Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
3.21% |
50.88% |
30.43% |
-13.36% |
-36.43% |
-45.05% |
2.68% |
57.88% |
-51.67% |
3.61% |
EBITDA Growth |
|
11.40% |
15.23% |
16.27% |
1,577.20% |
-105.28% |
16.96% |
-6.58% |
-13.91% |
-57.93% |
13.72% |
EBIT Growth |
|
19.49% |
23.51% |
29.93% |
183.70% |
-177.99% |
24.04% |
-13.55% |
-24.17% |
-66.31% |
15.04% |
NOPAT Growth |
|
-3.06% |
50.05% |
42.82% |
268.94% |
-140.38% |
-40.85% |
-80.30% |
632.78% |
-66.93% |
13.84% |
Net Income Growth |
|
24.09% |
73.66% |
-59.90% |
180.37% |
-266.20% |
-16.55% |
-77.14% |
95.67% |
-55.85% |
16.45% |
EPS Growth |
|
29.13% |
78.87% |
-59.43% |
237.80% |
-218.69% |
0.00% |
-76.33% |
95.67% |
-55.85% |
21.24% |
Operating Cash Flow Growth |
|
94.11% |
2,409.38% |
-102.09% |
-6.12% |
65.57% |
3.82% |
-50.22% |
-30.14% |
16.02% |
14.71% |
Free Cash Flow Firm Growth |
|
205.76% |
-73.49% |
491.16% |
-175.38% |
150.40% |
-46.22% |
-109.04% |
7,569.36% |
-109.53% |
1,051.84% |
Invested Capital Growth |
|
-2.52% |
3.22% |
-5.97% |
5.37% |
-4.85% |
11.59% |
13.94% |
-17.40% |
5.73% |
7.96% |
Revenue Q/Q Growth |
|
-5.19% |
7.44% |
29.44% |
0.00% |
0.00% |
0.00% |
0.00% |
106.56% |
-38.59% |
-1.76% |
EBITDA Q/Q Growth |
|
-4.01% |
5.77% |
-1.17% |
107.61% |
-112.94% |
136.25% |
172.69% |
11.91% |
-41.45% |
4.54% |
EBIT Q/Q Growth |
|
-6.39% |
9.45% |
-3.48% |
1,833.56% |
0.00% |
0.00% |
0.00% |
21.10% |
-48.42% |
5.97% |
NOPAT Q/Q Growth |
|
-10.19% |
13.97% |
12.09% |
34.36% |
0.00% |
0.00% |
0.00% |
1,044.59% |
-48.12% |
5.98% |
Net Income Q/Q Growth |
|
-16.17% |
33.69% |
-58.70% |
314.89% |
0.00% |
0.00% |
0.00% |
187.97% |
-26.25% |
7.51% |
EPS Q/Q Growth |
|
-20.39% |
44.32% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
187.97% |
-26.25% |
3.67% |
Operating Cash Flow Q/Q Growth |
|
24.71% |
12.44% |
-110.98% |
-1.69% |
-5.03% |
76.34% |
-36.10% |
-3.14% |
-1.03% |
-15.87% |
Free Cash Flow Firm Q/Q Growth |
|
4.66% |
98.41% |
369.61% |
-133.72% |
87.91% |
-204.30% |
59.45% |
1,293.19% |
-119.00% |
-24.99% |
Invested Capital Q/Q Growth |
|
-0.63% |
0.38% |
1.03% |
8.92% |
-2.38% |
0.78% |
-15.06% |
-16.74% |
0.08% |
0.11% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Gross Margin |
|
21.70% |
17.67% |
18.60% |
23.38% |
24.14% |
20.85% |
22.59% |
27.22% |
25.17% |
27.16% |
EBITDA Margin |
|
26.06% |
24.15% |
31.62% |
35.47% |
-2.08% |
25.03% |
11.76% |
12.92% |
23.70% |
27.23% |
Operating Margin |
|
15.96% |
13.98% |
16.89% |
16.94% |
-8.84% |
14.42% |
12.58% |
15.10% |
15.50% |
22.51% |
EBIT Margin |
|
16.09% |
13.89% |
16.97% |
17.04% |
-17.64% |
14.38% |
6.37% |
7.56% |
15.75% |
22.60% |
Profit (Net Income) Margin |
|
5.10% |
4.24% |
3.69% |
11.99% |
-12.93% |
4.94% |
3.26% |
14.63% |
11.80% |
12.92% |
Tax Burden Percent |
|
70.83% |
84.97% |
57.63% |
329.35% |
43.12% |
75.11% |
107.59% |
365.20% |
117.65% |
65.97% |
Interest Burden Percent |
|
44.78% |
35.95% |
37.69% |
21.37% |
169.99% |
45.79% |
47.52% |
52.95% |
63.71% |
86.67% |
Effective Tax Rate |
|
22.72% |
6.04% |
21.82% |
28.80% |
0.00% |
32.45% |
28.10% |
-212.28% |
34.45% |
34.03% |
Return on Invested Capital (ROIC) |
|
5.66% |
5.86% |
3.84% |
2.68% |
-1.59% |
4.05% |
7.71% |
37.89% |
4.85% |
15.67% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.55% |
0.96% |
0.43% |
2.66% |
-4.14% |
0.87% |
-5.68% |
-68.85% |
7.07% |
10.39% |
Return on Net Nonoperating Assets (RNNOA) |
|
6.50% |
4.09% |
1.84% |
8.30% |
-8.71% |
1.46% |
-3.32% |
-22.32% |
3.87% |
6.51% |
Return on Equity (ROE) |
|
12.17% |
9.95% |
5.68% |
10.98% |
-10.29% |
5.51% |
4.40% |
15.57% |
8.73% |
22.19% |
Cash Return on Invested Capital (CROIC) |
|
8.21% |
2.69% |
10.00% |
-2.55% |
3.38% |
-6.90% |
-5.32% |
56.95% |
-0.72% |
8.02% |
Operating Return on Assets (OROA) |
|
5.58% |
4.70% |
4.27% |
3.29% |
-3.55% |
4.74% |
3.64% |
3.95% |
5.40% |
16.43% |
Return on Assets (ROA) |
|
1.77% |
1.44% |
0.93% |
2.32% |
-2.60% |
1.63% |
1.86% |
7.65% |
4.05% |
9.40% |
Return on Common Equity (ROCE) |
|
9.87% |
8.01% |
4.52% |
9.17% |
-8.83% |
4.73% |
3.98% |
14.29% |
7.90% |
19.81% |
Return on Equity Simple (ROE_SIMPLE) |
|
14.84% |
12.21% |
7.20% |
17.65% |
-13.01% |
6.70% |
7.38% |
15.85% |
9.31% |
22.61% |
Net Operating Profit after Tax (NOPAT) |
|
380 |
392 |
261 |
183 |
-108 |
268 |
453 |
2,300 |
314 |
949 |
NOPAT Margin |
|
12.33% |
13.13% |
13.21% |
12.06% |
-6.19% |
9.74% |
9.05% |
47.15% |
10.16% |
14.85% |
Net Nonoperating Expense Percent (NNEP) |
|
4.11% |
4.90% |
3.42% |
0.02% |
2.56% |
3.18% |
13.39% |
106.74% |
-2.22% |
5.28% |
Return On Investment Capital (ROIC_SIMPLE) |
|
5.43% |
5.57% |
3.80% |
- |
- |
- |
- |
- |
- |
- |
Cost of Revenue to Revenue |
|
78.30% |
82.33% |
81.40% |
76.62% |
75.86% |
79.15% |
77.41% |
72.78% |
74.83% |
72.84% |
SG&A Expenses to Revenue |
|
7.65% |
6.77% |
9.38% |
11.85% |
10.84% |
7.88% |
11.84% |
13.91% |
10.16% |
7.45% |
R&D to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
5.74% |
3.69% |
1.70% |
6.44% |
32.97% |
6.44% |
10.01% |
12.12% |
9.67% |
4.66% |
Earnings before Interest and Taxes (EBIT) |
|
495 |
415 |
336 |
258 |
-309 |
396 |
319 |
369 |
487 |
1,445 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
803 |
720 |
625 |
538 |
-36 |
689 |
589 |
631 |
732 |
1,741 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
2.70 |
2.00 |
2.18 |
2.56 |
1.51 |
1.12 |
1.49 |
1.01 |
0.85 |
0.77 |
Price to Tangible Book Value (P/TBV) |
|
3.42 |
2.55 |
2.70 |
3.01 |
1.65 |
1.25 |
1.65 |
1.06 |
1.05 |
0.97 |
Price to Revenue (P/Rev) |
|
0.93 |
0.70 |
1.11 |
1.74 |
1.50 |
0.83 |
0.66 |
0.93 |
1.08 |
0.44 |
Price to Earnings (P/E) |
|
20.67 |
19.60 |
36.67 |
14.50 |
0.00 |
16.55 |
4.18 |
3.16 |
9.67 |
3.55 |
Dividend Yield |
|
3.22% |
4.10% |
3.40% |
3.10% |
3.31% |
3.45% |
0.00% |
1.60% |
2.02% |
2.27% |
Earnings Yield |
|
4.84% |
5.10% |
2.73% |
6.90% |
0.00% |
6.04% |
23.93% |
31.67% |
10.34% |
28.18% |
Enterprise Value to Invested Capital (EV/IC) |
|
1.27 |
1.15 |
1.18 |
0.42 |
1.16 |
1.04 |
1.17 |
1.31 |
0.91 |
0.86 |
Enterprise Value to Revenue (EV/Rev) |
|
2.74 |
2.63 |
3.93 |
1.92 |
4.39 |
2.63 |
1.46 |
1.47 |
1.95 |
0.85 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
10.50 |
10.88 |
12.43 |
5.40 |
0.00 |
10.49 |
12.44 |
11.37 |
8.23 |
3.12 |
Enterprise Value to EBIT (EV/EBIT) |
|
17.01 |
18.90 |
23.16 |
11.25 |
0.00 |
18.27 |
22.97 |
19.43 |
12.39 |
3.76 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
22.18 |
20.00 |
29.77 |
15.89 |
0.00 |
26.97 |
16.17 |
3.12 |
19.21 |
5.73 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
14.68 |
26.51 |
0.00 |
4.75 |
11.80 |
18.37 |
19.33 |
9.41 |
5.53 |
5.78 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
15.30 |
43.50 |
11.44 |
0.00 |
33.38 |
0.00 |
0.00 |
2.07 |
0.00 |
11.19 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
4.35 |
4.51 |
4.42 |
0.00 |
2.49 |
2.05 |
1.57 |
0.67 |
0.71 |
0.79 |
Long-Term Debt to Equity |
|
4.35 |
4.51 |
4.42 |
0.00 |
2.49 |
2.05 |
1.57 |
0.67 |
0.71 |
0.79 |
Financial Leverage |
|
4.20 |
4.26 |
4.29 |
3.12 |
2.10 |
1.68 |
0.58 |
0.32 |
0.55 |
0.63 |
Leverage Ratio |
|
6.87 |
6.93 |
6.13 |
4.74 |
3.96 |
3.38 |
2.36 |
2.04 |
2.15 |
2.36 |
Compound Leverage Factor |
|
3.08 |
2.49 |
2.31 |
1.01 |
6.73 |
1.55 |
1.12 |
1.08 |
1.37 |
2.05 |
Debt to Total Capital |
|
81.32% |
81.86% |
81.54% |
0.00% |
71.34% |
67.24% |
61.13% |
40.02% |
41.49% |
44.11% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
81.32% |
81.86% |
81.54% |
0.00% |
71.34% |
67.24% |
61.13% |
40.02% |
41.49% |
44.11% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
3.55% |
3.39% |
3.74% |
20.59% |
3.94% |
4.80% |
5.33% |
4.41% |
5.33% |
5.45% |
Common Equity to Total Capital |
|
15.13% |
14.75% |
14.72% |
79.46% |
24.72% |
27.96% |
33.54% |
55.57% |
53.18% |
50.44% |
Debt to EBITDA |
|
7.09 |
7.99 |
8.97 |
0.00 |
-137.83 |
7.09 |
6.84 |
5.14 |
4.17 |
1.84 |
Net Debt to EBITDA |
|
6.62 |
7.66 |
8.50 |
0.00 |
-131.55 |
6.68 |
6.25 |
3.60 |
3.16 |
1.27 |
Long-Term Debt to EBITDA |
|
7.09 |
7.99 |
8.97 |
0.00 |
-137.83 |
7.09 |
6.84 |
5.14 |
4.17 |
1.84 |
Debt to NOPAT |
|
14.98 |
14.69 |
21.47 |
0.00 |
-46.36 |
18.21 |
8.89 |
1.41 |
9.74 |
3.37 |
Net Debt to NOPAT |
|
14.00 |
14.09 |
20.35 |
0.00 |
-44.25 |
17.18 |
8.12 |
0.99 |
7.37 |
2.33 |
Long-Term Debt to NOPAT |
|
14.98 |
14.69 |
21.47 |
0.00 |
-46.36 |
18.21 |
8.89 |
1.41 |
9.74 |
3.37 |
Altman Z-Score |
|
1.01 |
0.90 |
0.79 |
0.78 |
0.63 |
1.09 |
1.62 |
2.18 |
1.62 |
2.32 |
Noncontrolling Interest Sharing Ratio |
|
18.84% |
19.47% |
20.40% |
16.41% |
14.24% |
14.17% |
9.54% |
8.17% |
9.42% |
10.69% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Current Ratio |
|
2.03 |
2.11 |
2.27 |
0.00 |
1.49 |
1.78 |
1.99 |
7.38 |
3.07 |
3.07 |
Quick Ratio |
|
1.00 |
0.77 |
0.73 |
0.00 |
0.65 |
0.78 |
0.79 |
2.23 |
1.62 |
1.55 |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
551 |
180 |
679 |
-174 |
230 |
-457 |
-313 |
3,457 |
-46 |
486 |
Operating Cash Flow to CapEx |
|
267.63% |
95.85% |
-7.44% |
805.00% |
123.73% |
33.07% |
51.37% |
290.91% |
136.29% |
185.35% |
Free Cash Flow to Firm to Interest Expense |
|
2.01 |
0.68 |
3.25 |
-0.86 |
1.07 |
-2.13 |
-1.74 |
18.79 |
-0.25 |
2.49 |
Operating Cash Flow to Interest Expense |
|
2.10 |
1.11 |
-0.06 |
3.01 |
3.02 |
1.84 |
2.11 |
4.14 |
5.99 |
4.83 |
Operating Cash Flow Less CapEx to Interest Expense |
|
1.31 |
-0.05 |
-0.88 |
2.64 |
0.58 |
-3.71 |
-2.00 |
2.72 |
1.60 |
2.22 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.35 |
0.34 |
0.25 |
0.19 |
0.20 |
0.33 |
0.57 |
0.52 |
0.34 |
0.73 |
Accounts Receivable Turnover |
|
8.29 |
8.69 |
0.00 |
0.00 |
8.24 |
10.26 |
20.83 |
16.73 |
8.25 |
16.49 |
Inventory Turnover |
|
4.16 |
3.74 |
0.00 |
0.00 |
3.69 |
4.55 |
8.36 |
6.65 |
2.87 |
4.63 |
Fixed Asset Turnover |
|
0.44 |
0.43 |
0.29 |
0.22 |
0.25 |
0.41 |
0.84 |
0.85 |
0.55 |
1.25 |
Accounts Payable Turnover |
|
8.66 |
8.29 |
0.00 |
0.00 |
7.59 |
10.47 |
23.39 |
25.76 |
12.40 |
18.18 |
Days Sales Outstanding (DSO) |
|
44.01 |
42.03 |
0.00 |
0.00 |
44.28 |
35.59 |
17.52 |
21.81 |
44.22 |
22.13 |
Days Inventory Outstanding (DIO) |
|
87.84 |
97.61 |
0.00 |
0.00 |
98.80 |
80.27 |
43.65 |
54.93 |
127.00 |
78.84 |
Days Payable Outstanding (DPO) |
|
42.16 |
44.05 |
0.00 |
0.00 |
48.12 |
34.85 |
15.61 |
14.17 |
29.44 |
20.08 |
Cash Conversion Cycle (CCC) |
|
89.69 |
95.59 |
0.00 |
0.00 |
94.95 |
81.00 |
45.57 |
62.58 |
141.78 |
80.90 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
6,624 |
6,795 |
6,583 |
7,001 |
6,645 |
6,983 |
6,258 |
5,492 |
6,650 |
6,289 |
Invested Capital Turnover |
|
0.46 |
0.45 |
0.29 |
0.22 |
0.26 |
0.42 |
0.85 |
0.80 |
0.48 |
1.06 |
Increase / (Decrease) in Invested Capital |
|
-171 |
212 |
-418 |
357 |
-339 |
725 |
766 |
-1,157 |
360 |
464 |
Enterprise Value (EV) |
|
8,426 |
7,836 |
7,774 |
2,906 |
7,689 |
7,230 |
7,329 |
7,169 |
6,031 |
5,435 |
Market Capitalization |
|
2,861 |
2,078 |
2,204 |
2,639 |
2,623 |
2,277 |
3,299 |
4,544 |
3,323 |
2,827 |
Book Value per Share |
|
$12.89 |
$12.67 |
$12.44 |
$10.58 |
$15.23 |
$16.55 |
$15.11 |
$29.65 |
$25.74 |
$23.90 |
Tangible Book Value per Share |
|
$10.19 |
$9.96 |
$10.03 |
$9.00 |
$13.94 |
$14.85 |
$13.68 |
$28.28 |
$20.78 |
$18.97 |
Total Capital |
|
6,998 |
7,030 |
6,877 |
1,297 |
7,033 |
7,261 |
6,591 |
8,100 |
7,368 |
7,244 |
Total Debt |
|
5,691 |
5,754 |
5,608 |
0.00 |
5,017 |
4,882 |
4,029 |
3,242 |
3,057 |
3,195 |
Total Long-Term Debt |
|
5,691 |
5,754 |
5,608 |
0.00 |
5,017 |
4,882 |
4,029 |
3,242 |
3,057 |
3,195 |
Net Debt |
|
5,317 |
5,519 |
5,313 |
0.00 |
4,789 |
4,604 |
3,678 |
2,268 |
2,315 |
2,214 |
Capital Expenditures (CapEx) |
|
214 |
308 |
172 |
76 |
527 |
1,190 |
738 |
262 |
800 |
507 |
Debt-free, Cash-free Net Working Capital (DFCFNWC) |
|
251 |
440 |
404 |
0.00 |
-6.50 |
148 |
221 |
1,844 |
462 |
567 |
Debt-free Net Working Capital (DFNWC) |
|
625 |
675 |
699 |
0.00 |
222 |
425 |
572 |
2,818 |
1,204 |
1,548 |
Net Working Capital (NWC) |
|
625 |
675 |
699 |
0.00 |
222 |
425 |
572 |
2,818 |
1,204 |
1,548 |
Net Nonoperating Expense (NNE) |
|
223 |
265 |
188 |
1.03 |
118 |
132 |
290 |
1,587 |
-51 |
123 |
Net Nonoperating Obligations (NNO) |
|
5,317 |
5,519 |
5,313 |
5,704 |
4,629 |
4,604 |
3,696 |
634 |
2,339 |
2,241 |
Total Depreciation and Amortization (D&A) |
|
307 |
306 |
290 |
279 |
272 |
293 |
270 |
262 |
246 |
297 |
Debt-free, Cash-free Net Working Capital to Revenue |
|
8.14% |
14.76% |
20.45% |
0.00% |
-0.37% |
5.36% |
4.41% |
37.80% |
14.96% |
8.86% |
Debt-free Net Working Capital to Revenue |
|
20.30% |
22.64% |
35.34% |
0.00% |
12.68% |
15.44% |
11.41% |
57.76% |
38.96% |
24.22% |
Net Working Capital to Revenue |
|
20.30% |
22.64% |
35.34% |
0.00% |
12.68% |
15.44% |
11.41% |
57.76% |
38.96% |
24.22% |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.69 |
$1.31 |
$0.00 |
$1.79 |
($1.27) |
$0.00 |
$1.09 |
$3.42 |
$1.67 |
$3.81 |
Adjusted Weighted Average Basic Shares Outstanding |
|
81.90M |
81.20M |
0.00 |
101.50M |
115.90M |
125.60M |
144M |
200.59M |
200.32M |
202.75M |
Adjusted Diluted Earnings per Share |
|
$1.64 |
$1.27 |
$0.00 |
$1.75 |
($1.27) |
$0.00 |
$1.07 |
$3.35 |
$1.67 |
$3.76 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
84.20M |
83.40M |
0.00 |
103.80M |
115.90M |
125.60M |
146.40M |
205.18M |
200.59M |
205.45M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
81.79M |
163.72M |
0.00 |
166.68M |
110.97M |
125.60M |
133.34M |
203.59M |
205.44M |
206.34M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
379 |
383 |
242 |
163 |
175 |
275 |
423 |
455 |
304 |
831 |
Normalized NOPAT Margin |
|
12.29% |
12.85% |
12.25% |
10.75% |
10.00% |
10.00% |
8.45% |
9.32% |
9.84% |
13.00% |
Pre Tax Income Margin |
|
7.20% |
4.99% |
6.40% |
3.64% |
-29.98% |
6.58% |
3.03% |
4.01% |
10.03% |
19.58% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.81 |
1.56 |
1.61 |
1.27 |
-1.43 |
1.84 |
1.78 |
2.01 |
2.68 |
7.42 |
NOPAT to Interest Expense |
|
1.39 |
1.48 |
1.25 |
0.90 |
-0.50 |
1.25 |
2.53 |
12.50 |
1.73 |
4.88 |
EBIT Less CapEx to Interest Expense |
|
1.03 |
0.40 |
0.78 |
0.90 |
-3.87 |
-3.70 |
-2.34 |
0.58 |
-1.72 |
4.82 |
NOPAT Less CapEx to Interest Expense |
|
0.60 |
0.31 |
0.43 |
0.53 |
-2.94 |
-4.30 |
-1.59 |
11.08 |
-2.67 |
2.27 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
64.99% |
93.52% |
136.08% |
54.84% |
-37.84% |
61.94% |
54.14% |
17.00% |
25.53% |
12.60% |
Augmented Payout Ratio |
|
78.17% |
93.52% |
207.13% |
513.26% |
-122.41% |
227.04% |
364.44% |
28.13% |
35.04% |
26.53% |