Annual Income Statements for The PNC Financial Services Group
This table shows The PNC Financial Services Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for The PNC Financial Services Group
This table shows The PNC Financial Services Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
1,407 |
1,607 |
1,354 |
1,448 |
744 |
1,247 |
1,362 |
1,406 |
1,514 |
1,408 |
1,542 |
Consolidated Net Income / (Loss) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Net Income / (Loss) Continuing Operations |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Total Pre-Tax Income |
|
1,881 |
2,047 |
1,775 |
1,859 |
1,055 |
1,656 |
1,819 |
1,862 |
1,905 |
1,846 |
2,024 |
Total Revenue |
|
5,763 |
5,603 |
5,293 |
5,233 |
5,361 |
5,145 |
5,411 |
5,432 |
5,567 |
5,452 |
5,661 |
Net Interest Income / (Expense) |
|
3,684 |
3,585 |
3,510 |
3,418 |
3,403 |
3,264 |
3,302 |
3,410 |
3,523 |
3,476 |
3,555 |
Total Interest Income |
|
5,109 |
5,659 |
5,944 |
6,203 |
6,502 |
6,500 |
6,568 |
6,822 |
6,494 |
6,130 |
6,270 |
Loans and Leases Interest Income |
|
3,860 |
4,258 |
4,523 |
4,643 |
4,875 |
4,819 |
4,842 |
4,954 |
4,731 |
4,472 |
4,609 |
Investment Securities Interest Income |
|
836 |
885 |
883 |
892 |
885 |
883 |
1,001 |
1,097 |
1,142 |
1,124 |
1,151 |
Other Interest Income |
|
413 |
516 |
538 |
668 |
742 |
798 |
725 |
771 |
621 |
534 |
510 |
Total Interest Expense |
|
1,425 |
2,074 |
2,434 |
2,785 |
3,099 |
3,236 |
3,266 |
3,412 |
2,971 |
2,654 |
2,715 |
Deposits Interest Expense |
|
812 |
1,291 |
1,531 |
1,792 |
1,995 |
2,077 |
2,084 |
2,230 |
2,010 |
1,808 |
1,845 |
Long-Term Debt Interest Expense |
|
613 |
783 |
903 |
993 |
1,104 |
1,159 |
1,182 |
1,182 |
961 |
846 |
870 |
Total Non-Interest Income |
|
2,079 |
2,018 |
1,783 |
1,815 |
1,958 |
1,881 |
2,109 |
2,022 |
2,044 |
1,976 |
2,106 |
Other Non-Interest Income |
|
- |
2,018 |
- |
- |
- |
1,881 |
2,109 |
- |
- |
1,976 |
2,106 |
Provision for Credit Losses |
|
408 |
235 |
146 |
129 |
232 |
155 |
235 |
243 |
156 |
219 |
254 |
Total Non-Interest Expense |
|
3,474 |
3,321 |
3,372 |
3,245 |
4,074 |
3,334 |
3,357 |
3,327 |
3,506 |
3,387 |
3,383 |
Salaries and Employee Benefits |
|
1,943 |
1,826 |
1,846 |
1,773 |
1,983 |
1,794 |
1,782 |
1,869 |
1,857 |
1,890 |
1,889 |
Net Occupancy & Equipment Expense |
|
616 |
601 |
593 |
591 |
608 |
585 |
592 |
591 |
713 |
629 |
629 |
Marketing Expense |
|
106 |
74 |
109 |
93 |
74 |
64 |
93 |
93 |
112 |
85 |
99 |
Other Operating Expenses |
|
809 |
820 |
824 |
788 |
1,409 |
891 |
890 |
774 |
824 |
783 |
766 |
Income Tax Expense |
|
333 |
353 |
275 |
289 |
172 |
312 |
342 |
357 |
278 |
347 |
381 |
Preferred Stock Dividends Declared |
|
116 |
70 |
129 |
106 |
112 |
81 |
95 |
84 |
88 |
71 |
83 |
Net Income / (Loss) Attributable to Noncontrolling Interest |
|
20 |
17 |
17 |
16 |
19 |
14 |
18 |
15 |
17 |
18 |
16 |
Basic Earnings per Share |
|
$3.46 |
$3.98 |
$3.36 |
$3.60 |
$1.86 |
$3.10 |
$3.39 |
$3.50 |
$3.77 |
$3.52 |
$3.86 |
Weighted Average Basic Shares Outstanding |
|
412M |
401M |
401M |
400M |
401M |
400M |
400M |
399M |
399M |
398M |
397M |
Diluted Earnings per Share |
|
$3.45 |
$3.98 |
$3.36 |
$3.60 |
$1.85 |
$3.10 |
$3.39 |
$3.49 |
$3.76 |
$3.51 |
$3.85 |
Weighted Average Diluted Shares Outstanding |
|
412M |
402M |
401M |
400M |
401M |
400M |
400M |
400M |
400M |
398M |
397M |
Weighted Average Basic & Diluted Shares Outstanding |
|
399.68M |
399.11M |
398.25M |
398.34M |
397.81M |
397.91M |
397.50M |
396.78M |
395.75M |
395.57M |
393.81M |
Cash Dividends to Common per Share |
|
- |
$1.50 |
$1.50 |
$1.55 |
- |
$1.55 |
$1.55 |
$1.60 |
- |
$1.60 |
$1.60 |
Annual Cash Flow Statements for The PNC Financial Services Group
This table details how cash moves in and out of The PNC Financial Services Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
317 |
28,563 |
814 |
370 |
95 |
-547 |
1,956 |
987 |
-47,891 |
16,362 |
-4,474 |
Net Cash From Operating Activities |
|
5,585 |
5,442 |
3,500 |
5,579 |
7,840 |
7,363 |
4,659 |
7,214 |
9,083 |
10,111 |
7,880 |
Net Cash From Continuing Operating Activities |
|
5,585 |
5,442 |
3,500 |
5,579 |
7,840 |
7,363 |
4,659 |
7,214 |
9,083 |
10,111 |
7,880 |
Net Income / (Loss) Continuing Operations |
|
4,207 |
4,143 |
3,985 |
5,388 |
5,346 |
5,418 |
7,558 |
5,725 |
6,113 |
5,647 |
5,953 |
Consolidated Net Income / (Loss) |
|
4,207 |
4,143 |
3,985 |
5,388 |
5,346 |
5,418 |
7,558 |
5,725 |
6,113 |
5,647 |
5,953 |
Provision For Loan Losses |
|
273 |
- |
433 |
441 |
408 |
773 |
3,175 |
-779 |
477 |
742 |
789 |
Depreciation Expense |
|
988 |
1,088 |
1,193 |
1,117 |
1,129 |
1,315 |
1,497 |
1,773 |
651 |
217 |
259 |
Non-Cash Adjustments to Reconcile Net Income |
|
119 |
274 |
18 |
-807 |
-220 |
417 |
-7,659 |
263 |
-185 |
48 |
-130 |
Changes in Operating Assets and Liabilities, net |
|
-2.00 |
-63 |
-2,129 |
-560 |
1,177 |
-560 |
88 |
232 |
2,027 |
3,457 |
1,009 |
Net Cash From Investing Activities |
|
-24,893 |
7,356 |
-7,307 |
-14,895 |
-3,969 |
-24,990 |
-51,122 |
-2,795 |
-60,358 |
10,105 |
-3,232 |
Net Cash From Continuing Investing Activities |
|
-24,893 |
7,356 |
-7,307 |
-14,895 |
-3,969 |
-24,990 |
-51,122 |
-2,795 |
-60,358 |
10,105 |
-3,232 |
Purchase of Investment Securities |
|
-21,585 |
-5,117 |
-27,056 |
-35,980 |
-34,813 |
-42,185 |
-48,655 |
-61,765 |
-87,859 |
-5,402 |
-30,073 |
Sale and/or Maturity of Investments |
|
-3,439 |
11,992 |
19,623 |
21,330 |
38,365 |
12,221 |
-18,430 |
58,994 |
28,219 |
14,934 |
27,228 |
Net Increase in Fed Funds Sold |
|
131 |
481 |
126 |
-245 |
-5,837 |
4,899 |
1,738 |
-24 |
-718 |
573 |
-387 |
Net Cash From Financing Activities |
