Annual Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
766 |
702 |
841 |
690 |
508 |
531 |
626 |
721 |
710 |
584 |
679 |
Consolidated Net Income / (Loss) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Net Income / (Loss) Continuing Operations |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Total Pre-Tax Income |
|
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
935 |
Total Revenue |
|
2,509 |
2,405 |
2,602 |
2,335 |
2,301 |
2,260 |
2,302 |
2,332 |
2,385 |
2,306 |
2,396 |
Net Interest Income / (Expense) |
|
1,827 |
1,818 |
1,799 |
1,775 |
1,723 |
1,680 |
1,718 |
1,726 |
1,728 |
1,695 |
1,713 |
Total Interest Income |
|
2,072 |
2,327 |
2,516 |
2,641 |
2,740 |
2,745 |
2,789 |
2,785 |
2,707 |
2,560 |
2,609 |
Loans and Leases Interest Income |
|
1,664 |
1,850 |
1,998 |
2,062 |
2,111 |
2,097 |
2,128 |
2,153 |
2,099 |
2,006 |
2,054 |
Investment Securities Interest Income |
|
170 |
198 |
215 |
215 |
211 |
228 |
260 |
283 |
323 |
336 |
334 |
Deposits and Money Market Investments Interest Income |
|
237 |
278 |
302 |
363 |
417 |
419 |
400 |
348 |
285 |
218 |
219 |
Other Interest Income |
|
0.73 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
- |
0.00 |
2.00 |
Total Interest Expense |
|
245 |
509 |
717 |
866 |
1,017 |
1,065 |
1,071 |
1,059 |
979 |
865 |
896 |
Deposits Interest Expense |
|
188 |
366 |
519 |
696 |
836 |
840 |
835 |
835 |
785 |
676 |
702 |
Short-Term Borrowings Interest Expense |
|
13 |
58 |
96 |
69 |
69 |
84 |
69 |
57 |
32 |
32 |
37 |
Long-Term Debt Interest Expense |
|
44 |
85 |
102 |
101 |
112 |
141 |
167 |
167 |
162 |
157 |
157 |
Total Non-Interest Income |
|
682 |
587 |
803 |
560 |
578 |
580 |
584 |
606 |
657 |
611 |
683 |
Trust Fees by Commissions |
|
764 |
24 |
197 |
182 |
379 |
189 |
200 |
202 |
365 |
209 |
213 |
Service Charges on Deposit Accounts |
|
- |
- |
119 |
121 |
- |
124 |
127 |
132 |
- |
133 |
137 |
Other Service Charges |
|
266 |
159 |
362 |
143 |
145 |
152 |
152 |
152 |
176 |
142 |
191 |
Net Realized & Unrealized Capital Gains on Investments |
|
10 |
12 |
18 |
9.00 |
14 |
11 |
-1.00 |
11 |
28 |
9.00 |
12 |
Other Non-Interest Income |
|
-805 |
392 |
107 |
105 |
-195 |
104 |
106 |
109 |
-167 |
118 |
130 |
Provision for Credit Losses |
|
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
125 |
Total Non-Interest Expense |
|
1,408 |
1,359 |
1,293 |
1,278 |
1,449 |
1,396 |
1,297 |
1,303 |
1,363 |
1,415 |
1,336 |
Salaries and Employee Benefits |
|
697 |
808 |
738 |
727 |
724 |
833 |
764 |
775 |
790 |
887 |
813 |
Net Occupancy & Equipment Expense |
|
244 |
233 |
235 |
242 |
247 |
249 |
249 |
248 |
258 |
268 |
268 |
Marketing Expense |
|
32 |
31 |
28 |
23 |
26 |
20 |
27 |
27 |
30 |
22 |
25 |
Property & Liability Insurance Claims |
|
24 |
30 |
28 |
29 |
228 |
60 |
37 |
25 |
24 |
23 |
22 |
Other Operating Expenses |
|
393 |
240 |
249 |
242 |
209 |
219 |
207 |
216 |
248 |
202 |
199 |
Amortization Expense |
|
18 |
17 |
15 |
15 |
15 |
15 |
13 |
12 |
13 |
13 |
9.00 |
Income Tax Expense |
|
246 |
224 |
292 |
217 |
145 |
133 |
200 |
188 |
201 |
177 |
219 |
Basic Earnings per Share |
|
$4.33 |
$4.03 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
$4.26 |
Weighted Average Basic Shares Outstanding |
|
167.79M |
167.73M |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
159.22M |
Diluted Earnings per Share |
|
$4.30 |
$4.01 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
$4.24 |
Weighted Average Diluted Shares Outstanding |
|
167.79M |
168.41M |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
160.01M |
Weighted Average Basic & Diluted Shares Outstanding |
|
167.79M |
165.87M |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
156.27M |
Cash Dividends to Common per Share |
|
- |
- |
- |
$1.30 |
- |
$1.30 |
$1.35 |
$1.35 |
- |
$1.35 |
$1.35 |
Annual Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-300 |
-5.32 |
-47 |
100 |
185 |
-169 |
116 |
-215 |
182 |
211 |
178 |
Net Cash From Operating Activities |
|
1,099 |
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,715 |
4,574 |
3,905 |
3,610 |
Net Cash From Continuing Operating Activities |
|
1,099 |
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,724 |
4,574 |
3,905 |
3,610 |
Net Income / (Loss) Continuing Operations |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Consolidated Net Income / (Loss) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Provision For Loan Losses |
|
124 |
170 |
190 |
168 |
132 |
176 |
800 |
-75 |
517 |
645 |
610 |
Depreciation Expense |
|
96 |
99 |
107 |
110 |
105 |
210 |
221 |
224 |
282 |
304 |
316 |
Amortization Expense |
|
102 |
76 |
94 |
88 |
74 |
91 |
100 |
100 |
153 |
193 |
192 |
Non-Cash Adjustments to Reconcile Net Income |
|
94 |
338 |
132 |
363 |
1.27 |
97 |
-30 |
94 |
-175 |
-342 |
-17 |
Changes in Operating Assets and Liabilities, net |
|
-383 |
-20 |
-654 |
646 |
-141 |
-146 |
-1,655 |
522 |
1,805 |
364 |
-79 |
Net Cash From Investing Activities |
|
-11,710 |
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Net Cash From Continuing Investing Activities |
|
-11,710 |
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Purchase of Investment Securities |
|
-12,717 |
-1,628 |
-4,245 |
-1,966 |
-4,794 |
-3,561 |
-23,926 |
2,707 |
12,702 |
-11,075 |
-8,531 |
Sale and/or Maturity of Investments |
|
1,491 |
8,894 |
3,355 |
5,324 |
3,127 |
4,758 |
2,661 |
-16,141 |
2,311 |
2,927 |
8,007 |
Other Investing Activities, net |
|
-485 |
448 |
170 |
38 |
355 |
-470 |
-755 |
-197 |
1,579 |
274 |
-26 |
Net Cash From Financing Activities |
|
10,312 |
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Cash From Continuing Financing Activities |
|
10,312 |
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Change in Deposits |
|
6,467 |
504 |
3,555 |
-3,075 |
-2,273 |
4,616 |
25,037 |
11,738 |
-20,994 |
-248 |
-2,182 |
Issuance of Debt |
|
4,345 |
1,500 |
-1,937 |
2,158 |
6,014 |
0.00 |
0.00 |
10 |
999 |
5,035 |
5,497 |
Issuance of Preferred Equity |
|
347 |
0.00 |
495 |
- |
0.00 |
396 |
0.00 |
495 |
0.00 |
0.00 |
733 |
Repayment of Debt |
|
-494 |
-11,080 |
-1,120 |
-3,433 |
-1,459 |
-5,890 |
-2,668 |
-866 |
1,706 |
937 |
-5,265 |
Repurchase of Preferred Equity |
|
0.00 |
0.00 |
-500 |
- |
0.00 |
-382 |
- |
- |
0.00 |
0.00 |
-350 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-641 |
-1,206 |
-2,194 |
-1,350 |
-374 |
0.00 |
-1,800 |
-594 |
-396 |
Payment of Dividends |
|
-441 |
-456 |
-523 |
-530 |
-583 |
-620 |
-636 |
-648 |
-881 |
-968 |
-1,033 |
Other Financing Activities, Net |
|
89 |
70 |
162 |
11 |
- |
-25 |
-11 |
-28 |
-14 |
18 |
114 |
Other Net Changes in Cash |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
- |
0.00 |
0.00 |
Cash Interest Paid |
|
258 |
400 |
499 |
405 |
516 |
736 |
372 |
139 |
429 |
2,691 |
4,319 |
Cash Interest Received |
|
2,893 |
3,134 |
3,903 |
4,156 |
4,569 |
4,892 |
4,136 |
3,977 |
6,135 |
10,092 |
11,077 |
Cash Income Taxes Paid |
|
412 |
379 |
277 |
494 |
375 |
321 |
276 |
314 |
488 |
452 |
236 |
Quarterly Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-736 |
298 |
30 |
-79 |
-38 |
-36 |
83 |
438 |
-307 |
200 |
19 |
Net Cash From Operating Activities |
|
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
844 |
Net Cash From Continuing Operating Activities |
|
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
844 |
Net Income / (Loss) Continuing Operations |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Consolidated Net Income / (Loss) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Provision For Loan Losses |
|
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
125 |
Depreciation Expense |
|
62 |
76 |
73 |
78 |
77 |
80 |
79 |
76 |
81 |
83 |
81 |
Amortization Expense |
|
40 |
37 |
52 |
52 |
52 |
50 |
48 |
46 |
48 |
47 |
43 |
Non-Cash Adjustments to Reconcile Net Income |
|
-78 |
0.00 |
-240 |
-41 |
-61 |
7.00 |
-12 |
-4.00 |
-8.00 |
-8.00 |
-43 |
Changes in Operating Assets and Liabilities, net |
|
74 |
-507 |
355 |
491 |
25 |
-260 |
434 |
-987 |
734 |
-201 |
-78 |
Net Cash From Investing Activities |
|
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
-853 |
Net Cash From Continuing Investing Activities |
|
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
-853 |
Purchase of Investment Securities |
|
21,059 |
-5,549 |
-1,997 |
2,187 |
-5,716 |
-8,979 |
-218 |
-4,107 |
1,242 |
-3,542 |
-3,265 |
Sale and/or Maturity of Investments |
|
-24,585 |
3,595 |
-2,985 |
-4,113 |
6,430 |
1,816 |
5,771 |
2,688 |
1,263 |
1,689 |
2,845 |
Other Investing Activities, net |
|
254 |
207 |
79 |
19 |
-31 |
81 |
72 |
33 |
-212 |
-279 |
-433 |
Net Cash From Financing Activities |
|
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
28 |
Net Cash From Continuing Financing Activities |
|
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
28 |
Net Change in Deposits |
|
-330 |
-4,441 |
2,986 |
2,063 |
-856 |
3,921 |
-7,287 |
4,643 |
-3,459 |
4,314 |
-957 |
Issuance of Debt |
|
524 |
3,486 |
4,353 |
-631 |
-2,173 |
3,357 |
-552 |
1,198 |
1,494 |
1,256 |
2,541 |
Repayment of Debt |
|
2,613 |
3,440 |
-3,440 |
-781 |
1,718 |
-570 |
408 |
-3,227 |
-1,876 |
-2,950 |
-215 |
Repurchase of Common Equity |
|
-600 |
-594 |
- |
- |
- |
0.00 |
- |
-198 |
-198 |
-656 |
-1,069 |
Payment of Dividends |
|
-221 |
-255 |
-231 |
-249 |
-233 |
-255 |
-249 |
-274 |
-255 |
-266 |
-243 |
Other Financing Activities, Net |
|
-9.81 |
-19 |
8.00 |
6.00 |
23 |
-15 |
51 |
60 |
18 |
-1.00 |
-29 |
Cash Interest Paid |
|
214 |
410 |
513 |
856 |
912 |
999 |
1,116 |
1,179 |
1,025 |
933 |
811 |
Cash Interest Received |
|
1,990 |
2,289 |
2,525 |
2,615 |
2,663 |
2,716 |
2,831 |
2,776 |
2,754 |
2,605 |
2,634 |
Cash Income Taxes Paid |
|
125 |
22 |
307 |
102 |
21 |
41 |
65 |
134 |
-4.00 |
70 |
80 |
Annual Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
96,686 |
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Cash and Due from Banks |
|
1,290 |
1,368 |
1,321 |
1,421 |
1,605 |
1,433 |
1,553 |
1,338 |
1,517 |
1,731 |
1,909 |
Interest Bearing Deposits at Other Banks |
|
6,471 |
7,594 |
5,001 |
5,079 |
8,105 |
7,190 |
23,664 |
41,872 |
24,959 |
28,069 |
18,873 |
Trading Account Securities |
|
13,302 |
15,930 |
16,113 |
14,797 |
12,693 |
9,967 |
8,114 |
7,206 |
25,329 |
27,003 |
34,152 |
Loans and Leases, Net of Allowance |
|
65,749 |
86,534 |
89,864 |
86,972 |
87,447 |
89,872 |
96,799 |
91,443 |
129,639 |
131,939 |
133,397 |
Loans and Leases |
|
66,669 |
87,489 |
90,853 |
87,989 |
88,466 |
90,923 |
