Free Trial

Motorola Solutions (MSI) Financials

Motorola Solutions logo
$533.80 -1.42 (-0.27%)
As of 03:18 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Motorola Solutions

Annual Income Statements for Motorola Solutions

This table shows Motorola Solutions' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
610 560 -155 966 868 949 1,245 1,363 1,709 1,577 2,154
Consolidated Net Income / (Loss)
613 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Net Income / (Loss) Continuing Operations
643 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Total Pre-Tax Income
917 844 1,076 1,102 1,001 1,174 1,552 1,515 2,146 1,972 2,812
Total Operating Income
994 1,048 1,284 1,255 1,581 1,383 1,667 1,661 2,294 2,688 2,988
Total Gross Profit
2,719 2,869 3,024 3,480 3,931 3,608 4,040 4,229 4,970 5,512 6,035
Total Revenue
5,695 6,038 6,380 7,343 7,887 7,414 8,171 9,112 9,978 10,817 11,682
Operating Revenue
5,695 6,038 6,380 7,343 7,887 7,414 8,171 9,112 9,978 10,817 11,682
Total Cost of Revenue
2,976 3,169 3,356 3,863 3,956 3,806 4,131 4,883 5,008 5,305 5,647
Operating Cost of Revenue
2,976 3,169 3,356 3,863 3,956 3,806 4,131 4,883 5,008 5,305 5,647
Total Operating Expenses
1,725 1,821 1,740 2,225 2,350 2,225 2,373 2,568 2,676 2,824 3,047
Selling, General & Admin Expense
1,105 1,044 1,025 1,254 1,403 1,293 1,353 1,450 1,561 1,752 1,870
Research & Development Expense
620 553 568 637 687 686 734 779 858 917 970
Other Operating Expenses / (Income)
- 224 147 334 260 246 286 339 257 155 207
Total Other Income / (Expense), net
-77 -204 -208 -153 -580 -209 -115 -146 -148 -716 -176
Interest Expense
- - - - - - - 226 216 227 302
Other Income / (Expense), net
96 7.00 -10 53 -360 13 92 77 68 -489 126
Income Tax Expense
274 282 1,227 133 130 221 302 148 432 390 652
Net Income / (Loss) Attributable to Noncontrolling Interest
3.00 2.00 4.00 3.00 3.00 4.00 5.00 4.00 5.00 5.00 6.00
Basic Earnings per Share
$3.06 - ($0.95) $5.95 $5.21 $5.58 $7.36 $8.14 $10.23 $9.45 $12.93
Weighted Average Basic Shares Outstanding
199.60M 169.60M 162.90M 162.40M 166.60M 170M 169.20M 167.50M 167M 166.80M 166.60M
Diluted Earnings per Share
$3.02 - ($0.95) $5.62 $4.95 $5.45 $7.17 $7.93 $9.93 $9.23 $12.75
Weighted Average Diluted Shares Outstanding
201.80M 173.10M 162.90M 172M 175.60M 174.10M 173.60M 171.90M 172.10M 170.80M 169M
Weighted Average Basic & Diluted Shares Outstanding
199.30M 169.70M 163.20M 163.87M 170.58M 169.03M 168.21M 167.25M 166.13M 166.94M 165.66M
Cash Dividends to Common per Share
$1.43 $1.70 $1.93 $2.13 $2.35 $2.63 $2.92 $3.25 $3.62 $4.03 $4.48

Quarterly Income Statements for Motorola Solutions

This table shows Motorola Solutions' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026 10/3/2026
Net Income / (Loss) Attributable to Common Shareholders
-39 443 562 611 430 513 562 649 366 557 512
Consolidated Net Income / (Loss)
-38 445 563 612 432 515 564 649 368 558 514
Net Income / (Loss) Continuing Operations
-38 445 563 612 432 515 564 649 368 558 514
Total Pre-Tax Income
-90 580 695 787 547 680 725 860 441 742 678
Total Operating Income
519 644 711 814 582 692 770 944 525 809 777
Total Gross Profit
1,192 1,339 1,433 1,548 1,300 1,413 1,554 1,768 1,362 1,678 1,768
Total Revenue
2,389 2,628 2,790 3,010 2,528 2,765 3,009 3,380 2,714 3,133 3,376
Operating Revenue
2,389 2,628 2,790 3,010 2,528 2,765 3,009 3,380 2,714 3,133 3,376
Total Cost of Revenue
1,197 1,289 1,357 1,462 1,228 1,352 1,455 1,612 1,352 1,455 1,608
Operating Cost of Revenue
1,197 1,289 1,357 1,462 1,228 1,352 1,455 1,612 1,352 1,455 1,608
Total Operating Expenses
673 695 722 734 718 721 784 824 837 869 991
Selling, General & Admin Expense
397 430 439 486 436 450 485 499 439 496 504
Research & Development Expense
218 220 234 245 233 231 237 269 252 260 276
Other Operating Expenses / (Income)
58 45 49 3.00 49 40 62 56 146 113 211
Total Other Income / (Expense), net
-609 -64 -16 -27 -35 -12 -45 -84 -84 -67 -99
Interest Expense
44 69 58 - 51 55 86 110 104 103 107
Other Income / (Expense), net
-565 5.00 42 29 16 43 41 26 20 36 8.00
Income Tax Expense
-52 135 132 175 115 165 161 211 73 184 164
Net Income / (Loss) Attributable to Noncontrolling Interest
1.00 2.00 1.00 1.00 2.00 2.00 2.00 - 2.00 1.00 2.00
Basic Earnings per Share
($0.23) $2.65 $3.36 $3.67 $2.58 $3.08 $3.37 $3.90 $2.21 $3.36 $3.09
Weighted Average Basic Shares Outstanding
166.30M 166.90M 167.10M 166.80M 166.90M 166.80M 166.60M 166.60M 165.80M 165.80M 165.50M
Diluted Earnings per Share
($0.23) $2.60 $3.29 $3.57 $2.53 $3.04 $3.33 $3.85 $2.18 $3.33 $3.06
Weighted Average Diluted Shares Outstanding
166.30M 170.30M 170.90M 170.80M 169.80M 168.80M 169M 169M 168M 167.20M 167.40M
Weighted Average Basic & Diluted Shares Outstanding
166.79M 166.84M 167.12M 166.94M 166.92M 166.60M 166.55M 165.66M 166.00M 165.49M 165.33M
Cash Dividends to Common per Share
$0.98 - - $1.09 $1.09 - $1.09 $1.21 $1.21 - $1.21

Annual Cash Flow Statements for Motorola Solutions

This table details how cash moves in and out of Motorola Solutions' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1,974 -950 238 -11 -256 253 620 -549 380 397 -937
Net Cash From Operating Activities
1,021 1,165 1,346 1,075 1,823 1,613 1,837 1,823 2,044 2,391 2,837
Net Cash From Continuing Operating Activities
1,021 1,165 1,346 1,075 1,777 1,613 1,837 1,823 2,044 2,391 2,837
Net Income / (Loss) Continuing Operations
643 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Consolidated Net Income / (Loss)
613 562 -151 969 871 953 1,250 1,367 1,714 1,582 2,160
Depreciation Expense
150 295 343 360 394 409 438 440 356 336 425
Non-Cash Adjustments To Reconcile Net Income
-9.00 -35 -16 -144 477 431 149 345 70 844 123
Changes in Operating Assets and Liabilities, net
237 343 1,170 -110 35 -180 0.00 -329 -96 -371 129
Net Cash From Investing Activities
-528 -1,002 -448 -1,266 -934 -437 -742 -1,387 -414 -507 -5,164
Net Cash From Continuing Investing Activities
-528 -1,002 -448 -1,266 -934 -437 -742 -1,387 -414 -507 -5,164
Purchase of Property, Plant & Equipment
-175 -271 -227 -197 -248 -217 -243 -256 -253 -257 -265
Purchase of Investments
-586 -1,474 -404 -1,164 -709 -287 -521 -1,177 -180 -290 -4,916
Sale and/or Maturity of Investments
230 670 183 95 16 11 16 46 19 40 17
Net Cash From Financing Activities
-2,398 -1,042 -722 220 -1,144 -966 -429 -906 -1,295 -1,448 1,309
Net Cash From Continuing Financing Activities
-2,398 -1,042 -722 220 -1,144 -966 -429 -906 -1,295 -1,448 1,309
Repayment of Debt
-4.00 -686 -21 -892 -2,365 -1,714 -360 -285 -1.00 -1,906 -506
Payment of Dividends
-277 -280 -308 -338 -382 -440 -487 -536 -594 -658 -733
Issuance of Debt
971 673 10 1,490 1,804 1,692 844 595 0.00 1,288 3,656
Issuance of Common Equity
84 93 82 168 114 108 102 156 104 75 46
Other Financing Activities, net
5.00 0.00 -2.00 -76 - - - -836 -804 -247 -1,154
Other Net Changes in Cash
- -71 62 - -1.00 43 - - 45 - 81
Cash Interest Paid
163 191 176 204 221 217 207 226 234 253 285
Cash Income Taxes Paid
105 66 122 119 138 181 257 307 587 627 569

Quarterly Cash Flow Statements for Motorola Solutions

This table details how cash moves in and out of Motorola Solutions' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026 10/3/2026
Net Change in Cash & Equivalents
-193 -131 23 698 -538 1,642 -2,312 271 -279 -176 64
Net Cash From Operating Activities
382 180 759 1,070 510 273 798 1,256 451 469 662
Net Cash From Continuing Operating Activities
382 180 759 1,070 510 273 798 1,256 451 469 662
Net Income / (Loss) Continuing Operations
-38 445 563 612 432 515 563 650 368 558 514
Consolidated Net Income / (Loss)
-38 445 563 612 432 515 563 650 368 558 514
Depreciation Expense
83 83 84 86 81 86 115 143 143 148 150
Non-Cash Adjustments To Reconcile Net Income
757 -95 115 -179 73 191 -55 -86 263 -23 -150
Changes in Operating Assets and Liabilities, net
-420 -253 -3.00 551 -76 -519 175 549 -323 -214 148
Net Cash From Investing Activities
-47 -71 -282 -107 -477 -60 -4,435 -192 -183 -151 -1,434
Net Cash From Continuing Investing Activities
-47 -71 -282 -107 -477 -60 -4,435 -192 -183 -151 -1,434
Purchase of Property, Plant & Equipment
-46 -68 -57 -86 -37 -48 -66 -114 -62 -55 -73
Purchase of Investments
-37 -5.00 -226 -22 -450 -14 -4,371 -81 -124 -100 -1,363
Sale and/or Maturity of Investments
36 2.00 1.00 1.00 10 2.00 2.00 3.00 2.00 4.00 2.00
Net Cash From Financing Activities
-512 -231 -491 -214 -597 1,375 1,333 -802 -525 -474 836
Net Cash From Continuing Financing Activities
-512 -231 -491 -214 -597 1,375 1,333 -802 -525 -474 836
Repayment of Debt
-1,593 - -313 - 0.00 -257 -70 -179 -200 - -300
Repurchase of Common Equity
-39 -71 -31 - -325 -218 -121 - -118 -331 -94
Payment of Dividends
-163 -166 -165 -164 -182 -186 -183 -182 -201 -205 -201
Issuance of Debt
1,288 - - - - 1,983 1,673 - - - 1,377
Issuance of Common Equity
- 6.00 18 56 -90 - - - -6.00 -3.00 54
Cash Interest Paid
36 71 36 110 29 106 31 119 118 111 101
Cash Income Taxes Paid
26 324 103 174 39 276 98 156 69 207 198

Annual Balance Sheets for Motorola Solutions

This table presents Motorola Solutions' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
8,346 8,463 8,208 9,409 10,642 10,876 12,189 12,814 13,336 14,595 19,389
Total Current Assets
4,619 3,468 3,950 4,272 4,178 4,327 5,412 5,255 5,725 6,479 6,300
Cash & Equivalents
1,980 967 1,205 1,257 1,001 1,254 1,874 1,325 1,705 2,102 1,165
Accounts Receivable
1,362 1,410 1,523 1,293 1,412 1,390 1,386 1,518 1,710 1,952 2,200
Inventories, net
296 273 327 356 447 508 788 1,055 827 766 983
Other Current Assets
954 755 832 1,366 1,318 1,175 1,364 1,357 1,459 1,659 1,952
Plant, Property, & Equipment, net
487 789 856 895 992 0.00 1,042 927 964 1,022 1,165
Total Noncurrent Assets
3,240 4,206 3,402 4,242 5,472 6,549 5,735 6,632 6,647 7,094 11,924
Long-Term Investments
231 238 247 169 159 158 209 147 143 135 187
Goodwill
420 728 938 1,514 2,067 2,219 2,565 3,312 3,401 3,526 6,800
Intangible Assets
- 821 861 1,230 1,327 1,234 1,105 1,342 1,255 1,249 3,104
Noncurrent Deferred & Refundable Income Taxes
2,278 2,219 1,023 985 943 966 916 1,036 1,062 1,280 761
Other Noncurrent Operating Assets
271 200 333 344 976 1,972 940 795 769 904 1,072
Total Liabilities & Shareholders' Equity
8,346 8,463 8,208 9,409 10,642 10,876 12,189 12,814 13,336 14,595 19,389
Total Liabilities
8,442 9,415 9,935 10,685 11,325 11,417 12,212 12,683 12,597 12,876 16,962
Total Current Liabilities
2,193 2,668 2,931 3,096 3,439 3,489 4,063 4,560 5,736 5,055 6,078
Short-Term Debt
4.00 4.00 52 31 16 12 5.00 1.00 1,313 322 749
Accounts Payable
518 553 593 592 618 612 851 1,062 881 1,018 1,134
Accrued Expenses
1,671 2,111 2,286 1,210 1,356 1,311 1,557 1,638 1,504 1,643 1,930
Other Current Liabilities
- - 0.00 1,263 1,449 1,554 1,650 1,859 2,037 2,072 2,265
Total Noncurrent Liabilities
6,249 6,747 7,004 7,589 7,886 7,928 8,149 8,123 6,861 7,821 10,884
Long-Term Debt
4,345 4,392 4,419 5,289 5,113 5,163 5,688 6,013 4,705 5,675 8,413
Other Noncurrent Operating Liabilities
1,904 2,355 2,585 2,300 2,773 2,765 2,461 2,110 2,148 2,146 2,471
Total Equity & Noncontrolling Interests
-96 -952 -1,727 -1,276 -683 -541 -23 131 739 1,719 2,427
Total Preferred & Common Equity
-106 -964 -1,742 -1,293 -700 -558 -40 116 724 1,703 2,410
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-106 -964 -1,742 -1,293 -700 -558 -40 116 724 1,703 2,410
Common Stock
44 205 353 421 501 761 989 1,308 1,624 1,942 2,281
Retained Earnings
1,716 1,148 467 1,051 1,239 1,127 1,350 1,343 1,640 2,300 2,549
Accumulated Other Comprehensive Income / (Loss)
-1,866 -2,317 -2,562 -2,765 -2,440 -2,446 -2,379 -2,535 -2,540 -2,539 -2,420
Noncontrolling Interest
10 12 15 17 17 17 17 15 15 16 17

