Free Trial

Annaly Capital Management (NLY) Financials

Annaly Capital Management logo
$22.02 -0.14 (-0.65%)
Closing price 05/14/2026 03:59 PM Eastern
Extended Trading
$21.94 -0.08 (-0.35%)
As of 04:35 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Annaly Capital Management

Annual Income Statements for Annaly Capital Management

This table shows Annaly Capital Management's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
395 1,351 1,460 -75 -2,299 -1,033 2,282 1,615 -1,785 847 1,869
Consolidated Net Income / (Loss)
466 1,433 1,569 54 -2,163 -890 2,396 1,726 -1,638 1,012 2,052
Net Income / (Loss) Continuing Operations
466 1,433 1,569 54 -2,163 -890 2,396 1,726 -1,638 1,012 2,052
Total Pre-Tax Income
464 1,431 1,576 52 -2,174 -918 2,401 1,772 -1,599 1,027 2,045
Total Revenue
678 1,637 1,684 1,961 -2,009 1,398 1,791 1,691 215 684 1,655
Net Interest Income / (Expense)
1,699 1,553 1,485 1,435 1,002 1,331 1,734 1,469 -111 248 1,136
Total Interest Income
2,171 2,211 2,493 3,333 3,787 2,230 1,983 2,779 3,732 4,840 5,959
Investment Securities Interest Income
2,171 2,211 2,493 3,333 3,787 2,230 1,983 2,779 3,732 4,840 5,959
Total Interest Expense
472 658 1,008 1,898 2,785 899 249 1,310 3,843 4,592 4,824
Long-Term Debt Interest Expense
472 658 1,008 1,898 2,785 899 249 1,310 3,843 4,592 4,824
Total Non-Interest Income
-1,021 84 199 526 -3,011 68 57 222 327 436 519
Service Charges on Deposit Accounts
- - - - - -26 - - -38 -49 -60
Other Service Charges
- - - - - 94 69 247 364 485 580
Total Non-Interest Expense
200 206 108 330 272 222 186 163 163 171 200
Salaries and Employee Benefits
150 152 164 180 171 132 118 113 120 130 152
Other Operating Expenses
50 99 60 150 101 91 68 50 43 41 48
Nonoperating Income / (Expense), net
-14 - - -1,579 107 -1,947 796 244 -1,652 515 590
Income Tax Expense
-1.95 -1.60 6.98 -2.38 -11 -28 4.68 46 39 15 -6.87
Preferred Stock Dividends Declared
72 82 110 129 137 142 108 111 142 155 158
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.81 -0.97 -0.59 -0.26 -0.23 1.39 6.38 1.10 4.71 9.86 24
Basic Earnings per Share
$0.42 $1.39 $1.37 ($0.06) ($1.60) ($2.92) $6.40 $3.93 ($3.61) $1.62 $2.92
Weighted Average Basic Shares Outstanding
947.06M 969.79M 1.07B 1.21B 1.43B 353.66M 356.86M 411.35M 494.54M 521.74M 639.51M
Diluted Earnings per Share
$0.42 $1.39 $1.37 ($0.06) ($1.60) ($2.92) $6.39 $3.92 ($3.61) $1.62 $2.92
Weighted Average Diluted Shares Outstanding
947.28M 970.10M 1.07B 1.21B 1.43B 353.66M 357.14M 411.62M 494.54M 522.75M 641.04M
Weighted Average Basic & Diluted Shares Outstanding
939.50M 972.30M 1.07B 1.25B 1.43B 1.40B 1.46B 493.62M 500.08M 578.36M 718.39M
Cash Dividends to Common per Share
$1.20 $0.30 $0.30 $0.30 $0.25 $0.22 $0.22 $0.88 $0.65 $0.65 $0.70

