Free Trial

Motorola Solutions (MSI) Financials

Motorola Solutions logo
$384.02 -49.18 (-11.35%)
Closing price 03:59 PM Eastern
Extended Trading
$385.16 +1.13 (+0.30%)
As of 05:47 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Motorola Solutions

Annual Income Statements for Motorola Solutions

This table shows Motorola Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
610 560 -155 966 868 949 1,245 1,363 1,709 1,577 2,154
Consolidated Net Income / (Loss)
613 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Net Income / (Loss) Continuing Operations
643 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Total Pre-Tax Income
917 844 1,076 1,102 1,001 1,174 1,552 1,515 2,146 1,972 2,812
Total Operating Income
994 1,048 1,284 1,255 1,581 1,383 1,667 1,661 2,294 2,688 2,988
Total Gross Profit
2,719 2,869 3,024 3,480 3,931 3,608 4,040 4,229 4,970 5,512 6,035
Total Revenue
5,695 6,038 6,380 7,343 7,887 7,414 8,171 9,112 9,978 10,817 11,682
Operating Revenue
5,695 6,038 6,380 7,343 7,887 7,414 8,171 9,112 9,978 10,817 11,682
Total Cost of Revenue
2,976 3,169 3,356 3,863 3,956 3,806 4,131 4,883 5,008 5,305 5,647
Operating Cost of Revenue
2,976 3,169 3,356 3,863 3,956 3,806 4,131 4,883 5,008 5,305 5,647
Total Operating Expenses
1,725 1,821 1,740 2,225 2,350 2,225 2,373 2,568 2,676 2,824 3,047
Selling, General & Admin Expense
1,105 1,044 1,025 1,254 1,403 1,293 1,353 1,450 1,561 1,752 1,870
Research & Development Expense
620 553 568 637 687 686 734 779 858 917 970
Other Operating Expenses / (Income)
- 224 147 334 260 246 286 339 257 155 207
Total Other Income / (Expense), net
-77 -204 -208 -153 -580 -209 -115 -146 -148 -716 -176
Interest Expense
- - - - - - - 226 216 227 302
Other Income / (Expense), net
96 7.00 -10 53 -360 13 92 77 68 -489 126
Income Tax Expense
274 282 1,227 133 130 221 302 148 432 390 652
Net Income / (Loss) Attributable to Noncontrolling Interest
3.00 2.00 4.00 3.00 3.00 4.00 5.00 4.00 5.00 5.00 6.00
Basic Earnings per Share
$3.06 - ($0.95) $5.95 $5.21 $5.58 $7.36 $8.14 $10.23 $9.45 $12.93
Weighted Average Basic Shares Outstanding
199.60M 169.60M 162.90M 162.40M 166.60M 170M 169.20M 167.50M 167M 166.80M 166.60M
Diluted Earnings per Share
$3.02 - ($0.95) $5.62 $4.95 $5.45 $7.17 $7.93 $9.93 $9.23 $12.75
Weighted Average Diluted Shares Outstanding
201.80M 173.10M 162.90M 172M 175.60M 174.10M 173.60M 171.90M 172.10M 170.80M 169M
Weighted Average Basic & Diluted Shares Outstanding
199.30M 169.70M 163.20M 163.87M 170.58M 169.03M 168.21M 167.25M 166.13M 166.94M 165.66M
Cash Dividends to Common per Share
$1.43 $1.70 $1.93 $2.13 $2.35 $2.63 $2.92 $3.25 $3.62 $4.03 $4.48

Quarterly Income Statements for Motorola Solutions

This table shows Motorola Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026
Net Income / (Loss) Attributable to Common Shareholders
464 596 -39 443 562 611 430 513 562 649 366
Consolidated Net Income / (Loss)
465 597 -38 445 563 612 432 515 564 649 368
Net Income / (Loss) Continuing Operations
465 597 -38 445 563 612 432 515 564 649 368
Total Pre-Tax Income
592 709 -90 580 695 787 547 680 725 860 441
Total Operating Income
639 738 519 644 711 814 582 692 770 944 525
Total Gross Profit
1,280 1,455 1,192 1,339 1,433 1,548 1,300 1,413 1,554 1,768 1,362
Total Revenue
2,556 2,848 2,389 2,628 2,790 3,010 2,528 2,765 3,009 3,380 2,714
Operating Revenue
2,556 2,848 2,389 2,628 2,790 3,010 2,528 2,765 3,009 3,380 2,714
Total Cost of Revenue
1,276 1,393 1,197 1,289 1,357 1,462 1,228 1,352 1,455 1,612 1,352
Operating Cost of Revenue
1,276 1,393 1,197 1,289 1,357 1,462 1,228 1,352 1,455 1,612 1,352
Total Operating Expenses
641 717 673 695 722 734 718 721 784 824 837
Selling, General & Admin Expense
380 423 397 430 439 486 436 450 485 499 439
Research & Development Expense
215 218 218 220 234 245 233 231 237 269 252
Other Operating Expenses / (Income)
46 76 58 45 49 3.00 49 40 62 56 146
Total Other Income / (Expense), net
-47 -29 -609 -64 -16 -27 -35 -12 -45 -84 -84
Interest Expense
53 - 44 69 58 - 51 55 86 110 104
Other Income / (Expense), net
7.00 23 -565 5.00 42 29 16 43 41 26 20
Income Tax Expense
127 112 -52 135 132 175 115 165 161 211 73
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 1.00 1.00 2.00 1.00 1.00 2.00 2.00 2.00 - 2.00
Basic Earnings per Share
$2.78 $3.58 ($0.23) $2.65 $3.36 $3.67 $2.58 $3.08 $3.37 $3.90 $2.21
Weighted Average Basic Shares Outstanding
166.70M 167M 166.30M 166.90M 167.10M 166.80M 166.90M 166.80M 166.60M 166.60M 165.80M
Diluted Earnings per Share
$2.70 $3.47 ($0.23) $2.60 $3.29 $3.57 $2.53 $3.04 $3.33 $3.85 $2.18
Weighted Average Diluted Shares Outstanding
171.70M 172.10M 166.30M 170.30M 170.90M 170.80M 169.80M 168.80M 169M 169M 168M
Weighted Average Basic & Diluted Shares Outstanding
165.97M 166.13M 166.79M 166.84M 167.12M 166.94M 166.92M 166.60M 166.55M 165.66M 166.00M
Cash Dividends to Common per Share
$0.88 $0.98 $0.98 - - $1.09 $1.09 - - $1.21 $1.21

