Annual Income Statements for The PNC Financial Services Group
This table shows The PNC Financial Services Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for The PNC Financial Services Group
This table shows The PNC Financial Services Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
1,407 |
1,607 |
1,354 |
1,448 |
744 |
1,247 |
1,362 |
1,406 |
1,514 |
1,408 |
1,542 |
Consolidated Net Income / (Loss) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Net Income / (Loss) Continuing Operations |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Total Pre-Tax Income |
|
1,881 |
2,047 |
1,775 |
1,859 |
1,055 |
1,656 |
1,819 |
1,862 |
1,905 |
1,846 |
2,024 |
Total Revenue |
|
5,763 |
5,603 |
5,293 |
5,233 |
5,361 |
5,145 |
5,411 |
5,432 |
5,567 |
5,452 |
5,661 |
Net Interest Income / (Expense) |
|
3,684 |
3,585 |
3,510 |
3,418 |
3,403 |
3,264 |
3,302 |
3,410 |
3,523 |
3,476 |
3,555 |
Total Interest Income |
|
5,109 |
5,659 |
5,944 |
6,203 |
6,502 |
6,500 |
6,568 |
6,822 |
6,494 |
6,130 |
6,270 |
Loans and Leases Interest Income |
|
3,860 |
4,258 |
4,523 |
4,643 |
4,875 |
4,819 |
4,842 |
4,954 |
4,731 |
4,472 |
4,609 |
Investment Securities Interest Income |
|
836 |
885 |
883 |
892 |
885 |
883 |
1,001 |
1,097 |
1,142 |
1,124 |
1,151 |
Other Interest Income |
|
413 |
516 |
538 |
668 |
742 |
798 |
725 |
771 |
621 |
534 |
510 |
Total Interest Expense |
|
1,425 |
2,074 |
2,434 |
2,785 |
3,099 |
3,236 |
3,266 |
3,412 |
2,971 |
2,654 |
2,715 |
Deposits Interest Expense |
|
812 |
1,291 |
1,531 |
1,792 |
1,995 |
2,077 |
2,084 |
2,230 |
2,010 |
1,808 |
1,845 |
Long-Term Debt Interest Expense |
|
613 |
783 |
903 |
993 |
1,104 |
1,159 |
1,182 |
1,182 |
961 |
846 |
870 |
Total Non-Interest Income |
|
2,079 |
2,018 |
1,783 |
1,815 |
1,958 |
1,881 |
2,109 |
2,022 |
2,044 |
1,976 |
2,106 |
Other Non-Interest Income |
|
- |
2,018 |
- |
- |
- |
1,881 |
2,109 |
- |
- |
1,976 |
2,106 |
Provision for Credit Losses |
|
408 |
235 |
146 |
129 |
232 |
155 |
235 |
243 |
156 |
219 |
254 |
Total Non-Interest Expense |
|
3,474 |
3,321 |
3,372 |
3,245 |
4,074 |
3,334 |
3,357 |
3,327 |
3,506 |
3,387 |
3,383 |
Salaries and Employee Benefits |
|
1,943 |
1,826 |
1,846 |
1,773 |
1,983 |
1,794 |
1,782 |
1,869 |
1,857 |
1,890 |
1,889 |
Net Occupancy & Equipment Expense |
|
616 |
601 |
593 |
591 |
608 |
585 |
592 |
591 |
713 |
629 |
629 |
Marketing Expense |
|
106 |
74 |
109 |
93 |
74 |
64 |
93 |
93 |
112 |
85 |
99 |
Other Operating Expenses |
|
809 |
820 |
824 |
788 |
1,409 |
891 |
890 |
774 |
824 |
783 |
766 |
Income Tax Expense |
|
333 |
353 |
275 |
289 |
172 |
312 |
342 |
357 |
278 |
347 |
381 |
Preferred Stock Dividends Declared |
|
116 |
70 |
129 |
106 |
112 |
81 |
95 |
84 |
88 |
71 |
83 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
20 |
17 |
17 |
16 |
19 |
14 |
18 |
15 |
17 |
18 |
16 |
Basic Earnings per Share |
|
$3.46 |
$3.98 |
$3.36 |
$3.60 |
$1.86 |
$3.10 |
$3.39 |
$3.50 |
$3.77 |
$3.52 |
$3.86 |
Weighted Average Basic Shares Outstanding |
|
412M |
401M |
401M |
400M |
401M |
400M |
400M |
399M |
399M |
398M |
397M |
Diluted Earnings per Share |
|
$3.45 |
$3.98 |
$3.36 |
$3.60 |
$1.85 |
$3.10 |
$3.39 |
$3.49 |
$3.76 |
$3.51 |
$3.85 |
Weighted Average Diluted Shares Outstanding |
|
412M |
402M |
401M |
400M |
401M |
400M |
400M |
400M |
400M |
398M |
397M |
Weighted Average Basic & Diluted Shares Outstanding |
|
399.68M |
399.11M |
398.25M |
398.34M |
397.81M |
397.91M |
397.50M |
396.78M |
395.75M |
395.57M |
393.81M |
Cash Dividends to Common per Share |
|
- |
$1.50 |
$1.50 |
$1.55 |
- |
$1.55 |
$1.55 |
$1.60 |
- |
$1.60 |
$1.60 |
Annual Cash Flow Statements for The PNC Financial Services Group
This table details how cash moves in and out of The PNC Financial Services Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
317 |
28,563 |
814 |
370 |
95 |
-547 |
1,956 |
987 |
-47,891 |
16,362 |
-4,474 |
Net Cash From Operating Activities |
|
5,585 |
5,442 |
3,500 |
5,579 |
7,840 |
7,363 |
4,659 |
7,214 |
9,083 |
10,111 |
7,880 |
Net Cash From Continuing Operating Activities |
|
5,585 |
5,442 |
3,500 |
5,579 |
7,840 |
7,363 |
4,659 |
7,214 |
9,083 |
10,111 |
7,880 |
Net Income / (Loss) Continuing Operations |
|
4,207 |
4,143 |
3,985 |
5,388 |
5,346 |
5,418 |
7,558 |
5,725 |
6,113 |
5,647 |
5,953 |
Consolidated Net Income / (Loss) |
|
4,207 |
4,143 |
3,985 |
5,388 |
5,346 |
5,418 |
7,558 |
5,725 |
6,113 |
5,647 |
5,953 |
Provision For Loan Losses |
|
273 |
- |
433 |
441 |
408 |
773 |
3,175 |
-779 |
477 |
742 |
789 |
Depreciation Expense |
|
988 |
1,088 |
1,193 |
1,117 |
1,129 |
1,315 |
1,497 |
1,773 |
651 |
217 |
259 |
Non-Cash Adjustments to Reconcile Net Income |
|
119 |
274 |
18 |
-807 |
-220 |
417 |
-7,659 |
263 |
-185 |
48 |
-130 |
Changes in Operating Assets and Liabilities, net |
|
-2.00 |
-63 |
-2,129 |
-560 |
1,177 |
-560 |
88 |
232 |
2,027 |
3,457 |
1,009 |
Net Cash From Investing Activities |
|
-24,893 |
7,356 |
-7,307 |
-14,895 |
-3,969 |
-24,990 |
-51,122 |
-2,795 |
-60,358 |
10,105 |
-3,232 |
Net Cash From Continuing Investing Activities |
|
-24,893 |
7,356 |
-7,307 |
-14,895 |
-3,969 |
-24,990 |
-51,122 |
-2,795 |
-60,358 |
10,105 |
-3,232 |
Purchase of Investment Securities |
|
-21,585 |
-5,117 |
-27,056 |
-35,980 |
-34,813 |
-42,185 |
-48,655 |
-61,765 |
-87,859 |
-5,402 |
-30,073 |
Sale and/or Maturity of Investments |
|
-3,439 |
11,992 |
19,623 |
21,330 |
38,365 |
12,221 |
-18,430 |
58,994 |
28,219 |
14,934 |
27,228 |
Net Increase in Fed Funds Sold |
|
131 |
481 |
126 |
-245 |
-5,837 |
4,899 |
1,738 |
-24 |
-718 |
573 |
-387 |
Net Cash From Financing Activities |
|
19,625 |
10,440 |
4,621 |
9,686 |
-3,512 |
17,080 |
48,419 |
-3,432 |
3,384 |
-3,854 |
-9,122 |
Net Cash From Continuing Financing Activities |
|
19,625 |
15,765 |
4,621 |
9,686 |
-3,512 |
17,080 |
48,419 |
-3,432 |
3,384 |
-3,854 |
-9,122 |
Net Change in Deposits |
|
11,312 |
16,577 |
8,579 |
7,991 |
2,674 |
20,716 |
76,798 |
6,377 |
-20,969 |
-14,852 |
5,304 |
Issuance of Debt |
|
31,520 |
9,890 |
6,385 |
18,621 |
15,501 |
25,366 |
3,623 |
1,736 |
36,610 |
16,464 |
12,974 |
Issuance of Preferred Equity |
|
0.00 |
0.00 |
519 |
0.00 |
0.00 |
0.00 |
0.00 |
1,484 |
2,225 |
1,484 |
0.00 |
Issuance of Common Equity |
|
252 |
139 |
151 |
132 |
69 |
90 |
65 |
66 |
68 |
72 |
69 |
Repayment of Debt |
|
-20,778 |
-6,393 |
-7,864 |
-12,388 |
-17,934 |
-28,774 |
-22,540 |
-10,503 |
-7,421 |
-3,676 |
-23,319 |
Repurchase of Common Equity |
|
-1,176 |
-2,152 |
-2,062 |
-2,447 |
-2,877 |
-3,578 |
-1,624 |
-1,079 |
-3,731 |
-651 |
-687 |
Payment of Dividends |
|
-1,232 |
-1,257 |
-1,270 |
-1,502 |
-1,837 |
-2,131 |
-2,209 |
-2,289 |
-2,692 |
-2,878 |
-2,889 |
Other Financing Activities, Net |
|
-273 |
-1,039 |
183 |
-721 |
892 |
5,391 |
-5,694 |
776 |
-706 |
183 |
-574 |
Cash Interest Paid |
|
863 |
1,005 |
1,317 |
1,743 |
2,835 |
3,742 |
1,292 |
582 |
2,172 |
9,451 |
13,052 |
Cash Income Taxes Paid |
|
1,114 |
1,205 |
769 |
96 |
840 |
447 |
3,420 |
748 |
223 |
1,829 |
479 |
Quarterly Cash Flow Statements for The PNC Financial Services Group
This table details how cash moves in and out of The PNC Financial Services Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-46,435 |
-1,103 |
11,190 |
2,334 |
3,941 |
8,820 |
-10,456 |
1,905 |
5,065 |
-7,851 |
-8,006 |
Net Cash From Operating Activities |
|
4,046 |
1,876 |
3,256 |
115 |
4,864 |
1,758 |
1,035 |
3,287 |
1,800 |
-509 |
1,480 |
Net Cash From Continuing Operating Activities |
|
4,046 |
1,876 |
3,256 |
115 |
4,864 |
1,758 |
1,035 |
3,287 |
1,800 |
-509 |
1,480 |
Net Income / (Loss) Continuing Operations |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Consolidated Net Income / (Loss) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Provision For Loan Losses |
|
408 |
235 |
146 |
129 |
232 |
155 |
235 |
243 |
156 |
219 |
254 |
Depreciation Expense |
|
64 |
65 |
60 |
49 |
43 |
37 |
37 |
21 |
164 |
90 |
82 |
Non-Cash Adjustments to Reconcile Net Income |
|
45 |
144 |
-81 |
-243 |
228 |
-87 |
-166 |
205 |
-82 |
144 |
128 |
Changes in Operating Assets and Liabilities, net |
|
1,981 |
-262 |
1,631 |
-1,390 |
3,478 |
309 |
-548 |
1,313 |
-65 |
-2,461 |
-627 |
Net Cash From Investing Activities |
|
-49,685 |
-5,712 |
13,249 |
4,913 |
-2,345 |
3,443 |
-220 |
-3,782 |
7,135 |
-980 |
-11,708 |
Net Cash From Continuing Investing Activities |
|
-49,685 |
-5,712 |
13,249 |
4,913 |
-2,345 |
3,443 |
-220 |
-3,782 |
7,135 |
-980 |
-11,708 |
Purchase of Investment Securities |
|
-21,322 |
-2,784 |
2,888 |
94 |
-5,600 |
-434 |
-7,862 |
-9,932 |
-1,946 |
-7,070 |
-17,289 |
Sale and/or Maturity of Investments |
|
-28,550 |
-2,960 |
10,164 |
4,631 |
3,099 |
3,881 |
7,471 |
6,923 |
8,862 |
6,535 |
5,324 |
Net Increase in Fed Funds Sold |
|
187 |
32 |
197 |
188 |
156 |
-4.00 |
171 |
-773 |
219 |
-445 |
257 |
Net Cash From Financing Activities |
|
-796 |
2,733 |
-5,315 |
-2,694 |
1,422 |
3,619 |
-11,271 |
2,400 |
-3,870 |
-6,362 |
2,222 |
Net Cash From Continuing Financing Activities |
|
-796 |
2,733 |
-5,315 |
-2,694 |
1,422 |
3,619 |
-11,271 |
2,400 |
-3,870 |
-6,362 |
2,222 |
Net Change in Deposits |
|
-1,889 |
561 |
-9,377 |
-3,866 |
-2,170 |
4,170 |
-9,209 |
7,646 |
2,697 |
-3,823 |
3,782 |
Issuance of Debt |
|
4,826 |
1,919 |
5,531 |
1,755 |
7,259 |
1,535 |
1,651 |
2,493 |
6,245 |
2,742 |
5,495 |
Issuance of Common Equity |
|
10 |
26 |
10 |
26 |
10 |
24 |
9.00 |
27 |
9.00 |
25 |
9.00 |
Repayment of Debt |
|
-1,080 |
-196 |
-1,124 |
-140 |
-2,216 |
-1,196 |
-3,037 |
-7,157 |
-10,879 |
-4,331 |
-5,970 |
Repurchase of Common Equity |
|
-653 |
-459 |
-129 |
-11 |
-52 |
-223 |
-113 |
-130 |
-221 |
-262 |
-336 |
Payment of Dividends |
|
-732 |
-675 |
-733 |
-728 |
-742 |
-705 |
-718 |
-728 |
-738 |
-710 |
-725 |
Other Financing Activities, Net |
|
-1,278 |
73 |
507 |
270 |
-667 |
14 |
146 |
249 |
-983 |
-3.00 |
-33 |
Cash Interest Paid |
|
1,277 |
1,691 |
895 |
3,687 |
3,178 |
2,861 |
3,453 |
3,272 |
3,466 |
2,706 |
2,805 |
Cash Income Taxes Paid |
|
128 |
59 |
1,484 |
232 |
54 |
41 |
291 |
44 |
103 |
78 |
316 |
Annual Balance Sheets for The PNC Financial Services Group
This table presents The PNC Financial Services Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
345,072 |
358,493 |
366,380 |
380,768 |
382,315 |
410,295 |
466,679 |
557,191 |
557,263 |
561,580 |
560,038 |
Cash and Due from Banks |
|
4,360 |
4,065 |
4,879 |
5,249 |
5,608 |
5,061 |
7,017 |
8,004 |
7,043 |
6,921 |
6,904 |
Interest Bearing Deposits at Other Banks |
|
31,779 |
30,546 |
25,711 |
28,595 |
10,893 |
23,413 |
85,173 |
74,250 |
27,320 |
43,804 |
39,347 |
Trading Account Securities |
|
60,438 |
72,068 |
78,451 |
78,786 |
83,695 |
87,907 |
90,396 |
3,657 |
96,185 |
91,518 |
78,543 |
Loans and Leases, Net of Allowance |
|
201,486 |
203,969 |
208,244 |
217,847 |
223,616 |
237,101 |
236,567 |
283,504 |
321,284 |
316,717 |
311,981 |
Loans and Leases |
|
204,817 |
206,696 |
210,833 |
220,458 |
226,245 |
239,843 |
241,928 |
288,372 |
326,025 |
321,508 |
316,467 |
Allowance for Loan and Lease Losses |
|
3,331 |
2,727 |
2,589 |
2,611 |
2,629 |
2,742 |
5,361 |
4,868 |
4,741 |
4,791 |
4,486 |
Goodwill |
|
9,103 |
9,103 |
9,103 |
9,173 |
9,218 |
9,233 |
9,233 |
10,916 |
10,987 |
10,932 |
10,932 |
Other Assets |
|
35,561 |
38,742 |
39,992 |
41,118 |
49,285 |
47,580 |
38,293 |
176,860 |
94,444 |
91,688 |
112,331 |
Total Liabilities & Shareholders' Equity |
|
345,072 |
358,493 |
366,380 |
380,768 |
382,315 |
410,295 |
466,679 |
557,191 |
557,263 |
561,580 |
560,038 |
Total Liabilities |
|
298,998 |
312,513 |
319,526 |
333,183 |
334,545 |
360,952 |
412,638 |
501,465 |
511,451 |
510,439 |
505,569 |
Non-Interest Bearing Deposits |
|
73,479 |
79,435 |
80,230 |
79,864 |
73,960 |
72,779 |
112,637 |
155,175 |
124,486 |
101,285 |
92,641 |
Interest Bearing Deposits |
|
158,755 |
169,567 |
176,934 |
185,189 |
193,879 |
215,761 |
252,708 |
302,103 |
311,796 |
320,133 |
334,097 |
Short-Term Debt |
|
8,352 |
4,570 |
4,176 |
4,789 |
- |
- |
3,021 |
- |
3,674 |
3,026 |
3,072 |
Long-Term Debt |
|
44,906 |
49,962 |
48,530 |
54,299 |
57,419 |
60,263 |
34,174 |
30,784 |
55,039 |
69,711 |
58,601 |
Other Long-Term Liabilities |
|
4,809 |
8,979 |
9,656 |
9,042 |
9,287 |
12,149 |
10,098 |
13,403 |
15,762 |
15,621 |
16,439 |
Total Equity & Noncontrolling Interests |
|
46,074 |
45,980 |
46,854 |
47,585 |
47,770 |
49,343 |
54,041 |
55,726 |
45,812 |
51,141 |
54,469 |
Total Preferred & Common Equity |
|
44,551 |
44,710 |
45,699 |
47,513 |
47,728 |
49,314 |
54,010 |
55,695 |
45,774 |
51,105 |
54,425 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
44,551 |
44,710 |
45,699 |
47,513 |
47,728 |
49,314 |
54,010 |
55,695 |
45,774 |
51,105 |
54,425 |
Common Stock |
|
15,332 |
18,905 |
19,360 |
19,084 |
18,988 |
19,081 |
18,597 |
20,170 |
21,090 |
21,736 |
21,427 |
Retained Earnings |
|
26,200 |
29,043 |
31,670 |
35,481 |
38,919 |
42,215 |
46,848 |
50,228 |
53,572 |
56,290 |
59,282 |
Treasury Stock |
|
-1,430 |
-3,368 |
-5,066 |
-6,904 |
-9,454 |
-12,781 |
-14,205 |
-15,112 |
-18,716 |
-19,209 |
-19,719 |
Accumulated Other Comprehensive Income / (Loss) |
|
503 |
130 |
-265 |
-148 |
-725 |
799 |
2,770 |
409 |
-10,172 |
-7,712 |
-6,565 |
Noncontrolling Interest |
|
1,523 |
1,270 |
1,155 |
72 |
42 |
29 |
31 |
31 |
38 |
36 |
44 |
Quarterly Balance Sheets for The PNC Financial Services Group
This table presents The PNC Financial Services Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
557,263 |
561,777 |
558,207 |
557,334 |
561,580 |
566,162 |
556,519 |
564,881 |
560,038 |
554,722 |
559,107 |
Cash and Due from Banks |
|
7,043 |
5,940 |
6,191 |
5,300 |
6,921 |
5,933 |
6,242 |
6,162 |
6,904 |
6,102 |
5,939 |
Interest Bearing Deposits at Other Banks |
|
27,320 |
33,865 |
38,259 |
41,484 |
43,804 |
53,612 |
33,039 |
35,024 |
39,347 |
32,298 |
24,455 |
Trading Account Securities |
|
96,185 |
96,017 |
94,709 |
92,720 |
91,518 |
88,923 |
88,445 |
84,595 |
78,543 |
75,693 |
77,049 |
Loans and Leases, Net of Allowance |
|
321,284 |
321,734 |
317,024 |
313,649 |
316,717 |
315,088 |
316,793 |
316,792 |
311,981 |
314,306 |
321,817 |
Loans and Leases |
|
326,025 |
326,475 |
321,761 |
318,416 |
321,508 |
319,781 |
321,429 |
321,381 |
316,467 |
318,850 |
326,340 |
Allowance for Loan and Lease Losses |
|
4,741 |
4,741 |
4,737 |
4,767 |
4,791 |
4,693 |
4,636 |
4,589 |
4,486 |
4,544 |
4,523 |
Goodwill |
|
10,987 |
10,987 |
10,987 |
10,987 |
10,932 |
10,932 |
10,932 |
10,932 |
10,932 |
10,932 |
10,932 |
Other Assets |
|
94,444 |
93,234 |
91,037 |
93,194 |
91,688 |
91,674 |
101,068 |
111,376 |
112,331 |
115,391 |
118,915 |
Total Liabilities & Shareholders' Equity |
|
557,263 |
561,777 |
558,207 |
557,334 |
561,580 |
566,162 |
556,519 |
564,881 |
560,038 |
554,722 |
559,107 |
Total Liabilities |
|
511,451 |
512,703 |
508,861 |
507,853 |
510,439 |
514,788 |
503,838 |
509,152 |
505,569 |
498,271 |
501,452 |
Non-Interest Bearing Deposits |
|
124,486 |
118,014 |
110,527 |
105,672 |
101,285 |
98,061 |
94,542 |
94,588 |
92,641 |
92,369 |
93,253 |
Interest Bearing Deposits |
|
311,796 |
318,819 |
316,962 |
317,937 |
320,133 |
327,563 |
321,849 |
329,378 |
334,097 |
330,546 |
333,443 |
Short-Term Debt |
|
3,674 |
3,550 |
3,831 |
3,032 |
3,026 |
2,973 |
- |
3,381 |
3,072 |
3,572 |
3,184 |
Long-Term Debt |
|
55,039 |
57,272 |
61,553 |
63,135 |
69,711 |
69,734 |
71,391 |
64,688 |
58,601 |
57,150 |
57,240 |
Other Long-Term Liabilities |
|
15,762 |
15,048 |
15,988 |
17,437 |
15,621 |
15,785 |
16,056 |
16,392 |
16,439 |
13,960 |
13,573 |
Total Equity & Noncontrolling Interests |
|
45,812 |
49,074 |
49,346 |
49,481 |
51,141 |
51,374 |
52,681 |
55,729 |
54,469 |
56,451 |
57,655 |
Total Preferred & Common Equity |
|
45,774 |
49,044 |
49,320 |
49,454 |
51,105 |
51,340 |
52,642 |
55,689 |
54,425 |
56,405 |
57,607 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
45,774 |
49,044 |
49,320 |
49,454 |
51,105 |
51,340 |
52,642 |
55,689 |
54,425 |
56,405 |
57,607 |
Common Stock |
|
21,090 |
22,578 |
22,649 |
22,686 |
21,736 |
21,748 |
21,814 |
21,866 |
21,427 |
21,448 |
21,526 |
Retained Earnings |
|
53,572 |
54,598 |
55,346 |
56,170 |
56,290 |
56,913 |
57,652 |
58,412 |
59,282 |
60,051 |
60,951 |
Treasury Stock |
|
-18,716 |
-19,024 |
-19,150 |
-19,141 |
-19,209 |
-19,279 |
-19,378 |
-19,499 |
-19,719 |
-19,857 |
-20,188 |
Accumulated Other Comprehensive Income / (Loss) |
|
-10,172 |
-9,108 |
-9,525 |
-10,261 |
-7,712 |
-8,042 |
-7,446 |
-5,090 |
-6,565 |
-5,237 |
-4,682 |
Noncontrolling Interest |
|
38 |
30 |
26 |
27 |
36 |
34 |
39 |
40 |
44 |
46 |
48 |
Annual Metrics And Ratios for The PNC Financial Services Group
This table displays calculated financial ratios and metrics derived from The PNC Financial Services Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-3.98% |
-0.98% |
-0.41% |
7.70% |
-0.85% |
4.01% |
0.37% |
13.67% |
9.94% |
1.75% |
0.30% |
EBITDA Growth |
|
-3.39% |
-0.11% |
-2.26% |
2.50% |
0.12% |
2.90% |
-27.63% |
77.85% |
-7.27% |
-14.41% |
7.88% |
EBIT Growth |
|
-1.30% |
-1.91% |
-4.61% |
4.51% |
-0.07% |
0.11% |
-37.56% |
103.79% |
6.94% |
-9.86% |
7.51% |
NOPAT Growth |
|
-0.12% |
-1.52% |
-3.81% |
35.21% |
-15.40% |
0.72% |
-34.59% |
90.64% |
6.78% |
-7.62% |
5.42% |
Net Income Growth |