Quarterly Income Statements for Annaly Capital Management

This table shows Annaly Capital Management's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-599 -441 426 -47 25 443 87 20 791 971 242
Consolidated Net Income / (Loss)
-569 -391 465 -8.83 82 473 130 60 843 1,018 291
Net Income / (Loss) Continuing Operations
-569 -391 465 -8.83 82 473 130 60 843 1,018 291
Total Pre-Tax Income
-557 -390 464 3.10 76 483 139 61 835 1,010 289
Total Revenue
-517 418 96 161 123 419 187 400 402 666 595
Net Interest Income / (Expense)
-45 -54 -6.45 54 13 187 220 273 276 367 453
Total Interest Income
1,001 990 1,094 1,177 1,229 1,339 1,317 1,419 1,532 1,691 1,725
Investment Securities Interest Income
1,001 990 1,094 1,177 1,229 1,339 1,317 1,419 1,532 1,691 1,725
Total Interest Expense
1,047 1,044 1,101 1,124 1,216 1,152 1,097 1,146 1,257 1,324 1,272
Long-Term Debt Interest Expense
1,047 1,044 1,101 1,124 1,216 1,152 1,097 1,146 1,257 1,324 1,272
Total Non-Interest Income
-471 471 103 108 110 232 -33 127 126 299 143
Service Charges on Deposit Accounts
88 - -12 -13 -13 -255 126 -15 -15 -157 -17
Other Service Charges
26 245 115 121 123 318 7.40 142 141 289 159
Total Non-Interest Expense
40 39 39 45 44 44 48 50 50 51 53
Salaries and Employee Benefits
30 30 29 33 34 34 37 37 38 39 41
Other Operating Expenses
9.85 9.40 9.85 12 9.47 10 11 13 12 12 11
Nonoperating Income / (Expense), net
- - 406 -113 -2.86 - - -289 484 - -254
Income Tax Expense
12 1.73 -0.94 12 -6.14 10 8.27 0.44 -7.82 -7.75 -1.52
Preferred Stock Dividends Declared
37 37 37 37 42 39 37 37 41 42 41
Net Income / (Loss) Attributable to Noncontrolling Interest
-6.88 13 2.28 0.65 16 -8.98 6.08 3.27 11 4.46 7.86
Basic Earnings per Share
($1.21) ($0.89) $0.85 ($0.09) $0.05 $0.81 $0.15 $0.03 $1.21 $1.53 $0.33
Weighted Average Basic Shares Outstanding
494.33M 494.54M 500.61M 500.95M 515.73M 521.74M 587.15M 620.21M 656.34M 639.51M 722.71M
Diluted Earnings per Share
($1.21) ($0.89) $0.85 ($0.09) $0.05 $0.81 $0.15 $0.03 $1.20 $1.54 $0.33
Weighted Average Diluted Shares Outstanding
494.33M 494.54M 501.18M 500.95M 516.83M 522.75M 588.42M 621.10M 657.86M 641.04M 724.36M
Weighted Average Basic & Diluted Shares Outstanding
500.09M 500.08M 500.44M 501.02M 560.55M 578.36M 605.09M 642.08M 683.03M 718.39M 732.78M
Cash Dividends to Common per Share
$0.65 $0.73 $0.65 $0.65 $0.65 - $0.70 $0.70 $0.70 - $0.70

Annual Cash Flow Statements for Annaly Capital Management

This table details how cash moves in and out of Annaly Capital Management's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
28 -230 -833 1,029 115 -607 98 235 -165 76 550
Net Cash From Operating Activities
-3,643 1,581 1,632 2,622 -1,200 528 3,077 5,372 2,367 3,311 693
Net Cash From Continuing Operating Activities
-3,643 1,581 1,632 2,622 -1,200 528 3,077 5,372 2,367 3,311 693
Net Income / (Loss) Continuing Operations
466 1,433 1,569 54 -2,163 -890 2,396 1,726 -1,638 1,012 2,052
Consolidated Net Income / (Loss)
466 1,433 1,569 54 -2,163 -890 2,396 1,726 -1,638 1,012 2,052
Provision For Loan Losses
- 0.00 0.00 3.50 17 148 -145 -21 -0.22 0.00 0.00
Depreciation Expense
13 42 28 72 32 41 25 21 25 30 34
Amortization Expense
813 809 869 689 1,101 1,360 777 82 200 117 211
Non-Cash Adjustments to Reconcile Net Income
-4,942 -670 -861 1,594 2.57 -223 57 3,787 4,476 2,003 -1,829
Changes in Operating Assets and Liabilities, net
7.33 -33 27 208 -189 92 -34 -223 -694 148 225
Net Cash From Investing Activities
12,145 -2,062 -14,666 -908 -20,642 40,352 4,899 -14,527 -8,416 -14,985 -27,363
Net Cash From Continuing Investing Activities
12,145 -2,062 -14,666 -908 -20,642 40,352 4,899 -14,527 -8,416 -14,985 -27,363
Purchase of Investment Securities
-23,538 -89,166 -110,103 -133,256 -165,321 -93,742 -47,335 -77,126 -175,552 -655,632 -696,556
Sale and/or Maturity of Investments
35,683 87,099 95,424 132,322 144,676 134,080 51,115 62,599 167,136 640,622 669,187
Other Investing Activities, net
0.00 4.62 8.00 26 3.16 7.59 0.29 0.00 0.00 25 6.67
Net Cash From Financing Activities
-8,474 252 12,201 -684 21,956 -41,487 -7,878 9,389 5,884 11,750 27,220
Net Cash From Continuing Financing Activities
-8,474 252 12,201 -684 21,956 -41,487 -7,878 9,389 5,884 11,750 27,220
Issuance of Debt
2,575 1,382 0.00 920 3,444 2,424 5,565 7,382 6,488 14,465 22,394
Issuance of Common Equity
0.00 2.36 2,347 1,532 1,829 1.18 552 2,636 674 1,558 2,911
Repayment of Debt
-945 -367 -1,038 -1,385 -2,058 -1,300 -2,535 -1,243 -947 -2,394 -5,554
Payment of Dividends
-1,208 -1,221 -1,353 -1,541 -1,689 -1,476 -1,360 -1,519 -1,518 -1,494 -1,882
Other Financing Activities, Net
-8,783 558 12,430 201 20,884 -40,467 -10,100 2,134 1,187 -386 9,352
Cash Interest Received
2,966 2,968 3,447 3,894 4,811 3,682 2,701 2,459 3,279 3,783 4,302

Quarterly Cash Flow Statements for Annaly Capital Management

This table details how cash moves in and out of Annaly Capital Management's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
4.25 171 253 -78 -27 -72 346 225 38 -59 -125
Net Cash From Operating Activities
1,871 379 1,698 477 -1,673 2,808 -156 181 24 644 -1,401
Net Cash From Continuing Operating Activities
1,871 379 1,698 477 -1,673 2,808 -156 181 24 644 -1,401
Net Income / (Loss) Continuing Operations
-569 -391 465 -8.83 82 473 130 60 843 1,018 291
Consolidated Net Income / (Loss)
-569 -391 465 -8.83 82 473 130 60 843 1,018 291
Depreciation Expense
7.32 5.46 6.88 9.25 7.05 7.18 9.22 9.08 7.79 7.95 9.62
Amortization Expense
31 56 30 15 57 14 69 40 50 53 81
Non-Cash Adjustments to Reconcile Net Income
2,543 721 775 488 -1,599 2,340 -553 76 -811 -542 -1,843
Changes in Operating Assets and Liabilities, net
-142 -13 421 -27 -220 -26 189 -5.03 -66 107 60
Net Cash From Investing Activities
-5,372 1,203 -167 -4,139 -4,429 -6,250 1,663 -7,313 -11,820 -9,893 -4,396
Net Cash From Continuing Investing Activities
-5,372 1,203 -167 -4,139 -4,429 -6,250 1,663 -7,313 -11,820 -9,893 -4,396
Purchase of Investment Securities
-27,479 -94,946 -161,028 -158,135 -156,337 -180,132 -180,838 -177,893 -191,892 -145,932 -68,243
Sale and/or Maturity of Investments
22,106 96,150 160,862 153,985 151,900 173,875 182,498 170,579 180,071 136,039 63,847
Other Investing Activities, net
- - 0.00 - 8.08 6.14 3.40 1.51 1.76 - 0.00
Net Cash From Financing Activities
3,505 -1,411 -1,278 3,584 6,075 3,369 -1,161 7,357 11,834 9,190 5,672
Net Cash From Continuing Financing Activities
3,505 -1,411 -1,278 3,584 6,075 3,369 -1,161 7,357 11,834 9,190 5,672
Issuance of Debt
1,411 2,189 3,498 3,939 3,784 3,244 4,686 5,090 5,906 6,712 6,893
Issuance of Common Equity
18 94 -0.05 11 1,149 398 496 761 1,089 565 508
Repayment of Debt
-277 -270 -1,257 429 -634 -4,971 -824 -1,139 -1,509 -2,083 -2,524
Payment of Dividends
-358 -359 -362 -363 -367 -402 -413 -459 -487 -523 -536
Other Financing Activities, Net
2,711 -3,064 -3,157 -433 2,143 5,100 -5,106 3,104 6,835 4,520 1,330
Cash Interest Received
233 878 915 1,236 -123 995 1,025 984 1,082 1,211 1,227

