Annual Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
766 |
702 |
841 |
690 |
508 |
531 |
626 |
721 |
710 |
584 |
679 |
Consolidated Net Income / (Loss) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Net Income / (Loss) Continuing Operations |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Total Pre-Tax Income |
|
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
935 |
Total Revenue |
|
2,509 |
2,405 |
2,602 |
2,335 |
2,301 |
2,260 |
2,302 |
2,332 |
2,385 |
2,306 |
2,396 |
Net Interest Income / (Expense) |
|
1,827 |
1,818 |
1,799 |
1,775 |
1,723 |
1,680 |
1,718 |
1,726 |
1,728 |
1,695 |
1,713 |
Total Interest Income |
|
2,072 |
2,327 |
2,516 |
2,641 |
2,740 |
2,745 |
2,789 |
2,785 |
2,707 |
2,560 |
2,609 |
Loans and Leases Interest Income |
|
1,664 |
1,850 |
1,998 |
2,062 |
2,111 |
2,097 |
2,128 |
2,153 |
2,099 |
2,006 |
2,054 |
Investment Securities Interest Income |
|
170 |
198 |
215 |
215 |
211 |
228 |
260 |
283 |
323 |
336 |
334 |
Deposits and Money Market Investments Interest Income |
|
237 |
278 |
302 |
363 |
417 |
419 |
400 |
348 |
285 |
218 |
219 |
Other Interest Income |
|
0.73 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
- |
0.00 |
2.00 |
Total Interest Expense |
|
245 |
509 |
717 |
866 |
1,017 |
1,065 |
1,071 |
1,059 |
979 |
865 |
896 |
Deposits Interest Expense |
|
188 |
366 |
519 |
696 |
836 |
840 |
835 |
835 |
785 |
676 |
702 |
Short-Term Borrowings Interest Expense |
|
13 |
58 |
96 |
69 |
69 |
84 |
69 |
57 |
32 |
32 |
37 |
Long-Term Debt Interest Expense |
|
44 |
85 |
102 |
101 |
112 |
141 |
167 |
167 |
162 |
157 |
157 |
Total Non-Interest Income |
|
682 |
587 |
803 |
560 |
578 |
580 |
584 |
606 |
657 |
611 |
683 |
Trust Fees by Commissions |
|
764 |
24 |
197 |
182 |
379 |
189 |
200 |
202 |
365 |
209 |
213 |
Service Charges on Deposit Accounts |
|
- |
- |
119 |
121 |
- |
124 |
127 |
132 |
- |
133 |
137 |
Other Service Charges |
|
266 |
159 |
362 |
143 |
145 |
152 |
152 |
152 |
176 |
142 |
191 |
Net Realized & Unrealized Capital Gains on Investments |
|
10 |
12 |
18 |
9.00 |
14 |
11 |
-1.00 |
11 |
28 |
9.00 |
12 |
Other Non-Interest Income |
|
-805 |
392 |
107 |
105 |
-195 |
104 |
106 |
109 |
-167 |
118 |
130 |
Provision for Credit Losses |
|
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
125 |
Total Non-Interest Expense |
|
1,408 |
1,359 |
1,293 |
1,278 |
1,449 |
1,396 |
1,297 |
1,303 |
1,363 |
1,415 |
1,336 |
Salaries and Employee Benefits |
|
697 |
808 |
738 |
727 |
724 |
833 |
764 |
775 |
790 |
887 |
813 |
Net Occupancy & Equipment Expense |
|
244 |
233 |
235 |
242 |
247 |
249 |
249 |
248 |
258 |
268 |
268 |
Marketing Expense |
|
32 |
31 |
28 |
23 |
26 |
20 |
27 |
27 |
30 |
22 |
25 |
Property & Liability Insurance Claims |
|
24 |
30 |
28 |
29 |
228 |
60 |
37 |
25 |
24 |
23 |
22 |
Other Operating Expenses |
|
393 |
240 |
249 |
242 |
209 |
219 |
207 |
216 |
248 |
202 |
199 |
Amortization Expense |
|
18 |
17 |
15 |
15 |
15 |
15 |
13 |
12 |
13 |
13 |
9.00 |
Income Tax Expense |
|
246 |
224 |
292 |
217 |
145 |
133 |
200 |
188 |
201 |
177 |
219 |
Basic Earnings per Share |
|
$4.33 |
$4.03 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
$4.26 |
Weighted Average Basic Shares Outstanding |
|
167.79M |
167.73M |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
159.22M |
Diluted Earnings per Share |
|
$4.30 |
$4.01 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
$4.24 |
Weighted Average Diluted Shares Outstanding |
|
167.79M |
168.41M |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
160.01M |
Weighted Average Basic & Diluted Shares Outstanding |
|
167.79M |
165.87M |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
156.27M |
Cash Dividends to Common per Share |
|
- |
- |
- |
$1.30 |
- |
$1.30 |
$1.35 |
$1.35 |
- |
$1.35 |
$1.35 |
Annual Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-300 |
-5.32 |
-47 |
100 |
185 |
-169 |
116 |
-215 |
182 |
211 |
178 |
Net Cash From Operating Activities |
|
1,099 |
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,715 |
4,574 |
3,905 |
3,610 |
Net Cash From Continuing Operating Activities |
|
1,099 |
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,724 |
4,574 |
3,905 |
3,610 |
Net Income / (Loss) Continuing Operations |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Consolidated Net Income / (Loss) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Provision For Loan Losses |
|
124 |
170 |
190 |
168 |
132 |
176 |
800 |
-75 |
517 |
645 |
610 |
Depreciation Expense |
|
96 |
99 |
107 |
110 |
105 |
210 |
221 |
224 |
282 |
304 |
316 |
Amortization Expense |
|
102 |
76 |
94 |
88 |
74 |
91 |
100 |
100 |
153 |
193 |
192 |
Non-Cash Adjustments to Reconcile Net Income |
|
94 |
338 |
132 |
363 |
1.27 |
97 |
-30 |
94 |
-175 |
-342 |
-17 |
Changes in Operating Assets and Liabilities, net |
|
-383 |
-20 |
-654 |
646 |
-141 |
-146 |
-1,655 |
522 |
1,805 |
364 |
-79 |
Net Cash From Investing Activities |
|
-11,710 |
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Net Cash From Continuing Investing Activities |
|
-11,710 |
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Purchase of Investment Securities |
|
-12,717 |
-1,628 |
-4,245 |
-1,966 |
-4,794 |
-3,561 |
-23,926 |
2,707 |
12,702 |
-11,075 |
-8,531 |
Sale and/or Maturity of Investments |
|
1,491 |
8,894 |
3,355 |
5,324 |
3,127 |
4,758 |
2,661 |
-16,141 |
2,311 |
2,927 |
8,007 |
Other Investing Activities, net |
|
-485 |
448 |
170 |
38 |
355 |
-470 |
-755 |
-197 |
1,579 |
274 |
-26 |
Net Cash From Financing Activities |
|
10,312 |
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Cash From Continuing Financing Activities |
|
10,312 |
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Change in Deposits |
|
6,467 |
504 |
3,555 |
-3,075 |
-2,273 |
4,616 |
25,037 |
11,738 |
-20,994 |
-248 |
-2,182 |
Issuance of Debt |
|
4,345 |
1,500 |
-1,937 |
2,158 |
6,014 |
0.00 |
0.00 |
10 |
999 |
5,035 |
5,497 |
Issuance of Preferred Equity |
|
347 |
0.00 |
495 |
- |
0.00 |
396 |
0.00 |
495 |
0.00 |
0.00 |
733 |
Repayment of Debt |
|
-494 |
-11,080 |
-1,120 |
-3,433 |
-1,459 |
-5,890 |
-2,668 |
-866 |
1,706 |
937 |
-5,265 |
Repurchase of Preferred Equity |
|
0.00 |
0.00 |
-500 |
- |
0.00 |
-382 |
- |
- |
0.00 |
0.00 |
-350 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-641 |
-1,206 |
-2,194 |
-1,350 |
-374 |
0.00 |
-1,800 |
-594 |
-396 |
Payment of Dividends |
|
-441 |
-456 |
-523 |
-530 |
-583 |
-620 |
-636 |
-648 |
-881 |
-968 |
-1,033 |
Other Financing Activities, Net |
|
89 |
70 |
162 |
11 |
- |
-25 |
-11 |
-28 |
-14 |
18 |
114 |
Other Net Changes in Cash |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
- |
0.00 |
0.00 |
Cash Interest Paid |
|
258 |
400 |
499 |
405 |
516 |
736 |
372 |
139 |
429 |
2,691 |
4,319 |
Cash Interest Received |
|
2,893 |
3,134 |
3,903 |
4,156 |
4,569 |
4,892 |
4,136 |
3,977 |
6,135 |
10,092 |
11,077 |
Cash Income Taxes Paid |
|
412 |
379 |
277 |
494 |
375 |
321 |
276 |
314 |
488 |
452 |
236 |
Quarterly Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-736 |
298 |
30 |
-79 |
-38 |
-36 |
83 |
438 |
-307 |
200 |
19 |
Net Cash From Operating Activities |
|
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
844 |
Net Cash From Continuing Operating Activities |
|
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
844 |
Net Income / (Loss) Continuing Operations |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Consolidated Net Income / (Loss) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Provision For Loan Losses |
|
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
125 |
Depreciation Expense |
|
62 |
76 |
73 |
78 |
77 |
80 |
79 |
76 |
81 |
83 |
81 |
Amortization Expense |
|
40 |
37 |
52 |
52 |
52 |
50 |
48 |
46 |
48 |
47 |
43 |
Non-Cash Adjustments to Reconcile Net Income |
|
-78 |
0.00 |
-240 |
-41 |
-61 |
7.00 |
-12 |
-4.00 |
-8.00 |
-8.00 |
-43 |
Changes in Operating Assets and Liabilities, net |
|
74 |
-507 |
355 |
491 |
25 |
-260 |
434 |
-987 |
734 |
-201 |
-78 |
Net Cash From Investing Activities |
|
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
-853 |
Net Cash From Continuing Investing Activities |
|
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
-853 |
Purchase of Investment Securities |
|
21,059 |
-5,549 |
-1,997 |
2,187 |
-5,716 |
-8,979 |
-218 |
-4,107 |
1,242 |
-3,542 |
-3,265 |
Sale and/or Maturity of Investments |
|
-24,585 |
3,595 |
-2,985 |
-4,113 |
6,430 |
1,816 |
5,771 |
2,688 |
1,263 |
1,689 |
2,845 |
Other Investing Activities, net |
|
254 |
207 |
79 |
19 |
-31 |
81 |
72 |
33 |
-212 |
-279 |
-433 |
Net Cash From Financing Activities |
|
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
28 |
Net Cash From Continuing Financing Activities |
|
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
28 |
Net Change in Deposits |
|
-330 |
-4,441 |
2,986 |
2,063 |
-856 |
3,921 |
-7,287 |
4,643 |
-3,459 |
4,314 |
-957 |
Issuance of Debt |
|
524 |
3,486 |
4,353 |
-631 |
-2,173 |
3,357 |
-552 |
1,198 |
1,494 |
1,256 |
2,541 |
Repayment of Debt |
|
2,613 |
3,440 |
-3,440 |
-781 |
1,718 |
-570 |
408 |
-3,227 |
-1,876 |
-2,950 |
-215 |
Repurchase of Common Equity |
|
-600 |
-594 |
- |
- |
- |
0.00 |
- |
-198 |
-198 |
-656 |
-1,069 |
Payment of Dividends |
|
-221 |
-255 |
-231 |
-249 |
-233 |
-255 |
-249 |
-274 |
-255 |
-266 |
-243 |
Other Financing Activities, Net |
|
-9.81 |
-19 |
8.00 |
6.00 |
23 |
-15 |
51 |
60 |
18 |
-1.00 |
-29 |
Cash Interest Paid |
|
214 |
410 |
513 |
856 |
912 |
999 |
1,116 |
1,179 |
1,025 |
933 |
811 |
Cash Interest Received |
|
1,990 |
2,289 |
2,525 |
2,615 |
2,663 |
2,716 |
2,831 |
2,776 |
2,754 |
2,605 |
2,634 |
Cash Income Taxes Paid |
|
125 |
22 |
307 |
102 |
21 |
41 |
65 |
134 |
-4.00 |
70 |
80 |
Annual Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
96,686 |
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Cash and Due from Banks |
|
1,290 |
1,368 |
1,321 |
1,421 |
1,605 |
1,433 |
1,553 |
1,338 |
1,517 |
1,731 |
1,909 |
Interest Bearing Deposits at Other Banks |
|
6,471 |
7,594 |
5,001 |
5,079 |
8,105 |
7,190 |
23,664 |
41,872 |
24,959 |
28,069 |
18,873 |
Trading Account Securities |
|
13,302 |
15,930 |
16,113 |
14,797 |
12,693 |
9,967 |
8,114 |
7,206 |
25,329 |
27,003 |
34,152 |
Loans and Leases, Net of Allowance |
|
65,749 |
86,534 |
89,864 |
86,972 |
87,447 |
89,872 |
96,799 |
91,443 |
129,639 |
131,939 |
133,397 |
Loans and Leases |
|
66,669 |
87,489 |
90,853 |
87,989 |
88,466 |
90,923 |
98,536 |
92,912 |
131,564 |
134,068 |
