6,757 6,844 7,125 7,337 7,716 7,658 9,715
Total Debt
6,014 6,015 6,015 6,017 6,018 6,307 6,308 5,996 5,997 5,999 7,731
Total Long-Term Debt
6,013 6,014 6,015 4,704 4,705 5,994 5,743 5,674 5,675 5,677 7,661
Net Debt
4,542 4,849 5,143 4,965 4,170 4,654 4,800 4,452 3,760 4,274 4,345
Capital Expenditures (CapEx)
73 54 53 65 81 46 68 57 86 37 48
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-629 -161 150 147 -403 -304 111 61 -356 -265 114
Debt-free Net Working Capital (DFNWC)
696 861 860 1,057 1,302 1,208 1,492 1,465 1,746 1,299 3,320
Net Working Capital (NWC)
695 860 860 -256 -11 895 927 1,143 1,424 977 3,250
Net Nonoperating Expense (NNE)
25 32 24 37 24 401 49 13 21 28 9.09
Net Nonoperating Obligations (NNO)
4,542 4,849 5,143 4,965 4,138 4,654 4,800 4,452 3,760 4,274 4,345
Total Depreciation and Amortization (D&A)
109 98 87 86 85 83 83 84 86 81 86
Debt-free, Cash-free Net Working Capital to Revenue
-6.90% -1.71% 1.55% 1.49% -4.04% -2.98% 1.07% 0.57% -3.29% -2.42% 1.03%
Debt-free Net Working Capital to Revenue
7.64% 9.17% 8.91% 10.75% 13.05% 11.85% 14.32% 13.75% 16.14% 11.86% 29.93%
Net Working Capital to Revenue
7.63% 9.16% 8.91% -2.60% -0.11% 8.78% 8.90% 10.73% 13.16% 8.92% 29.30%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.52 $1.66 $2.21 $2.78 $3.58 ($0.23) $2.65 $3.36 $3.67 $2.58 $3.08
Adjusted Weighted Average Basic Shares Outstanding
167.50M 167.40M 167.50M 166.70M 167M 166.30M 166.90M 167.10M 166.80M 166.90M 166.80M
Adjusted Diluted Earnings per Share
$3.43 $1.61 $2.15 $2.70 $3.47 ($0.23) $2.60 $3.29 $3.57 $2.53 $3.04
Adjusted Weighted Average Diluted Shares Outstanding
171.90M 172.60M 172.60M 171.70M 172.10M 166.30M 170.30M 170.90M 170.80M 169.80M 168.80M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
167.25M 167.72M 167.02M 165.97M 166.13M 166.79M 166.84M 167.12M 166.94M 166.92M 166.60M
Normalized Net Operating Profit after Tax (NOPAT)
615 311 397 502 621 363 494 576 633 460 524
Normalized NOPAT Margin
22.72% 14.32% 16.51% 19.64% 21.82% 15.21% 18.80% 20.64% 21.03% 18.18% 18.95%
Pre Tax Income Margin
24.49% 16.49% 20.27% 23.16% 24.89% -3.77% 22.07% 24.91% 26.15% 21.64% 24.59%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 12.19 0.00 0.00 0.00 12.98 0.00 11.73 13.36
NOPAT to Interest Expense
0.00 0.00 0.00 9.47 0.00 0.00 0.00 9.93 0.00 9.01 9.53
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 10.96 0.00 0.00 0.00 12.00 0.00 11.00 12.49
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 8.24 0.00 0.00 0.00 8.95 0.00 8.29 8.66
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
39.21% 39.99% 37.06% 33.98% 34.66% 43.52% 42.41% 40.84% 41.59% 32.99% 32.85%
Augmented Payout Ratio
39.21% 75.04% 72.86% 78.32% 34.66% 93.84% 79.85% 58.39% 41.59% 32.99% 32.85%

Key Financial Trends

Motorola Solutions (NYSE: MSI) has demonstrated solid financial performance in the recent quarters as well as over the past few years. The analysis below highlights key trends observed in the income statements, balance sheets, and cash flow statements, providing insight for retail investors.

Positive Factors:

  • Consistent growth in operating revenue quarter-over-quarter and year-over-year, with Q2 2025 reaching $2.77 billion, up from $2.63 billion in Q2 2024 and $2.41 billion in Q2 2023.
  • Strong net income from continuing operations, with Q2 2025 at $515 million, increasing from $445 million in Q2 2024 and $373 million in Q2 2023, indicating improved profitability.
  • Gross profit margins remain healthy, with total gross profit in Q2 2025 at $1.41 billion, reflecting effective cost control compared to revenues.
  • Operating income continues to rise, Q2 2025 shows $692 million, up from $580 million in Q2 2024 and $487 million in Q2 2023, signifying operational efficiency.
  • Substantial cash and equivalents on hand, doubling from $1.38 billion in Q2 2024 to $3.21 billion in Q2 2025, enhancing liquidity and financial flexibility.
  • Consistent payment of dividends, with quarterly dividend per share around $1.09 in Q2 2025, demonstrating commitment to shareholder returns.
  • Investment in property, plant, and equipment remains steady with around $48 million spent in Q2 2025, supporting future growth.
  • Net cash from operating activities remains positive and significant ($273 million in Q2 2025), a key metric for sustainable business operations.
  • Strong balance sheet with total assets increasing from $12.25 billion in Q2 2023 to $16.41 billion in Q2 2025, signifying growth in scale and resources.
  • Repayment of debt along with new issuance of long-term debt ($1.98 billion issued in Q2 2025) indicates active capital structure management.

Neutral Factors:

  • Increase in accounts receivable and inventories, which can be a sign of growing business but also demands monitoring for possible working capital pressures.
  • Fluctuations in non-cash adjustments and changes in operating assets and liabilities, impacting cash flow reconciliation but normal in operations.
  • Repurchases of common equity totaling $218 million in Q2 2025, which is positive for shareholder value but also reduces cash reserves.
  • Stable research and development expenses (around $220-$230 million per quarter), reflecting ongoing innovation investment.
  • Interest expense slightly increasing with more debt, balanced by other income from investments.
  • Accumulated other comprehensive loss remains significantly negative over the years, indicating some unrealized losses impacting equity.
  • Short-term debt fluctuates but remains relatively low compared to total liabilities, reflecting cautious short-term borrowing.

Negative Factors:

  • Total liabilities have grown substantially from approximately $11.6 billion in Q1 2023 to $14.4 billion in Q2 2025, fueled by long-term debt increases, which could elevate financial risk.
  • Operating costs have increased correspondingly with revenue growth, which may pressure margins if revenue growth slows.
  • Non-cash adjustment swings include significant negative adjustments in some quarters (e.g., negative $179 million in Q4 2024), which might indicate volatility in accruals or impairments.
  • Cash flow from financing activities saw large outflows due to dividends and repurchases, reducing liquidity available for other investments.
  • Decline and negative net income were observed in Q1 2024 with a loss of $38 million, signaling a temporary setback that investors should watch for recurrent trends.

In summary, Motorola Solutions showcases steady growth and profitability improvements alongside strong liquidity and shareholder returns through dividends and buybacks. The company manages its capital structure with a rising debt level that warrants attention for long-term risk. Overall, the financial trends indicate resilience and investment in future capacity, appealing for investors seeking stable technology sector exposure with income components.

08/24/25 01:18 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Motorola Solutions' Financials

When does Motorola Solutions' fiscal year end?

According to the most recent income statement we have on file, Motorola Solutions' financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Motorola Solutions' net income changed over the last 10 years?

Motorola Solutions' net income appears to be on an upward trend, with a most recent value of $1.58 billion in 2024, rising from $1.30 billion in 2014. The previous period was $1.71 billion in 2023. See Motorola Solutions' forecast for analyst expectations on what’s next for the company.

What is Motorola Solutions' operating income?
Motorola Solutions' total operating income in 2024 was $2.69 billion, based on the following breakdown:
  • Total Gross Profit: $5.51 billion
  • Total Operating Expenses: $2.82 billion
How has Motorola Solutions' revenue changed over the last 10 years?

Over the last 10 years, Motorola Solutions' total revenue changed from $5.88 billion in 2014 to $10.82 billion in 2024, a change of 83.9%.

How much debt does Motorola Solutions have?

Motorola Solutions' total liabilities were at $12.88 billion at the end of 2024, a 2.2% increase from 2023, and a 68.2% increase since 2014.

How much cash does Motorola Solutions have?

In the past 10 years, Motorola Solutions' cash and equivalents has ranged from $967 million in 2016 to $3.95 billion in 2014, and is currently $2.10 billion as of their latest financial filing in 2024.

How has Motorola Solutions' book value per share changed over the last 10 years?

Over the last 10 years, Motorola Solutions' book value per share changed from 11.36 in 2014 to 10.19 in 2024, a change of -10.3%.



This page (NYSE:MSI) was last updated on 8/24/2025 by MarketBeat.com Staff
From Our Partners