Annual Balance Sheets for Annaly Capital Management

This table presents Annaly Capital Management's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
75,191 92,691 101,760 105,788 15,079 88,455 76,764 81,851 93,227 103,556 135,610
Cash and Due from Banks
1,769 1,586 707 1,736 1,918 1,244 1,342 1,577 1,412 1,488 2,038
Trading Account Securities
67,844 154,896 92,879 93,543 118 75,839 63,829 66,707 72,486 72,183 91,404
Loans and Leases, Net of Allowance
279 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
231 280 324 357 - 268 235 - 1,223 1,069 927
Intangible Assets
39 34 95 101 93 127 24 17 12 9.42 6.73
Other Assets
4,958 12,295 4,757 10,050 12,950 10,977 11,334 13,550 18,094 28,807 41,200
Total Liabilities & Shareholders' Equity
75,191 87,905 101,760 105,788 130,295 88,455 76,764 81,851 93,227 103,556 135,610
Total Liabilities
63,285 79,008 86,888 91,670 114,499 74,433 63,569 70,481 81,882 90,859 119,450
Short-Term Debt
56,231 192,615 77,696 82,006 102,545 65,859 55,651 - 302 60 54
Accrued Interest Payable
152 167 253 571 476 191 91 325 288 268 381
Other Short-Term Payables
- 306 - 394 358 308 321 - 325 376 495
Long-Term Debt
4,734 7,656 7,119 8,041 10,564 7,036 7,108 8,795 13,204 21,445 31,926
Other Long-Term Liabilities
2,016 1,794 1,820 658 557 1,040 397 61,361 67,763 68,710 86,594
Total Equity & Noncontrolling Interests
11,906 13,777 14,872 14,118 15,796 14,022 13,195 11,369 11,345 12,697 16,160
Total Preferred & Common Equity
11,896 12,568 14,865 14,112 15,792 14,008 13,170 11,270 11,256 12,609 16,091
Preferred Stock
913 1,201 1,720 1,778 1,982 1,537 1,537 1,537 1,537 1,537 1,802
Total Common Equity
10,983 11,368 13,145 12,334 13,810 12,472 11,633 9,734 9,719 11,073 14,288
Common Stock
14,685 15,590 17,233 18,807 19,981 19,765 20,328 22,986 23,677 25,264 27,934
Retained Earnings
-3,325 -3,136 -2,962 -4,494 -8,309 -10,667 -9,654 -9,543 -12,623 -13,173 -13,157
Accumulated Other Comprehensive Income / (Loss)
-378 -1,086 -1,126 -1,980 2,138 3,374 958 -3,709 -1,335 -1,018 -489
Noncontrolling Interest
9.95 7.79 6.10 5.69 4.33 13 25 99 89 88 69

Quarterly Balance Sheets for Annaly Capital Management

This table presents Annaly Capital Management's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
85,407 86,832 89,330 89,648 91,484 93,669 101,516 105,115 112,142 125,862 138,538
Cash and Due from Banks
1,466 1,794 1,237 1,241 1,665 1,587 1,560 1,834 2,059 2,097 1,912
Trading Account Securities
70,943 70,317 72,447 71,458 67,646 67,553 72,526 70,431 74,785 85,297 89,760
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
263 774 945 - 867 917 1,061 837 831 959 806
Intangible Assets
17 16 15 13 11 11 10 8.74 8.07 7.40 6.05
Other Assets
12,718 13,931 14,687 16,936 21,294 23,600 26,359 32,005 34,459 37,466 46,019
Total Liabilities & Shareholders' Equity
85,407 86,832 89,330 89,648 91,484 93,669 101,516 105,115 112,142 125,862 138,538
Total Liabilities
74,455 74,923 77,443 78,971 79,987 82,406 88,976 92,031 98,668 110,865 122,212
Short-Term Debt
54,925 61,467 61,794 64,694 103 101 103 181 426 199 207
Accrued Interest Payable
30 118 141 198 350 369 276 286 256 285 348
Other Short-Term Payables
412 321 321 - 325 326 363 422 449 477 511
Long-Term Debt
8,840 9,729 10,782 11,272 15,452 17,577 19,776 24,450 26,689 29,458 34,328
Other Long-Term Liabilities
10,248 3,288 4,406 2,807 63,756 64,033 68,458 66,692 70,847 80,446 86,817
Total Equity & Noncontrolling Interests
10,952 11,909 11,887 10,677 11,496 11,263 12,540 13,085 13,474 14,997 16,326
Total Preferred & Common Equity
10,866 11,792 11,776 10,564 11,410 11,181 12,443 12,995 13,381 14,911 16,274
Preferred Stock
1,537 1,537 1,537 1,537 1,537 1,537 1,537 1,537 1,537 1,802 1,802
Total Common Equity
9,330 10,256 10,240 9,028 9,873 9,645 10,907 11,458 11,845 13,108 14,472
Common Stock
22,972 23,548 23,555 23,578 23,679 23,700 24,857 25,755 26,527 27,360 28,435
Retained Earnings
-8,211 -10,742 -10,933 -11,855 -12,524 -12,898 -13,238 -13,510 -13,942 -13,627 -13,430
Accumulated Other Comprehensive Income / (Loss)
-5,431 -2,551 -2,383 -2,695 -1,282 -1,157 -712 -787 -740 -624 -534
Noncontrolling Interest
85 117 111 113 87 82 97 90 93 86 52

Annual Metrics And Ratios for Annaly Capital Management

This table displays calculated financial ratios and metrics derived from Annaly Capital Management's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
- - - - - - - - - - 683,031,214.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 683,031,214.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 3.00
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.68 $5.56 $5.48 ($0.24) ($6.40) ($2.92) $6.40 $3.93 ($3.61) $1.62 $2.92
Adjusted Weighted Average Basic Shares Outstanding
236.77M 242.45M 266.48M 302.40M 358.73M 353.66M 356.86M 411.35M 494.54M 521.74M 639.51M
Adjusted Diluted Earnings per Share
$1.68 $5.56 $5.48 ($0.24) ($6.40) ($2.92) $6.40 $3.92 ($3.61) $1.62 $2.92
Adjusted Weighted Average Diluted Shares Outstanding
236.82M 242.53M 266.59M 302.40M 358.73M 353.66M 357.14M 411.62M 494.54M 522.75M 641.04M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 ($6.40) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
231.21M 254.74M 289.91M 350.02M 357.58M 349.63M 365.09M 493.62M 500.08M 578.36M 718.39M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Annaly Capital Management

This table displays calculated financial ratios and metrics derived from Annaly Capital Management's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - 683,031,214.00 718,386,976.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 683,031,214.00 718,386,976.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.49 0.40
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-251.21% 325.60% 0.59% -78.02% 123.25% 0.36% 93.57% 147.93% 226.84% - 218.93%
EBITDA Growth
-255.36% 343.44% -26.56% -87.79% 127.15% -10.06% 127.52% 183.26% 185.20% - 192.93%
EBIT Growth
-283.22% 266.02% 5.12% -98.23% 113.69% -0.94% 139.55% 200.50% 344.72% - 291.62%
NOPAT Growth
-282.25% 56.08% 50.48% -105.48% 121.13% 273.51% 124.80% 204.63% 315.44% - 318.66%
Net Income Growth
-107.71% 55.88% 155.42% -105.48% 114.47% 220.92% -71.99% 783.47% 923.74% - 122.95%
EPS Growth
-72.86% 60.09% 147.49% -133.33% 104.13% 191.01% -82.35% 133.33% 2,300.00% - 120.00%
Operating Cash Flow Growth
-23.76% 87.78% 266.63% -58.03% -189.40% 641.96% -109.20% -62.11% 101.44% - -796.83%
Free Cash Flow Firm Growth
-308,612.67% -108.99% 676.54% 506.75% 540.95% -78.99% -118.77% -120.48% -121.88% - -19.61%
Invested Capital Growth
15.96% 23.24% -67.45% -65.74% -62.58% 37.63% 39.42% 40.25% 37.74% - 34.85%
Revenue Q/Q Growth
-336.65% 180.82% 168.01% -50.23% 150.34% 248.93% -55.48% 114.48% 0.43% - -10.61%
EBITDA Q/Q Growth
-330.27% 185.04% 179.93% -71.12% 412.13% 181.72% -45.40% 84.54% 2.52% - -6.25%
EBIT Q/Q Growth
-417.27% 168.04% 132.02% -94.64% 2,360.17% 392.31% -63.07% 152.78% 0.39% - -11.71%
NOPAT Q/Q Growth
-341.76% 30.03% 121.26% -115.24% 1,032.31% 474.46% -72.46% 166.87% 2.07% - -46.41%
Net Income Q/Q Growth
-453.06% 31.25% 218.90% -101.90% 1,032.31% 474.46% -72.46% -53.67% 1,296.47% - -71.46%
EPS Q/Q Growth
-548.15% 26.45% 195.51% -110.59% 155.56% 1,520.00% -81.48% -80.00% 3,900.00% - -78.57%
Operating Cash Flow Q/Q Growth
64.61% -79.77% 348.56% -71.90% -450.63% 267.89% -105.56% 215.66% -86.67% - -317.50%
Free Cash Flow Firm Q/Q Growth
9.76% 59.73% 1,231.33% -1.07% -2.17% -116.35% -18.66% -7.28% -5.12% - 2.48%
Invested Capital Q/Q Growth
2.58% -71.32% 8.85% 6.98% 12.02% 5.50% 10.27% 7.62% 10.01% - 5.65%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
0.00% 105.47% 98.61% 57.22% 117.06% 94.51% 115.90% 99.72% 101.80% - 106.45%
EBIT Margin
0.00% 90.69% 60.00% 6.46% 63.44% 89.51% 74.25% 87.50% 87.48% - 91.17%
Profit (Net Income) Margin
0.00% -93.67% 482.46% -18.41% 68.55% 112.85% 69.82% 15.08% 209.72% - 48.81%
Tax Burden Percent
102.23% 100.44% 100.20% -285.12% 108.05% 97.85% 94.03% 99.28% 100.94% - 100.53%
Interest Burden Percent
100.00% -102.83% 802.52% 100.00% 100.00% 128.85% 100.00% 17.36% 237.51% - 53.25%
Effective Tax Rate
0.00% 0.00% -0.20% 385.12% -8.05% 2.15% 5.97% 0.72% -0.94% - -0.53%
Return on Invested Capital (ROIC)
0.00% -0.62% 0.24% -0.01% 0.79% 2.61% 1.67% 2.53% 2.96% - 4.27%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% -1.69% 1.17% -0.01% 0.79% 2.61% 1.67% 1.25% 4.93% - 3.41%
Return on Net Nonoperating Assets (RNNOA)
0.00% -1.66% 4.35% -0.06% 3.24% 3.81% 2.73% 2.26% 8.87% - 6.86%
Return on Equity (ROE)
-19.73% -2.28% 4.59% -0.07% 4.03% 6.42% 4.40% 4.79% 11.83% - 11.13%
Cash Return on Invested Capital (CROIC)
-16.60% -20.66% 101.84% 97.33% 91.33% -29.96% -30.84% -31.36% -27.84% - -24.69%
Operating Return on Assets (OROA)
0.00% 0.22% 0.15% 0.00% 0.45% 0.62% 0.58% 0.86% 0.99% - 1.54%
Return on Assets (ROA)
0.00% -0.23% 1.17% -0.01% 0.49% 0.78% 0.55% 0.15% 2.38% - 0.83%
Return on Common Equity (ROCE)
-16.75% -1.95% 3.95% -0.06% 3.46% 5.55% 3.82% 4.16% 10.32% - 9.81%
Return on Equity Simple (ROE_SIMPLE)
-20.20% 0.00% -2.93% -4.51% 1.19% 0.00% 5.21% 5.58% 10.11% - 13.59%
Net Operating Profit after Tax (NOPAT)
-390 -273 58 -8.83 82 473 130 348 355 - 546
NOPAT Margin
0.00% -65.28% 60.12% -18.41% 68.55% 112.85% 69.82% 86.87% 88.30% - 91.65%
Net Nonoperating Expense Percent (NNEP)
0.26% 1.06% -0.94% 0.00% 0.00% 0.00% 0.00% 1.28% -1.97% - 0.86%
SG&A Expenses to Revenue
0.00% 7.06% 29.79% 69.34% 28.68% 8.10% 19.98% 9.14% 9.55% - 6.95%
Operating Expenses to Revenue
0.00% 9.31% 40.00% 93.54% 36.56% 10.49% 25.75% 12.50% 12.52% - 8.83%
Earnings before Interest and Taxes (EBIT)
-557 379 58 3.10 76 375 139 350 352 - 543
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-518 440 95 27 141 396 216 399 409 - 634
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.90 0.87 0.96 0.99 0.92 0.93 1.03 0.96 0.99 - 1.05
Price to Tangible Book Value (P/TBV)
0.90 0.87 0.97 0.99 0.92 0.93 1.03 0.96 0.99 - 1.05
Price to Revenue (P/Rev)
0.00 39.37 44.15 210.60 14.74 15.00 15.18 11.24 10.05 - 7.36
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 12.11 23.10 19.80 9.67 - 7.51
Dividend Yield
17.15% 15.35% 13.66% 13.64% 12.95% 14.21% 13.05% 14.35% 13.61% - 13.24%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 8.26% 4.33% 5.05% 10.34% - 13.32%
Enterprise Value to Invested Capital (EV/IC)
0.98 0.89 0.93 0.94 0.93 0.93 0.96 0.94 0.95 - 0.98
Enterprise Value to Revenue (EV/Rev)
0.00 103.14 116.07 601.59 43.99 46.65 46.74 37.59 32.84 - 24.07
Enterprise Value to EBITDA (EV/EBITDA)
0.00 80.12 103.22 604.66 42.64 48.38 46.34 36.65 32.52 - 23.45
Enterprise Value to EBIT (EV/EBIT)
0.00 422.09 452.00 0.00 58.16 62.26 60.99 46.05 38.59 - 26.72
Enterprise Value to NOPAT (EV/NOPAT)
0.00 600.49 643.17 0.00 203.49 63.20 53.44 51.03 28.16 - 22.46
Enterprise Value to Operating Cash Flow (EV/OCF)
38.59 9.37 4.92 6.16 34.07 9.64 24.83 32.82 14.85 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.45 0.49 0.55 0.00 0.00 0.00 0.00 - 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
7.11 1.19 1.35 1.57 1.59 1.69 1.88 2.01 1.98 - 2.12
Long-Term Debt to Equity
1.06 1.16 1.34 1.56 1.58 1.69 1.87 1.98 1.96 - 2.10
Financial Leverage
6.46 0.98 3.71 3.90 4.13 1.46 1.63 1.81 1.80 - 2.01
Leverage Ratio
8.09 7.71 7.62 7.90 8.23 8.19 8.00 8.32 8.26 - 8.28
Compound Leverage Factor
8.09 -7.93 61.14 7.90 8.23 10.55 8.00 1.44 19.61 - 4.41
Debt to Total Capital
87.68% 54.35% 57.50% 61.08% 61.32% 62.88% 65.31% 66.80% 66.42% - 67.90%
Short-Term Debt to Total Capital
74.67% 1.22% 0.38% 0.35% 0.32% 0.17% 0.48% 1.05% 0.45% - 0.41%
Long-Term Debt to Total Capital
13.01% 53.13% 57.12% 60.73% 61.00% 62.70% 64.83% 65.75% 65.97% - 67.49%
Preferred Equity to Total Capital
1.77% 6.18% 5.68% 5.31% 4.74% 4.49% 4.07% 3.79% 4.04% - 3.54%
Noncontrolling Interests to Total Capital
0.13% 0.36% 0.32% 0.28% 0.30% 0.26% 0.24% 0.23% 0.19% - 0.10%
Common Equity to Total Capital
10.42% 39.11% 36.50% 33.33% 33.64% 32.37% 30.38% 29.18% 29.36% - 28.45%
Debt to EBITDA
-220.50 48.77 64.13 392.29 28.25 32.62 31.55 26.10 22.73 - 16.31
Net Debt to EBITDA
-216.90 43.67 57.27 357.07 26.03 30.36 29.21 24.12 21.13 - 15.40
Long-Term Debt to EBITDA
-32.72 47.68 63.71 390.06 28.10 32.53 31.32 25.69 22.58 - 16.21
Debt to NOPAT
-51.77 365.52 399.63 -52.74 134.81 42.60 36.39 36.34 19.68 - 15.61
Net Debt to NOPAT
-50.92 327.31 356.85 -48.00 124.23 39.66 33.68 33.58 18.29 - 14.75
Long-Term Debt to NOPAT
-7.68 357.34 396.98 -52.44 134.11 42.49 36.12 35.77 19.55 - 15.52
Noncontrolling Interest Sharing Ratio
15.12% 14.36% 14.00% 14.11% 14.14% 13.52% 13.22% 13.13% 12.79% - 11.83%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-12,316 -4,960 56,111 55,513 54,307 -8,877 -10,534 -11,301 -11,880 - -12,600
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense
-11.77 -4.75 50.97 49.40 44.66 -7.71 -9.60 -9.86 -9.45 - -9.90
Operating Cash Flow to Interest Expense
1.79 0.36 1.54 0.42 -1.38 2.44 -0.14 0.16 0.02 - -1.10
Operating Cash Flow Less CapEx to Interest Expense
1.79 0.36 1.54 0.42 -1.38 2.44 -0.14 0.16 0.02 - -1.10
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.00 0.00 0.00 0.00 0.01 0.01 0.01 0.01 0.01 - 0.02
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
86,643 24,852 27,052 28,940 32,419 34,202 37,716 40,590 44,654 - 50,862
Invested Capital Turnover
0.00 0.01 0.00 0.00 0.01 0.02 0.02 0.03 0.03 - 0.05
Increase / (Decrease) in Invested Capital
11,926 4,687 -56,053 -55,522 -54,224 9,350 10,664 11,649 12,235 - 13,146
Enterprise Value (EV)
84,522 22,189 25,035 27,247 30,007 31,899 36,171 38,074 42,425 - 49,671
Market Capitalization
8,148 8,468 9,522 9,538 10,055 10,258 11,746 11,388 12,976 - 15,194
Book Value per Share
$18.28 $19.43 $19.72 $19.27 $21.77 $19.75 $19.81 $19.58 $20.42 - $20.14
Tangible Book Value per Share
$18.25 $19.41 $19.70 $19.25 $21.75 $19.74 $19.80 $19.56 $20.40 - $20.14
Total Capital
86,643 24,852 27,052 28,940 32,419 34,202 37,716 40,590 44,654 - 50,862
Total Debt
75,966 13,506 15,555 17,678 19,879 21,505 24,632 27,115 29,658 - 34,536
Total Long-Term Debt
11,272 13,204 15,452 17,577 19,776 21,445 24,450 26,689 29,458 - 34,328
Net Debt
74,725 12,094 13,890 16,090 18,319 20,017 22,798 25,056 27,561 - 32,623
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Net Nonoperating Expense (NNE)
179 119 -407 0.00 0.00 0.00 0.00 287 -488 - 255
Net Nonoperating Obligations (NNO)
75,966 13,506 15,555 17,678 19,879 21,505 24,632 27,115 29,658 - 34,536
Total Depreciation and Amortization (D&A)
39 62 37 24 64 21 78 49 58 - 91
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($1.21) ($0.89) $0.85 ($0.09) $0.05 $0.81 $0.15 $0.03 $1.21 $1.53 $0.33
Adjusted Weighted Average Basic Shares Outstanding
494.33M 494.54M 500.61M 500.95M 515.73M 521.74M 587.15M 620.21M 656.34M 639.51M 722.71M
Adjusted Diluted Earnings per Share
($1.21) ($0.89) $0.85 ($0.09) $0.05 $0.81 $0.15 $0.03 $1.20 $1.54 $0.33
Adjusted Weighted Average Diluted Shares Outstanding
494.33M 494.54M 501.18M 500.95M 516.83M 522.75M 588.42M 621.10M 657.86M 641.04M 724.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 ($0.89) $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
500.09M 500.08M 500.44M 501.02M 560.55M 578.36M 605.09M 642.08M 683.03M 718.39M 732.78M
Normalized Net Operating Profit after Tax (NOPAT)
-390 -273 40 2.17 53 473 130 348 246 - 380
Normalized NOPAT Margin
0.00% -65.28% 42.00% 4.52% 44.41% 112.85% 69.82% 86.87% 61.23% - 63.82%
Pre Tax Income Margin
0.00% -93.26% 481.48% 6.46% 63.44% 115.34% 74.25% 15.19% 207.77% - 48.55%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.53 0.36 0.05 0.00 0.06 0.33 0.13 0.31 0.28 - 0.43
NOPAT to Interest Expense
-0.37 -0.26 0.05 -0.01 0.07 0.41 0.12 0.30 0.28 - 0.43
EBIT Less CapEx to Interest Expense
-0.53 0.36 0.05 0.00 0.06 0.33 0.13 0.31 0.28 - 0.43
NOPAT Less CapEx to Interest Expense
-0.37 -0.26 0.05 -0.01 0.07 0.41 0.12 0.30 0.28 - 0.43
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-75.01% -92.63% -429.96% -286.04% 984.01% 147.63% 228.20% 219.96% 116.86% - 90.63%
Augmented Payout Ratio
-75.01% -92.63% -429.96% -286.04% 984.01% 147.63% 228.20% 219.96% 116.86% - 90.63%

Financials Breakdown Chart

Key Financial Trends

Annaly Capital Management (NYSE:NLY) continues to show a rising level of interest income in 2025, with a notable quarterly improvement in net income and earnings per share in Q4 2025. The company's balance sheet has expanded in scale, while operating cash flow remains a positive contributor. However, the quarter also features a substantial cash outflow from investing activities, reflecting large treasury securities activity typical of a mortgage REIT.

  • Total Interest Income rose to $1,690,707,000 in Q4 2025, up from $1,338,880,000 in Q4 2024.
  • Net Interest Income / (Expense) improved to $366,579,000 in Q4 2025 vs $187,288,000 in Q4 2024.
  • Consolidated Net Income / Net income attributable to common shareholders reached $971,107,000 in Q4 2025, up from $473,076,000 in Q4 2024.
  • Earnings per Share (basic/diluted) rose to $1.53 / $1.54 in Q4 2025 versus $1.21 / $1.20 in Q4 2024.
  • Total Assets expanded to about $125.86B by Q3 2025, reflecting scale growth from prior periods.
  • Total Equity + Noncontrolling Interests increased to $14.996B in Q3 2025, signaling a stronger capital base.
  • Net Cash From Continuing Operating Activities was $644,343,000 in Q4 2025, indicating solid quarterly cash generation.
  • Cash Dividends per Share remained around $0.70, providing income to shareholders (0.70 in Q4 2025).
  • Financing activities added liquidity, with debt issuance about $6.711B and common equity issuance about $565M in Q4 2025, contributing to a net cash from continuing financing activities of approximately $9.190B.
  • Net Change in Cash & Equivalents for Q4 2025 was about -$58.9M, reflecting a modest quarterly cash outflow after investing and financing activities.
05/15/26 04:38 AM ETAI Generated. May Contain Errors.

Annaly Capital Management Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Annaly Capital Management's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Annaly Capital Management's net income appears to be on an upward trend, with a most recent value of $2.05 billion in 2025, rising from $465.75 million in 2015. The previous period was $1.01 billion in 2024. Check out Annaly Capital Management's forecast to explore projected trends and price targets.

Over the last 10 years, Annaly Capital Management's total revenue changed from $677.75 million in 2015 to $1.65 billion in 2025, a change of 144.2%.

Annaly Capital Management's total liabilities were at $119.45 billion at the end of 2025, a 31.5% increase from 2024, and a 88.7% increase since 2015.

In the past 10 years, Annaly Capital Management's cash and equivalents has ranged from $706.59 million in 2017 to $2.04 billion in 2025, and is currently $2.04 billion as of their latest financial filing in 2025.



Financial statements for NYSE:NLY last updated on 5/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners