Annual Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for M&T Bank
This table shows M&T Bank's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
766 |
702 |
841 |
690 |
508 |
531 |
626 |
721 |
710 |
584 |
679 |
Consolidated Net Income / (Loss) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Net Income / (Loss) Continuing Operations |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Total Pre-Tax Income |
|
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
935 |
Total Revenue |
|
2,509 |
2,405 |
2,602 |
2,335 |
2,301 |
2,260 |
2,302 |
2,332 |
2,385 |
2,306 |
2,396 |
Net Interest Income / (Expense) |
|
1,827 |
1,818 |
1,799 |
1,775 |
1,723 |
1,680 |
1,718 |
1,726 |
1,728 |
1,695 |
1,713 |
Total Interest Income |
|
2,072 |
2,327 |
2,516 |
2,641 |
2,740 |
2,745 |
2,789 |
2,785 |
2,707 |
2,560 |
2,609 |
Loans and Leases Interest Income |
|
1,664 |
1,850 |
1,998 |
2,062 |
2,111 |
2,097 |
2,128 |
2,153 |
2,099 |
2,006 |
2,054 |
Investment Securities Interest Income |
|
170 |
198 |
215 |
215 |
211 |
228 |
260 |
283 |
323 |
336 |
334 |
Deposits and Money Market Investments Interest Income |
|
237 |
278 |
302 |
363 |
417 |
419 |
400 |
348 |
285 |
218 |
219 |
Other Interest Income |
|
0.73 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
1.00 |
- |
0.00 |
2.00 |
Total Interest Expense |
|
245 |
509 |
717 |
866 |
1,017 |
1,065 |
1,071 |
1,059 |
979 |
865 |
896 |
Deposits Interest Expense |
|
188 |
366 |
519 |
696 |
836 |
840 |
835 |
835 |
785 |
676 |
702 |
Short-Term Borrowings Interest Expense |
|
13 |
58 |
96 |
69 |
69 |
84 |
69 |
57 |
32 |
32 |
37 |
Long-Term Debt Interest Expense |
|
44 |
85 |
102 |
101 |
112 |
141 |
167 |
167 |
162 |
157 |
157 |
Total Non-Interest Income |
|
682 |
587 |
803 |
560 |
578 |
580 |
584 |
606 |
657 |
611 |
683 |
Trust Fees by Commissions |
|
764 |
24 |
197 |
182 |
379 |
189 |
200 |
202 |
365 |
209 |
213 |
Service Charges on Deposit Accounts |
|
- |
- |
119 |
121 |
- |
124 |
127 |
132 |
- |
133 |
137 |
Other Service Charges |
|
266 |
159 |
362 |
143 |
145 |
152 |
152 |
152 |
176 |
142 |
191 |
Net Realized & Unrealized Capital Gains on Investments |
|
10 |
12 |
18 |
9.00 |
14 |
11 |
-1.00 |
11 |
28 |
9.00 |
12 |
Other Non-Interest Income |
|
-805 |
392 |
107 |
105 |
-195 |
104 |
106 |
109 |
-167 |
118 |
130 |
Provision for Credit Losses |
|
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
125 |
Total Non-Interest Expense |
|
1,408 |
1,359 |
1,293 |
1,278 |
1,449 |
1,396 |
1,297 |
1,303 |
1,363 |
1,415 |
1,336 |
Salaries and Employee Benefits |
|
697 |
808 |
738 |
727 |
724 |
833 |
764 |
775 |
790 |
887 |
813 |
Net Occupancy & Equipment Expense |
|
244 |
233 |
235 |
242 |
247 |
249 |
249 |
248 |
258 |
268 |
268 |
Marketing Expense |
|
32 |
31 |
28 |
23 |
26 |
20 |
27 |
27 |
30 |
22 |
25 |
Property & Liability Insurance Claims |
|
24 |
30 |
28 |
29 |
228 |
60 |
37 |
25 |
24 |
23 |
22 |
Other Operating Expenses |
|
393 |
240 |
249 |
242 |
209 |
219 |
207 |
216 |
248 |
202 |
199 |
Amortization Expense |
|
18 |
17 |
15 |
15 |
15 |
15 |
13 |
12 |
13 |
13 |
9.00 |
Income Tax Expense |
|
246 |
224 |
292 |
217 |
145 |
133 |
200 |
188 |
201 |
177 |
219 |
Basic Earnings per Share |
|
$4.33 |
$4.03 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
$4.26 |
Weighted Average Basic Shares Outstanding |
|
167.79M |
167.73M |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
159.22M |
Diluted Earnings per Share |
|
$4.30 |
$4.01 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
$4.24 |
Weighted Average Diluted Shares Outstanding |
|
167.79M |
168.41M |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
160.01M |
Weighted Average Basic & Diluted Shares Outstanding |
|
167.79M |
165.87M |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
156.27M |
Cash Dividends to Common per Share |
|
- |
- |
- |
$1.30 |
- |
$1.30 |
$1.35 |
$1.35 |
- |
$1.35 |
$1.35 |
Annual Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-300 |
-5.32 |
-47 |
100 |
185 |
-169 |
116 |
-215 |
182 |
211 |
178 |
Net Cash From Operating Activities |
|
1,099 |
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,715 |
4,574 |
3,905 |
3,610 |
Net Cash From Continuing Operating Activities |
|
1,099 |
1,742 |
1,183 |
2,782 |
2,090 |
2,358 |
789 |
2,724 |
4,574 |
3,905 |
3,610 |
Net Income / (Loss) Continuing Operations |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Consolidated Net Income / (Loss) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Provision For Loan Losses |
|
124 |
170 |
190 |
168 |
132 |
176 |
800 |
-75 |
517 |
645 |
610 |
Depreciation Expense |
|
96 |
99 |
107 |
110 |
105 |
210 |
221 |
224 |
282 |
304 |
316 |
Amortization Expense |
|
102 |
76 |
94 |
88 |
74 |
91 |
100 |
100 |
153 |
193 |
192 |
Non-Cash Adjustments to Reconcile Net Income |
|
94 |
338 |
132 |
363 |
1.27 |
97 |
-30 |
94 |
-175 |
-342 |
-17 |
Changes in Operating Assets and Liabilities, net |
|
-383 |
-20 |
-654 |
646 |
-141 |
-146 |
-1,655 |
522 |
1,805 |
364 |
-79 |
Net Cash From Investing Activities |
|
-11,710 |
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Net Cash From Continuing Investing Activities |
|
-11,710 |
7,714 |
-721 |
3,395 |
-1,410 |
727 |
-22,020 |
-13,631 |
16,592 |
-7,874 |
-550 |
Purchase of Investment Securities |
|
-12,717 |
-1,628 |
-4,245 |
-1,966 |
-4,794 |
-3,561 |
-23,926 |
2,707 |
12,702 |
-11,075 |
-8,531 |
Sale and/or Maturity of Investments |
|
1,491 |
8,894 |
3,355 |
5,324 |
3,127 |
4,758 |
2,661 |
-16,141 |
2,311 |