135,581 |
Allowance for Loan and Lease Losses |
|
920 |
956 |
989 |
1,017 |
1,019 |
1,051 |
1,736 |
1,469 |
1,925 |
2,129 |
2,184 |
Premises and Equipment, Net |
|
613 |
667 |
675 |
646 |
647 |
1,141 |
1,162 |
1,145 |
1,654 |
1,739 |
1,705 |
Goodwill |
|
3,525 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
8,490 |
8,465 |
8,465 |
Intangible Assets |
|
35 |
140 |
98 |
72 |
47 |
29 |
14 |
4.00 |
209 |
147 |
94 |
Other Assets |
|
5,618 |
5,962 |
5,323 |
5,013 |
4,774 |
5,644 |
6,702 |
7,507 |
8,930 |
9,171 |
9,510 |
Total Liabilities & Shareholders' Equity |
|
96,686 |
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Total Liabilities |
|
84,350 |
106,615 |
106,963 |
102,343 |
104,637 |
104,156 |
126,414 |
137,204 |
175,412 |
181,307 |
179,078 |
Non-Interest Bearing Deposits |
|
26,948 |
29,111 |
32,814 |
33,975 |
32,257 |
32,396 |
47,573 |
60,131 |
65,502 |
49,294 |
46,020 |
Interest Bearing Deposits |
|
46,634 |
62,847 |
62,680 |
58,457 |
57,900 |
62,374 |
72,233 |
71,412 |
98,013 |
113,980 |
115,075 |
Short-Term Debt |
|
0.00 |
1,982 |
163 |
175 |
4,398 |
62 |
59 |
47 |
3,555 |
5,316 |
1,060 |
Long-Term Debt |
|
9,007 |
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Other Long-Term Liabilities |
|
1,568 |
1,871 |
1,811 |
1,594 |
1,637 |
2,337 |
2,166 |
2,128 |
4,377 |
4,516 |
4,318 |
Total Equity & Noncontrolling Interests |
|
12,336 |
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Total Preferred & Common Equity |
|
12,336 |
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Preferred Stock |
|
1,232 |
1,232 |
1,232 |
1,232 |
1,232 |
1,250 |
1,250 |
1,750 |
2,011 |
2,011 |
2,394 |
Total Common Equity |
|
11,104 |
14,942 |
15,255 |
15,019 |
14,229 |
14,467 |
14,937 |
16,153 |
23,307 |
24,946 |
26,633 |
Common Stock |
|
3,478 |
6,763 |
6,759 |
6,673 |
6,661 |
6,675 |
6,699 |
6,716 |
10,093 |
10,111 |
10,089 |
Retained Earnings |
|
7,807 |
8,431 |
9,222 |
10,165 |
11,517 |
12,821 |
13,444 |
14,646 |
15,754 |
17,524 |
19,079 |
Treasury Stock |
|
- |
0.00 |
-432 |
-1,454 |
-3,529 |
-4,823 |
-5,143 |
-5,082 |
-1,750 |
-2,230 |
-2,371 |
Accumulated Other Comprehensive Income / (Loss) |
|
-181 |
-252 |
-295 |
-364 |
-420 |
-207 |
-63 |
-128 |
-790 |
-459 |
-164 |
Quarterly Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
211,584 |
Cash and Due from Banks |
|
1,517 |
1,818 |
1,848 |
1,769 |
1,731 |
1,695 |
1,778 |
2,216 |
1,909 |
2,109 |
2,128 |
Interest Bearing Deposits at Other Banks |
|
24,959 |
22,306 |
27,107 |
30,114 |
28,069 |
32,144 |
24,792 |
24,417 |
18,873 |
20,656 |
19,297 |
Trading Account Securities |
|
25,329 |
28,608 |
28,054 |
27,473 |
27,003 |
28,595 |
29,993 |
32,429 |
34,152 |
35,233 |
35,661 |
Loans and Leases, Net of Allowance |
|
129,639 |
130,963 |
131,345 |
130,303 |
131,939 |
132,782 |
132,798 |
133,716 |
133,397 |
132,374 |
133,919 |
Loans and Leases |
|
131,564 |
132,938 |
133,344 |
132,355 |
134,068 |
134,973 |
135,002 |
135,920 |
135,581 |
134,574 |
136,116 |
Allowance for Loan and Lease Losses |
|
1,925 |
1,975 |
1,998 |
2,052 |
2,129 |
2,191 |
2,204 |
2,204 |
2,184 |
2,200 |
2,197 |
Premises and Equipment, Net |
|
1,654 |
1,664 |
1,673 |
1,681 |
1,739 |
1,707 |
1,719 |
1,694 |
1,705 |
1,661 |
1,646 |
Goodwill |
|
8,490 |
8,490 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
Intangible Assets |
|
209 |
192 |
177 |
162 |
147 |
132 |
119 |
107 |
94 |
93 |
84 |
Other Assets |
|
8,930 |
8,915 |
9,002 |
9,157 |
9,171 |
9,617 |
9,191 |
8,741 |
9,510 |
9,730 |
10,384 |
Total Liabilities & Shareholders' Equity |
|
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
211,584 |
Total Liabilities |
|
175,412 |
177,579 |
181,871 |
182,928 |
181,307 |
187,968 |
180,431 |
182,909 |
179,078 |
181,330 |
183,059 |
Non-Interest Bearing Deposits |
|
65,502 |
59,955 |
54,938 |
53,787 |
49,294 |
50,578 |
47,729 |
47,344 |
46,020 |
49,051 |
47,485 |
Interest Bearing Deposits |
|
98,013 |
99,120 |
107,120 |
110,341 |
113,980 |
116,618 |
112,181 |
117,210 |
115,075 |
116,358 |
116,968 |
Short-Term Debt |
|
3,555 |
6,995 |
7,908 |
6,731 |
5,316 |
4,795 |
4,764 |
2,605 |
1,060 |
1,573 |
2,071 |
Long-Term Debt |
|
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
12,380 |
Other Long-Term Liabilities |
|
4,377 |
4,046 |
4,488 |
4,946 |
4,516 |
4,527 |
4,438 |
4,167 |
4,318 |
3,852 |
4,155 |
Total Equity & Noncontrolling Interests |
|
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
28,525 |
Total Preferred & Common Equity |
|
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
28,525 |
Preferred Stock |
|
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,744 |
2,394 |
2,394 |
2,394 |
2,394 |
Total Common Equity |
|
23,307 |
23,367 |
23,790 |
24,186 |
24,946 |
25,158 |
25,680 |
26,482 |
26,632 |
26,597 |
26,131 |
Common Stock |
|
10,093 |
10,077 |
10,091 |
10,103 |
10,111 |
10,067 |
10,067 |
10,077 |
10,088 |
10,059 |
10,072 |
Retained Earnings |
|
15,754 |
16,212 |
16,837 |
17,284 |
17,524 |
17,812 |
18,211 |
18,659 |
19,079 |
19,405 |
19,870 |
Treasury Stock |
|
-1,750 |
-2,278 |
-2,273 |
-2,260 |
-2,230 |
-2,132 |
-2,047 |
-2,227 |
-2,371 |
-2,957 |
-4,026 |
Accumulated Other Comprehensive Income / (Loss) |
|
-790 |
-645 |
-865 |
-942 |
-459 |
-589 |
-551 |
-27 |
-164 |