|
19,625 |
10,440 |
4,621 |
9,686 |
-3,512 |
17,080 |
48,419 |
-3,432 |
3,384 |
-3,854 |
-9,122 |
Net Cash From Continuing Financing Activities |
|
19,625 |
15,765 |
4,621 |
9,686 |
-3,512 |
17,080 |
48,419 |
-3,432 |
3,384 |
-3,854 |
-9,122 |
Net Change in Deposits |
|
11,312 |
16,577 |
8,579 |
7,991 |
2,674 |
20,716 |
76,798 |
6,377 |
-20,969 |
-14,852 |
5,304 |
Issuance of Debt |
|
31,520 |
9,890 |
6,385 |
18,621 |
15,501 |
25,366 |
3,623 |
1,736 |
36,610 |
16,464 |
12,974 |
Issuance of Preferred Equity |
|
0.00 |
0.00 |
519 |
0.00 |
0.00 |
0.00 |
0.00 |
1,484 |
2,225 |
1,484 |
0.00 |
Issuance of Common Equity |
|
252 |
139 |
151 |
132 |
69 |
90 |
65 |
66 |
68 |
72 |
69 |
Repayment of Debt |
|
-20,778 |
-6,393 |
-7,864 |
-12,388 |
-17,934 |
-28,774 |
-22,540 |
-10,503 |
-7,421 |
-3,676 |
-23,319 |
Repurchase of Common Equity |
|
-1,176 |
-2,152 |
-2,062 |
-2,447 |
-2,877 |
-3,578 |
-1,624 |
-1,079 |
-3,731 |
-651 |
-687 |
Payment of Dividends |
|
-1,232 |
-1,257 |
-1,270 |
-1,502 |
-1,837 |
-2,131 |
-2,209 |
-2,289 |
-2,692 |
-2,878 |
-2,889 |
Other Financing Activities, Net |
|
-273 |
-1,039 |
183 |
-721 |
892 |
5,391 |
-5,694 |
776 |
-706 |
183 |
-574 |
Cash Interest Paid |
|
863 |
1,005 |
1,317 |
1,743 |
2,835 |
3,742 |
1,292 |
582 |
2,172 |
9,451 |
13,052 |
Cash Income Taxes Paid |
|
1,114 |
1,205 |
769 |
96 |
840 |
447 |
3,420 |
748 |
223 |
1,829 |
479 |
Quarterly Cash Flow Statements for The PNC Financial Services Group
This table details how cash moves in and out of The PNC Financial Services Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Net Change in Cash & Equivalents |
|
-46,435 |
-1,103 |
11,190 |
2,334 |
3,941 |
8,820 |
-10,456 |
1,905 |
5,065 |
-7,851 |
-8,006 |
Net Cash From Operating Activities |
|
4,046 |
1,876 |
3,256 |
115 |
4,864 |
1,758 |
1,035 |
3,287 |
1,800 |
-509 |
1,480 |
Net Cash From Continuing Operating Activities |
|
4,046 |
1,876 |
3,256 |
115 |
4,864 |
1,758 |
1,035 |
3,287 |
1,800 |
-509 |
1,480 |
Net Income / (Loss) Continuing Operations |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Consolidated Net Income / (Loss) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Provision For Loan Losses |
|
408 |
235 |
146 |
129 |
232 |
155 |
235 |
243 |
156 |
219 |
254 |
Depreciation Expense |
|
64 |
65 |
60 |
49 |
43 |
37 |
37 |
21 |
164 |
90 |
82 |
Non-Cash Adjustments to Reconcile Net Income |
|
45 |
144 |
-81 |
-243 |
228 |
-87 |
-166 |
205 |
-82 |
144 |
128 |
Changes in Operating Assets and Liabilities, net |
|
1,981 |
-262 |
1,631 |
-1,390 |
3,478 |
309 |
-548 |
1,313 |
-65 |
-2,461 |
-627 |
Net Cash From Investing Activities |
|
-49,685 |
-5,712 |
13,249 |
4,913 |
-2,345 |
3,443 |
-220 |
-3,782 |
7,135 |
-980 |
-11,708 |
Net Cash From Continuing Investing Activities |
|
-49,685 |
-5,712 |
13,249 |
4,913 |
-2,345 |
3,443 |
-220 |
-3,782 |
7,135 |
-980 |
-11,708 |
Purchase of Investment Securities |
|
-21,322 |
-2,784 |
2,888 |
94 |
-5,600 |
-434 |
-7,862 |
-9,932 |
-1,946 |
-7,070 |
-17,289 |
Sale and/or Maturity of Investments |
|
-28,550 |
-2,960 |
10,164 |
4,631 |
3,099 |
3,881 |
7,471 |
6,923 |
8,862 |
6,535 |
5,324 |
Net Increase in Fed Funds Sold |
|
187 |
32 |
197 |
188 |
156 |
-4.00 |
171 |
-773 |
219 |
-445 |
257 |
Net Cash From Financing Activities |
|
-796 |
2,733 |
-5,315 |
-2,694 |
1,422 |
3,619 |
-11,271 |
2,400 |
-3,870 |
-6,362 |
2,222 |
Net Cash From Continuing Financing Activities |
|
-796 |
2,733 |
-5,315 |
-2,694 |
1,422 |
3,619 |
-11,271 |
2,400 |
-3,870 |
-6,362 |
2,222 |
Net Change in Deposits |
|
-1,889 |
561 |
-9,377 |
-3,866 |
-2,170 |
4,170 |
-9,209 |
7,646 |
2,697 |
-3,823 |
3,782 |
Issuance of Debt |
|
4,826 |
1,919 |
5,531 |
1,755 |
7,259 |
1,535 |
1,651 |
2,493 |
6,245 |
2,742 |
5,495 |
Issuance of Common Equity |
|
10 |
26 |
10 |
26 |
10 |
24 |
9.00 |
27 |
9.00 |
25 |
9.00 |
Repayment of Debt |
|
-1,080 |
-196 |
-1,124 |
-140 |
-2,216 |
-1,196 |
-3,037 |
-7,157 |
-10,879 |
-4,331 |
-5,970 |
Repurchase of Common Equity |
|
-653 |
-459 |
-129 |
-11 |
-52 |
-223 |
-113 |
-130 |
-221 |
-262 |
-336 |
Payment of Dividends |
|
-732 |
-675 |
-733 |
-728 |
-742 |
-705 |
-718 |
-728 |
-738 |
-710 |
-725 |
Other Financing Activities, Net |
|
-1,278 |
73 |
507 |
270 |
-667 |
14 |
146 |
249 |
-983 |
-3.00 |
-33 |
Cash Interest Paid |
|
1,277 |
1,691 |
895 |
3,687 |
3,178 |
2,861 |
3,453 |
3,272 |
3,466 |
2,706 |
2,805 |
Cash Income Taxes Paid |
|
128 |
59 |
1,484 |
232 |
54 |
41 |
291 |
44 |
103 |
78 |
316 |
Annual Balance Sheets for The PNC Financial Services Group
This table presents The PNC Financial Services Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
345,072 |
358,493 |
366,380 |
380,768 |
382,315 |
410,295 |
466,679 |
557,191 |
557,263 |
561,580 |
560,038 |
Cash and Due from Banks |
|
4,360 |
4,065 |
4,879 |
5,249 |
5,608 |
5,061 |
7,017 |
8,004 |
7,043 |
6,921 |
6,904 |
Interest Bearing Deposits at Other Banks |
|
31,779 |
30,546 |
25,711 |
28,595 |
10,893 |
23,413 |
85,173 |
74,250 |
27,320 |
43,804 |
39,347 |
Trading Account Securities |
|
60,438 |
72,068 |
78,451 |
78,786 |
83,695 |
87,907 |
90,396 |
3,657 |
96,185 |
91,518 |
78,543 |
Loans and Leases, Net of Allowance |
|
201,486 |
203,969 |
208,244 |
217,847 |
223,616 |
237,101 |
236,567 |
283,504 |
321,284 |
316,717 |
311,981 |
Loans and Leases |
|
204,817 |
206,696 |
210,833 |
220,458 |
226,245 |
239,843 |
241,928 |
288,372 |
326,025 |
321,508 |
316,467 |
Allowance for Loan and Lease Losses |
|
3,331 |
2,727 |
2,589 |
2,611 |
2,629 |
2,742 |
5,361 |
4,868 |
4,741 |
4,791 |
4,486 |
Goodwill |
|
9,103 |
9,103 |
9,103 |
9,173 |
9,218 |
9,233 |
9,233 |
10,916 |
10,987 |
10,932 |
10,932 |
Other Assets |
|
35,561 |
38,742 |
39,992 |
41,118 |
49,285 |
47,580 |
38,293 |
176,860 |
94,444 |
91,688 |
112,331 |
Total Liabilities & Shareholders' Equity |
|
345,072 |
358,493 |
366,380 |
380,768 |
382,315 |
410,295 |
466,679 |
557,191 |
557,263 |
561,580 |
560,038 |
Total Liabilities |
|
298,998 |
312,513 |
319,526 |
333,183 |
334,545 |
360,952 |
412,638 |
501,465 |
511,451 |
510,439 |
505,569 |
Non-Interest Bearing Deposits |
|
73,479 |
79,435 |
80,230 |
79,864 |
73,960 |
72,779 |
112,637 |
155,175 |
124,486 |
101,285 |
92,641 |
Interest Bearing Deposits |
|
158,755 |
169,567 |
176,934 |
185,189 |
193,879 |
215,761 |
252,708 |
302,103 |
311,796 |
320,133 |
334,097 |
Short-Term Debt |
|
8,352 |
4,570 |
4,176 |
4,789 |
- |
- |
3,021 |
- |
3,674 |
3,026 |
3,072 |
Long-Term Debt |
|
44,906 |
49,962 |
48,530 |
54,299 |
57,419 |
60,263 |
34,174 |
30,784 |
55,039 |
69,711 |
58,601 |
Other Long-Term Liabilities |
|
4,809 |
8,979 |
9,656 |
9,042 |
9,287 |
12,149 |
10,098 |
13,403 |
15,762 |
15,621 |
16,439 |
Total Equity & Noncontrolling Interests |
|
46,074 |
45,980 |
46,854 |
47,585 |
47,770 |
49,343 |
54,041 |
55,726 |
45,812 |
51,141 |
54,469 |
Total Preferred & Common Equity |
|
44,551 |
44,710 |
45,699 |
47,513 |
47,728 |
49,314 |
54,010 |
55,695 |
45,774 |
51,105 |
54,425 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
44,551 |
44,710 |
45,699 |
47,513 |
47,728 |
49,314 |
54,010 |
55,695 |
45,774 |
51,105 |
54,425 |
Common Stock |
|
15,332 |
18,905 |
19,360 |
19,084 |
18,988 |
19,081 |
18,597 |
20,170 |
21,090 |
21,736 |
21,427 |
Retained Earnings |
|
26,200 |
29,043 |
31,670 |
35,481 |
38,919 |
42,215 |
46,848 |
50,228 |
53,572 |
56,290 |
59,282 |
Treasury Stock |
|
-1,430 |
-3,368 |
-5,066 |
-6,904 |
-9,454 |
-12,781 |
-14,205 |
-15,112 |
-18,716 |
-19,209 |
-19,719 |
Accumulated Other Comprehensive Income / (Loss) |
|
503 |
130 |
-265 |
-148 |
-725 |
799 |
2,770 |
409 |
-10,172 |
-7,712 |
-6,565 |
Noncontrolling Interest |
|
1,523 |
1,270 |
1,155 |
72 |
42 |
29 |
31 |
31 |
38 |
36 |
44 |
Quarterly Balance Sheets for The PNC Financial Services Group
This table presents The PNC Financial Services Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Total Assets |
|
557,263 |
561,777 |
558,207 |
557,334 |
561,580 |
566,162 |
556,519 |
564,881 |
560,038 |
554,722 |
559,107 |
Cash and Due from Banks |
|
7,043 |
5,940 |
6,191 |
5,300 |
6,921 |
5,933 |
6,242 |
6,162 |
6,904 |
6,102 |
5,939 |
Interest Bearing Deposits at Other Banks |
|
27,320 |
33,865 |
38,259 |
41,484 |
43,804 |
53,612 |
33,039 |
35,024 |
39,347 |
32,298 |
24,455 |
Trading Account Securities |
|
96,185 |
96,017 |
94,709 |
92,720 |
91,518 |
88,923 |
88,445 |
84,595 |
78,543 |
75,693 |
77,049 |
Loans and Leases, Net of Allowance |
|
321,284 |
321,734 |
317,024 |
313,649 |
316,717 |
315,088 |
316,793 |
316,792 |
311,981 |
314,306 |
321,817 |
Loans and Leases |
|
326,025 |
326,475 |
321,761 |
318,416 |
321,508 |
319,781 |
321,429 |
321,381 |
316,467 |
318,850 |
326,340 |
Allowance for Loan and Lease Losses |
|
4,741 |
4,741 |
4,737 |
4,767 |
4,791 |
4,693 |
4,636 |
4,589 |
4,486 |
4,544 |
4,523 |
Goodwill |
|
10,987 |
10,987 |
10,987 |
10,987 |
10,932 |
10,932 |
10,932 |
10,932 |
10,932 |
10,932 |
10,932 |
Other Assets |
|
94,444 |
93,234 |
91,037 |
93,194 |
91,688 |
91,674 |
101,068 |
111,376 |
112,331 |
115,391 |
118,915 |
Total Liabilities & Shareholders' Equity |
|
557,263 |
561,777 |
558,207 |
557,334 |
561,580 |
566,162 |
556,519 |
564,881 |
560,038 |
554,722 |
559,107 |
Total Liabilities |
|
511,451 |
512,703 |
508,861 |
507,853 |
510,439 |
514,788 |
503,838 |
509,152 |
505,569 |
498,271 |
501,452 |
Non-Interest Bearing Deposits |
|
124,486 |
118,014 |
110,527 |
105,672 |
101,285 |
98,061 |
94,542 |
94,588 |
92,641 |
92,369 |
93,253 |
Interest Bearing Deposits |
|
311,796 |
318,819 |
316,962 |
317,937 |
320,133 |
327,563 |
321,849 |
329,378 |
334,097 |
330,546 |
333,443 |
Short-Term Debt |
|
3,674 |
3,550 |
3,831 |
3,032 |
3,026 |
2,973 |
- |
3,381 |
3,072 |
3,572 |
3,184 |
Long-Term Debt |
|
55,039 |
57,272 |
61,553 |
63,135 |
69,711 |
69,734 |
71,391 |
64,688 |
58,601 |
57,150 |
57,240 |
Other Long-Term Liabilities |
|
15,762 |
15,048 |
15,988 |
17,437 |
15,621 |
15,785 |
16,056 |
16,392 |
16,439 |
13,960 |
13,573 |
Total Equity & Noncontrolling Interests |
|
45,812 |
49,074 |
49,346 |
49,481 |
51,141 |
51,374 |
52,681 |
55,729 |
54,469 |
56,451 |
57,655 |
Total Preferred & Common Equity |
|
45,774 |
49,044 |
49,320 |
49,454 |
51,105 |
51,340 |
52,642 |
55,689 |
54,425 |
56,405 |
57,607 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
45,774 |
49,044 |
49,320 |
49,454 |
51,105 |
51,340 |
52,642 |
55,689 |
54,425 |
56,405 |
57,607 |
Common Stock |
|
21,090 |
22,578 |
22,649 |
22,686 |
21,736 |
21,748 |
21,814 |
21,866 |
21,427 |
21,448 |
21,526 |
Retained Earnings |
|
53,572 |
54,598 |
55,346 |
56,170 |
56,290 |
56,913 |
57,652 |
58,412 |
59,282 |
60,051 |
60,951 |
Treasury Stock |
|
-18,716 |
-19,024 |
-19,150 |
-19,141 |
-19,209 |
-19,279 |
-19,378 |
-19,499 |
-19,719 |
-19,857 |
-20,188 |
Accumulated Other Comprehensive Income / (Loss) |
|
-10,172 |
-9,108 |
-9,525 |
-10,261 |
-7,712 |
-8,042 |
-7,446 |
-5,090 |
-6,565 |
-5,237 |
-4,682 |
Noncontrolling Interest |
|
38 |
30 |
26 |
27 |
36 |
34 |
39 |
40 |
44 |
46 |
48 |
Annual Metrics And Ratios for The PNC Financial Services Group
This table displays calculated financial ratios and metrics derived from The PNC Financial Services Group's official financial filings.