2,927 |
8,007 |
Other Investing Activities, net |
|
-485 |
448 |
170 |
38 |
355 |
-470 |
-755 |
-197 |
1,579 |
274 |
-26 |
Net Cash From Financing Activities |
|
10,312 |
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Cash From Continuing Financing Activities |
|
10,312 |
-9,462 |
-510 |
-6,077 |
-495 |
-3,254 |
21,348 |
10,701 |
-20,984 |
4,180 |
-2,882 |
Net Change in Deposits |
|
6,467 |
504 |
3,555 |
-3,075 |
-2,273 |
4,616 |
25,037 |
11,738 |
-20,994 |
-248 |
-2,182 |
Issuance of Debt |
|
4,345 |
1,500 |
-1,937 |
2,158 |
6,014 |
0.00 |
0.00 |
10 |
999 |
5,035 |
5,497 |
Issuance of Preferred Equity |
|
347 |
0.00 |
495 |
- |
0.00 |
396 |
0.00 |
495 |
0.00 |
0.00 |
733 |
Repayment of Debt |
|
-494 |
-11,080 |
-1,120 |
-3,433 |
-1,459 |
-5,890 |
-2,668 |
-866 |
1,706 |
937 |
-5,265 |
Repurchase of Preferred Equity |
|
0.00 |
0.00 |
-500 |
- |
0.00 |
-382 |
- |
- |
0.00 |
0.00 |
-350 |
Repurchase of Common Equity |
|
0.00 |
0.00 |
-641 |
-1,206 |
-2,194 |
-1,350 |
-374 |
0.00 |
-1,800 |
-594 |
-396 |
Payment of Dividends |
|
-441 |
-456 |
-523 |
-530 |
-583 |
-620 |
-636 |
-648 |
-881 |
-968 |
-1,033 |
Other Financing Activities, Net |
|
89 |
70 |
162 |
11 |
- |
-25 |
-11 |
-28 |
-14 |
18 |
114 |
Other Net Changes in Cash |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
- |
0.00 |
0.00 |
Cash Interest Paid |
|
258 |
400 |
499 |
405 |
516 |
736 |
372 |
139 |
429 |
2,691 |
4,319 |
Cash Interest Received |
|
2,893 |
3,134 |
3,903 |
4,156 |
4,569 |
4,892 |
4,136 |
3,977 |
6,135 |
10,092 |
11,077 |
Cash Income Taxes Paid |
|
412 |
379 |
277 |
494 |
375 |
321 |
276 |
314 |
488 |
452 |
236 |
Quarterly Cash Flow Statements for M&T Bank
This table details how cash moves in and out of M&T Bank's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-736 |
298 |
30 |
-79 |
-38 |
-36 |
83 |
438 |
-307 |
200 |
19 |
Net Cash From Operating Activities |
|
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
844 |
Net Cash From Continuing Operating Activities |
|
954 |
428 |
1,257 |
1,420 |
800 |
608 |
1,354 |
-28 |
1,676 |
635 |
844 |
Net Income / (Loss) Continuing Operations |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Consolidated Net Income / (Loss) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Provision For Loan Losses |
|
90 |
120 |
150 |
150 |
225 |
200 |
150 |
120 |
140 |
130 |
125 |
Depreciation Expense |
|
62 |
76 |
73 |
78 |
77 |
80 |
79 |
76 |
81 |
83 |
81 |
Amortization Expense |
|
40 |
37 |
52 |
52 |
52 |
50 |
48 |
46 |
48 |
47 |
43 |
Non-Cash Adjustments to Reconcile Net Income |
|
-78 |
0.00 |
-240 |
-41 |
-61 |
7.00 |
-12 |
-4.00 |
-8.00 |
-8.00 |
-43 |
Changes in Operating Assets and Liabilities, net |
|
74 |
-507 |
355 |
491 |
25 |
-260 |
434 |
-987 |
734 |
-201 |
-78 |
Net Cash From Investing Activities |
|
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
-853 |
Net Cash From Continuing Investing Activities |
|
-3,666 |
-1,747 |
-4,903 |
-1,907 |
683 |
-7,082 |
5,625 |
-1,386 |
2,293 |
-2,132 |
-853 |
Purchase of Investment Securities |
|
21,059 |
-5,549 |
-1,997 |
2,187 |
-5,716 |
-8,979 |
-218 |
-4,107 |
1,242 |
-3,542 |
-3,265 |
Sale and/or Maturity of Investments |
|
-24,585 |
3,595 |
-2,985 |
-4,113 |
6,430 |
1,816 |
5,771 |
2,688 |
1,263 |
1,689 |
2,845 |
Other Investing Activities, net |
|
254 |
207 |
79 |
19 |
-31 |
81 |
72 |
33 |
-212 |
-279 |
-433 |
Net Cash From Financing Activities |
|
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
28 |
Net Cash From Continuing Financing Activities |
|
1,976 |
1,617 |
3,676 |
408 |
-1,521 |
6,438 |
-6,896 |
1,852 |
-4,276 |
1,697 |
28 |
Net Change in Deposits |
|
-330 |
-4,441 |
2,986 |
2,063 |
-856 |
3,921 |
-7,287 |
4,643 |
-3,459 |
4,314 |
-957 |
Issuance of Debt |
|
524 |
3,486 |
4,353 |
-631 |
-2,173 |
3,357 |
-552 |
1,198 |
1,494 |
1,256 |
2,541 |
Repayment of Debt |
|
2,613 |
3,440 |
-3,440 |
-781 |
1,718 |
-570 |
408 |
-3,227 |
-1,876 |
-2,950 |
-215 |
Repurchase of Common Equity |
|
-600 |
-594 |
- |
- |
- |
0.00 |
- |
-198 |
-198 |
-656 |
-1,069 |
Payment of Dividends |
|
-221 |
-255 |
-231 |
-249 |
-233 |
-255 |
-249 |
-274 |
-255 |
-266 |
-243 |
Other Financing Activities, Net |
|
-9.81 |
-19 |
8.00 |
6.00 |
23 |
-15 |
51 |
60 |
18 |
-1.00 |
-29 |
Cash Interest Paid |
|
214 |
410 |
513 |
856 |
912 |
999 |
1,116 |
1,179 |
1,025 |
933 |
811 |
Cash Interest Received |
|
1,990 |
2,289 |
2,525 |
2,615 |
2,663 |
2,716 |
2,831 |
2,776 |
2,754 |
2,605 |
2,634 |
Cash Income Taxes Paid |
|
125 |
22 |
307 |
102 |
21 |
41 |
65 |
134 |
-4.00 |
70 |
80 |
Annual Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
96,686 |
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Cash and Due from Banks |
|
1,290 |
1,368 |
1,321 |
1,421 |
1,605 |
1,433 |
1,553 |
1,338 |
1,517 |
1,731 |
1,909 |
Interest Bearing Deposits at Other Banks |
|
6,471 |
7,594 |
5,001 |
5,079 |
8,105 |
7,190 |
23,664 |
41,872 |
24,959 |
28,069 |
18,873 |
Trading Account Securities |
|
13,302 |
15,930 |
16,113 |
14,797 |
12,693 |
9,967 |
8,114 |
7,206 |
25,329 |
27,003 |
34,152 |
Loans and Leases, Net of Allowance |
|
65,749 |
86,534 |
89,864 |
86,972 |
87,447 |
89,872 |
96,799 |
91,443 |
129,639 |
131,939 |
133,397 |
Loans and Leases |
|
66,669 |
87,489 |
90,853 |
87,989 |
88,466 |
90,923 |
98,536 |
92,912 |
131,564 |
134,068 |
135,581 |
Allowance for Loan and Lease Losses |
|
920 |
956 |
989 |
1,017 |
1,019 |
1,051 |
1,736 |
1,469 |
1,925 |
2,129 |
2,184 |
Premises and Equipment, Net |
|
613 |
667 |
675 |
646 |
647 |
1,141 |
1,162 |
1,145 |
1,654 |
1,739 |
1,705 |
Goodwill |
|
3,525 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
4,593 |
8,490 |
8,465 |
8,465 |
Intangible Assets |
|
35 |
140 |
98 |
72 |
47 |
29 |
14 |
4.00 |
209 |
147 |
94 |
Other Assets |
|
5,618 |
5,962 |
5,323 |
5,013 |
4,774 |
5,644 |
6,702 |
7,507 |
8,930 |
9,171 |
9,510 |
Total Liabilities & Shareholders' Equity |
|
96,686 |
122,788 |
123,449 |
118,593 |
120,097 |
119,873 |
142,601 |
155,107 |
200,730 |
208,264 |
208,105 |
Total Liabilities |
|
84,350 |
106,615 |
106,963 |
102,343 |
104,637 |
104,156 |
126,414 |
137,204 |
175,412 |
181,307 |
179,078 |
Non-Interest Bearing Deposits |
|
26,948 |
29,111 |
32,814 |
33,975 |
32,257 |
32,396 |
47,573 |
60,131 |
65,502 |
49,294 |
46,020 |
Interest Bearing Deposits |
|
46,634 |
62,847 |
62,680 |
58,457 |
57,900 |
62,374 |
72,233 |
71,412 |
98,013 |
113,980 |
115,075 |
Short-Term Debt |
|
0.00 |
1,982 |
163 |
175 |
4,398 |
62 |
59 |
47 |
3,555 |
5,316 |
1,060 |
Long-Term Debt |
|
9,007 |
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Other Long-Term Liabilities |
|
1,568 |
1,871 |
1,811 |
1,594 |
1,637 |
2,337 |
2,166 |
2,128 |
4,377 |
4,516 |
4,318 |
Total Equity & Noncontrolling Interests |
|
12,336 |
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Total Preferred & Common Equity |
|
12,336 |
16,173 |
16,487 |
16,251 |
15,460 |
15,717 |
16,187 |
17,903 |
25,318 |
26,957 |
29,027 |
Preferred Stock |
|
1,232 |
1,232 |
1,232 |
1,232 |
1,232 |
1,250 |
1,250 |
1,750 |
2,011 |
2,011 |
2,394 |
Total Common Equity |
|
11,104 |
14,942 |
15,255 |
15,019 |
14,229 |
14,467 |
14,937 |
16,153 |
23,307 |
24,946 |
26,633 |
Common Stock |
|
3,478 |
6,763 |
6,759 |
6,673 |
6,661 |
6,675 |
6,699 |
6,716 |
10,093 |
10,111 |
10,089 |
Retained Earnings |
|
7,807 |
8,431 |
9,222 |
10,165 |
11,517 |
12,821 |
13,444 |
14,646 |
15,754 |
17,524 |
19,079 |
Treasury Stock |
|
- |
0.00 |
-432 |
-1,454 |
-3,529 |
-4,823 |
-5,143 |
-5,082 |
-1,750 |
-2,230 |
-2,371 |
Accumulated Other Comprehensive Income / (Loss) |
|
-181 |
-252 |
-295 |
-364 |
-420 |
-207 |
-63 |
-128 |
-790 |
-459 |
-164 |
Quarterly Balance Sheets for M&T Bank
This table presents M&T Bank's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
211,584 |
Cash and Due from Banks |
|
1,517 |
1,818 |
1,848 |
1,769 |
1,731 |
1,695 |
1,778 |
2,216 |
1,909 |
2,109 |
2,128 |
Interest Bearing Deposits at Other Banks |
|
24,959 |
22,306 |
27,107 |
30,114 |
28,069 |
32,144 |
24,792 |
24,417 |
18,873 |
20,656 |
19,297 |
Trading Account Securities |
|
25,329 |
28,608 |
28,054 |
27,473 |
27,003 |
28,595 |
29,993 |
32,429 |
34,152 |
35,233 |
35,661 |
Loans and Leases, Net of Allowance |
|
129,639 |
130,963 |
131,345 |
130,303 |
131,939 |
132,782 |
132,798 |
133,716 |
133,397 |
132,374 |
133,919 |
Loans and Leases |
|
131,564 |
132,938 |
133,344 |
132,355 |
134,068 |
134,973 |
135,002 |
135,920 |
135,581 |
134,574 |
136,116 |
Allowance for Loan and Lease Losses |
|
1,925 |
1,975 |
1,998 |
2,052 |
2,129 |
2,191 |
2,204 |
2,204 |
2,184 |
2,200 |
2,197 |
Premises and Equipment, Net |
|
1,654 |
1,664 |
1,673 |
1,681 |
1,739 |
1,707 |
1,719 |
1,694 |
1,705 |
1,661 |
1,646 |
Goodwill |
|
8,490 |
8,490 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
8,465 |
Intangible Assets |
|
209 |
192 |
177 |
162 |
147 |
132 |
119 |
107 |
94 |
93 |
84 |
Other Assets |
|
8,930 |
8,915 |
9,002 |
9,157 |
9,171 |
9,617 |
9,191 |
8,741 |
9,510 |
9,730 |
10,384 |
Total Liabilities & Shareholders' Equity |
|
200,730 |
202,956 |
207,672 |
209,124 |
208,264 |
215,137 |
208,855 |
211,785 |
208,105 |
210,321 |
211,584 |
Total Liabilities |
|
175,412 |
177,579 |
181,871 |
182,928 |
181,307 |
187,968 |
180,431 |
182,909 |
179,078 |
181,330 |
183,059 |
Non-Interest Bearing Deposits |
|
65,502 |
59,955 |
54,938 |
53,787 |
49,294 |
50,578 |
47,729 |
47,344 |
46,020 |
49,051 |
47,485 |
Interest Bearing Deposits |
|
98,013 |
99,120 |
107,120 |
110,341 |
113,980 |
116,618 |
112,181 |
117,210 |
115,075 |
116,358 |
116,968 |
Short-Term Debt |
|
3,555 |
6,995 |
7,908 |
6,731 |
5,316 |
4,795 |
4,764 |
2,605 |
1,060 |
1,573 |
2,071 |
Long-Term Debt |
|
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
12,380 |
Other Long-Term Liabilities |
|
4,377 |
4,046 |
4,488 |
4,946 |
4,516 |
4,527 |
4,438 |
4,167 |
4,318 |
3,852 |
4,155 |
Total Equity & Noncontrolling Interests |
|
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
28,525 |
Total Preferred & Common Equity |
|
25,318 |
25,377 |
25,801 |
26,197 |
26,957 |
27,169 |
28,424 |
28,876 |
29,027 |
28,991 |
28,525 |
Preferred Stock |
|
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,011 |
2,744 |
2,394 |
2,394 |
2,394 |
2,394 |
Total Common Equity |
|
23,307 |
23,367 |
23,790 |
24,186 |
24,946 |
25,158 |
25,680 |
26,482 |
26,632 |
26,597 |
26,131 |
Common Stock |
|
10,093 |
10,077 |
10,091 |
10,103 |
10,111 |
10,067 |
10,067 |
10,077 |
10,088 |
10,059 |
10,072 |
Retained Earnings |
|
15,754 |
16,212 |
16,837 |
17,284 |
17,524 |
17,812 |
18,211 |
18,659 |
19,079 |
19,405 |
19,870 |
Treasury Stock |
|
-1,750 |
-2,278 |
-2,273 |
-2,260 |
-2,230 |
-2,132 |
-2,047 |
-2,227 |
-2,371 |
-2,957 |
-4,026 |
Accumulated Other Comprehensive Income / (Loss) |
|
-790 |
-645 |
-865 |
-942 |
-459 |
-589 |
-551 |
-27 |
-164 |
90 |
215 |
Annual Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-1.82% |
4.76% |
13.46% |
6.35% |
5.26% |
4.45% |
-3.83% |
0.63% |
36.50% |
17.90% |
-3.77% |
EBITDA Growth |
|
-6.52% |
0.49% |
22.10% |
11.60% |
6.60% |
6.00% |
-26.64% |
32.98% |
9.64% |
35.08% |
-7.24% |
EBIT Growth |
|
-6.98% |
1.98% |
22.91% |
12.90% |
7.93% |
1.56% |
-30.53% |
38.74% |
6.40% |
38.55% |
-8.54% |
NOPAT Growth |
|
-6.34% |
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
Net Income Growth |
|
-6.34% |
1.26% |
21.81% |
7.09% |
36.20% |
0.58% |
-29.86% |
37.38% |
7.15% |
37.60% |
-5.58% |
EPS Growth |
|
-9.51% |
-3.23% |
8.36% |
11.83% |
46.44% |
7.93% |
-27.71% |
38.83% |
-16.45% |
36.95% |
-7.28% |
Operating Cash Flow Growth |
|
17.88% |
58.54% |
-32.08% |
135.08% |
-24.88% |
12.81% |
-66.53% |
244.02% |
68.47% |
-14.63% |
-7.55% |
Free Cash Flow Firm Growth |
|
-729.56% |
-65.35% |
162.32% |
-25.00% |
-160.91% |
510.74% |
-53.27% |
-69.85% |
-994.39% |
47.98% |
107.56% |
Invested Capital Growth |
|
30.03% |
34.98% |
-9.25% |
-6.03% |
15.21% |
-19.57% |
-9.38% |
3.91% |
53.19% |
23.25% |
5.48% |
Revenue Q/Q Growth |
|
0.47% |
2.68% |
1.65% |
2.07% |
1.44% |
-0.16% |
0.18% |
-0.46% |
13.88% |
-2.12% |
0.91% |
EBITDA Q/Q Growth |
|
2.84% |
-1.14% |
4.65% |
4.83% |
2.56% |
-0.46% |
-1.36% |
-0.73% |
16.56% |
-7.99% |
7.16% |
EBIT Q/Q Growth |
|
3.70% |
-1.37% |
5.06% |
5.38% |
2.90% |
-1.82% |
-1.76% |
-0.84% |
18.70% |
-9.60% |
8.35% |
NOPAT Q/Q Growth |
|
5.56% |
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
Net Income Q/Q Growth |
|
5.56% |
-0.61% |
4.75% |
-0.58% |
13.21% |
-2.68% |
-1.59% |
-0.69% |
18.27% |
-9.38% |
8.33% |
EPS Q/Q Growth |
|
5.10% |
-4.01% |
4.71% |
0.58% |
15.40% |
-0.94% |
-0.70% |
-1.08% |
8.77% |
-8.94% |
8.28% |
Operating Cash Flow Q/Q Growth |
|
-8.65% |
10.81% |
-24.46% |
27.78% |
-7.35% |
32.66% |
-37.16% |
1.22% |
5.95% |
-3.79% |
32.04% |
Free Cash Flow Firm Q/Q Growth |
|
9.06% |
-937.97% |
280.88% |
-2.87% |
-358.43% |
1,846.91% |
-56.74% |
-55.14% |
-38.05% |
33.78% |
159.26% |
Invested Capital Q/Q Growth |
|
-0.24% |
24.73% |
-1.54% |
-1.32% |
9.34% |
-19.55% |
-4.52% |
1.43% |
10.81% |
1.06% |
-0.86% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
41.32% |
39.64% |
42.66% |
44.76% |
45.33% |
46.00% |
35.09% |
46.38% |
37.25% |
42.68% |
41.15% |
EBIT Margin |
|
36.86% |
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Profit (Net Income) Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Tax Burden Percent |
|
64.93% |
64.47% |
63.89% |
60.60% |
76.47% |
75.73% |
76.47% |
75.72% |
76.26% |
75.74% |
78.19% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
35.07% |
35.53% |
36.11% |
39.40% |
23.53% |
24.27% |
23.53% |
24.28% |
23.74% |
24.26% |
21.81% |
Return on Invested Capital (ROIC) |
|
5.65% |
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.65% |
4.31% |
4.79% |
5.55% |
7.26% |
7.56% |
6.24% |
8.84% |
7.34% |
7.48% |
6.22% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.37% |
3.27% |
3.27% |
3.05% |
4.84% |
4.82% |
2.25% |
2.07% |
1.88% |
3.01% |
3.02% |
Return on Equity (ROE) |
|
9.02% |
7.57% |
8.05% |
8.60% |
12.10% |
12.38% |
8.48% |
10.91% |
9.22% |
10.49% |
9.25% |
Cash Return on Invested Capital (CROIC) |
|
-20.46% |
-25.47% |
14.49% |
11.77% |
-6.88% |
29.24% |
16.08% |
5.00% |
-34.68% |
-13.35% |
0.89% |
Operating Return on Assets (OROA) |
|
1.81% |
1.53% |
1.67% |
1.92% |
2.10% |
2.12% |
1.35% |
1.65% |
1.47% |
1.77% |
1.59% |
Return on Assets (ROA) |
|
1.17% |
0.98% |
1.07% |
1.16% |
1.61% |
1.61% |
1.03% |
1.25% |
1.12% |
1.34% |
1.24% |
Return on Common Equity (ROCE) |
|
8.21% |
6.92% |
7.45% |
7.96% |
11.16% |
11.39% |
7.82% |
9.95% |
8.42% |
9.68% |
8.52% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.64% |
6.68% |
7.98% |
8.67% |
12.41% |
12.27% |
8.36% |
10.38% |
7.87% |
10.17% |
8.92% |
Net Operating Profit after Tax (NOPAT) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
NOPAT Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
42.03% |
43.82% |
41.03% |
39.02% |
39.40% |
41.15% |
43.55% |
45.54% |
45.57% |
42.12% |
46.02% |
Operating Expenses to Revenue |
|
60.36% |
60.48% |
57.54% |
55.76% |
55.46% |
56.02% |
56.85% |
60.28% |
61.74% |
55.78% |
57.75% |
Earnings before Interest and Taxes (EBIT) |
|
1,642 |
1,675 |
2,058 |
2,324 |
2,508 |
2,547 |
1,770 |
2,455 |
2,612 |
3,619 |
3,310 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,841 |
1,850 |
2,259 |
2,521 |
2,687 |
2,849 |
2,090 |
2,779 |
3,047 |
4,116 |
3,818 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.17 |
0.87 |
1.30 |
1.43 |
1.20 |
1.35 |
0.99 |
1.14 |
1.00 |
0.88 |
1.17 |
Price to Tangible Book Value (P/TBV) |
|
1.72 |
1.27 |
1.88 |
2.08 |
1.79 |
1.99 |
1.44 |
1.60 |
1.60 |
1.35 |
1.73 |
Price to Revenue (P/Rev) |
|
2.92 |
2.77 |
3.76 |
3.82 |
2.89 |
3.16 |
2.49 |
3.09 |
2.85 |
2.28 |
3.36 |
Price to Earnings (P/E) |
|
12.19 |
11.99 |
15.13 |
16.20 |
9.33 |
10.59 |
10.96 |
9.94 |
11.70 |
8.04 |
12.05 |
Dividend Yield |
|
2.85% |
3.60% |
2.18% |
2.10% |
2.91% |
2.76% |
3.81% |
3.13% |
3.56% |
3.92% |
2.85% |
Earnings Yield |
|
8.20% |
8.34% |
6.61% |
6.17% |
10.72% |
9.44% |
9.13% |
10.06% |
8.55% |
12.44% |
8.30% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.72 |
0.62 |
0.94 |
1.00 |
0.76 |
0.85 |
0.00 |
0.00 |
0.19 |
0.19 |
0.62 |
Enterprise Value to Revenue (EV/Rev) |
|
3.45 |
3.82 |
4.62 |
4.36 |
3.63 |
3.11 |
0.00 |
0.00 |
0.78 |
0.80 |
2.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.36 |
9.65 |
10.83 |
9.74 |
8.00 |
6.76 |
0.00 |
0.00 |
2.09 |
1.88 |
6.93 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.37 |
10.66 |
11.89 |
10.57 |
8.57 |
7.56 |
0.00 |
0.00 |
2.43 |
2.14 |
8.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
14.43 |
16.53 |
18.60 |
17.44 |
11.21 |
9.99 |
0.00 |
0.00 |
3.19 |
2.83 |
10.23 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.00 |
10.24 |
20.67 |
8.83 |
10.29 |
8.17 |
0.00 |
0.00 |
1.39 |
1.99 |
7.33 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
6.15 |
8.23 |
0.00 |
2.58 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.73 |
0.78 |
0.59 |
0.51 |
0.83 |
0.45 |
0.27 |
0.20 |
0.30 |
0.50 |
0.47 |
Long-Term Debt to Equity |
|
0.73 |
0.66 |
0.58 |
0.50 |
0.55 |
0.44 |
0.27 |
0.19 |
0.16 |
0.30 |
0.43 |
Financial Leverage |
|
0.60 |
0.76 |
0.68 |
0.55 |
0.67 |
0.64 |
0.36 |
0.23 |
0.26 |
0.40 |
0.49 |
Leverage Ratio |
|
7.69 |
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Compound Leverage Factor |
|
7.69 |
7.70 |
7.54 |
7.39 |
7.53 |
7.70 |
8.23 |
8.73 |
8.23 |
7.82 |
7.44 |
Debt to Total Capital |
|
42.20% |
43.86% |
36.94% |
33.85% |
45.38% |
30.96% |
21.53% |
16.48% |
22.90% |
33.40% |
32.01% |
Short-Term Debt to Total Capital |
|
0.00% |
6.88% |
0.63% |
0.71% |
15.54% |
0.27% |
0.29% |
0.22% |
10.83% |
13.13% |
2.48% |
Long-Term Debt to Total Capital |
|
42.20% |
36.98% |
36.31% |
33.14% |
29.84% |
30.69% |
21.24% |
16.26% |
12.07% |
20.26% |
29.53% |
Preferred Equity to Total Capital |
|
5.77% |
4.27% |
4.71% |
5.01% |
4.35% |
5.49% |
6.06% |
8.16% |
6.12% |
4.97% |
5.61% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
52.03% |
51.87% |
58.35% |
61.14% |
50.27% |
63.55% |
72.41% |
75.36% |
70.98% |
61.63% |
62.38% |
Debt to EBITDA |
|
4.89 |
6.83 |
4.28 |
3.30 |
4.78 |
2.47 |
2.13 |
1.27 |
2.47 |
3.28 |
3.58 |
Net Debt to EBITDA |
|
0.63 |
1.99 |
1.48 |
0.72 |
1.17 |
-0.55 |
-9.94 |
-14.28 |
-6.22 |
-3.96 |
-1.86 |
Long-Term Debt to EBITDA |
|
4.89 |
5.76 |
4.20 |
3.23 |
3.14 |
2.45 |
2.10 |
1.25 |
1.30 |
1.99 |
3.30 |
Debt to NOPAT |
|
8.45 |
11.70 |
7.34 |
5.91 |
6.70 |
3.65 |
3.28 |
1.90 |
3.78 |
4.93 |
5.28 |
Net Debt to NOPAT |
|
1.09 |
3.40 |
2.54 |
1.29 |
1.63 |
-0.82 |
-15.35 |
-21.34 |
-9.52 |
-5.94 |
-2.75 |
Long-Term Debt to NOPAT |
|
8.45 |
9.87 |
7.22 |
5.78 |
4.40 |
3.62 |
3.24 |
1.87 |
1.99 |
2.99 |
4.87 |
Noncontrolling Interest Sharing Ratio |
|
8.94% |
8.64% |
7.54% |
7.52% |
7.77% |
7.96% |
7.84% |
8.80% |
8.70% |
7.69% |
7.87% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-3,862 |
-6,386 |
3,980 |
2,985 |
-1,818 |
7,467 |
3,489 |
1,052 |
-9,410 |
-4,895 |
370 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
2,139.58% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-13.77 |
-19.46 |
9.34 |
7.72 |
-3.45 |
9.97 |
10.69 |
9.23 |
-22.14 |
-1.57 |
0.09 |
Operating Cash Flow to Interest Expense |
|
3.92 |
5.31 |
2.78 |
7.19 |
3.97 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.92 |
5.31 |
2.78 |
7.19 |
3.78 |
3.15 |
2.42 |
23.82 |
10.76 |
1.26 |
0.86 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.05 |
0.05 |
0.04 |
Fixed Asset Turnover |
|
7.15 |
7.30 |
7.89 |
8.52 |
9.16 |
6.92 |
5.17 |
5.20 |
5.84 |
5.68 |
5.39 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
21,343 |
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Invested Capital Turnover |
|
0.24 |
0.19 |
0.19 |
0.22 |
0.22 |
0.24 |
0.27 |
0.28 |
0.30 |
0.26 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
4,928 |
7,466 |
-2,665 |
-1,577 |
3,736 |
-5,538 |
-2,136 |
807 |
11,402 |
7,636 |
2,218 |
Enterprise Value (EV) |
|
15,390 |
17,847 |
24,466 |
24,557 |
21,496 |
19,267 |
-4,696 |
-19,442 |
6,353 |
7,754 |
26,472 |
Market Capitalization |
|
12,996 |
12,943 |
19,898 |
21,509 |
17,132 |
19,595 |
14,829 |
18,486 |
23,301 |
22,026 |
31,195 |
Book Value per Share |
|
$84.05 |
$112.10 |
$98.39 |
$99.79 |
$101.37 |
$109.63 |
$116.43 |
$125.53 |
$135.02 |
$150.31 |
$160.51 |
Tangible Book Value per Share |
|
$57.11 |
$76.59 |
$68.14 |
$68.79 |
$68.31 |
$74.60 |
$80.52 |
$89.80 |
$84.63 |
$98.42 |
$108.93 |
Total Capital |
|
21,343 |
28,809 |
26,144 |
24,567 |
28,303 |
22,765 |
20,629 |
21,436 |
32,838 |
40,474 |
42,692 |
Total Debt |
|
9,007 |
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Long-Term Debt |
|
9,007 |
10,654 |
9,494 |
8,141 |
8,445 |
6,986 |
4,382 |
3,485 |
3,965 |
8,201 |
12,605 |
Net Debt |
|
1,163 |
3,673 |
3,336 |
1,817 |
3,133 |
-1,578 |
-20,775 |
-39,677 |
-18,959 |
-16,283 |
-7,117 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
98 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
9,007 |
12,635 |
9,657 |
8,317 |
12,843 |
7,049 |
4,442 |
3,532 |
7,520 |
13,517 |
13,665 |
Total Depreciation and Amortization (D&A) |
|
199 |
175 |
201 |
197 |
179 |
301 |
320 |
324 |
435 |
497 |
508 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$7.47 |
$7.22 |
$7.80 |
$8.72 |
$12.75 |
$13.76 |
$9.94 |
$13.81 |
$11.59 |
$15.85 |
$14.71 |
Adjusted Weighted Average Basic Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Diluted Earnings per Share |
|
$7.42 |
$7.18 |
$7.78 |
$8.70 |
$12.74 |
$13.75 |
$9.94 |
$13.80 |
$11.53 |
$15.79 |
$14.64 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$13.76 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
132.91M |
159.09M |
154.17M |
150.18M |
138.53M |
130.44M |
128.64M |
129.03M |
167.79M |
166.62M |
164.33M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,066 |
1,080 |
1,315 |
1,408 |
1,918 |
1,929 |
1,353 |
1,859 |
1,992 |
2,741 |
2,588 |
Normalized NOPAT Margin |
|
23.93% |
23.13% |
24.83% |
25.00% |
32.35% |
31.16% |
22.72% |
31.02% |
