Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
8.39% |
19.50% |
92.25% |
79.11% |
-67.31% |
25.84% |
7.63% |
3.09% |
5.23% |
4.91% |
EBITDA Growth |
|
8.89% |
24.15% |
220.31% |
278.41% |
-119.56% |
43.03% |
13.05% |
-8.95% |
22.72% |
-10.68% |
EBIT Growth |
|
7.88% |
39.13% |
664.43% |
81.72% |
-218.86% |
24.23% |
16.34% |
-14.86% |
44.18% |
-14.35% |
NOPAT Growth |
|
-25.17% |
145.95% |
718.74% |
80.69% |
-190.95% |
13.98% |
-20.45% |
22.26% |
16.32% |
17.07% |
Net Income Growth |
|
-18.03% |
153.28% |
169.27% |
57.73% |
-459.19% |
-51.53% |
50.30% |
10.50% |
42.92% |
-11.82% |
EPS Growth |
|
-18.28% |
130.04% |
172.59% |
57.71% |
-370.11% |
-45.33% |
49.85% |
10.29% |
43.98% |
-0.46% |
Operating Cash Flow Growth |
|
3.49% |
32.65% |
277.46% |
168.88% |
-145.54% |
10.18% |
8.82% |
0.76% |
23.33% |
-5.61% |
Free Cash Flow Firm Growth |
|
314.10% |
-146.48% |
206.82% |
166.04% |
-277.69% |
110.58% |
-580.37% |
-3.02% |
-20.58% |
-29.51% |
Invested Capital Growth |
|
3.17% |
28.00% |
-3.45% |
-5.09% |
-1.20% |
4.54% |
61.66% |
3.59% |
0.62% |
-3.83% |
Revenue Q/Q Growth |
|
0.63% |
3.07% |
11.86% |
36.45% |
-37.88% |
5.64% |
1.22% |
2.19% |
0.67% |
1.91% |
EBITDA Q/Q Growth |
|
0.30% |
2.28% |
17.52% |
121.37% |
-340.24% |
9.63% |
5.49% |
-8.08% |
5.95% |
-10.64% |
EBIT Q/Q Growth |
|
-0.42% |
1.44% |
37.41% |
60.99% |
-74.79% |
8.28% |
7.30% |
-12.69% |
9.97% |
-17.96% |
NOPAT Q/Q Growth |
|
-27.25% |
51.13% |
48.61% |
60.75% |
-81.50% |
0.54% |
-21.14% |
23.96% |
7.27% |
3.46% |
Net Income Q/Q Growth |
|
-25.83% |
46.51% |
99.76% |
30.76% |
-39.72% |
-48.48% |
48.86% |
15.95% |
6.12% |
-17.58% |
EPS Q/Q Growth |
|
-24.61% |
37.79% |
102.61% |
29.45% |
-43.48% |
-44.25% |
48.13% |
16.27% |
6.51% |
-17.87% |
Operating Cash Flow Q/Q Growth |
|
-3.43% |
2.42% |
25.52% |
519.46% |
-1,540.38% |
8.21% |
5.43% |
-4.65% |
3.91% |
-4.63% |
Free Cash Flow Firm Q/Q Growth |
|
-24.93% |
34.48% |
-9.01% |
175.84% |
-203.05% |
109.37% |
-630.58% |
2,543,716.95% |
-53.90% |
4,838.28% |
Invested Capital Q/Q Growth |
|
0.13% |
1.77% |
-2.15% |
-5.81% |
0.80% |
-6.74% |
44.97% |
-6.48% |
0.93% |
-11.58% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
43.37% |
43.22% |
42.54% |
33.90% |
9.85% |
40.35% |
39.52% |
38.08% |
37.14% |
37.31% |
EBITDA Margin |
|
31.63% |
31.49% |
30.31% |
18.19% |
-18.26% |
30.52% |
26.85% |
25.57% |
28.95% |
24.82% |
Operating Margin |
|
20.98% |
21.02% |
18.11% |
-6.25% |
-57.93% |
16.67% |
16.80% |
15.69% |
18.75% |
14.84% |
EBIT Margin |
|
21.10% |
21.20% |
18.21% |
-6.20% |
-60.79% |
16.72% |
16.93% |
15.66% |
18.97% |
13.84% |
Profit (Net Income) Margin |
|
11.98% |
15.84% |
7.47% |
-20.74% |
-87.86% |
8.00% |
20.76% |
14.86% |
13.87% |
10.21% |
Tax Burden Percent |
|
95.29% |
137.77% |
77.68% |
102.61% |
106.24% |
87.41% |
95.75% |
138.72% |
97.91% |
111.90% |
Interest Burden Percent |
|
59.56% |
54.22% |
52.82% |
325.80% |
136.05% |
54.72% |
128.03% |
68.40% |
74.67% |
65.92% |
Effective Tax Rate |
|
4.71% |
-37.77% |
22.32% |
0.00% |
0.00% |
12.59% |
4.25% |
-38.72% |
2.09% |
-11.90% |
Return on Invested Capital (ROIC) |
|
12.75% |
19.43% |
8.85% |
-1.37% |
-6.87% |
7.67% |
8.50% |
14.23% |
11.88% |
10.05% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.71% |
9.60% |
4.65% |
-6.67% |
-16.17% |
3.43% |
11.49% |
8.55% |
8.20% |
5.11% |
Return on Net Nonoperating Assets (RNNOA) |
|
37.04% |
82.80% |
358.32% |
-195.97% |
-99.74% |
15.36% |
53.94% |
32.97% |
30.75% |
18.51% |
Return on Equity (ROE) |
|
49.79% |
102.23% |
367.17% |
-197.34% |
-106.60% |
23.03% |
62.44% |
47.20% |
42.64% |
28.56% |
Cash Return on Invested Capital (CROIC) |
|
9.63% |
-5.13% |
12.36% |
3.86% |
-5.66% |
3.23% |
-38.63% |
10.71% |
11.27% |
13.96% |
Operating Return on Assets (OROA) |
|
9.49% |
9.92% |
8.63% |
-1.63% |
-8.34% |
6.75% |
6.77% |
7.53% |
9.20% |
6.40% |
Return on Assets (ROA) |
|
5.39% |
7.41% |
3.54% |
-5.46% |
-12.06% |
3.23% |
8.30% |
7.14% |
6.73% |
4.72% |
Return on Common Equity (ROCE) |
|
49.47% |
101.58% |
364.84% |
-182.99% |
-104.81% |
23.03% |
62.44% |
47.20% |
42.64% |
28.56% |
Return on Equity Simple (ROE_SIMPLE) |
|
51.04% |
60.05% |
141.64% |
876.14% |
-224.46% |
19.90% |
56.36% |
46.57% |
43.31% |
29.38% |
Net Operating Profit after Tax (NOPAT) |
|
468 |
625 |
254 |
-41 |
-213 |
234 |
205 |
258 |
211 |
181 |
NOPAT Margin |
|
20.00% |
28.96% |
14.07% |
-4.37% |
-40.55% |
14.57% |
16.09% |
21.77% |
18.36% |
16.60% |
Net Nonoperating Expense Percent (NNEP) |
|
6.04% |
9.83% |
4.20% |
5.30% |
9.31% |
4.24% |
-2.99% |
5.68% |
3.68% |
4.94% |
Return On Investment Capital (ROIC_SIMPLE) |
|
11.50% |
15.32% |
8.24% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
56.63% |
56.78% |
57.46% |
66.10% |
90.15% |
59.65% |
60.48% |
61.92% |
62.86% |
62.69% |
SG&A Expenses to Revenue |
|
1.79% |
1.98% |
2.38% |
4.11% |
5.49% |
2.26% |
2.42% |
2.65% |
2.34% |
2.65% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
22.39% |
22.19% |
24.43% |
40.15% |
67.78% |
23.67% |
22.71% |
22.39% |
18.39% |
22.47% |
Earnings before Interest and Taxes (EBIT) |
|
494 |
458 |
329 |
-58 |
-319 |
268 |
216 |
186 |
218 |
151 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
740 |
679 |
547 |
171 |
-96 |
490 |
342 |
303 |
333 |
271 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
11.38 |
11.07 |
43.53 |
0.00 |
16.96 |
6.29 |
6.35 |
7.78 |
6.92 |
5.22 |
Price to Tangible Book Value (P/TBV) |
|
14.45 |
14.16 |
0.00 |
0.00 |
90.85 |
9.26 |
13.38 |
7.87 |
6.92 |
5.22 |
Price to Revenue (P/Rev) |
|
2.67 |
2.92 |
2.30 |
5.04 |
6.64 |
2.53 |
2.34 |
2.48 |
2.22 |
1.81 |
Price to Earnings (P/E) |
|
23.01 |
20.25 |
32.15 |
0.00 |
0.00 |
27.81 |
11.26 |
16.71 |
15.98 |
17.75 |
Dividend Yield |
|
4.26% |
3.65% |
0.47% |
0.00% |
5.76% |
4.57% |
5.86% |
5.57% |
6.01% |
6.99% |
Earnings Yield |
|
4.35% |
4.94% |
3.11% |
0.00% |
0.00% |
3.60% |
8.88% |
5.98% |
6.26% |
5.63% |
Enterprise Value to Invested Capital (EV/IC) |
|
2.47 |
2.52 |
2.37 |
2.57 |
2.01 |
2.02 |
1.77 |
2.37 |
2.20 |
1.88 |
Enterprise Value to Revenue (EV/Rev) |
|
3.93 |
4.22 |
3.71 |
7.99 |
11.79 |
3.93 |
4.14 |
3.69 |
3.41 |
3.05 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
12.42 |
13.41 |
12.23 |
43.93 |
0.00 |
12.86 |
15.40 |
14.42 |
11.78 |
12.30 |
Enterprise Value to EBIT (EV/EBIT) |
|
18.62 |
19.91 |
20.35 |
0.00 |
0.00 |
23.49 |
24.42 |
23.53 |
17.98 |
22.05 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
19.65 |
14.58 |
26.33 |
0.00 |
0.00 |
26.94 |
25.70 |
16.93 |
18.58 |
18.38 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
15.94 |
16.35 |
15.94 |
67.48 |
0.00 |
17.76 |
16.38 |
14.76 |
13.35 |
14.00 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
26.01 |
0.00 |
18.85 |
64.88 |
0.00 |
63.89 |
0.00 |
22.51 |
19.59 |
13.23 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
6.36 |
6.12 |
31.16 |
-131.15 |
12.58 |
4.14 |
5.20 |
4.21 |
4.08 |
3.77 |
Long-Term Debt to Equity |
|
6.36 |
6.12 |
31.16 |
-131.15 |
12.58 |
4.14 |
5.20 |
4.21 |
4.08 |
3.77 |
Financial Leverage |
|
5.52 |
8.62 |
77.14 |
29.40 |
6.17 |
4.47 |
4.69 |
3.86 |
3.75 |
3.62 |
Leverage Ratio |
|
9.25 |
13.80 |
103.68 |
36.15 |
8.84 |
7.13 |
7.52 |
6.61 |
6.34 |
6.05 |
Compound Leverage Factor |
|
5.51 |
7.48 |
54.76 |
117.78 |
12.03 |
3.90 |
9.63 |
4.52 |
4.73 |
3.99 |
Debt to Total Capital |
|
86.41% |
85.96% |
96.89% |
100.77% |
92.64% |
80.53% |
83.87% |
80.80% |
80.33% |
79.04% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
86.41% |
85.96% |
96.89% |
100.77% |
92.64% |
80.53% |
83.87% |
80.80% |
80.33% |
79.04% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.09% |
0.09% |
0.02% |
-0.01% |
0.49% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
13.50% |
13.95% |
3.09% |
-0.76% |
6.88% |
19.47% |
16.13% |
19.20% |
19.67% |
20.96% |
Debt to EBITDA |
|
4.75 |
5.16 |
5.46 |
17.19 |
-28.88 |
5.44 |
7.13 |
5.25 |
4.52 |
5.28 |
Net Debt to EBITDA |
|
3.97 |
4.13 |
4.65 |
16.23 |
-28.04 |
4.59 |
6.70 |
4.70 |
4.13 |
4.99 |
Long-Term Debt to EBITDA |
|
4.75 |
5.16 |
5.46 |
17.19 |
-28.88 |
5.44 |
7.13 |
5.25 |
4.52 |
5.28 |
Debt to NOPAT |
|
7.51 |
5.61 |
11.76 |
-71.50 |
-13.00 |
11.40 |
11.90 |
6.17 |
7.12 |
7.90 |
Net Debt to NOPAT |
|
6.28 |
4.49 |
10.01 |
-67.53 |
-12.63 |
9.60 |
11.18 |
5.52 |
6.51 |
7.46 |
Long-Term Debt to NOPAT |
|
7.51 |
5.61 |
11.76 |
-71.50 |
-13.00 |
11.40 |
11.90 |
6.17 |
7.12 |
7.90 |
Altman Z-Score |
|
1.72 |
1.71 |
1.17 |
0.59 |
0.16 |
1.31 |
0.93 |
1.23 |
1.21 |
0.99 |
Noncontrolling Interest Sharing Ratio |
|
0.65% |
0.64% |
0.63% |
7.27% |
1.68% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
1.68 |
1.93 |
1.91 |
1.15 |
1.33 |
2.30 |
1.30 |
0.79 |
0.82 |
0.93 |
Quick Ratio |
|
1.17 |
1.43 |
1.30 |
0.71 |
0.73 |
1.72 |
0.92 |
0.57 |
0.68 |
0.71 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
353 |
-165 |
355 |
116 |
-175 |
99 |
-932 |
194 |
200 |
252 |
Operating Cash Flow to CapEx |
|
141.33% |
269.40% |
469.09% |
143.69% |
-97.62% |
232.52% |
171.04% |
162.04% |
248.86% |
298.27% |
Free Cash Flow to Firm to Interest Expense |
|
1.55 |
-0.77 |
2.37 |
0.90 |
-1.51 |
0.75 |
-12.43 |
2.94 |
3.13 |
3.94 |
Operating Cash Flow to Interest Expense |
|
2.53 |
2.61 |
2.80 |
0.87 |
-1.40 |
2.69 |
4.29 |
4.48 |
4.59 |
3.73 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.74 |
1.64 |
2.20 |
0.26 |
-2.82 |
1.54 |
1.78 |
1.71 |
2.75 |
2.48 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.45 |
0.47 |
0.47 |
0.26 |
0.14 |
0.40 |
0.40 |
0.48 |
0.49 |
0.46 |
Accounts Receivable Turnover |
|
22.91 |
19.03 |
18.85 |
19.81 |
11.54 |
23.14 |
20.33 |
22.49 |
22.35 |
21.79 |
Inventory Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Fixed Asset Turnover |
|
0.58 |
0.61 |
0.58 |
0.31 |
0.17 |
0.51 |
0.49 |
0.58 |
0.58 |
0.54 |
Accounts Payable Turnover |
|
2.85 |
2.88 |
3.01 |
2.45 |
2.02 |
3.55 |
3.39 |
4.28 |
4.56 |
4.28 |
Days Sales Outstanding (DSO) |
|
15.93 |
19.18 |
19.36 |
18.43 |
31.62 |
15.77 |
17.95 |
16.23 |
16.33 |
16.75 |
Days Inventory Outstanding (DIO) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Days Payable Outstanding (DPO) |
|
128.30 |
126.57 |
121.33 |
149.26 |
180.65 |
102.92 |
107.56 |
85.29 |
79.98 |
85.36 |
Cash Conversion Cycle (CCC) |
|
-112.36 |
-107.38 |
-101.97 |
-130.84 |
-149.02 |
-87.15 |
-89.60 |
-69.07 |
-63.64 |
-68.61 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
3,726 |
3,612 |
2,822 |
2,922 |
3,079 |
3,117 |
2,981 |
1,844 |
1,780 |
1,769 |
Invested Capital Turnover |
|
0.64 |
0.67 |
0.63 |
0.31 |
0.17 |
0.53 |
0.53 |
0.65 |
0.65 |
0.61 |
Increase / (Decrease) in Invested Capital |
|
114 |
790 |
-101 |
-157 |
-37 |
135 |
1,137 |
64 |
11 |
-71 |
Enterprise Value (EV) |
|
9,191 |
9,111 |
6,692 |
7,507 |
6,183 |
6,300 |
5,273 |
4,367 |
3,920 |
3,333 |
Market Capitalization |
|
6,250 |
6,301 |
4,148 |
4,733 |
3,482 |
4,054 |
2,980 |
2,943 |
2,547 |
1,980 |
Book Value per Share |
|
$9.16 |
$9.53 |
$1.73 |
($0.40) |
$3.73 |
$12.53 |
$9.15 |
$7.39 |
$7.21 |
$7.40 |
Tangible Book Value per Share |
|
$7.22 |
$7.45 |
($0.19) |
($2.71) |
$0.70 |
$8.51 |
$4.34 |
$7.30 |
$7.21 |
$7.40 |
Total Capital |
|
4,066 |
4,079 |
3,084 |
2,914 |
2,985 |
3,311 |
2,911 |
1,970 |
1,871 |
1,811 |
Total Debt |
|
3,514 |
3,506 |
2,988 |
2,937 |
2,766 |
2,666 |
2,442 |
1,591 |
1,503 |
1,432 |
Total Long-Term Debt |
|
3,514 |
3,506 |
2,988 |
2,937 |
2,766 |
2,666 |
2,442 |
1,591 |
1,503 |
1,432 |
Net Debt |
|
2,937 |
2,806 |
2,544 |
2,774 |
2,686 |
2,246 |
2,293 |
1,424 |
1,373 |
1,353 |
Capital Expenditures (CapEx) |
|
408 |
207 |
90 |
77 |
165 |
153 |
188 |
183 |
118 |
80 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
-208 |
-206 |
-81 |
-117 |
-11 |
-11 |
-52 |
-162 |
-127 |
-103 |
Debt-free Net Working Capital (DFNWC) |
|
368 |
494 |
364 |
46 |
68 |
410 |
98 |
-83 |
-67 |
-25 |
Net Working Capital (NWC) |
|
368 |
494 |
364 |
46 |
68 |
410 |
98 |
-83 |
-67 |
-25 |
Net Nonoperating Expense (NNE) |
|
188 |
283 |
119 |
154 |
248 |
106 |
-60 |
82 |
52 |
70 |
Net Nonoperating Obligations (NNO) |
|
3,173 |
3,039 |
2,726 |
2,945 |
2,859 |
2,472 |
2,512 |
1,466 |
1,412 |
1,390 |
Total Depreciation and Amortization (D&A) |
|
246 |
222 |
218 |
229 |
223 |
222 |
127 |
117 |
115 |
120 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
-8.89% |
-9.55% |
-4.47% |
-12.50% |
-2.18% |
-0.68% |
-4.04% |
-13.68% |
-11.02% |
-9.47% |
Debt-free Net Working Capital to Revenue |
|
15.74% |
22.91% |
20.14% |
4.85% |
13.03% |
25.52% |
7.65% |
-7.04% |
-5.87% |
-2.27% |
Net Working Capital to Revenue |
|
15.74% |
22.91% |
20.14% |
4.85% |
13.03% |
25.52% |
7.65% |
-7.04% |
-5.87% |
-2.27% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$4.54 |
$5.39 |
$2.34 |
($3.21) |
($7.59) |
$2.82 |
$5.16 |
$3.44 |
$3.12 |
$2.18 |
Adjusted Weighted Average Basic Shares Outstanding |
|
59.90M |
59.71M |
55.17M |
55.07M |
54.98M |
54.90M |
51.34M |
51.20M |
51.02M |
51.09M |
Adjusted Diluted Earnings per Share |
|
$4.38 |
$5.36 |
$2.33 |
($3.21) |
($7.59) |
$2.81 |
$5.14 |
$3.43 |
$3.11 |
$2.16 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
59.90M |
59.71M |
55.17M |
55.07M |
54.98M |
54.90M |
51.34M |
51.20M |
51.02M |
51.09M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
59.90M |
59.71M |
55.17M |
55.07M |
54.98M |
54.90M |
51.34M |
51.20M |
51.02M |
51.09M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
472 |
318 |
255 |
-41 |
-212 |
237 |
233 |
156 |
211 |
128 |
Normalized NOPAT Margin |
|
20.17% |
14.76% |
14.11% |
-4.34% |
-40.48% |
14.74% |
18.24% |
13.19% |
18.36% |
11.68% |
Pre Tax Income Margin |
|
12.57% |
11.50% |
9.62% |
-20.21% |
-82.70% |
9.15% |
21.68% |
10.72% |
14.16% |
9.13% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.17 |
2.14 |
2.19 |
-0.45 |
-2.75 |
2.04 |
2.88 |
2.81 |
3.41 |
2.37 |
NOPAT to Interest Expense |
|
2.05 |
2.93 |
1.69 |
-0.32 |
-1.84 |
1.78 |
2.74 |
3.90 |
3.30 |
2.84 |
EBIT Less CapEx to Interest Expense |
|
0.38 |
1.17 |
1.60 |
-1.06 |
-4.18 |
0.88 |
0.37 |
0.05 |
1.56 |
1.12 |
NOPAT Less CapEx to Interest Expense |
|
0.26 |
1.96 |
1.10 |
-0.92 |
-3.27 |
0.62 |
0.23 |
1.14 |
1.45 |
1.59 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
94.98% |
51.49% |
4.34% |
-0.26% |
-22.42% |
231.69% |
65.14% |
91.83% |
94.85% |
117.75% |
Augmented Payout Ratio |
|
94.98% |
51.49% |
4.34% |
-1.51% |
-22.42% |
231.69% |
65.14% |
91.83% |
110.42% |
256.46% |