Annual Income Statements for Principal Financial Group
This table shows Principal Financial Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Principal Financial Group
This table shows Principal Financial Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
-16 |
-140 |
389 |
1,246 |
-872 |
533 |
353 |
-220 |
905 |
48 |
406 |
Consolidated Net Income / (Loss) |
|
8.80 |
-135 |
394 |
1,250 |
-839 |
532 |
357 |
-193 |
903 |
63 |
434 |
Net Income / (Loss) Continuing Operations |
|
8.80 |
-135 |
394 |
1,250 |
-839 |
532 |
357 |
-193 |
903 |
63 |
434 |
Total Pre-Tax Income |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Total Revenue |
|
3,151 |
2,819 |
3,557 |
4,599 |
2,691 |
4,053 |
4,311 |
3,012 |
4,752 |
3,696 |
3,671 |
Net Interest Income / (Expense) |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Interest Expense |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
Total Non-Interest Income |
|
3,151 |
2,819 |
3,557 |
4,599 |
2,691 |
4,053 |
4,311 |
3,012 |
4,752 |
3,696 |
3,671 |
Other Service Charges |
|
999 |
995 |
1,018 |
1,046 |
1,037 |
1,053 |
1,061 |
1,091 |
1,115 |
1,078 |
1,083 |
Net Realized & Unrealized Capital Gains on Investments |
|
1,205 |
1,002 |
953 |
1,170 |
1,060 |
1,119 |
1,090 |
1,284 |
1,017 |
1,077 |
1,172 |
Premiums Earned |
|
1,600 |
1,449 |
1,493 |
1,458 |
2,072 |
1,685 |
1,927 |
1,413 |
1,826 |
1,751 |
1,397 |
Other Non-Interest Income |
|
-652 |
-627 |
94 |
926 |
-1,479 |
197 |
233 |
-777 |
794 |
-210 |
20 |
Total Non-Interest Expense |
|
3,153 |
3,032 |
3,104 |
2,994 |
3,798 |
3,426 |
3,867 |
3,305 |
3,640 |
3,667 |
3,168 |
Property & Liability Insurance Claims |
|
1,896 |
1,774 |
1,834 |
1,711 |
2,470 |
2,070 |
2,078 |
1,778 |
2,147 |
2,220 |
1,840 |
Insurance Policy Acquisition Costs |
|
1,257 |
1,266 |
1,276 |
1,307 |
1,312 |
1,373 |
1,345 |
1,351 |
1,396 |
1,410 |
1,318 |
Current and Future Benefits |
|
3.50 |
-5.60 |
0.70 |
-42 |
-4.40 |
-1.70 |
445 |
123 |
106 |
2.20 |
-4.30 |
Other Special Charges |
|
-3.50 |
-2.90 |
-6.90 |
18 |
21 |
-15 |
-0.40 |
54 |
-8.80 |
35 |
14 |
Income Tax Expense |
|
-11 |
-78 |
60 |
355 |
-268 |
95 |
87 |
-100 |
210 |
-34 |
70 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
25 |
5.60 |
4.90 |
3.90 |
33 |
-0.50 |
3.70 |
27 |
-2.90 |
15 |
27 |
Basic Earnings per Share |
|
($0.03) |
($0.58) |
$1.60 |
$5.17 |
($3.61) |
$2.26 |
$1.51 |
($0.95) |
$3.95 |
$0.21 |
$1.81 |
Weighted Average Basic Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Diluted Earnings per Share |
|
($0.04) |
($0.58) |
$1.58 |
$5.10 |
($3.55) |
$2.22 |
$1.49 |
($0.95) |
$3.92 |
$0.21 |
$1.79 |
Weighted Average Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Weighted Average Basic & Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Annual Cash Flow Statements for Principal Financial Group
This table details how cash moves in and out of Principal Financial Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-508 |
701 |
155 |
-249 |
507 |
-462 |
334 |
-518 |
2,516 |
-140 |
-496 |
Net Cash From Operating Activities |
|
3,103 |
4,377 |
3,858 |
4,188 |
5,157 |
5,493 |
3,709 |
3,254 |
3,173 |
3,792 |
4,603 |
Net Cash From Continuing Operating Activities |
|
3,103 |
4,377 |
3,858 |
4,188 |
5,157 |
5,493 |
3,709 |
3,254 |
3,173 |
3,763 |
4,603 |
Net Income / (Loss) Continuing Operations |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
Consolidated Net Income / (Loss) |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
Depreciation Expense |
|
170 |
193 |
187 |
196 |
205 |
227 |
252 |
275 |
296 |
273 |
256 |
Amortization Expense |
|
367 |
271 |
285 |
235 |
277 |
371 |
413 |
406 |
422 |
428 |
431 |
Non-Cash Adjustments to Reconcile Net Income |
|
-473 |
-452 |
-224 |
-1,328 |
-485 |
-463 |
-222 |
-597 |
-5,144 |
402 |
-472 |
Changes in Operating Assets and Liabilities, net |
|
1,863 |
3,112 |
2,249 |
2,761 |
3,605 |
3,914 |
1,838 |
1,544 |
2,801 |
1,990 |
2,790 |
Net Cash From Investing Activities |
|
-1,173 |
-3,168 |
-5,154 |
-4,053 |
-5,703 |
-7,689 |
-4,997 |
-5,694 |
1,059 |
-1,347 |
-5,399 |
Net Cash From Continuing Investing Activities |
|
-1,173 |
-3,168 |
-5,154 |
-4,053 |
-5,703 |
-7,689 |
-4,997 |
-5,694 |
1,059 |
-1,347 |
-5,399 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-136 |
-136 |
-155 |
-165 |
-92 |
-132 |
-109 |
-130 |
-116 |
-102 |
-69 |
Purchase of Investment Securities |
|
-11,505 |
-13,116 |
-16,763 |
-16,399 |
-17,933 |
-19,450 |
-19,231 |
-22,273 |
-23,397 |
-14,568 |
-18,306 |
Sale and/or Maturity of Investments |
|
10,469 |
10,085 |
9,873 |
11,097 |
8,510 |
9,496 |
11,299 |
13,947 |
9,842 |
7,435 |
9,434 |
Other Investing Activities, net |
|
- |
- |
1,891 |
1,414 |
3,813 |
2,397 |
3,044 |
2,735 |
14,730 |
5,888 |
3,543 |
Net Cash From Financing Activities |
|
-2,438 |
-509 |
1,451 |
-384 |
1,053 |
1,734 |
1,621 |
1,922 |
-1,715 |
-2,586 |
300 |
Net Cash From Continuing Financing Activities |
|
-2,438 |
-509 |
1,451 |
-384 |
1,053 |
1,734 |
1,621 |
1,922 |
-1,715 |
-2,586 |
300 |
Net Change in Deposits |
|
31 |
91 |
129 |
137 |
553 |
623 |
570 |
2,923 |
1,086 |
-339 |
571 |
Issuance of Debt |
|
39 |
805 |
525 |
2.80 |
89 |
562 |
596 |
10 |
16 |
673 |
120 |
Issuance of Common Equity |
|
78 |
76 |
38 |
163 |
64 |
38 |
43 |
87 |
182 |
58 |
68 |
Repayment of Debt |
|
-219 |
104 |
-799 |
-72 |
-5.60 |
-32 |
-66 |
-1.80 |
-302 |
-764 |
-0.10 |
Repurchase of Common Equity |
|
-223 |
-301 |
-277 |
-220 |
-672 |
-281 |
-307 |
-937 |
-1,695 |
-740 |
-1,042 |
Payment of Dividends |
|
-410 |
-458 |
-465 |
-540 |
-630 |
-606 |
-615 |
-654 |
-642 |
-626 |
-658 |
Other Financing Activities, Net |
|
-1,734 |
-277 |
2,301 |
147 |
1,653 |
1,429 |
1,400 |
495 |
-360 |
-848 |
1,243 |
Cash Interest Paid |
|
138 |
150 |
162 |
149 |
150 |
158 |
163 |
166 |
176 |
171 |
170 |
Cash Income Taxes Paid |
|
74 |
130 |
179 |
79 |
-96 |
-8.50 |
-172 |
110 |
142 |
68 |
118 |
Quarterly Cash Flow Statements for Principal Financial Group
This table details how cash moves in and out of Principal Financial Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
608 |
-207 |
-567 |
490 |
143 |
-539 |
648 |
1,358 |
-1,963 |
-336 |
-217 |
Net Cash From Operating Activities |
|
1,163 |
695 |
1,103 |
1,051 |
944 |
584 |
1,432 |
1,128 |
1,459 |
977 |
812 |
Net Cash From Investing Activities |
|
569 |
-1,104 |
22 |
-50 |
-215 |
-1,343 |
-288 |
2.40 |
-3,770 |
-953 |
-250 |
Net Cash From Continuing Investing Activities |
|
569 |
-1,104 |
22 |
186 |
-451 |
-1,343 |
-288 |
2.40 |
-3,770 |
-953 |
-250 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-30 |
-31 |
-21 |
-22 |
-28 |
-17 |
-18 |
-17 |
-17 |
-16 |
-23 |
Purchase of Investment Securities |
|
-4,722 |
-4,545 |
-3,260 |
-2,712 |
-4,051 |
-3,882 |
-3,415 |
-3,695 |
-7,314 |
-4,868 |
-4,616 |
Sale and/or Maturity of Investments |
|
2,082 |
1,758 |
1,784 |
2,146 |
1,747 |
1,651 |
2,233 |
2,706 |
2,843 |
2,400 |
2,628 |
Other Investing Activities, net |
|
3,238 |
1,715 |
1,519 |
774 |
1,881 |
905 |
913 |
1,009 |
717 |
1,532 |
1,762 |
Net Cash From Financing Activities |
|
-1,123 |
202 |
-1,691 |
-511 |
-586 |
220 |
-496 |
228 |
349 |
-361 |
-779 |
Net Cash From Continuing Financing Activities |
|
-1,123 |
202 |
-1,691 |
-511 |
-586 |
220 |
-496 |
228 |
349 |
-361 |
-779 |
Net Change in Deposits |
|
-18 |
-308 |
-125 |
-116 |
210 |
131 |
305 |
-26 |
161 |
-134 |
167 |
Issuance of Debt |
|
21 |
630 |
61 |
-58 |
40 |
-4.10 |
4.10 |
-21 |
141 |
-6.30 |
-5.30 |
Issuance of Common Equity |
|
80 |
20 |
14 |
10 |
14 |
13 |
21 |
9.20 |
25 |
14 |
13 |
Repurchase of Common Equity |
|
-284 |
-189 |
-100 |
-201 |
-251 |
-234 |
-250 |
-252 |
-306 |
-240 |
-159 |
Payment of Dividends |
|
-156 |
-156 |
-155 |
-156 |
-159 |
-162 |
-165 |
-165 |
-166 |
-169 |
-170 |
Other Financing Activities, Net |
|
-765 |
204 |
-626 |
14 |
-440 |
477 |
-403 |
675 |
494 |
175 |
-225 |
Annual Balance Sheets for Principal Financial Group
This table presents Principal Financial Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
219,087 |
218,660 |
228,014 |
253,941 |
243,036 |
276,088 |
296,628 |
304,657 |
290,867 |
305,047 |
313,664 |
Cash and Due from Banks |
|
1,864 |
2,565 |
2,720 |
2,471 |
2,978 |
2,516 |
2,850 |
2,332 |
4,848 |
4,708 |
4,212 |
Time Deposits Placed and Other Short-Term Investments |
|
- |
- |
- |
- |
- |
- |
78,710 |
- |
62,890 |
65,673 |
68,251 |
Trading Account Securities |
|
51,239 |
51,961 |
56,757 |
61,821 |
62,588 |
72,662 |
2,546 |
80,924 |
2,469 |
2,314 |
3,318 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
506 |
546 |
581 |
611 |
636 |
687 |
711 |
696 |
742 |
786 |
829 |
Premises and Equipment, Net |
|
590 |
634 |
699 |
760 |
767 |
968 |
1,019 |
1,038 |
996 |
938 |
769 |
Mortgage Servicing Rights |
|
11,812 |
12,339 |
13,230 |
14,151 |
15,337 |
16,487 |
17,343 |
19,669 |
20,630 |
20,143 |
20,484 |
Unearned Premiums Asset |
|
1,213 |
1,429 |
1,362 |
1,470 |
1,413 |
1,740 |
1,724 |
656 |
3,933 |
3,999 |
3,772 |
Deferred Acquisition Cost |
|
2,993 |
3,276 |
3,380 |
3,541 |
3,694 |
3,521 |
3,410 |
3,758 |
3,948 |
3,951 |
4,007 |
Separate Account Business Assets |
|
140,073 |
136,979 |
139,833 |
159,273 |
144,988 |
165,468 |
175,951 |
182,345 |
155,375 |
167,606 |
173,327 |
Goodwill |
|
1,007 |
1,009 |
1,021 |
1,069 |
1,100 |
1,694 |
1,711 |
1,628 |
1,598 |
1,609 |
1,550 |
Intangible Assets |
|
1,324 |
1,359 |
1,325 |
1,315 |
1,315 |
1,787 |
1,723 |
1,601 |
1,533 |
1,470 |
1,390 |
Other Assets |
|
6,467 |
6,564 |
7,107 |
7,462 |
8,220 |
8,559 |
8,931 |
10,012 |
31,904 |
31,851 |
31,755 |
Total Liabilities & Shareholders' Equity |
|
219,087 |
218,660 |
228,014 |
253,941 |
243,036 |
276,088 |
296,628 |
304,657 |
290,867 |
305,047 |
313,664 |
Total Liabilities |
|
208,797 |
209,197 |
217,623 |
240,918 |
231,189 |
261,137 |
279,755 |
288,199 |
280,587 |
293,836 |
302,195 |
Short-Term Debt |
|
28 |
181 |
51 |
40 |
43 |
93 |
85 |
80 |
81 |
61 |
153 |
Long-Term Debt |
|
2,531 |
3,265 |
3,126 |
3,178 |
3,260 |
3,734 |
4,279 |
4,280 |
3,997 |
3,931 |
3,955 |
Future Policy Benefits |
|
24,037 |
25,857 |
29,001 |
33,019 |
35,665 |
40,838 |
45,207 |
43,948 |
43,314 |
46,827 |
48,179 |
Participating Policy Holder Equity |
|
813 |
805 |
890 |
922 |
888 |
959 |
1,059 |
1,071 |
912 |
917 |
966 |
Separate Account Business Liabilities |
|
140,073 |
136,979 |
139,833 |
159,273 |
144,988 |
165,468 |
175,951 |
182,345 |
155,375 |
167,606 |
173,327 |
Other Long-Term Liabilities |
|
41,316 |
42,110 |
44,722 |
44,486 |
46,345 |
50,044 |
53,173 |
56,474 |
76,909 |
74,495 |
75,614 |
Redeemable Noncontrolling Interest |
|
58 |
86 |
98 |
101 |
391 |
265 |
256 |
333 |
262 |
249 |
338 |
Total Equity & Noncontrolling Interests |
|
10,232 |
9,377 |
10,294 |
12,922 |
11,456 |
14,686 |
16,617 |
16,126 |
10,018 |
10,962 |
11,131 |
Total Preferred & Common Equity |
|
10,184 |
9,312 |
10,227 |
12,849 |
11,390 |
14,618 |
16,559 |
16,069 |
9,977 |
10,916 |
11,086 |
Total Common Equity |
|
10,184 |
9,312 |
10,227 |
12,849 |
11,390 |
14,618 |
16,559 |
16,069 |
9,977 |
10,916 |
11,086 |
Common Stock |
|
9,950 |
9,550 |
9,691 |
9,930 |
10,066 |
10,187 |
10,326 |
10,500 |
10,745 |
10,914 |
11,106 |
Retained Earnings |
|
6,114 |
6,876 |
7,720 |
9,483 |
10,290 |
11,074 |
11,838 |
12,885 |
16,697 |
16,684 |
17,584 |
Treasury Stock |
|
-5,931 |
-6,231 |
-6,509 |
-6,729 |
-7,401 |
-7,682 |
-7,989 |
-8,926 |
-10,587 |
-11,336 |
-12,378 |
Accumulated Other Comprehensive Income / (Loss) |
|
50 |
-883 |
-675 |
166 |
-1,565 |
1,038 |
2,383 |
1,611 |
-6,879 |
-5,345 |
-5,225 |
Noncontrolling Interest |
|
48 |
66 |
67 |
73 |
66 |
68 |
58 |
56 |
41 |
46 |
45 |
Quarterly Balance Sheets for Principal Financial Group
This table presents Principal Financial Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q2 2022 |
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
293,220 |
282,581 |
299,408 |
299,187 |
287,948 |
308,684 |
308,777 |
322,858 |
313,003 |
323,104 |
Cash and Due from Banks |
|
3,173 |
4,240 |
4,641 |
4,074 |
4,564 |
4,168 |
4,817 |
6,175 |
3,876 |
3,659 |
Time Deposits Placed and Other Short-Term Investments |
|
67,206 |
- |
- |
64,242 |
61,582 |
65,691 |
65,769 |
69,148 |
69,727 |
70,558 |
Trading Account Securities |
|
2,091 |
64,728 |
67,918 |
2,537 |
2,482 |
2,367 |
2,299 |
2,441 |
3,736 |
2,823 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Accrued Investment Income |
|
712 |
762 |
798 |
778 |
819 |
839 |
823 |
840 |
887 |
878 |
Premises and Equipment, Net |
|
993 |
1,006 |
986 |
958 |
958 |
914 |
806 |
798 |
743 |
725 |
Mortgage Servicing Rights |
|
20,277 |
20,603 |
20,604 |
20,409 |
20,229 |
20,295 |
20,253 |
20,015 |
20,261 |
20,664 |
Unearned Premiums Asset |
|
4,684 |
4,337 |
3,838 |
3,858 |
3,897 |
3,920 |
3,990 |
3,730 |
3,726 |
3,790 |
Deferred Acquisition Cost |
|
4,340 |
4,834 |
3,948 |
3,950 |
3,948 |
3,966 |
3,973 |
3,992 |
4,034 |
4,048 |
Separate Account Business Assets |
|
153,819 |
146,571 |
162,001 |
164,211 |
155,478 |
171,788 |
171,400 |
180,654 |
171,266 |
180,728 |
Goodwill |
|
1,589 |
1,548 |
1,636 |
1,638 |
1,594 |
1,569 |
1,570 |
1,597 |
1,567 |
1,583 |
Intangible Assets |
|
1,546 |
1,525 |
1,536 |
1,518 |
1,480 |
1,436 |
1,419 |
1,424 |
1,291 |
1,283 |
Other Assets |
|
32,790 |
32,427 |
31,504 |
31,013 |
30,916 |
31,732 |
31,660 |
32,043 |
31,890 |
32,366 |
Total Liabilities & Shareholders' Equity |
|
293,220 |
282,581 |
299,408 |
299,187 |
287,948 |
308,684 |
308,777 |
322,858 |
313,003 |
323,104 |
Total Liabilities |
|
281,873 |
272,837 |
288,875 |
288,531 |
276,966 |
297,082 |
297,441 |
311,265 |
301,408 |
311,245 |
Short-Term Debt |
|
67 |
67 |
24 |
26 |
24 |
51 |
50 |
37 |
29 |
24 |
Long-Term Debt |
|
4,281 |
3,981 |
4,689 |
3,993 |
3,930 |
3,932 |
3,932 |
3,933 |
4,321 |
3,923 |
Future Policy Benefits |
|
43,312 |
43,577 |
44,700 |
44,324 |
42,686 |
46,096 |
46,988 |
49,833 |
49,359 |
49,946 |
Participating Policy Holder Equity |
|
896 |
1,007 |
931 |
944 |
946 |
880 |
887 |
911 |
933 |
936 |
Separate Account Business Liabilities |
|
153,819 |
146,571 |
162,001 |
164,211 |
155,478 |
171,788 |
171,400 |
180,654 |
171,266 |
180,728 |
Other Long-Term Liabilities |
|
79,499 |
77,634 |
76,530 |
75,034 |
73,902 |
74,336 |
74,184 |
75,897 |
75,499 |
75,689 |
Redeemable Noncontrolling Interest |
|
269 |
255 |
273 |
267 |
260 |
371 |
277 |
312 |
327 |
391 |
Total Equity & Noncontrolling Interests |
|
11,079 |
9,488 |
10,261 |
10,390 |
10,723 |
11,230 |
11,059 |
11,281 |
11,268 |
11,467 |
Total Preferred & Common Equity |
|
11,037 |
9,446 |
10,218 |
10,345 |
10,672 |
11,186 |
11,013 |
11,237 |
11,217 |
11,415 |
Total Common Equity |
|
11,037 |
9,446 |
10,218 |
10,345 |
10,672 |
11,186 |
11,013 |
11,237 |
11,217 |
11,415 |
Common Stock |
|
10,558 |
10,642 |
10,796 |
10,837 |
10,875 |
10,959 |
11,010 |
11,050 |
11,163 |
11,208 |
Retained Earnings |
|
15,986 |
17,211 |
16,399 |
16,630 |
17,717 |
17,051 |
17,235 |
16,847 |
17,459 |
17,693 |
Treasury Stock |
|
-9,877 |
-10,337 |
-10,775 |
-10,877 |
-11,080 |
-11,568 |
-11,821 |
-12,075 |
-12,619 |
-12,772 |
Accumulated Other Comprehensive Income / (Loss) |
|
-5,630 |
-8,071 |
-6,201 |
-6,245 |
-6,841 |
-5,256 |
-5,412 |
-4,585 |
-4,786 |
-4,713 |
Noncontrolling Interest |
|
42 |
42 |
43 |
45 |
51 |
45 |
46 |
44 |
52 |
52 |
Annual Metrics And Ratios for Principal Financial Group
This table displays calculated financial ratios and metrics derived from Principal Financial Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
12.79% |
14.19% |
3.59% |
13.71% |
1.02% |
13.94% |
-9.13% |
-2.13% |
21.54% |
-22.07% |
18.02% |
EBITDA Growth |
|
38.68% |
-6.74% |
8.91% |
30.00% |
-15.50% |
1.09% |
2.92% |
9.91% |
158.69% |
-78.53% |
78.99% |
EBIT Growth |
|
33.00% |
-4.29% |
11.25% |
41.50% |
-20.77% |
-5.11% |
0.01% |
12.84% |
213.31% |
-87.66% |
155.77% |
NOPAT Growth |
|
25.67% |
6.53% |
8.67% |
70.69% |
-33.16% |
-7.05% |
-1.08% |
13.90% |
194.87% |
-86.03% |
138.46% |
Net Income Growth |
|
25.67% |
6.53% |
8.67% |
70.69% |
-33.16% |
-7.05% |
-1.08% |
13.90% |
194.87% |
-86.03% |
138.46% |
EPS Growth |
|
23.73% |
11.23% |
10.84% |
75.11% |
-31.98% |
-7.46% |
1.81% |
14.65% |
221.76% |
-86.31% |
161.96% |
Operating Cash Flow Growth |
|
39.69% |
41.06% |
-11.86% |
8.56% |
23.13% |
6.53% |
-32.47% |
-12.26% |
-2.50% |
19.52% |
21.37% |
Free Cash Flow Firm Growth |
|
73.55% |
8.12% |
-41.09% |
-149.54% |
859.65% |
-182.58% |
52.84% |
298.57% |
450.39% |
-101.55% |
799.14% |
Invested Capital Growth |
|
0.57% |
0.47% |
5.10% |
19.70% |
-6.72% |
23.95% |
13.09% |
-1.97% |
-31.03% |
5.89% |
2.46% |
Revenue Q/Q Growth |
|
2.30% |
-0.84% |
6.05% |
-1.92% |
3.89% |
1.73% |
-1.88% |
3.52% |
-5.09% |
-3.26% |
14.65% |
EBITDA Q/Q Growth |
|
2.41% |
-2.47% |
2.44% |
-0.85% |
-0.58% |
46.43% |
60.08% |
25.45% |
1.62% |
-21.91% |
880.85% |
EBIT Q/Q Growth |
|
0.49% |
-0.57% |
4.76% |
-2.87% |
-3.87% |
8.21% |
14.95% |
-7.52% |
-9.27% |
-59.93% |
672.61% |
NOPAT Q/Q Growth |
|
2.61% |
-1.73% |
6.23% |
27.73% |
-28.23% |
6.14% |
14.07% |
-6.69% |
-9.38% |
-55.86% |
791.73% |
Net Income Q/Q Growth |
|
2.61% |
-1.73% |
6.23% |
27.73% |
-28.23% |
6.14% |
14.07% |
-6.69% |
-9.38% |
-55.86% |
1,211.20% |
EPS Q/Q Growth |
|
3.69% |
-1.22% |
5.63% |
29.18% |
-27.57% |
5.31% |
14.25% |
-6.91% |
-8.81% |
-57.92% |
945.57% |
Operating Cash Flow Q/Q Growth |
|
2.71% |
3.52% |
-3.10% |
-8.14% |
20.67% |
-7.01% |
-10.38% |
20.27% |
0.50% |
-5.46% |
12.60% |
Free Cash Flow Firm Q/Q Growth |
|
149.30% |
10.02% |
287.00% |
-145.76% |
10.36% |
14.09% |
-128,662.50% |
60.76% |
-8.69% |
-146.97% |
242.60% |
Invested Capital Q/Q Growth |
|
-1.77% |
-2.73% |
-5.59% |
5.25% |
-0.32% |
-1.70% |
4.33% |
-0.04% |
4.11% |
1.78% |
0.09% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
19.39% |
15.84% |
16.65% |
19.03% |
15.92% |
14.13% |
16.00% |
17.97% |
38.24% |
10.53% |
15.98% |
EBIT Margin |
|
14.27% |
11.96% |
12.84% |
15.98% |
12.53% |
10.44% |
11.49% |
13.24% |
34.14% |
5.41% |
11.72% |
Profit (Net Income) Margin |
|
11.23% |
10.47% |
10.99% |
16.49% |
10.91% |
8.90% |
9.69% |
11.28% |
27.36% |
4.90% |
9.91% |
Tax Burden Percent |
|
78.69% |
87.59% |
85.56% |
103.21% |
87.07% |
85.28% |
84.35% |
85.14% |
80.13% |
90.70% |
84.56% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
21.31% |
12.41% |
14.44% |
-3.21% |
12.93% |
14.72% |
15.65% |
14.86% |
19.87% |
9.30% |
15.44% |
Return on Invested Capital (ROIC) |
|
9.18% |
9.73% |
10.29% |
15.60% |
9.90% |
8.51% |
7.14% |
7.74% |
27.28% |
4.53% |
10.38% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.18% |
9.73% |
10.29% |
15.60% |
9.90% |
8.51% |
7.14% |
7.74% |
27.28% |
4.53% |
10.38% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.40% |
2.96% |
3.43% |
4.26% |
2.60% |
2.27% |
1.84% |
2.03% |
8.61% |
1.70% |
3.71% |
Return on Equity (ROE) |
|
11.58% |
12.69% |
13.72% |
19.86% |
12.49% |
10.78% |
8.98% |
9.76% |
35.89% |
6.24% |
14.09% |
Cash Return on Invested Capital (CROIC) |
|
8.61% |
9.26% |
5.31% |
-2.34% |
16.85% |
-12.88% |
-5.15% |
9.73% |
64.01% |
-1.18% |
7.95% |
Operating Return on Assets (OROA) |
|
0.70% |
0.65% |
0.71% |
0.93% |
0.72% |
0.65% |
0.59% |
0.64% |
2.01% |
0.25% |
0.61% |
Return on Assets (ROA) |
|
0.55% |
0.57% |
0.61% |
0.96% |
0.63% |
0.56% |
0.50% |
0.54% |
1.61% |
0.22% |
0.52% |
Return on Common Equity (ROCE) |
|
11.33% |
12.52% |
13.50% |
19.57% |
12.18% |
10.46% |
8.80% |
9.56% |
34.96% |
6.06% |
13.67% |
Return on Equity Simple (ROE_SIMPLE) |
|
11.55% |
13.46% |
13.32% |
18.09% |
13.64% |
9.88% |
8.63% |
10.12% |
48.09% |
6.14% |
14.41% |
Net Operating Profit after Tax (NOPAT) |
|
1,176 |
1,253 |
1,362 |
2,325 |
1,554 |
1,444 |
1,429 |
1,627 |
4,798 |
670 |
1,598 |
NOPAT Margin |
|
11.23% |
10.47% |
10.99% |
16.49% |
10.91% |
8.90% |
9.69% |
11.28% |
27.36% |
4.90% |
9.91% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
85.73% |
88.04% |
87.16% |
84.02% |
87.47% |
89.56% |
88.51% |
86.76% |
65.86% |
94.59% |
88.28% |
Earnings before Interest and Taxes (EBIT) |
|
1,495 |
1,431 |
1,592 |
2,252 |
1,784 |
1,693 |
1,694 |
1,911 |
5,987 |
739 |
1,890 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
2,032 |
1,895 |
2,063 |
2,683 |
2,267 |
2,292 |
2,358 |
2,592 |
6,705 |
1,440 |
2,577 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.08 |
1.05 |
1.25 |
1.25 |
0.90 |
0.89 |
0.74 |
1.11 |
1.92 |
1.66 |
1.60 |
Price to Tangible Book Value (P/TBV) |
|
1.40 |
1.41 |
1.62 |
1.54 |
1.14 |
1.17 |
0.93 |
1.39 |
2.80 |
2.31 |
2.17 |
Price to Revenue (P/Rev) |
|
1.05 |
0.82 |
1.03 |
1.14 |
0.72 |
0.80 |
0.83 |
1.24 |
1.09 |
1.33 |
1.10 |
Price to Earnings (P/E) |
|
9.87 |
8.07 |
9.69 |
6.96 |
6.63 |
9.36 |
8.77 |
11.31 |
4.02 |
29.07 |
11.27 |
Dividend Yield |
|
3.43% |
4.50% |
3.63% |
3.36% |
5.80% |
4.64% |
5.03% |
3.62% |
3.27% |
3.42% |
3.68% |
Earnings Yield |
|
10.13% |
12.40% |
10.32% |
14.37% |
15.09% |
10.69% |
11.41% |
8.84% |
24.86% |
3.44% |
8.87% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.92 |
0.84 |
0.99 |
1.05 |
0.73 |
0.78 |
0.00 |
0.97 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
1.12 |
0.90 |
1.08 |
1.21 |
0.78 |
0.91 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
5.79 |
5.69 |
6.49 |
6.34 |
4.87 |
6.41 |
0.00 |
7.83 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
7.87 |
7.54 |
8.41 |
7.55 |
6.18 |
8.67 |
0.00 |
10.62 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
10.01 |
8.61 |
9.83 |
7.31 |
7.10 |
10.17 |
0.00 |
12.47 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.79 |
2.46 |
3.47 |
4.06 |
2.14 |
2.67 |
0.00 |
6.23 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
10.67 |
9.04 |
19.04 |
0.00 |
4.17 |
0.00 |
0.00 |
9.92 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.25 |
0.36 |
0.31 |
0.25 |
0.28 |
0.26 |
0.26 |
0.26 |
0.40 |
0.36 |
0.36 |
Long-Term Debt to Equity |
|
0.25 |
0.35 |
0.30 |
0.24 |
0.28 |
0.25 |
0.25 |
0.26 |
0.39 |
0.35 |
0.34 |
Financial Leverage |
|
0.26 |
0.30 |
0.33 |
0.27 |
0.26 |
0.27 |
0.26 |
0.26 |
0.32 |
0.38 |
0.36 |
Leverage Ratio |
|
21.03 |
22.16 |
22.50 |
20.58 |
19.98 |
19.37 |
18.00 |
18.04 |
22.27 |
27.73 |
27.28 |
Compound Leverage Factor |
|
21.03 |
22.16 |
22.50 |
20.58 |
19.98 |
19.37 |
18.00 |
18.04 |
22.27 |
27.73 |
27.28 |
Debt to Total Capital |
|
19.92% |
26.70% |
23.42% |
19.81% |
21.80% |
20.38% |
20.55% |
20.94% |
28.40% |
26.26% |
26.37% |
Short-Term Debt to Total Capital |
|
0.22% |
1.40% |
0.38% |
0.24% |
0.28% |
0.50% |
0.40% |
0.38% |
0.56% |
0.40% |
0.98% |
Long-Term Debt to Total Capital |
|
19.70% |
25.29% |
23.04% |
19.57% |
21.52% |
19.89% |
20.15% |
20.56% |
27.84% |
25.86% |
25.39% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.83% |
1.17% |
1.21% |
1.07% |
3.02% |
1.77% |
1.48% |
1.87% |
2.11% |
1.94% |
2.46% |
Common Equity to Total Capital |
|
79.26% |
72.13% |
75.38% |
79.12% |
75.18% |
77.85% |
77.97% |
77.19% |
69.49% |
71.80% |
71.17% |
Debt to EBITDA |
|
1.26 |
1.82 |
1.54 |
1.20 |
1.46 |
1.67 |
1.85 |
1.68 |
0.61 |
2.77 |
1.59 |
Net Debt to EBITDA |
|
0.34 |
0.47 |
0.22 |
0.28 |
0.14 |
0.57 |
-32.73 |
0.78 |
-9.49 |
-46.12 |
-26.53 |
Long-Term Debt to EBITDA |
|
1.25 |
1.72 |
1.51 |
1.18 |
1.44 |
1.63 |
1.81 |
1.65 |
0.60 |
2.73 |
1.54 |
Debt to NOPAT |
|
2.18 |
2.75 |
2.33 |
1.38 |
2.13 |
2.65 |
3.05 |
2.68 |
0.85 |
5.96 |
2.57 |
Net Debt to NOPAT |
|
0.59 |
0.70 |
0.34 |
0.32 |
0.21 |
0.91 |
-54.04 |
1.25 |
-13.27 |
-99.07 |
-42.78 |
Long-Term Debt to NOPAT |
|
2.15 |
2.61 |
2.30 |
1.37 |
2.10 |
2.59 |
3.00 |
2.63 |
0.83 |
5.87 |
2.48 |
Noncontrolling Interest Sharing Ratio |
|
2.20% |
1.30% |
1.59% |
1.44% |
2.54% |
2.95% |
2.03% |
2.11% |
2.59% |
2.78% |
2.99% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
1,103 |
1,193 |
703 |
-348 |
2,645 |
-2,184 |
-1,030 |
2,046 |
11,258 |
-175 |
1,224 |
Operating Cash Flow to CapEx |
|
2,281.54% |
3,209.02% |
2,490.51% |
2,541.26% |
5,586.67% |
4,148.94% |
3,409.28% |
2,505.31% |
2,728.20% |
3,718.04% |
6,690.26% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
0.05 |
0.05 |
0.06 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
19.21 |
19.55 |
18.60 |
19.33 |
18.65 |
18.70 |
14.84 |
14.03 |
17.24 |
14.13 |
18.89 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
12,849 |
12,909 |
13,568 |
16,241 |
15,150 |
18,778 |
21,237 |
20,818 |
14,358 |
15,203 |
15,577 |
Invested Capital Turnover |
|
0.82 |
0.93 |
0.94 |
0.95 |
0.91 |
0.96 |
0.74 |
0.69 |
1.00 |
0.92 |
1.05 |
Increase / (Decrease) in Invested Capital |
|
73 |
60 |
659 |
2,673 |
-1,091 |
3,629 |
2,459 |
-419 |
-6,461 |
845 |
374 |
Enterprise Value (EV) |
|
11,771 |
10,789 |
13,384 |
17,001 |
11,034 |
14,689 |
-64,645 |
20,287 |
-44,222 |
-47,978 |
-50,267 |
Market Capitalization |
|
10,970 |
9,756 |
12,763 |
16,080 |
10,251 |
13,045 |
12,237 |
17,870 |
19,135 |
18,116 |
17,706 |
Book Value per Share |
|
$34.68 |
$31.81 |
$35.55 |
$44.50 |
$40.24 |
$52.64 |
$60.27 |
$60.62 |
$40.77 |
$45.79 |
$48.47 |
Tangible Book Value per Share |
|
$26.74 |
$23.72 |
$27.40 |
$36.24 |
$31.71 |
$40.11 |
$47.77 |
$48.44 |
$27.98 |
$32.87 |
$35.62 |
Total Capital |
|
12,849 |
12,909 |
13,568 |
16,241 |
15,150 |
18,778 |
21,237 |
20,818 |
14,358 |
15,203 |
15,577 |
Total Debt |
|
2,559 |
3,446 |
3,177 |
3,218 |
3,303 |
3,828 |
4,364 |
4,360 |
4,078 |
3,992 |
4,108 |
Total Long-Term Debt |
|
2,531 |
3,265 |
3,126 |
3,178 |
3,260 |
3,734 |
4,279 |
4,280 |
3,997 |
3,931 |
3,955 |
Net Debt |
|
695 |
882 |
458 |
747 |
325 |
1,312 |
-77,196 |
2,028 |
-63,660 |
-66,389 |
-68,355 |
Capital Expenditures (CapEx) |
|
136 |
136 |
155 |
165 |
92 |
132 |
109 |
130 |
116 |
102 |
69 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
2,559 |
3,446 |
3,177 |
3,218 |
3,303 |
3,828 |
4,364 |
4,360 |
4,078 |
3,992 |
4,108 |
Total Depreciation and Amortization (D&A) |
|
537 |
464 |
472 |
430 |
482 |
598 |
665 |
681 |
718 |
701 |
687 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.70 |
$4.11 |
$4.55 |
$8.00 |
$5.41 |
$5.00 |
$5.08 |
$6.36 |
$19.16 |
$2.58 |
$6.77 |
Adjusted Weighted Average Basic Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Adjusted Diluted Earnings per Share |
|
$3.65 |
$4.06 |
$4.50 |
$7.88 |
$5.36 |
$4.96 |
$5.05 |
$6.27 |
$18.85 |
$2.55 |
$6.68 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
294.11M |
291.63M |
287.48M |
289.66M |
278.31M |
274.69M |
272.61M |
261.23M |
243.10M |
235.87M |
225.57M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,176 |
1,253 |
1,362 |
1,577 |
1,554 |
1,444 |
1,429 |
1,711 |
4,898 |
696 |
1,624 |
Normalized NOPAT Margin |
|
11.23% |
10.47% |
10.99% |
11.19% |
10.91% |
8.90% |
9.69% |
11.86% |
27.93% |
5.10% |
10.07% |
Pre Tax Income Margin |
|
14.27% |
11.96% |
12.84% |
15.98% |
12.53% |
10.44% |
11.49% |
13.24% |
34.14% |
5.41% |
11.72% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
34.82% |
36.51% |
34.14% |
23.23% |
40.53% |
41.96% |
43.02% |
40.20% |
13.39% |
93.34% |
41.20% |
Augmented Payout Ratio |
|
53.75% |
60.49% |
54.50% |
32.71% |
83.75% |
61.42% |
64.51% |
97.81% |
48.72% |
203.84% |
106.44% |
Quarterly Metrics And Ratios for Principal Financial Group
This table displays calculated financial ratios and metrics derived from Principal Financial Group's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-25.97% |
-8.93% |
-46.62% |
-0.58% |
-14.60% |
43.79% |
21.18% |
-34.51% |
76.60% |
-8.82% |
-14.83% |
EBITDA Growth |
|
-100.55% |
-156.16% |
-88.58% |
-2.16% |
-46,033.33% |
395.11% |
-2.14% |
-118.31% |
200.47% |
-95.39% |
13.34% |
EBIT Growth |
|
-100.55% |
-156.16% |
-88.58% |
-2.16% |
-46,033.33% |
395.11% |
-2.14% |
-118.31% |
200.47% |
-95.39% |
13.34% |
NOPAT Growth |
|
-100.45% |
-143.34% |
-87.44% |
-4.69% |
-46,033.33% |
457.65% |
-9.37% |
-116.45% |
216.45% |
-88.18% |
21.50% |
Net Income Growth |
|
-97.65% |
-139.19% |
-87.44% |
-4.69% |
-9,636.36% |
495.54% |
-9.37% |
-115.47% |
207.54% |
-88.18% |
21.50% |
EPS Growth |
|
-103.13% |
-145.31% |
-87.02% |
-2.30% |
-8,775.00% |
482.76% |
-5.70% |
-118.63% |
210.42% |
-90.54% |
20.13% |
Operating Cash Flow Growth |
|
1.38% |
2,107.30% |
36.58% |
-10.28% |
-18.84% |
-15.98% |
29.86% |
7.37% |
54.56% |
67.29% |
-43.29% |
Free Cash Flow Firm Growth |
|
714.21% |
-60.58% |
-83.23% |
-98.75% |
-125.08% |
-86.32% |
-120.26% |
-896.04% |
132.60% |
-253.36% |
81.28% |
Invested Capital Growth |
|
-31.03% |
-9.35% |
-6.49% |
8.31% |
5.89% |
2.21% |
4.38% |
4.20% |
2.46% |
2.32% |
3.18% |
Revenue Q/Q Growth |
|
-31.88% |
-10.53% |
26.19% |
29.28% |
-41.49% |
50.64% |
6.35% |
-30.14% |
57.79% |
-22.22% |
-0.67% |
EBITDA Q/Q Growth |
|
-100.15% |
-8,754.17% |
313.46% |
253.81% |
-168.99% |
156.64% |
-29.21% |
-166.19% |
478.62% |
-97.40% |
1,640.83% |
EBIT Q/Q Growth |
|
-100.15% |
-8,754.17% |
313.46% |
253.81% |
-168.99% |
156.64% |
-29.21% |
-166.19% |
478.62% |
-97.40% |
1,640.83% |
NOPAT Q/Q Growth |
|
-100.13% |
-8,754.17% |
364.67% |
217.53% |
-162.00% |
168.64% |
-32.93% |
-157.64% |
538.83% |
-93.03% |
589.19% |
Net Income Q/Q Growth |
|
-99.33% |
-1,628.41% |
392.71% |
217.53% |
-167.13% |
163.39% |
-32.93% |
-154.20% |
566.65% |
-93.03% |
589.19% |
EPS Q/Q Growth |
|
-100.77% |
-1,350.00% |
372.41% |
222.78% |
-169.61% |
162.54% |
-32.88% |
-163.76% |
512.63% |
-94.64% |
752.38% |
Operating Cash Flow Q/Q Growth |
|
-0.67% |
-40.23% |
58.56% |
-4.71% |
-10.15% |
-38.11% |
145.07% |
-21.21% |
29.34% |
-33.02% |
-16.92% |
Free Cash Flow Firm Q/Q Growth |
|
-22.62% |
-77.95% |
-0.79% |
-92.60% |
-1,648.89% |
112.03% |
-246.90% |
-190.83% |
163.42% |
-156.60% |
82.07% |
Invested Capital Q/Q Growth |
|
4.11% |
6.19% |
-3.74% |
1.78% |
1.78% |
2.50% |
-1.70% |
1.60% |
0.09% |
2.36% |
-0.88% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
EBIT Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
Profit (Net Income) Margin |
|
0.28% |
-4.77% |
11.07% |
27.18% |
-31.19% |
13.13% |
8.28% |
-6.42% |
18.99% |
1.70% |
11.81% |
Tax Burden Percent |
|
-366.67% |
63.29% |
86.79% |
77.89% |
75.79% |
84.84% |
80.38% |
65.83% |
81.13% |
217.65% |
86.17% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.00% |
13.21% |
22.11% |
0.00% |
15.17% |
19.62% |
0.00% |
18.87% |
-117.65% |
13.83% |
Return on Invested Capital (ROIC) |
|
-0.05% |
-5.68% |
10.31% |
26.73% |
-26.63% |
12.69% |
8.64% |
-6.30% |
19.90% |
1.70% |
11.48% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.20% |
-5.37% |
10.31% |
26.73% |
-28.22% |
12.69% |
8.64% |
-5.99% |
19.90% |
1.70% |
11.48% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.06% |
-2.19% |
3.92% |
10.32% |
-10.60% |
4.98% |
3.14% |
-2.10% |
7.11% |
0.61% |
3.92% |
Return on Equity (ROE) |
|
0.01% |
-7.87% |
14.24% |
37.05% |
-37.23% |
17.67% |
11.78% |
-8.40% |
27.01% |
2.31% |
15.41% |
Cash Return on Invested Capital (CROIC) |
|
64.01% |
36.75% |
17.11% |
2.59% |
-1.18% |
6.48% |
4.38% |
-5.63% |
7.95% |
4.87% |
4.62% |
Operating Return on Assets (OROA) |
|
0.00% |
-0.44% |
0.61% |
1.73% |
-1.89% |
0.76% |
0.53% |
-0.45% |
1.22% |
0.04% |
0.66% |
Return on Assets (ROA) |
|
0.02% |
-0.28% |
0.53% |
1.35% |
-1.43% |
0.64% |
0.43% |
-0.30% |
0.99% |
0.09% |
0.57% |
Return on Common Equity (ROCE) |
|
0.01% |
-7.63% |
13.83% |
35.97% |
-36.19% |
17.09% |
11.44% |
-8.15% |
26.20% |
2.23% |
14.90% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
42.28% |
15.27% |
14.23% |
0.00% |
11.95% |
11.80% |
-1.28% |
0.00% |
10.06% |
10.56% |
Net Operating Profit after Tax (NOPAT) |
|
-1.68 |
-149 |
394 |
1,250 |
-775 |
532 |
357 |
-206 |
903 |
63 |
434 |
NOPAT Margin |
|
-0.05% |
-5.28% |
11.07% |
27.18% |
-28.80% |
13.13% |
8.28% |
-6.83% |
18.99% |
1.70% |
11.81% |
Net Nonoperating Expense Percent (NNEP) |
|
-0.25% |
-0.31% |
0.00% |
0.00% |
1.59% |
0.00% |
0.00% |
-0.31% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
100.08% |
107.54% |
87.25% |
65.10% |
141.15% |
84.53% |
89.70% |
109.76% |
76.59% |
99.22% |
86.30% |
Earnings before Interest and Taxes (EBIT) |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-2.40 |
-213 |
454 |
1,605 |
-1,107 |
627 |
444 |
-294 |
1,112 |
29 |
503 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.92 |
1.71 |
1.72 |
1.58 |
1.66 |
1.78 |
1.67 |
1.77 |
1.60 |
1.70 |
1.56 |
Price to Tangible Book Value (P/TBV) |
|
2.80 |
2.47 |
2.47 |
2.21 |
2.31 |
2.43 |
2.29 |
2.42 |
2.17 |
2.28 |
2.08 |
Price to Revenue (P/Rev) |
|
1.09 |
1.01 |
1.26 |
1.19 |
1.33 |
1.33 |
1.17 |
1.41 |
1.10 |
1.21 |
1.18 |
Price to Earnings (P/E) |
|
4.02 |
4.08 |
11.48 |
11.37 |
29.07 |
15.33 |
14.59 |
0.00 |
11.27 |
17.51 |
15.62 |
Dividend Yield |
|
3.27% |
3.57% |
3.50% |
3.69% |
3.42% |
3.18% |
3.47% |
3.25% |
3.68% |
3.45% |
3.73% |
Earnings Yield |
|
24.86% |
24.54% |
8.71% |
8.79% |
3.44% |
6.52% |
6.85% |
0.00% |
8.87% |
5.71% |
6.40% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
1.17 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
1.03 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
3.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
3.30 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
4.13 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
4.65 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3.02 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.40 |
0.45 |
0.38 |
0.36 |
0.36 |
0.34 |
0.35 |
0.34 |
0.36 |
0.38 |
0.33 |
Long-Term Debt to Equity |
|
0.39 |
0.45 |
0.37 |
0.36 |
0.35 |
0.34 |
0.35 |
0.34 |
0.34 |
0.37 |
0.33 |
Financial Leverage |
|
0.32 |
0.41 |
0.38 |
0.39 |
0.38 |
0.39 |
0.36 |
0.35 |
0.36 |
0.36 |
0.34 |
Leverage Ratio |
|
22.27 |
25.93 |
26.92 |
27.53 |
27.73 |
27.47 |
27.64 |
27.06 |
27.28 |
26.80 |
27.24 |
Compound Leverage Factor |
|
22.27 |
25.93 |
26.92 |
27.53 |
27.73 |
27.47 |
27.64 |
27.06 |
27.28 |
26.80 |
27.24 |
Debt to Total Capital |
|
28.40% |
30.91% |
27.39% |
26.47% |
26.26% |
25.55% |
26.00% |
25.51% |
26.37% |
27.28% |
24.97% |
Short-Term Debt to Total Capital |
|
0.56% |
0.16% |
0.18% |
0.16% |
0.40% |
0.33% |
0.33% |
0.24% |
0.98% |
0.18% |
0.15% |
Long-Term Debt to Total Capital |
|
27.84% |
30.75% |
27.21% |
26.31% |
25.86% |
25.23% |
25.67% |
25.27% |
25.39% |
27.10% |
24.82% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
2.11% |
2.07% |
2.12% |
2.08% |
1.94% |
2.67% |
2.11% |
2.29% |
2.46% |
2.37% |
2.80% |
Common Equity to Total Capital |
|
69.49% |
67.02% |
70.49% |
71.45% |
71.80% |
71.78% |
71.90% |
72.20% |
71.17% |
70.35% |
72.22% |
Debt to EBITDA |
|
0.61 |
0.87 |
2.14 |
2.14 |
2.77 |
2.52 |
2.54 |
-12.03 |
1.59 |
3.37 |
2.92 |
Net Debt to EBITDA |
|
-9.49 |
0.01 |
-34.22 |
-33.73 |
-46.12 |
-41.74 |
-42.46 |
216.22 |
-26.53 |
-53.63 |
-52.03 |
Long-Term Debt to EBITDA |
|
0.60 |
0.87 |
2.12 |
2.13 |
2.73 |
2.49 |
2.51 |
-11.92 |
1.54 |
3.35 |
2.90 |
Debt to NOPAT |
|
0.85 |
1.09 |
2.54 |
2.60 |
5.96 |
2.98 |
3.06 |
-17.19 |
2.57 |
3.85 |
3.27 |
Net Debt to NOPAT |
|
-13.27 |
0.02 |
-40.70 |
-40.97 |
-99.07 |
-49.29 |
-51.25 |
308.89 |
-42.78 |
-61.35 |
-58.29 |
Long-Term Debt to NOPAT |
|
0.83 |
1.09 |
2.53 |
2.59 |
5.87 |
2.94 |
3.03 |
-17.03 |
2.48 |
3.83 |
3.25 |
Noncontrolling Interest Sharing Ratio |
|
2.59% |
2.97% |
2.83% |
2.93% |
2.78% |
3.30% |
2.89% |
2.95% |
2.99% |
3.42% |
3.30% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
6,459 |
1,424 |
1,413 |
105 |
-1,620 |
195 |
-286 |
-833 |
528 |
-299 |
-54 |
Operating Cash Flow to CapEx |
|
3,877.33% |
2,214.33% |
5,275.12% |
4,819.27% |
3,383.51% |
3,477.38% |
7,998.32% |
6,558.14% |
8,633.14% |
5,959.15% |
3,499.57% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.06 |
0.06 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
Fixed Asset Turnover |
|
17.24 |
17.20 |
14.51 |
14.38 |
14.13 |
15.69 |
17.75 |
16.02 |
18.89 |
19.04 |
19.77 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
14,358 |
15,246 |
14,675 |
14,936 |
15,203 |
15,583 |
15,319 |
15,563 |
15,577 |
15,945 |
15,806 |
Invested Capital Turnover |
|
1.00 |
1.08 |
0.93 |
0.98 |
0.92 |
0.97 |
1.04 |
0.92 |
1.05 |
1.00 |
0.97 |
Increase / (Decrease) in Invested Capital |
|
-6,461 |
-1,573 |
-1,019 |
1,146 |
845 |
337 |
643 |
627 |
374 |
362 |
487 |
Enterprise Value (EV) |
|
-44,222 |
17,823 |
-46,204 |
-45,066 |
-47,978 |
-45,594 |
-47,893 |
-51,104 |
-50,267 |
-49,843 |
-52,020 |
Market Capitalization |
|
19,135 |
17,435 |
17,781 |
16,815 |
18,116 |
19,867 |
18,387 |
19,893 |
17,706 |
19,031 |
17,807 |
Book Value per Share |
|
$40.77 |
$42.03 |
$42.61 |
$44.15 |
$45.79 |
$47.72 |
$46.99 |
$48.52 |
$48.47 |
$49.73 |
$50.92 |
Tangible Book Value per Share |
|
$27.98 |
$28.98 |
$29.61 |
$31.43 |
$32.87 |
$34.90 |
$34.24 |
$35.48 |
$35.62 |
$37.06 |
$38.13 |
Total Capital |
|
14,358 |
15,246 |
14,675 |
14,936 |
15,203 |
15,583 |
15,319 |
15,563 |
15,577 |
15,945 |
15,806 |
Total Debt |
|
4,078 |
4,713 |
4,019 |
3,954 |
3,992 |
3,982 |
3,982 |
3,970 |
4,108 |
4,350 |
3,947 |
Total Long-Term Debt |
|
3,997 |
4,689 |
3,993 |
3,930 |
3,931 |
3,932 |
3,932 |
3,933 |
3,955 |
4,321 |
3,923 |
Net Debt |
|
-63,660 |
72 |
-64,297 |
-62,192 |
-66,389 |
-65,878 |
-66,603 |
-71,353 |
-68,355 |
-69,252 |
-70,270 |
Capital Expenditures (CapEx) |
|
30 |
31 |
21 |
22 |
28 |
17 |
18 |
17 |
17 |
16 |
23 |
Net Nonoperating Expense (NNE) |
|
-10 |
-14 |
0.00 |
0.00 |
64 |
0.00 |
0.00 |
-12 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
4,078 |
4,713 |
4,019 |
3,954 |
3,992 |
3,982 |
3,982 |
3,970 |
4,108 |
4,350 |
3,947 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
($0.03) |
($0.58) |
$1.60 |
$5.17 |
($3.61) |
$2.26 |
$1.51 |
($0.95) |
$3.95 |
$0.21 |
$1.81 |
Adjusted Weighted Average Basic Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Adjusted Diluted Earnings per Share |
|
($0.04) |
($0.58) |
$1.58 |
$5.10 |
($3.55) |
$2.22 |
$1.49 |
($0.95) |
$3.92 |
$0.21 |
$1.79 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
243.10M |
242.77M |
241.71M |
238.41M |
235.87M |
234.38M |
231.58M |
228.73M |
225.57M |
224.19M |
222.77M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-4.13 |
-151 |
388 |
1,264 |
-761 |
520 |
356 |
-168 |
895 |
45 |
446 |
Normalized NOPAT Margin |
|
-0.13% |
-5.35% |
10.90% |
27.50% |
-28.27% |
12.82% |
8.27% |
-5.57% |
18.84% |
1.20% |
12.14% |
Pre Tax Income Margin |
|
-0.08% |
-7.54% |
12.75% |
34.90% |
-41.15% |
15.47% |
10.30% |
-9.76% |
23.41% |
0.78% |
13.70% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
13.39% |
14.60% |
39.50% |
41.02% |
93.34% |
47.31% |
49.45% |
-453.20% |
41.20% |
58.91% |
55.54% |
Augmented Payout Ratio |
|
48.72% |
39.96% |
102.73% |
89.77% |
203.84% |
106.13% |
121.47% |
-1,139.57% |
106.44% |
151.80% |
134.96% |
Key Financial Trends
Over the past four years, Principal Financial Group (NYSE: PFG) has demonstrated a largely stable financial profile with a few notable trends and changes in its income, cash flow, and balance sheet metrics.
Income Statement Highlights:
- Total Non-Interest Income has generally increased over the last four years, reaching $3.67 billion in Q2 2025, up from approximately $2.69 billion in Q4 2023 and higher earlier in the period, indicating growth in core business activities outside of interest income.
- Net Realized & Unrealized Capital Gains on Investments have been a significant contributor to income, showing over $1.17 billion in Q2 2025, reflecting effective investment management.
- Total Interest Income and Interest Expense were consistently reported as zero for many recent quarters, indicating a potential shift in business model or reporting structure impacting net interest income.
- Earnings per Share (EPS) have been volatile but improved recently, showing $1.79 diluted EPS in Q2 2025, up significantly from negative EPS in some quarters like Q3 and Q4 2023.
- There were quarters with negative net income, particularly in late 2023, with a quarterly net loss of about -$839 million in Q4 2023, which impacted shareholder returns negatively.
Cash Flow Statement Trends:
- Net Cash From Operating Activities remains strong, with $811.9 million in Q2 2025 and similarly strong prior quarters, indicating solid cash generation from core operations.
- Capital expenditures and purchase of investment securities continue to be significant cash outflows, e.g., purchase of investments was $4.62 billion in Q2 2025, reflecting heavy ongoing investment activity which could pressure liquidity if returns are not realized.
- Net Cash From Financing Activities consistently showed negative outflows recently, including large repurchases of common equity ($159.3 million in Q2 2025) and dividend payments, indicating substantial cash returned to shareholders but reducing cash reserves.
- Net Change in Cash & Equivalents fluctuated but ended negative in Q2 2025 (-$216.7 million), reflecting outflows in investing and financing despite strong operating cash flow.
Balance Sheet Observations:
- Total Assets have grown steadily to over $323 billion by Q2 2025 from roughly $282 billion in Q3 2023, showing expansion of the asset base.
- Separate Account Business Assets and Liabilities remain large and stable, around $180 billion in 2025, suggesting consistent scale in this segment.
- Common Equity increased modestly to $11.4 billion in Q2 2025 from around $10.6 billion in Q3 2023, indicating some equity growth albeit offset partially by accumulated other comprehensive loss and treasury stock.
- Accumulated Other Comprehensive Income / (Loss) remains a negative item, around -$4.7 billion in Q2 2025, which affects total shareholders' equity and reflects unrealized losses or other comprehensive losses.
Overall Analysis: Principal Financial Group's financials show resilience with steady revenue generation and cash flow from operations. The firm continues to invest heavily in securities, indicating an active asset management approach which carries some risk if investment returns waver. The sporadic quarterly losses in 2023 contrast with rebounds in 2024 and 2025, marking a turnaround in profitability. Shareholder returns via dividends and stock buybacks remain priorities but consume considerable cash. Balance sheet growth supports business scale expansion, but negative accumulated other comprehensive losses and equity repurchases temper net equity growth.
Retail investors should watch for continued improvement in earnings stability, effectiveness of investments, and management of capital return programs to sustain financial health and shareholder value.
08/29/25 08:37 PM ETAI Generated. May Contain Errors.