90 |
215 |
Annual Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-1.82% |
4.76% |
13.46% |
6.35% |
5.26% |
4.45% |
-3.83% |
0.63% |
36.50% |
17.90% |
-3.77% |
EBITDA Growth |
|
-6.52% |
0.49% |
22.10% |
11.60% |
6.60% |
6.00% |
-26.64% |
32.98% |
9.64% |
35.08% |
-7.24% |
EBIT Growth |
|
-6.98% |
1.98% |
22.91% |
12.90% |
7.93% |
1.56% |
-30.53% |
38.74% |
6.40% |
38.55% |
-8.54% |
NOPAT Growth |
|
-6.34% |
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
Net Income Growth |
|
-6.34% |
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
EPS Growth |
|
-9.51% |
-3.23% |
8.36% |
11.83% |
46.44% |
7.93% |
-27.71% |
38.83% |
-16.45% |
36.95% |
-7.28% |
Operating Cash Flow Growth |
|
17.88% |
58.54% |
-32.08% |
135.08% |
-24.88% |
12.81% |
-66.53% |
244.02% |
68.47% |
-14.63% |
-7.55% |
Free Cash Flow Firm Growth |
|
-729.56% |
-65.35% |
162.32% |
-25.00% |
-160.91% |
510.74% |
-53.27% |
-69.85% |
-994.39% |
47.98% |
107.56% |
Invested Capital Growth |
|
30.03% |
34.98% |
-9.25% |
-6.03% |
15.21% |
-19.57% |
-9.38% |
3.91% |
53.19% |
23.25% |
5.48% |
Revenue Q/Q Growth |
|
0.47% |
2.68% |
1.65% |
2.07% |
1.44% |
-0.16% |
0.18% |
-0.46% |
13.88% |
-2.12% |
0.91% |
EBITDA Q/Q Growth |
|
2.84% |
-1.14% |
4.65% |
4.83% |
2.56% |
-0.46% |
-1.36% |
-0.73% |
16.56% |
-7.99% |
7.16% |
EBIT Q/Q Growth |
|
3.70% |
-1.37% |
5.06% |
5.38% |
2.90% |
-1.82% |
-1.76% |
-0.84% |
18.70% |
-9.60% |
8.35% |
NOPAT Q/Q Growth |
|
5.56% |
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
Net Income Q/Q Growth |
|
5.56% |
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
EPS Q/Q Growth |
|
5.10% |
-4.01% |
4.71% |
0.58% |
15.40% |
-0.94% |
-0.70% |
-1.08% |
8.77% |
-8.94% |
8.28% |
Operating Cash Flow Q/Q Growth |
|
-8.65% |
10.81% |
-24.46% |
27.78% |
-7.35% |
32.66% |
-37.16% |
1.22% |
5.95% |
-3.79% |
32.04% |
Free Cash Flow Firm Q/Q Growth |
|
9.06% |
-937.97% |
280.88% |
-2.87% |
-358.43% |
1,846.91% |
-56.74% |
-55.14% |
-38.05% |
33.78% |
159.26% |
Invested Capital Q/Q Growth |
|
-0.24% |
24.73% |
-1.54% |
-1.32% |
9.34% |
-19.55% |
-4.52% |
1.43% |
10.81% |
1.06% |
-0.86% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
41.32% |
39.64% |
42.66% |
44.76% |
45.33% |
46.00% |
35.09% |
46.38% |
37.25% |
42.68% |
41.15% |
EBIT Margin |
|
36.86% |
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Profit (Net Income) Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Tax Burden Percent |
|
64.93% |
64.47% |
63.89% |
60.60% |
76.47% |
75.73% |
76.47% |
75.72% |
76.26% |
75.74% |
78.19% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
35.07% |
35.53% |
36.11% |
39.40% |
23.53% |
24.27% |
23.53% |
24.28% |
23.74% |
24.26% |
21.81% |
Return on Invested Capital (ROIC) |
|
5.65% |
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.65% |
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.37% |
3.27% |
3.27% |
3.05% |
4.84% |
4.82% |
2.25% |
2.07% |
1.88% |
3.01% |
3.02% |
Return on Equity (ROE) |
|
9.02% |
7.57% |
8.05% |
8.60% |
12.10% |
12.38% |
8.48% |
10.91% |
9.22% |
10.49% |
9.25% |
Cash Return on Invested Capital (CROIC) |
|
-20.46% |
-25.47% |
14.49% |
11.77% |
-6.88% |
29.24% |
16.08% |
5.00% |
-34.68% |
-13.35% |
0.89% |
Operating Return on Assets (OROA) |
|
1.81% |
1.53% |
1.67% |
1.92% |
2.10% |
2.12% |
1.35% |
1.65% |
1.47% |
1.77% |
1.59% |
Return on Assets (ROA) |
|
1.17% |
0.98% |
1.07% |
1.16% |
1.61% |
1.61% |
1.03% |
1.25% |
1.12% |
1.34% |
1.24% |
Return on Common Equity (ROCE) |
|
8.21% |
6.92% |
7.45% |
7.96% |
11.16% |
11.39% |
7.82% |
9.95% |
8.42% |
9.68% |
8.52% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.64% |
6.68% |
7.98% |
8.67% |
12.41% |
12.27% |
8.36% |
10.38% |
7.87% |
10.17% |
8.92% |
Net Operating Profit after Tax (NOPAT) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
NOPAT Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
42.03% |
43.82% |
41.03% |
39.02% |
39.40% |
41.15% |
43.55% |
45.54% |
45.57% |
42.12% |
46.02% |
Operating Expenses to Revenue |
|
60.36% |
60.48% |
57.54% |
55.76% |
55.46% |
56.02% |
56.85% |
60.28% |
61.74% |
55.78% |
57.75% |
Earnings before Interest and Taxes (EBIT) |
|
1,642 |
1,675 |
2,058 |
2,324 |
2,508 |
2,547 |
1,770 |
2,455 |
2,612 |
3,619 |
3,310 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,841 |
1,850 |
2,259 |
2,521 |
2,687 |
2,849 |
2,090 |
2,779 |
3,047 |
4,116 |
3,818 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.17 |
0.87 |
1.30 |
1.43 |
1.20 |
1.35 |
0.99 |
1.14 |
1.00 |
0.88 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.72 |
1.27 |
1.88 |
2.08 |
1.79 |
1.99 |
1.44 |
1.60 |
1.60 |
1.35 |
1.73 |
Price to Revenue (P/Rev) |
|
2.92 |
2.77 |
3.76 |
3.82 |
2.89 |
3.16 |
2.49 |
3.09 |
2.85 |
2.28 |
3.36 |
Price to Earnings (P/E) |
|
12.19 |
11.99 |
15.13 |
16.20 |
9.33 |
10.59 |
10.96 |
9.94 |
11.70 |
8.04 |
12.05 |
Dividend Yield |
|
2.85% |
3.60% |
2.18% |
2.10% |
2.91% |
2.76% |
3.81% |
3.13% |
3.56% |
3.92% |
2.85% |
Earnings Yield |
|
8.20% |
8.34% |
6.61% |
6.17% |
10.72% |
9.44% |
9.13% |
10.06% |
8.55% |
12.44% |
8.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.72 |
0.62 |
0.94 |
1.00 |
0.76 |
0.85 |
0.00 |
0.00 |
0.19 |
0.19 |
0.62 |
Enterprise Value to Revenue (EV/Rev) |
|
3.45 |
3.82 |
4.62 |
4.36 |
3.63 |
3.11 |
0.00 |
0.00 |
0.78 |
0.80 |
2.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.36 |
9.65 |
10.83 |
9.74 |
8.00 |
6.76 |
0.00 |
0.00 |
2.09 |
1.88 |
6.93 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.37 |
10.66 |
11.89 |
10.57 |
8.57 |
7.56 |
0.00 |
0.00 |
2.43 |
2.14 |
8.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
14.43 |
16.53 |
18.60 |
17.44 |
11.21 |
9.99 |
0.00 |
0.00 |
3.19 |
2.83 |
10.23 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.00 |
10.24 |
20.67 |
8.83 |
10.29 |
8.17 |
0.00 |
0.00 |
1.39 |
1.99 |
7.33 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
6.15 |
8.23 |
0.00 |
2.58 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.73 |
0.78 |
0.59 |
0.51 |
0.83 |
0.45 |
0.27 |
0.20 |
0.30 |
0.50 |
0.47 |
Long-Term Debt to Equity |
|
0.73 |
0.66 |
0.58 |
0.50 |
0.55 |
0.44 |
0.27 |
0.19 |
0.16 |
0.30 |
0.43 |
Financial Leverage |
|
0.60 |
0.76 |
0.68 |
0.55 |
0.67 |
0.64 |
0.36 |
0.23 |
0.26 |
0.40 |
0.49 |
Leverage Ratio |
|
7.69 |
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Compound Leverage Factor |
|
7.69 |
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Debt to Total Capital |
|
42.20% |
43.86% |
36.94% |
33.85% |
45.38% |
30.96% |
21.53% |
16.48% |
22.90% |
33.40% |
32.01% |
Short-Term Debt to Total Capital |
|
0.00% |
6.88% |
0.63% |
0.71% |
15.54% |
0.27% |
0.29% |
0.22% |
10.83% |
13.13% |
2.48% |
Long-Term Debt to Total Capital |
|
42.20% |
36.98% |
36.31% |
33.14% |
29.84% |
30.69% |
21.24% |
16.26% |
12.07% |
20.26% |
29.53% |
Preferred Equity to Total Capital |
|
5.77% |
4.27% |
4.71% |
5.01% |
4.35% |
5.49% |
6.06% |
8.16% |
6.12% |
4.97% |
5.61% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
52.03% |
51.87% |
58.35% |
61.14% |
50.27% |
63.55% |
72.41% |
75.36% |
70.98% |
61.63% |
62.38% |
Debt to EBITDA |
|
4.89 |
6.83 |
4.28 |
3.30 |
4.78 |
2.47 |
2.13 |
1.27 |
2.47 |
3.28 |
3.58 |
Net Debt to EBITDA |
|
0.63 |
1.99 |
1.48 |
0.72 |
1.17 |
-0.55 |
-9.94 |
-14.28 |
-6.22 |
-3.96 |
-1.86 |
Long-Term Debt to EBITDA |
|
4.89 |
5.76 |
4.20 |
3.23 |
3.14 |
2.45 |
2.10 |
1.25 |
1.30 |
1.99 |
3.30 |
Debt to NOPAT |
|
8.45 |
11.70 |
7.34 |
5.91 |
6.70 |
3.65 |
3.28 |
1.90 |
3.78 |
4.93 |
5.28 |
Net Debt to NOPAT |
|
1.09 |
3.40 |
2.54 |
1.29 |
1.63 |
-0.82 |
-15.35 |
-21.34 |
-9.52 |
-5.94 |
-2.75 |
Long-Term Debt to NOPAT |
|
8.45 |
9.87 |
7.22 |
5.78 |
4.40 |
3.62 |
3.24 |
1.87 |
1.99 |
2.99 |
4.87 |
Noncontrolling Interest Sharing Ratio |
|
8.94% |
8.64% |
7.54% |
7.52% |
7.77% |
7.96% |
7.84% |
8.80% |
8.70% |
7.69% |
7.87% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-3,862 |
-6,386 |
3,980 |
2,985 |
-1,818 |
7,467 |
3,489 |
1,052 |
-9,410 |
-4,895 |
370 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
2,139.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-13.77 |
-19.46 |
9.34 |
7.72 |
-3.45 |
9.97 |
10.69 |
9.23 |
-22.14 |
-1.57 |
0.09 |
Operating Cash Flow to Interest Expense |
|
3.92 |
5.31 |
2.78 |
7.19 |
3.97 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.92 |
5.31 |
2.78 |
7.19 |
3.78 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.04 |
Fixed Asset Turnover |
|
7.15 |
7.30 |
7.89 |
8.52 |
9.16 |
6.92 |
5.17 |
5.20 |
5.84 |
5.68 |
5.39 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
21,343 |
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Invested Capital Turnover |
|
0.24 |
0.19 |
0.19 |
0.22 |
0.22 |
0.24 |
0.27 |
0.28 |
0.30 |
0.26 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
4,928 |
7,466 |
-2,665 |
-1,577 |
3,736 |
-5,538 |
-2,136 |
807 |
11,402 |
7,636 |
2,218 |
Enterprise Value (EV) |
|
15,390 |
17,847 |
24,466 |
24,557 |
21,496 |
19,267 |
-4,696 |
-19,442 |
6,353 |
7,754 |
26,472 |
Market Capitalization |
|
12,996 |
12,943 |
19,898 |
21,509 |
17,132 |
19,595 |
14,829 |
18,486 |
23,301 |
22,026 |
31,195 |
Book Value per Share |
|
$84.05 |
$112.10 |
$98.39 |
$99.79 |
$101.37 |
$109.63 |
$116.43 |
$125.53 |
$135.02 |
$150.31 |
$160.51 |
Tangible Book Value per Share |
|
$57.11 |
$76.59 |
$68.14 |
$68.79 |
$68.31 |
$74.60 |
$80.52 |
$89.80 |
$84.63 |
$98.42 |
$108.93 |
Total Capital |
|
21,343 |
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Total Debt |
|
9,007 |
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Long-Term Debt |
|
9,007 |
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Net Debt |
|
1,163 |
3,673 |
3,336 |
1,817 |
3,133 |
-1,578 |
-20,775 |
-39,677 |
-18,959 |
-16,283 |
-7,117 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
9,007 |
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Depreciation and Amortization (D&A) |
|
199 |
175 |
201 |
197 |
179 |
301 |
320 |
324 |
435 |
497 |
508 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$7.47 |
$7.22 |
$7.80 |
$8.72 |
$12.75 |
$13.76 |
$9.94 |
$13.81 |
$11.59 |
$15.85 |
$14.71 |
Adjusted Weighted Average Basic Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Diluted Earnings per Share |
|
$7.42 |
$7.18 |
$7.78 |
$8.70 |
$12.74 |
$13.75 |
$9.94 |
$13.80 |
$11.53 |
$15.79 |
$14.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.76 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Normalized NOPAT Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Pre Tax Income Margin |
|
36.86% |
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.86 |
5.10 |
4.83 |
6.01 |
4.76 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT to Interest Expense |
|
3.80 |
3.29 |
3.09 |
3.64 |
3.64 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
EBIT Less CapEx to Interest Expense |
|
5.86 |
5.10 |
4.83 |
6.01 |
4.58 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT Less CapEx to Interest Expense |
|
3.80 |
3.29 |
3.09 |
3.64 |
3.46 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
41.40% |
42.26% |
39.78% |
37.64% |
30.39% |
32.12% |
47.03% |
34.86% |
44.23% |
35.32% |
39.92% |
Augmented Payout Ratio |
|
41.40% |
42.26% |
88.55% |
123.27% |
144.80% |
102.09% |
74.65% |
34.86% |
134.59% |
56.99% |
55.22% |
Quarterly Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
65.89% |
66.43% |
31.23% |
4.16% |
-8.30% |
-6.03% |
-11.53% |
-0.13% |
3.65% |
2.04% |
4.08% |
EBITDA Growth |
|
63.68% |
85.99% |
221.05% |
6.37% |
-32.11% |
-23.58% |
-23.52% |
-0.58% |
33.73% |
12.22% |
7.84% |
EBIT Growth |
|
68.64% |
94.82% |
317.41% |
7.02% |
-38.01% |
-28.29% |
-26.23% |
0.22% |
40.67% |
14.61% |
9.36% |
NOPAT Growth |
|
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
9.31% |
Net Income Growth |
|
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
9.31% |
EPS Growth |
|
27.60% |
53.05% |
367.59% |
12.75% |
-36.05% |
-24.69% |
-26.14% |
1.01% |
40.73% |
9.93% |
13.67% |
Operating Cash Flow Growth |
|
36.86% |
-66.97% |
5.86% |
24.89% |
-16.13% |
42.06% |
7.72% |
-101.97% |
109.50% |
4.44% |
-37.67% |
Free Cash Flow Firm Growth |
|
-2,950.85% |
-1,669.67% |
-9.83% |
-23.84% |
32.74% |
82.84% |
73.60% |
76.43% |
78.52% |
196.40% |
182.41% |
Invested Capital Growth |
|
53.19% |
86.41% |
37.40% |
35.15% |
23.25% |
8.98% |
8.22% |
7.52% |
5.48% |
-5.42% |
-3.44% |
Revenue Q/Q Growth |
|
11.94% |
-4.16% |
8.19% |
-10.26% |
-1.46% |
-1.75% |
1.86% |
1.30% |
2.27% |
-3.31% |
3.90% |
EBITDA Q/Q Growth |
|
14.23% |
-6.70% |
23.58% |
-19.24% |
-27.10% |
5.17% |
23.68% |
4.99% |
-1.94% |
-11.87% |
18.86% |
EBIT Q/Q Growth |
|
19.35% |
-8.45% |
25.16% |
-21.74% |
-30.87% |
6.13% |
28.77% |
6.32% |
-2.97% |
-13.72% |
22.86% |
NOPAT Q/Q Growth |
|
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
22.60% |
Net Income Q/Q Growth |
|
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
22.60% |
EPS Q/Q Growth |
|
21.81% |
-6.74% |
25.94% |
-21.19% |
-30.90% |
9.82% |
23.51% |
7.77% |
-3.73% |
-14.21% |
27.71% |
Operating Cash Flow Q/Q Growth |
|
-16.10% |
-55.13% |
193.69% |
12.97% |
-43.66% |
-24.03% |
122.70% |
-102.07% |
6,085.71% |
-62.11% |
32.91% |
Free Cash Flow Firm Q/Q Growth |
|
-35.42% |
-67.01% |
41.86% |
5.81% |
26.45% |
57.40% |
10.54% |
15.92% |
32.95% |
291.15% |
-23.52% |
Invested Capital Q/Q Growth |
|
10.81% |
21.31% |
3.24% |
-2.61% |
1.06% |
7.26% |
2.52% |
-3.24% |
-0.86% |
-3.82% |
4.67% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
44.38% |
43.20% |
49.35% |
44.41% |
32.86% |
35.13% |
42.66% |
44.21% |
42.39% |
38.64% |
44.20% |
EBIT Margin |
|
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
39.02% |
Profit (Net Income) Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Tax Burden Percent |
|
75.70% |
75.81% |
74.81% |
76.08% |
76.87% |
79.97% |
76.61% |
79.32% |
77.21% |
76.74% |
76.58% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
24.30% |
24.19% |
25.19% |
23.93% |
23.13% |
20.03% |
23.39% |
20.68% |
22.79% |
23.26% |
23.42% |
Return on Invested Capital (ROIC) |
|
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
6.43% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
6.43% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.35% |
3.62% |
3.45% |
2.96% |
2.22% |
3.13% |
3.54% |
3.48% |
3.09% |
2.82% |
3.45% |
Return on Equity (ROE) |
|
11.55% |
12.33% |
12.60% |
11.32% |
7.73% |
8.49% |
9.65% |
10.32% |
9.47% |
8.41% |
9.89% |
Cash Return on Invested Capital (CROIC) |
|
-34.68% |
-52.72% |
-23.12% |
-21.22% |
-13.35% |
-2.42% |
-2.39% |
-1.50% |
0.89% |
11.83% |
9.68% |
Operating Return on Assets (OROA) |
|
1.85% |
1.99% |
2.11% |
1.88% |
1.28% |
1.33% |
1.64% |
1.70% |
1.65% |
1.45% |
1.75% |
Return on Assets (ROA) |
|
1.40% |
1.51% |
1.58% |
1.43% |
0.99% |
1.07% |
1.26% |
1.35% |
1.27% |
1.11% |
1.34% |
Return on Common Equity (ROCE) |
|
10.54% |
11.26% |
11.62% |
10.43% |
7.13% |
7.84% |
8.81% |
9.50% |
8.72% |
7.75% |
8.99% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.19% |
11.56% |
11.55% |
0.00% |
9.46% |
8.30% |
8.27% |
0.00% |
9.11% |
9.47% |
Net Operating Profit after Tax (NOPAT) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
NOPAT Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
38.76% |
44.57% |
38.47% |
42.48% |
43.33% |
48.76% |
45.18% |
45.03% |
45.20% |
51.04% |
46.16% |
Operating Expenses to Revenue |
|
56.10% |
56.51% |
49.69% |
54.73% |
62.97% |
61.77% |
56.34% |
55.87% |
57.15% |
61.36% |
55.76% |
Earnings before Interest and Taxes (EBIT) |
|
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
935 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,114 |
1,039 |
1,284 |
1,037 |
756 |
794 |
982 |
1,031 |
1,011 |
891 |
1,059 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.00 |
0.82 |
0.83 |
0.84 |
0.88 |
0.96 |
0.98 |
1.12 |
1.17 |
1.10 |
1.19 |
Price to Tangible Book Value (P/TBV) |
|
1.60 |
1.31 |
1.30 |
1.30 |
1.35 |
1.46 |
1.48 |
1.66 |
1.73 |
1.63 |
1.77 |
Price to Revenue (P/Rev) |
|
2.85 |
2.11 |
2.02 |
2.05 |
2.28 |
2.54 |
2.75 |
3.24 |
3.36 |
3.15 |
3.31 |
Price to Earnings (P/E) |
|
11.70 |
8.26 |
6.68 |
6.75 |
8.04 |
9.39 |
10.72 |
12.47 |
12.05 |
11.12 |
11.56 |
Dividend Yield |
|
3.56% |
4.27% |
4.20% |
4.18% |
3.92% |
3.58% |
3.47% |
2.98% |
2.85% |
3.02% |
2.78% |
Earnings Yield |
|
8.55% |
12.10% |
14.97% |
14.82% |
12.44% |
10.65% |
9.32% |
8.02% |
8.30% |
8.99% |
8.65% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.19 |
0.29 |
0.20 |
0.11 |
0.19 |
0.20 |
0.39 |
0.46 |
0.62 |
0.51 |
0.62 |
Enterprise Value to Revenue (EV/Rev) |
|
0.78 |
1.27 |
0.83 |
0.43 |
0.80 |
0.90 |
1.90 |
2.14 |
2.85 |
2.26 |
2.82 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
2.09 |
3.29 |
1.84 |
0.94 |
1.88 |
2.21 |
4.91 |
5.53 |
6.93 |
5.38 |
6.65 |
Enterprise Value to EBIT (EV/EBIT) |
|
2.43 |
3.79 |
2.06 |
1.05 |
2.14 |
2.55 |
5.74 |
6.45 |
8.00 |
6.19 |
7.62 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
3.19 |
4.98 |
2.73 |
1.39 |
2.83 |
3.33 |
7.43 |
8.24 |
10.23 |
7.98 |
9.83 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.39 |
3.13 |
2.15 |
1.04 |
1.99 |
2.09 |
4.19 |
7.20 |
7.33 |
5.79 |
8.49 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
4.22 |
6.27 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.30 |
0.57 |
0.59 |
0.53 |
0.50 |
0.60 |
0.57 |
0.49 |
0.47 |
0.42 |
0.51 |
Long-Term Debt to Equity |
|
0.16 |
0.29 |
0.29 |
0.27 |
0.30 |
0.42 |
0.40 |
0.40 |
0.43 |
0.36 |
0.43 |
Financial Leverage |
|
0.26 |
0.42 |
0.38 |
0.35 |
0.40 |
0.58 |
0.58 |
0.51 |
0.49 |
0.50 |
0.54 |
Leverage Ratio |
|
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
7.38 |
Compound Leverage Factor |
|
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
7.38 |
Debt to Total Capital |
|
22.90% |
36.29% |
37.26% |
34.59% |
33.40% |
37.42% |
36.14% |
32.95% |
32.01% |
29.39% |
33.63% |
Short-Term Debt to Total Capital |
|
10.83% |
17.56% |
19.23% |
16.81% |
13.13% |
11.04% |
10.70% |
6.05% |
2.48% |
3.83% |
4.82% |
Long-Term Debt to Total Capital |
|
12.07% |
18.73% |
18.03% |
17.79% |
20.26% |
26.37% |
25.43% |
26.90% |
29.53% |
25.56% |
28.81% |
Preferred Equity to Total Capital |
|
6.12% |
5.05% |
4.89% |
5.02% |
4.97% |
4.63% |
6.17% |
5.56% |
5.61% |
5.83% |
5.57% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
70.98% |
58.66% |
57.85% |
60.39% |
61.63% |
57.95% |
57.70% |
61.49% |
62.38% |
64.78% |
60.80% |
Debt to EBITDA |
|
2.47 |
4.10 |
3.47 |
3.10 |
3.28 |
4.20 |
4.51 |
3.98 |
3.58 |
3.08 |
3.62 |
Net Debt to EBITDA |
|
-6.22 |
-2.74 |
-3.09 |
-4.03 |
-3.96 |
-4.55 |
-2.94 |
-3.49 |
-1.86 |
-2.73 |
-1.75 |
Long-Term Debt to EBITDA |
|
1.30 |
2.12 |
1.68 |
1.59 |
1.99 |
2.96 |
3.17 |
3.25 |
3.30 |
2.68 |
3.10 |
Debt to NOPAT |
|
3.78 |
6.20 |
5.14 |
4.58 |
4.93 |
6.32 |
6.82 |
5.94 |
5.28 |
4.57 |
5.35 |
Net Debt to NOPAT |
|
-9.52 |
-4.15 |
-4.57 |
-5.96 |
-5.94 |
-6.85 |
-4.45 |
-5.21 |
-2.75 |
-4.05 |
-2.58 |
Long-Term Debt to NOPAT |
|
1.99 |
3.20 |
2.49 |
2.36 |
2.99 |
4.46 |
4.80 |
4.85 |
4.87 |
3.97 |
4.58 |
Noncontrolling Interest Sharing Ratio |
|
8.70% |
8.69% |
7.79% |
7.82% |
7.69% |
7.65% |
8.77% |
8.00% |
7.87% |
7.84% |
9.02% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-10,636 |
-17,763 |
-10,327 |
-9,727 |
-7,154 |
-3,048 |
-2,727 |
-2,292 |
-1,537 |
2,938 |
2,247 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-43.47 |
-34.90 |
-14.40 |
-11.23 |
-7.03 |
-2.86 |
-2.55 |
-2.16 |
-1.57 |
3.40 |
2.51 |
Operating Cash Flow to Interest Expense |
|
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
0.94 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
0.94 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
5.84 |
6.53 |
5.96 |
5.97 |
5.68 |
5.64 |
5.42 |
5.45 |
5.39 |
5.54 |
5.60 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
42,976 |
Invested Capital Turnover |
|
0.30 |
0.30 |
0.27 |
0.28 |
0.26 |
0.23 |
0.21 |
0.22 |
0.22 |
0.22 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
11,402 |
18,465 |
11,194 |
10,417 |
7,636 |
3,579 |
3,382 |
3,013 |
2,218 |
-2,354 |
-1,531 |
Enterprise Value (EV) |
|
6,353 |
11,614 |
8,126 |
4,216 |
7,754 |
8,554 |
17,512 |
19,695 |
26,472 |
21,073 |
26,559 |
Market Capitalization |
|
23,301 |
19,270 |
19,746 |
20,234 |
22,026 |
24,137 |
25,255 |
29,746 |
31,195 |
29,375 |
31,139 |
Book Value per Share |
|
$135.02 |
$139.26 |
$143.43 |
$145.74 |
$150.31 |
$151.14 |
$153.91 |
$158.57 |
$160.51 |
$161.85 |
$162.79 |
Tangible Book Value per Share |
|
$84.63 |
$87.51 |
$91.32 |
$93.76 |
$98.42 |
$99.49 |
$102.46 |
$107.25 |
$108.93 |
$109.77 |
$109.53 |
Total Capital |
|
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
42,976 |
Total Debt |
|
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
14,451 |
Total Long-Term Debt |
|
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
12,380 |
Net Debt |
|
-18,959 |
-9,666 |
-13,631 |
-18,029 |
-16,283 |
-17,594 |
-10,487 |
-12,445 |
-7,117 |
-10,696 |
-6,974 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
14,451 |
Total Depreciation and Amortization (D&A) |
|
102 |
113 |
125 |
130 |
129 |
130 |
127 |
122 |
129 |
130 |
124 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.33 |
$0.00 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
$4.26 |
Adjusted Weighted Average Basic Shares Outstanding |
|
167.79M |
0.00 |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
159.22M |
Adjusted Diluted Earnings per Share |
|
$4.30 |
$0.00 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
$4.24 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
167.79M |
0.00 |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
160.01M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
167.79M |
0.00 |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
156.27M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Normalized NOPAT Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Pre Tax Income Margin |
|
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
39.02% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
1.04 |
NOPAT to Interest Expense |
|
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
0.80 |
EBIT Less CapEx to Interest Expense |
|
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
1.04 |
NOPAT Less CapEx to Interest Expense |
|
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
0.80 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
44.23% |
40.68% |
31.87% |
31.62% |
35.32% |
37.67% |
41.82% |
42.32% |
39.92% |
39.53% |
38.42% |
Augmented Payout Ratio |
|
134.59% |
143.35% |
92.04% |
71.10% |
56.99% |
37.67% |
41.82% |
50.61% |
55.22% |
79.36% |
116.91% |
Key Financial Trends
M&T Bank (NYSE: MTB) has demonstrated steady financial performance over the past four years, with key trends in profitability, asset quality, and capital management.
Positive Developments:
- Net income has grown consistently, reaching $716 million in Q2 2025, up from $482 million in Q4 2023 and $766 million in Q4 2022, reflecting robust earnings ability.
- Total revenue has shown a steady rise, with interest income increasing from $2.07 billion in Q4 2022 to $2.61 billion in Q2 2025, driven primarily by loans and leases interest income growth.
- Provision for loan losses has been managed prudently, generally trending around $90 million to $150 million per quarter, which supports asset quality maintenance.
- M&T Bank reported solid net interest income, peaking at $1.71 billion in Q2 2025, supported by effective management of interest expenses.
- The bank continues to return capital to shareholders through dividends, maintaining a stable quarterly cash dividend per share of around $1.30 to $1.35 over recent years.
- Cash flow from operating activities remains strong, providing ample liquidity to support investing and financing needs, with $844 million in net cash from operations in Q2 2025.
- Equity has increased moderately to $28.5 billion as of Q2 2025, supporting a strong capital base to absorb risks and fund growth.
- Loans and leases, net of allowance, have increased steadily, reaching approximately $133.9 billion in Q2 2025, indicating steady loan growth and customer demand.
- M&T has managed its debt profile with a mix of long-term and short-term debt, ensuring financial flexibility.
- Non-interest income sources such as trust fees and service charges have remained stable contributors, with approximately $683 million in Q2 2025.
Neutral Factors:
- The allowance for loan and lease losses has moved proportionally with loan growth, maintaining a steady coverage ratio, indicating appropriate provisioning.
- Goodwill and intangible assets have remained stable, reflecting no recent impairments or significant acquisitions.
- The bank repurchases shares periodically, such as $1.07 billion in Q2 2025, which may impact equity but could enhance shareholder value.
- Total assets have gradually increased to around $211.6 billion by Q2 2025, consistent with loan and deposit growth.
- Marketing and property insurance claim expenses have fluctuated but remain a controlled portion of total expenses.
Negative/Slightly Concerning Aspects:
- Net cash from investing activities was negative $853 million in Q2 2025, indicating significant investment outflows, mostly for purchasing investment securities.
- Interest expense has increased to $896 million in Q2 2025 from lower levels in recent years, which could pressure net interest margins if rates rise further.
- The bank has seen a slight decline in deposits in Q2 2025 (-$957 million), which could affect liquidity and funding if this trend continues.
- Non-interest expense remains substantial at $1.34 billion in Q2 2025, requiring continued cost management focus.
Summary: M&T Bank shows solid growth in net income and revenue, supported by healthy loan growth and effective management of credit losses. The bank sustains a strong capital base with consistent shareholder returns. Some caution is warranted due to rising interest expenses and significant investing outflows, but operating cash flows remain positive. Overall, M&T’s financials reflect steady performance and resilience, making it an attractive option for investors focused on stable banking fundamentals.
10/04/25 02:19 PM ETAI Generated. May Contain Errors.