Metric |
|
2014 |
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
-3.98% |
-0.98% |
-0.41% |
7.70% |
-0.85% |
4.01% |
0.37% |
13.67% |
9.94% |
1.75% |
0.30% |
EBITDA Growth |
|
-3.39% |
-0.11% |
-2.26% |
2.50% |
0.12% |
2.90% |
-27.63% |
77.85% |
-7.27% |
-14.41% |
7.88% |
EBIT Growth |
|
-1.30% |
-1.91% |
-4.61% |
4.51% |
-0.07% |
0.11% |
-37.56% |
103.79% |
6.94% |
-9.86% |
7.51% |
NOPAT Growth |
|
-0.12% |
-1.52% |
-3.81% |
35.21% |
-15.40% |
0.72% |
-34.59% |
90.64% |
6.78% |
-7.62% |
5.42% |
Net Income Growth |
|
-0.12% |
-1.52% |
-3.81% |
35.21% |
-0.78% |
1.35% |
39.50% |
-24.25% |
6.78% |
-7.62% |
5.42% |
EPS Growth |
|
-0.82% |
1.23% |
-1.22% |
41.92% |
3.38% |
6.35% |
48.90% |
-25.12% |
9.06% |
-7.65% |
7.43% |
Operating Cash Flow Growth |
|
0.54% |
-2.56% |
-35.69% |
59.40% |
40.53% |
-6.08% |
-36.72% |
54.84% |
25.91% |
11.32% |
-22.07% |
Free Cash Flow Firm Growth |
|
-303.83% |
131.96% |
66.62% |
-134.94% |
450.26% |
-97.12% |
12,183.33% |
-51.10% |
-213.88% |
-15.16% |
199.88% |
Invested Capital Growth |
|
15.70% |
1.19% |
-0.95% |
7.14% |
-1.39% |
4.20% |
-16.76% |
-5.18% |
20.82% |
18.52% |
-6.24% |
Revenue Q/Q Growth |
|
-0.79% |
-0.61% |
0.14% |
2.42% |
-5.06% |
4.32% |
0.67% |
5.02% |
3.10% |
-1.84% |
0.96% |
EBITDA Q/Q Growth |
|
-1.27% |
0.75% |
-0.42% |
-4.48% |
-5.28% |
8.98% |
18.90% |
-0.97% |
-3.29% |
-10.86% |
14.87% |
EBIT Q/Q Growth |
|
-1.51% |
0.49% |
-0.32% |
-5.05% |
-6.81% |
8.71% |
22.99% |
-1.29% |
3.00% |
-10.92% |
13.30% |
NOPAT Q/Q Growth |
|
-0.40% |
-0.84% |
0.63% |
24.03% |
-25.11% |
9.31% |
20.07% |
-2.55% |
4.12% |
-10.54% |
14.28% |
Net Income Q/Q Growth |
|
-0.40% |
-0.84% |
0.63% |
24.03% |
-12.16% |
0.56% |
1.00% |
-2.55% |
4.12% |
-10.54% |
14.28% |
EPS Q/Q Growth |
|
-0.41% |
0.27% |
1.39% |
26.65% |
-11.56% |
1.97% |
1.56% |
-2.68% |
4.37% |
-11.12% |
16.15% |
Operating Cash Flow Q/Q Growth |
|
31.75% |
17.34% |
-14.72% |
-5.76% |
19.38% |
15.32% |
-20.21% |
27.57% |
6.47% |
8.80% |
-28.00% |
Free Cash Flow Firm Q/Q Growth |
|
13.11% |
259.04% |
-35.66% |
31.57% |
19.76% |
111.21% |
19.47% |
-9.33% |
-108.19% |
-71.75% |
565.45% |
Invested Capital Q/Q Growth |
|
4.76% |
-0.35% |
2.48% |
2.55% |
0.13% |
-1.09% |
-4.38% |
-3.63% |
3.13% |
7.12% |
-6.18% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
42.94% |
43.32% |
42.51% |
40.46% |
40.86% |
40.42% |
29.15% |
45.60% |
38.47% |
32.35% |
34.80% |
EBIT Margin |
|
36.51% |
36.17% |
34.65% |
33.62% |
33.89% |
32.61% |
20.29% |
36.38% |
35.38% |
31.34% |
33.60% |
Profit (Net Income) Margin |
|
27.36% |
27.21% |
26.28% |
33.00% |
33.02% |
32.18% |
44.72% |
29.80% |
28.94% |
26.28% |
27.62% |
Tax Burden Percent |
|
74.94% |
75.23% |
75.86% |
98.14% |
97.45% |
98.65% |
220.41% |
81.93% |
81.80% |
83.83% |
82.20% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
25.06% |
24.77% |
24.14% |
1.86% |
16.92% |
16.41% |
12.42% |
18.07% |
18.20% |
16.17% |
17.80% |
Return on Invested Capital (ROIC) |
|
4.54% |
4.15% |
3.98% |
5.23% |
4.30% |
4.27% |
2.99% |
6.44% |
6.40% |
4.94% |
4.96% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.54% |
4.15% |
3.98% |
5.23% |
5.66% |
5.68% |
12.34% |
6.44% |
6.40% |
4.94% |
4.96% |
Return on Net Nonoperating Assets (RNNOA) |
|
4.79% |
4.86% |
4.60% |
6.19% |
6.91% |
6.88% |
11.63% |
3.99% |
5.64% |
6.70% |
6.31% |
Return on Equity (ROE) |
|
9.34% |
9.00% |
8.59% |
11.41% |
11.21% |
11.16% |
14.62% |
10.43% |
12.04% |
11.65% |
11.27% |
Cash Return on Invested Capital (CROIC) |
|
-10.01% |
2.97% |
4.94% |
-1.67% |
5.70% |
0.16% |
21.28% |
11.76% |
-12.46% |
-12.00% |
11.41% |
Operating Return on Assets (OROA) |
|
1.69% |
1.57% |
1.45% |
1.47% |
1.44% |
1.39% |
0.78% |
1.37% |
1.34% |
1.20% |
1.29% |
Return on Assets (ROA) |
|
1.26% |
1.18% |
1.10% |
1.44% |
1.40% |
1.37% |
1.72% |
1.12% |
1.10% |
1.01% |
1.06% |
Return on Common Equity (ROCE) |
|
9.00% |
8.73% |
8.36% |
11.26% |
11.20% |
11.15% |
14.61% |
10.43% |
12.03% |
11.64% |
11.27% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.44% |
9.27% |
8.72% |
11.34% |
11.20% |
10.99% |
13.99% |
10.28% |
13.35% |
11.05% |
10.94% |
Net Operating Profit after Tax (NOPAT) |
|
4,207 |
4,143 |
3,985 |
5,388 |
4,558 |
4,591 |
3,003 |
5,725 |
6,113 |
5,647 |
5,953 |
NOPAT Margin |
|
27.36% |
27.21% |
26.28% |
33.00% |
28.15% |
27.26% |
17.77% |
29.80% |
28.94% |
26.28% |
27.62% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
-1.35% |
-1.41% |
-9.35% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
42.64% |
44.97% |
45.87% |
45.59% |
47.42% |
47.46% |
46.81% |
51.07% |
47.28% |
47.33% |
47.07% |
Operating Expenses to Revenue |
|
61.71% |
62.15% |
62.50% |
63.68% |
63.59% |
62.79% |
60.93% |
67.68% |
62.36% |
65.20% |
62.74% |
Earnings before Interest and Taxes (EBIT) |
|
5,614 |
5,507 |
5,253 |
5,490 |
5,486 |
5,492 |
3,429 |
6,988 |
7,473 |
6,736 |
7,242 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
6,602 |
6,595 |
6,446 |
6,607 |
6,615 |
6,807 |
4,926 |
8,761 |
8,124 |
6,953 |
7,501 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.80 |
0.82 |
0.97 |
1.15 |
0.92 |
1.19 |
1.02 |
1.36 |
1.27 |
1.15 |
1.39 |
Price to Tangible Book Value (P/TBV) |
|
1.02 |
1.03 |
1.21 |
1.42 |
1.14 |
1.46 |
1.23 |
1.70 |
1.67 |
1.47 |
1.75 |
Price to Revenue (P/Rev) |
|
2.31 |
2.41 |
2.91 |
3.33 |
2.71 |
3.48 |
3.26 |
3.95 |
2.75 |
2.74 |
3.52 |
Price to Earnings (P/E) |
|
9.01 |
9.44 |
11.98 |
10.72 |
8.66 |
11.43 |
7.57 |
13.97 |
10.12 |
11.43 |
13.73 |
Dividend Yield |
|
2.78% |
2.79% |
2.33% |
2.27% |
3.58% |
3.14% |
3.54% |
2.67% |
4.00% |
4.13% |
3.29% |
Earnings Yield |
|
11.10% |
10.59% |
8.35% |
9.33% |
11.55% |
8.75% |
13.22% |
7.16% |
9.88% |
8.75% |
7.29% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.53 |
0.58 |
0.68 |
0.75 |
0.81 |
0.83 |
0.00 |
0.28 |
0.79 |
0.65 |
0.79 |
Enterprise Value to Revenue (EV/Rev) |
|
3.40 |
3.80 |
4.45 |
4.88 |
5.24 |
5.37 |
