Annual Income Statements for Principal Financial Group
This table shows Principal Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Principal Financial Group
This table shows Principal Financial Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-16 |
-140 |
389 |
1,246 |
-872 |
533 |
353 |
-220 |
905 |
48 |
406 |
Consolidated Net Income / (Loss) |
|
8.80 |
-135 |
394 |
1,250 |
-839 |
532 |
357 |
-193 |
903 |
63 |
434 |
Net Income / (Loss) Continuing Operations |
|
8.80 |
-135 |
394 |
1,250 |
-839 |
532 |
357 |
-193 |
903 |
63 |
434 |
Total Pre-Tax Income |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Total Revenue |
|
3,151 |
2,819 |
3,557 |
4,599 |
2,691 |
4,053 |
4,311 |
3,012 |
4,752 |
3,696 |
3,671 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
3,151 |
2,819 |
3,557 |
4,599 |
2,691 |
4,053 |
4,311 |
3,012 |
4,752 |
3,696 |
3,671 |
Other Service Charges |
|
999 |
995 |
1,018 |
1,046 |
1,037 |
1,053 |
1,061 |
1,091 |
1,115 |
1,078 |
1,083 |
Net Realized & Unrealized Capital Gains on Investments |
|
1,205 |
1,002 |
953 |
1,170 |
1,060 |
1,119 |
1,090 |
1,284 |
1,017 |
1,077 |
1,172 |
Premiums Earned |
|
1,600 |
1,449 |
1,493 |
1,458 |
2,072 |
1,685 |
1,927 |
1,413 |
1,826 |
1,751 |
1,397 |
Other Non-Interest Income |
|
-652 |
-627 |
94 |
926 |
-1,479 |
197 |
233 |
-777 |
794 |
-210 |
20 |
Total Non-Interest Expense |
|
3,153 |
3,032 |
3,104 |
2,994 |
3,798 |
3,426 |
3,867 |
3,305 |
3,640 |
3,667 |
3,168 |
Property & Liability Insurance Claims |
|
1,896 |
1,774 |
1,834 |
1,711 |
2,470 |
2,070 |
2,078 |
1,778 |
2,147 |
2,220 |
1,840 |
Insurance Policy Acquisition Costs |
|
1,257 |
1,266 |
1,276 |
1,307 |
1,312 |
1,373 |
1,345 |
1,351 |
1,396 |
1,410 |
1,318 |
Current and Future Benefits |
|
3.50 |
-5.60 |
0.70 |
-42 |
-4.40 |
-1.70 |
445 |
123 |
106 |
2.20 |
-4.30 |
Other Special Charges |
|
-3.50 |
-2.90 |
-6.90 |
18 |
21 |
-15 |
-0.40 |
54 |
-8.80 |
35 |
14 |
Income Tax Expense |
|
-11 |
-78 |
60 |
355 |
-268 |
95 |
87 |
-100 |
210 |
-34 |
70 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
25 |
5.60 |
4.90 |
3.90 |
33 |
-0.50 |
3.70 |
27 |
-2.90 |
15 |
27 |
Basic Earnings per Share |
|
($0.03) |
($0.58) |
$1.60 |
$5.17 |
($3.61) |
$2.26 |
$1.51 |
($0.95) |
$3.95 |
$0.21 |
$1.81 |
Weighted Average Basic Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Diluted Earnings per Share |
|
($0.04) |
($0.58) |
$1.58 |
$5.10 |
($3.55) |
$2.22 |
$1.49 |
($0.95) |
$3.92 |
$0.21 |
$1.79 |
Weighted Average Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Weighted Average Basic & Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Annual Cash Flow Statements for Principal Financial Group
This table details how cash moves in and out of Principal Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-508 |
701 |
155 |
-249 |
507 |
-462 |
334 |
-518 |
2,516 |
-140 |
-496 |
Net Cash From Operating Activities |
|
3,103 |
4,377 |
3,858 |
4,188 |
5,157 |
5,493 |
3,709 |
3,254 |
3,173 |
3,792 |
4,603 |
Net Cash From Continuing Operating Activities |
|
3,103 |
4,377 |
3,858 |
4,188 |
5,157 |
5,493 |
3,709 |
3,254 |
3,173 |
3,763 |
4,603 |
Net Income / (Loss) Continuing Operations |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
Consolidated Net Income / (Loss) |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
Depreciation Expense |
|
170 |
193 |
187 |
196 |
205 |
227 |
252 |
275 |
296 |
273 |
256 |
Amortization Expense |
|
367 |
271 |
285 |
235 |
277 |
371 |
413 |
406 |
422 |
428 |
431 |
Non-Cash Adjustments to Reconcile Net Income |
|
-473 |
-452 |
-224 |
-1,328 |
-485 |
-463 |
-222 |
-597 |
-5,144 |
402 |
-472 |
Changes in Operating Assets and Liabilities, net |
|
1,863 |
3,112 |
2,249 |
2,761 |
3,605 |
3,914 |
1,838 |
1,544 |
2,801 |
1,990 |
2,790 |
Net Cash From Investing Activities |
|
-1,173 |
-3,168 |
-5,154 |
-4,053 |
-5,703 |
-7,689 |
-4,997 |
-5,694 |
1,059 |
-1,347 |
-5,399 |
Net Cash From Continuing Investing Activities |
|
-1,173 |
-3,168 |
-5,154 |
-4,053 |
-5,703 |
-7,689 |
-4,997 |
-5,694 |
1,059 |
-1,347 |
-5,399 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-136 |
-136 |
-155 |
-165 |
-92 |
-132 |
-109 |
-130 |
-116 |
-102 |
-69 |
Purchase of Investment Securities |
|
-11,505 |
-13,116 |
-16,763 |
-16,399 |
-17,933 |
-19,450 |
-19,231 |
-22,273 |
-23,397 |
-14,568 |
-18,306 |
Sale and/or Maturity of Investments |
|
10,469 |
10,085 |
9,873 |
11,097 |
8,510 |
9,496 |
11,299 |
13,947 |
9,842 |
7,435 |
9,434 |
Other Investing Activities, net |
|
- |
- |
1,891 |
1,414 |
3,813 |
2,397 |
3,044 |
2,735 |
14,730 |
5,888 |
3,543 |
Net Cash From Financing Activities |
|
-2,438 |
-509 |
1,451 |
-384 |
1,053 |
1,734 |
1,621 |
1,922 |
-1,715 |
-2,586 |
300 |
Net Cash From Continuing Financing Activities |
|
-2,438 |
-509 |
1,451 |
-384 |
1,053 |
1,734 |
1,621 |
1,922 |
-1,715 |
-2,586 |
300 |
Net Change in Deposits |
|
31 |
91 |
129 |
137 |
553 |
623 |
570 |
2,923 |
1,086 |
-339 |
571 |
Issuance of Debt |
|
39 |
805 |
525 |
2.80 |
89 |
562 |
596 |
10 |
16 |
673 |
120 |
Issuance of Common Equity |
|
78 |
76 |
38 |
163 |
64 |
38 |
43 |
87 |
182 |
58 |
68 |
Repayment of Debt |
|
-219 |
104 |
-799 |
-72 |
-5.60 |
-32 |
-66 |
-1.80 |
-302 |
-764 |
-0.10 |
Repurchase of Common Equity |
|
-223 |
-301 |
-277 |
-220 |
-672 |
-281 |
-307 |
-937 |
-1,695 |
-740 |
-1,042 |
Payment of Dividends |
|
-410 |
-458 |
-465 |
-540 |
-630 |
-606 |
-615 |
-654 |
-642 |
-626 |
-658 |
Other Financing Activities, Net |
|
-1,734 |
-277 |
2,301 |
147 |
1,653 |
1,429 |
1,400 |
495 |
-360 |
-848 |
1,243 |
Cash Interest Paid |
|
138 |
150 |
162 |
149 |
150 |
158 |
163 |
166 |
176 |
171 |
170 |
Cash Income Taxes Paid |
|
74 |
130 |
179 |
79 |
-96 |
-8.50 |
-172 |
110 |
142 |
68 |
118 |
Quarterly Cash Flow Statements for Principal Financial Group
This table details how cash moves in and out of Principal Financial Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
608 |
-207 |
-567 |
490 |
143 |
-539 |
648 |
1,358 |
-1,963 |
-336 |
-217 |
Net Cash From Operating Activities |
|
1,163 |
695 |
1,103 |
1,051 |
944 |
584 |
1,432 |
1,128 |
1,459 |
977 |
812 |
Net Cash From Investing Activities |
|
569 |
-1,104 |
22 |
-50 |
-215 |
-1,343 |
-288 |
2.40 |
-3,770 |
-953 |
-250 |
Net Cash From Continuing Investing Activities |
|
569 |
-1,104 |
22 |
186 |
-451 |
-1,343 |
-288 |
2.40 |
-3,770 |
-953 |
-250 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-30 |
-31 |
-21 |
-22 |
-28 |
-17 |
-18 |
-17 |
-17 |
-16 |
-23 |
Purchase of Investment Securities |
|
-4,722 |
-4,545 |
-3,260 |
-2,712 |
-4,051 |
-3,882 |
-3,415 |
-3,695 |
-7,314 |
-4,868 |
-4,616 |
Sale and/or Maturity of Investments |
|
2,082 |
1,758 |
1,784 |
2,146 |
1,747 |
1,651 |
2,233 |
2,706 |
2,843 |
2,400 |
2,628 |
Other Investing Activities, net |
|
3,238 |
1,715 |
1,519 |
774 |
1,881 |
905 |
913 |
1,009 |
717 |
1,532 |
1,762 |
Net Cash From Financing Activities |
|
-1,123 |
202 |
-1,691 |
-511 |
-586 |
220 |
-496 |
228 |
349 |
-361 |
-779 |
Net Cash From Continuing Financing Activities |
|
-1,123 |
202 |
-1,691 |
-511 |
-586 |
220 |
-496 |
228 |
349 |
-361 |
-779 |
Net Change in Deposits |
|
-18 |
-308 |
-125 |
-116 |
210 |
131 |
305 |
-26 |
161 |
-134 |
167 |
Issuance of Debt |
|
21 |
630 |
61 |
-58 |
40 |
-4.10 |
4.10 |
-21 |
141 |
-6.30 |
-5.30 |
Issuance of Common Equity |
|
80 |
20 |
14 |
10 |
14 |
13 |
21 |
9.20 |
25 |
14 |
13 |
Repurchase of Common Equity |
|
-284 |
-189 |
-100 |
-201 |
-251 |
-234 |
-250 |
-252 |
-306 |
-240 |
-159 |
Payment of Dividends |
|
-156 |
-156 |
-155 |
-156 |
-159 |
-162 |
-165 |
-165 |
-166 |
-169 |
-170 |
Other Financing Activities, Net |
|
-765 |
204 |
-626 |
14 |
-440 |
477 |
-403 |
675 |
494 |
175 |
-225 |
Annual Balance Sheets for Principal Financial Group
This table presents Principal Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
219,087 |
218,660 |
228,014 |
253,941 |
243,036 |
276,088 |
296,628 |
304,657 |
290,867 |
305,047 |
313,664 |
Cash and Due from Banks |
|
1,864 |
2,565 |
2,720 |
2,471 |
2,978 |
2,516 |
2,850 |
2,332 |
4,848 |
4,708 |
4,212 |
Time Deposits Placed and Other Short-Term Investments |
|
- |
- |
- |
- |
- |
- |
78,710 |
- |
62,890 |
65,673 |
68,251 |
Trading Account Securities |
|
51,239 |
51,961 |
56,757 |
61,821 |
62,588 |
72,662 |
2,546 |
80,924 |
2,469 |
2,314 |
3,318 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
506 |
546 |
581 |
611 |
636 |
687 |
711 |
696 |
742 |
786 |
829 |
Premises and Equipment, Net |
|
590 |
634 |
699 |
760 |
767 |
968 |
1,019 |
1,038 |
996 |
938 |
769 |
Mortgage Servicing Rights |
|
11,812 |
12,339 |
13,230 |
14,151 |
15,337 |
16,487 |
17,343 |
19,669 |
20,630 |
20,143 |
20,484 |
Unearned Premiums Asset |
|
1,213 |
1,429 |
1,362 |
1,470 |
1,413 |
1,740 |
1,724 |
656 |
3,933 |
3,999 |
3,772 |
Deferred Acquisition Cost |
|
2,993 |
3,276 |
3,380 |
3,541 |
3,694 |
3,521 |
3,410 |
3,758 |
3,948 |
3,951 |
4,007 |
Separate Account Business Assets |
|
140,073 |
136,979 |
139,833 |
159,273 |
144,988 |
165,468 |
175,951 |
182,345 |
155,375 |
167,606 |
173,327 |
Goodwill |
|
1,007 |
1,009 |
1,021 |
1,069 |
1,100 |
1,694 |
1,711 |
1,628 |
1,598 |
1,609 |
1,550 |
Intangible Assets |
|
1,324 |
1,359 |
1,325 |
1,315 |
1,315 |
1,787 |
1,723 |
1,601 |
1,533 |
1,470 |
1,390 |
Other Assets |
|
6,467 |
6,564 |
7,107 |
7,462 |
8,220 |
8,559 |
8,931 |
10,012 |
31,904 |
31,851 |
31,755 |
Total Liabilities & Shareholders' Equity |
|
219,087 |
218,660 |
228,014 |
253,941 |
243,036 |
276,088 |
296,628 |
304,657 |
290,867 |
305,047 |
313,664 |
Total Liabilities |
|
208,797 |
209,197 |
217,623 |
240,918 |
231,189 |
261,137 |
279,755 |
288,199 |
280,587 |
293,836 |
302,195 |
Short-Term Debt |
|
28 |
181 |
51 |
40 |
43 |
93 |
85 |
80 |
81 |
61 |
153 |
Long-Term Debt |
|
2,531 |
3,265 |
3,126 |
3,178 |
3,260 |
3,734 |
4,279 |
4,280 |
3,997 |
3,931 |
3,955 |
Future Policy Benefits |
|
24,037 |
25,857 |
29,001 |
33,019 |
35,665 |
40,838 |
45,207 |
43,948 |
43,314 |
46,827 |
48,179 |
Participating Policy Holder Equity |
|
813 |
805 |
890 |
922 |
888 |
959 |
1,059 |
1,071 |
912 |
917 |
966 |
Separate Account Business Liabilities |
|
140,073 |
136,979 |
139,833 |
159,273 |
144,988 |
165,468 |
175,951 |
182,345 |
155,375 |
167,606 |
173,327 |
Other Long-Term Liabilities |
|
41,316 |
42,110 |
44,722 |
44,486 |
46,345 |
50,044 |
53,173 |
56,474 |
76,909 |
74,495 |
75,614 |
Redeemable Noncontrolling Interest |
|
58 |
86 |
98 |
101 |
391 |
265 |
256 |
333 |
262 |
249 |
338 |
Total Equity & Noncontrolling Interests |
|
10,232 |
9,377 |
10,294 |
12,922 |
11,456 |
14,686 |
16,617 |
16,126 |
10,018 |
10,962 |
11,131 |
Total Preferred & Common Equity |
|
10,184 |
9,312 |
10,227 |
12,849 |
11,390 |
14,618 |
16,559 |
16,069 |
9,977 |
10,916 |
11,086 |
Total Common Equity |
|
10,184 |
9,312 |
10,227 |
12,849 |
11,390 |
14,618 |
16,559 |
16,069 |
9,977 |
10,916 |
11,086 |
Common Stock |
|
9,950 |
9,550 |
9,691 |
9,930 |
10,066 |
10,187 |
10,326 |
10,500 |
10,745 |
10,914 |
11,106 |
Retained Earnings |
|
6,114 |
6,876 |
7,720 |
9,483 |
10,290 |
11,074 |
11,838 |
12,885 |
16,697 |
16,684 |
17,584 |
Treasury Stock |
|
-5,931 |
-6,231 |
-6,509 |
-6,729 |
-7,401 |
-7,682 |
-7,989 |
-8,926 |
-10,587 |
-11,336 |
-12,378 |
Accumulated Other Comprehensive Income / (Loss) |
|
50 |
-883 |
-675 |
166 |
-1,565 |
1,038 |
2,383 |
1,611 |
-6,879 |
-5,345 |
-5,225 |
Noncontrolling Interest |
|
48 |
66 |
67 |
73 |
66 |
68 |
58 |
56 |
41 |
46 |
45 |
Quarterly Balance Sheets for Principal Financial Group
This table presents Principal Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
293,220 |
282,581 |
299,408 |
299,187 |
287,948 |
308,684 |
308,777 |
322,858 |
313,003 |
323,104 |
Cash and Due from Banks |
|
3,173 |
4,240 |
4,641 |
4,074 |
4,564 |
4,168 |
4,817 |
6,175 |
3,876 |
3,659 |
Time Deposits Placed and Other Short-Term Investments |
|
67,206 |
- |
- |
64,242 |
61,582 |
65,691 |
65,769 |
69,148 |
69,727 |
70,558 |
Trading Account Securities |
|
2,091 |
64,728 |
67,918 |
2,537 |
2,482 |
2,367 |
2,299 |
2,441 |
3,736 |
2,823 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
712 |
762 |
798 |
778 |
819 |
839 |
823 |
840 |
887 |
878 |
Premises and Equipment, Net |
|
993 |
1,006 |
986 |
958 |
958 |
914 |
806 |
798 |
743 |
725 |
Mortgage Servicing Rights |
|
20,277 |
20,603 |
20,604 |
20,409 |
20,229 |
20,295 |
20,253 |
20,015 |
20,261 |
20,664 |
Unearned Premiums Asset |
|
4,684 |
4,337 |
3,838 |
3,858 |
3,897 |
3,920 |
3,990 |
3,730 |
3,726 |
3,790 |
Deferred Acquisition Cost |
|
4,340 |
4,834 |
3,948 |
3,950 |
3,948 |
3,966 |
3,973 |
3,992 |
4,034 |
4,048 |
Separate Account Business Assets |
|
153,819 |
146,571 |
162,001 |
164,211 |
155,478 |
171,788 |
171,400 |
180,654 |
171,266 |
180,728 |
Goodwill |
|
1,589 |
1,548 |
1,636 |
1,638 |
1,594 |
1,569 |
1,570 |
1,597 |
1,567 |
1,583 |
Intangible Assets |
|
1,546 |
1,525 |
1,536 |
1,518 |
1,480 |
1,436 |
1,419 |
1,424 |
1,291 |
1,283 |
Other Assets |
|
32,790 |
32,427 |
31,504 |
31,013 |
30,916 |
31,732 |
31,660 |
32,043 |
31,890 |
32,366 |
Total Liabilities & Shareholders' Equity |
|
293,220 |
282,581 |
299,408 |
299,187 |
287,948 |
308,684 |
308,777 |
322,858 |
313,003 |
323,104 |
Total Liabilities |
|
281,873 |
272,837 |
288,875 |
288,531 |
276,966 |
297,082 |
297,441 |
311,265 |
301,408 |
311,245 |
Short-Term Debt |
|
67 |
67 |
24 |
26 |
24 |
51 |
50 |
37 |
29 |
24 |
Long-Term Debt |
|
4,281 |
3,981 |
4,689 |
3,993 |
3,930 |
3,932 |
3,932 |
3,933 |
4,321 |
3,923 |
Future Policy Benefits |
|
43,312 |
43,577 |
44,700 |
44,324 |
42,686 |
46,096 |
46,988 |
49,833 |
49,359 |
49,946 |
Participating Policy Holder Equity |
|
896 |
1,007 |
931 |
944 |
946 |
880 |
887 |
911 |
933 |
936 |
Separate Account Business Liabilities |
|
153,819 |
146,571 |
162,001 |
164,211 |
155,478 |
171,788 |
171,400 |
180,654 |
171,266 |
180,728 |
Other Long-Term Liabilities |
|
79,499 |
77,634 |
76,530 |
75,034 |
73,902 |
74,336 |
74,184 |
75,897 |
75,499 |
75,689 |
Redeemable Noncontrolling Interest |
|
269 |
255 |
273 |
267 |
260 |
371 |
277 |
312 |
327 |
391 |
Total Equity & Noncontrolling Interests |
|
11,079 |
9,488 |
10,261 |
10,390 |
10,723 |
11,230 |
11,059 |
11,281 |
11,268 |
11,467 |
Total Preferred & Common Equity |
|
11,037 |
9,446 |
10,218 |
10,345 |
10,672 |
11,186 |
11,013 |
11,237 |
11,217 |
11,415 |
Total Common Equity |
|
11,037 |
9,446 |
10,218 |
10,345 |
10,672 |
11,186 |
11,013 |
11,237 |
11,217 |
11,415 |
Common Stock |
|
10,558 |
10,642 |
10,796 |
10,837 |
10,875 |
10,959 |
11,010 |
11,050 |
11,163 |
11,208 |
Retained Earnings |
|
15,986 |
17,211 |
16,399 |
16,630 |
17,717 |
17,051 |
17,235 |
16,847 |
17,459 |
17,693 |
Treasury Stock |
|
-9,877 |
-10,337 |
-10,775 |
-10,877 |
-11,080 |
-11,568 |
-11,821 |
-12,075 |
-12,619 |
-12,772 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5,630 |
-8,071 |
-6,201 |
-6,245 |
-6,841 |
-5,256 |
-5,412 |
-4,585 |
-4,786 |
-4,713 |
Noncontrolling Interest |
|
42 |
42 |
43 |
45 |
51 |
45 |
46 |
44 |
52 |
52 |
Annual Metrics And Ratios for Principal Financial Group
This table displays calculated financial ratios and metrics derived from Principal Financial Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
12.79% |
14.19% |
3.59% |
13.71% |
1.02% |
13.94% |
-9.13% |
-2.13% |
21.54% |
-22.07% |
18.02% |
EBITDA Growth |
|
38.68% |
-6.74% |
8.91% |
30.00% |
-15.50% |
1.09% |
2.92% |
9.91% |
158.69% |
-78.53% |
78.99% |
EBIT Growth |
|
33.00% |
-4.29% |
11.25% |
41.50% |
-20.77% |
-5.11% |
0.01% |
12.84% |
213.31% |
-87.66% |
155.77% |
NOPAT Growth |
|
25.67% |
6.53% |
8.67% |
70.69% |
-33.16% |
-7.05% |
-1.08% |
13.90% |
194.87% |
-86.03% |
138.46% |
Net Income Growth |
|
25.67% |
6.53% |
8.67% |
70.69% |
-33.16% |
-7.05% |
-1.08% |
13.90% |
194.87% |
-86.03% |
138.46% |
EPS Growth |
|
23.73% |
11.23% |
10.84% |
75.11% |
-31.98% |
-7.46% |
1.81% |
14.65% |
221.76% |
-86.31% |
161.96% |
Operating Cash Flow Growth |
|
39.69% |
41.06% |
-11.86% |
8.56% |
23.13% |
6.53% |
-32.47% |
-12.26% |
-2.50% |
19.52% |
21.37% |
Free Cash Flow Firm Growth |
|
73.55% |
8.12% |
-41.09% |
-149.54% |
859.65% |
-182.58% |
52.84% |
298.57% |
450.39% |
-101.55% |
799.14% |
Invested Capital Growth |
|
0.57% |
0.47% |
5.10% |
19.70% |
-6.72% |
23.95% |
13.09% |
-1.97% |
-31.03% |
5.89% |
2.46% |
Revenue Q/Q Growth |
|
2.30% |
-0.84% |
6.05% |
-1.92% |
3.89% |
1.73% |
-1.88% |
3.52% |
-5.09% |
-3.26% |
14.65% |
EBITDA Q/Q Growth |
|
2.41% |
-2.47% |
2.44% |
-0.85% |
-0.58% |
46.43% |
60.08% |
25.45% |
1.62% |
-21.91% |
880.85% |
EBIT Q/Q Growth |
|
0.49% |
-0.57% |
4.76% |
-2.87% |
-3.87% |
8.21% |
14.95% |
-7.52% |
-9.27% |
-59.93% |
672.61% |
NOPAT Q/Q Growth |
|
2.61% |
-1.73% |
6.23% |
27.73% |
-28.23% |
6.14% |
14.07% |
-6.69% |
-9.38% |
-55.86% |
791.73% |
Net Income Q/Q Growth |
|
2.61% |
-1.73% |
6.23% |
27.73% |
-28.23% |
6.14% |
14.07% |
-6.69% |
-9.38% |
-55.86% |
1,211.20% |
EPS Q/Q Growth |
|
3.69% |
-1.22% |
5.63% |
29.18% |
-27.57% |
5.31% |
14.25% |
-6.91% |
-8.81% |
-57.92% |
945.57% |
Operating Cash Flow Q/Q Growth |
|
2.71% |
3.52% |
-3.10% |
-8.14% |
20.67% |
-7.01% |
-10.38% |
20.27% |
0.50% |
-5.46% |
12.60% |
Free Cash Flow Firm Q/Q Growth |
|
149.30% |
10.02% |
287.00% |
-145.76% |
10.36% |
14.09% |
-128,662.50% |
60.76% |
-8.69% |
-146.97% |
242.60% |
Invested Capital Q/Q Growth |
|
-1.77% |
-2.73% |
-5.59% |
5.25% |
-0.32% |
-1.70% |
4.33% |
-0.04% |
4.11% |
1.78% |
0.09% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
19.39% |
15.84% |
16.65% |
19.03% |
15.92% |
14.13% |
16.00% |
17.97% |
38.24% |
10.53% |
15.98% |
EBIT Margin |
|
14.27% |
11.96% |
12.84% |
15.98% |
12.53% |
10.44% |
11.49% |
13.24% |
34.14% |
5.41% |
11.72% |
Profit (Net Income) Margin |
|
11.23% |
10.47% |
10.99% |
16.49% |
10.91% |
8.90% |
9.69% |
11.28% |
27.36% |
4.90% |
9.91% |
Tax Burden Percent |
|
78.69% |
87.59% |
85.56% |
103.21% |
87.07% |
85.28% |
84.35% |
85.14% |
80.13% |
90.70% |
84.56% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
21.31% |
12.41% |
14.44% |
-3.21% |
12.93% |
14.72% |
15.65% |
14.86% |
19.87% |
9.30% |
15.44% |
Return on Invested Capital (ROIC) |
|
9.18% |
9.73% |
10.29% |
15.60% |
9.90% |
8.51% |
7.14% |
7.74% |
27.28% |
4.53% |
10.38% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.18% |
9.73% |
10.29% |
15.60% |
9.90% |
8.51% |
7.14% |
7.74% |
27.28% |
4.53% |
10.38% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.40% |
2.96% |
3.43% |
4.26% |
2.60% |
2.27% |
1.84% |
2.03% |
8.61% |
1.70% |
3.71% |
Return on Equity (ROE) |
|
11.58% |
12.69% |
13.72% |
19.86% |
12.49% |
10.78% |
8.98% |
9.76% |
35.89% |
6.24% |
14.09% |
Cash Return on Invested Capital (CROIC) |
|
8.61% |
9.26% |
5.31% |
-2.34% |
16.85% |
-12.88% |
-5.15% |
9.73% |
64.01% |
-1.18% |
7.95% |
Operating Return on Assets (OROA) |
|
0.70% |
0.65% |
0.71% |
0.93% |
0.72% |
0.65% |
0.59% |
0.64% |
2.01% |
0.25% |
0.61% |
Return on Assets (ROA) |
|
0.55% |
0.57% |
0.61% |
0.96% |
0.63% |
0.56% |
0.50% |
0.54% |
1.61% |
0.22% |
0.52% |
Return on Common Equity (ROCE) |
|
11.33% |
12.52% |
13.50% |
19.57% |
12.18% |
10.46% |
8.80% |
9.56% |
34.96% |
6.06% |
13.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.55% |
13.46% |
13.32% |
18.09% |
13.64% |
9.88% |
8.63% |
10.12% |
48.09% |
6.14% |
14.41% |
Net Operating Profit after Tax (NOPAT) |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
NOPAT Margin |
|
11.23% |
10.47% |
10.99% |
16.49% |
10.91% |
8.90% |
9.69% |
11.28% |
27.36% |
4.90% |
9.91% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
85.73% |
88.04% |
87.16% |
84.02% |
87.47% |
89.56% |
88.51% |
86.76% |
65.86% |
94.59% |
88.28% |
Earnings before Interest and Taxes (EBIT) |
|
1,495 |
1,431 |
1,592 |
2,252 |
1,784 |
1,693 |
1,694 |
1,911 |
5,987 |
739 |
1,890 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,032 |
1,895 |
2,063 |
2,683 |
2,267 |
2,292 |
2,358 |
2,592 |
6,705 |
1,440 |
2,577 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.08 |
1.05 |
1.25 |
1.25 |
0.90 |
0.89 |
0.74 |
1.11 |
1.92 |
1.66 |
1.60 |
Price to Tangible Book Value (P/TBV) |
|
1.40 |
1.41 |
1.62 |
1.54 |
1.14 |
1.17 |
0.93 |
1.39 |
2.80 |
2.31 |
2.17 |
Price to Revenue (P/Rev) |
|
1.05 |
0.82 |
1.03 |
1.14 |
0.72 |
0.80 |
0.83 |
1.24 |
1.09 |
1.33 |
1.10 |
Price to Earnings (P/E) |
|
9.87 |
8.07 |
9.69 |
6.96 |
6.63 |
9.36 |
8.77 |
11.31 |
4.02 |
29.07 |
11.27 |
Dividend Yield |
|
3.43% |
4.50% |
3.63% |
3.36% |
5.80% |
4.64% |
5.03% |
3.62% |
3.27% |
3.42% |
3.68% |
Earnings Yield |
|
10.13% |
12.40% |
10.32% |
14.37% |
15.09% |
10.69% |
11.41% |
8.84% |
24.86% |
3.44% |
8.87% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.84 |
0.99 |
1.05 |
0.73 |
0.78 |
0.00 |
0.97 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
1.12 |
0.90 |
1.08 |
1.21 |
0.78 |
0.91 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.79 |
5.69 |
6.49 |
6.34 |
4.87 |
6.41 |
0.00 |
7.83 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.87 |
7.54 |
8.41 |
7.55 |
6.18 |
8.67 |
0.00 |
10.62 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.01 |
8.61 |
9.83 |
7.31 |
7.10 |
10.17 |
0.00 |
12.47 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.79 |
2.46 |
3.47 |
4.06 |
2.14 |
2.67 |
0.00 |
6.23 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
10.67 |
9.04 |
19.04 |
0.00 |
4.17 |
0.00 |
0.00 |
9.92 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.25 |
0.36 |
0.31 |
0.25 |
0.28 |
0.26 |
0.26 |
0.26 |
0.40 |
0.36 |
0.36 |
Long-Term Debt to Equity |
|
0.25 |
0.35 |
0.30 |
0.24 |
0.28 |
0.25 |
0.25 |
0.26 |
0.39 |
0.35 |
0.34 |
Financial Leverage |
|
0.26 |
0.30 |
0.33 |
0.27 |
0.26 |
0.27 |
0.26 |
0.26 |
0.32 |
0.38 |
0.36 |
Leverage Ratio |
|
21.03 |
22.16 |
22.50 |
20.58 |
19.98 |
19.37 |
18.00 |
18.04 |
22.27 |
27.73 |
27.28 |
Compound Leverage Factor |
|
21.03 |
22.16 |
22.50 |
20.58 |
19.98 |
19.37 |
18.00 |
18.04 |
22.27 |
27.73 |
27.28 |
Debt to Total Capital |
|
19.92% |
26.70% |
23.42% |
19.81% |
21.80% |
20.38% |
20.55% |
20.94% |
28.40% |
26.26% |
26.37% |
Short-Term Debt to Total Capital |
|
0.22% |
1.40% |
0.38% |
0.24% |
0.28% |
0.50% |
0.40% |
0.38% |
0.56% |
0.40% |
0.98% |
Long-Term Debt to Total Capital |
|
19.70% |
25.29% |
23.04% |
19.57% |
21.52% |
19.89% |
20.15% |
20.56% |
27.84% |
25.86% |
25.39% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.83% |
1.17% |
1.21% |
1.07% |
3.02% |
1.77% |
1.48% |
1.87% |
2.11% |
1.94% |
2.46% |
Common Equity to Total Capital |
|
79.26% |
72.13% |
75.38% |
79.12% |
75.18% |
77.85% |
77.97% |
77.19% |
69.49% |
71.80% |
71.17% |
Debt to EBITDA |
|
1.26 |
1.82 |
1.54 |
1.20 |
1.46 |
1.67 |
1.85 |
1.68 |
0.61 |
2.77 |
1.59 |
Net Debt to EBITDA |
|
0.34 |
0.47 |
0.22 |
0.28 |
0.14 |
0.57 |
-32.73 |
0.78 |
-9.49 |
-46.12 |
-26.53 |
Long-Term Debt to EBITDA |
|
1.25 |
1.72 |
1.51 |
1.18 |
1.44 |
1.63 |
1.81 |
1.65 |
0.60 |
2.73 |
1.54 |
Debt to NOPAT |
|
2.18 |
2.75 |
2.33 |
1.38 |
2.13 |
2.65 |
3.05 |
2.68 |
0.85 |
5.96 |
2.57 |
Net Debt to NOPAT |
|
0.59 |
0.70 |
0.34 |
0.32 |
0.21 |
0.91 |
-54.04 |
1.25 |
-13.27 |
-99.07 |
-42.78 |
Long-Term Debt to NOPAT |
|
2.15 |
2.61 |
2.30 |
1.37 |
2.10 |
2.59 |
3.00 |
2.63 |
0.83 |
5.87 |
2.48 |
Noncontrolling Interest Sharing Ratio |
|
2.20% |
1.30% |
1.59% |
1.44% |
2.54% |
2.95% |
2.03% |
2.11% |
2.59% |
2.78% |
2.99% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,103 |
1,193 |
703 |
-348 |
2,645 |
-2,184 |
-1,030 |
2,046 |
11,258 |
-175 |
1,224 |
Operating Cash Flow to CapEx |
|
2,281.54% |
3,209.02% |
2,490.51% |
2,541.26% |
5,586.67% |
4,148.94% |
3,409.28% |
2,505.31% |
2,728.20% |
3,718.04% |
6,690.26% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.06 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
19.21 |
19.55 |
18.60 |
19.33 |
18.65 |
18.70 |
14.84 |
14.03 |
17.24 |
14.13 |
18.89 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
12,849 |
12,909 |
13,568 |
16,241 |
15,150 |
18,778 |
21,237 |
20,818 |
14,358 |
15,203 |
15,577 |
Invested Capital Turnover |
|
0.82 |
0.93 |
0.94 |
0.95 |
0.91 |
0.96 |
0.74 |
0.69 |
1.00 |
0.92 |
1.05 |
Increase / (Decrease) in Invested Capital |
|
73 |
60 |
659 |
2,673 |
-1,091 |
3,629 |
2,459 |
-419 |
-6,461 |
845 |
374 |
Enterprise Value (EV) |
|
11,771 |
10,789 |
13,384 |
17,001 |
11,034 |
14,689 |
-64,645 |
20,287 |
-44,222 |
-47,978 |
-50,267 |
Market Capitalization |
|
10,970 |
9,756 |
12,763 |
16,080 |
10,251 |
13,045 |
12,237 |
17,870 |
19,135 |
18,116 |
17,706 |
Book Value per Share |
|
$34.68 |
$31.81 |
$35.55 |
$44.50 |
$40.24 |
$52.64 |
$60.27 |
$60.62 |
$40.77 |
$45.79 |
$48.47 |
Tangible Book Value per Share |
|
$26.74 |
$23.72 |
$27.40 |
$36.24 |
$31.71 |
$40.11 |
$47.77 |
$48.44 |
$27.98 |
$32.87 |
$35.62 |
Total Capital |
|
12,849 |
12,909 |
13,568 |
16,241 |
15,150 |
18,778 |
21,237 |
20,818 |
14,358 |
15,203 |
15,577 |
Total Debt |
|
2,559 |
3,446 |
3,177 |
3,218 |
3,303 |
3,828 |
4,364 |
4,360 |
4,078 |
3,992 |
4,108 |
Total Long-Term Debt |
|
2,531 |
3,265 |
3,126 |
3,178 |
3,260 |
3,734 |
4,279 |
4,280 |
3,997 |
3,931 |
3,955 |
Net Debt |
|
695 |
882 |
458 |
747 |
325 |
1,312 |
-77,196 |
2,028 |
-63,660 |
-66,389 |
-68,355 |
Capital Expenditures (CapEx) |
|
136 |
136 |
155 |
165 |
92 |
132 |
109 |
130 |
116 |
102 |
69 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
2,559 |
3,446 |
3,177 |
3,218 |
3,303 |
3,828 |
4,364 |
4,360 |
4,078 |
3,992 |
4,108 |
Total Depreciation and Amortization (D&A) |
|
537 |
464 |
472 |
430 |
482 |
598 |
665 |
681 |
718 |
701 |
687 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.70 |
$4.11 |
$4.55 |
$8.00 |
$5.41 |
$5.00 |
$5.08 |
$6.36 |
$19.16 |
$2.58 |
$6.77 |
Adjusted Weighted Average Basic Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Adjusted Diluted Earnings per Share |
|
$3.65 |
$4.06 |
$4.50 |
$7.88 |
$5.36 |
$4.96 |
$5.05 |
$6.27 |
$18.85 |
$2.55 |
$6.68 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,176 |
1,253 |
1,362 |
1,577 |
1,554 |
1,444 |
1,429 |
1,711 |
4,898 |
696 |
1,624 |
Normalized NOPAT Margin |
|
11.23% |
10.47% |
10.99% |
11.19% |
10.91% |
8.90% |
9.69% |
11.86% |
27.93% |
5.10% |
10.07% |
Pre Tax Income Margin |
|
14.27% |
11.96% |
12.84% |
15.98% |
12.53% |
10.44% |
11.49% |
13.24% |
34.14% |
5.41% |
11.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
34.82% |
36.51% |
34.14% |
23.23% |
40.53% |
41.96% |
43.02% |
40.20% |
13.39% |
93.34% |
41.20% |
Augmented Payout Ratio |
|
53.75% |
60.49% |
54.50% |
32.71% |
83.75% |
61.42% |
64.51% |
97.81% |
48.72% |
203.84% |
106.44% |
Quarterly Metrics And Ratios for Principal Financial Group
This table displays calculated financial ratios and metrics derived from Principal Financial Group's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-25.97% |
-8.93% |
-46.62% |
-0.58% |
-14.60% |
43.79% |
21.18% |
-34.51% |
76.60% |
-8.82% |
-14.83% |
EBITDA Growth |
|
-100.55% |
-156.16% |
-88.58% |
-2.16% |
-46,033.33% |
395.11% |
-2.14% |
-118.31% |
200.47% |
-95.39% |
13.34% |
EBIT Growth |
|
-100.55% |
-156.16% |
-88.58% |
-2.16% |
-46,033.33% |
395.11% |
-2.14% |
-118.31% |
200.47% |
-95.39% |
13.34% |
NOPAT Growth |
|
-100.45% |
-143.34% |
-87.44% |
-4.69% |
-46,033.33% |
457.65% |
-9.37% |
-116.45% |
216.45% |
-88.18% |
21.50% |
Net Income Growth |
|
-97.65% |
-139.19% |
-87.44% |
-4.69% |
-9,636.36% |
495.54% |
-9.37% |
-115.47% |
207.54% |
-88.18% |
21.50% |
EPS Growth |
|
-103.13% |
-145.31% |
-87.02% |
-2.30% |
-8,775.00% |
482.76% |
-5.70% |
-118.63% |
210.42% |
-90.54% |
20.13% |
Operating Cash Flow Growth |
|
1.38% |
2,107.30% |
36.58% |
-10.28% |
-18.84% |
-15.98% |
29.86% |
7.37% |
54.56% |
67.29% |
-43.29% |
Free Cash Flow Firm Growth |
|
714.21% |
-60.58% |
-83.23% |
-98.75% |
-125.08% |
-86.32% |
-120.26% |
-896.04% |
132.60% |
-253.36% |
81.28% |
Invested Capital Growth |
|
-31.03% |
-9.35% |
-6.49% |
8.31% |
5.89% |
2.21% |
4.38% |
4.20% |
2.46% |
2.32% |
3.18% |
Revenue Q/Q Growth |
|
-31.88% |
-10.53% |
26.19% |
29.28% |
-41.49% |
50.64% |
6.35% |
-30.14% |
57.79% |
-22.22% |
-0.67% |
EBITDA Q/Q Growth |
|
-100.15% |
-8,754.17% |
313.46% |
253.81% |
-168.99% |
156.64% |
-29.21% |
-166.19% |
478.62% |
-97.40% |
1,640.83% |
EBIT Q/Q Growth |
|
-100.15% |
-8,754.17% |
313.46% |
253.81% |
-168.99% |
156.64% |
-29.21% |
-166.19% |
478.62% |
-97.40% |
1,640.83% |
NOPAT Q/Q Growth |
|
-100.13% |
-8,754.17% |
364.67% |
217.53% |
-162.00% |
168.64% |
-32.93% |
-157.64% |
538.83% |
-93.03% |
589.19% |
Net Income Q/Q Growth |
|
-99.33% |
-1,628.41% |
392.71% |
217.53% |
-167.13% |
163.39% |
-32.93% |
-154.20% |
566.65% |
-93.03% |
589.19% |
EPS Q/Q Growth |
|
-100.77% |
-1,350.00% |
372.41% |
222.78% |
-169.61% |
162.54% |
-32.88% |
-163.76% |
512.63% |
-94.64% |
752.38% |
Operating Cash Flow Q/Q Growth |
|
-0.67% |
-40.23% |
58.56% |
-4.71% |
-10.15% |
-38.11% |
145.07% |
-21.21% |
29.34% |
-33.02% |
-16.92% |
Free Cash Flow Firm Q/Q Growth |
|
-22.62% |
-77.95% |
-0.79% |
-92.60% |
-1,648.89% |
112.03% |
-246.90% |
-190.83% |
163.42% |
-156.60% |
82.07% |
Invested Capital Q/Q Growth |
|
4.11% |
6.19% |
-3.74% |
1.78% |
1.78% |
2.50% |
-1.70% |
1.60% |
0.09% |
2.36% |
-0.88% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
EBIT Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
Profit (Net Income) Margin |
|
0.28% |
-4.77% |
11.07% |
27.18% |
-31.19% |
13.13% |
8.28% |
-6.42% |
18.99% |
1.70% |
11.81% |
Tax Burden Percent |
|
-366.67% |
63.29% |
86.79% |
77.89% |
75.79% |
84.84% |
80.38% |
65.83% |
81.13% |
217.65% |
86.17% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
13.21% |
22.11% |
0.00% |
15.17% |
19.62% |
0.00% |
18.87% |
-117.65% |
13.83% |
Return on Invested Capital (ROIC) |
|
-0.05% |
-5.68% |
10.31% |
26.73% |
-26.63% |
12.69% |
8.64% |
-6.30% |
19.90% |
1.70% |
11.48% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.20% |
-5.37% |
10.31% |
26.73% |
-28.22% |
12.69% |
8.64% |
-5.99% |
19.90% |
1.70% |
11.48% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.06% |
-2.19% |
3.92% |
10.32% |
-10.60% |
4.98% |
3.14% |
-2.10% |
7.11% |
0.61% |
3.92% |
Return on Equity (ROE) |
|
0.01% |
-7.87% |
14.24% |
37.05% |
-37.23% |
17.67% |
11.78% |
-8.40% |
27.01% |
2.31% |
15.41% |
Cash Return on Invested Capital (CROIC) |
|
64.01% |
36.75% |
17.11% |
2.59% |
-1.18% |
6.48% |
4.38% |
-5.63% |
7.95% |
4.87% |
4.62% |
Operating Return on Assets (OROA) |
|
0.00% |
-0.44% |
0.61% |
1.73% |
-1.89% |
0.76% |
0.53% |
-0.45% |
1.22% |
0.04% |
0.66% |
Return on Assets (ROA) |
|
0.02% |
-0.28% |
0.53% |
1.35% |
-1.43% |
0.64% |
0.43% |
-0.30% |
0.99% |
0.09% |
0.57% |
Return on Common Equity (ROCE) |
|
0.01% |
-7.63% |
13.83% |
35.97% |
-36.19% |
17.09% |
11.44% |
-8.15% |
26.20% |
2.23% |
14.90% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
42.28% |
15.27% |
14.23% |
0.00% |
11.95% |
11.80% |
-1.28% |
0.00% |
10.06% |
10.56% |
Net Operating Profit after Tax (NOPAT) |
|
-1.68 |
-149 |
394 |
1,250 |
-775 |
532 |
357 |
-206 |
903 |
63 |
434 |
NOPAT Margin |
|
-0.05% |
-5.28% |
11.07% |
27.18% |
-28.80% |
13.13% |
8.28% |
-6.83% |
18.99% |
1.70% |
11.81% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.25% |
-0.31% |
0.00% |
0.00% |
1.59% |
0.00% |
0.00% |
-0.31% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
100.08% |
107.54% |
87.25% |
65.10% |
141.15% |
84.53% |
89.70% |
109.76% |
76.59% |
99.22% |
86.30% |
Earnings before Interest and Taxes (EBIT) |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.92 |
1.71 |
1.72 |
1.58 |
1.66 |
1.78 |
1.67 |
1.77 |
1.60 |
1.70 |
1.56 |
Price to Tangible Book Value (P/TBV) |
|
2.80 |
2.47 |
2.47 |
2.21 |
2.31 |
2.43 |
2.29 |
2.42 |
2.17 |
2.28 |
2.08 |
Price to Revenue (P/Rev) |
|
1.09 |
1.01 |
1.26 |
1.19 |
1.33 |
1.33 |
1.17 |
1.41 |
1.10 |
1.21 |
1.18 |
Price to Earnings (P/E) |
|
4.02 |
4.08 |
11.48 |
11.37 |
29.07 |
15.33 |
14.59 |
0.00 |
11.27 |
17.51 |
15.62 |
Dividend Yield |
|
3.27% |
3.57% |
3.50% |
3.69% |
3.42% |
3.18% |
3.47% |
3.25% |
3.68% |
3.45% |
3.73% |
Earnings Yield |
|
24.86% |
24.54% |
8.71% |
8.79% |
3.44% |
6.52% |
6.85% |
0.00% |
8.87% |
5.71% |
6.40% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
3.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
3.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
4.13 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
4.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.40 |
0.45 |
0.38 |
0.36 |
0.36 |
0.34 |
0.35 |
0.34 |
0.36 |
0.38 |
0.33 |
Long-Term Debt to Equity |
|
0.39 |
0.45 |
0.37 |
0.36 |
0.35 |
0.34 |
0.35 |
0.34 |
0.34 |
0.37 |
0.33 |
Financial Leverage |
|
0.32 |
0.41 |
0.38 |
0.39 |
0.38 |
0.39 |
0.36 |
0.35 |
0.36 |
0.36 |
0.34 |
Leverage Ratio |
|
22.27 |
25.93 |
26.92 |
27.53 |
27.73 |
27.47 |
27.64 |
27.06 |
27.28 |
26.80 |
27.24 |
Compound Leverage Factor |
|
22.27 |
25.93 |
26.92 |
27.53 |
27.73 |
27.47 |
27.64 |
27.06 |
27.28 |
26.80 |
27.24 |
Debt to Total Capital |
|
28.40% |
30.91% |
27.39% |
26.47% |
26.26% |
25.55% |
26.00% |
25.51% |
26.37% |
27.28% |
24.97% |
Short-Term Debt to Total Capital |
|
0.56% |
0.16% |
0.18% |
0.16% |
0.40% |
0.33% |
0.33% |
0.24% |
0.98% |
0.18% |
0.15% |
Long-Term Debt to Total Capital |
|
27.84% |
30.75% |
27.21% |
26.31% |
25.86% |
25.23% |
25.67% |
25.27% |
25.39% |
27.10% |
24.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.11% |
2.07% |
2.12% |
2.08% |
1.94% |
2.67% |
2.11% |
2.29% |
2.46% |
2.37% |
2.80% |
Common Equity to Total Capital |
|
69.49% |
67.02% |
70.49% |
71.45% |
71.80% |
71.78% |
71.90% |
72.20% |
71.17% |
70.35% |
72.22% |
Debt to EBITDA |
|
0.61 |
0.87 |
2.14 |
2.14 |
2.77 |
2.52 |
2.54 |
-12.03 |
1.59 |
3.37 |
2.92 |
Net Debt to EBITDA |
|
-9.49 |
0.01 |
-34.22 |
-33.73 |
-46.12 |
-41.74 |
-42.46 |
216.22 |
-26.53 |
-53.63 |
-52.03 |
Long-Term Debt to EBITDA |
|
0.60 |
0.87 |
2.12 |
2.13 |
2.73 |
2.49 |
2.51 |
-11.92 |
1.54 |
3.35 |
2.90 |
Debt to NOPAT |
|
0.85 |
1.09 |
2.54 |
2.60 |
5.96 |
2.98 |
3.06 |
-17.19 |
2.57 |
3.85 |
3.27 |
Net Debt to NOPAT |
|
-13.27 |
0.02 |
-40.70 |
-40.97 |
-99.07 |
-49.29 |
-51.25 |
308.89 |
-42.78 |
-61.35 |
-58.29 |
Long-Term Debt to NOPAT |
|
0.83 |
1.09 |
2.53 |
2.59 |
5.87 |
2.94 |
3.03 |
-17.03 |
2.48 |
3.83 |
3.25 |
Noncontrolling Interest Sharing Ratio |
|
2.59% |
2.97% |
2.83% |
2.93% |
2.78% |
3.30% |
2.89% |
2.95% |
2.99% |
3.42% |
3.30% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
6,459 |
1,424 |
1,413 |
105 |
-1,620 |
195 |
-286 |
-833 |
528 |
-299 |
-54 |
Operating Cash Flow to CapEx |
|
3,877.33% |
2,214.33% |
5,275.12% |
4,819.27% |
3,383.51% |
3,477.38% |
7,998.32% |
6,558.14% |
8,633.14% |
5,959.15% |
3,499.57% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
17.24 |
17.20 |
14.51 |
14.38 |
14.13 |
15.69 |
17.75 |
16.02 |
18.89 |
19.04 |
19.77 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
14,358 |
15,246 |
14,675 |
14,936 |
15,203 |
15,583 |
15,319 |
15,563 |
15,577 |
15,945 |
15,806 |
Invested Capital Turnover |
|
1.00 |
1.08 |
0.93 |
0.98 |
0.92 |
0.97 |
1.04 |
0.92 |
1.05 |
1.00 |
0.97 |
Increase / (Decrease) in Invested Capital |
|
-6,461 |
-1,573 |
-1,019 |
1,146 |
845 |
337 |
643 |
627 |
374 |
362 |
487 |
Enterprise Value (EV) |
|
-44,222 |
17,823 |
-46,204 |
-45,066 |
-47,978 |
-45,594 |
-47,893 |
-51,104 |
-50,267 |
-49,843 |
-52,020 |
Market Capitalization |
|
19,135 |
17,435 |
17,781 |
16,815 |
18,116 |
19,867 |
18,387 |
19,893 |
17,706 |
19,031 |
17,807 |
Book Value per Share |
|
$40.77 |
$42.03 |
$42.61 |
$44.15 |
$45.79 |
$47.72 |
$46.99 |
$48.52 |
$48.47 |
$49.73 |
$50.92 |
Tangible Book Value per Share |
|
$27.98 |
$28.98 |
$29.61 |
$31.43 |
$32.87 |
$34.90 |
$34.24 |
$35.48 |
$35.62 |
$37.06 |
$38.13 |
Total Capital |
|
14,358 |
15,246 |
14,675 |
14,936 |
15,203 |
15,583 |
15,319 |
15,563 |
15,577 |
15,945 |
15,806 |
Total Debt |
|
4,078 |
4,713 |
4,019 |
3,954 |
3,992 |
3,982 |
3,982 |
3,970 |
4,108 |
4,350 |
3,947 |
Total Long-Term Debt |
|
3,997 |
4,689 |
3,993 |
3,930 |
3,931 |
3,932 |
3,932 |
3,933 |
3,955 |
4,321 |
3,923 |
Net Debt |
|
-63,660 |
72 |
-64,297 |
-62,192 |
-66,389 |
-65,878 |
-66,603 |
-71,353 |
-68,355 |
-69,252 |
-70,270 |
Capital Expenditures (CapEx) |
|
30 |
31 |
21 |
22 |
28 |
17 |
18 |
17 |
17 |
16 |
23 |
Net Nonoperating Expense (NNE) |
|
-10 |
-14 |
0.00 |
0.00 |
64 |
0.00 |
0.00 |
-12 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
4,078 |
4,713 |
4,019 |
3,954 |
3,992 |
3,982 |
3,982 |
3,970 |
4,108 |
4,350 |
3,947 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.03) |
($0.58) |
$1.60 |
$5.17 |
($3.61) |
$2.26 |
$1.51 |
($0.95) |
$3.95 |
$0.21 |
$1.81 |
Adjusted Weighted Average Basic Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Adjusted Diluted Earnings per Share |
|
($0.04) |
($0.58) |
$1.58 |
$5.10 |
($3.55) |
$2.22 |
$1.49 |
($0.95) |
$3.92 |
$0.21 |
$1.79 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-4.13 |
-151 |
388 |
1,264 |
-761 |
520 |
356 |
-168 |
895 |
45 |
446 |
Normalized NOPAT Margin |
|
-0.13% |
-5.35% |
10.90% |
27.50% |
-28.27% |
12.82% |
8.27% |
-5.57% |
18.84% |
1.20% |
12.14% |
Pre Tax Income Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
13.39% |
14.60% |
39.50% |
41.02% |
93.34% |
47.31% |
49.45% |
-453.20% |
41.20% |
58.91% |
55.54% |
Augmented Payout Ratio |
|
48.72% |
39.96% |
102.73% |
89.77% |
203.84% |
106.13% |
121.47% |
-1,139.57% |
106.44% |
151.80% |
134.96% |
Key Financial Trends
Principal Financial Group (NYSE: PFG) Financial Highlights Summary
Over the past four years, Principal Financial Group has demonstrated fluctuations in income, cash flow, and balance sheet metrics that warrant attention for retail investors considering this stock.
- Consistent positive net income in recent quarters (e.g., $433.5M in Q2 2025, $90.25M in Q4 2024, recovering from losses in 2023 Q4).
- Robust operating cash flow with $811.9M generated in Q2 2025, reflecting ongoing core business strength.
- Non-interest income, particularly from realized and unrealized capital gains, showed growth contributing significantly to total revenues (e.g., $1.17B in Q2 2025).
- Total common equity has risen steadily over the quarters, from approximately $9.45B in Q3 2022 to $11.4B in Q2 2025, reflecting strengthening shareholder equity.
- Shares outstanding have been managed with notable repurchases (e.g., $159.3M in common equity repurchased in Q2 2025), which can be beneficial for shareholder value.
- Total assets increased from approximately $282.6B in Q3 2022 to $323.1B in Q2 2025, indicating company growth and expanded asset base.
- Stable long-term debt levels around $3.9B to $4.3B for the recent years, implying manageable leverage.
- Cash and due from banks and other short-term investments remain strong and stable, supporting liquidity (e.g., $3.65B cash and $70.5B short-term investments in Q2 2025).
- There were periods of net losses in late 2023 (notably Q4 2023 reporting a net loss of -$839M), indicating some volatility in profitability.
- Cash flows from financing activities have been negative in some quarters (e.g., -$778.9M in Q2 2025), mainly due to significant share repurchases and dividends payments.
Detailed Observations:
Income Statement Trends: Revenue streams are mainly driven by non-interest income such as service charges, capital gains, and premiums earned. The net interest income remains reported as zero across periods, implying the company’s model may focus less on interest spread. Earnings per share have rebounded from a lows of -$3.61 in Q3 2023 to positive levels ($1.79 diluted EPS in Q2 2025) indicating a recovery trend. Dividend payments have been consistent and increasing slightly, a positive for income-focused investors.
Cash Flow Analysis: Operating cash flow consistently generates hundreds of millions to billions of dollars quarterly, supporting the business operations and investments. Investing cash flows are negative, reflecting ongoing purchases of investments and property, typical for a financial group managing investment portfolios. Financing activities reflect significant equity repurchases and dividend payments, signaling shareholder return strategies but also resulting in net cash outflows.
Balance Sheet Strength: The company maintains a substantial asset base with over $300 billion in total assets in recent quarters, supported by a large base of separate account business assets (~$180B in Q2 2025). Shareholders’ equity has strengthened, with retained earnings and common equity growing moderately. The liabilities profile, including policy benefits and long-term liabilities, appears stable relative to asset growth.
Conclusion:
Principal Financial Group shows resilience with improving profitability and strong operating cash flow despite some volatility in earnings in 2023. The firm demonstrates commitment to shareholder returns through dividends and buybacks, supported by solid equity growth. Investors should watch the occasional earnings volatility and negative financing cash flows as potential risk factors. Overall, the company’s financial position has improved over the past year, and ongoing capital deployment and earnings recovery are encouraging signs.
08/09/25 07:21 AMAI Generated. May Contain Errors.