98,536 |
92,912 |
131,564 |
134,068 |
135,581 |
Allowance for Loan and Lease Losses |
|
920 |
956 |
989 |
1,017 |
1,019 |
1,051 |
1,736 |
1,469 |
1,925 |
2,129 |
2,184 |
Premises and Equipment, Net |
|
613 |
667 |
675 |
646 |
647 |
1,141 |
1,162 |
1,145 |
1,654 |
1,739 |
1,705 |
Goodwill |
|
3,525 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
8,490 |
8,465 |
8,465 |
Intangible Assets |
|
35 |
140 |
98 |
72 |
47 |
29 |
14 |
4.00 |
209 |
147 |
94 |
Other Assets |
|
5,618 |
5,962 |
5,323 |
5,013 |
4,774 |
5,644 |
6,702 |
7,507 |
8,930 |
9,171 |
9,510 |
Total Liabilities & Shareholders' Equity |
|
96,686 |
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Total Liabilities |
|
84,350 |
106,615 |
106,963 |
102,343 |
104,637 |
104,156 |
126,414 |
137,204 |
175,412 |
181,307 |
179,078 |
Non-Interest Bearing Deposits |
|
26,948 |
29,111 |
32,814 |
33,975 |
32,257 |
32,396 |
47,573 |
60,131 |
65,502 |
49,294 |
46,020 |
Interest Bearing Deposits |
|
46,634 |
62,847 |
62,680 |
58,457 |
57,900 |
62,374 |
72,233 |
71,412 |
98,013 |
113,980 |
115,075 |
Short-Term Debt |
|
0.00 |
1,982 |
163 |
175 |
4,398 |
62 |
59 |
47 |
3,555 |
5,316 |
1,060 |
Long-Term Debt |
|
9,007 |
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Other Long-Term Liabilities |
|
1,568 |
1,871 |
1,811 |
1,594 |
1,637 |
2,337 |
2,166 |
2,128 |
4,377 |
4,516 |
4,318 |
Total Equity & Noncontrolling Interests |
|
12,336 |
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Total Preferred & Common Equity |
|
12,336 |
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Preferred Stock |
|
1,232 |
1,232 |
1,232 |
1,232 |
1,232 |
1,250 |
1,250 |
1,750 |
2,011 |
2,011 |
2,394 |
Total Common Equity |
|
11,104 |
14,942 |
15,255 |
15,019 |
14,229 |
14,467 |
14,937 |
16,153 |
23,307 |
24,946 |
26,633 |
Common Stock |
|
3,478 |
6,763 |
6,759 |
6,673 |
6,661 |
6,675 |
6,699 |
6,716 |
10,093 |
10,111 |
10,089 |
Retained Earnings |
|
7,807 |
8,431 |
9,222 |
10,165 |
11,517 |
12,821 |
13,444 |
14,646 |
15,754 |
17,524 |
19,079 |
Treasury Stock |
|
- |
0.00 |
-432 |
-1,454 |
-3,529 |
-4,823 |
-5,143 |
-5,082 |
-1,750 |
-2,230 |
-2,371 |
Accumulated Other Comprehensive Income / (Loss) |
|
-181 |
-252 |
-295 |
-364 |
-420 |
-207 |
-63 |
-128 |
-790 |
-459 |
-164 |
Quarterly Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
211,584 |
Cash and Due from Banks |
|
1,517 |
1,818 |
1,848 |
1,769 |
1,731 |
1,695 |
1,778 |
2,216 |
1,909 |
2,109 |
2,128 |
Interest Bearing Deposits at Other Banks |
|
24,959 |
22,306 |
27,107 |
30,114 |
28,069 |
32,144 |
24,792 |
24,417 |
18,873 |
20,656 |
19,297 |
Trading Account Securities |
|
25,329 |
28,608 |
28,054 |
27,473 |
27,003 |
28,595 |
29,993 |
32,429 |
34,152 |
35,233 |
35,661 |
Loans and Leases, Net of Allowance |
|
129,639 |
130,963 |
131,345 |
130,303 |
131,939 |
132,782 |
132,798 |
133,716 |
133,397 |
132,374 |
133,919 |
Loans and Leases |
|
131,564 |
132,938 |
133,344 |
132,355 |
134,068 |
134,973 |
135,002 |
135,920 |
135,581 |
134,574 |
136,116 |
Allowance for Loan and Lease Losses |
|
1,925 |
1,975 |
1,998 |
2,052 |
2,129 |
2,191 |
2,204 |
2,204 |
2,184 |
2,200 |
2,197 |
Premises and Equipment, Net |
|
1,654 |
1,664 |
1,673 |
1,681 |
1,739 |
1,707 |
1,719 |
1,694 |
1,705 |
1,661 |
1,646 |
Goodwill |
|
8,490 |
8,490 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
Intangible Assets |
|
209 |
192 |
177 |
162 |
147 |
132 |
119 |
107 |
94 |
93 |
84 |
Other Assets |
|
8,930 |
8,915 |
9,002 |
9,157 |
9,171 |
9,617 |
9,191 |
8,741 |
9,510 |
9,730 |
10,384 |
Total Liabilities & Shareholders' Equity |
|
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
211,584 |
Total Liabilities |
|
175,412 |
177,579 |
181,871 |
182,928 |
181,307 |
187,968 |
180,431 |
182,909 |
179,078 |
181,330 |
183,059 |
Non-Interest Bearing Deposits |
|
65,502 |
59,955 |
54,938 |
53,787 |
49,294 |
50,578 |
47,729 |
47,344 |
46,020 |
49,051 |
47,485 |
Interest Bearing Deposits |
|
98,013 |
99,120 |
107,120 |
110,341 |
113,980 |
116,618 |
112,181 |
117,210 |
115,075 |
116,358 |
116,968 |
Short-Term Debt |
|
3,555 |
6,995 |
7,908 |
6,731 |
5,316 |
4,795 |
4,764 |
2,605 |
1,060 |
1,573 |
2,071 |
Long-Term Debt |
|
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
12,380 |
Other Long-Term Liabilities |
|
4,377 |
4,046 |
4,488 |
4,946 |
4,516 |
4,527 |
4,438 |
4,167 |
4,318 |
3,852 |
4,155 |
Total Equity & Noncontrolling Interests |
|
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
28,525 |
Total Preferred & Common Equity |
|
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
28,525 |
Preferred Stock |
|
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,744 |
2,394 |
2,394 |
2,394 |
2,394 |
Total Common Equity |
|
23,307 |
23,367 |
23,790 |
24,186 |
24,946 |
25,158 |
25,680 |
26,482 |
26,632 |
26,597 |
26,131 |
Common Stock |
|
10,093 |
10,077 |
10,091 |
10,103 |
10,111 |
10,067 |
10,067 |
10,077 |
10,088 |
10,059 |
10,072 |
Retained Earnings |
|
15,754 |
16,212 |
16,837 |
17,284 |
17,524 |
17,812 |
18,211 |
18,659 |
19,079 |
19,405 |
19,870 |
Treasury Stock |
|
-1,750 |
-2,278 |
-2,273 |
-2,260 |
-2,230 |
-2,132 |
-2,047 |
-2,227 |
-2,371 |
-2,957 |
-4,026 |
Accumulated Other Comprehensive Income / (Loss) |
|
-790 |
-645 |
-865 |
-942 |
-459 |
-589 |
-551 |
-27 |
-164 |
90 |
215 |
Annual Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-1.82% |
4.76% |
13.46% |
6.35% |
5.26% |
4.45% |
-3.83% |
0.63% |
36.50% |
17.90% |
-3.77% |
EBITDA Growth |
|
-6.52% |
0.49% |
22.10% |
11.60% |
6.60% |
6.00% |
-26.64% |
32.98% |
9.64% |
35.08% |
-7.24% |
EBIT Growth |
|
-6.98% |
1.98% |
22.91% |
12.90% |
7.93% |
1.56% |
-30.53% |
38.74% |
6.40% |
38.55% |
-8.54% |
NOPAT Growth |
|
-6.34% |
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
Net Income Growth |
|
-6.34% |
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
EPS Growth |
|
-9.51% |
-3.23% |
8.36% |
11.83% |
46.44% |
7.93% |
-27.71% |
38.83% |
-16.45% |
36.95% |
-7.28% |
Operating Cash Flow Growth |
|
17.88% |
58.54% |
-32.08% |
135.08% |
-24.88% |
12.81% |
-66.53% |
244.02% |
68.47% |
-14.63% |
-7.55% |
Free Cash Flow Firm Growth |
|
-729.56% |
-65.35% |
162.32% |
-25.00% |
-160.91% |
510.74% |
-53.27% |
-69.85% |
-994.39% |
47.98% |
107.56% |
Invested Capital Growth |
|
30.03% |
34.98% |
-9.25% |
-6.03% |
15.21% |
-19.57% |
-9.38% |
3.91% |
53.19% |
23.25% |
5.48% |
Revenue Q/Q Growth |
|
0.47% |
2.68% |
1.65% |
2.07% |
1.44% |
-0.16% |
0.18% |
-0.46% |
13.88% |
-2.12% |
0.91% |
EBITDA Q/Q Growth |
|
2.84% |
-1.14% |
4.65% |
4.83% |
2.56% |
-0.46% |
-1.36% |
-0.73% |
16.56% |
-7.99% |
7.16% |
EBIT Q/Q Growth |
|
3.70% |
-1.37% |
5.06% |
5.38% |
2.90% |
-1.82% |
-1.76% |
-0.84% |
18.70% |
-9.60% |
8.35% |
NOPAT Q/Q Growth |
|
5.56% |
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
Net Income Q/Q Growth |
|
5.56% |
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
EPS Q/Q Growth |
|
5.10% |
-4.01% |
4.71% |
0.58% |
15.40% |
-0.94% |
-0.70% |
-1.08% |
8.77% |
-8.94% |
8.28% |
Operating Cash Flow Q/Q Growth |
|
-8.65% |
10.81% |
-24.46% |
27.78% |
-7.35% |
32.66% |
-37.16% |
1.22% |
5.95% |
-3.79% |
32.04% |
Free Cash Flow Firm Q/Q Growth |
|
9.06% |
-937.97% |
280.88% |
-2.87% |
-358.43% |
1,846.91% |
-56.74% |
-55.14% |
-38.05% |
33.78% |
159.26% |
Invested Capital Q/Q Growth |
|
-0.24% |
24.73% |
-1.54% |
-1.32% |
9.34% |
-19.55% |
-4.52% |
1.43% |
10.81% |
1.06% |
-0.86% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
41.32% |
39.64% |
42.66% |
44.76% |
45.33% |
46.00% |
35.09% |
46.38% |
37.25% |
42.68% |
41.15% |
EBIT Margin |
|
36.86% |
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Profit (Net Income) Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Tax Burden Percent |
|
64.93% |
64.47% |
63.89% |
60.60% |
76.47% |
75.73% |
76.47% |
75.72% |
76.26% |
75.74% |
78.19% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
35.07% |
35.53% |
36.11% |
39.40% |
23.53% |
24.27% |
23.53% |
24.28% |
23.74% |
24.26% |
21.81% |
Return on Invested Capital (ROIC) |
|
5.65% |
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.65% |
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.37% |
3.27% |
3.27% |
3.05% |
4.84% |
4.82% |
2.25% |
2.07% |
1.88% |
3.01% |
3.02% |
Return on Equity (ROE) |
|
9.02% |
7.57% |
8.05% |
8.60% |
12.10% |
12.38% |
8.48% |
10.91% |
9.22% |
10.49% |
9.25% |
Cash Return on Invested Capital (CROIC) |
|
-20.46% |
-25.47% |
14.49% |
11.77% |
-6.88% |
29.24% |
16.08% |
5.00% |
-34.68% |
-13.35% |
0.89% |
Operating Return on Assets (OROA) |
|
1.81% |
1.53% |
1.67% |
1.92% |
2.10% |
2.12% |
1.35% |
1.65% |
1.47% |
1.77% |
1.59% |
Return on Assets (ROA) |
|
1.17% |
0.98% |
1.07% |
1.16% |
1.61% |
1.61% |
1.03% |
1.25% |
1.12% |
1.34% |
1.24% |
Return on Common Equity (ROCE) |
|
8.21% |
6.92% |
7.45% |
7.96% |
11.16% |
11.39% |
7.82% |
9.95% |
8.42% |
9.68% |
8.52% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.64% |
6.68% |
7.98% |
8.67% |
12.41% |
12.27% |
8.36% |
10.38% |
7.87% |
10.17% |
8.92% |
Net Operating Profit after Tax (NOPAT) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
NOPAT Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
42.03% |
43.82% |
41.03% |
39.02% |
39.40% |
41.15% |
43.55% |
45.54% |
45.57% |
42.12% |
46.02% |
Operating Expenses to Revenue |
|
60.36% |
60.48% |
57.54% |
55.76% |
55.46% |
56.02% |
56.85% |
60.28% |
61.74% |
55.78% |
57.75% |
Earnings before Interest and Taxes (EBIT) |
|
1,642 |
1,675 |
2,058 |
2,324 |
2,508 |
2,547 |
1,770 |
2,455 |
2,612 |
3,619 |
3,310 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,841 |
1,850 |
2,259 |
2,521 |
2,687 |
2,849 |
2,090 |
2,779 |
3,047 |
4,116 |
3,818 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.17 |
0.87 |
1.30 |
1.43 |
1.20 |
1.35 |
0.99 |
1.14 |
1.00 |
0.88 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.72 |
1.27 |
1.88 |
2.08 |
1.79 |
1.99 |
1.44 |
1.60 |
1.60 |
1.35 |
1.73 |
Price to Revenue (P/Rev) |
|
2.92 |
2.77 |
3.76 |
3.82 |
2.89 |
3.16 |
2.49 |
3.09 |
2.85 |
2.28 |
3.36 |
Price to Earnings (P/E) |
|
12.19 |
11.99 |
15.13 |
16.20 |
9.33 |
10.59 |
10.96 |
9.94 |
11.70 |
8.04 |
12.05 |
Dividend Yield |
|
2.85% |
3.60% |
2.18% |
2.10% |
2.91% |
2.76% |
3.81% |
3.13% |
3.56% |
3.92% |
2.85% |
Earnings Yield |
|
8.20% |
8.34% |
6.61% |
6.17% |
10.72% |
9.44% |
9.13% |
10.06% |
8.55% |
12.44% |
8.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.72 |
0.62 |
0.94 |
1.00 |
0.76 |
0.85 |
0.00 |
0.00 |
0.19 |
0.19 |
0.62 |
Enterprise Value to Revenue (EV/Rev) |
|
3.45 |
3.82 |
4.62 |
4.36 |
3.63 |
3.11 |
0.00 |
0.00 |
0.78 |
0.80 |
2.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.36 |
9.65 |
10.83 |
9.74 |
8.00 |
6.76 |
0.00 |
0.00 |
2.09 |
1.88 |
6.93 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.37 |
10.66 |
11.89 |
10.57 |
8.57 |
7.56 |
0.00 |
0.00 |
2.43 |
2.14 |
8.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
14.43 |
16.53 |
18.60 |
17.44 |
11.21 |
9.99 |
0.00 |
0.00 |
3.19 |
2.83 |
10.23 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.00 |
10.24 |
20.67 |
8.83 |
10.29 |
8.17 |
0.00 |
0.00 |
1.39 |
1.99 |
7.33 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
6.15 |
8.23 |
0.00 |
2.58 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.73 |
0.78 |
0.59 |
0.51 |
0.83 |
0.45 |
0.27 |
0.20 |
0.30 |
0.50 |
0.47 |
Long-Term Debt to Equity |
|
0.73 |
0.66 |
0.58 |
0.50 |
0.55 |
0.44 |
0.27 |
0.19 |
0.16 |
0.30 |
0.43 |
Financial Leverage |
|
0.60 |
0.76 |
0.68 |
0.55 |
0.67 |
0.64 |
0.36 |
0.23 |
0.26 |
0.40 |
0.49 |
Leverage Ratio |
|
7.69 |
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Compound Leverage Factor |
|
7.69 |
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Debt to Total Capital |
|
42.20% |
43.86% |
36.94% |
33.85% |
45.38% |
30.96% |
21.53% |
16.48% |
22.90% |
33.40% |
32.01% |
Short-Term Debt to Total Capital |
|
0.00% |
6.88% |
0.63% |
0.71% |
15.54% |
0.27% |
0.29% |
0.22% |
10.83% |
13.13% |
2.48% |
Long-Term Debt to Total Capital |
|
42.20% |
36.98% |
36.31% |
33.14% |
29.84% |
30.69% |
21.24% |
16.26% |
12.07% |
20.26% |
29.53% |
Preferred Equity to Total Capital |
|
5.77% |
4.27% |
4.71% |
5.01% |
4.35% |
5.49% |
6.06% |
8.16% |
6.12% |
4.97% |
5.61% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
52.03% |
51.87% |
58.35% |
61.14% |
50.27% |
63.55% |
72.41% |
75.36% |
70.98% |
61.63% |
62.38% |
Debt to EBITDA |
|
4.89 |
6.83 |
4.28 |
3.30 |
4.78 |
2.47 |
2.13 |
1.27 |
2.47 |
3.28 |
3.58 |
Net Debt to EBITDA |
|
0.63 |
1.99 |
1.48 |
0.72 |
1.17 |
-0.55 |
-9.94 |
-14.28 |
-6.22 |
-3.96 |
-1.86 |
Long-Term Debt to EBITDA |
|
4.89 |
5.76 |
4.20 |
3.23 |
3.14 |
2.45 |
2.10 |
1.25 |
1.30 |
1.99 |
3.30 |
Debt to NOPAT |
|
8.45 |
11.70 |
7.34 |
5.91 |
6.70 |
3.65 |
3.28 |
1.90 |
3.78 |
4.93 |
5.28 |
Net Debt to NOPAT |
|
1.09 |
3.40 |
2.54 |
1.29 |
1.63 |
-0.82 |
-15.35 |
-21.34 |
-9.52 |
-5.94 |
-2.75 |
Long-Term Debt to NOPAT |
|
8.45 |
9.87 |
7.22 |
5.78 |
4.40 |
3.62 |
3.24 |
1.87 |
1.99 |
2.99 |
4.87 |
Noncontrolling Interest Sharing Ratio |
|
8.94% |
8.64% |
7.54% |
7.52% |
7.77% |
7.96% |
7.84% |
8.80% |
8.70% |
7.69% |
7.87% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-3,862 |
-6,386 |
3,980 |
2,985 |
-1,818 |
7,467 |
3,489 |
1,052 |
-9,410 |
-4,895 |
370 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
2,139.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-13.77 |
-19.46 |
9.34 |
7.72 |
-3.45 |
9.97 |
10.69 |
9.23 |
-22.14 |
-1.57 |
0.09 |
Operating Cash Flow to Interest Expense |
|
3.92 |
5.31 |
2.78 |
7.19 |
3.97 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.92 |
5.31 |
2.78 |
7.19 |
3.78 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.04 |
Fixed Asset Turnover |
|
7.15 |
7.30 |
7.89 |
8.52 |
9.16 |
6.92 |
5.17 |
5.20 |
5.84 |
5.68 |
5.39 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
21,343 |
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Invested Capital Turnover |
|
0.24 |
0.19 |
0.19 |
0.22 |
0.22 |
0.24 |
0.27 |
0.28 |
0.30 |
0.26 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
4,928 |
7,466 |
-2,665 |
-1,577 |
3,736 |
-5,538 |
-2,136 |
807 |
11,402 |
7,636 |
2,218 |
Enterprise Value (EV) |
|
15,390 |
17,847 |
24,466 |
24,557 |
21,496 |
19,267 |
-4,696 |
-19,442 |
6,353 |
7,754 |
26,472 |
Market Capitalization |
|
12,996 |
12,943 |
19,898 |
21,509 |
17,132 |
19,595 |
14,829 |
18,486 |
23,301 |
22,026 |
31,195 |
Book Value per Share |
|
$84.05 |
$112.10 |
$98.39 |
$99.79 |
$101.37 |
$109.63 |
$116.43 |
$125.53 |
$135.02 |
$150.31 |
$160.51 |
Tangible Book Value per Share |
|
$57.11 |
$76.59 |
$68.14 |
$68.79 |
$68.31 |
$74.60 |
$80.52 |
$89.80 |
$84.63 |
$98.42 |
$108.93 |
Total Capital |
|
21,343 |
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Total Debt |
|
9,007 |
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Long-Term Debt |
|
9,007 |
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Net Debt |
|
1,163 |
3,673 |
3,336 |
1,817 |
3,133 |
-1,578 |
-20,775 |
-39,677 |
-18,959 |
-16,283 |
-7,117 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
9,007 |
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Depreciation and Amortization (D&A) |
|
199 |
175 |
201 |
197 |
179 |
301 |
320 |
324 |
435 |
497 |
508 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$7.47 |
$7.22 |
$7.80 |
$8.72 |
$12.75 |
$13.76 |
$9.94 |
$13.81 |
$11.59 |
$15.85 |
$14.71 |
Adjusted Weighted Average Basic Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Diluted Earnings per Share |
|
$7.42 |
$7.18 |
$7.78 |
$8.70 |
$12.74 |
$13.75 |
$9.94 |
$13.80 |
$11.53 |
$15.79 |
$14.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.76 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Normalized NOPAT Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Pre Tax Income Margin |
|
36.86% |
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.86 |
5.10 |
4.83 |
6.01 |
4.76 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT to Interest Expense |
|
3.80 |
3.29 |
3.09 |
3.64 |
3.64 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
EBIT Less CapEx to Interest Expense |
|
5.86 |
5.10 |
4.83 |
6.01 |
4.58 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT Less CapEx to Interest Expense |
|
3.80 |
3.29 |
3.09 |
3.64 |
3.46 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
41.40% |
42.26% |
39.78% |
37.64% |
30.39% |
32.12% |
47.03% |
34.86% |
44.23% |
35.32% |
39.92% |
Augmented Payout Ratio |
|
41.40% |
42.26% |
88.55% |
123.27% |
144.80% |
102.09% |
74.65% |
34.86% |
134.59% |
56.99% |
55.22% |
Quarterly Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
65.89% |
66.43% |
31.23% |
4.16% |
-8.30% |
-6.03% |
-11.53% |
-0.13% |
3.65% |
2.04% |
4.08% |
EBITDA Growth |
|
63.68% |
85.99% |
221.05% |
6.37% |
-32.11% |
-23.58% |
-23.52% |
-0.58% |
33.73% |
12.22% |
7.84% |
EBIT Growth |
|
68.64% |
94.82% |
317.41% |
7.02% |
-38.01% |
-28.29% |
-26.23% |
0.22% |
40.67% |
14.61% |
9.36% |
NOPAT Growth |
|
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
9.31% |
Net Income Growth |
|
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
9.31% |
EPS Growth |
|
27.60% |
53.05% |
367.59% |
12.75% |
-36.05% |
-24.69% |
-26.14% |
1.01% |
40.73% |
9.93% |
13.67% |
Operating Cash Flow Growth |
|
36.86% |
-66.97% |
5.86% |
24.89% |
-16.13% |
42.06% |
7.72% |
-101.97% |
109.50% |
4.44% |
-37.67% |
Free Cash Flow Firm Growth |
|
-2,950.85% |
-1,669.67% |
-9.83% |
-23.84% |
32.74% |
82.84% |
73.60% |
76.43% |
78.52% |
196.40% |
182.41% |
Invested Capital Growth |
|
53.19% |
86.41% |
37.40% |
35.15% |
23.25% |
8.98% |
8.22% |
7.52% |
5.48% |
-5.42% |
-3.44% |
Revenue Q/Q Growth |
|
11.94% |
-4.16% |
8.19% |
-10.26% |
-1.46% |
-1.75% |
1.86% |
1.30% |
2.27% |
-3.31% |
3.90% |
EBITDA Q/Q Growth |
|
14.23% |
-6.70% |
23.58% |
-19.24% |
-27.10% |
5.17% |
23.68% |
4.99% |
-1.94% |
-11.87% |
18.86% |
EBIT Q/Q Growth |
|
19.35% |
-8.45% |
25.16% |
-21.74% |
-30.87% |
6.13% |
28.77% |
6.32% |
-2.97% |
-13.72% |
22.86% |
NOPAT Q/Q Growth |
|
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
22.60% |
Net Income Q/Q Growth |
|
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
22.60% |
EPS Q/Q Growth |
|
21.81% |
-6.74% |
25.94% |
-21.19% |
-30.90% |
9.82% |
23.51% |
7.77% |
-3.73% |
-14.21% |
27.71% |
Operating Cash Flow Q/Q Growth |
|
-16.10% |
-55.13% |
193.69% |
12.97% |
-43.66% |
-24.03% |
122.70% |
-102.07% |
6,085.71% |
-62.11% |
32.91% |
Free Cash Flow Firm Q/Q Growth |
|
-35.42% |
-67.01% |
41.86% |
5.81% |
26.45% |
57.40% |
10.54% |
15.92% |
32.95% |
291.15% |
-23.52% |
Invested Capital Q/Q Growth |
|
10.81% |
21.31% |
3.24% |
-2.61% |
1.06% |
7.26% |
2.52% |
-3.24% |
-0.86% |
-3.82% |
4.67% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
44.38% |
43.20% |
49.35% |
44.41% |
32.86% |
35.13% |
42.66% |
44.21% |
42.39% |
38.64% |
44.20% |
EBIT Margin |
|
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
39.02% |
Profit (Net Income) Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Tax Burden Percent |
|
75.70% |
75.81% |
74.81% |
76.08% |
76.87% |
79.97% |
76.61% |
79.32% |
77.21% |
76.74% |
76.58% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
24.30% |
24.19% |
25.19% |
23.93% |
23.13% |
20.03% |
23.39% |
20.68% |
22.79% |
23.26% |
23.42% |
Return on Invested Capital (ROIC) |
|
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
6.43% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
6.43% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.35% |
3.62% |
3.45% |
2.96% |
2.22% |
3.13% |
3.54% |
3.48% |
3.09% |
2.82% |
3.45% |
Return on Equity (ROE) |
|
11.55% |
12.33% |
12.60% |
11.32% |
7.73% |
8.49% |
9.65% |
10.32% |
9.47% |
8.41% |
9.89% |
Cash Return on Invested Capital (CROIC) |
|
-34.68% |
-52.72% |
-23.12% |
-21.22% |
-13.35% |
-2.42% |
-2.39% |
-1.50% |
0.89% |
11.83% |
9.68% |
Operating Return on Assets (OROA) |
|
1.85% |
1.99% |
2.11% |
1.88% |
1.28% |
1.33% |
1.64% |
1.70% |
1.65% |
1.45% |
1.75% |
Return on Assets (ROA) |
|
1.40% |
1.51% |
1.58% |
1.43% |
0.99% |
1.07% |
1.26% |
1.35% |
1.27% |
1.11% |
1.34% |
Return on Common Equity (ROCE) |
|
10.54% |
11.26% |
11.62% |
10.43% |
7.13% |
7.84% |
8.81% |
9.50% |
8.72% |
7.75% |
8.99% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.19% |
11.56% |
11.55% |
0.00% |
9.46% |
8.30% |
8.27% |
0.00% |
9.11% |
9.47% |
Net Operating Profit after Tax (NOPAT) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
NOPAT Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
38.76% |
44.57% |
38.47% |
42.48% |
43.33% |
48.76% |
45.18% |
45.03% |
45.20% |
51.04% |
46.16% |
Operating Expenses to Revenue |
|
56.10% |
56.51% |
49.69% |
54.73% |
62.97% |
61.77% |
56.34% |
55.87% |
57.15% |
61.36% |
55.76% |
Earnings before Interest and Taxes (EBIT) |
|
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
935 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,114 |
1,039 |
1,284 |
1,037 |
756 |
794 |
982 |
1,031 |
1,011 |
891 |
1,059 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.00 |
0.82 |
0.83 |
0.84 |
0.88 |
0.96 |
0.98 |
1.12 |
1.17 |
1.10 |
1.19 |
Price to Tangible Book Value (P/TBV) |
|
1.60 |
1.31 |
1.30 |
1.30 |
1.35 |
1.46 |
1.48 |
1.66 |
1.73 |
1.63 |
1.77 |
Price to Revenue (P/Rev) |
|
2.85 |
2.11 |
2.02 |
2.05 |
2.28 |
2.54 |
2.75 |
3.24 |
3.36 |
3.15 |
3.31 |
Price to Earnings (P/E) |
|
11.70 |
8.26 |
6.68 |
6.75 |
8.04 |
9.39 |
10.72 |
12.47 |
12.05 |
11.12 |
11.56 |
Dividend Yield |
|
3.56% |
4.27% |
4.20% |
4.18% |
3.92% |
3.58% |
3.47% |
2.98% |
2.85% |
3.02% |
2.78% |
Earnings Yield |
|
8.55% |
12.10% |
14.97% |
14.82% |
12.44% |
10.65% |
9.32% |
8.02% |
8.30% |
8.99% |
8.65% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.19 |
0.29 |
0.20 |
0.11 |
0.19 |
0.20 |
0.39 |
0.46 |
0.62 |
0.51 |
0.62 |
Enterprise Value to Revenue (EV/Rev) |
|
0.78 |
1.27 |
0.83 |
0.43 |
0.80 |
0.90 |
1.90 |
2.14 |
2.85 |
2.26 |
2.82 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
2.09 |
3.29 |
1.84 |
0.94 |
1.88 |
2.21 |
4.91 |
5.53 |
6.93 |
5.38 |
6.65 |
Enterprise Value to EBIT (EV/EBIT) |
|
2.43 |
3.79 |
2.06 |
1.05 |
2.14 |
2.55 |
5.74 |
6.45 |
8.00 |
6.19 |
7.62 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
3.19 |
4.98 |
2.73 |
1.39 |
2.83 |
3.33 |
7.43 |
8.24 |
10.23 |
7.98 |
9.83 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.39 |
3.13 |
2.15 |
1.04 |
1.99 |
2.09 |
4.19 |
7.20 |
7.33 |
5.79 |
8.49 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
4.22 |
6.27 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.30 |
0.57 |
0.59 |
0.53 |
0.50 |
0.60 |
0.57 |
0.49 |
0.47 |
0.42 |
0.51 |
Long-Term Debt to Equity |
|
0.16 |
0.29 |
0.29 |
0.27 |
0.30 |
0.42 |
0.40 |
0.40 |
0.43 |
0.36 |
0.43 |
Financial Leverage |
|
0.26 |
0.42 |
0.38 |
0.35 |
0.40 |
0.58 |
0.58 |
0.51 |
0.49 |
0.50 |
0.54 |
Leverage Ratio |
|
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
7.38 |
Compound Leverage Factor |
|
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
7.38 |
Debt to Total Capital |
|
22.90% |
36.29% |
37.26% |
34.59% |
33.40% |
37.42% |
36.14% |
32.95% |
32.01% |
29.39% |
33.63% |
Short-Term Debt to Total Capital |
|
10.83% |
17.56% |
19.23% |
16.81% |
13.13% |
11.04% |
10.70% |
6.05% |
2.48% |
3.83% |
4.82% |
Long-Term Debt to Total Capital |
|
12.07% |
18.73% |
18.03% |
17.79% |
20.26% |
26.37% |
25.43% |
26.90% |
29.53% |
25.56% |
28.81% |
Preferred Equity to Total Capital |
|
6.12% |
5.05% |
4.89% |
5.02% |
4.97% |
4.63% |
6.17% |
5.56% |
5.61% |
5.83% |
5.57% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
70.98% |
58.66% |
57.85% |
60.39% |
61.63% |
57.95% |
57.70% |
61.49% |
62.38% |
64.78% |
60.80% |
Debt to EBITDA |
|
2.47 |
4.10 |
3.47 |
3.10 |
3.28 |
4.20 |
4.51 |
3.98 |
3.58 |
3.08 |
3.62 |
Net Debt to EBITDA |
|
-6.22 |
-2.74 |
-3.09 |
-4.03 |
-3.96 |
-4.55 |
-2.94 |
-3.49 |
-1.86 |
-2.73 |
-1.75 |
Long-Term Debt to EBITDA |
|
1.30 |
2.12 |
1.68 |
1.59 |
1.99 |
2.96 |
3.17 |
3.25 |
3.30 |
2.68 |
3.10 |
Debt to NOPAT |
|
3.78 |
6.20 |
5.14 |
4.58 |
4.93 |
6.32 |
6.82 |
5.94 |
5.28 |
4.57 |
5.35 |
Net Debt to NOPAT |
|
-9.52 |
-4.15 |
-4.57 |
-5.96 |
-5.94 |
-6.85 |
-4.45 |
-5.21 |
-2.75 |
-4.05 |
-2.58 |
Long-Term Debt to NOPAT |
|
1.99 |
3.20 |
2.49 |
2.36 |
2.99 |
4.46 |
4.80 |
4.85 |
4.87 |
3.97 |
4.58 |
Noncontrolling Interest Sharing Ratio |
|
8.70% |
8.69% |
7.79% |
7.82% |
7.69% |
7.65% |
8.77% |
8.00% |
7.87% |
7.84% |
9.02% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-10,636 |
-17,763 |
-10,327 |
-9,727 |
-7,154 |
-3,048 |
-2,727 |
-2,292 |
-1,537 |
2,938 |
2,247 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-43.47 |
-34.90 |
-14.40 |
-11.23 |
-7.03 |
-2.86 |
-2.55 |
-2.16 |
-1.57 |
3.40 |
2.51 |
Operating Cash Flow to Interest Expense |
|
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
0.94 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
0.94 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
5.84 |
6.53 |
5.96 |
5.97 |
5.68 |
5.64 |
5.42 |
5.45 |
5.39 |
5.54 |
5.60 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
42,976 |
Invested Capital Turnover |
|
0.30 |
0.30 |
0.27 |
0.28 |
0.26 |
0.23 |
0.21 |
0.22 |
0.22 |
0.22 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
11,402 |
18,465 |
11,194 |
10,417 |
7,636 |
3,579 |
3,382 |
3,013 |
2,218 |
-2,354 |
-1,531 |
Enterprise Value (EV) |
|
6,353 |
11,614 |
8,126 |
4,216 |
7,754 |
8,554 |
17,512 |
19,695 |
26,472 |
21,073 |
26,559 |
Market Capitalization |
|
23,301 |
19,270 |
19,746 |
20,234 |
22,026 |
24,137 |
25,255 |
29,746 |
31,195 |
29,375 |
31,139 |
Book Value per Share |
|
$135.02 |
$139.26 |
$143.43 |
$145.74 |
$150.31 |
$151.14 |
$153.91 |
$158.57 |
$160.51 |
$161.85 |
$162.79 |
Tangible Book Value per Share |
|
$84.63 |
$87.51 |
$91.32 |
$93.76 |
$98.42 |
$99.49 |
$102.46 |
$107.25 |
$108.93 |
$109.77 |
$109.53 |
Total Capital |
|
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
42,976 |
Total Debt |
|
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
14,451 |
Total Long-Term Debt |
|
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
12,380 |
Net Debt |
|
-18,959 |
-9,666 |
-13,631 |
-18,029 |
-16,283 |
-17,594 |
-10,487 |
-12,445 |
-7,117 |
-10,696 |
-6,974 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
14,451 |
Total Depreciation and Amortization (D&A) |
|
102 |
113 |
125 |
130 |
129 |
130 |
127 |
122 |
129 |
130 |
124 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.33 |
$0.00 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
$4.26 |
Adjusted Weighted Average Basic Shares Outstanding |
|
167.79M |
0.00 |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
159.22M |
Adjusted Diluted Earnings per Share |
|
$4.30 |
$0.00 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
$4.24 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
167.79M |
0.00 |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
160.01M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
167.79M |
0.00 |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
156.27M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Normalized NOPAT Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Pre Tax Income Margin |
|
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
39.02% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
1.04 |
NOPAT to Interest Expense |
|
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
0.80 |
EBIT Less CapEx to Interest Expense |
|
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
1.04 |
NOPAT Less CapEx to Interest Expense |
|
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
0.80 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
44.23% |
40.68% |
31.87% |
31.62% |
35.32% |
37.67% |
41.82% |
42.32% |
39.92% |
39.53% |
38.42% |
Augmented Payout Ratio |
|
134.59% |
143.35% |
92.04% |
71.10% |
56.99% |
37.67% |
41.82% |
50.61% |
55.22% |
79.36% |
116.91% |
Key Financial Trends
M&T Bank Corp (NYSE: MTB) has shown consistent and solid financial performance over the past several years through Q2 2025. Here’s an overview of key trends and notable metrics extracted from the last four years of quarterly financial statements:
- Increasing Net Income: Net income grew from $482 million in Q4 2023 to $716 million in Q2 2025, reflecting the bank's ability to generate higher profits over time. Earnings per share (diluted) also rose from around $2.75 in Q4 2023 to $4.24 in Q2 2025, signaling improved shareholder value.
- Robust Net Interest Income: Net interest income has remained strong and steadily increased from about $1.72 billion in Q4 2023 to $1.71 billion in Q2 2025, with interest income on loans and leases making up the largest part, supporting core banking operations.
- Consistent Dividend Payments: Cash dividends per common share have gradually increased from $1.30 in early 2023 to $1.35 in 2025, which may appeal to income-focused investors.
- Solid Operating Cash Flows: Cash flow from continuing operating activities increased from $428 million in Q1 2023 to $844 million in Q2 2025, indicating strong cash generation ability from core operations.
- Strong Asset Base and Equity Growth: Total assets increased from approximately $202.9 billion in Q1 2023 to $211.6 billion in Q2 2025. Total equity likewise rose steadily, with common equity growing from about $23.3 billion to $26.1 billion, strengthening the bank’s capital structure.
- Loan Portfolio Growth: Loans and leases, net of allowances, expanded from roughly $132.8 billion in Q1 2023 to about $134.0 billion in Q2 2025, indicating growth in lending activities which is a primary revenue driver for banks.
- Increased Provision for Credit Losses: Provision for loan losses has fluctuated, recently recorded at $125 million in Q2 2025, up mildly compared to previous quarters. While this represents prudent risk management, elevated provisions could temper profitability if trending upward significantly.
- Investment Securities Activity Variability: The bank's purchase and sale/maturity of investment securities show sizable swings, such as purchases of $3.26 billion and sales of $2.85 billion in Q2 2025. This activity suggests active portfolio management, which can impact net interest income and liquidity.
- Equity Repurchases Reducing Cash: The repurchase of common stock increased to $1.07 billion in Q2 2025 from lower levels in prior quarters. While buybacks can return capital to shareholders, they reduce available cash and may constrain growth investments.
- Deposit Outflows in Recent Periods: Net change in deposits was negative $957 million in Q2 2025, continuing a trend of deposit declines from the prior quarter’s $4.3 billion increase. Deposit reductions may pressure liquidity or funding costs if sustained.
Summary: Overall, M&T Bank demonstrates steady profit growth, strong net interest income, expanding loan portfolio, and a solid capital position over the last few years. Positive free cash flow and consistent dividends exemplify financial stability. However, investors should monitor trends in loan loss provisions, deposit levels, and share repurchase pace as these could impact longer-term profitability and liquidity. The bank’s active balance sheet management suggests resilience but also exposure to interest rate and credit environment shifts.
08/24/25 01:18 AMAI Generated. May Contain Errors.