0.01 |
1.28 |
3.90 |
3.77 |
4.24 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
7.93 |
8.77 |
10.46 |
12.07 |
12.82 |
13.29 |
0.03 |
2.80 |
10.15 |
11.64 |
12.18 |
Enterprise Value to EBIT (EV/EBIT) |
|
9.32 |
10.50 |
12.84 |
14.52 |
15.45 |
16.47 |
0.04 |
3.51 |
11.03 |
12.02 |
12.62 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.44 |
13.96 |
16.92 |
14.80 |
18.60 |
19.70 |
0.05 |
4.28 |
13.49 |
14.33 |
15.35 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.37 |
10.63 |
19.27 |
14.29 |
10.81 |
12.28 |
0.03 |
3.40 |
9.08 |
8.00 |
11.59 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
19.52 |
13.66 |
0.00 |
14.03 |
519.77 |
0.01 |
2.35 |
0.00 |
0.00 |
6.67 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.16 |
1.19 |
1.12 |
1.24 |
1.20 |
1.22 |
0.69 |
0.55 |
1.28 |
1.42 |
1.13 |
Long-Term Debt to Equity |
|
0.97 |
1.09 |
1.04 |
1.14 |
1.20 |
1.22 |
0.63 |
0.55 |
1.20 |
1.36 |
1.08 |
Financial Leverage |
|
1.06 |
1.17 |
1.16 |
1.18 |
1.22 |
1.21 |
0.94 |
0.62 |
0.88 |
1.36 |
1.27 |
Leverage Ratio |
|
7.38 |
7.64 |
7.81 |
7.91 |
8.00 |
8.16 |
8.48 |
9.33 |
10.98 |
11.54 |
10.62 |
Compound Leverage Factor |
|
7.38 |
7.64 |
7.81 |
7.91 |
8.00 |
8.16 |
8.48 |
9.33 |
10.98 |
11.54 |
10.62 |
Debt to Total Capital |
|
53.62% |
54.25% |
52.94% |
55.39% |
54.59% |
54.98% |
40.77% |
35.58% |
56.17% |
58.72% |
53.10% |
Short-Term Debt to Total Capital |
|
8.41% |
4.55% |
4.19% |
4.49% |
0.00% |
0.00% |
3.31% |
0.00% |
3.51% |
2.44% |
2.65% |
Long-Term Debt to Total Capital |
|
45.21% |
49.71% |
48.74% |
50.90% |
54.59% |
54.98% |
37.46% |
35.58% |
52.66% |
56.27% |
50.46% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
1.53% |
1.26% |
1.16% |
0.07% |
0.04% |
0.03% |
0.03% |
0.04% |
0.04% |
0.03% |
0.04% |
Common Equity to Total Capital |
|
44.85% |
44.48% |
45.90% |
44.54% |
45.37% |
44.99% |
59.20% |
64.38% |
43.79% |
41.25% |
46.86% |
Debt to EBITDA |
|
8.07 |
8.27 |
8.18 |
8.94 |
8.68 |
8.85 |
7.55 |
3.51 |
7.23 |
10.46 |
8.22 |
Net Debt to EBITDA |
|
2.31 |
3.02 |
3.43 |
3.82 |
6.19 |
4.67 |
-11.16 |
-5.87 |
3.00 |
3.17 |
2.06 |
Long-Term Debt to EBITDA |
|
6.80 |
7.58 |
7.53 |
8.22 |
8.68 |
8.85 |
6.94 |
3.51 |
6.77 |
10.03 |
7.81 |
Debt to NOPAT |
|
12.66 |
13.16 |
13.23 |
10.97 |
12.60 |
13.13 |
12.39 |
5.38 |
9.60 |
12.88 |
10.36 |
Net Debt to NOPAT |
|
3.63 |
4.81 |
5.55 |
4.69 |
8.98 |
6.92 |
-18.31 |
-8.99 |
3.98 |
3.90 |
2.59 |
Long-Term Debt to NOPAT |
|
10.67 |
12.06 |
12.18 |
10.08 |
12.60 |
13.13 |
11.38 |
5.38 |
9.00 |
12.34 |
9.84 |
Noncontrolling Interest Sharing Ratio |
|
3.58% |
3.03% |
2.61% |
1.30% |
0.12% |
0.07% |
0.06% |
0.06% |
0.07% |
0.08% |
0.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-9,272 |
2,963 |
4,937 |
-1,725 |
6,042 |
174 |
21,373 |
10,451 |
-11,902 |
-13,706 |
13,689 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-10.23 |
2.84 |
3.92 |
-1.01 |
2.11 |
0.05 |
15.70 |
21.46 |
-4.91 |
-1.32 |
1.06 |
Operating Cash Flow to Interest Expense |
|
6.16 |
5.21 |
2.78 |
3.27 |
2.74 |
1.94 |
3.42 |
14.81 |
3.75 |
0.97 |
0.61 |
Operating Cash Flow Less CapEx to Interest Expense |
|
6.16 |
5.21 |
2.78 |
3.27 |
2.74 |
1.94 |
3.42 |
14.81 |
3.75 |
0.97 |
0.61 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.05 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
99,332 |
100,512 |
99,560 |
106,673 |
105,189 |
109,606 |
91,236 |
86,510 |
104,525 |
123,878 |
116,142 |
Invested Capital Turnover |
|
0.17 |
0.15 |
0.15 |
0.16 |
0.15 |
0.16 |
0.17 |
0.22 |
0.22 |
0.19 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
13,479 |
1,180 |
-952 |
7,113 |
-1,484 |
4,417 |
-18,370 |
-4,726 |
18,015 |
19,353 |
-7,736 |
Enterprise Value (EV) |
|
52,348 |
57,840 |
67,445 |
79,732 |
84,772 |
90,441 |
149 |
24,528 |
82,434 |
80,933 |
91,360 |
Market Capitalization |
|
35,558 |
36,649 |
44,174 |
54,416 |
43,812 |
58,623 |
55,113 |
75,967 |
58,046 |
58,885 |
75,894 |
Book Value per Share |
|
$84.66 |
$88.05 |
$93.93 |
$99.86 |
$103.44 |
$112.55 |
$127.47 |
$131.78 |
$113.49 |
$128.29 |
$137.17 |
Tangible Book Value per Share |
|
$66.43 |
$70.12 |
$75.22 |
$80.58 |
$83.46 |
$91.47 |
$105.68 |
$105.95 |
$86.25 |
$100.85 |
$109.61 |
Total Capital |
|
99,332 |
100,512 |
99,560 |
106,673 |
105,189 |
109,606 |
91,236 |
86,510 |
104,525 |
123,878 |
116,142 |
Total Debt |
|
53,258 |
54,532 |
52,706 |
59,088 |
57,419 |
60,263 |
37,195 |
30,784 |
58,713 |
72,737 |
61,673 |
Total Long-Term Debt |
|
44,906 |
49,962 |
48,530 |
54,299 |
57,419 |
60,263 |
34,174 |
30,784 |
55,039 |
69,711 |
58,601 |
Net Debt |
|
15,267 |
19,921 |
22,116 |
25,244 |
40,918 |
31,789 |
-54,995 |
-51,470 |
24,350 |
22,012 |
15,422 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
-788 |
-827 |
-4,555 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
53,258 |
54,532 |
52,706 |
59,088 |
57,419 |
60,263 |
37,195 |
30,784 |
58,713 |
72,737 |
61,673 |
Total Depreciation and Amortization (D&A) |
|
988 |
1,088 |
1,193 |
1,117 |
1,129 |
1,315 |
1,497 |
1,773 |
651 |
217 |
259 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$7.44 |
$7.52 |
$7.42 |
$10.49 |
$10.79 |
$11.43 |
$16.99 |
$12.71 |
$13.86 |
$12.80 |
$13.76 |
Adjusted Weighted Average Basic Shares Outstanding |
|
529M |
514M |
494M |
481M |
467M |
447M |
427M |
426M |
412M |
401M |
399M |
Adjusted Diluted Earnings per Share |
|
$7.30 |
$7.39 |
$7.30 |
$10.36 |
$10.71 |
$11.39 |
$16.96 |
$12.70 |
$13.85 |
$12.79 |
$13.74 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
537M |
521M |
500M |
486M |
470M |
448M |
427M |
426M |
412M |
401M |
400M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$11.43 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
520.69M |
501.11M |
486.16M |
471.59M |
453.61M |
428.73M |
424.02M |
418.45M |
399.68M |
397.81M |
395.75M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
4,207 |
4,143 |
3,985 |
5,388 |
4,558 |
4,591 |
3,003 |
5,725 |
6,113 |
5,647 |
5,953 |
Normalized NOPAT Margin |
|
27.36% |
27.21% |
26.28% |
33.00% |
28.15% |
27.26% |
17.77% |
29.80% |
28.94% |
26.28% |
27.62% |
Pre Tax Income Margin |
|
36.51% |
36.17% |
34.65% |
33.62% |
33.89% |
32.61% |
20.29% |
36.38% |
35.38% |
31.34% |
33.60% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.20 |
5.27 |
4.17 |
3.22 |
1.92 |
1.45 |
2.52 |
14.35 |
3.09 |
0.65 |
0.56 |
NOPAT to Interest Expense |
|
4.64 |
3.96 |
3.16 |
3.16 |
1.59 |
1.21 |
2.21 |
11.76 |
2.52 |
0.54 |
0.46 |
EBIT Less CapEx to Interest Expense |
|
6.20 |
5.27 |
4.17 |
3.22 |
1.92 |
1.45 |
2.52 |
14.35 |
3.09 |
0.65 |
0.56 |
NOPAT Less CapEx to Interest Expense |
|
4.64 |
3.96 |
3.16 |
3.16 |
1.59 |
1.21 |
2.21 |
11.76 |
2.52 |
0.54 |
0.46 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
29.28% |
30.34% |
31.87% |
27.88% |
34.36% |
39.33% |
29.23% |
39.98% |
44.04% |
50.97% |
48.53% |
Augmented Payout Ratio |
|
57.24% |
82.28% |
83.61% |
73.29% |
88.18% |
105.37% |
50.71% |
58.83% |
105.07% |
62.49% |
60.07% |
Quarterly Metrics And Ratios for The PNC Financial Services Group
This table displays calculated financial ratios and metrics derived from The PNC Financial Services Group's official financial filings.
Metric |
|
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
12.40% |
19.42% |
3.46% |
-5.69% |
-6.98% |
-8.17% |
2.23% |
3.80% |
3.84% |
5.97% |
4.62% |
EBITDA Growth |
|
-12.43% |
-0.05% |
-7.32% |
-8.53% |
-43.55% |
-19.84% |
1.14% |
-1.31% |
88.43% |
14.35% |
13.47% |
EBIT Growth |
|
13.11% |
18.46% |
-3.32% |
-8.33% |
-43.91% |
-19.10% |
2.48% |
0.16% |
80.57% |
11.47% |
11.27% |
NOPAT Growth |
|
18.53% |
18.54% |
0.27% |
-4.27% |
-42.96% |
-20.66% |
-1.53% |
-4.14% |
84.26% |
11.53% |
11.24% |
Net Income Growth |
|
18.53% |
18.54% |
0.27% |
-4.27% |
-42.96% |
-20.66% |
-1.53% |
-4.14% |
84.26% |
11.53% |
11.24% |
EPS Growth |
|
20.21% |
23.22% |
-0.89% |
-4.76% |
-46.38% |
-22.11% |
0.89% |
-3.06% |
103.24% |
13.23% |
13.57% |
Operating Cash Flow Growth |
|
15.80% |
289.69% |
23.71% |
-96.61% |
20.22% |
-6.29% |
-68.21% |
2,758.26% |
-62.99% |
-128.95% |
43.00% |
Free Cash Flow Firm Growth |
|
-372.99% |
-358.27% |
-503.69% |
-27.89% |
-12.16% |
60.39% |
73.39% |
47.77% |
150.69% |
165.47% |
197.09% |
Invested Capital Growth |
|
20.82% |
45.01% |
37.12% |
14.10% |
18.52% |
12.91% |
8.14% |
7.05% |
-6.24% |
-5.57% |
-4.83% |
Revenue Q/Q Growth |
|
3.86% |
-2.78% |
-5.53% |
-1.13% |
2.45% |
-4.03% |
5.17% |
0.39% |
2.49% |
-2.07% |
3.83% |
EBITDA Q/Q Growth |
|
-6.76% |
8.59% |
-13.12% |
3.98% |
-42.45% |
54.19% |
9.63% |
1.45% |
9.88% |
-6.43% |
8.78% |
EBIT Q/Q Growth |
|
-7.25% |
8.83% |
-13.29% |
4.73% |
-43.25% |
56.97% |
9.84% |
2.36% |
2.31% |
-3.10% |
9.64% |
NOPAT Q/Q Growth |
|
-5.61% |
9.43% |
-11.45% |
4.67% |
-43.76% |
52.21% |
9.90% |
1.90% |
8.11% |
-7.87% |
9.61% |
Net Income Q/Q Growth |
|
-5.61% |
9.43% |
-11.45% |
4.67% |
-43.76% |
52.21% |
9.90% |
1.90% |
8.11% |
-7.87% |
9.61% |
EPS Q/Q Growth |
|
-8.73% |
15.36% |
-15.58% |
7.14% |
-48.61% |
67.57% |
9.35% |
2.95% |
7.74% |
-6.65% |
9.69% |
Operating Cash Flow Q/Q Growth |
|
19.21% |
-53.63% |
73.56% |
-96.47% |
4,129.57% |
-63.86% |
-41.13% |
217.58% |
-45.24% |
-128.28% |
390.77% |
Free Cash Flow Firm Q/Q Growth |
|
-65.53% |
-96.85% |
8.81% |
56.96% |
-45.18% |
30.48% |
38.75% |
15.51% |
240.90% |
-10.21% |
-9.17% |
Invested Capital Q/Q Growth |
|
3.13% |
5.14% |
4.40% |
0.80% |
7.12% |
0.16% |
-0.01% |
-0.22% |
-6.18% |
0.89% |
0.77% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
33.75% |
37.69% |
34.67% |
36.46% |
20.48% |
32.91% |
34.30% |
34.66% |
37.17% |
35.51% |
37.20% |
EBIT Margin |
|
32.64% |
36.53% |
33.53% |
35.52% |
19.68% |
32.19% |
33.62% |
34.28% |
34.22% |
33.86% |
35.75% |
Profit (Net Income) Margin |
|
26.86% |
30.23% |
28.34% |
30.00% |
16.47% |
26.12% |
27.30% |
27.71% |
29.23% |
27.49% |
29.02% |
Tax Burden Percent |
|
82.30% |
82.76% |
84.51% |
84.45% |
83.70% |
81.16% |
81.20% |
80.83% |
85.41% |
81.20% |
81.18% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
17.70% |
17.24% |
15.49% |
15.55% |
16.30% |
18.84% |
18.80% |
19.17% |
14.59% |
18.80% |
18.82% |
Return on Invested Capital (ROIC) |
|
5.94% |
7.17% |
6.34% |
6.05% |
3.10% |
4.70% |
4.84% |
4.94% |
5.25% |
4.98% |
5.30% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.94% |
7.17% |
6.34% |
6.05% |
3.10% |
4.70% |
4.84% |
4.94% |
5.25% |
4.98% |
5.30% |
Return on Net Nonoperating Assets (RNNOA) |
|
5.24% |
6.38% |
6.63% |
7.60% |
4.20% |
6.24% |
6.48% |
6.30% |
6.68% |
6.17% |
6.33% |
Return on Equity (ROE) |
|
11.17% |
13.55% |
12.97% |
13.65% |
7.30% |
10.94% |
11.32% |
11.24% |
11.93% |
11.15% |
11.63% |
Cash Return on Invested Capital (CROIC) |
|
-12.46% |
-29.87% |
-24.87% |
-7.35% |
-12.00% |
-7.60% |
-3.41% |
-2.46% |
11.41% |
10.79% |
10.13% |
Operating Return on Assets (OROA) |
|
1.24% |
1.46% |
1.36% |
1.39% |
0.76% |
1.20% |
1.28% |
1.30% |
1.32% |
1.32% |
1.42% |
Return on Assets (ROA) |
|
1.02% |
1.21% |
1.15% |
1.18% |
0.63% |
0.97% |
1.04% |
1.05% |
1.12% |
1.07% |
1.15% |
Return on Common Equity (ROCE) |
|
11.17% |
13.54% |
12.96% |
13.65% |
7.30% |
10.93% |
11.31% |
11.24% |
11.92% |
11.14% |
11.62% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
13.00% |
12.94% |
12.76% |
0.00% |
10.32% |
10.02% |
9.35% |
0.00% |
10.83% |
10.89% |
Net Operating Profit after Tax (NOPAT) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
NOPAT Margin |
|
26.86% |
30.23% |
28.34% |
30.00% |
16.47% |
26.12% |
27.30% |
27.71% |
29.23% |
27.49% |
29.02% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
46.24% |
44.64% |
48.14% |
46.95% |
49.71% |
47.48% |
45.59% |
47.00% |
48.18% |
47.76% |
46.23% |
Operating Expenses to Revenue |
|
60.28% |
59.27% |
63.71% |
62.01% |
75.99% |
64.80% |
62.04% |
61.25% |
62.98% |
62.12% |
59.76% |
Earnings before Interest and Taxes (EBIT) |
|
1,881 |
2,047 |
1,775 |
1,859 |
1,055 |
1,656 |
1,819 |
1,862 |
1,905 |
1,846 |
2,024 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
1,945 |
2,112 |
1,835 |
1,908 |
1,098 |
1,693 |
1,856 |
1,883 |
2,069 |
1,936 |
2,106 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.27 |
0.97 |
0.96 |
0.94 |
1.15 |
1.23 |
1.16 |
1.31 |
1.39 |
1.22 |
1.27 |
Price to Tangible Book Value (P/TBV) |
|
1.67 |
1.25 |
1.24 |
1.21 |
1.47 |
1.56 |
1.47 |
1.63 |
1.75 |
1.51 |
1.57 |
Price to Revenue (P/Rev) |
|
2.75 |
2.16 |
2.14 |
2.12 |
2.74 |
3.00 |
2.90 |
3.41 |
3.52 |
3.15 |
3.31 |
Price to Earnings (P/E) |
|
10.12 |
7.94 |
8.03 |
7.99 |
11.43 |
13.17 |
12.76 |
15.31 |
13.73 |
12.10 |
12.45 |
Dividend Yield |
|
4.00% |
5.05% |
5.03% |
5.19% |
4.13% |
3.88% |
4.03% |
3.41% |
3.29% |
3.65% |
3.46% |
Earnings Yield |
|
9.88% |
12.60% |
12.46% |
12.52% |
8.75% |
7.59% |
7.83% |
6.53% |
7.29% |
8.27% |
8.03% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.79 |
0.62 |
0.60 |
0.57 |
0.65 |
0.62 |
0.75 |
0.81 |
0.79 |
0.78 |
0.87 |
Enterprise Value to Revenue (EV/Rev) |
|
3.90 |
3.11 |
3.09 |
3.01 |
3.77 |
3.63 |
4.42 |
4.67 |
4.24 |
4.17 |
4.67 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
10.15 |
8.44 |
8.59 |
8.44 |
11.64 |
11.68 |
14.25 |
15.28 |
12.18 |
11.78 |
12.91 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.03 |
8.80 |
8.86 |
8.71 |
12.02 |
12.03 |
14.62 |
15.61 |
12.62 |
12.27 |
13.51 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
13.49 |
10.75 |
10.74 |
10.43 |
14.33 |
14.41 |
17.71 |
19.16 |
15.35 |
14.93 |
16.45 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
9.08 |
5.74 |
5.45 |
7.09 |
8.00 |
7.64 |
12.02 |
9.12 |
11.59 |
16.25 |
17.03 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
6.67 |
7.01 |
8.41 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.28 |
1.24 |
1.33 |
1.34 |
1.42 |
1.42 |
1.36 |
1.22 |
1.13 |
1.08 |
1.05 |
Long-Term Debt to Equity |
|
1.20 |
1.17 |
1.25 |
1.28 |
1.36 |
1.36 |
1.36 |
1.16 |
1.08 |
1.01 |
0.99 |
Financial Leverage |
|
0.88 |
0.89 |
1.04 |
1.26 |
1.36 |
1.33 |
1.34 |
1.28 |
1.27 |
1.24 |
1.19 |
Leverage Ratio |
|
10.98 |
11.22 |
11.33 |
11.61 |
11.54 |
11.23 |
10.93 |
10.67 |
10.62 |
10.40 |
10.11 |
Compound Leverage Factor |
|
10.98 |
11.22 |
11.33 |
11.61 |
11.54 |
11.23 |
10.93 |
10.67 |
10.62 |
10.40 |
10.11 |
Debt to Total Capital |
|
56.17% |
55.35% |
56.99% |
57.21% |
58.72% |
58.60% |
57.54% |
54.98% |
53.10% |
51.82% |
51.17% |
Short-Term Debt to Total Capital |
|
3.51% |
3.23% |
3.34% |
2.62% |
2.44% |
2.40% |
0.00% |
2.73% |
2.65% |
3.05% |
2.70% |
Long-Term Debt to Total Capital |
|
52.66% |
52.11% |
53.65% |
54.59% |
56.27% |
56.20% |
57.54% |
52.25% |
50.46% |
48.77% |
48.48% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.04% |
0.03% |
0.02% |
0.02% |
0.03% |
0.03% |
0.03% |
0.03% |
0.04% |
0.04% |
0.04% |
Common Equity to Total Capital |
|
43.79% |
44.63% |
42.99% |
42.76% |
41.25% |
41.38% |
42.43% |
44.98% |
46.86% |
48.14% |
48.79% |
Debt to EBITDA |
|
7.23 |
7.49 |
8.20 |
8.48 |
10.46 |
11.13 |
10.89 |
10.42 |
8.22 |
7.84 |
7.56 |
Net Debt to EBITDA |
|
3.00 |
2.59 |
2.62 |
2.49 |
3.17 |
2.01 |
4.90 |
4.12 |
2.06 |
2.88 |
3.76 |
Long-Term Debt to EBITDA |
|
6.77 |
7.05 |
7.72 |
8.09 |
10.03 |
10.67 |
10.89 |
9.91 |
7.81 |
7.38 |
7.16 |
Debt to NOPAT |
|
9.60 |
9.54 |
10.25 |
10.48 |
12.88 |
13.73 |
13.54 |
13.07 |
10.36 |
9.94 |
9.63 |
Net Debt to NOPAT |
|
3.98 |
3.30 |
3.28 |
3.07 |
3.90 |
2.48 |
6.09 |
5.16 |
2.59 |
3.65 |
4.79 |
Long-Term Debt to NOPAT |
|
9.00 |
8.98 |
9.64 |
10.00 |
12.34 |
13.16 |
13.54 |
12.42 |
9.84 |
9.36 |
9.12 |
Noncontrolling Interest Sharing Ratio |
|
0.07% |
0.07% |
0.06% |
0.06% |
0.08% |
0.06% |
0.06% |
0.06% |
0.08% |
0.07% |
0.08% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-16,467 |
-32,415 |
-29,558 |
-12,722 |
-18,470 |
-12,841 |
-7,865 |
-6,645 |
9,363 |
8,407 |
7,636 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-11.56 |
-15.63 |
-12.14 |
-4.57 |
-5.96 |
-3.97 |
-2.41 |
-1.95 |
3.15 |
3.17 |
2.81 |
Operating Cash Flow to Interest Expense |
|
2.84 |
0.90 |
1.34 |
0.04 |
1.57 |
0.54 |
0.32 |
0.96 |
0.61 |
-0.19 |
0.55 |
Operating Cash Flow Less CapEx to Interest Expense |
|
2.84 |
0.90 |
1.34 |
0.04 |
1.57 |
0.54 |
0.32 |
0.96 |
0.61 |
-0.19 |
0.55 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
104,525 |
109,896 |
114,730 |
115,648 |
123,878 |
124,081 |
124,072 |
123,798 |
116,142 |
117,173 |
118,079 |
Invested Capital Turnover |
|
0.22 |
0.24 |
0.22 |
0.20 |
0.19 |
0.18 |
0.18 |
0.18 |
0.18 |
0.18 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
18,015 |
34,109 |
31,058 |
14,292 |
19,353 |
14,185 |
9,342 |
8,150 |
-7,736 |
-6,908 |
-5,993 |
Enterprise Value (EV) |
|
82,434 |
68,532 |
68,534 |
65,853 |
80,933 |
76,315 |
93,428 |
99,789 |
91,360 |
91,213 |
103,185 |
Market Capitalization |
|
58,046 |
47,485 |
47,574 |
46,443 |
58,885 |
63,119 |
61,279 |
72,866 |
75,894 |
68,845 |
73,107 |
Book Value per Share |
|
$113.49 |
$122.71 |
$123.58 |
$124.18 |
$128.29 |
$128.35 |
$132.30 |
$140.10 |
$137.17 |
$142.53 |
$145.63 |
Tangible Book Value per Share |
|
$86.25 |
$95.22 |
$96.05 |
$96.59 |
$100.85 |
$101.02 |
$104.82 |
$112.60 |
$109.61 |
$114.90 |
$118.00 |
Total Capital |
|
104,525 |
109,896 |
114,730 |
115,648 |
123,878 |
124,081 |
124,072 |
123,798 |
116,142 |
117,173 |
118,079 |
Total Debt |
|
58,713 |
60,822 |
65,384 |
66,167 |
72,737 |
72,707 |
71,391 |
68,069 |
61,673 |
60,722 |
60,424 |
Total Long-Term Debt |
|
55,039 |
57,272 |
61,553 |
63,135 |
69,711 |
69,734 |
71,391 |
64,688 |
58,601 |
57,150 |
57,240 |
Net Debt |
|
24,350 |
21,017 |
20,934 |
19,383 |
22,012 |
13,162 |
32,110 |
26,883 |
15,422 |
22,322 |
30,030 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
58,713 |
60,822 |
65,384 |
66,167 |
72,737 |
72,707 |
71,391 |
68,069 |
61,673 |
60,722 |
60,424 |
Total Depreciation and Amortization (D&A) |
|
64 |
65 |
60 |
49 |
43 |
37 |
37 |
21 |
164 |
90 |
82 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$3.46 |
$3.98 |
$3.36 |
$3.60 |
$1.86 |
$3.10 |
$3.39 |
$3.50 |
$3.77 |
$3.52 |
$3.86 |
Adjusted Weighted Average Basic Shares Outstanding |
|
412M |
401M |
401M |
400M |
401M |
400M |
400M |
399M |
399M |
398M |
397M |
Adjusted Diluted Earnings per Share |
|
$3.45 |
$3.98 |
$3.36 |
$3.60 |
$1.85 |
$3.10 |
$3.39 |
$3.49 |
$3.76 |
$3.51 |
$3.85 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
412M |
402M |
401M |
400M |
401M |
400M |
400M |
400M |
400M |
398M |
397M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
399.68M |
399.11M |
398.25M |
398.34M |
397.81M |
397.91M |
397.50M |
396.78M |
395.75M |
395.57M |
393.81M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
1,548 |
1,694 |
1,500 |
1,570 |
883 |
1,344 |
1,477 |
1,505 |
1,627 |
1,499 |
1,643 |
Normalized NOPAT Margin |
|
26.86% |
30.23% |
28.34% |
30.00% |
16.47% |
26.12% |
27.30% |
27.71% |
29.23% |
27.49% |
29.02% |
Pre Tax Income Margin |
|
32.64% |
36.53% |
33.53% |
35.52% |
19.68% |
32.19% |
33.62% |
34.28% |
34.22% |
33.86% |
35.75% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.32 |
0.99 |
0.73 |
0.67 |
0.34 |
0.51 |
0.56 |
0.55 |
0.64 |
0.70 |
0.75 |
NOPAT to Interest Expense |
|
1.09 |
0.82 |
0.62 |
0.56 |
0.28 |
0.42 |
0.45 |
0.44 |
0.55 |
0.56 |
0.61 |
EBIT Less CapEx to Interest Expense |
|
1.32 |
0.99 |
0.73 |
0.67 |
0.34 |
0.51 |
0.56 |
0.55 |
0.64 |
0.70 |
0.75 |
NOPAT Less CapEx to Interest Expense |
|
1.09 |
0.82 |
0.62 |
0.56 |
0.28 |
0.42 |
0.45 |
0.44 |
0.55 |
0.56 |
0.61 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
44.04% |
43.76% |
44.30% |
45.44% |
50.97% |
54.90% |
54.85% |
55.54% |
48.53% |
47.38% |
46.24% |
Augmented Payout Ratio |
|
105.07% |
89.40% |
79.44% |
65.27% |
62.49% |
62.73% |
62.42% |
65.48% |
60.07% |
59.27% |
61.36% |
Key Financial Trends
The PNC Financial Services Group (NYSE: PNC) has demonstrated solid financial performance and growth over the past few years based on its income statements, balance sheets, and cash flow statements through Q2 2025.
Key positive developments include:
- Net income attributable to common shareholders has generally increased, from approximately $1.39 billion in Q1 2023 to $1.54 billion in Q2 2025, showing steady profitability improvement.
- Earnings per share (both basic and diluted) have risen from the low $3.00s range in early 2023 to nearly $3.86-$3.85 in Q2 2025, indicating enhanced shareholder value.
- Net interest income increased from about $3.26 billion in Q1 2023 to $3.56 billion in Q2 2025, reflecting growth in core banking earnings.
- Non-interest income also showed healthy growth, reaching around $2.11 billion in Q2 2025, supporting diversified revenue streams.
- Total revenue improved from around $5.14 billion in Q1 2023 to $5.66 billion in Q2 2025, indicating overall business expansion.
- Deposits (total of interest bearing and non-interest bearing) have increased from $408 billion in Q1 2023 to $426 billion in Q2 2025, highlighting strong deposit growth and funding stability.
- Loan balances net of reserves increased modestly from about $315 billion in Q1 2023 to roughly $322 billion in Q2 2025, suggesting credit growth momentum.
- PNC continues to generate positive net cash from continuing operating activities, with $1.48 billion generated in Q2 2025, supporting strong operational cash flow.
- The bank maintains a substantial capital base, with total common equity growing from $49 billion in Q1 2023 to approximately $57.6 billion in Q2 2025, providing a solid foundation for growth and regulatory compliance.
- Steady dividend payments per share remain at $1.60, signaling consistent shareholder rewards and confidence in cash flows.
Neutral aspects to watch include:
- Provision for credit losses has fluctuated in the range of $150 million to $254 million per quarter, reflecting typical cyclicality but necessitating monitoring of credit conditions.
- Interest expense on deposits and debt increased moderately with rising interest rates, from around $2.07 billion in Q1 2023 to $2.72 billion in Q2 2025, indicating rising funding costs that may pressure net interest margin.
- The Bank's asset base has remained relatively stable around $550-$560 billion, which is positive for stability but suggests limited large-scale expansion in recent quarters.
Potential concerns include:
- Net cash from operating activities turned negative in Q1 2025 (-$509 million) before rebounding in Q2 2025, which may indicate some variability in cash flow management.
- Investing activities showed large cash outflows, typically driven by substantial purchases of investment securities, e.g., -$11.7 billion in Q2 2025, implying heavy investment commitments that carry risk if market values decline.
- Long-term debt levels are significant, exceeding $57 billion in Q2 2025, with interest expenses exceeding $870 million quarterly, posing ongoing interest rate risk.
- Repurchase of common equity is ongoing, including $336 million in Q2 2025, which, while returning capital to shareholders, could reduce liquidity if not balanced well with cash generation.
- Accumulated other comprehensive losses remain negative on the balance sheet (negative $4.68 billion in Q2 2025), which could indicate unrealized losses and volatility in other comprehensive income components.
In summary, PNC Financial Services Group exhibits steady earnings growth, expanding revenues, and a strong capital base, supporting a positive investment outlook. However, investors should remain aware of fluctuations in cash flow, sizable investing outflows, and interest rate pressures on funding costs. Overall, the latest quarterly results suggest improving financial performance with manageable risks.
08/29/25 07:38 AM ETAI Generated. May Contain Errors.