|
-0.12% |
-1.52% |
-3.81% |
35.21% |
-0.78% |
1.35% |
39.50% |
-24.25% |
6.78% |
-7.62% |
5.42% |
EPS Growth |
|
-0.82% |
1.23% |
-1.22% |
41.92% |
3.38% |
6.35% |
48.90% |
-25.12% |
9.06% |
-7.65% |
7.43% |
Operating Cash Flow Growth |
|
0.54% |
-2.56% |
-35.69% |
59.40% |
40.53% |
-6.08% |
-36.72% |
54.84% |
25.91% |
11.32% |
-22.07% |
Free Cash Flow Firm Growth |
|
-303.83% |
131.96% |
66.62% |
-134.94% |
450.26% |
-97.12% |
12,183.33% |
-51.10% |
-213.88% |
-15.16% |
199.88% |
Invested Capital Growth |
|
15.70% |
1.19% |
-0.95% |
7.14% |
-1.39% |
4.20% |
-16.76% |
-5.18% |
20.82% |
18.52% |
-6.24% |
Revenue Q/Q Growth |
|
-0.79% |
-0.61% |
0.14% |
2.42% |
-5.06% |
4.32% |
0.67% |
5.02% |
3.10% |
-1.84% |
0.96% |
EBITDA Q/Q Growth |
|
-1.27% |
0.75% |
-0.42% |
-4.48% |
-5.28% |
8.98% |
18.90% |
-0.97% |
-3.29% |
-10.86% |
14.87% |
EBIT Q/Q Growth |
|
-1.51% |
0.49% |
-0.32% |
-5.05% |
-6.81% |
8.71% |
22.99% |
-1.29% |
3.00% |
-10.92% |
13.30% |
NOPAT Q/Q Growth |
|
-0.40% |
-0.84% |
0.63% |
24.03% |
-25.11% |
9.31% |
20.07% |
-2.55% |
4.12% |
-10.54% |
14.28% |
Net Income Q/Q Growth |
|
-0.40% |
-0.84% |
0.63% |
24.03% |
-12.16% |
0.56% |
1.00% |
-2.55% |
4.12% |
-10.54% |
14.28% |
EPS Q/Q Growth |
|
-0.41% |
0.27% |
1.39% |
26.65% |
-11.56% |
1.97% |
1.56% |
-2.68% |
4.37% |
-11.12% |
16.15% |
Operating Cash Flow Q/Q Growth |
|
31.75% |
17.34% |
-14.72% |
-5.76% |
19.38% |
15.32% |
-20.21% |
27.57% |
6.47% |
8.80% |
-28.00% |
Free Cash Flow Firm Q/Q Growth |
|
13.11% |
259.04% |
-35.66% |
31.57% |
19.76% |
111.21% |
19.47% |
-9.33% |
-108.19% |
-71.75% |
565.45% |
Invested Capital Q/Q Growth |
|
4.76% |
-0.35% |
2.48% |
2.55% |
0.13% |
-1.09% |
-4.38% |
-3.63% |
3.13% |
7.12% |
-6.18% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
42.94% |
43.32% |
42.51% |
40.46% |
40.86% |
40.42% |
29.15% |
45.60% |
38.47% |
32.35% |
34.80% |
EBIT Margin |
|
36.51% |
36.17% |
34.65% |
33.62% |
33.89% |
32.61% |
20.29% |
36.38% |
35.38% |
31.34% |
33.60% |
Profit (Net Income) Margin |
|
27.36% |
27.21% |
26.28% |
33.00% |
33.02% |
32.18% |
44.72% |
29.80% |
28.94% |
26.28% |
27.62% |
Tax Burden Percent |
|
74.94% |
75.23% |
75.86% |
98.14% |
97.45% |
98.65% |
220.41% |
81.93% |
81.80% |
83.83% |
82.20% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.06% |
24.77% |
24.14% |
1.86% |
16.92% |
16.41% |
12.42% |
18.07% |
18.20% |
16.17% |
17.80% |
Return on Invested Capital (ROIC) |
|
4.54% |
4.15% |
3.98% |
5.23% |
4.30% |
4.27% |
2.99% |
6.44% |
6.40% |
4.94% |
4.96% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.54% |
4.15% |
3.98% |
5.23% |
5.66% |
5.68% |
12.34% |
6.44% |
6.40% |
4.94% |
4.96% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.79% |
4.86% |
4.60% |
6.19% |
6.91% |
6.88% |
11.63% |
3.99% |
5.64% |
6.70% |
6.31% |
Return on Equity (ROE) |
|
9.34% |
9.00% |
8.59% |
11.41% |
11.21% |
11.16% |
14.62% |
10.43% |
12.04% |
11.65% |
11.27% |
Cash Return on Invested Capital (CROIC) |
|
-10.01% |
2.97% |
4.94% |
-1.67% |
5.70% |
0.16% |
21.28% |
11.76% |
-12.46% |
-12.00% |
11.41% |
Operating Return on Assets (OROA) |
|
1.69% |
1.57% |
1.45% |
1.47% |
1.44% |
1.39% |
0.78% |
1.37% |
1.34% |
1.20% |
1.29% |
Return on Assets (ROA) |
|
1.26% |
1.18% |
1.10% |
1.44% |
1.40% |
1.37% |
1.72% |
1.12% |
1.10% |
1.01% |
1.06% |
Return on Common Equity (ROCE) |
|
9.00% |
8.73% |
8.36% |
11.26% |
11.20% |
11.15% |
14.61% |
10.43% |
12.03% |
11.64% |
11.27% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.44% |
9.27% |
8.72% |
11.34% |
11.20% |
10.99% |
13.99% |
10.28% |
13.35% |
11.05% |
10.94% |
Net Operating Profit after Tax (NOPAT) |
|
4,207 |
4,143 |
3,985 |
5,388 |
4,558 |
4,591 |
3,003 |
5,725 |
6,113 |
5,647 |
5,953 |
NOPAT Margin |
|
27.36% |
27.21% |
26.28% |
33.00% |
28.15% |
27.26% |
17.77% |
29.80% |
28.94% |
26.28% |
27.62% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-1.35% |
-1.41% |
-9.35% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
42.64% |
44.97% |
45.87% |
45.59% |
47.42% |
47.46% |
46.81% |
51.07% |
47.28% |
47.33% |
47.07% |
Operating Expenses to Revenue |
|
61.71% |
62.15% |
62.50% |
63.68% |
63.59% |
62.79% |
60.93% |
67.68% |
62.36% |
65.20% |
62.74% |
Earnings before Interest and Taxes (EBIT) |
|
5,614 |
5,507 |
5,253 |
5,490 |
5,486 |
5,492 |
3,429 |
6,988 |
7,473 |
6,736 |
7,242 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
6,602 |
6,595 |
6,446 |
6,607 |
6,615 |
6,807 |
4,926 |
8,761 |
8,124 |
6,953 |
7,501 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.80 |
0.82 |
0.97 |
1.15 |
0.92 |
1.19 |
1.02 |
1.36 |
1.27 |
1.15 |
1.39 |
Price to Tangible Book Value (P/TBV) |
|
1.02 |
1.03 |
1.21 |
1.42 |
1.14 |
1.46 |
1.23 |
1.70 |
1.67 |
1.47 |
1.75 |
Price to Revenue (P/Rev) |
|
2.31 |
2.41 |
2.91 |
3.33 |
2.71 |
3.48 |
3.26 |
3.95 |
2.75 |
2.74 |
3.52 |
Price to Earnings (P/E) |
|
9.01 |
9.44 |
11.98 |
10.72 |
8.66 |
11.43 |
7.57 |
13.97 |
10.12 |
11.43 |
13.73 |
Dividend Yield |
|
2.78% |
2.79% |
2.33% |
2.27% |
3.58% |
3.14% |
3.54% |
2.67% |
4.00% |
4.13% |
3.29% |
Earnings Yield |
|
11.10% |
10.59% |
8.35% |
9.33% |
11.55% |
8.75% |
13.22% |
7.16% |
9.88% |
8.75% |
7.29% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.53 |
0.58 |
0.68 |
0.75 |
0.81 |
0.83 |
0.00 |
0.28 |
0.79 |
0.65 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
3.40 |
3.80 |
4.45 |
4.88 |
5.24 |
5.37 |
0.01 |
1.28 |
3.90 |
3.77 |
4.24 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.93 |
8.77 |
10.46 |
12.07 |
12.82 |
13.29 |
0.03 |
2.80 |
10.15 |
11.64 |
12.18 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.32 |
10.50 |
12.84 |
14.52 |
15.45 |
16.47 |
0.04 |
3.51 |
11.03 |
12.02 |
12.62 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.44 |
13.96 |
16.92 |
14.80 |
18.60 |
19.70 |
0.05 |
4.28 |
13.49 |
14.33 |
15.35 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.37 |
10.63 |
19.27 |
14.29 |
10.81 |
12.28 |
0.03 |
3.40 |
9.08 |
8.00 |
11.59 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
19.52 |
13.66 |
0.00 |
14.03 |
519.77 |
0.01 |
2.35 |
0.00 |
0.00 |
6.67 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.16 |
1.19 |
1.12 |
1.24 |
1.20 |
1.22 |
0.69 |
0.55 |
1.28 |
1.42 |
1.13 |
Long-Term Debt to Equity |
|
0.97 |
1.09 |
1.04 |
1.14 |
1.20 |
1.22 |
0.63 |
0.55 |
1.20 |
1.36 |
1.08 |
Financial Leverage |
|
1.06 |
1.17 |
1.16 |
1.18 |
1.22 |
1.21 |
0.94 |
0.62 |
0.88 |
1.36 |
1.27 |
Leverage Ratio |
|
7.38 |
7.64 |
7.81 |
7.91 |
8.00 |
8.16 |
8.48 |
9.33 |
10.98 |
11.54 |
10.62 |
Compound Leverage Factor |
|
7.38 |
7.64 |
7.81 |
7.91 |
8.00 |
8.16 |
8.48 |
9.33 |
10.98 |
11.54 |
10.62 |
Debt to Total Capital |
|
53.62% |
54.25% |
52.94% |
55.39% |
54.59% |
54.98% |
40.77% |
35.58% |
56.17% |
58.72% |
53.10% |
Short-Term Debt to Total Capital |
|
8.41% |
4.55% |
4.19% |
4.49% |
0.00% |
0.00% |
3.31% |
0.00% |
3.51% |
2.44% |
2.65% |
Long-Term Debt to Total Capital |
|
45.21% |
49.71% |
48.74% |
50.90% |
54.59% |
54.98% |
37.46% |
35.58% |
52.66% |
56.27% |
50.46% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
1.53% |
1.26% |
1.16% |
0.07% |
0.04% |
0.03% |
0.03% |
0.04% |
0.04% |
0.03% |
0.04% |
Common Equity to Total Capital |
|
44.85% |
44.48% |
45.90% |
44.54% |
45.37% |
44.99% |
59.20% |
64.38% |
43.79% |
41.25% |
46.86% |
Debt to EBITDA |
|
8.07 |
8.27 |
8.18 |
8.94 |
8.68 |
8.85 |
7.55 |
3.51 |
7.23 |
10.46 |
8.22 |
Net Debt to EBITDA |
|
2.31 |
3.02 |
3.43 |
3.82 |
6.19 |
4.67 |
-11.16 |
-5.87 |
3.00 |
3.17 |
2.06 |
Long-Term Debt to EBITDA |
|
6.80 |
7.58 |
7.53 |
8.22 |
8.68 |
8.85 |
6.94 |
3.51 |
6.77 |
10.03 |
7.81 |
Debt to NOPAT |
|
12.66 |
13.16 |
13.23 |
10.97 |
12.60 |
13.13 |
12.39 |
5.38 |
9.60 |
12.88 |
10.36 |
Net Debt to NOPAT |
|
3.63 |
4.81 |
5.55 |
4.69 |
8.98 |
6.92 |
-18.31 |
-8.99 |
3.98 |
3.90 |
2.59 |
Long-Term Debt to NOPAT |
|
10.67 |
12.06 |
12.18 |
10.08 |
12.60 |
13.13 |
11.38 |
5.38 |
9.00 |
12.34 |
9.84 |
Noncontrolling Interest Sharing Ratio |
|
3.58% |
3.03% |
2.61% |
1.30% |
0.12% |
0.07% |
0.06% |
0.06% |
0.07% |
0.08% |
0.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-9,272 |
2,963 |
4,937 |
-1,725 |
6,042 |
174 |
21,373 |
10,451 |
-11,902 |
-13,706 |
13,689 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-10.23 |
2.84 |
3.92 |
-1.01 |
2.11 |
0.05 |
15.70 |
21.46 |
-4.91 |
-1.32 |
1.06 |
Operating Cash Flow to Interest Expense |
|
6.16 |
5.21 |
2.78 |
3.27 |
2.74 |
1.94 |
3.42 |
14.81 |
3.75 |
0.97 |
0.61 |
Operating Cash Flow Less CapEx to Interest Expense |
|
6.16 |
5.21 |
2.78 |
3.27 |
2.74 |
1.94 |
3.42 |
14.81 |
3.75 |
0.97 |
0.61 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
99,332 |
100,512 |
99,560 |
106,673 |
105,189 |
109,606 |
91,236 |
86,510 |
104,525 |
123,878 |
116,142 |
Invested Capital Turnover |
|
0.17 |
0.15 |
0.15 |
0.16 |
0.15 |
0.16 |
0.17 |
0.22 |
0.22 |
0.19 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
13,479 |
1,180 |
-952 |
7,113 |
-1,484 |
4,417 |
-18,370 |
-4,726 |
18,015 |
19,353 |
-7,736 |
Enterprise Value (EV) |
|
52,348 |
57,840 |
67,445 |
79,732 |
84,772 |
90,441 |
149 |
24,528 |
82,434 |
80,933 |
91,360 |
Market Capitalization |
|
35,558 |
36,649 |
44,174 |
54,416 |
43,812 |
58,623 |
55,113 |
75,967 |
58,046 |
58,885 |
75,894 |
Book Value per Share |
|
$84.66 |
$88.05 |
$93.93 |
$99.86 |
$103.44 |
$112.55 |
$127.47 |
$131.78 |
$113.49 |
$128.29 |
$137.17 |
Tangible Book Value per Share |
|
$66.43 |
$70.12 |
$75.22 |
$80.58 |
$83.46 |
$91.47 |
$105.68 |
$105.95 |
$86.25 |
$100.85 |
$109.61 |
Total Capital |
|
99,332 |
100,512 |
99,560 |
106,673 |
105,189 |
109,606 |
91,236 |
86,510 |
104,525 |
123,878 |
116,142 |
Total Debt |
|
53,258 |
54,532 |
52,706 |
59,088 |
57,419 |
60,263 |
37,195 |
30,784 |
58,713 |
72,737 |
61,673 |
Total Long-Term Debt |
|
44,906 |
49,962 |
48,530 |
54,299 |
57,419 |
60,263 |
34,174 |
30,784 |
55,039 |
69,711 |
58,601 |
Net Debt |
|
15,267 |
19,921 |
22,116 |
25,244 |
40,918 |
31,789 |
-54,995 |
-51,470 |
24,350 |
22,012 |
15,422 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
-788 |
-827 |
-4,555 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
53,258 |
54,532 |
52,706 |
59,088 |
57,419 |
60,263 |
37,195 |
30,784 |
58,713 |
72,737 |
61,673 |
Total Depreciation and Amortization (D&A) |
|
988 |
1,088 |
1,193 |
1,117 |
1,129 |
1,315 |
1,497 |
1,773 |
651 |
217 |
259 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$7.44 |
$7.52 |
$7.42 |
$10.49 |
$10.79 |
$11.43 |
$16.99 |
$12.71 |
$13.86 |
$12.80 |
$13.76 |
Adjusted Weighted Average Basic Shares Outstanding |
|
529M |
514M |
494M |
481M |
467M |
447M |
427M |
426M |
412M |
401M |
399M |
Adjusted Diluted Earnings per Share |
|
$7.30 |
$7.39 |
$7.30 |
$10.36 |
$10.71 |
$11.39 |
$16.96 |
$12.70 |
$13.85 |
$12.79 |
$13.74 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
537M |
521M |
500M |
486M |
470M |
448M |
427M |
426M |
412M |
401M |
400M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.43 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
520.69M |
501.11M |
486.16M |
471.59M |
453.61M |
428.73M |
424.02M |
418.45M |
399.68M |
397.81M |
395.75M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
4,207 |
4,143 |
3,985 |
5,388 |
4,558 |
4,591 |
3,003 |
5,725 |
6,113 |
5,647 |
5,953 |
Normalized NOPAT Margin |
|
27.36% |
27.21% |
26.28% |
33.00% |
28.15% |
27.26% |
17.77% |
29.80% |
28.94% |
26.28% |
27.62% |
Pre Tax Income Margin |
|
36.51% |
36.17% |
34.65% |
33.62% |
33.89% |
32.61% |
20.29% |
36.38% |
35.38% |
31.34% |
33.60% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.20 |
5.27 |
4.17 |
3.22 |
1.92 |
1.45 |
2.52 |
14.35 |
3.09 |
0.65 |
0.56 |
NOPAT to Interest Expense |
|
4.64 |
3.96 |
3.16 |
3.16 |
1.59 |
1.21 |
2.21 |
11.76 |
2.52 |
0.54 |
0.46 |
EBIT Less CapEx to Interest Expense |
|
6.20 |
5.27 |
4.17 |
3.22 |
1.92 |
1.45 |
2.52 |
14.35 |
3.09 |
0.65 |
0.56 |
NOPAT Less CapEx to Interest Expense |
|
4.64 |
3.96 |
3.16 |
3.16 |
1.59 |
1.21 |
2.21 |
11.76 |
2.52 |
0.54 |
0.46 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
29.28% |
30.34% |
31.87% |
27.88% |
34.36% |
39.33% |
29.23% |
39.98% |
44.04% |
50.97% |
48.53% |
Augmented Payout Ratio |
|
57.24% |
82.28% |
83.61% |
73.29% |
88.18% |
105.37% |
50.71% |
58.83% |
105.07% |
62.49% |
60.07% |
Quarterly Metrics And Ratios for The PNC Financial Services Group
This table displays calculated financial ratios and metrics derived from The PNC Financial Services Group's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
12.40% |
19.42% |
3.46% |
-5.69% |
-6.98% |
-8.17% |
2.23% |
3.80% |
3.84% |
5.97% |
4.62% |
EBITDA Growth |
|
-12.43% |
-0.05% |
-7.32% |
-8.53% |
-43.55% |
-19.84% |
1.14% |
-1.31% |
88.43% |
14.35% |
13.47% |
EBIT Growth |
|
13.11% |
18.46% |
-3.32% |
-8.33% |
-43.91% |
-19.10% |
2.48% |
0.16% |
80.57% |
11.47% |
11.27% |
NOPAT Growth |
|
18.53% |
18.54% |
0.27% |
-4.27% |
-42.96% |
-20.66% |
-1.53% |
-4.14% |
84.26% |
11.53% |
11.24% |
Net Income Growth |
|
18.53% |
18.54% |
0.27% |
-4.27% |
-42.96% |
-20.66% |
-1.53% |
-4.14% |
84.26% |
11.53% |
11.24% |
EPS Growth |
|
20.21% |
23.22% |
-0.89% |
-4.76% |
-46.38% |
-22.11% |
0.89% |
-3.06% |
103.24% |
13.23% |
13.57% |
Operating Cash Flow Growth |
|
15.80% |
289.69% |
23.71% |
-96.61% |
20.22% |
-6.29% |
-68.21% |
2,758.26% |
-62.99% |
-128.95% |
43.00% |
Free Cash Flow Firm Growth |
|
-372.99% |
-358.27% |
-503.69% |
-27.89% |
-12.16% |
60.39% |
73.39% |
47.77% |
150.69% |
165.47% |
197.09% |
Invested Capital Growth |
|
20.82% |
45.01% |
37.12% |
14.10% |
18.52% |
12.91% |
8.14% |
7.05% |
-6.24% |
-5.57% |
-4.83% |
Revenue Q/Q Growth |
|
3.86% |
-2.78% |
-5.53% |
-1.13% |
2.45% |
-4.03% |
5.17% |
0.39% |
2.49% |
-2.07% |
3.83% |
EBITDA Q/Q Growth |
|
-6.76% |
8.59% |
-13.12% |
3.98% |
-42.45% |
54.19% |
9.63% |
1.45% |
9.88% |
-6.43% |
8.78% |
EBIT Q/Q Growth |
|
-7.25% |
8.83% |
-13.29% |
4.73% |
-43.25% |
56.97% |
9.84% |
2.36% |
2.31% |
-3.10% |
9.64% |
NOPAT Q/Q Growth |
|
-5.61% |
9.43% |
-11.45% |
4.67% |
-43.76% |
52.21% |
9.90% |
1.90% |
8.11% |
-7.87% |
9.61% |
Net Income Q/Q Growth |
|
-5.61% |
9.43% |
-11.45% |
4.67% |
-43.76% |
52.21% |
9.90% |
1.90% |
8.11% |
-7.87% |
9.61% |
EPS Q/Q Growth |
|
-8.73% |
15.36% |
-15.58% |
7.14% |
-48.61% |
67.57% |
9.35% |
2.95% |
7.74% |
-6.65% |
9.69% |
Operating Cash Flow Q/Q Growth |
|
19.21% |
-53.63% |
73.56% |
-96.47% |
4,129.57% |
-63.86% |
-41.13% |
217.58% |
-45.24% |
-128.28% |
390.77% |
Free Cash Flow Firm Q/Q Growth |
|
-65.53% |
-96.85% |
8.81% |
56.96% |
-45.18% |
30.48% |
38.75% |
15.51% |
240.90% |
-10.21% |
-9.17% |
Invested Capital Q/Q Growth |
|
3.13% |
5.14% |
4.40% |
0.80% |
7.12% |
0.16% |
-0.01% |
-0.22% |
-6.18% |
0.89% |
0.77% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
33.75% |
37.69% |
34.67% |
36.46% |
20.48% |
32.91% |
34.30% |
34.66% |
37.17% |
35.51% |
37.20% |
EBIT Margin |
|
32.64% |
36.53% |
33.53% |
35.52% |
19.68% |
32.19% |
33.62% |
34.28% |
34.22% |
33.86% |
35.75% |
Profit (Net Income) Margin |
|
26.86% |
30.23% |
28.34% |
30.00% |
16.47% |
26.12% |
27.30% |
27.71% |
29.23% |
27.49% |
29.02% |
Tax Burden Percent |
|
82.30% |
82.76% |
84.51% |
84.45% |
83.70% |
81.16% |
81.20% |
80.83% |
85.41% |
81.20% |
81.18% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
17.70% |
17.24% |
15.49% |
15.55% |
16.30% |
18.84% |
18.80% |
19.17% |
14.59% |
18.80% |
18.82% |
Return on Invested Capital (ROIC) |
|
5.94% |
7.17% |
6.34% |
6.05% |
3.10% |
4.70% |
4.84% |
4.94% |
5.25% |
4.98% |
5.30% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.94% |
7.17% |
6.34% |
6.05% |
3.10% |
4.70% |
4.84% |
4.94% |
5.25% |
4.98% |
5.30% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.24% |
6.38% |
6.63% |
7.60% |
4.20% |
6.24% |
6.48% |
6.30% |
6.68% |
6.17% |
6.33% |
Return on Equity (ROE) |
|
11.17% |
13.55% |
12.97% |
13.65% |
7.30% |
10.94% |
11.32% |
11.24% |
11.93% |
11.15% |
11.63% |
Cash Return on Invested Capital (CROIC) |
|
-12.46% |
-29.87% |
-24.87% |
-7.35% |
-12.00% |
-7.60% |
-3.41% |
-2.46% |
11.41% |
10.79% |
10.13% |
Operating Return on Assets (OROA) |
|
1.24% |
1.46% |
1.36% |
1.39% |
0.76% |
1.20% |
1.28% |
1.30% |
1.32% |
1.32% |
1.42% |
Return on Assets (ROA) |
|
1.02% |
1.21% |
1.15% |
1.18% |
0.63% |
0.97% |
1.04% |
1.05% |
1.12% |
1.07% |
1.15% |
Return on Common Equity (ROCE) |
|
11.17% |
13.54% |
12.96% |
13.65% |
7.30% |
10.93% |
11.31% |
11.24% |
11.92% |
11.14% |
11.62% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.00% |
12.94% |
12.76% |
0.00% |
10.32% |
10.02% |
9.35% |
0.00% |
10.83% |
10.89% |
Net Operating Profit after Tax (NOPAT) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
NOPAT Margin |
|
26.86% |
30.23% |
28.34% |
30.00% |
16.47% |
26.12% |
27.30% |
27.71% |
29.23% |
27.49% |
29.02% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
46.24% |
44.64% |
48.14% |
46.95% |
49.71% |
47.48% |
45.59% |
47.00% |
48.18% |
47.76% |
46.23% |
Operating Expenses to Revenue |
|
60.28% |
59.27% |
63.71% |
62.01% |
75.99% |
64.80% |
62.04% |
61.25% |
62.98% |
62.12% |
59.76% |
Earnings before Interest and Taxes (EBIT) |
|
1,881 |
2,047 |
1,775 |
1,859 |
1,055 |
1,656 |
1,819 |
1,862 |
1,905 |
1,846 |
2,024 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,945 |
2,112 |
1,835 |
1,908 |
1,098 |
1,693 |
1,856 |
1,883 |
2,069 |
1,936 |
2,106 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.27 |
0.97 |
0.96 |
0.94 |
1.15 |
1.23 |
1.16 |
1.31 |
1.39 |
1.22 |
1.27 |
Price to Tangible Book Value (P/TBV) |
|
1.67 |
1.25 |
1.24 |
1.21 |
1.47 |
1.56 |
1.47 |
1.63 |
1.75 |
1.51 |
1.57 |
Price to Revenue (P/Rev) |
|
2.75 |
2.16 |
2.14 |
2.12 |
2.74 |
3.00 |
2.90 |
3.41 |
3.52 |
3.15 |
3.31 |
Price to Earnings (P/E) |
|
10.12 |
7.94 |
8.03 |
7.99 |
11.43 |
13.17 |
12.76 |
15.31 |
13.73 |
12.10 |
12.45 |
Dividend Yield |
|
4.00% |
5.05% |
5.03% |
5.19% |
4.13% |
3.88% |
4.03% |
3.41% |
3.29% |
3.65% |
3.46% |
Earnings Yield |
|
9.88% |
12.60% |
12.46% |
12.52% |
8.75% |
7.59% |
7.83% |
6.53% |
7.29% |
8.27% |
8.03% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.79 |
0.62 |
0.60 |
0.57 |
0.65 |
0.62 |
0.75 |
0.81 |
0.79 |
0.78 |
0.87 |
Enterprise Value to Revenue (EV/Rev) |
|
3.90 |
3.11 |
3.09 |
3.01 |
3.77 |
3.63 |
4.42 |
4.67 |
4.24 |
4.17 |
4.67 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
10.15 |
8.44 |
8.59 |
8.44 |
11.64 |
11.68 |
14.25 |
15.28 |
12.18 |
11.78 |
12.91 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.03 |
8.80 |
8.86 |
8.71 |
12.02 |
12.03 |
14.62 |
15.61 |
12.62 |
12.27 |
13.51 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.49 |
10.75 |
10.74 |
10.43 |
14.33 |
14.41 |
17.71 |
19.16 |
15.35 |
14.93 |
16.45 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.08 |
5.74 |
5.45 |
7.09 |
8.00 |
7.64 |
12.02 |
9.12 |
11.59 |
16.25 |
17.03 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.67 |
7.01 |
8.41 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.28 |
1.24 |
1.33 |
1.34 |
1.42 |
1.42 |
1.36 |
1.22 |
1.13 |
1.08 |
1.05 |
Long-Term Debt to Equity |
|
1.20 |
1.17 |
1.25 |
1.28 |
1.36 |
1.36 |
1.36 |
1.16 |
1.08 |
1.01 |
0.99 |
Financial Leverage |
|
0.88 |
0.89 |
1.04 |
1.26 |
1.36 |
1.33 |
1.34 |
1.28 |
1.27 |
1.24 |
1.19 |
Leverage Ratio |
|
10.98 |
11.22 |
11.33 |
11.61 |
11.54 |
11.23 |
10.93 |
10.67 |
10.62 |
10.40 |
10.11 |
Compound Leverage Factor |
|
10.98 |
11.22 |
11.33 |
11.61 |
11.54 |
11.23 |
10.93 |
10.67 |
10.62 |
10.40 |
10.11 |
Debt to Total Capital |
|
56.17% |
55.35% |
56.99% |
57.21% |
58.72% |
58.60% |
57.54% |
54.98% |
53.10% |
51.82% |
51.17% |
Short-Term Debt to Total Capital |
|
3.51% |
3.23% |
3.34% |
2.62% |
2.44% |
2.40% |
0.00% |
2.73% |
2.65% |
3.05% |
2.70% |
Long-Term Debt to Total Capital |
|
52.66% |
52.11% |
53.65% |
54.59% |
56.27% |
56.20% |
57.54% |
52.25% |
50.46% |
48.77% |
48.48% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.04% |
0.03% |
0.02% |
0.02% |
0.03% |
0.03% |
0.03% |
0.03% |
0.04% |
0.04% |
0.04% |
Common Equity to Total Capital |
|
43.79% |
44.63% |
42.99% |
42.76% |
41.25% |
41.38% |
42.43% |
44.98% |
46.86% |
48.14% |
48.79% |
Debt to EBITDA |
|
7.23 |
7.49 |
8.20 |
8.48 |
10.46 |
11.13 |
10.89 |
10.42 |
8.22 |
7.84 |
7.56 |
Net Debt to EBITDA |
|
3.00 |
2.59 |
2.62 |
2.49 |
3.17 |
2.01 |
4.90 |
4.12 |
2.06 |
2.88 |
3.76 |
Long-Term Debt to EBITDA |
|
6.77 |
7.05 |
7.72 |
8.09 |
10.03 |
10.67 |
10.89 |
9.91 |
7.81 |
7.38 |
7.16 |
Debt to NOPAT |
|
9.60 |
9.54 |
10.25 |
10.48 |
12.88 |
13.73 |
13.54 |
13.07 |
10.36 |
9.94 |
9.63 |
Net Debt to NOPAT |
|
3.98 |
3.30 |
3.28 |
3.07 |
3.90 |
2.48 |
6.09 |
5.16 |
2.59 |
3.65 |
4.79 |
Long-Term Debt to NOPAT |
|
9.00 |
8.98 |
9.64 |
10.00 |
12.34 |
13.16 |
13.54 |
12.42 |
9.84 |
9.36 |
9.12 |
Noncontrolling Interest Sharing Ratio |
|
0.07% |
0.07% |
0.06% |
0.06% |
0.08% |
0.06% |
0.06% |
0.06% |
0.08% |
0.07% |
0.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-16,467 |
-32,415 |
-29,558 |
-12,722 |
-18,470 |
-12,841 |
-7,865 |
-6,645 |
9,363 |
8,407 |
7,636 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-11.56 |
-15.63 |
-12.14 |
-4.57 |
-5.96 |
-3.97 |
-2.41 |
-1.95 |
3.15 |
3.17 |
2.81 |
Operating Cash Flow to Interest Expense |
|
2.84 |
0.90 |
1.34 |
0.04 |
1.57 |
0.54 |
0.32 |
0.96 |
0.61 |
-0.19 |
0.55 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.84 |
0.90 |
1.34 |
0.04 |
1.57 |
0.54 |
0.32 |
0.96 |
0.61 |
-0.19 |
0.55 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
104,525 |
109,896 |
114,730 |
115,648 |
123,878 |
124,081 |
124,072 |
123,798 |
116,142 |
117,173 |
118,079 |
Invested Capital Turnover |
|
0.22 |
0.24 |
0.22 |
0.20 |
0.19 |
0.18 |
0.18 |
0.18 |
0.18 |
0.18 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
18,015 |
34,109 |
31,058 |
14,292 |
19,353 |
14,185 |
9,342 |
8,150 |
-7,736 |
-6,908 |
-5,993 |
Enterprise Value (EV) |
|
82,434 |
68,532 |
68,534 |
65,853 |
80,933 |
76,315 |
93,428 |
99,789 |
91,360 |
91,213 |
103,185 |
Market Capitalization |
|
58,046 |
47,485 |
47,574 |
46,443 |
58,885 |
63,119 |
61,279 |
72,866 |
75,894 |
68,845 |
73,107 |
Book Value per Share |
|
$113.49 |
$122.71 |
$123.58 |
$124.18 |
$128.29 |
$128.35 |
$132.30 |
$140.10 |
$137.17 |
$142.53 |
$145.63 |
Tangible Book Value per Share |
|
$86.25 |
$95.22 |
$96.05 |
$96.59 |
$100.85 |
$101.02 |
$104.82 |
$112.60 |
$109.61 |
$114.90 |
$118.00 |
Total Capital |
|
104,525 |
109,896 |
114,730 |
115,648 |
123,878 |
124,081 |
124,072 |
123,798 |
116,142 |
117,173 |
118,079 |
Total Debt |
|
58,713 |
60,822 |
65,384 |
66,167 |
72,737 |
72,707 |
71,391 |
68,069 |
61,673 |
60,722 |
60,424 |
Total Long-Term Debt |
|
55,039 |
57,272 |
61,553 |
63,135 |
69,711 |
69,734 |
71,391 |
64,688 |
58,601 |
57,150 |
57,240 |
Net Debt |
|
24,350 |
21,017 |
20,934 |
19,383 |
22,012 |
13,162 |
32,110 |
26,883 |
15,422 |
22,322 |
30,030 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
58,713 |
60,822 |
65,384 |
66,167 |
72,737 |
72,707 |
71,391 |
68,069 |
61,673 |
60,722 |
60,424 |
Total Depreciation and Amortization (D&A) |
|
64 |
65 |
60 |
49 |
43 |
37 |
37 |
21 |
164 |
90 |
82 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.46 |
$3.98 |
$3.36 |
$3.60 |
$1.86 |
$3.10 |
$3.39 |
$3.50 |
$3.77 |
$3.52 |
$3.86 |
Adjusted Weighted Average Basic Shares Outstanding |
|
412M |
401M |
401M |
400M |
401M |
400M |
400M |
399M |
399M |
398M |
397M |
Adjusted Diluted Earnings per Share |
|
$3.45 |
$3.98 |
$3.36 |
$3.60 |
$1.85 |
$3.10 |
$3.39 |
$3.49 |
$3.76 |
$3.51 |
$3.85 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
412M |
402M |
401M |
400M |
401M |
400M |
400M |
400M |
400M |
398M |
397M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
399.68M |
399.11M |
398.25M |
398.34M |
397.81M |
397.91M |
397.50M |
396.78M |
395.75M |
395.57M |
393.81M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Normalized NOPAT Margin |
|
26.86% |
30.23% |
28.34% |
30.00% |
16.47% |
26.12% |
27.30% |
27.71% |
29.23% |
27.49% |
29.02% |
Pre Tax Income Margin |
|
32.64% |
36.53% |
33.53% |
35.52% |
19.68% |
32.19% |
33.62% |
34.28% |
34.22% |
33.86% |
35.75% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.32 |
0.99 |
0.73 |
0.67 |
0.34 |
0.51 |
0.56 |
0.55 |
0.64 |
0.70 |
0.75 |
NOPAT to Interest Expense |
|
1.09 |
0.82 |
0.62 |
0.56 |
0.28 |
0.42 |
0.45 |
0.44 |
0.55 |
0.56 |
0.61 |
EBIT Less CapEx to Interest Expense |
|
1.32 |
0.99 |
0.73 |
0.67 |
0.34 |
0.51 |
0.56 |
0.55 |
0.64 |
0.70 |
0.75 |
NOPAT Less CapEx to Interest Expense |
|
1.09 |
0.82 |
0.62 |
0.56 |
0.28 |
0.42 |
0.45 |
0.44 |
0.55 |
0.56 |
0.61 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
44.04% |
43.76% |
44.30% |
45.44% |
50.97% |
54.90% |
54.85% |
55.54% |
48.53% |
47.38% |
46.24% |
Augmented Payout Ratio |
|
105.07% |
89.40% |
79.44% |
65.27% |
62.49% |
62.73% |
62.42% |
65.48% |
60.07% |
59.27% |
61.36% |
Key Financial Trends
PNC Financial Services Group (NYSE: PNC) shows a consistent earnings growth trajectory over the past several years through mid-2025. Net income has been steadily increasing from the lows in 2022 through 2025 with quarterly net income for Q2 2025 at approximately $1.64 billion, up from $1.50 billion in Q2 2023 and $1.55 billion in Q4 2022. This reflects a solid profitability trend and effective operational execution across the bank’s segments.
The company’s net interest income has remained robust, driven primarily by Loans and Leases Interest Income, which rose from roughly $3.88 billion in Q4 2022 to $4.61 billion in Q2 2025. Total interest income has increased correspondingly, indicating PNC’s solid lending business and yield environment. Meanwhile, interest expenses have also risen, especially on deposits and long-term debt, but the net interest income still shows strong positive performance.
Non-interest income has remained a significant contributor to total revenue, increasing from about $2.08 billion in Q4 2022 to over $2.1 billion by Q2 2025. This indicates stable fee-based revenue streams alongside interest operations.
On the expense side, total non-interest expenses have increased moderately but remain well-managed relative to revenue growth, showing efficiency improvements.
Provision for credit losses peaked in 2022 at $408 million in Q4 but declined to around $254 million by Q2 2025, reflecting improved credit quality and more prudent risk management. This is a positive sign for financial health and future profitability.
Balance sheet assets have been relatively stable, hovering around $550-$560 billion with loans and leases net of allowance growing steadily to over $321 billion by Q2 2025. The allowance for loan and lease losses has been controlled, supporting credit strength. Deposit balances have also risen moderately, suggesting confidence among customers.
Equity has grown from roughly $45.8 billion in early 2022 to about $57.7 billion by mid-2025, reflecting retained earnings accumulation and capital management policies.
Cash flow trends highlight strong operating cash generation, with continuing operating activities producing over $1.48 billion in Q2 2025, although investing activities show heavy outflows due to securities purchases. Financing activities have contributed positively to cash with increased net issuance of debt, but PNC also actively repurchases equity and pays steady dividends ($1.60 per share consistently in recent quarters), reflecting shareholder returns focus.
- Consistent rise in net income from 2022 through mid-2025 supports improving profitability
- Strong growth in loans and leases interest income indicates healthy lending activity
- Declining provision for credit losses signals improved asset quality and risk management
- Stable and growing non-interest income enhances revenue diversification
- Increasing total equity reflects strong capital position and retained earnings growth
- Robust cash flow from operating activities underscores earnings quality and liquid strength
- Sustained dividend payments and share repurchases demonstrate shareholder-friendly capital return policies
- Modest increase in non-interest expenses requires ongoing management attention to maintain efficiency
- Heavy investing outflows reflect strategic asset purchases but may pressure liquidity levels
- Rising interest expense on deposits and debt could compress margins if not offset by interest income growth
Overall, PNC Financial Services Group’s financial health appears solid with improving profitability, prudent credit loss provisions, and well-balanced capital and cash flow management. Investors should watch operating efficiency and interest margin trends as the interest rate environment evolves.
08/09/25 03:26 AMAI Generated. May Contain Errors.