Annual Cash Flow Statements for Motorola Solutions

This table details how cash moves in and out of Motorola Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1,974 -950 238 -11 -256 253 620 -549 380 397 -937
Net Cash From Operating Activities
1,021 1,165 1,346 1,075 1,823 1,613 1,837 1,823 2,044 2,391 2,837
Net Cash From Continuing Operating Activities
1,021 1,165 1,346 1,075 1,777 1,613 1,837 1,823 2,044 2,391 2,837
Net Income / (Loss) Continuing Operations
643 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Consolidated Net Income / (Loss)
613 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Depreciation Expense
150 295 343 360 394 409 438 440 356 336 425
Non-Cash Adjustments To Reconcile Net Income
-9.00 -35 -16 -144 477 431 149 345 70 844 123
Changes in Operating Assets and Liabilities, net
237 343 1,170 -110 35 -180 0.00 -329 -96 -371 129
Net Cash From Investing Activities
-528 -1,002 -448 -1,266 -934 -437 -742 -1,387 -414 -507 -5,164
Net Cash From Continuing Investing Activities
-528 -1,002 -448 -1,266 -934 -437 -742 -1,387 -414 -507 -5,164
Purchase of Property, Plant & Equipment
-175 -271 -227 -197 -248 -217 -243 -256 -253 -257 -265
Purchase of Investments
-586 -1,474 -404 -1,164 -709 -287 -521 -1,177 -180 -290 -4,916
Sale and/or Maturity of Investments
230 670 183 95 16 11 16 46 19 40 17
Net Cash From Financing Activities
-2,398 -1,042 -722 220 -1,144 -966 -429 -906 -1,295 -1,448 1,309
Net Cash From Continuing Financing Activities
-2,398 -1,042 -722 220 -1,144 -966 -429 -906 -1,295 -1,448 1,309
Repayment of Debt
-4.00 -686 -21 -892 -2,365 -1,714 -360 -285 -1.00 -1,906 -506
Payment of Dividends
-277 -280 -308 -338 -382 -440 -487 -536 -594 -658 -733
Issuance of Debt
971 673 10 1,490 1,804 1,692 844 595 0.00 1,288 3,656
Issuance of Common Equity
84 93 82 168 114 108 102 156 104 75 46
Other Financing Activities, net
5.00 0.00 -2.00 -76 - - - -836 -804 -247 -1,154
Other Net Changes in Cash
- -71 62 - -1.00 43 - - 45 - 81
Cash Interest Paid
163 191 176 204 221 217 207 226 234 253 285
Cash Income Taxes Paid
105 66 122 119 138 181 257 307 587 627 569

Quarterly Cash Flow Statements for Motorola Solutions

This table details how cash moves in and out of Motorola Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026
Net Change in Cash & Equivalents
200 795 -193 -131 23 698 -538 1,642 -2,312 271 -279
Net Cash From Operating Activities
714 1,245 382 180 759 1,070 510 273 798 1,256 451
Net Cash From Continuing Operating Activities
714 1,245 382 180 759 1,070 510 273 798 1,256 451
Net Income / (Loss) Continuing Operations
465 597 -38 445 563 612 432 515 563 650 368
Consolidated Net Income / (Loss)
465 597 -38 445 563 612 432 515 563 650 368
Depreciation Expense
86 85 83 83 84 86 81 86 115 143 143
Non-Cash Adjustments To Reconcile Net Income
-89 56 757 -95 115 -179 73 191 -55 -86 263
Changes in Operating Assets and Liabilities, net
252 507 -420 -253 -3.00 551 -76 -519 175 549 -323
Net Cash From Investing Activities
-61 -242 -47 -71 -282 -107 -477 -60 -4,435 -192 -183
Net Cash From Continuing Investing Activities
-61 -242 -47 -71 -282 -107 -477 -60 -4,435 -192 -183
Purchase of Property, Plant & Equipment
-65 -81 -46 -68 -57 -86 -37 -48 -66 -114 -62
Purchase of Investments
-2.00 -168 -37 -5.00 -226 -22 -450 -14 -4,371 -81 -124
Sale of Property, Plant & Equipment
- - - - - - 0.00 - - - 1.00
Sale and/or Maturity of Investments
6.00 7.00 36 2.00 1.00 1.00 10 2.00 2.00 3.00 2.00
Net Cash From Financing Activities
-414 -252 -512 -231 -491 -214 -597 1,375 1,333 -802 -525
Net Cash From Continuing Financing Activities
-414 -252 -512 -231 -491 -214 -597 1,375 1,333 -802 -525
Repayment of Debt
- - -1,593 - -313 - 0.00 -257 -70 -179 -200
Repurchase of Common Equity
-306 - -39 -71 -31 - -325 -218 -121 - -118
Payment of Dividends
-148 -146 -163 -166 -165 -164 -182 -186 -183 -182 -201
Issuance of Common Equity
40 28 - 6.00 18 56 -90 - - - -6.00
Other Net Changes in Cash
- 44 -16 -9.00 - - - - - - -22
Cash Interest Paid
48 69 36 71 36 110 29 106 31 119 118
Cash Income Taxes Paid
72 110 26 324 103 174 39 276 98 156 69

Annual Balance Sheets for Motorola Solutions

This table presents Motorola Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8,346 8,463 8,208 9,409 10,642 10,876 12,189 12,814 13,336 14,595 19,389
Total Current Assets
4,619 3,468 3,950 4,272 4,178 4,327 5,412 5,255 5,725 6,479 6,300
Cash & Equivalents
1,980 967 1,205 1,257 1,001 1,254 1,874 1,325 1,705 2,102 1,165
Accounts Receivable
1,362 1,410 1,523 1,293 1,412 1,390 1,386 1,518 1,710 1,952 2,200
Inventories, net
296 273 327 356 447 508 788 1,055 827 766 983
Other Current Assets
954 755 832 1,366 1,318 1,175 1,364 1,357 1,459 1,659 1,952
Plant, Property, & Equipment, net
487 789 856 895 992 0.00 1,042 927 964 1,022 1,165
Total Noncurrent Assets
3,240 4,206 3,402 4,242 5,472 6,549 5,735 6,632 6,647 7,094 11,924
Long-Term Investments
231 238 247 169 159 158 209 147 143 135 187
Goodwill
420 728 938 1,514 2,067 2,219 2,565 3,312 3,401 3,526 6,800
Intangible Assets
- 821 861 1,230 1,327 1,234 1,105 1,342 1,255 1,249 3,104
Noncurrent Deferred & Refundable Income Taxes
2,278 2,219 1,023 985 943 966 916 1,036 1,062 1,280 761
Other Noncurrent Operating Assets
271 200 333 344 976 1,972 940 795 769 904 1,072
Total Liabilities & Shareholders' Equity
8,346 8,463 8,208 9,409 10,642 10,876 12,189 12,814 13,336 14,595 19,389
Total Liabilities
8,442 9,415 9,935 10,685 11,325 11,417 12,212 12,683 12,597 12,876 16,962
Total Current Liabilities
2,193 2,668 2,931 3,096 3,439 3,489 4,063 4,560 5,736 5,055 6,078
Short-Term Debt
4.00 4.00 52 31 16 12 5.00 1.00 1,313 322 749
Accounts Payable
518 553 593 592 618 612 851 1,062 881 1,018 1,134
Accrued Expenses
1,671 2,111 2,286 1,210 1,356 1,311 1,557 1,638 1,504 1,643 1,930
Other Current Liabilities
- - 0.00 1,263 1,449 1,554 1,650 1,859 2,037 2,072 2,265
Total Noncurrent Liabilities
6,249 6,747 7,004 7,589 7,886 7,928 8,149 8,123 6,861 7,821 10,884
Long-Term Debt
4,345 4,392 4,419 5,289 5,113 5,163 5,688 6,013 4,705 5,675 8,413
Other Noncurrent Operating Liabilities
1,904 2,355 2,585 2,300 2,773 2,765 2,461 2,110 2,148 2,146 2,471
Total Equity & Noncontrolling Interests
-96 -952 -1,727 -1,276 -683 -541 -23 131 739 1,719 2,427
Total Preferred & Common Equity
-106 -964 -1,742 -1,293 -700 -558 -40 116 724 1,703 2,410
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-106 -964 -1,742 -1,293 -700 -558 -40 116 724 1,703 2,410
Common Stock
44 205 353 421 501 761 989 1,308 1,624 1,942 2,281
Retained Earnings
1,716 1,148 467 1,051 1,239 1,127 1,350 1,343 1,640 2,300 2,549
Accumulated Other Comprehensive Income / (Loss)
-1,866 -2,317 -2,562 -2,765 -2,440 -2,446 -2,379 -2,535 -2,540 -2,539 -2,420
Noncontrolling Interest
10 12 15 17 17 17 17 15 15 16 17