Quarterly Balance Sheets for Motorola Solutions

This table presents Motorola Solutions' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 12/31/2023 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 4/4/2026 7/4/2026 10/3/2026
Total Assets
13,336 13,326 13,345 13,889 14,595 14,433 16,412 18,799 19,080 19,242 21,141
Total Current Assets
5,725 5,521 5,571 5,808 6,479 5,899 7,714 5,811 5,951 6,132 6,713
Cash & Equivalents
1,705 1,512 1,381 1,404 2,102 1,564 3,206 894 886 710 774
Accounts Receivable
1,710 1,592 1,762 1,848 1,952 1,770 1,852 2,018 2,046 2,160 2,441
Inventories, net
827 840 803 816 766 833 861 943 1,181 1,333 1,511
Other Current Assets
1,459 1,577 1,625 1,740 1,659 1,732 1,795 1,956 1,838 1,929 1,987
Plant, Property, & Equipment, net
964 957 987 1,024 1,022 1,039 1,070 1,099 1,161 1,167 1,203
Total Noncurrent Assets
6,647 6,848 6,787 7,057 7,094 7,495 7,628 11,889 11,968 11,943 13,225
Long-Term Investments
143 141 127 140 135 161 180 192 187 300 292
Goodwill
3,401 3,410 3,400 3,523 3,526 3,841 3,840 6,776 6,885 6,883 7,666
Intangible Assets
1,255 1,232 1,208 1,295 1,249 1,353 1,361 3,131 3,046 2,951 3,502
Noncurrent Deferred & Refundable Income Taxes
1,062 1,244 1,225 1,214 1,280 1,236 1,230 767 748 733 697
Other Noncurrent Operating Assets
769 821 827 885 904 904 1,017 1,023 1,102 1,076 1,068
Total Liabilities & Shareholders' Equity
13,336 13,326 13,345 13,889 14,595 14,433 16,412 18,799 19,080 19,242 21,141
Total Liabilities
12,597 12,789 12,528 12,548 12,876 12,774 14,428 16,455 16,517 16,554 18,055
Total Current Liabilities
5,736 4,626 4,644 4,665 5,055 4,922 4,464 5,659 5,559 5,579 6,119
Short-Term Debt
1,313 313 565 322 322 322 70 928 550 615 750
Accounts Payable
881 822 861 872 1,018 845 913 940 928 957 1,049
Accrued Expenses
1,504 1,601 1,366 1,529 1,643 1,772 1,465 1,717 1,785 1,666 1,839
Other Current Liabilities
2,037 1,890 1,852 1,942 2,072 1,983 2,016 2,074 2,296 2,341 2,481
Total Noncurrent Liabilities
6,861 8,163 7,884 7,883 7,821 7,852 9,964 10,796 10,958 10,975 11,936
Long-Term Debt
4,705 5,994 5,743 5,674 5,675 5,677 7,661 8,411 8,415 8,417 9,361
Other Noncurrent Operating Liabilities
2,148 2,169 2,141 2,209 2,146 2,175 2,303 2,385 2,543 2,558 2,575
Total Equity & Noncontrolling Interests
739 537 817 1,341 1,719 1,659 1,984 2,344 2,563 2,688 3,086
Total Preferred & Common Equity
724 521 802 1,326 1,703 1,641 1,968 2,327 2,544 2,672 3,069
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
724 521 802 1,326 1,703 1,641 1,968 2,327 2,544 2,672 3,069
Common Stock
1,624 1,675 1,744 1,822 1,942 1,918 2,045 2,150 2,371 2,470 2,632
Retained Earnings
1,640 1,399 1,607 1,974 2,300 2,223 2,335 2,594 2,596 2,627 2,844
Accumulated Other Comprehensive Income / (Loss)
-2,540 -2,553 -2,549 -2,470 -2,539 -2,500 -2,412 -2,417 -2,423 -2,425 -2,407
Noncontrolling Interest
15 16 15 15 16 18 16 17 19 16 17

Annual Metrics And Ratios for Motorola Solutions

This table displays calculated financial ratios and metrics derived from Motorola Solutions' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-3.16% 6.02% 5.66% 15.09% 7.41% -6.00% 10.21% 11.52% 9.50% 8.41% 8.00%
EBITDA Growth
243.85% 8.87% 19.78% 3.15% -3.18% 11.76% 21.72% -0.86% 24.79% -6.73% 39.61%
EBIT Growth
205.31% -3.21% 20.76% 2.67% -6.65% 14.33% 26.00% -1.19% 35.90% -6.90% 41.61%
NOPAT Growth
198.98% 0.12% -125.82% 712.43% 24.66% -18.39% 19.59% 11.63% 22.25% 17.69% 6.44%
Net Income Growth
-52.85% -8.32% -126.87% 741.72% -10.11% 9.41% 31.16% 9.36% 25.38% -7.70% 36.54%
EPS Growth
-42.91% 0.00% 0.00% 691.58% -11.92% 10.10% 31.56% 10.60% 25.22% -7.05% 38.14%
Operating Cash Flow Growth
260.28% 14.10% 15.54% -20.13% 69.58% -11.52% 13.89% -0.76% 12.12% 16.98% 18.65%
Free Cash Flow Firm Growth
143.89% -19.60% 54.34% -137.23% 347.90% 67.68% -17.62% -57.78% 294.49% -4.53% -258.44%
Invested Capital Growth
4.17% 10.18% -43.52% 113.02% 25.52% -1.95% 11.33% 30.28% 4.37% 12.34% 86.84%
Revenue Q/Q Growth
-2.43% 3.44% 1.17% 4.20% 1.58% -1.37% 0.58% 4.44% 1.43% 1.52% 3.27%
EBITDA Q/Q Growth
277.91% -3.36% 8.16% 1.03% -13.91% 22.29% -0.05% 6.97% 0.74% 3.39% 5.48%
EBIT Q/Q Growth
227.93% -7.46% 9.26% 1.00% -18.22% 30.22% -0.28% 9.17% 1.90% 3.87% 4.25%
NOPAT Q/Q Growth
216.59% -4.67% -122.58% 3,599.76% 10.49% -14.72% -0.83% 14.63% 0.31% -0.21% 3.61%
Net Income Q/Q Growth
14.79% -6.02% -122.64% 3,560.71% -17.13% 21.71% -0.79% 15.85% 0.41% 0.96% 1.74%
EPS Q/Q Growth
17.05% 0.00% 0.00% 2,261.54% -17.50% 21.65% -0.83% 16.45% 0.40% 1.10% 2.25%
Operating Cash Flow Q/Q Growth
2,368.89% 9.29% 22.59% 4.98% -0.92% -5.34% -0.05% 45.49% -1.35% -6.82% 7.02%
Free Cash Flow Firm Q/Q Growth
1,366.38% 330.01% 30.43% 19.71% -22.15% -0.23% -21.72% 76.03% 43.27% -9.05% 4.87%
Invested Capital Q/Q Growth
29.25% -12.12% -54.24% -13.02% -1.79% -7.23% 0.25% 0.47% -8.69% -5.42% -3.40%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.74% 47.52% 47.40% 47.39% 49.84% 48.66% 49.44% 46.41% 49.81% 50.96% 51.66%
EBITDA Margin
21.77% 22.36% 25.34% 22.72% 20.48% 24.35% 26.89% 23.90% 27.24% 23.44% 30.29%
Operating Margin
17.45% 17.36% 20.13% 17.09% 20.05% 18.65% 20.40% 18.23% 22.99% 24.85% 25.58%
EBIT Margin
19.14% 17.47% 19.97% 17.81% 15.48% 18.83% 21.53% 19.07% 23.67% 20.33% 26.66%
Profit (Net Income) Margin
10.76% 9.31% -2.37% 13.20% 11.04% 12.85% 15.30% 15.00% 17.18% 14.63% 18.49%
Tax Burden Percent
66.85% 66.59% -14.03% 87.93% 87.01% 81.18% 80.54% 90.23% 79.87% 80.22% 76.81%
Interest Burden Percent
84.13% 80.00% 84.46% 84.25% 81.98% 84.10% 88.23% 87.17% 90.86% 89.68% 90.30%
Effective Tax Rate
29.88% 33.41% 114.03% 12.07% 12.99% 18.82% 19.46% 9.77% 20.13% 19.78% 23.19%
Return on Invested Capital (ROIC)
36.01% 33.62% -10.58% 57.37% 46.60% 34.50% 39.44% 36.29% 38.37% 41.65% 29.21%
ROIC Less NNEP Spread (ROIC-NNEP)
22.02% 28.40% -9.62% 53.44% 33.76% 30.11% 36.92% 33.06% 35.65% 27.10% 26.87%
Return on Net Nonoperating Assets (RNNOA)
9.91% -140.87% 21.86% -121.91% -135.52% -190.22% -482.70% 2,495.19% 355.65% 87.08% 74.99%
Return on Equity (ROE)
45.92% -107.25% 11.27% -64.54% -88.92% -155.72% -443.26% 2,531.48% 394.02% 128.72% 104.20%
Cash Return on Invested Capital (CROIC)
31.93% 23.94% 45.04% -14.84% 23.97% 36.47% 28.72% 9.99% 34.10% 30.02% -31.34%
Operating Return on Assets (OROA)
11.61% 12.55% 15.28% 14.85% 12.18% 12.98% 15.25% 13.90% 18.07% 15.75% 18.33%
Return on Assets (ROA)
6.53% 6.69% -1.81% 11.00% 8.69% 8.86% 10.84% 10.93% 13.11% 11.33% 12.71%
Return on Common Equity (ROCE)
45.21% -109.50% 11.39% -65.22% -90.47% -160.04% -469.98% 1,781.41% 380.44% 127.10% 103.37%
Return on Equity Simple (ROE_SIMPLE)
-578.30% -58.30% 8.67% -74.94% -124.43% -170.79% -3,125.00% 1,178.45% 236.74% 92.89% 0.00%
Net Operating Profit after Tax (NOPAT)
697 698 -180 1,104 1,376 1,123 1,343 1,499 1,832 2,156 2,295
NOPAT Margin
12.24% 11.56% -2.82% 15.03% 17.44% 15.14% 16.43% 16.45% 18.36% 19.94% 19.65%
Net Nonoperating Expense Percent (NNEP)
13.99% 5.23% -0.96% 3.93% 12.84% 4.39% 2.51% 3.23% 2.72% 14.55% 2.34%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 24.39% 27.12% 27.95% 19.80%
Cost of Revenue to Revenue
52.26% 52.48% 52.60% 52.61% 50.16% 51.34% 50.56% 53.59% 50.19% 49.04% 48.34%
SG&A Expenses to Revenue
19.40% 17.29% 16.07% 17.08% 17.79% 17.44% 16.56% 15.91% 15.64% 16.20% 16.01%
R&D to Revenue
10.89% 9.16% 8.90% 8.67% 8.71% 9.25% 8.98% 8.55% 8.60% 8.48% 8.30%
Operating Expenses to Revenue
30.29% 30.16% 27.27% 30.30% 29.80% 30.01% 29.04% 28.18% 26.82% 26.11% 26.08%
Earnings before Interest and Taxes (EBIT)
1,090 1,055 1,274 1,308 1,221 1,396 1,759 1,738 2,362 2,199 3,114
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,240 1,350 1,617 1,668 1,615 1,805 2,197 2,178 2,718 2,535 3,539
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 363.13 71.06 45.36 26.49
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.84 2.03 2.09 2.37 3.29 3.72 5.44 4.62 5.16 7.14 5.47
Price to Earnings (P/E)
17.22 21.84 0.00 18.02 29.88 29.03 35.69 30.90 30.10 48.98 29.64
Dividend Yield
2.40% 2.31% 2.35% 2.00% 1.55% 1.62% 1.11% 1.29% 1.17% 0.87% 1.17%
Earnings Yield
5.81% 4.58% 0.00% 5.55% 3.35% 3.44% 2.80% 3.24% 3.32% 2.04% 3.37%
Enterprise Value to Invested Capital (EV/IC)
6.40 7.06 13.24 8.14 9.11 9.72 13.40 9.99 11.41 14.79 7.00
Enterprise Value to Revenue (EV/Rev)
2.22 2.55 2.55 2.90 3.79 4.23 5.88 5.12 5.58 7.49 6.14
Enterprise Value to EBITDA (EV/EBITDA)
10.20 11.39 10.06 12.78 18.53 17.36 21.88 21.43 20.47 31.96 20.25
Enterprise Value to EBIT (EV/EBIT)
11.60 14.57 12.77 16.30 24.51 22.44 27.33 26.86 23.55 36.85 23.02
Enterprise Value to NOPAT (EV/NOPAT)
18.15 22.03 0.00 19.32 21.75 27.91 35.80 31.15 30.36 37.57 31.23
Enterprise Value to Operating Cash Flow (EV/OCF)
12.39 13.19 12.09 19.83 16.41 19.42 26.17 25.61 27.22 33.89 25.26
Enterprise Value to Free Cash Flow (EV/FCFF)
20.47 30.94 21.22 0.00 42.28 26.40 49.17 113.10 34.17 52.13 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-45.30 -4.62 -2.59 -4.17 -7.51 -9.57 -247.52 45.91 8.14 3.49 3.78
Long-Term Debt to Equity
-45.26 -4.61 -2.56 -4.15 -7.49 -9.54 -247.30 45.90 6.37 3.30 3.47
Financial Leverage
0.45 -4.96 -2.27 -2.28 -4.01 -6.32 -13.07 75.48 9.98 3.21 2.79
Leverage Ratio
7.03 -16.04 -6.22 -5.87 -10.24 -17.58 -40.90 231.51 30.06 11.36 8.20
Compound Leverage Factor
5.91 -12.83 -5.26 -4.94 -8.39 -14.78 -36.08 201.80 27.31 10.19 7.40
Debt to Total Capital
102.26% 127.64% 162.94% 131.55% 115.36% 111.67% 100.41% 97.87% 89.06% 77.72% 79.06%
Short-Term Debt to Total Capital
0.09% 0.12% 1.90% 0.77% 0.36% 0.26% 0.09% 0.02% 19.43% 4.17% 6.46%
Long-Term Debt to Total Capital
102.16% 127.53% 161.04% 130.79% 115.00% 111.42% 100.32% 97.85% 69.63% 73.55% 72.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.24% 0.35% 0.55% 0.42% 0.38% 0.37% 0.30% 0.24% 0.22% 0.21% 0.15%
Common Equity to Total Capital
-2.49% -27.99% -63.48% -31.97% -15.74% -12.04% -0.71% 1.89% 10.71% 22.07% 20.80%
Debt to EBITDA
3.51 3.26 2.77 3.19 3.18 2.87 2.59 2.76 2.21 2.37 2.59
Net Debt to EBITDA
1.72 2.32 1.83 2.33 2.46 2.08 1.64 2.09 1.53 1.48 2.21
Long-Term Debt to EBITDA
3.50 3.25 2.73 3.17 3.17 2.86 2.59 2.76 1.73 2.24 2.38
Debt to NOPAT
6.24 6.30 -24.81 4.82 3.73 4.61 4.24 4.01 3.28 2.78 3.99
Net Debt to NOPAT
3.07 4.48 -16.40 3.53 2.89 3.35 2.69 3.03 2.28 1.74 3.40
Long-Term Debt to NOPAT
6.23 6.29 -24.52 4.79 3.72 4.60 4.24 4.01 2.57 2.63 3.67
Altman Z-Score
2.50 2.21 2.32 2.52 2.74 2.79 3.62 3.36 3.95 5.18 3.59
Noncontrolling Interest Sharing Ratio
1.54% -2.10% -1.01% -1.07% -1.74% -2.78% -6.03% 29.63% 3.45% 1.26% 0.80%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.11 1.30 1.35 1.38 1.21 1.24 1.33 1.15 1.00 1.28 1.04
Quick Ratio
1.52 0.89 0.93 0.82 0.70 0.76 0.80 0.62 0.60 0.80 0.55
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
618 497 767 -285 708 1,187 978 413 1,628 1,554 -2,463
Operating Cash Flow to CapEx
593.60% 588.38% 592.95% 545.69% 756.43% 1,001.86% 775.11% 712.11% 807.91% 930.35% 1,070.57%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.83 7.54 6.85 -8.16
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 8.07 9.46 10.53 9.39
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.93 8.29 9.40 8.52
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.61 0.72 0.77 0.83 0.79 0.69 0.71 0.73 0.76 0.77 0.69
Accounts Receivable Turnover
4.11 4.36 4.35 5.22 5.83 5.29 5.89 6.28 6.18 5.91 5.63
Inventory Turnover
9.29 11.14 11.19 11.31 9.85 7.97 6.38 5.30 5.32 6.66 6.46
Fixed Asset Turnover
10.99 9.46 7.76 8.39 8.36 0.00 0.00 9.26 10.55 10.89 10.68
Accounts Payable Turnover
5.63 5.92 5.86 6.52 6.54 6.19 5.65 5.11 5.15 5.59 5.25
Days Sales Outstanding (DSO)
88.80 83.78 83.90 69.99 62.59 68.97 62.00 58.16 59.04 61.78 64.86
Days Inventory Outstanding (DIO)
39.31 32.77 32.63 32.27 37.04 45.79 57.25 68.88 68.58 54.80 56.52
Days Payable Outstanding (DPO)
64.88 61.68 62.32 55.98 55.82 58.98 64.63 71.50 70.81 65.33 69.55
Cash Conversion Cycle (CCC)
63.23 54.87 54.21 46.27 43.82 55.79 54.62 55.55 56.82 51.26 51.84
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,975 2,176 1,229 2,618 3,286 3,222 3,587 4,673 4,877 5,479 10,237
Invested Capital Turnover
2.94 2.91 3.75 3.82 2.67 2.28 2.40 2.21 2.09 2.09 1.49
Increase / (Decrease) in Invested Capital
79 201 -947 1,389 668 -64 365 1,086 204 602 4,758
Enterprise Value (EV)
12,649 15,370 16,275 21,320 29,923 31,329 48,066 46,680 55,630 81,024 71,671
Market Capitalization
10,501 12,230 13,304 17,409 25,937 27,549 44,439 42,123 51,445 77,248 63,844
Book Value per Share
($0.60) ($5.81) ($10.75) ($7.91) ($4.09) ($3.29) ($0.24) $0.69 $4.36 $10.19 $14.47
Tangible Book Value per Share
($2.98) ($15.14) ($21.86) ($24.69) ($23.89) ($23.66) ($21.97) ($27.14) ($23.69) ($18.38) ($44.99)
Total Capital
4,253 3,444 2,744 4,044 4,446 4,634 5,670 6,145 6,757 7,716 11,589
Total Debt
4,349 4,396 4,471 5,320 5,129 5,175 5,693 6,014 6,018 5,997 9,162
Total Long-Term Debt
4,345 4,392 4,419 5,289 5,113 5,163 5,688 6,013 4,705 5,675 8,413
Net Debt
2,138 3,128 2,956 3,894 3,969 3,763 3,610 4,542 4,170 3,760 7,810
Capital Expenditures (CapEx)
172 198 227 197 241 161 237 256 253 257 265
Debt-free, Cash-free Net Working Capital (DFCFNWC)
450 -226 -197 -50 -246 -404 -520 -629 -403 -356 -194
Debt-free Net Working Capital (DFNWC)
2,430 804 1,071 1,207 755 850 1,354 696 1,302 1,746 971
Net Working Capital (NWC)
2,426 800 1,019 1,176 739 838 1,349 695 -11 1,424 222
Net Nonoperating Expense (NNE)
84 136 -29 135 505 170 93 132 118 574 135
Net Nonoperating Obligations (NNO)
2,071 3,128 2,956 3,894 3,969 3,763 3,610 4,542 4,138 3,760 7,810
Total Depreciation and Amortization (D&A)
150 295 343 360 394 409 438 440 356 336 425
Debt-free, Cash-free Net Working Capital to Revenue
7.90% -3.74% -3.09% -0.68% -3.12% -5.45% -6.36% -6.90% -4.04% -3.29% -1.66%
Debt-free Net Working Capital to Revenue
42.67% 13.32% 16.79% 16.44% 9.57% 11.46% 16.57% 7.64% 13.05% 16.14% 8.31%
Net Working Capital to Revenue
42.60% 13.25% 15.97% 16.02% 9.37% 11.30% 16.51% 7.63% -0.11% 13.16% 1.90%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$3.06 $3.30 ($0.95) $0.00 $5.21 $5.58 $7.36 $8.14 $10.23 $9.45 $12.93
Adjusted Weighted Average Basic Shares Outstanding
199.60M 169.60M 162.90M 162.40M 166.60M 170M 169.20M 167.50M 167M 166.80M 166.60M
Adjusted Diluted Earnings per Share
$3.02 $3.24 ($0.95) $0.00 $4.95 $5.45 $7.17 $7.93 $9.93 $9.23 $12.75
Adjusted Weighted Average Diluted Shares Outstanding
201.80M 173.10M 162.90M 172M 175.60M 174.10M 173.60M 171.90M 172.10M 170.80M 169M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
174.34M 164.74M 161.31M 163.87M 170.58M 169.03M 168.21M 167.25M 166.13M 166.94M 165.66M
Normalized Net Operating Profit after Tax (NOPAT)
697 698 899 1,104 1,376 1,123 1,343 1,499 1,832 2,156 2,295
Normalized NOPAT Margin
12.24% 11.56% 14.09% 15.03% 17.44% 15.14% 16.43% 16.45% 18.36% 19.94% 19.65%
Pre Tax Income Margin
16.10% 13.98% 16.87% 15.01% 12.69% 15.83% 18.99% 16.63% 21.51% 18.23% 24.07%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 7.69 10.94 9.69 10.31
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.63 8.48 9.50 7.60
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 6.56 9.76 8.56 9.43
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 5.50 7.31 8.37 6.72
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
45.19% 49.82% -203.97% 34.88% 43.86% 46.17% 38.96% 39.21% 34.66% 41.59% 33.94%
Augmented Payout Ratio
563.46% 199.64% -523.84% 48.50% 80.02% 110.39% 81.20% 39.21% 34.66% 41.59% 33.94%

Quarterly Metrics And Ratios for Motorola Solutions

This table displays calculated financial ratios and metrics derived from Motorola Solutions' official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/30/2024 6/29/2024 9/28/2024 12/31/2024 3/29/2025 6/28/2025 9/27/2025 12/31/2025 4/4/2026 7/4/2026 10/3/2026
DEI Shares Outstanding
- - - - - - - - 165,658,912.00 165,995,582.00 165,493,788.00
DEI Adjusted Shares Outstanding
- - - - - - - - 165,658,912.00 165,995,582.00 165,493,788.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - 2.21 3.36 3.09
Growth Metrics
- - - - - - - - - - -
Revenue Growth
10.04% 9.36% 9.15% 5.69% 5.82% 5.21% 7.85% 12.29% 7.36% 13.31% 12.20%
EBITDA Growth
-92.73% 16.01% 14.34% 9.81% 1,735.14% 12.16% 10.63% 19.81% 1.33% 20.95% 0.97%
EBIT Growth
-111.19% 19.30% 16.56% 10.78% 1,400.00% 13.25% 7.70% 15.07% -8.86% 14.97% -3.21%
NOPAT Growth
16.83% 24.54% 14.75% 1.86% 26.52% 6.07% 4.00% 12.54% -4.69% 16.08% -1.66%
Net Income Growth
-113.62% 19.30% 21.08% 2.51% 1,236.84% 15.73% 0.18% 6.05% -14.81% 8.35% -8.87%
EPS Growth
-114.29% 20.93% 21.85% 2.88% 1,200.00% 16.92% 1.22% 7.84% -13.83% 9.54% -8.11%
Operating Cash Flow Growth
4,875.00% 93.55% 6.30% -14.06% 33.51% 51.67% 5.14% 17.38% -11.57% 71.79% -17.04%
Free Cash Flow Firm Growth
159.66% 194.37% 165.91% -92.57% -204.46% -150.64% -3,492.19% -13,151.96% -1,346.36% -1,907.65% 77.53%
Invested Capital Growth
1.82% 2.24% 8.46% 12.34% 14.29% 12.68% 82.93% 86.84% 76.22% 69.22% 14.48%
Revenue Q/Q Growth
-16.12% 10.00% 6.16% 7.89% -16.01% 9.38% 8.82% 12.33% -19.70% 15.44% 7.76%
EBITDA Q/Q Growth
-95.63% 1,878.38% 14.34% 10.99% -26.91% 20.91% 12.79% 20.19% -38.19% 44.33% -5.84%
EBIT Q/Q Growth
-106.04% 1,510.87% 16.02% 11.95% -29.06% 22.91% 10.34% 19.61% -43.81% 55.05% -7.10%
NOPAT Q/Q Growth
-41.54% 36.00% 16.57% 9.90% -27.39% 14.02% 14.30% 18.93% -38.50% 38.87% -3.18%
Net Income Q/Q Growth
-106.37% 1,271.05% 26.52% 8.70% -29.41% 19.21% 9.51% 15.07% -43.30% 51.63% -7.89%
EPS Q/Q Growth
-106.63% 1,230.43% 26.54% 8.51% -29.13% 20.16% 9.54% 15.62% -43.38% 52.75% -8.11%
Operating Cash Flow Q/Q Growth
-69.32% -52.88% 321.67% 40.98% -52.34% -46.47% 192.31% 57.39% -64.09% 3.99% 41.15%
Free Cash Flow Firm Q/Q Growth
-35.24% 37.29% -66.60% -75.00% -1,010.95% 33.45% -2,137.75% 3.79% -0.95% 7.62% 74.95%
Invested Capital Q/Q Growth
6.44% 8.21% 3.13% -5.42% 8.29% 6.67% 67.44% -3.40% 2.13% 2.44% 13.27%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
49.90% 50.95% 51.36% 51.43% 51.42% 51.10% 51.65% 52.31% 50.18% 53.56% 52.37%
EBITDA Margin
1.55% 27.85% 30.00% 30.86% 26.86% 29.69% 30.77% 32.93% 25.35% 31.69% 27.70%
Operating Margin
21.72% 24.51% 25.48% 27.04% 23.02% 25.03% 25.59% 27.93% 19.34% 25.82% 23.02%
EBIT Margin
-1.93% 24.70% 26.99% 28.01% 23.66% 26.58% 26.95% 28.70% 20.08% 26.97% 23.25%
Profit (Net Income) Margin
-1.59% 16.93% 20.18% 20.33% 17.09% 18.63% 18.74% 19.20% 13.56% 17.81% 15.23%
Tax Burden Percent
42.22% 76.72% 81.01% 77.76% 78.98% 75.74% 77.79% 75.47% 83.45% 75.20% 75.81%
Interest Burden Percent
195.65% 89.37% 92.30% 93.36% 91.47% 92.52% 89.40% 88.66% 80.92% 87.81% 86.37%
Effective Tax Rate
0.00% 23.28% 18.99% 22.24% 21.02% 24.26% 22.21% 24.53% 16.55% 24.80% 24.19%
Return on Invested Capital (ROIC)
30.14% 35.27% 39.51% 43.93% 35.81% 35.20% 27.48% 31.33% 23.38% 27.89% 19.35%
ROIC Less NNEP Spread (ROIC-NNEP)
21.69% 34.28% 39.24% 43.40% 35.20% 35.00% 26.93% 30.24% 22.23% 27.07% 18.48%
Return on Net Nonoperating Assets (RNNOA)
262.28% 291.82% 215.19% 139.45% 143.09% 114.28% 92.84% 84.38% 64.05% 71.67% 58.88%
Return on Equity (ROE)
292.42% 327.09% 254.70% 183.38% 178.91% 149.48% 120.32% 115.72% 87.43% 99.56% 78.23%
Cash Return on Invested Capital (CROIC)
36.80% 35.29% 30.70% 30.02% 25.56% 24.79% -31.59% -31.34% -27.48% -23.78% 7.14%
Operating Return on Assets (OROA)
-1.53% 20.11% 21.85% 21.69% 18.67% 19.82% 18.65% 19.73% 14.22% 18.51% 14.67%
Return on Assets (ROA)
-1.26% 13.79% 16.34% 15.75% 13.49% 13.89% 12.97% 13.20% 9.60% 12.22% 9.61%
Return on Common Equity (ROCE)
280.89% 318.97% 250.40% 181.07% 176.14% 147.83% 119.28% 114.79% 86.66% 98.88% 77.74%
Return on Equity Simple (ROE_SIMPLE)
268.14% 183.17% 118.18% 0.00% 125.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
363 494 576 633 460 524 599 712 438 608 589
NOPAT Margin
15.21% 18.80% 20.64% 21.03% 18.18% 18.95% 19.91% 21.08% 16.14% 19.42% 17.45%
Net Nonoperating Expense Percent (NNEP)
8.45% 0.99% 0.28% 0.53% 0.62% 0.20% 0.55% 1.10% 1.15% 0.81% 0.87%
Return On Investment Capital (ROIC_SIMPLE)
- - - 8.20% 6.00% 5.39% 5.13% 6.15% 3.80% 5.19% 4.46%
Cost of Revenue to Revenue
50.10% 49.05% 48.64% 48.57% 48.58% 48.90% 48.35% 47.69% 49.82% 46.44% 47.63%
SG&A Expenses to Revenue
16.62% 16.36% 15.73% 16.15% 17.25% 16.27% 16.12% 14.76% 16.18% 15.83% 14.93%
R&D to Revenue
9.13% 8.37% 8.39% 8.14% 9.22% 8.35% 7.88% 7.96% 9.29% 8.30% 8.18%
Operating Expenses to Revenue
28.17% 26.45% 25.88% 24.39% 28.40% 26.08% 26.06% 24.38% 30.84% 27.74% 29.35%
Earnings before Interest and Taxes (EBIT)
-46 649 753 843 598 735 811 970 545 845 785
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
37 732 837 929 679 821 926 1,113 688 993 935
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
112.79 80.28 56.16 45.36 44.05 35.51 32.69 26.49 28.58 26.26 24.13
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
5.76 6.18 6.99 7.14 6.60 6.30 6.72 5.47 6.13 5.73 5.88
Price to Earnings (P/E)
42.21 43.98 47.68 48.98 35.33 33.03 35.94 29.64 34.79 32.88 35.53
Dividend Yield
1.05% 0.99% 0.88% 0.87% 0.96% 1.02% 0.96% 1.17% 1.05% 1.12% 1.08%
Earnings Yield
2.37% 2.27% 2.10% 2.04% 2.83% 3.03% 2.78% 3.37% 2.87% 3.04% 2.81%
Enterprise Value to Invested Capital (EV/IC)
12.22 12.32 13.63 14.79 12.91 11.73 7.96 7.00 7.71 7.30 6.85
Enterprise Value to Revenue (EV/Rev)
6.22 6.64 7.41 7.49 6.99 6.69 7.45 6.14 6.79 6.39 6.59
Enterprise Value to EBITDA (EV/EBITDA)
28.24 29.49 32.19 31.96 24.10 22.73 25.14 20.25 22.73 21.02 22.29
Enterprise Value to EBIT (EV/EBIT)
33.30 34.43 37.29 36.85 26.93 25.35 28.23 23.02 26.34 24.66 26.42
Enterprise Value to NOPAT (EV/NOPAT)
31.94 33.22 36.53 37.57 35.39 33.86 38.07 31.23 35.51 33.20 35.43
Enterprise Value to Operating Cash Flow (EV/OCF)
26.06 27.45 30.76 33.89 30.40 28.42 31.81 25.26 29.02 26.29 29.28
Enterprise Value to Free Cash Flow (EV/FCFF)
33.51 35.30 46.19 52.13 53.86 50.15 0.00 0.00 0.00 0.00 102.42
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
11.74 7.72 4.47 3.49 3.62 3.90 3.98 3.78 3.50 3.36 3.28
Long-Term Debt to Equity
11.16 7.03 4.23 3.30 3.42 3.86 3.59 3.47 3.28 3.13 3.03
Financial Leverage
12.09 8.51 5.48 3.21 4.07 3.26 3.45 2.79 2.88 2.65 3.19
Leverage Ratio
32.67 21.92 15.33 11.36 12.64 10.62 8.87 8.20 7.94 7.63 7.36
Compound Leverage Factor
63.92 19.59 14.15 10.61 11.56 9.83 7.93 7.27 6.42 6.70 6.35
Debt to Total Capital
92.15% 88.53% 81.72% 77.72% 78.34% 79.58% 79.94% 79.06% 77.77% 77.06% 76.62%
Short-Term Debt to Total Capital
4.57% 7.93% 4.39% 4.17% 4.20% 0.72% 7.94% 6.46% 4.77% 5.25% 5.68%
Long-Term Debt to Total Capital
87.58% 80.60% 77.33% 73.55% 74.13% 78.86% 71.99% 72.59% 73.00% 71.82% 70.93%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.23% 0.21% 0.20% 0.21% 0.24% 0.16% 0.15% 0.15% 0.16% 0.14% 0.13%
Common Equity to Total Capital
7.61% 11.26% 18.07% 22.07% 21.43% 20.26% 19.92% 20.80% 22.07% 22.80% 23.26%
Debt to EBITDA
2.81 2.69 2.45 2.37 1.89 2.37 2.78 2.59 2.53 2.43 2.71
Net Debt to EBITDA
2.07 2.05 1.82 1.48 1.35 1.33 2.46 2.21 2.22 2.16 2.43
Long-Term Debt to EBITDA
2.67 2.45 2.31 2.24 1.79 2.35 2.51 2.38 2.37 2.26 2.51
Debt to NOPAT
3.18 3.03 2.77 2.78 2.77 3.53 4.22 3.99 3.95 3.83 4.31
Net Debt to NOPAT
2.34 2.30 2.06 1.74 1.98 1.98 3.73 3.40 3.48 3.41 3.86
Long-Term Debt to NOPAT
3.02 2.76 2.63 2.63 2.62 3.49 3.80 3.67 3.71 3.57 3.99
Altman Z-Score
3.74 4.28 4.80 4.87 4.59 4.17 3.72 3.22 3.57 3.55 3.40
Noncontrolling Interest Sharing Ratio
3.94% 2.48% 1.69% 1.26% 1.55% 1.11% 0.87% 0.80% 0.88% 0.68% 0.63%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.19 1.20 1.25 1.28 1.20 1.73 1.03 1.04 1.07 1.10 1.10
Quick Ratio
0.67 0.68 0.70 0.80 0.68 1.13 0.51 0.55 0.53 0.51 0.53
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
270 371 124 31 -282 -188 -4,205 -4,046 -4,084 -3,773 -945
Operating Cash Flow to CapEx
830.43% 264.71% 1,331.58% 1,244.19% 1,378.38% 568.75% 1,209.09% 1,101.75% 739.34% 852.73% 906.85%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 2.14 0.00 -5.54 -3.42 -48.90 -36.78 -39.27 -36.63 -8.83
Operating Cash Flow to Interest Expense
0.00 0.00 13.09 0.00 10.00 4.96 9.28 11.42 4.34 4.55 6.19
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 12.10 0.00 9.27 4.09 8.51 10.38 3.75 4.02 5.50
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.79 0.81 0.81 0.77 0.79 0.75 0.69 0.69 0.71 0.69 0.63
Accounts Receivable Turnover
6.96 6.36 6.06 5.91 6.52 6.14 5.85 5.63 6.22 6.10 5.65
Inventory Turnover
5.29 5.66 5.90 6.66 6.38 6.49 6.25 6.46 5.73 5.35 4.91
Fixed Asset Turnover
10.82 10.84 10.90 10.89 10.98 10.79 10.66 10.68 10.79 10.94 10.95
Accounts Payable Turnover
6.59 6.71 6.57 5.59 6.40 6.09 6.07 5.25 6.51 6.28 6.06
Days Sales Outstanding (DSO)
52.48 57.35 60.21 61.78 56.00 59.46 62.37 64.86 58.68 59.84 64.57
Days Inventory Outstanding (DIO)
69.05 64.54 61.87 54.80 57.22 56.25 58.40 56.52 63.69 68.17 74.31
Days Payable Outstanding (DPO)
55.36 54.41 55.56 65.33 57.01 59.97 60.16 69.55 56.07 58.10 60.23
Cash Conversion Cycle (CCC)
66.17 67.48 66.51 51.26 56.21 55.74 60.61 51.84 66.30 69.91 78.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
5,191 5,617 5,793 5,479 5,933 6,329 10,597 10,237 10,455 10,710 12,131
Invested Capital Turnover
1.98 1.88 1.91 2.09 1.97 1.86 1.38 1.49 1.45 1.44 1.11
Increase / (Decrease) in Invested Capital
93 123 452 602 742 712 4,804 4,758 4,522 4,381 1,534
Enterprise Value (EV)
63,432 69,203 78,938 81,024 76,574 74,242 84,328 71,671 80,629 78,198 83,106
Market Capitalization
58,762 64,388 74,471 77,248 72,282 69,881 76,058 63,844 72,718 70,160 74,044
Book Value per Share
$3.13 $4.81 $7.95 $10.19 $9.83 $11.79 $13.97 $14.47 $15.36 $16.10 $18.54
Tangible Book Value per Share
($24.78) ($22.82) ($20.93) ($18.38) ($21.28) ($19.37) ($45.50) ($44.99) ($44.59) ($43.15) ($48.94)
Total Capital
6,844 7,125 7,337 7,716 7,658 9,715 11,683 11,589 11,528 11,720 13,197
Total Debt
6,307 6,308 5,996 5,997 5,999 7,731 9,339 9,162 8,965 9,032 10,111
Total Long-Term Debt
5,994 5,743 5,674 5,675 5,677 7,661 8,411 8,413 8,415 8,417 9,361
Net Debt
4,654 4,800 4,452 3,760 4,274 4,345 8,253 7,810 7,892 8,022 9,045
Capital Expenditures (CapEx)
46 68 57 86 37 48 66 114 61 55 73
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-304 111 61 -356 -265 114 186 -194 56 458 570
Debt-free Net Working Capital (DFNWC)
1,208 1,492 1,465 1,746 1,299 3,320 1,080 971 942 1,168 1,344
Net Working Capital (NWC)
895 927 1,143 1,424 977 3,250 152 222 392 553 594
Net Nonoperating Expense (NNE)
401 49 13 21 28 9.09 35 63 70 50 75
Net Nonoperating Obligations (NNO)
4,654 4,800 4,452 3,760 4,274 4,345 8,253 7,810 7,892 8,022 9,045
Total Depreciation and Amortization (D&A)
83 83 84 86 81 86 115 143 143 148 150
Debt-free, Cash-free Net Working Capital to Revenue
-2.98% 1.07% 0.57% -3.29% -2.42% 1.03% 1.64% -1.66% 0.47% 3.74% 4.52%
Debt-free Net Working Capital to Revenue
11.85% 14.32% 13.75% 16.14% 11.86% 29.93% 9.55% 8.31% 7.94% 9.55% 10.66%
Net Working Capital to Revenue
8.78% 8.90% 10.73% 13.16% 8.92% 29.30% 1.34% 1.90% 3.30% 4.52% 4.71%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.23) $2.65 $3.36 $3.67 $2.58 $3.08 $3.37 $3.90 $2.21 $3.36 $3.09
Adjusted Weighted Average Basic Shares Outstanding
166.30M 166.90M 167.10M 166.80M 166.90M 166.80M 166.60M 166.60M 165.80M 165.80M 165.50M
Adjusted Diluted Earnings per Share
($0.23) $2.60 $3.29 $3.57 $2.53 $3.04 $3.33 $3.85 $2.18 $3.33 $3.06
Adjusted Weighted Average Diluted Shares Outstanding
166.30M 170.30M 170.90M 170.80M 169.80M 168.80M 169M 169M 168M 167.20M 167.40M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
166.79M 166.84M 167.12M 166.94M 166.92M 166.60M 166.55M 165.66M 166.00M 165.49M 165.33M
Normalized Net Operating Profit after Tax (NOPAT)
363 494 576 633 460 524 599 712 438 608 589
Normalized NOPAT Margin
15.21% 18.80% 20.64% 21.03% 18.18% 18.95% 19.91% 21.08% 16.14% 19.42% 17.45%
Pre Tax Income Margin
-3.77% 22.07% 24.91% 26.15% 21.64% 24.59% 24.09% 25.44% 16.25% 23.68% 20.08%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 12.98 0.00 11.73 13.36 9.43 8.82 5.24 8.20 7.34
NOPAT to Interest Expense
0.00 0.00 9.93 0.00 9.01 9.53 6.97 6.48 4.21 5.91 5.51
EBIT Less CapEx to Interest Expense
0.00 0.00 12.00 0.00 11.00 12.49 8.66 7.78 4.65 7.67 6.65
NOPAT Less CapEx to Interest Expense
0.00 0.00 8.95 0.00 8.29 8.66 6.20 5.44 3.63 5.37 4.82
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
43.52% 42.41% 40.84% 41.59% 32.99% 32.85% 33.68% 33.94% 35.88% 36.04% 37.77%
Augmented Payout Ratio
93.84% 79.85% 58.39% 41.59% 32.99% 32.85% 33.68% 33.94% 35.88% 36.04% 37.77%

Financials Breakdown Chart

Key Financial Trends

Motorola Solutions’ recent results show strong top-line growth and improving cash generation, but the balance sheet has become more leveraged. In Q2 2026, revenue increased 13.3% year over year to $3.13 billion, while gross profit rose 18.8% to $1.68 billion. Gross margin improved to approximately 53.6%, up from 51.1% in Q2 2025, indicating favorable operating leverage and/or a greater contribution from higher-margin offerings.

Operating income increased 16.9% year over year to $809 million, lifting the operating margin to approximately 25.8% from 25.0%. Net income attributable to common shareholders rose 8.6% to $557 million, while diluted earnings per share increased 9.5% to $3.33. The longer-term trend is also positive: comparable first-quarter revenue grew from $2.17 billion in 2023 to $2.71 billion in 2026, while second-quarter revenue increased from $2.40 billion in 2023 to $3.13 billion in 2026.

Cash generation has strengthened on a year-to-date basis. Operating cash flow totaled $920 million in the first two quarters of 2026, up from $783 million in the comparable 2025 period. After capital expenditures, approximate free cash flow increased to $803 million from $673 million. However, quarterly results remain uneven, with Q2 operating cash flow of $469 million well below the $1.26 billion generated in Q4 2025, reflecting the seasonal nature of working capital.

  • Revenue momentum remains strong: Q2 2026 revenue rose 13.3% year over year, following 12.3% growth in Q4 2025 and 7.4% growth in Q1 2026.
  • Margins are improving: Q2 gross margin expanded to approximately 53.6%, and operating margin increased to approximately 25.8% from 25.0% a year earlier.
  • Operating earnings are growing faster than revenue: Q2 operating income increased 16.9% year over year to $809 million, suggesting operating leverage.
  • Year-to-date cash generation improved: First-half operating cash flow rose approximately 17.5%, while approximate free cash flow increased approximately 19.3% year over year.
  • Shareholder returns remain substantial: Motorola Solutions repurchased $331 million of stock and paid $205 million in dividends during Q2 2026, while the quarterly dividend per share increased to $1.21 from $1.09 in late 2024 and 2025.
  • Liquidity has improved from the first quarter: Accounts receivable increased to $2.16 billion and total current assets rose to $6.13 billion in Q2 2026, compared with $5.95 billion in Q1.
  • Q1 2026 was comparatively weak: Revenue increased 7.4% year over year, but operating income declined 9.8%, net income attributable to common shareholders fell 14.9%, and diluted EPS decreased from $2.53 to $2.18.
  • Working capital remains volatile: Changes in operating assets and liabilities consumed $214 million of cash in Q2 2026 and $323 million in Q1, although this was an improvement from the $519 million use in Q2 2025.
  • Cash balances have declined materially: Cash and equivalents fell to $710 million in Q2 2026 from $3.21 billion a year earlier and $886 million in Q1 2026. The year-over-year comparison is affected by large debt issuance in 2025, but the company still reported a $176 million quarterly decline in cash.
  • Debt and interest costs are rising: Total short- and long-term debt reached approximately $9.03 billion in Q2 2026, up from approximately $7.73 billion in Q2 2025, while quarterly interest expense increased to $103 million from $55 million.
  • Balance-sheet leverage remains elevated: Total liabilities of $16.55 billion were more than six times reported equity of $2.69 billion. Goodwill and intangible assets totaled approximately $9.83 billion, making acquisition performance and future impairment charges important risks for investors.

Overall, the statements point to a business with durable revenue growth, expanding margins and better first-half free cash flow. The primary risks are weaker earnings in Q1, limited cash relative to current liabilities, higher interest expense and increased reliance on debt following acquisitions. Investors should monitor whether Motorola Solutions can sustain its recent growth while reducing leverage and converting earnings into consistent cash flow.

11/12/26 03:06 PM ETAI Generated. May Contain Errors.

Motorola Solutions Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Motorola Solutions' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Motorola Solutions' net income appears to be on an upward trend, with a most recent value of $2.16 billion in 2025, rising from $613 million in 2015. The previous period was $1.58 billion in 2024. View Motorola Solutions' forecast to see where analysts expect Motorola Solutions to go next.

Motorola Solutions' total operating income in 2025 was $2.99 billion, based on the following breakdown:
  • Total Gross Profit: $6.04 billion
  • Total Operating Expenses: $3.05 billion

Over the last 10 years, Motorola Solutions' total revenue changed from $5.70 billion in 2015 to $11.68 billion in 2025, a change of 105.1%.

In the past 11 quarters, Motorola Solutions' cash and equivalents has ranged from $710 million in Q2 2026 to $3.21 billion in Q2 2025, and is currently $774 million as of their latest financial filing in Q3 2026.

Motorola Solutions had total debt of $9.16 billion at the end of 2025, a 52.8% increase from 2024, and a 110.7% increase since 2015.

Over the last 10 years, Motorola Solutions' book value per share changed from -0.60 in 2015 to 14.47 in 2025.



Financial statements for NYSE:MSI last updated on 11/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners