Free Trial

W. P. Carey (WPC) Financials

W. P. Carey logo
$62.54 +1.17 (+1.91%)
Closing price 05/27/2025 03:59 PM Eastern
Extended Trading
$62.48 -0.06 (-0.10%)
As of 05/27/2025 07:26 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for W. P. Carey

Annual Income Statements for W. P. Carey

This table shows W. P. Carey's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Income / (Loss) Attributable to Common Shareholders
461 708 599 410 455 305 412 277 268 172
Consolidated Net Income / (Loss)
461 708 598 410 466 307 424 285 275 185
Net Income / (Loss) Continuing Operations
443 689 598 410 466 315 363 285 275 179
Total Pre-Tax Income
492 752 626 439 445 333 377 288 278 216
Total Revenue
1,445 1,705 1,575 1,122 1,036 1,008 826 683 942 938
Net Interest Income / (Expense)
0.00 0.00 0.00 -197 -210 -233 -178 -166 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
0.00 0.00 0.00 197 210 233 178 166 0.00 0.00
Total Non-Interest Income
1,445 1,705 1,575 1,319 1,246 1,242 1,004 848 942 938
Net Realized & Unrealized Capital Gains on Investments
-138 -36 96 -13 37 8.92 119 - - -
Other Non-Interest Income
1,583 1,741 1,479 1,332 1,209 1,233 886 848 942 833
Total Non-Interest Expense
852 1,018 867 727 692 731 526 456 622 581
Salaries and Employee Benefits
140 131 124 107 92 94 87 19 18 22
Net Occupancy & Equipment Expense
121 140 78 58 54 78 43 41 49 52
Other Operating Expenses
56 82 74 66 67 80 59 130 207 197
Depreciation Expense
488 574 503 476 443 447 291 253 277 280
Impairment Charge
44 86 39 24 36 33 4.79 2.77 59 30
Other Special Charges
4.46 4.95 19 -4.55 0.25 0.10 41 - - -
Nonoperating Income / (Expense), net
-118 46 -111 43 100 64 78 61 -42 -141
Income Tax Expense
32 44 28 28 -21 26 14 2.71 3.29 38
Other Adjustments to Consolidated Net Income / (Loss)
18 20 30 - - - 62 - - 6.49
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.21 -0.07 -0.66 0.13 11 1.30 13 7.79 7.06 13
Basic Earnings per Share
$2.09 $3.29 $3.00 $2.25 $2.61 $1.78 $3.50 - $2.50 $1.62
Weighted Average Basic Shares Outstanding
220.17M 215.37M 199.63M 182.49M 174.50M 171.00M 117.49M 107.82M 106.74M 105.68M
Diluted Earnings per Share
$2.09 $3.28 $2.99 $2.24 $2.60 $1.78 $3.49 - $2.49 $1.61
Weighted Average Diluted Shares Outstanding
220.52M 215.76M 200.43M 183.13M 174.84M 171.30M 117.71M 108.04M 107.07M 106.51M
Weighted Average Basic & Diluted Shares Outstanding
218.85M 218.67M 210.62M 190.61M 175.40M 172.28M - 106.93M 107.10M 106.30M
Cash Dividends to Common per Share
$3.47 $5.03 $4.23 $4.20 $4.16 $4.13 $4.07 $3.99 $3.90 $3.81

Quarterly Income Statements for W. P. Carey

This table shows W. P. Carey's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
126 47 112 143 159 144 125 145 294 210 105
Consolidated Net Income / (Loss)
126 47 112 143 159 144 125 145 294 210 104
Net Income / (Loss) Continuing Operations
126 36 112 136 159 125 125 145 294 210 104
Total Pre-Tax Income
137 55 121 149 168 158 130 155 310 216 113
Total Revenue
454 370 413 327 335 435 449 453 369 582 379
Net Interest Income / (Expense)
0.00 134 0.00 -65 -69 67 0.00 0.00 -67 92 0.00
Total Interest Income
0.00 - 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00
Total Interest Expense
0.00 -134 0.00 65 69 -67 0.00 0.00 67 -92 0.00
Total Non-Interest Income
454 236 413 392 404 367 449 453 436 489 379
Net Realized & Unrealized Capital Gains on Investments
44 -170 16 2.50 14 - - - 8.10 87 -4.74
Other Non-Interest Income
410 406 397 390 390 419 447 448 428 403 384
Total Non-Interest Expense
218 222 194 233 203 283 257 232 247 235 247
Salaries and Employee Benefits
9.15 57 13 33 37 79 9.05 9.00 34 57 5.51
Net Occupancy & Equipment Expense
28 29 29 32 30 34 40 32 34 26 21
Other Operating Expenses
44 -7.02 36 14 13 -29 44 45 22 -3.63 42
Depreciation Expense
130 116 116 137 119 129 145 144 156 141 132
Impairment Charge
6.85 - 0.00 16 - - 15 0.00 - -17 29
Restructuring Charge
0.56 - 0.28 - - - 4.15 1.42 - - 18
Nonoperating Income / (Expense), net
-98 -105 -98 49 36 -14 -62 -66 188 -161 -20
Income Tax Expense
12 7.77 9.04 6.22 8.67 14 5.09 10 15 6.13 8.26
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.01 0.02 -0.05 -0.04 -0.14 -0.05 -0.04 -0.04 0.06 -0.04 -0.66
Weighted Average Basic Shares Outstanding
220.40M 220.17M 220.22M 220.20M 220.03M 215.37M 215.10M 215.08M 211.95M 199.63M 203.09M
Weighted Average Diluted Shares Outstanding
220.72M 220.52M 220.40M 220.21M 220.13M 215.76M 215.25M 215.18M 212.35M 200.43M 204.10M
Weighted Average Basic & Diluted Shares Outstanding
218.98M 218.85M 218.85M 218.85M 218.82M 218.67M 218.67M 213.93M 213.90M 210.62M 208.03M
Cash Dividends to Common per Share
$0.89 $0.86 $0.88 $0.87 $0.87 $1.83 $1.07 $1.07 $1.07 $1.06 $1.06

Annual Cash Flow Statements for W. P. Carey

This table details how cash moves in and out of W. P. Carey's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Net Change in Cash & Equivalents
-1.27 468 6.19 -94 60 -173 214 -1.06 -27 -41
Net Cash From Operating Activities
1,833 1,073 1,004 926 802 812 509 521 547 509
Net Cash From Continuing Operating Activities
1,833 1,073 1,004 926 802 812 509 521 547 509
Net Income / (Loss) Continuing Operations
461 708 598 410 466 307 424 285 275 185
Consolidated Net Income / (Loss)
461 708 598 410 466 307 424 285 275 185
Provision For Loan Losses
28 29 -14 0.27 22 0.00 0.00 - 7.06 8.75
Depreciation Expense
507 594 520 491 456 460 298 261 280 288
Amortization Expense
24 34 43 57 53 85 51 55 3.32 29
Non-Cash Adjustments to Reconcile Net Income
811 -263 -128 -4.76 -185 7.67 -182 -31 -26 32
Changes in Operating Assets and Liabilities, net
2.53 -29 -15 -27 -11 -47 -82 -50 7.60 -34
Net Cash From Investing Activities
-1,134 -906 -1,053 -1,567 -540 -523 -266 214 -285 -645
Net Cash From Continuing Investing Activities
-1,134 -906 -1,053 -1,567 -540 -523 -266 214 -285 -645
Purchase of Property, Leasehold Improvements and Equipment
-135 -122 -104 -114 -207 -165 -108 -78 -64 -28
Purchase of Investment Securities
-1,416 -1,250 -1,729 -1,673 -781 -757 -749 -157 -820 -885
Divestitures
0.00 0.00 331 0.00 0.00 - 114 0.00 0.00 -
Sale and/or Maturity of Investments
422 460 423 158 397 353 17 171 563 56
Other Investing Activities, net
-4.96 4.96 26 62 52 47 29 278 37 212
Net Cash From Financing Activities
-688 293 58 557 -211 -458 -24 -745 -282 121
Net Cash From Continuing Financing Activities
-688 293 58 557 -211 -458 -24 -745 -282 121
Issuance of Debt
2,955 3,094 2,697 3,386 1,814 2,207 2,587 1,837 1,537 2,090
Issuance of Common Equity
0.00 0.00 218 340 0.16 523 288 23 84 0.52
Repayment of Debt
-2,842 -2,836 -2,306 -3,091 -1,481 -2,466 -2,425 -2,218 -1,452 -1,522
Payment of Dividends
-767 -920 -836 -764 -732 -706 -459 -452 -434 -418
Other Financing Activities, Net
-34 955 284 687 189 -16 -14 65 -17 -29
Effect of Exchange Rate Changes
-12 7.72 -2.72 -11 9.37 -4.07 -4.36 9.51 -7.34 -26

Quarterly Cash Flow Statements for W. P. Carey

This table details how cash moves in and out of W. P. Carey's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
-473 -188 -351 126 412 478 -72 55 6.69 -26 50
Net Cash From Operating Activities
273 296 280 221 1,036 261 282 248 283 301 256
Net Cash From Continuing Operating Activities
273 296 280 221 1,036 261 282 248 283 301 256
Net Income / (Loss) Continuing Operations
126 47 112 143 159 144 125 145 294 210 104
Consolidated Net Income / (Loss)
126 47 112 143 159 144 125 145 294 210 104
Provision For Loan Losses
12 17 16 -1.09 -4.00 35 -2.48 -0.21 -3.42 13 -27
Depreciation Expense
135 121 121 142 123 134 150 149 161 146 136
Amortization Expense
1.28 10 4.52 5.56 4.14 6.26 7.90 9.03 11 8.87 12
Non-Cash Adjustments to Reconcile Net Income
-3.38 72 2.52 -32 768 -62 -1.75 -13 -186 -116 23
Changes in Operating Assets and Liabilities, net
2.65 30 25 -37 -16 2.70 3.84 -42 5.94 39 6.53
Net Cash From Investing Activities
-174 -698 -49 -150 -237 -113 113 -318 -587 -33 -459
Net Cash From Continuing Investing Activities
-174 -698 -49 -150 -237 -113 113 -318 -587 -33 -459
Acquisitions
-6.70 - -7.42 -1.90 -27 - -1.57 -2.92 -2.62 - -
Purchase of Investment Securities
-302 -746 -133 -258 -279 -305 -26 -294 -624 -176 -853
Divestitures
17 -18 9.54 4.22 4.50 -12 5.72 3.44 3.33 - -
Sale and/or Maturity of Investments
119 94 106 138 85 245 171 2.33 42 229 74
Other Investing Activities, net
-1.17 - - -4.96 0.00 -17 -8.07 - 30 -65 16
Net Cash From Financing Activities
-581 226 -596 61 -379 322 -465 128 307 -306 258
Net Cash From Continuing Financing Activities
-581 226 -596 61 -379 322 -465 128 307 -306 258
Issuance of Debt
677 718 270 1,329 638 330 397 1,348 1,019 619 1,098
Repayment of Debt
-1,056 -296 -670 -1,067 -810 -509 -612 -990 -726 -887 -736
Payment of Dividends
-195 -195 -192 -191 -190 -231 -233 -230 -227 -222 -206
Other Financing Activities, Net
-7.57 -1.80 -4.45 -11 -17 981 -18 0.46 -9.00 184 101
Effect of Exchange Rate Changes
8.78 -13 15 -6.23 -7.49 8.68 -2.87 -2.15 4.06 12 -4.75

Annual Balance Sheets for W. P. Carey

This table presents W. P. Carey's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Total Assets
17,535 17,977 18,102 15,481 14,708 14,061 14,183 8,231 8,454 8,742
Cash and Due from Banks
640 634 168 165 249 196 218 162 155 157
Trading Account Securities
301 354 328 357 283 324 329 341 299 275
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
10,819 10,346 11,166 8,986 8,450 7,820 7,687 4,128 4,267 4,928
Goodwill
968 978 1,037 902 911 935 921 644 636 682
Intangible Assets
2,963 3,016 3,494 3,229 3,182 3,096 2,935 1,854 1,805 1,378
Other Assets
1,843 2,649 1,910 1,840 1,607 1,632 2,018 996 992 1,259
Total Liabilities & Shareholders' Equity
17,535 17,977 18,102 15,481 14,708 14,061 14,183 8,231 8,454 8,742
Total Liabilities
9,101 9,270 9,093 7,897 7,829 7,113 7,353 4,819 5,028 5,166
Short-Term Debt
55 404 276 411 82 201 92 217 677 485
Other Short-Term Payables
795 808 852 204 - 669 576 373 374 445
Long-Term Debt
7,984 7,740 7,601 6,381 6,614 5,853 6,287 4,048 3,764 3,995
Other Long-Term Liabilities
267 318 364 902 1,133 390 398 181 213 240
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,434 8,707 9,009 7,583 6,878 6,948 6,830 3,411 3,425 3,561
Total Preferred & Common Equity
8,430 8,700 8,994 7,582 6,877 6,942 6,824 3,192 3,302 3,427
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8,430 8,700 8,994 7,582 6,877 6,942 6,824 3,192 3,302 3,427
Common Stock
11,805 11,785 11,707 9,978 8,926 8,718 8,188 4,434 4,400 4,282
Treasury Stock
79 62 57 50 42 37 36 47 50 56
Accumulated Other Comprehensive Income / (Loss)
-250 -255 -284 -222 -240 -256 -255 -236 -254 -172
Other Equity Adjustments
-3,204 -2,891 -2,487 -2,224 -1,851 -1,557 -1,144 -1,052 -894 -739
Noncontrolling Interest
4.43 6.56 15 1.67 1.66 6.24 5.78 219 123 134

Quarterly Balance Sheets for W. P. Carey

This table presents W. P. Carey's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023 Q3 2022
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023 9/30/2022
Total Assets
17,307 17,632 17,769 17,612 18,630 19,076 18,832 17,775
Cash and Due from Banks
188 818 1,086 777 136 204 148 186
Trading Account Securities
305 299 356 356 352 340 341 298
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Premises and Equipment, Net
10,950 10,755 10,484 10,450 11,175 11,520 11,032 10,882
Goodwill
974 979 973 974 1,034 1,037 1,038 1,023
Intangible Assets
3,011 2,970 2,933 2,972 3,467 3,555 3,420 3,419
Other Assets
1,880 1,809 1,937 2,083 2,466 2,420 2,853 1,966
Total Liabilities & Shareholders' Equity
17,307 17,632 17,769 17,612 18,630 19,076 18,832 17,775
Total Liabilities
8,940 9,046 9,130 8,932 9,485 9,829 9,513 8,961
Short-Term Debt
205 230 15 292 517 529 669 463
Other Short-Term Payables
805 786 743 769 872 876 911 -
Long-Term Debt
7,661 7,743 8,087 7,582 7,771 8,087 7,589 7,321
Other Long-Term Liabilities
269 286 284 290 325 337 344 1,178
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
8,367 8,586 8,639 8,679 9,145 9,247 9,319 8,814
Total Preferred & Common Equity
8,362 8,579 8,633 8,673 9,134 9,231 9,302 8,799
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
8,362 8,579 8,633 8,673 9,134 9,231 9,302 8,799
Common Stock
11,793 11,796 11,782 11,773 11,971 11,959 11,949 11,511
Treasury Stock
97 78 78 78 62 62 62 57
Accumulated Other Comprehensive Income / (Loss)
-251 -238 -253 -253 -282 -280 -285 -298
Other Equity Adjustments
-3,276 -3,057 -2,975 -2,926 -2,617 -2,511 -2,425 -2,470
Noncontrolling Interest
4.56 6.49 6.62 6.12 11 16 18 15

Annual Metrics And Ratios for W. P. Carey

This table displays calculated financial ratios and metrics derived from W. P. Carey's official financial filings.

Metric 2024 2023 2022 2021 2020 2019 2018 2017 2016 2015
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020 12/31/2019 12/31/2018 12/31/2017 12/31/2016 12/31/2015
Growth Metrics
- - - - - - - - - -
Revenue Growth
-15.26% 8.26% 40.41% 8.24% 2.78% 22.08% 21.02% -27.51% 0.34% 3.30%
EBITDA Growth
-14.51% 3.47% 34.83% 10.43% 3.84% 26.72% 19.46% -9.90% -10.67% 19.55%
EBIT Growth
-13.72% -2.96% 79.21% 14.60% 24.36% -7.43% 32.14% -29.13% -10.56% 31.91%
NOPAT Growth
-14.11% -5.62% 90.80% 2.39% 45.72% -14.03% 28.30% -28.95% 6.99% 18.06%
Net Income Growth
-34.96% 18.34% 45.93% -11.98% 52.00% -27.76% 48.85% 3.74% 48.36% -24.73%
EPS Growth
-36.28% 9.70% 33.48% -13.85% 46.07% -49.00% 0.00% 0.00% 54.66% -32.64%
Operating Cash Flow Growth
70.77% 6.96% 8.32% 15.59% -1.30% 59.49% -2.21% -4.78% 7.52% 27.42%
Free Cash Flow Firm Growth
35.53% 138.78% -318.90% -104.00% -146.53% 108.66% -1,366.98% -18.17% 125.60% 106.48%
Invested Capital Growth
-2.24% -0.21% 17.47% 5.90% 4.40% -1.56% 72.04% -2.41% -2.35% 0.89%
Revenue Q/Q Growth
-4.26% -7.95% 21.87% 10.46% 11.41% -11.17% 28.35% -22.45% -3.73% 1.78%
EBITDA Q/Q Growth
-1.13% -13.73% 24.25% 13.43% 12.28% -8.75% 16.10% -18.43% -4.94% 7.21%
EBIT Q/Q Growth
-0.55% -22.14% 54.03% 26.88% 43.15% -27.54% 26.64% -36.60% -8.61% 13.22%
NOPAT Q/Q Growth
-2.09% -23.55% 61.71% 27.79% 53.10% -31.73% 22.67% -34.99% -4.24% 9.78%
Net Income Q/Q Growth
-17.43% -8.44% 22.49% -7.86% 1.05% -17.60% 39.80% 10.04% -2.72% 13.95%
EPS Q/Q Growth
0.00% 0.00% 0.00% -8.94% 0.39% -29.08% 0.00% 0.00% -1.58% 20.15%
Operating Cash Flow Q/Q Growth
1.98% -3.62% -0.01% 6.45% 1.31% 13.28% 0.93% -6.24% -1.50% 12.30%
Free Cash Flow Firm Q/Q Growth
-34.87% 1,922.56% 13.97% 33.52% -221.83% 109.54% -8,318.49% -14.58% -23.40% 269.37%
Invested Capital Q/Q Growth
-0.52% -3.34% 1.74% 2.23% 3.43% -0.46% 66.42% -1.13% -0.48% -2.17%
Profitability Metrics
- - - - - - - - - -
EBITDA Margin
77.82% 77.14% 80.70% 84.04% 82.38% 81.53% 78.55% 79.58% 64.02% 71.91%
EBIT Margin
41.03% 40.30% 44.96% 35.22% 33.27% 27.49% 36.26% 33.21% 33.97% 38.10%
Profit (Net Income) Margin
31.88% 41.54% 38.00% 36.56% 44.96% 30.40% 51.38% 41.77% 29.19% 19.74%
Tax Burden Percent
93.56% 94.14% 95.57% 93.51% 104.66% 92.12% 112.49% 99.06% 98.82% 85.61%
Interest Burden Percent
83.04% 109.48% 88.43% 111.00% 129.12% 120.02% 125.95% 126.97% 86.96% 60.51%
Effective Tax Rate
6.44% 5.86% 4.43% 6.49% -4.66% 7.88% 3.82% 0.94% 1.18% 17.39%
Return on Invested Capital (ROIC)
3.43% 3.94% 4.51% 2.64% 2.72% 1.89% 2.76% 2.89% 3.97% 3.68%
ROIC Less NNEP Spread (ROIC-NNEP)
2.06% 4.48% 3.06% 3.25% 4.36% 2.84% 5.32% 4.28% 3.05% 1.11%
Return on Net Nonoperating Assets (RNNOA)
1.94% 4.05% 2.70% 3.03% 4.02% 2.56% 5.53% 5.45% 3.88% 1.27%
Return on Equity (ROE)
5.37% 8.00% 7.21% 5.67% 6.74% 4.45% 8.29% 8.34% 7.85% 4.96%
Cash Return on Invested Capital (CROIC)
5.70% 4.15% -11.56% -3.09% -1.59% 3.47% -50.21% 5.32% 6.35% 2.79%
Operating Return on Assets (OROA)
3.34% 3.81% 4.22% 2.62% 2.40% 1.96% 2.67% 2.72% 3.72% 4.11%
Return on Assets (ROA)
2.59% 3.93% 3.56% 2.72% 3.24% 2.17% 3.79% 3.42% 3.20% 2.13%
Return on Common Equity (ROCE)
5.37% 7.99% 7.21% 5.67% 6.74% 4.45% 8.10% 7.92% 7.54% 4.76%
Return on Equity Simple (ROE_SIMPLE)
5.46% 8.14% 6.65% 5.41% 6.78% 4.42% 6.22% 8.93% 8.32% 5.40%
Net Operating Profit after Tax (NOPAT)
571 665 705 369 361 248 288 225 316 295
NOPAT Margin
39.55% 39.02% 44.76% 32.94% 34.82% 24.56% 34.88% 32.90% 33.56% 31.48%
Net Nonoperating Expense Percent (NNEP)
1.37% -0.54% 1.45% -0.60% -1.65% -0.95% -2.56% -1.39% 0.92% 2.57%
SG&A Expenses to Revenue
18.02% 15.86% 12.83% 14.67% 14.07% 17.02% 15.69% 8.74% 7.16% 7.87%
Operating Expenses to Revenue
58.97% 59.70% 55.04% 64.78% 66.73% 72.51% 63.74% 66.79% 66.03% 61.90%
Earnings before Interest and Taxes (EBIT)
593 687 708 395 345 277 300 227 320 358
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,124 1,315 1,271 943 854 822 649 543 603 675
Valuation Ratios
- - - - - - - - - -
Price to Book Value (P/BV)
1.41 1.53 1.57 1.64 1.38 1.43 1.06 1.48 1.15 1.02
Price to Tangible Book Value (P/TBV)
2.65 2.83 3.17 3.60 3.42 3.42 2.43 6.83 4.42 2.56
Price to Revenue (P/Rev)
8.25 7.81 8.98 11.07 9.18 9.86 8.74 6.94 4.04 3.73
Price to Earnings (P/E)
25.87 18.81 23.60 30.30 20.90 32.57 17.53 17.09 14.20 20.35
Dividend Yield
6.41% 6.67% 6.24% 6.31% 7.69% 7.17% 9.13% 9.05% 10.98% 11.40%
Earnings Yield
3.87% 5.32% 4.24% 3.30% 4.78% 3.07% 5.70% 5.85% 7.04% 4.92%
Enterprise Value to Invested Capital (EV/IC)
1.17 1.24 1.29 1.33 1.18 1.22 1.01 1.18 1.04 0.99
Enterprise Value to Revenue (EV/Rev)
13.37 12.22 13.88 16.98 15.41 15.68 16.20 13.28 8.72 8.50
Enterprise Value to EBITDA (EV/EBITDA)
17.19 15.84 17.20 20.20 18.70 19.23 20.63 16.68 13.62 11.82
Enterprise Value to EBIT (EV/EBIT)
32.60 30.33 30.87 48.21 46.31 57.01 44.68 39.98 25.68 22.31
Enterprise Value to NOPAT (EV/NOPAT)
33.82 31.32 31.01 51.55 44.24 63.83 46.45 40.36 25.99 27.01
Enterprise Value to Operating Cash Flow (EV/OCF)
10.54 19.42 21.78 20.56 19.92 19.47 26.28 17.40 15.02 15.69
Enterprise Value to Free Cash Flow (EV/FCFF)
20.35 29.75 0.00 0.00 0.00 34.80 0.00 21.90 16.24 35.59
Leverage & Solvency
- - - - - - - - - -
Debt to Equity
0.95 0.94 0.87 0.90 0.97 0.87 0.93 1.25 1.30 1.25
Long-Term Debt to Equity
0.95 0.89 0.84 0.84 0.96 0.84 0.92 1.19 1.10 1.12
Financial Leverage
0.94 0.90 0.88 0.93 0.92 0.90 1.04 1.27 1.27 1.15
Leverage Ratio
2.07 2.04 2.02 2.09 2.08 2.05 2.19 2.44 2.46 2.33
Compound Leverage Factor
1.72 2.23 1.79 2.32 2.69 2.46 2.76 3.10 2.14 1.41
Debt to Total Capital
48.80% 48.33% 46.65% 47.25% 49.33% 46.56% 48.29% 55.55% 56.45% 55.61%
Short-Term Debt to Total Capital
0.34% 2.40% 1.64% 2.86% 0.61% 1.55% 0.69% 2.82% 8.60% 6.02%
Long-Term Debt to Total Capital
48.46% 45.93% 45.01% 44.39% 48.72% 45.01% 47.60% 52.73% 47.85% 49.59%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.03% 0.04% 0.09% 0.01% 0.01% 0.05% 0.04% 2.87% 1.58% 1.85%
Common Equity to Total Capital
51.17% 51.63% 53.26% 52.74% 50.66% 53.39% 51.66% 41.58% 41.97% 42.54%
Debt to EBITDA
7.15 6.19 6.20 7.20 7.84 7.36 9.83 7.85 7.37 6.64
Net Debt to EBITDA
6.58 5.71 6.07 7.03 7.55 7.13 9.50 7.55 7.11 6.41
Long-Term Debt to EBITDA
7.10 5.88 5.98 6.77 7.75 7.12 9.69 7.45 6.24 5.92
Debt to NOPAT
14.07 12.24 11.17 18.38 18.56 24.44 22.14 19.00 14.05 15.17
Net Debt to NOPAT
12.95 11.29 10.94 17.93 17.87 23.65 21.39 18.27 13.56 14.64
Long-Term Debt to NOPAT
13.97 11.63 10.78 17.27 18.33 23.63 21.83 18.03 11.91 13.53
Noncontrolling Interest Sharing Ratio
0.06% 0.12% 0.10% 0.02% 0.06% 0.09% 2.21% 5.04% 3.91% 3.95%
Liquidity Ratios
- - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - -
Free Cash Flow to Firm (FCFF)
950 701 -1,806 -431 -211 454 -5,243 414 506 224
Operating Cash Flow to CapEx
1,354.58% 882.58% 960.88% 815.45% 386.74% 490.71% 0.00% 664.39% 848.52% 1,813.63%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 -2.19 -1.01 1.95 -29.39 2.50 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 4.71 3.82 3.48 2.85 3.14 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 4.13 2.83 2.77 4.67 2.67 0.00 0.00
Efficiency Ratios
- - - - - - - - - -
Asset Turnover
0.08 0.09 0.09 0.07 0.07 0.07 0.07 0.08 0.11 0.11
Fixed Asset Turnover
0.14 0.16 0.16 0.13 0.13 0.13 0.14 0.16 0.20 0.19
Capital & Investment Metrics
- - - - - - - - - -
Invested Capital
16,473 16,851 16,886 14,375 13,574 13,002 13,209 7,678 7,867 8,057
Invested Capital Turnover
0.09 0.10 0.10 0.08 0.08 0.08 0.08 0.09 0.12 0.12
Increase / (Decrease) in Invested Capital
-378 -35 2,511 801 572 -207 5,531 -189 -190 71
Enterprise Value (EV)
19,326 20,841 21,861 19,049 15,966 15,807 13,382 9,061 8,212 7,977
Market Capitalization
11,923 13,324 14,137 12,421 9,517 9,943 7,215 4,738 3,802 3,505
Book Value per Share
$38.52 $39.79 $43.23 $40.70 $39.21 $40.30 $42.37 $29.86 $31.07 $32.83
Tangible Book Value per Share
$20.56 $21.52 $21.45 $18.52 $15.87 $16.90 $18.43 $6.49 $8.10 $13.10
Total Capital
16,473 16,851 16,886 14,375 13,574 13,002 13,209 7,678 7,867 8,057
Total Debt
8,039 8,144 7,878 6,792 6,696 6,054 6,379 4,265 4,441 4,480
Total Long-Term Debt
7,984 7,740 7,601 6,381 6,614 5,853 6,287 4,048 3,764 3,995
Net Debt
7,399 7,510 7,710 6,626 6,447 5,858 6,161 4,103 4,285 4,323
Capital Expenditures (CapEx)
135 122 104 114 207 165 -324 78 64 28
Net Nonoperating Expense (NNE)
111 -43 107 -41 -105 -59 -136 -61 41 110
Net Nonoperating Obligations (NNO)
8,039 8,144 7,878 6,792 6,696 6,054 6,379 4,265 4,441 4,480
Total Depreciation and Amortization (D&A)
532 628 563 548 509 545 349 316 283 317
Earnings Adjustments
- - - - - - - - - -
Adjusted Basic Earnings per Share
$2.09 $3.29 $3.00 $2.25 $2.61 $1.78 $0.00 $2.56 $2.50 $1.62
Adjusted Weighted Average Basic Shares Outstanding
220.17M 215.37M 199.63M 182.49M 174.50M 171.00M 117.49M 107.82M 106.74M 105.68M
Adjusted Diluted Earnings per Share
$2.09 $3.28 $2.99 $2.24 $2.60 $1.78 $0.00 $2.56 $2.49 $1.61
Adjusted Weighted Average Diluted Shares Outstanding
220.52M 215.76M 200.43M 183.13M 174.84M 171.30M 117.71M 108.04M 107.07M 106.51M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
218.85M 218.67M 210.62M 190.61M 175.40M 172.28M 0.00 106.93M 106.32M 104.53M
Normalized Net Operating Profit after Tax (NOPAT)
616 751 761 388 267 278 333 237 386 320
Normalized NOPAT Margin
42.66% 44.06% 48.31% 34.58% 25.72% 27.54% 40.26% 34.74% 41.04% 34.11%
Pre Tax Income Margin
34.07% 44.12% 39.76% 39.10% 42.96% 33.00% 45.67% 42.17% 29.54% 23.06%
Debt Service Ratios
- - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 2.01 1.64 1.19 1.68 1.37 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 1.88 1.72 1.06 1.62 1.35 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 1.43 0.65 0.48 3.50 0.89 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 1.30 0.73 0.35 3.43 0.88 0.00 0.00
Payout Ratios
- - - - - - - - - -
Dividend Payout Ratio
166.60% 129.87% 139.63% 186.39% 157.16% 230.34% 108.08% 158.49% 157.81% 225.81%
Augmented Payout Ratio
166.60% 129.87% 139.63% 186.39% 157.16% 230.34% 108.36% 158.49% 157.81% 225.81%

Quarterly Metrics And Ratios for W. P. Carey

This table displays calculated financial ratios and metrics derived from W. P. Carey's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.94% -14.81% -8.00% -27.84% -9.14% -25.31% 18.46% 63.99% 9.04% 94.47% 16.14%
EBITDA Growth
12.47% -4.40% -1.74% -36.26% -11.72% -41.73% 24.89% 73.01% 8.78% 97.88% 3.64%
EBIT Growth
16.30% -2.15% 13.75% -57.59% 8.20% -56.31% 45.56% 147.35% -12.59% 251.75% -4.44%
NOPAT Growth
12.26% -12.73% 9.68% -53.35% 7.87% -57.09% 50.72% 142.00% -13.11% 289.62% -6.12%
Net Income Growth
-20.91% -67.39% -10.68% -1.19% -45.97% -31.15% 19.88% 13.20% 87.55% 110.32% -24.76%
EPS Growth
0.00% 0.00% 0.00% -2.99% -48.20% 0.00% 0.00% 1.52% 69.51% 0.00% 0.00%
Operating Cash Flow Growth
-73.62% 13.65% -0.77% -10.73% 266.27% -13.38% 10.45% 17.35% 19.86% -0.02% 12.79%
Free Cash Flow Firm Growth
-56.09% 167.96% 265.29% 137.46% 138.49% 108.96% 73.01% -1,483.69% -221.86% -203.55% -198.88%
Invested Capital Growth
-1.93% -2.24% -5.01% -6.28% -5.83% -0.21% 5.04% 23.99% 21.45% 17.47% 18.03%
Revenue Q/Q Growth
22.52% -10.33% 26.32% -2.42% -22.93% -3.17% -0.92% 22.87% -36.64% 53.58% 37.16%
EBITDA Q/Q Growth
32.77% -18.76% 42.35% -6.93% -11.18% -16.50% -7.66% 28.91% -41.37% 78.96% 27.92%
EBIT Q/Q Growth
58.48% -32.15% 133.00% -28.87% -12.99% -21.12% -13.13% 81.48% -64.86% 162.79% 47.61%
NOPAT Q/Q Growth
57.09% -32.26% 110.07% -23.03% -20.31% -14.88% -10.65% 77.97% -68.30% 198.99% 43.47%
Net Income Q/Q Growth
167.48% -57.87% -21.84% -10.20% 10.29% 15.40% -13.54% -50.90% 40.54% 100.93% -18.36%
EPS Q/Q Growth
0.00% 0.00% 0.00% -9.72% 12.50% 10.34% -13.43% -51.80% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-7.81% 5.77% 26.75% -78.65% 297.15% -7.65% 14.03% -12.42% -6.08% 17.75% 21.16%
Free Cash Flow Firm Q/Q Growth
3.76% -52.15% -11.56% 5.81% 498.44% 129.52% 79.96% -8.72% -39.31% 11.10% -1,076.19%
Invested Capital Q/Q Growth
-1.46% -0.52% -1.09% 1.15% -1.77% -3.34% -2.41% 1.62% 4.09% 1.74% 15.20%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
81.77% 75.46% 83.29% 73.91% 77.49% 67.24% 77.98% 83.67% 79.75% 86.19% 73.97%
EBIT Margin
51.84% 40.08% 52.96% 28.71% 39.39% 34.89% 42.83% 48.86% 33.08% 59.65% 34.86%
Profit (Net Income) Margin
27.74% 12.70% 27.04% 43.70% 47.49% 33.19% 27.85% 31.92% 79.86% 36.00% 27.52%
Tax Burden Percent
91.54% 85.82% 92.51% 95.83% 94.83% 91.32% 96.09% 93.45% 95.12% 97.16% 92.66%
Interest Burden Percent
58.45% 36.94% 55.19% 158.83% 127.14% 104.16% 67.67% 69.90% 253.84% 62.13% 85.20%
Effective Tax Rate
8.46% 14.18% 7.49% 4.17% 5.17% 8.68% 3.91% 6.55% 4.88% 2.84% 7.34%
Return on Invested Capital (ROIC)
4.32% 3.21% 4.35% 2.63% 3.66% 3.65% 4.47% 5.03% 3.15% 6.34% 2.72%
ROIC Less NNEP Spread (ROIC-NNEP)
3.19% 2.10% 3.24% 3.19% 4.08% 3.49% 3.73% 4.23% 5.53% 4.20% 2.47%
Return on Net Nonoperating Assets (RNNOA)
2.94% 1.98% 2.97% 2.98% 3.66% 3.16% 3.34% 3.85% 4.88% 3.72% 2.21%
Return on Equity (ROE)
7.27% 5.19% 7.32% 5.61% 7.31% 6.81% 7.82% 8.89% 8.04% 10.05% 4.93%
Cash Return on Invested Capital (CROIC)
5.58% 5.70% 8.58% 9.73% 9.95% 4.15% 0.20% -16.40% -15.09% -11.56% -13.70%
Operating Return on Assets (OROA)
4.43% 3.26% 4.41% 2.41% 3.61% 3.30% 4.36% 5.04% 3.09% 5.60% 2.74%
Return on Assets (ROA)
2.37% 1.03% 2.25% 3.67% 4.36% 3.14% 2.83% 3.30% 7.45% 3.38% 2.16%
Return on Common Equity (ROCE)
7.26% 5.19% 7.31% 5.60% 7.31% 6.80% 7.80% 8.88% 8.03% 10.04% 4.93%
Return on Equity Simple (ROE_SIMPLE)
5.11% 0.00% 6.50% 6.62% 6.61% 0.00% 8.47% 8.16% 7.91% 0.00% 5.55%
Net Operating Profit after Tax (NOPAT)
215 137 202 96 125 157 184 206 116 366 122
NOPAT Margin
47.45% 37.01% 48.99% 29.46% 37.35% 36.13% 41.09% 45.57% 31.46% 62.88% 32.30%
Net Nonoperating Expense Percent (NNEP)
1.14% 1.11% 1.11% -0.56% -0.42% 0.16% 0.74% 0.80% -2.37% 2.13% 0.25%
SG&A Expenses to Revenue
8.24% 23.16% 10.23% 20.06% 19.96% 25.82% 10.84% 9.11% 18.53% 14.24% 6.89%
Operating Expenses to Revenue
48.16% 59.93% 47.04% 71.29% 60.61% 65.11% 57.17% 51.14% 66.92% 40.35% 65.14%
Earnings before Interest and Taxes (EBIT)
235 148 219 94 132 152 192 221 122 347 132
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
371 279 344 242 260 292 350 379 294 502 280
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.65 1.41 1.56 1.35 1.36 1.53 1.16 1.40 1.55 1.57 1.31
Price to Tangible Book Value (P/TBV)
3.16 2.65 2.90 2.47 2.49 2.83 2.28 2.79 2.97 3.17 2.65
Price to Revenue (P/Rev)
9.25 8.25 8.89 7.56 7.05 7.81 5.71 7.26 8.96 8.98 8.94
Price to Earnings (P/E)
32.31 25.87 24.04 20.45 20.56 18.81 13.66 17.18 19.53 23.60 23.61
Dividend Yield
5.57% 6.41% 5.66% 6.86% 7.17% 6.67% 8.65% 7.04% 6.23% 6.24% 7.07%
Earnings Yield
3.09% 3.87% 4.16% 4.89% 4.86% 5.32% 7.32% 5.82% 5.12% 4.24% 4.24%
Enterprise Value to Invested Capital (EV/IC)
1.32 1.17 1.24 1.12 1.14 1.24 1.07 1.20 1.28 1.29 1.15
Enterprise Value to Revenue (EV/Rev)
14.39 13.37 13.63 12.11 11.30 12.22 10.11 11.99 14.02 13.88 14.83
Enterprise Value to EBITDA (EV/EBITDA)
18.44 17.19 18.09 16.36 14.75 15.84 12.29 14.69 17.38 17.20 18.73
Enterprise Value to EBIT (EV/EBIT)
34.35 32.60 34.51 32.84 27.09 30.33 21.22 25.99 32.59 30.87 41.68
Enterprise Value to NOPAT (EV/NOPAT)
36.10 33.82 35.25 33.23 28.08 31.32 21.52 26.42 32.78 31.01 43.95
Enterprise Value to Operating Cash Flow (EV/OCF)
20.07 10.54 11.45 10.40 10.34 19.42 16.82 19.66 21.43 21.78 19.09
Enterprise Value to Free Cash Flow (EV/FCFF)
23.50 20.35 14.11 11.11 11.13 29.75 540.77 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.94 0.95 0.93 0.94 0.91 0.94 0.91 0.93 0.89 0.87 0.88
Long-Term Debt to Equity
0.92 0.95 0.90 0.94 0.87 0.89 0.85 0.87 0.81 0.84 0.83
Financial Leverage
0.92 0.94 0.92 0.93 0.90 0.90 0.89 0.91 0.88 0.88 0.89
Leverage Ratio
2.05 2.07 2.05 2.06 2.02 2.04 2.03 2.04 2.02 2.02 2.03
Compound Leverage Factor
1.20 0.77 1.13 3.27 2.57 2.12 1.37 1.43 5.13 1.26 1.73
Debt to Total Capital
48.46% 48.80% 48.15% 48.40% 47.57% 48.33% 47.54% 48.23% 46.98% 46.65% 46.90%
Short-Term Debt to Total Capital
1.26% 0.34% 1.39% 0.09% 1.76% 2.40% 2.96% 2.96% 3.81% 1.64% 2.79%
Long-Term Debt to Total Capital
47.19% 48.46% 46.76% 48.31% 45.80% 45.93% 44.58% 45.27% 43.17% 45.01% 44.11%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.03% 0.03% 0.04% 0.04% 0.04% 0.04% 0.06% 0.09% 0.10% 0.09% 0.09%
Common Equity to Total Capital
51.51% 51.17% 51.81% 51.56% 52.40% 51.63% 52.40% 51.67% 52.92% 53.26% 53.02%
Debt to EBITDA
6.75 7.15 7.01 7.09 6.15 6.19 5.44 5.92 6.38 6.20 7.61
Net Debt to EBITDA
6.59 6.58 6.29 6.14 5.54 5.71 5.35 5.78 6.26 6.07 7.43
Long-Term Debt to EBITDA
6.57 7.10 6.81 7.07 5.92 5.88 5.10 5.56 5.86 5.98 7.16
Debt to NOPAT
13.21 14.07 13.66 14.39 11.71 12.24 9.52 10.65 12.03 11.17 17.85
Net Debt to NOPAT
12.90 12.95 12.26 12.46 10.55 11.29 9.37 10.40 11.81 10.94 17.43
Long-Term Debt to NOPAT
12.87 13.97 13.27 14.36 11.27 11.63 8.93 10.00 11.05 10.78 16.79
Noncontrolling Interest Sharing Ratio
0.06% 0.06% 0.10% 0.13% 0.13% 0.12% 0.14% 0.11% 0.11% 0.10% 0.10%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
534 515 1,076 1,217 1,150 192 -651 -3,249 -2,989 -2,145 -2,413
Operating Cash Flow to CapEx
0.00% 460.83% 1,176.54% 799.45% 5,295.02% 828.39% 1,007.90% 919.99% 802.72% 1,452.84% 947.54%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 18.64 16.76 0.00 0.00 0.00 -44.48 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 3.38 15.08 0.00 0.00 0.00 4.21 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 2.96 14.80 0.00 0.00 0.00 3.68 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.09 0.08 0.08 0.08 0.09 0.09 0.10 0.10 0.09 0.09 0.08
Fixed Asset Turnover
0.14 0.14 0.14 0.14 0.16 0.16 0.17 0.17 0.16 0.16 0.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
16,233 16,473 16,559 16,742 16,552 16,851 17,433 17,863 17,578 16,886 16,597
Invested Capital Turnover
0.09 0.09 0.09 0.09 0.10 0.10 0.11 0.11 0.10 0.10 0.08
Increase / (Decrease) in Invested Capital
-319 -378 -874 -1,121 -1,025 -35 836 3,456 3,105 2,511 2,536
Enterprise Value (EV)
21,495 19,326 20,576 18,710 18,889 20,841 18,731 21,371 22,509 21,861 19,161
Market Capitalization
13,812 11,923 13,414 11,687 11,786 13,324 10,569 12,943 14,381 14,137 11,550
Book Value per Share
$38.21 $38.52 $39.20 $39.45 $39.42 $39.79 $42.70 $43.15 $44.16 $43.23 $45.61
Tangible Book Value per Share
$20.00 $20.56 $21.16 $21.60 $21.48 $21.52 $21.66 $21.69 $23.00 $21.45 $22.59
Total Capital
16,233 16,473 16,559 16,742 16,552 16,851 17,433 17,863 17,578 16,886 16,597
Total Debt
7,866 8,039 7,973 8,102 7,873 8,144 8,288 8,616 8,258 7,878 7,783
Total Long-Term Debt
7,661 7,984 7,743 8,087 7,582 7,740 7,771 8,087 7,589 7,601 7,321
Net Debt
7,678 7,399 7,155 7,016 7,096 7,510 8,151 8,412 8,110 7,710 7,597
Capital Expenditures (CapEx)
0.00 64 24 28 20 31 28 27 35 21 27
Net Nonoperating Expense (NNE)
89 90 91 -47 -34 13 59 62 -178 156 18
Net Nonoperating Obligations (NNO)
7,866 8,039 7,973 8,102 7,873 8,144 8,288 8,616 8,258 7,878 7,783
Total Depreciation and Amortization (D&A)
136 131 125 148 128 141 158 158 172 154 148
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 $0.00 $0.65 $0.72 $0.65 $0.58 $0.67 $1.39 $0.00 $0.52
Adjusted Weighted Average Basic Shares Outstanding
220.40M 220.17M 220.22M 220.20M 220.03M 215.37M 215.10M 215.08M 211.95M 199.63M 203.09M
Adjusted Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.65 $0.72 $0.64 $0.58 $0.67 $1.39 $0.00 $0.51
Adjusted Weighted Average Diluted Shares Outstanding
220.72M 220.52M 220.40M 220.21M 220.13M 215.76M 215.25M 215.18M 212.35M 200.43M 204.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
218.98M 218.85M 218.85M 218.85M 218.82M 218.67M 218.67M 213.93M 213.90M 210.62M 208.03M
Normalized Net Operating Profit after Tax (NOPAT)
222 137 203 112 129 157 203 208 116 350 166
Normalized NOPAT Margin
48.95% 37.01% 49.06% 34.14% 38.61% 36.13% 45.23% 45.86% 31.47% 60.11% 43.79%
Pre Tax Income Margin
30.30% 14.80% 29.23% 45.61% 50.08% 36.34% 28.98% 34.15% 83.96% 37.06% 29.70%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 1.44 1.92 0.00 0.00 0.00 1.81 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 1.47 1.82 0.00 0.00 0.00 1.73 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 1.01 1.64 0.00 0.00 0.00 1.29 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 1.05 1.54 0.00 0.00 0.00 1.20 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
180.67% 166.60% 144.03% 147.81% 154.19% 129.87% 117.83% 117.47% 116.77% 139.63% 165.90%
Augmented Payout Ratio
180.67% 166.60% 144.03% 147.81% 154.19% 129.87% 117.83% 117.47% 116.77% 139.63% 165.90%

Frequently Asked Questions About W. P. Carey's Financials

When does W. P. Carey's financial year end?

According to the most recent income statement we have on file, W. P. Carey's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has W. P. Carey's net income changed over the last 9 years?

W. P. Carey's net income appears to be on an upward trend, with a most recent value of $460.63 million in 2024, rising from $185.23 million in 2015. The previous period was $708.26 million in 2023. Check out W. P. Carey's forecast to explore projected trends and price targets.

How has W. P. Carey revenue changed over the last 9 years?

Over the last 9 years, W. P. Carey's total revenue changed from $938.38 million in 2015 to $1.45 billion in 2024, a change of 54.0%.

How much debt does W. P. Carey have?

W. P. Carey's total liabilities were at $9.10 billion at the end of 2024, a 1.8% decrease from 2023, and a 76.2% increase since 2015.

How much cash does W. P. Carey have?

In the past 9 years, W. P. Carey's cash and equivalents has ranged from $155.48 million in 2016 to $640.37 million in 2024, and is currently $640.37 million as of their latest financial filing in 2024.

How has W. P. Carey's book value per share changed over the last 9 years?

Over the last 9 years, W. P. Carey's book value per share changed from 32.83 in 2015 to 38.52 in 2024, a change of 17.3%.



This page (NYSE:WPC) was last updated on 5/28/2025 by MarketBeat.com Staff
From Our Partners