24.36% |
28.42% |
27.89% |
Pre Tax Income Margin |
|
36.86% |
35.88% |
38.87% |
41.26% |
42.31% |
41.14% |
29.72% |
40.97% |
31.94% |
37.53% |
35.67% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
5.86 |
5.10 |
4.83 |
6.01 |
4.76 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT to Interest Expense |
|
3.80 |
3.29 |
3.09 |
3.64 |
3.64 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
EBIT Less CapEx to Interest Expense |
|
5.86 |
5.10 |
4.83 |
6.01 |
4.58 |
3.40 |
5.42 |
21.54 |
6.15 |
1.16 |
0.79 |
NOPAT Less CapEx to Interest Expense |
|
3.80 |
3.29 |
3.09 |
3.64 |
3.46 |
2.57 |
4.15 |
16.31 |
4.69 |
0.88 |
0.62 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
41.40% |
42.26% |
39.78% |
37.64% |
30.39% |
32.12% |
47.03% |
34.86% |
44.23% |
35.32% |
39.92% |
Augmented Payout Ratio |
|
41.40% |
42.26% |
88.55% |
123.27% |
144.80% |
102.09% |
74.65% |
34.86% |
134.59% |
56.99% |
55.22% |
Quarterly Metrics And Ratios for M&T Bank
This table displays calculated financial ratios and metrics derived from M&T Bank's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
65.89% |
66.43% |
31.23% |
4.16% |
-8.30% |
-6.03% |
-11.53% |
-0.13% |
3.65% |
2.04% |
4.08% |
EBITDA Growth |
|
63.68% |
85.99% |
221.05% |
6.37% |
-32.11% |
-23.58% |
-23.52% |
-0.58% |
33.73% |
12.22% |
7.84% |
EBIT Growth |
|
68.64% |
94.82% |
317.41% |
7.02% |
-38.01% |
-28.29% |
-26.23% |
0.22% |
40.67% |
14.61% |
9.36% |
NOPAT Growth |
|
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
9.31% |
Net Income Growth |
|
67.10% |
93.83% |
298.58% |
6.71% |
-37.05% |
-24.36% |
-24.45% |
4.49% |
41.29% |
9.98% |
9.31% |
EPS Growth |
|
27.60% |
53.05% |
367.59% |
12.75% |
-36.05% |
-24.69% |
-26.14% |
1.01% |
40.73% |
9.93% |
13.67% |
Operating Cash Flow Growth |
|
36.86% |
-66.97% |
5.86% |
24.89% |
-16.13% |
42.06% |
7.72% |
-101.97% |
109.50% |
4.44% |
-37.67% |
Free Cash Flow Firm Growth |
|
-2,950.85% |
-1,669.67% |
-9.83% |
-23.84% |
32.74% |
82.84% |
73.60% |
76.43% |
78.52% |
196.40% |
182.41% |
Invested Capital Growth |
|
53.19% |
86.41% |
37.40% |
35.15% |
23.25% |
8.98% |
8.22% |
7.52% |
5.48% |
-5.42% |
-3.44% |
Revenue Q/Q Growth |
|
11.94% |
-4.16% |
8.19% |
-10.26% |
-1.46% |
-1.75% |
1.86% |
1.30% |
2.27% |
-3.31% |
3.90% |
EBITDA Q/Q Growth |
|
14.23% |
-6.70% |
23.58% |
-19.24% |
-27.10% |
5.17% |
23.68% |
4.99% |
-1.94% |
-11.87% |
18.86% |
EBIT Q/Q Growth |
|
19.35% |
-8.45% |
25.16% |
-21.74% |
-30.87% |
6.13% |
28.77% |
6.32% |
-2.97% |
-13.72% |
22.86% |
NOPAT Q/Q Growth |
|
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
22.60% |
Net Income Q/Q Growth |
|
18.42% |
-8.32% |
23.50% |
-20.42% |
-30.14% |
10.07% |
23.35% |
10.08% |
-5.55% |
-14.24% |
22.60% |
EPS Q/Q Growth |
|
21.81% |
-6.74% |
25.94% |
-21.19% |
-30.90% |
9.82% |
23.51% |
7.77% |
-3.73% |
-14.21% |
27.71% |
Operating Cash Flow Q/Q Growth |
|
-16.10% |
-55.13% |
193.69% |
12.97% |
-43.66% |
-24.03% |
122.70% |
-102.07% |
6,085.71% |
-62.11% |
32.91% |
Free Cash Flow Firm Q/Q Growth |
|
-35.42% |
-67.01% |
41.86% |
5.81% |
26.45% |
57.40% |
10.54% |
15.92% |
32.95% |
291.15% |
-23.52% |
Invested Capital Q/Q Growth |
|
10.81% |
21.31% |
3.24% |
-2.61% |
1.06% |
7.26% |
2.52% |
-3.24% |
-0.86% |
-3.82% |
4.67% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
44.38% |
43.20% |
49.35% |
44.41% |
32.86% |
35.13% |
42.66% |
44.21% |
42.39% |
38.64% |
44.20% |
EBIT Margin |
|
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
39.02% |
Profit (Net Income) Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Tax Burden Percent |
|
75.70% |
75.81% |
74.81% |
76.08% |
76.87% |
79.97% |
76.61% |
79.32% |
77.21% |
76.74% |
76.58% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
24.30% |
24.19% |
25.19% |
23.93% |
23.13% |
20.03% |
23.39% |
20.68% |
22.79% |
23.26% |
23.42% |
Return on Invested Capital (ROIC) |
|
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
6.43% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.20% |
8.72% |
9.15% |
8.36% |
5.51% |
5.36% |
6.11% |
6.84% |
6.37% |
5.59% |
6.43% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.35% |
3.62% |
3.45% |
2.96% |
2.22% |
3.13% |
3.54% |
3.48% |
3.09% |
2.82% |
3.45% |
Return on Equity (ROE) |
|
11.55% |
12.33% |
12.60% |
11.32% |
7.73% |
8.49% |
9.65% |
10.32% |
9.47% |
8.41% |
9.89% |
Cash Return on Invested Capital (CROIC) |
|
-34.68% |
-52.72% |
-23.12% |
-21.22% |
-13.35% |
-2.42% |
-2.39% |
-1.50% |
0.89% |
11.83% |
9.68% |
Operating Return on Assets (OROA) |
|
1.85% |
1.99% |
2.11% |
1.88% |
1.28% |
1.33% |
1.64% |
1.70% |
1.65% |
1.45% |
1.75% |
Return on Assets (ROA) |
|
1.40% |
1.51% |
1.58% |
1.43% |
0.99% |
1.07% |
1.26% |
1.35% |
1.27% |
1.11% |
1.34% |
Return on Common Equity (ROCE) |
|
10.54% |
11.26% |
11.62% |
10.43% |
7.13% |
7.84% |
8.81% |
9.50% |
8.72% |
7.75% |
8.99% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.19% |
11.56% |
11.55% |
0.00% |
9.46% |
8.30% |
8.27% |
0.00% |
9.11% |
9.47% |
Net Operating Profit after Tax (NOPAT) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
NOPAT Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
38.76% |
44.57% |
38.47% |
42.48% |
43.33% |
48.76% |
45.18% |
45.03% |
45.20% |
51.04% |
46.16% |
Operating Expenses to Revenue |
|
56.10% |
56.51% |
49.69% |
54.73% |
62.97% |
61.77% |
56.34% |
55.87% |
57.15% |
61.36% |
55.76% |
Earnings before Interest and Taxes (EBIT) |
|
1,012 |
926 |
1,159 |
907 |
627 |
664 |
855 |
909 |
882 |
761 |
935 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,114 |
1,039 |
1,284 |
1,037 |
756 |
794 |
982 |
1,031 |
1,011 |
891 |
1,059 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.00 |
0.82 |
0.83 |
0.84 |
0.88 |
0.96 |
0.98 |
1.12 |
1.17 |
1.10 |
1.19 |
Price to Tangible Book Value (P/TBV) |
|
1.60 |
1.31 |
1.30 |
1.30 |
1.35 |
1.46 |
1.48 |
1.66 |
1.73 |
1.63 |
1.77 |
Price to Revenue (P/Rev) |
|
2.85 |
2.11 |
2.02 |
2.05 |
2.28 |
2.54 |
2.75 |
3.24 |
3.36 |
3.15 |
3.31 |
Price to Earnings (P/E) |
|
11.70 |
8.26 |
6.68 |
6.75 |
8.04 |
9.39 |
10.72 |
12.47 |
12.05 |
11.12 |
11.56 |
Dividend Yield |
|
3.56% |
4.27% |
4.20% |
4.18% |
3.92% |
3.58% |
3.47% |
2.98% |
2.85% |
3.02% |
2.78% |
Earnings Yield |
|
8.55% |
12.10% |
14.97% |
14.82% |
12.44% |
10.65% |
9.32% |
8.02% |
8.30% |
8.99% |
8.65% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.19 |
0.29 |
0.20 |
0.11 |
0.19 |
0.20 |
0.39 |
0.46 |
0.62 |
0.51 |
0.62 |
Enterprise Value to Revenue (EV/Rev) |
|
0.78 |
1.27 |
0.83 |
0.43 |
0.80 |
0.90 |
1.90 |
2.14 |
2.85 |
2.26 |
2.82 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
2.09 |
3.29 |
1.84 |
0.94 |
1.88 |
2.21 |
4.91 |
5.53 |
6.93 |
5.38 |
6.65 |
Enterprise Value to EBIT (EV/EBIT) |
|
2.43 |
3.79 |
2.06 |
1.05 |
2.14 |
2.55 |
5.74 |
6.45 |
8.00 |
6.19 |
7.62 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
3.19 |
4.98 |
2.73 |
1.39 |
2.83 |
3.33 |
7.43 |
8.24 |
10.23 |
7.98 |
9.83 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.39 |
3.13 |
2.15 |
1.04 |
1.99 |
2.09 |
4.19 |
7.20 |
7.33 |
5.79 |
8.49 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
71.55 |
4.22 |
6.27 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.30 |
0.57 |
0.59 |
0.53 |
0.50 |
0.60 |
0.57 |
0.49 |
0.47 |
0.42 |
0.51 |
Long-Term Debt to Equity |
|
0.16 |
0.29 |
0.29 |
0.27 |
0.30 |
0.42 |
0.40 |
0.40 |
0.43 |
0.36 |
0.43 |
Financial Leverage |
|
0.26 |
0.42 |
0.38 |
0.35 |
0.40 |
0.58 |
0.58 |
0.51 |
0.49 |
0.50 |
0.54 |
Leverage Ratio |
|
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
7.38 |
Compound Leverage Factor |
|
8.23 |
8.16 |
7.98 |
7.91 |
7.82 |
7.96 |
7.68 |
7.64 |
7.44 |
7.58 |
7.38 |
Debt to Total Capital |
|
22.90% |
36.29% |
37.26% |
34.59% |
33.40% |
37.42% |
36.14% |
32.95% |
32.01% |
29.39% |
33.63% |
Short-Term Debt to Total Capital |
|
10.83% |
17.56% |
19.23% |
16.81% |
13.13% |
11.04% |
10.70% |
6.05% |
2.48% |
3.83% |
4.82% |
Long-Term Debt to Total Capital |
|
12.07% |
18.73% |
18.03% |
17.79% |
20.26% |
26.37% |
25.43% |
26.90% |
29.53% |
25.56% |
28.81% |
Preferred Equity to Total Capital |
|
6.12% |
5.05% |
4.89% |
5.02% |
4.97% |
4.63% |
6.17% |
5.56% |
5.61% |
5.83% |
5.57% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
70.98% |
58.66% |
57.85% |
60.39% |
61.63% |
57.95% |
57.70% |
61.49% |
62.38% |
64.78% |
60.80% |
Debt to EBITDA |
|
2.47 |
4.10 |
3.47 |
3.10 |
3.28 |
4.20 |
4.51 |
3.98 |
3.58 |
3.08 |
3.62 |
Net Debt to EBITDA |
|
-6.22 |
-2.74 |
-3.09 |
-4.03 |
-3.96 |
-4.55 |
-2.94 |
-3.49 |
-1.86 |
-2.73 |
-1.75 |
Long-Term Debt to EBITDA |
|
1.30 |
2.12 |
1.68 |
1.59 |
1.99 |
2.96 |
3.17 |
3.25 |
3.30 |
2.68 |
3.10 |
Debt to NOPAT |
|
3.78 |
6.20 |
5.14 |
4.58 |
4.93 |
6.32 |
6.82 |
5.94 |
5.28 |
4.57 |
5.35 |
Net Debt to NOPAT |
|
-9.52 |
-4.15 |
-4.57 |
-5.96 |
-5.94 |
-6.85 |
-4.45 |
-5.21 |
-2.75 |
-4.05 |
-2.58 |
Long-Term Debt to NOPAT |
|
1.99 |
3.20 |
2.49 |
2.36 |
2.99 |
4.46 |
4.80 |
4.85 |
4.87 |
3.97 |
4.58 |
Noncontrolling Interest Sharing Ratio |
|
8.70% |
8.69% |
7.79% |
7.82% |
7.69% |
7.65% |
8.77% |
8.00% |
7.87% |
7.84% |
9.02% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-10,636 |
-17,763 |
-10,327 |
-9,727 |
-7,154 |
-3,048 |
-2,727 |
-2,292 |
-1,537 |
2,938 |
2,247 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-43.47 |
-34.90 |
-14.40 |
-11.23 |
-7.03 |
-2.86 |
-2.55 |
-2.16 |
-1.57 |
3.40 |
2.51 |
Operating Cash Flow to Interest Expense |
|
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
0.94 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.90 |
0.84 |
1.75 |
1.64 |
0.79 |
0.57 |
1.26 |
-0.03 |
1.71 |
0.73 |
0.94 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
5.84 |
6.53 |
5.96 |
5.97 |
5.68 |
5.64 |
5.42 |
5.45 |
5.39 |
5.54 |
5.60 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
42,976 |
Invested Capital Turnover |
|
0.30 |
0.30 |
0.27 |
0.28 |
0.26 |
0.23 |
0.21 |
0.22 |
0.22 |
0.22 |
0.22 |
Increase / (Decrease) in Invested Capital |
|
11,402 |
18,465 |
11,194 |
10,417 |
7,636 |
3,579 |
3,382 |
3,013 |
2,218 |
-2,354 |
-1,531 |
Enterprise Value (EV) |
|
6,353 |
11,614 |
8,126 |
4,216 |
7,754 |
8,554 |
17,512 |
19,695 |
26,472 |
21,073 |
26,559 |
Market Capitalization |
|
23,301 |
19,270 |
19,746 |
20,234 |
22,026 |
24,137 |
25,255 |
29,746 |
31,195 |
29,375 |
31,139 |
Book Value per Share |
|
$135.02 |
$139.26 |
$143.43 |
$145.74 |
$150.31 |
$151.14 |
$153.91 |
$158.57 |
$160.51 |
$161.85 |
$162.79 |
Tangible Book Value per Share |
|
$84.63 |
$87.51 |
$91.32 |
$93.76 |
$98.42 |
$99.49 |
$102.46 |
$107.25 |
$108.93 |
$109.77 |
$109.53 |
Total Capital |
|
32,838 |
39,835 |
41,125 |
40,051 |
40,474 |
43,414 |
44,507 |
43,064 |
42,692 |
41,060 |
42,976 |
Total Debt |
|
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
14,451 |
Total Long-Term Debt |
|
3,965 |
7,463 |
7,417 |
7,123 |
8,201 |
11,450 |
11,319 |
11,583 |
12,605 |
10,496 |
12,380 |
Net Debt |
|
-18,959 |
-9,666 |
-13,631 |
-18,029 |
-16,283 |
-17,594 |
-10,487 |
-12,445 |
-7,117 |
-10,696 |
-6,974 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
7,520 |
14,458 |
15,325 |
13,854 |
13,517 |
16,245 |
16,083 |
14,188 |
13,665 |
12,069 |
14,451 |
Total Depreciation and Amortization (D&A) |
|
102 |
113 |
125 |
130 |
129 |
130 |
127 |
122 |
129 |
130 |
124 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.33 |
$0.00 |
$5.07 |
$4.00 |
$2.75 |
$3.04 |
$3.75 |
$4.04 |
$3.88 |
$3.33 |
$4.26 |
Adjusted Weighted Average Basic Shares Outstanding |
|
167.79M |
0.00 |
165.84M |
165.91M |
166.62M |
166.46M |
166.95M |
166.67M |
164.33M |
164.21M |
159.22M |
Adjusted Diluted Earnings per Share |
|
$4.30 |
$0.00 |
$5.05 |
$3.98 |
$2.75 |
$3.02 |
$3.73 |
$4.02 |
$3.87 |
$3.32 |
$4.24 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
167.79M |
0.00 |
166.32M |
166.57M |
166.62M |
167.08M |
167.66M |
167.57M |
164.33M |
165.05M |
160.01M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
167.79M |
0.00 |
165.95M |
165.96M |
166.62M |
166.85M |
167.00M |
165.92M |
164.33M |
160.52M |
156.27M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
766 |
702 |
867 |
690 |
482 |
531 |
655 |
721 |
681 |
584 |
716 |
Normalized NOPAT Margin |
|
30.51% |
29.19% |
33.32% |
29.55% |
20.95% |
23.50% |
28.45% |
30.92% |
28.55% |
25.33% |
29.88% |
Pre Tax Income Margin |
|
40.31% |
38.50% |
44.54% |
38.84% |
27.25% |
29.38% |
37.14% |
38.98% |
36.98% |
33.00% |
39.02% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
1.04 |
NOPAT to Interest Expense |
|
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
0.80 |
EBIT Less CapEx to Interest Expense |
|
4.13 |
1.82 |
1.62 |
1.05 |
0.62 |
0.62 |
0.80 |
0.86 |
0.90 |
0.88 |
1.04 |
NOPAT Less CapEx to Interest Expense |
|
3.13 |
1.38 |
1.21 |
0.80 |
0.47 |
0.50 |
0.61 |
0.68 |
0.70 |
0.68 |
0.80 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
44.23% |
40.68% |
31.87% |
31.62% |
35.32% |
37.67% |
41.82% |
42.32% |
39.92% |
39.53% |
38.42% |
Augmented Payout Ratio |
|
134.59% |
143.35% |
92.04% |
71.10% |
56.99% |
37.67% |
41.82% |
50.61% |
55.22% |
79.36% |
116.91% |
Key Financial Trends
M&T Bank (NYSE: MTB) Financial Analysis – Q2 2025 vs. the Last Four Years
M&T Bank has demonstrated steady financial performance over the last several quarters and years, with consistent growth in key income and balance sheet metrics. Here are the most important trends and points to consider based on the recent quarterly financial statements and past data:
- Strong Net Income Growth: Consolidated net income increased to $716 million in Q2 2025, up from $584 million in Q1 2025 and showing a steady upward trend compared to prior quarters and years. This indicates improved profitability over recent periods.
- Growing Net Interest Income: Net interest income reached $1.713 billion in Q2 2025, increasing from $1.695 billion in Q1 2025. This is driven mainly by rising loans and leases interest income, which rose to $2.054 billion in Q2 2025.
- Solid Non-Interest Income: Total non-interest income was $683 million in Q2 2025, increasing sequentially, highlighting strong fee and service revenue streams such as trust fees and service charges.
- Controlled Provision for Credit Losses: While credit loss provisions remain elevated at $125 million in Q2 2025, they have shown some improvement relative to previous quarters, suggesting better credit portfolio quality or more efficient risk management.
- Consistent Dividend Payouts: The company maintained dividends per share at $1.35 for Q2 2025, indicating a stable capital return policy supported by strong earnings.
- Increasing Equity Base: Total equity stands at approximately $28.5 billion in Q2 2025, slightly down from $29 billion in Q1 but higher than previous years, supporting financial stability and lending capacity.
- Loan and Lease Growth: Loans and leases increased moderately to $136.1 billion in Q2 2025, up from $134.6 billion in Q1 2025, indicating ongoing lending activity but at a tempered pace.
- Investment Securities and Trading Assets: The bank holds significant investment securities and trading assets, with fluctuations in these portfolios potentially impacting earnings volatility through realized and unrealized gains or losses.
- Moderate Increase in Interest Expense: Total interest expense rose to $896 million in Q2 2025 from $865 million in Q1 2025, possibly reflecting higher funding costs or expanded debt levels.
- Stock Repurchase Activity: The bank repurchased $1.069 billion of common equity in Q2 2025, an increase from $656 million in Q1 2025, which utilizes cash resources that might otherwise be reinvested in growth or liquidity.
- Fluctuating Cash Flows from Investing Activities: Net cash from investing activities was negative $853 million in Q2 2025, driven by purchases exceeding sales of investments, which could pressure liquidity if sustained long-term.
Summary: M&T Bank shows solid profitability with growing net interest and non-interest income, supported by steady loan growth and a strong equity base. The company maintains generous dividends and is actively repurchasing stock, which suggests confidence in its financial strength but may limit cash available for other uses. Credit provisions remain elevated but stable, and recent increases in interest expense warrant monitoring as funding costs evolve. Overall, MTB appears financially healthy with positive earnings momentum and a stable balance sheet.
09/13/25 08:48 PM ETAI Generated. May Contain Errors.