Quarterly Balance Sheets for Motorola Solutions

This table presents Motorola Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 7/1/2023 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026
Total Assets
12,252 12,436 13,336 13,326 13,345 13,889 14,595 14,433 16,412 18,799 19,080
Total Current Assets
4,626 5,032 5,725 5,521 5,571 5,808 6,479 5,899 7,714 5,811 5,951
Cash & Equivalents
710 910 1,705 1,512 1,381 1,404 2,102 1,564 3,206 894 886
Accounts Receivable
1,513 1,667 1,710 1,592 1,762 1,848 1,952 1,770 1,852 2,018 2,046
Inventories, net
1,020 959 827 840 803 816 766 833 861 943 1,181
Other Current Assets
1,383 1,496 1,459 1,577 1,625 1,740 1,659 1,732 1,795 1,956 1,838
Plant, Property, & Equipment, net
935 931 964 957 987 1,024 1,022 1,039 1,070 1,099 1,161
Total Noncurrent Assets
6,691 6,473 6,647 6,848 6,787 7,057 7,094 7,495 7,628 11,889 11,968
Long-Term Investments
162 142 143 141 127 140 135 161 180 192 187
Goodwill
3,295 3,278 3,401 3,410 3,400 3,523 3,526 3,841 3,840 6,776 6,885
Intangible Assets
1,261 1,217 1,255 1,232 1,208 1,295 1,249 1,353 1,361 3,131 3,046
Noncurrent Deferred & Refundable Income Taxes
1,172 1,047 1,062 1,244 1,225 1,214 1,280 1,236 1,230 767 748
Other Noncurrent Operating Assets
801 789 769 821 827 885 904 904 1,017 1,023 1,102
Total Liabilities & Shareholders' Equity
12,252 12,436 13,336 13,326 13,345 13,889 14,595 14,433 16,412 18,799 19,080
Total Liabilities
11,901 12,060 12,597 12,789 12,528 12,548 12,876 12,774 14,428 16,455 16,517
Total Current Liabilities
3,766 5,288 5,736 4,626 4,644 4,665 5,055 4,922 4,464 5,659 5,559
Short-Term Debt
0.00 1,313 1,313 313 565 322 322 322 70 928 550
Accounts Payable
676 722 881 822 861 872 1,018 845 913 940 928
Accrued Expenses
1,326 1,355 1,504 1,601 1,366 1,529 1,643 1,772 1,465 1,717 1,785
Other Current Liabilities
1,764 1,898 2,037 1,890 1,852 1,942 2,072 1,983 2,016 2,074 2,296
Total Noncurrent Liabilities
8,135 6,772 6,861 8,163 7,884 7,883 7,821 7,852 9,964 10,796 10,958
Long-Term Debt
6,015 4,704 4,705 5,994 5,743 5,674 5,675 5,677 7,661 8,411 8,415
Other Noncurrent Operating Liabilities
2,120 2,068 2,148 2,169 2,141 2,209 2,146 2,175 2,303 2,385 2,543
Total Equity & Noncontrolling Interests
351 376 739 537 817 1,341 1,719 1,659 1,984 2,344 2,563
Total Preferred & Common Equity
337 362 724 521 802 1,326 1,703 1,641 1,968 2,327 2,544
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
337 362 724 521 802 1,326 1,703 1,641 1,968 2,327 2,544
Common Stock
1,451 1,541 1,624 1,675 1,744 1,822 1,942 1,918 2,045 2,150 2,371
Retained Earnings
1,333 1,326 1,640 1,399 1,607 1,974 2,300 2,223 2,335 2,594 2,596
Accumulated Other Comprehensive Income / (Loss)
-2,447 -2,505 -2,540 -2,553 -2,549 -2,470 -2,539 -2,500 -2,412 -2,417 -2,423
Noncontrolling Interest
14 14 15 16 15 15 16 18 16 17 19

Annual Metrics And Ratios for Motorola Solutions

This table displays calculated financial ratios and metrics derived from Motorola Solutions' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.16% 6.02% 5.66% 15.09% 7.41% -6.00% 10.21% 11.52% 9.50% 8.41% 8.00%
EBITDA Growth
243.85% 8.87% 19.78% 3.15% -3.18% 11.76% 21.72% -0.86% 24.79% -6.73% 39.61%
EBIT Growth
205.31% -3.21% 20.76% 2.67% -6.65% 14.33% 26.00% -1.19% 35.90% -6.90% 41.61%
NOPAT Growth
198.98% 0.12% -125.82% 712.43% 24.66% -18.39% 19.59% 11.63% 22.25% 17.69% 6.44%
Net Income Growth
-52.85% -8.32% -126.87% 741.72% -10.11% 9.41% 31.16% 9.36% 25.38% -7.70% 36.54%
EPS Growth
-42.91% 0.00% 0.00% 691.58% -11.92% 10.10% 31.56% 10.60% 25.22% -7.05% 38.14%
Operating Cash Flow Growth
260.28% 14.10% 15.54% -20.13% 69.58% -11.52% 13.89% -0.76% 12.12% 16.98% 18.65%
Free Cash Flow Firm Growth
143.89% -19.60% 54.34% -137.23% 347.90% 67.68% -17.62% -57.78% 294.49% -4.53% -258.44%
Invested Capital Growth
4.17% 10.18% -43.52% 113.02% 25.52% -1.95% 11.33% 30.28% 4.37% 12.34% 86.84%
Revenue Q/Q Growth
-2.43% 3.44% 1.17% 4.20% 1.58% -1.37% 0.58% 4.44% 1.43% 1.52% 3.27%
EBITDA Q/Q Growth
277.91% -3.36% 8.16% 1.03% -13.91% 22.29% -0.05% 6.97% 0.74% 3.39% 5.48%
EBIT Q/Q Growth
227.93% -7.46% 9.26% 1.00% -18.22% 30.22% -0.28% 9.17% 1.90% 3.87% 4.25%
NOPAT Q/Q Growth
216.59% -4.67% -122.58% 3,599.76% 10.49% -14.72% -0.83% 14.63% 0.31% -0.21% 3.61%
Net Income Q/Q Growth
14.79% -6.02% -122.64% 3,560.71% -17.13% 21.71% -0.79% 15.85% 0.41% 0.96% 1.74%
EPS Q/Q Growth
17.05% 0.00% 0.00% 2,261.54% -17.50% 21.65% -0.83% 16.45% 0.40% 1.10% 2.25%
Operating Cash Flow Q/Q Growth
2,368.89% 9.29% 22.59% 4.98% -0.92% -5.34% -0.05% 45.49% -1.35% -6.82% 7.02%
Free Cash Flow Firm Q/Q Growth
1,366.38% 330.01% 30.43% 19.71% -22.15% -0.23% -21.72% 76.03% 43.27% -9.05% 4.87%
Invested Capital Q/Q Growth
29.25% -12.12% -54.24% -13.02% -1.79% -7.23% 0.25% 0.47% -8.69% -5.42% -3.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.74% 47.52% 47.40% 47.39% 49.84% 48.66% 49.44% 46.41% 49.81% 50.96% 51.66%
EBITDA Margin
21.77% 22.36% 25.34% 22.72% 20.48% 24.35% 26.89% 23.90% 27.24% 23.44% 30.29%
Operating Margin
17.45% 17.36% 20.13% 17.09% 20.05% 18.65% 20.40% 18.23% 22.99% 24.85% 25.58%
EBIT Margin
19.14% 17.47% 19.97% 17.81% 15.48% 18.83% 21.53% 19.07% 23.67% 20.33% 26.66%
Profit (Net Income) Margin
10.76% 9.31% -2.37% 13.20% 11.04% 12.85% 15.30% 15.00% 17.18% 14.63% 18.49%
Tax Burden Percent
66.85% 66.59% -14.03% 87.93% 87.01% 81.18% 80.54% 90.23% 79.87% 80.22% 76.81%
Interest Burden Percent
84.13% 80.00% 84.46% 84.25% 81.98% 84.10% 88.23% 87.17% 90.86% 89.68% 90.30%
Effective Tax Rate
29.88% 33.41% 114.03% 12.07% 12.99% 18.82% 19.46% 9.77% 20.13% 19.78% 23.19%
Return on Invested Capital (ROIC)
36.01% 33.62% -10.58% 57.37% 46.60% 34.50% 39.44% 36.29% 38.37% 41.65% 29.21%
ROIC Less NNEP Spread (ROIC-NNEP)
22.02% 28.40% -9.62% 53.44% 33.76% 30.11% 36.92% 33.06% 35.65% 27.10% 26.87%
Return on Net Nonoperating Assets (RNNOA)
9.91% -140.87% 21.86% -121.91% -135.52% -190.22% -482.70% 2,495.19% 355.65% 87.08% 74.99%
Return on Equity (ROE)
45.92% -107.25% 11.27% -64.54% -88.92% -155.72% -443.26% 2,531.48% 394.02% 128.72% 104.20%
Cash Return on Invested Capital (CROIC)
31.93% 23.94% 45.04% -14.84% 23.97% 36.47% 28.72% 9.99% 34.10% 30.02% -31.34%
Operating Return on Assets (OROA)
11.61% 12.55% 15.28% 14.85% 12.18% 12.98% 15.25% 13.90% 18.07% 15.75% 18.33%
Return on Assets (ROA)
6.53% 6.69% -1.81% 11.00% 8.69% 8.86% 10.84% 10.93% 13.11% 11.33% 12.71%
Return on Common Equity (ROCE)
45.21% -109.50% 11.39% -65.22% -90.47% -160.04% -469.98% 1,781.41% 380.44% 127.10% 103.37%
Return on Equity Simple (ROE_SIMPLE)
-578.30% -58.30% 8.67% -74.94% -124.43% -170.79% -3,125.00% 1,178.45% 236.74% 92.89% 0.00%
Net Operating Profit after Tax (NOPAT)
697 698 -180 1,104 1,376 1,123 1,343 1,499 1,832 2,156 2,295
NOPAT Margin
12.24% 11.56% -2.82% 15.03% 17.44% 15.14% 16.43% 16.45% 18.36% 19.94% 19.65%
Net Nonoperating Expense Percent (NNEP)
13.99% 5.23% -0.96% 3.93% 12.84% 4.39% 2.51% 3.23% 2.72% 14.55% 2.34%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 24.39% 27.12% 27.95% 19.80%
Cost of Revenue to Revenue
52.26% 52.48% 52.60% 52.61% 50.16% 51.34% 50.56% 53.59% 50.19% 49.04% 48.34%
SG&A Expenses to Revenue
19.40% 17.29% 16.07% 17.08% 17.79% 17.44% 16.56% 15.91% 15.64% 16.20% 16.01%
R&D to Revenue
10.89% 9.16% 8.90% 8.67% 8.71% 9.25% 8.98% 8.55% 8.60% 8.48% 8.30%
Operating Expenses to Revenue
30.29% 30.16% 27.27% 30.30% 29.80% 30.01% 29.04% 28.18% 26.82% 26.11% 26.08%
Earnings before Interest and Taxes (EBIT)
1,090 1,055 1,274 1,308 1,221 1,396 1,759 1,738 2,362 2,199 3,114
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,240 1,350 1,617 1,668 1,615 1,805 2,197 2,178 2,718 2,535 3,539
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.13 71.06 45.36 26.49
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.84 2.03 2.09 2.37 3.29 3.72 5.44 4.62 5.16 7.14 5.47
Price to Earnings (P/E)
17.22 21.84 0.00 18.02 29.88 29.03 35.69 30.90 30.10 48.98 29.64
Dividend Yield
2.40% 2.31% 2.35% 2.00% 1.55% 1.62% 1.11% 1.29% 1.17% 0.87% 1.17%
Earnings Yield
5.81% 4.58% 0.00% 5.55% 3.35% 3.44% 2.80% 3.24% 3.32% 2.04% 3.37%
Enterprise Value to Invested Capital (EV/IC)
6.40 7.06 13.24 8.14 9.11 9.72 13.40 9.99 11.41 14.79 7.00
Enterprise Value to Revenue (EV/Rev)
2.22 2.55 2.55 2.90 3.79 4.23 5.88 5.12 5.58 7.49 6.14
Enterprise Value to EBITDA (EV/EBITDA)
10.20 11.39 10.06 12.78 18.53 17.36 21.88 21.43 20.47 31.96 20.25
Enterprise Value to EBIT (EV/EBIT)
11.60 14.57 12.77 16.30 24.51 22.44 27.33 26.86 23.55 36.85 23.02
Enterprise Value to NOPAT (EV/NOPAT)
18.15 22.03 0.00 19.32 21.75 27.91 35.80 31.15 30.36 37.57 31.23
Enterprise Value to Operating Cash Flow (EV/OCF)
12.39 13.19 12.09 19.83 16.41 19.42 26.17 25.61 27.22 33.89 25.26
Enterprise Value to Free Cash Flow (EV/FCFF)
20.47 30.94 21.22 0.00 42.28 26.40 49.17 113.10 34.17 52.13 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-45.30 -4.62 -2.59 -4.17 -7.51 -9.57 -247.52 45.91 8.14 3.49 3.78
Long-Term Debt to Equity
-45.26 -4.61 -2.56 -4.15 -7.49 -9.54 -247.30 45.90 6.37 3.30 3.47
Financial Leverage
0.45 -4.96 -2.27 -2.28 -4.01 -6.32 -13.07 75.48 9.98 3.21 2.79
Leverage Ratio
7.03 -16.04 -6.22 -5.87 -10.24 -17.58 -40.90 231.51 30.06 11.36 8.20
Compound Leverage Factor
5.91 -12.83 -5.26 -4.94 -8.39 -14.78 -36.08 201.80 27.31 10.19 7.40
Debt to Total Capital
102.26% 127.64% 162.94% 131.55% 115.36% 111.67% 100.41% 97.87% 89.06% 77.72% 79.06%
Short-Term Debt to Total Capital
0.09% 0.12% 1.90% 0.77% 0.36% 0.26% 0.09% 0.02% 19.43% 4.17% 6.46%
Long-Term Debt to Total Capital
102.16% 127.53% 161.04% 130.79% 115.00% 111.42% 100.32% 97.85% 69.63% 73.55% 72.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.24% 0.35% 0.55% 0.42% 0.38% 0.37% 0.30% 0.24% 0.22% 0.21% 0.15%
Common Equity to Total Capital
-2.49% -27.99% -63.48% -31.97% -15.74% -12.04% -0.71% 1.89% 10.71% 22.07% 20.80%
Debt to EBITDA
3.51 3.26 2.77 3.19 3.18 2.87 2.59 2.76 2.21 2.37 2.59
Net Debt to EBITDA
1.72 2.32 1.83 2.33 2.46 2.08 1.64 2.09 1.53 1.48 2.21
Long-Term Debt to EBITDA
3.50 3.25 2.73 3.17 3.17 2.86 2.59 2.76 1.73 2.24 2.38
Debt to NOPAT
6.24 6.30 -24.81 4.82 3.73 4.61 4.24 4.01 3.28 2.78 3.99
Net Debt to NOPAT
3.07 4.48 -16.40 3.53 2.89 3.35 2.69 3.03 2.28 1.74 3.40
Long-Term Debt to NOPAT
6.23 6.29 -24.52 4.79 3.72 4.60 4.24 4.01 2.57 2.63 3.67
Altman Z-Score
2.50 2.21 2.32 2.52 2.74 2.79 3.62 3.36 3.95 5.18 3.59
Noncontrolling Interest Sharing Ratio
1.54% -2.10% -1.01% -1.07% -1.74% -2.78% -6.03% 29.63% 3.45% 1.26% 0.80%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.11 1.30 1.35 1.38 1.21 1.24 1.33 1.15 1.00 1.28 1.04
Quick Ratio
1.52 0.89 0.93 0.82 0.70 0.76 0.80 0.62 0.60 0.80 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
618 497 767 -285 708 1,187 978 413 1,628 1,554 -2,463
Operating Cash Flow to CapEx
593.60% 588.38% 592.95% 545.69% 756.43% 1,001.86% 775.11% 712.11% 807.91% 930.35% 1,070.57%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.83 7.54 6.85 -8.16
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.07 9.46 10.53 9.39
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.93 8.29 9.40 8.52
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.61 0.72 0.77 0.83 0.79 0.69 0.71 0.73 0.76 0.77 0.69
Accounts Receivable Turnover
4.11 4.36 4.35 5.22 5.83 5.29 5.89 6.28 6.18 5.91 5.63
Inventory Turnover
9.29 11.14 11.19 11.31 9.85 7.97 6.38 5.30 5.32 6.66 6.46
Fixed Asset Turnover
10.99 9.46 7.76 8.39 8.36 0.00 0.00 9.26 10.55 10.89 10.68
Accounts Payable Turnover
5.63 5.92 5.86 6.52 6.54 6.19 5.65 5.11 5.15 5.59 5.25
Days Sales Outstanding (DSO)
88.80 83.78 83.90 69.99 62.59 68.97 62.00 58.16 59.04 61.78 64.86
Days Inventory Outstanding (DIO)
39.31 32.77 32.63 32.27 37.04 45.79 57.25 68.88 68.58 54.80 56.52
Days Payable Outstanding (DPO)
64.88 61.68 62.32 55.98 55.82 58.98 64.63 71.50 70.81 65.33 69.55
Cash Conversion Cycle (CCC)
63.23 54.87 54.21 46.27 43.82 55.79 54.62 55.55 56.82 51.26 51.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,975 2,176 1,229 2,618 3,286 3,222 3,587 4,673 4,877 5,479 10,237
Invested Capital Turnover
2.94 2.91 3.75 3.82 2.67 2.28 2.40 2.21 2.09 2.09 1.49
Increase / (Decrease) in Invested Capital
79 201 -947 1,389 668 -64 365 1,086 204 602 4,758
Enterprise Value (EV)
12,649 15,370 16,275 21,320 29,923 31,329 48,066 46,680 55,630 81,024 71,671
Market Capitalization
10,501 12,230 13,304 17,409 25,937 27,549 44,439 42,123 51,445 77,248 63,844
Book Value per Share
($0.60) ($5.81) ($10.75) ($7.91) ($4.09) ($3.29) ($0.24) $0.69 $4.36 $10.19 $14.47
Tangible Book Value per Share
($2.98) ($15.14) ($21.86) ($24.69) ($23.89) ($23.66) ($21.97) ($27.14) ($23.69) ($18.38) ($44.99)
Total Capital
4,253 3,444 2,744 4,044 4,446 4,634 5,670 6,145 6,757 7,716 11,589
Total Debt
4,349 4,396 4,471 5,320 5,129 5,175 5,693 6,014 6,018 5,997 9,162
Total Long-Term Debt
4,345 4,392 4,419 5,289 5,113 5,163 5,688 6,013 4,705 5,675 8,413
Net Debt
2,138 3,128 2,956 3,894 3,969 3,763 3,610 4,542 4,170 3,760 7,810
Capital Expenditures (CapEx)
172 198 227 197 241 161 237 256 253 257 265
Debt-free, Cash-free Net Working Capital (DFCFNWC)
450 -226 -197 -50 -246 -404 -520 -629 -403 -356 -194
Debt-free Net Working Capital (DFNWC)
2,430 804 1,071 1,207 755 850 1,354 696 1,302 1,746 971
Net Working Capital (NWC)
2,426 800 1,019 1,176 739 838 1,349 695 -11 1,424 222
Net Nonoperating Expense (NNE)
84 136 -29 135 505 170 93 132 118 574 135
Net Nonoperating Obligations (NNO)
2,071 3,128 2,956 3,894 3,969 3,763 3,610 4,542 4,138 3,760 7,810
Total Depreciation and Amortization (D&A)
150 295 343 360 394 409 438 440 356 336 425
Debt-free, Cash-free Net Working Capital to Revenue
7.90% -3.74% -3.09% -0.68% -3.12% -5.45% -6.36% -6.90% -4.04% -3.29% -1.66%
Debt-free Net Working Capital to Revenue
42.67% 13.32% 16.79% 16.44% 9.57% 11.46% 16.57% 7.64% 13.05% 16.14% 8.31%
Net Working Capital to Revenue
42.60% 13.25% 15.97% 16.02% 9.37% 11.30% 16.51% 7.63% -0.11% 13.16% 1.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.06 $3.30 ($0.95) $0.00 $5.21 $5.58 $7.36 $8.14 $10.23 $9.45 $12.93
Adjusted Weighted Average Basic Shares Outstanding
199.60M 169.60M 162.90M 162.40M 166.60M 170M 169.20M 167.50M 167M 166.80M 166.60M
Adjusted Diluted Earnings per Share
$3.02 $3.24 ($0.95) $0.00 $4.95 $5.45 $7.17 $7.93 $9.93 $9.23 $12.75
Adjusted Weighted Average Diluted Shares Outstanding
201.80M 173.10M 162.90M 172M 175.60M 174.10M 173.60M 171.90M 172.10M 170.80M 169M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
174.34M 164.74M 161.31M 163.87M 170.58M 169.03M 168.21M 167.25M 166.13M 166.94M 165.66M
Normalized Net Operating Profit after Tax (NOPAT)
697 698 899 1,104 1,376 1,123 1,343 1,499 1,832 2,156 2,295
Normalized NOPAT Margin
12.24% 11.56% 14.09% 15.03% 17.44% 15.14% 16.43% 16.45% 18.36% 19.94% 19.65%
Pre Tax Income Margin
16.10% 13.98% 16.87% 15.01% 12.69% 15.83% 18.99% 16.63% 21.51% 18.23% 24.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.69 10.94 9.69 10.31
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.63 8.48 9.50 7.60
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.56 9.76 8.56 9.43
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.50 7.31 8.37 6.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
45.19% 49.82% -203.97% 34.88% 43.86% 46.17% 38.96% 39.21% 34.66% 41.59% 33.94%
Augmented Payout Ratio
563.46% 199.64% -523.84% 48.50% 80.02% 110.39% 81.20% 39.21% 34.66% 41.59% 33.94%

Quarterly Metrics And Ratios for Motorola Solutions

This table displays calculated financial ratios and metrics derived from Motorola Solutions' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026
DEI Shares Outstanding
- - - - - - - - - - 165,658,912.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 165,658,912.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 2.21
Growth Metrics
- - - - - - - - - - -
Revenue Growth
7.71% 5.21% 10.04% 9.36% 9.15% 5.69% 5.82% 5.21% 7.85% 12.29% 7.36%
EBITDA Growth
46.40% 2.42% -92.73% 16.01% 14.34% 9.81% 1,735.14% 12.16% 10.63% 19.81% 1.33%
EBIT Growth
64.80% 6.14% -111.19% 19.30% 16.56% 10.78% 1,400.00% 13.25% 7.70% 15.07% -8.86%
NOPAT Growth
60.03% 1.06% 16.83% 24.54% 14.75% 1.86% 26.52% 6.07% 4.00% 12.54% -4.69%
Net Income Growth
66.07% 1.19% -113.62% 19.30% 21.08% 2.51% 1,236.84% 15.73% 0.18% 6.05% -14.81%
EPS Growth
65.64% 1.17% -114.29% 20.93% 21.85% 2.88% 1,200.00% 16.92% 1.22% 7.84% -13.83%
Operating Cash Flow Growth
84.02% -2.20% 4,875.00% 93.55% 6.30% -14.06% 33.51% 51.67% 5.14% 17.38% -11.57%
Free Cash Flow Firm Growth
75.23% 188.61% 159.66% 194.37% 165.91% -92.57% -204.46% -150.64% -3,492.19% -13,151.96% -1,346.36%
Invested Capital Growth
14.84% 4.37% 1.82% 2.24% 8.46% 12.34% 14.29% 12.68% 82.93% 86.84% 76.22%
Revenue Q/Q Growth
6.37% 11.42% -16.12% 10.00% 6.16% 7.89% -16.01% 9.38% 8.82% 12.33% -19.70%
EBITDA Q/Q Growth
16.01% 15.57% -95.63% 1,878.38% 14.34% 10.99% -26.91% 20.91% 12.79% 20.19% -38.19%
EBIT Q/Q Growth
18.75% 17.80% -106.04% 1,510.87% 16.02% 11.95% -29.06% 22.91% 10.34% 19.61% -43.81%
NOPAT Q/Q Growth
26.51% 23.81% -41.54% 36.00% 16.57% 9.90% -27.39% 14.02% 14.30% 18.93% -38.50%
Net Income Q/Q Growth
24.66% 28.39% -106.37% 1,271.05% 26.52% 8.70% -29.41% 19.21% 9.51% 15.07% -43.30%
EPS Q/Q Growth
25.58% 28.52% -106.63% 1,230.43% 26.54% 8.51% -29.13% 20.16% 9.54% 15.62% -43.38%
Operating Cash Flow Q/Q Growth
667.74% 74.37% -69.32% -52.88% 321.67% 40.98% -52.34% -46.47% 192.31% 57.39% -64.09%
Free Cash Flow Firm Q/Q Growth
52.17% 321.93% -35.24% 37.29% -66.60% -75.00% -1,010.95% 33.45% -2,137.75% 3.79% -0.95%
Invested Capital Q/Q Growth
-2.78% -8.69% 6.44% 8.21% 3.13% -5.42% 8.29% 6.67% 67.44% -3.40% 2.13%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
50.08% 51.09% 49.90% 50.95% 51.36% 51.43% 51.42% 51.10% 51.65% 52.31% 50.18%
EBITDA Margin
28.64% 29.71% 1.55% 27.85% 30.00% 30.86% 26.86% 29.69% 30.77% 32.93% 25.35%
Operating Margin
25.00% 25.91% 21.72% 24.51% 25.48% 27.04% 23.02% 25.03% 25.59% 27.93% 19.34%
EBIT Margin
25.27% 26.72% -1.93% 24.70% 26.99% 28.01% 23.66% 26.58% 26.95% 28.70% 20.08%
Profit (Net Income) Margin
18.19% 20.96% -1.59% 16.93% 20.18% 20.33% 17.09% 18.63% 18.74% 19.20% 13.56%
Tax Burden Percent
78.55% 84.20% 42.22% 76.72% 81.01% 77.76% 78.98% 75.74% 77.79% 75.47% 83.45%
Interest Burden Percent
91.64% 93.17% 195.65% 89.37% 92.30% 93.36% 91.47% 92.52% 89.40% 88.66% 80.92%
Effective Tax Rate
21.45% 15.80% 0.00% 23.28% 18.99% 22.24% 21.02% 24.26% 22.21% 24.53% 16.55%
Return on Invested Capital (ROIC)
38.66% 45.59% 30.14% 35.27% 39.51% 43.93% 35.81% 35.20% 27.48% 31.33% 23.38%
ROIC Less NNEP Spread (ROIC-NNEP)
37.93% 45.03% 21.69% 34.28% 39.24% 43.40% 35.20% 35.00% 26.93% 30.24% 22.23%
Return on Net Nonoperating Assets (RNNOA)
-21,091.52% 449.29% 262.28% 291.82% 215.19% 139.45% 143.09% 114.28% 92.84% 84.38% 64.05%
Return on Equity (ROE)
-21,052.86% 494.88% 292.42% 327.09% 254.70% 183.38% 178.91% 149.48% 120.32% 115.72% 87.43%
Cash Return on Invested Capital (CROIC)
22.75% 34.10% 36.80% 35.29% 30.70% 30.02% 25.56% 24.79% -31.59% -31.34% -27.48%
Operating Return on Assets (OROA)
20.67% 20.39% -1.53% 20.11% 21.85% 21.69% 18.67% 19.82% 18.65% 19.73% 14.22%
Return on Assets (ROA)
14.88% 16.00% -1.26% 13.79% 16.34% 15.75% 13.49% 13.89% 12.97% 13.20% 9.60%
Return on Common Equity (ROCE)
-53,801.75% 477.82% 280.89% 318.97% 250.40% 181.07% 176.14% 147.83% 119.28% 114.79% 86.66%
Return on Equity Simple (ROE_SIMPLE)
471.55% 0.00% 268.14% 183.17% 118.18% 0.00% 125.05% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
502 621 363 494 576 633 460 524 599 712 438
NOPAT Margin
19.64% 21.82% 15.21% 18.80% 20.64% 21.03% 18.18% 18.95% 19.91% 21.08% 16.14%
Net Nonoperating Expense Percent (NNEP)
0.74% 0.56% 8.45% 0.99% 0.28% 0.53% 0.62% 0.20% 0.55% 1.10% 1.15%
Return On Investment Capital (ROIC_SIMPLE)
- 9.20% - - - 8.20% 6.00% 5.39% 5.13% 6.15% 3.80%
Cost of Revenue to Revenue
49.92% 48.91% 50.10% 49.05% 48.64% 48.57% 48.58% 48.90% 48.35% 47.69% 49.82%
SG&A Expenses to Revenue
14.87% 14.85% 16.62% 16.36% 15.73% 16.15% 17.25% 16.27% 16.12% 14.76% 16.18%
R&D to Revenue
8.41% 7.65% 9.13% 8.37% 8.39% 8.14% 9.22% 8.35% 7.88% 7.96% 9.29%
Operating Expenses to Revenue
25.08% 25.18% 28.17% 26.45% 25.88% 24.39% 28.40% 26.08% 26.06% 24.38% 30.84%
Earnings before Interest and Taxes (EBIT)
646 761 -46 649 753 843 598 735 811 970 545
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
732 846 37 732 837 929 679 821 926 1,113 688
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
124.27 71.06 112.79 80.28 56.16 45.36 44.05 35.51 32.69 26.49 28.58
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
4.57 5.16 5.76 6.18 6.99 7.14 6.60 6.30 6.72 5.47 6.13
Price to Earnings (P/E)
26.43 30.10 42.21 43.98 47.68 48.98 35.33 33.03 35.94 29.64 34.79
Dividend Yield
1.31% 1.17% 1.05% 0.99% 0.88% 0.87% 0.96% 1.02% 0.96% 1.17% 1.05%
Earnings Yield
3.78% 3.32% 2.37% 2.27% 2.10% 2.04% 2.83% 3.03% 2.78% 3.37% 2.87%
Enterprise Value to Invested Capital (EV/IC)
9.36 11.41 12.22 12.32 13.63 14.79 12.91 11.73 7.96 7.00 7.71
Enterprise Value to Revenue (EV/Rev)
5.08 5.58 6.22 6.64 7.41 7.49 6.99 6.69 7.45 6.14 6.79
Enterprise Value to EBITDA (EV/EBITDA)
18.52 20.47 28.24 29.49 32.19 31.96 24.10 22.73 25.14 20.25 22.73
Enterprise Value to EBIT (EV/EBIT)
21.56 23.55 33.30 34.43 37.29 36.85 26.93 25.35 28.23 23.02 26.34
Enterprise Value to NOPAT (EV/NOPAT)
27.36 30.36 31.94 33.22 36.53 37.57 35.39 33.86 38.07 31.23 35.51
Enterprise Value to Operating Cash Flow (EV/OCF)
24.11 27.22 26.06 27.45 30.76 33.89 30.40 28.42 31.81 25.26 29.02
Enterprise Value to Free Cash Flow (EV/FCFF)
43.96 34.17 33.51 35.30 46.19 52.13 53.86 50.15 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
16.00 8.14 11.74 7.72 4.47 3.49 3.62 3.90 3.98 3.78 3.50
Long-Term Debt to Equity
12.51 6.37 11.16 7.03 4.23 3.30 3.42 3.86 3.59 3.47 3.28
Financial Leverage
-556.11 9.98 12.09 8.51 5.48 3.21 4.07 3.26 3.45 2.79 2.88
Leverage Ratio
-1,336.72 30.06 32.67 21.92 15.33 11.36 12.64 10.62 8.87 8.20 7.94
Compound Leverage Factor
-1,224.98 28.00 63.92 19.59 14.15 10.61 11.56 9.83 7.93 7.27 6.42
Debt to Total Capital
94.12% 89.06% 92.15% 88.53% 81.72% 77.72% 78.34% 79.58% 79.94% 79.06% 77.77%
Short-Term Debt to Total Capital
20.54% 19.43% 4.57% 7.93% 4.39% 4.17% 4.20% 0.72% 7.94% 6.46% 4.77%
Long-Term Debt to Total Capital
73.58% 69.63% 87.58% 80.60% 77.33% 73.55% 74.13% 78.86% 71.99% 72.59% 73.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.22% 0.22% 0.23% 0.21% 0.20% 0.21% 0.24% 0.16% 0.15% 0.15% 0.16%
Common Equity to Total Capital
5.66% 10.71% 7.61% 11.26% 18.07% 22.07% 21.43% 20.26% 19.92% 20.80% 22.07%
Debt to EBITDA
2.23 2.21 2.81 2.69 2.45 2.37 1.89 2.37 2.78 2.59 2.53
Net Debt to EBITDA
1.84 1.53 2.07 2.05 1.82 1.48 1.35 1.33 2.46 2.21 2.22
Long-Term Debt to EBITDA
1.74 1.73 2.67 2.45 2.31 2.24 1.79 2.35 2.51 2.38 2.37
Debt to NOPAT
3.29 3.28 3.18 3.03 2.77 2.78 2.77 3.53 4.22 3.99 3.95
Net Debt to NOPAT
2.72 2.28 2.34 2.30 2.06 1.74 1.98 1.98 3.73 3.40 3.48
Long-Term Debt to NOPAT
2.58 2.57 3.02 2.76 2.63 2.63 2.62 3.49 3.80 3.67 3.71
Altman Z-Score
3.33 3.56 3.74 4.28 4.80 4.87 4.59 4.17 3.72 3.22 3.57
Noncontrolling Interest Sharing Ratio
-155.56% 3.45% 3.94% 2.48% 1.69% 1.26% 1.55% 1.11% 0.87% 0.80% 0.88%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.95 1.00 1.19 1.20 1.25 1.28 1.20 1.73 1.03 1.04 1.07
Quick Ratio
0.49 0.60 0.67 0.68 0.70 0.80 0.68 1.13 0.51 0.55 0.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-188 417 270 371 124 31 -282 -188 -4,205 -4,046 -4,084
Operating Cash Flow to CapEx
1,098.46% 1,537.04% 830.43% 264.71% 1,331.58% 1,244.19% 1,378.38% 568.75% 1,209.09% 1,101.75% 739.34%
Free Cash Flow to Firm to Interest Expense
-3.55 0.00 0.00 0.00 2.14 0.00 -5.54 -3.42 -48.90 -36.78 -39.27
Operating Cash Flow to Interest Expense
13.47 0.00 0.00 0.00 13.09 0.00 10.00 4.96 9.28 11.42 4.34
Operating Cash Flow Less CapEx to Interest Expense
12.25 0.00 0.00 0.00 12.10 0.00 9.27 4.09 8.51 10.38 3.75
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.82 0.76 0.79 0.81 0.81 0.77 0.79 0.75 0.69 0.69 0.71
Accounts Receivable Turnover
6.48 6.18 6.96 6.36 6.06 5.91 6.52 6.14 5.85 5.63 6.22
Inventory Turnover
4.70 5.32 5.29 5.66 5.90 6.66 6.38 6.49 6.25 6.46 5.73
Fixed Asset Turnover
10.95 10.55 10.82 10.84 10.90 10.89 10.98 10.79 10.66 10.68 10.79
Accounts Payable Turnover
6.19 5.15 6.59 6.71 6.57 5.59 6.40 6.09 6.07 5.25 6.51
Days Sales Outstanding (DSO)
56.31 59.04 52.48 57.35 60.21 61.78 56.00 59.46 62.37 64.86 58.68
Days Inventory Outstanding (DIO)
77.68 68.58 69.05 64.54 61.87 54.80 57.22 56.25 58.40 56.52 63.69
Days Payable Outstanding (DPO)
59.00 70.81 55.36 54.41 55.56 65.33 57.01 59.97 60.16 69.55 56.07
Cash Conversion Cycle (CCC)
74.99 56.82 66.17 67.48 66.51 51.26 56.21 55.74 60.61 51.84 66.30
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,341 4,877 5,191 5,617 5,793 5,479 5,933 6,329 10,597 10,237 10,455
Invested Capital Turnover
1.97 2.09 1.98 1.88 1.91 2.09 1.97 1.86 1.38 1.49 1.45
Increase / (Decrease) in Invested Capital
690 204 93 123 452 602 742 712 4,804 4,758 4,522
Enterprise Value (EV)
49,965 55,630 63,432 69,203 78,938 81,024 76,574 74,242 84,328 71,671 80,629
Market Capitalization
44,986 51,445 58,762 64,388 74,471 77,248 72,282 69,881 76,058 63,844 72,718
Book Value per Share
$2.17 $4.36 $3.13 $4.81 $7.95 $10.19 $9.83 $11.79 $13.97 $14.47 $15.36
Tangible Book Value per Share
($24.75) ($23.69) ($24.78) ($22.82) ($20.93) ($18.38) ($21.28) ($19.37) ($45.50) ($44.99) ($44.59)
Total Capital
6,393 6,757 6,844 7,125 7,337 7,716 7,658 9,715 11,683 11,589 11,528
Total Debt
6,017 6,018 6,307 6,308 5,996 5,997 5,999 7,731 9,339 9,162 8,965
Total Long-Term Debt
4,704 4,705 5,994 5,743 5,674 5,675 5,677 7,661 8,411 8,413 8,415
Net Debt
4,965 4,170 4,654 4,800 4,452 3,760 4,274 4,345 8,253 7,810 7,892
Capital Expenditures (CapEx)
65 81 46 68 57 86 37 48 66 114 61
Debt-free, Cash-free Net Working Capital (DFCFNWC)
147 -403 -304 111 61 -356 -265 114 186 -194 56
Debt-free Net Working Capital (DFNWC)
1,057 1,302 1,208 1,492 1,465 1,746 1,299 3,320 1,080 971 942
Net Working Capital (NWC)
-256 -11 895 927 1,143 1,424 977 3,250 152 222 392
Net Nonoperating Expense (NNE)
37 24 401 49 13 21 28 9.09 35 63 70
Net Nonoperating Obligations (NNO)
4,965 4,138 4,654 4,800 4,452 3,760 4,274 4,345 8,253 7,810 7,892
Total Depreciation and Amortization (D&A)
86 85 83 83 84 86 81 86 115 143 143
Debt-free, Cash-free Net Working Capital to Revenue
1.49% -4.04% -2.98% 1.07% 0.57% -3.29% -2.42% 1.03% 1.64% -1.66% 0.47%
Debt-free Net Working Capital to Revenue
10.75% 13.05% 11.85% 14.32% 13.75% 16.14% 11.86% 29.93% 9.55% 8.31% 7.94%
Net Working Capital to Revenue
-2.60% -0.11% 8.78% 8.90% 10.73% 13.16% 8.92% 29.30% 1.34% 1.90% 3.30%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.78 $3.58 ($0.23) $2.65 $3.36 $3.67 $2.58 $3.08 $3.37 $3.90 $2.21
Adjusted Weighted Average Basic Shares Outstanding
166.70M 167M 166.30M 166.90M 167.10M 166.80M 166.90M 166.80M 166.60M 166.60M 165.80M
Adjusted Diluted Earnings per Share
$2.70 $3.47 ($0.23) $2.60 $3.29 $3.57 $2.53 $3.04 $3.33 $3.85 $2.18
Adjusted Weighted Average Diluted Shares Outstanding
171.70M 172.10M 166.30M 170.30M 170.90M 170.80M 169.80M 168.80M 169M 169M 168M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
165.97M 166.13M 166.79M 166.84M 167.12M 166.94M 166.92M 166.60M 166.55M 165.66M 166.00M
Normalized Net Operating Profit after Tax (NOPAT)
502 621 363 494 576 633 460 524 599 712 438
Normalized NOPAT Margin
19.64% 21.82% 15.21% 18.80% 20.64% 21.03% 18.18% 18.95% 19.91% 21.08% 16.14%
Pre Tax Income Margin
23.16% 24.89% -3.77% 22.07% 24.91% 26.15% 21.64% 24.59% 24.09% 25.44% 16.25%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
12.19 0.00 0.00 0.00 12.98 0.00 11.73 13.36 9.43 8.82 5.24
NOPAT to Interest Expense
9.47 0.00 0.00 0.00 9.93 0.00 9.01 9.53 6.97 6.48 4.21
EBIT Less CapEx to Interest Expense
10.96 0.00 0.00 0.00 12.00 0.00 11.00 12.49 8.66 7.78 4.65
NOPAT Less CapEx to Interest Expense
8.24 0.00 0.00 0.00 8.95 0.00 8.29 8.66 6.20 5.44 3.63
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
33.98% 34.66% 43.52% 42.41% 40.84% 41.59% 32.99% 32.85% 33.68% 33.94% 35.88%
Augmented Payout Ratio
78.32% 34.66% 93.84% 79.85% 58.39% 41.59% 32.99% 32.85% 33.68% 33.94% 35.88%

Financials Breakdown Chart

Key Financial Trends

Below is a concise, data-driven look at Motorola Solutions (NYSE: MSI) using the company’s quarterly statements from the last four years. The focus is on identifying trends in revenue, profitability, cash flow, and balance-sheet strength that may inform a retail investor’s view of MSI’s financial trajectory.

  • Strong 2025 top-line momentum: MSI's quarterly operating revenue rose from roughly $2.5B in Q1 2025 to $3.38B in Q4 2025, marking a clear year‑over‑year growth trajectory and improved quarterly run-rate.
  • Maintained healthy gross margins: Across 2024–2025 MSI consistently posted gross margins in the low- to mid-50% range (e.g., Q4 2025 gross profit of about $1.77B on $3.38B revenue), supporting steady operating profitability even as costs fluctuate.
  • Solid 2025 earnings growth and per‑share clarity: MSI delivered meaningful net income for common shareholders in Q4 2025 (about $649M) with basic EPS near $3.90, indicating improving earnings power vs. prior periods in the year.
  • Operating cash flow improving, with ongoing capital returns: Net cash from continuing operating activities reached about $1.256B in Q4 2025, signaling stronger cash generation; MSI continued to return capital to shareholders via cash dividends per share of $1.21 in Q4 2025.
  • Balance-sheet size and leverage remain substantial but manageable: Total assets sit around $18–19B in 2025 quarters, with total liabilities typically in the mid-to-high teens of billions and equity in the low‑to‑mid billions, a profile that supports ongoing debt financing but also highlights elevated leverage risk.
  • Investing activity remains cash‑consumptive: MSI continues to invest in PPE and other investments (e.g., PPE outlays of roughly $114M in Q4 2025 and negative net cash from continuing investing activities), which weighs on short-term free cash flow but may drive longer-term capacity and growth.
  • Financing activity shows cash outflows consistent with returns and debt management: In Q4 2025, net cash from financing activities was negative (~$802M), reflecting dividends, share activity, and debt actions that reduce cash but are typical of a capital-returning program.
  • Cash flow mix remains leaning toward outflows from financing and investing in the near term: The combination of negative net cash from investing and financing activities in several quarters reduces near-term cash balance despite strong operating cash flow in some periods, adding variability to the cash position.
  • Debt burden and interest costs persist: MSI carries substantial long‑term liabilities and interest expense across quarters (e.g., quarterly interest expense in the range of ~$86M–$111M historically), which continues to pressure pretax income and net income in some periods and underscores balance-sheet risk if cash generation slows.
05/08/26 03:19 PM ETAI Generated. May Contain Errors.

Motorola Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Motorola Solutions' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Motorola Solutions' net income appears to be on an upward trend, with a most recent value of $2.16 billion in 2025, rising from $613 million in 2015. The previous period was $1.58 billion in 2024. See Motorola Solutions' forecast for analyst expectations on what's next for the company.

Motorola Solutions' total operating income in 2025 was $2.99 billion, based on the following breakdown:
  • Total Gross Profit: $6.04 billion
  • Total Operating Expenses: $3.05 billion

Over the last 10 years, Motorola Solutions' total revenue changed from $5.70 billion in 2015 to $11.68 billion in 2025, a change of 105.1%.

Motorola Solutions' total liabilities were at $16.96 billion at the end of 2025, a 31.7% increase from 2024, and a 100.9% increase since 2015.

In the past 10 years, Motorola Solutions' cash and equivalents has ranged from $967 million in 2016 to $2.10 billion in 2024, and is currently $1.17 billion as of their latest financial filing in 2025.

Over the last 10 years, Motorola Solutions' book value per share changed from -0.60 in 2015 to 14.47 in 2025, a change of -2,510.0%.



Financial statements for NYSE:MSI last updated on 5/8/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners