Free Trial

W.R. Berkley (WRB) Financials

W.R. Berkley logo
$70.66 +0.55 (+0.78%)
Closing price 03:59 PM Eastern
Extended Trading
$70.64 -0.02 (-0.02%)
As of 05:17 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for W.R. Berkley

Annual Income Statements for W.R. Berkley

This table shows W.R. Berkley's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
649 504 602 549 641 682 531 1,022 1,381 1,381 1,756
Consolidated Net Income / (Loss)
650 504 603 553 649 684 533 1,031 1,385 1,384 1,755
Net Income / (Loss) Continuing Operations
650 504 603 553 649 684 533 1,031 1,385 1,384 1,755
Total Pre-Tax Income
952 732 896 773 812 853 705 1,283 1,720 1,754 2,264
Total Revenue
7,001 7,206 7,654 7,685 7,534 7,902 7,948 9,455 11,166 12,143 13,639
Net Interest Income / (Expense)
-128 -131 0.00 0.00 -157 0.00 -151 0.00 0.00 0.00 0.00
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
128 131 0.00 0.00 157 0.00 151 0.00 0.00 0.00 0.00
Total Non-Interest Income
7,129 7,206 7,654 7,685 7,692 7,902 8,099 9,455 11,166 12,143 13,639
Other Service Charges
119 140 139 136 118 96 91 98 114 107 111
Net Realized & Unrealized Capital Gains on Investments
856 605 831 912 829 766 687 762 982 1,100 1,451
Premiums Earned
5,744 6,041 6,293 6,311 6,372 6,633 6,931 8,106 9,561 10,401 11,548
Other Non-Interest Income
410 421 390 326 373 407 390 489 510 536 528
Total Non-Interest Expense
6,049 6,343 6,758 6,912 6,722 7,049 7,244 8,173 9,447 10,389 11,374
Property & Liability Insurance Claims
3,491 3,656 3,846 4,002 3,975 4,131 4,469 4,954 5,862 6,372 7,132
Other Operating Expenses
2,558 2,687 2,912 2,910 2,748 2,918 2,775 3,219 3,585 4,016 4,243
Income Tax Expense
303 228 293 219 163 169 172 252 335 371 510
Net Income / (Loss) Attributable to Noncontrolling Interest
0.72 0.41 1.57 4.24 8.32 2.04 2.32 8.53 3.89 2.49 -1.54
Basic Earnings per Share
$5.07 $4.06 $4.91 $2.93 $3.37 $3.58 $1.89 $3.69 $3.33 $3.40 $4.39
Weighted Average Basic Shares Outstanding
125.81M 121.21M - 124.84M 126.70M 183.42M 126.70M 183.42M 263.45M 256.55M 379.23M
Diluted Earnings per Share
$4.86 $3.87 $4.68 $2.84 $3.33 $3.52 $1.87 $3.66 $3.29 $3.37 $4.36
Weighted Average Diluted Shares Outstanding
125.81M 121.21M - 124.84M 126.70M 183.42M 126.70M 183.42M 263.45M 256.55M 379.23M
Weighted Average Basic & Diluted Shares Outstanding
125.81M 121.21M - 124.84M 126.70M 183.42M 126.70M 183.42M 263.45M 256.55M 379.23M
Cash Dividends to Common per Share
- - - $1.03 $1.39 $1.68 $0.47 $2.01 - - $1.40

Quarterly Income Statements for W.R. Berkley

This table shows W.R. Berkley's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
382 294 356 334 397 442 372 366 576 418 401
Consolidated Net Income / (Loss)
382 296 356 333 399 442 372 365 575 417 401
Net Income / (Loss) Continuing Operations
382 296 356 333 399 442 372 365 575 417 401
Total Pre-Tax Income
478 376 457 420 501 574 488 474 728 539 522
Total Revenue
3,049 2,895 2,996 3,031 3,221 3,257 3,314 3,400 3,668 3,547 3,671
Net Interest Income / (Expense)
35 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
-35 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Non-Interest Income
3,014 2,895 3,006 3,031 3,211 3,231 3,314 3,400 3,668 3,547 3,640
Other Service Charges
30 33 25 23 25 26 28 29 28 29 34
Net Realized & Unrealized Capital Gains on Investments
306 246 314 229 311 320 314 316 476 377 379
Premiums Earned
2,513 2,491 2,553 2,642 2,715 2,764 2,846 2,927 3,011 3,012 3,098
Other Non-Interest Income
164 124 114 137 160 121 126 129 153 129 129
Total Non-Interest Expense
2,570 2,519 2,539 2,611 2,720 2,683 2,826 2,926 2,939 3,009 3,149
Property & Liability Insurance Claims
1,522 1,539 1,570 1,636 1,628 1,664 1,781 1,826 1,861 1,901 1,955
Other Operating Expenses
1,048 980 969 974 1,093 1,019 1,046 1,100 1,078 1,108 1,194
Income Tax Expense
96 80 101 87 102 132 116 109 153 121 121
Net Income / (Loss) Attributable to Noncontrolling Interest
-0.24 1.60 -0.58 -0.16 1.62 -0.44 -0.02 -0.32 -0.76 -0.22 -0.58
Basic Earnings per Share
$1.45 $1.07 $0.88 $0.83 $1.55 $1.10 $0.93 $0.92 $1.52 $1.05 $1.01
Weighted Average Basic Shares Outstanding
263.45M 260.77M 257.52M 257.87M 256.55M 255.66M 380.55M 381.07M 379.23M 379.36M 379.29M
Diluted Earnings per Share
$1.45 $1.06 $0.87 $0.82 $1.55 $1.09 $0.92 $0.91 $1.52 $1.04 $1.00
Weighted Average Diluted Shares Outstanding
263.45M 260.77M 257.52M 257.87M 256.55M 255.66M 380.55M 381.07M 379.23M 379.36M 379.29M
Weighted Average Basic & Diluted Shares Outstanding
263.45M 260.77M 257.52M 257.87M 256.55M 255.66M 380.55M 381.07M 379.23M 379.36M 379.29M

Annual Cash Flow Statements for W.R. Berkley

This table details how cash moves in and out of W.R. Berkley's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-165 89 32 155 -133 206 1,349 -804 -119 -86 612
Net Cash From Operating Activities
735 881 848 711 620 1,144 1,617 2,184 2,569 2,929 3,678
Net Cash From Continuing Operating Activities
-18 881 848 711 620 1,144 1,617 2,184 2,569 2,929 3,678
Net Income / (Loss) Continuing Operations
649 504 602 549 641 682 531 1,022 1,381 1,381 1,756
Consolidated Net Income / (Loss)
649 504 602 549 641 682 531 1,022 1,381 1,381 1,756
Depreciation Expense
89 85 86 113 131 113 135 130 56 -21 -171
Non-Cash Adjustments to Reconcile Net Income
-358 -122 -328 -360 -135 -139 -105 -255 -294 -10 -53
Changes in Operating Assets and Liabilities, net
-398 414 488 409 -17 487 1,056 1,287 1,426 1,579 2,146
Net Cash From Investing Activities
-808 -171 -794 -333 -714 -425 120 -2,989 -1,891 -1,962 -2,184
Net Cash From Continuing Investing Activities
-808 -171 -794 -333 -714 -425 120 -2,989 -1,891 -1,962 -2,184
Purchase of Property, Leasehold Improvements and Equipment
-42 -64 -51 -116 -50 -60 -38 -67 -53 -53 -106
Purchase of Investment Securities
-4,580 -4,666 -5,930 -8,275 -7,377 -5,474 -7,626 -10,941 -8,556 -6,808 -9,719
Divestitures
16 0.00 250 0.00 8.66 - 0.00 0.00 907 97 0.00
Sale and/or Maturity of Investments
3,766 4,581 4,915 8,062 6,700 5,107 7,810 8,036 5,796 4,837 7,533
Other Investing Activities, net
33 -23 21 -4.37 4.26 2.84 -27 -18 14 -34 107
Net Cash From Financing Activities
-70 -555 -6.93 -235 -7.40 -513 -398 5.83 -772 -1,062 -852
Net Cash From Continuing Financing Activities
-70 -555 -6.93 -235 -7.40 -513 -398 5.83 -772 -1,062 -852
Issuance of Debt
354 9.06 389 6.98 295 291 742 1,034 0.00 0.98 3.11
Repayment of Debt
-3.70 -281 -75 -0.02 -22 -456 -653 -505 -430 -1.95 0.00
Repurchase of Common Equity
-239 -224 -132 -48 -25 -18 -346 -122 -94 -537 -304
Payment of Dividends
-181 -58 -184 -188 -255 -308 -84 -356 -235 -501 -532
Other Financing Activities, Net
0.34 -1.60 -3.82 -6.04 - -21 -56 -45 -13 -23 -20
Effect of Exchange Rate Changes
-22 -66 -15 13 -31 0.38 10 -4.20 -25 9.07 -30

Quarterly Cash Flow Statements for W.R. Berkley

This table details how cash moves in and out of W.R. Berkley's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
319 -207 581 -177 -283 -194 411 -7.03 402 -255 264
Net Cash From Operating Activities
795 445 709 1,077 698 746 881 1,241 810 744 704
Net Cash From Continuing Operating Activities
795 445 709 1,077 698 746 881 1,241 810 744 704
Net Income / (Loss) Continuing Operations
382 294 356 334 397 442 372 366 576 418 401
Consolidated Net Income / (Loss)
382 294 356 334 397 442 372 366 576 418 401
Depreciation Expense
9.84 9.74 -2.84 -3.61 -24 -81 -64 -12 -14 -9.79 -14
Non-Cash Adjustments to Reconcile Net Income
-85 -12 -45 51 -4.27 16 47 16 -133 -31 -44
Changes in Operating Assets and Liabilities, net
489 153 400 697 329 368 527 871 380 367 360
Net Cash From Investing Activities
-341 -359 198 -1,235 -565 -905 -87 -1,105 -87 -924 -234
Net Cash From Continuing Investing Activities
-341 -359 198 -1,235 -565 -905 -87 -1,105 -87 -924 -234
Purchase of Property, Leasehold Improvements and Equipment
-17 -12 -14 -16 -11 -54 -24 -13 -14 -16 -21
Purchase of Investment Securities
-455 -1,737 -1,166 -2,268 -1,638 -2,431 -2,174 -3,027 -2,115 -2,561 -1,805
Sale and/or Maturity of Investments
294 1,403 1,170 1,141 1,123 1,510 2,016 1,978 2,057 1,638 1,660
Other Investing Activities, net
-163 -14 114 -92 -42 70 95 -43 -15 15 -69
Net Cash From Financing Activities
-137 -296 -320 -23 -424 -30 -378 -154 -291 -81 -232
Net Cash From Continuing Financing Activities
-137 -296 -320 -23 -424 -30 -378 -154 -291 -81 -232
Issuance of Debt
-2.18 -0.87 1.03 0.94 -0.12 0.02 0.40 -0.42 3.11 1.64 -1.21
Payment of Dividends
-53 -159 -28 - -315 -28 -158 -126 -220 -30 -224
Other Financing Activities, Net
8.96 -1.11 1.44 -21 -2.36 -1.51 2.45 -15 -6.04 -3.51 -6.67
Effect of Exchange Rate Changes
1.38 2.84 -5.50 3.62 8.11 -5.56 -4.50 11 -31 7.47 26

Annual Balance Sheets for W.R. Berkley

This table presents W.R. Berkley's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
21,717 21,731 23,365 24,300 24,896 26,662 28,607 32,086 33,861 37,202 40,449
Cash and Due from Banks
674 764 795 950 818 1,024 2,372 1,569 1,449 1,363 1,975
Trading Account Securities
14,538 15,078 15,358 15,901 15,671 2,095 16,094 19,025 20,382 22,890 25,070
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
120 123 127 137 144 139 120 123 167 213 244
Premises and Equipment, Net
332 348 349 423 416 422 406 420 423 427 479
Mortgage Servicing Rights
322 273 107 80 95 92 85 115 193 201 405
Unearned Premiums Asset
2,047 2,064 2,115 2,246 2,307 4,698 2,816 6,123 3,476 3,868 4,090
Deferred Acquisition Cost
489 513 538 508 498 517 556 676 763 862 952
Goodwill
151 153 145 179 173 170 170 170 186 175 184
Other Assets
3,043 2,414 3,831 3,877 4,774 17,505 5,987 3,866 6,822 7,203 7,050
Total Liabilities & Shareholders' Equity
21,717 21,731 23,365 24,300 24,896 26,662 28,607 32,086 33,861 37,202 40,449
Total Liabilities
17,093 17,098 18,284 18,849 19,416 20,544 22,281 25,419 27,093 29,733 32,041
Long-Term Debt
2,456 2,185 2,488 2,497 2,790 2,626 2,725 3,267 2,837 2,837 1,831
Claims and Claim Expense
10,370 10,669 11,197 11,670 11,966 12,583 13,784 15,391 17,011 18,740 20,368
Unearned Premiums Liability
3,027 3,137 3,283 3,290 3,360 3,657 4,073 4,847 5,298 5,922 6,375
Other Long-Term Liabilities
1,241 1,107 1,315 1,391 1,300 1,668 1,698 1,860 1,947 2,234 3,467
Total Equity & Noncontrolling Interests
4,624 4,633 5,081 5,451 5,480 6,118 6,326 6,668 6,768 7,469 8,407
Total Preferred & Common Equity
4,590 4,600 5,047 5,411 5,438 6,075 6,311 6,653 6,748 7,455 8,395
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
4,590 4,600 5,047 5,411 5,438 6,075 6,311 6,653 6,748 7,455 8,395
Common Stock
1,039 1,052 1,084 1,095 1,110 1,127 1,083 1,087 1,103 1,123 1,144
Retained Earnings
5,732 6,178 6,596 6,957 7,559 7,932 8,348 9,015 10,161 11,041 12,265
Treasury Stock
-2,365 -2,564 -2,689 -2,709 -2,720 -2,727 -3,058 -3,167 -3,251 -3,783 -4,079
Accumulated Other Comprehensive Income / (Loss)
184 -67 56 69 -510 -257 -62 -282 -1,265 -926 -934
Noncontrolling Interest
34 33 34 40 42 43 15 15 20 14 12

Quarterly Balance Sheets for W.R. Berkley

This table presents W.R. Berkley's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
33,861 34,296 35,309 36,111 37,202 37,851 38,910 40,359 40,567 41,346 42,658
Cash and Due from Banks
1,449 1,242 1,824 1,646 1,363 1,169 1,580 1,573 1,975 1,720 1,985
Trading Account Securities
20,382 20,973 20,890 21,818 22,890 23,699 2,667 2,656 2,672 26,246 26,848
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accrued Investment Income
167 181 185 201 213 218 225 234 244 236 259
Premises and Equipment, Net
423 421 421 423 427 467 477 478 479 482 490
Mortgage Servicing Rights
193 195 182 178 201 229 349 390 405 420 324
Unearned Premiums Asset
3,476 3,516 7,241 3,861 3,868 7,439 7,748 7,724 7,648 4,133 4,520
Deferred Acquisition Cost
763 787 830 854 862 889 939 958 952 978 1,017
Goodwill
186 186 175 175 175 175 184 184 184 184 184
Other Assets
6,822 6,796 3,563 6,955 7,203 3,568 24,740 26,163 26,009 6,946 7,030
Total Liabilities & Shareholders' Equity
33,861 34,296 35,309 36,111 37,202 37,851 38,910 40,359 40,567 41,346 42,658
Total Liabilities
27,093 27,330 28,400 29,181 29,733 30,053 31,123 31,920 32,160 32,419 33,353
Long-Term Debt
2,837 2,837 2,836 2,837 2,837 2,837 2,838 2,837 2,841 1,833 1,832
Claims and Claim Expense
17,011 17,432 17,920 18,273 18,740 19,100 19,567 20,155 20,368 20,922 21,496
Unearned Premiums Liability
5,298 5,386 5,698 5,900 5,922 5,997 6,333 6,490 6,375 6,494 6,818
Other Long-Term Liabilities
1,947 1,676 1,946 2,171 2,234 2,119 2,385 2,438 2,576 3,170 3,207
Total Equity & Noncontrolling Interests
6,768 6,966 6,908 6,930 7,469 7,799 7,787 8,439 8,407 8,926 9,305
Total Preferred & Common Equity
6,748 6,944 6,887 6,916 7,455 7,785 7,774 8,426 8,395 8,914 9,295
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
6,748 6,944 6,887 6,916 7,455 7,785 7,774 8,426 8,395 8,914 9,295
Common Stock
1,103 1,114 1,127 1,114 1,123 1,136 1,146 1,132 1,144 1,152 1,164
Retained Earnings
10,161 10,297 10,625 10,801 11,041 11,455 11,670 11,909 12,265 12,652 12,830
Treasury Stock
-3,251 -3,388 -3,682 -3,676 -3,783 -3,783 -4,008 -4,012 -4,079 -4,128 -4,127
Accumulated Other Comprehensive Income / (Loss)
-1,265 -1,079 -1,182 -1,323 -926 -1,024 -1,034 -603 -934 -762 -572
Noncontrolling Interest
20 22 21 14 14 14 13 13 12 12 10

Annual Metrics And Ratios for W.R. Berkley

This table displays calculated financial ratios and metrics derived from W.R. Berkley's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
9.24% 2.94% 6.21% 0.40% -1.96% 4.88% 0.58% 18.96% 18.10% 8.74% 12.32%
EBITDA Growth
12.53% -8.93% 3.63% -9.85% 6.49% 2.45% -13.08% 68.19% 25.70% -2.37% 20.78%
EBIT Growth
15.83% -9.37% 3.88% -13.80% 5.09% 5.03% -17.37% 82.02% 34.05% 2.02% 29.07%
NOPAT Growth
28.56% -22.40% 19.71% -8.31% 17.30% 5.38% -22.08% 93.44% 34.33% -0.08% 26.79%
Net Income Growth
28.56% -22.40% 19.71% -8.31% 17.30% 5.38% -22.08% 93.44% 34.33% -0.08% 26.79%
EPS Growth
36.90% -20.37% 20.93% -8.31% 17.30% 5.71% -22.08% 93.44% 34.33% -0.08% 29.38%
Operating Cash Flow Growth
-10.36% 19.93% -3.74% -16.21% -12.76% 84.42% 41.34% 35.09% 17.61% 14.04% 25.57%
Free Cash Flow Firm Growth
-105.14% 150.80% 4,070.88% -71.12% 88.33% -36.41% 8.53% -58.62% 1,786.67% -61.37% 18.97%
Invested Capital Growth
10.59% 6.92% 0.00% 5.01% 4.04% 5.75% 3.51% 10.36% -3.84% 7.30% 9.14%
Revenue Q/Q Growth
-0.56% 1.82% 2.20% -0.45% -2.76% 2.90% 1.86% 4.61% 4.40% 1.44% 3.38%
EBITDA Q/Q Growth
-1.57% 14.32% -5.59% -1.39% -1.98% 0.10% 35.52% -3.77% 6.30% -0.64% 12.80%
EBIT Q/Q Growth
-1.96% 16.85% -5.81% -3.79% -4.56% -1.83% 55.88% -3.37% 7.76% 1.32% 11.15%
NOPAT Q/Q Growth
-3.63% -0.21% 7.82% 0.47% -2.99% -2.35% 56.63% -1.73% 6.76% 1.24% 11.18%
Net Income Q/Q Growth
-3.63% -0.21% 7.82% 0.47% -2.99% -2.35% 56.63% -1.73% 6.76% 1.24% 11.18%
EPS Q/Q Growth
-1.82% 0.26% 1.74% 0.47% -2.99% -6.88% 56.63% -1.73% 6.76% 1.24% 5.31%
Operating Cash Flow Q/Q Growth
-4.30% 12.93% -14.09% 10.43% 16.68% 6.63% 8.82% 8.97% 5.58% -3.21% 3.14%
Free Cash Flow Firm Q/Q Growth
99.57% -98.57% 727.66% 298.00% -27.21% -52.04% 168.63% -59.58% -12.21% -16.03% 1,090.53%
Invested Capital Q/Q Growth
-3.03% 11.38% 1.58% -0.13% 1.13% 3.58% -0.67% 0.59% 4.26% 5.52% -0.25%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
14.87% 13.16% 12.84% 11.53% 12.52% 12.23% 10.57% 14.94% 15.90% 14.28% 15.35%
EBIT Margin
13.60% 11.98% 11.71% 10.06% 10.78% 10.79% 8.87% 13.57% 15.40% 14.45% 16.60%
Profit (Net Income) Margin
9.28% 7.00% 7.88% 7.20% 8.61% 8.66% 6.71% 10.90% 12.40% 11.40% 12.86%
Tax Burden Percent
68.22% 68.86% 67.32% 71.60% 79.93% 80.19% 75.62% 80.37% 80.54% 78.88% 77.48%
Interest Burden Percent
100.00% 84.83% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
31.78% 31.14% 32.68% 28.40% 20.08% 19.81% 24.38% 19.63% 19.46% 21.12% 22.52%
Return on Invested Capital (ROIC)
9.64% 6.88% 7.97% 7.13% 8.00% 8.04% 5.99% 10.83% 14.14% 13.90% 16.28%
ROIC Less NNEP Spread (ROIC-NNEP)
9.64% 6.88% 7.97% 7.13% 8.00% 8.04% 5.99% 10.83% 14.14% 13.90% 16.28%
Return on Net Nonoperating Assets (RNNOA)
4.81% 3.51% 3.90% 3.38% 3.87% 3.75% 2.58% 5.04% 6.48% 5.54% 5.82%
Return on Equity (ROE)
14.45% 10.39% 11.88% 10.51% 11.88% 11.79% 8.57% 15.87% 20.62% 19.44% 22.10%
Cash Return on Invested Capital (CROIC)
-0.42% 0.20% 7.97% 2.25% 4.05% 2.45% 2.55% 0.98% 18.05% 6.86% 7.54%
Operating Return on Assets (OROA)
4.51% 3.83% 3.84% 3.24% 3.30% 3.31% 2.55% 4.23% 5.22% 4.94% 5.82%
Return on Assets (ROA)
3.07% 2.24% 2.58% 2.32% 2.64% 2.65% 1.93% 3.40% 4.20% 3.89% 4.51%
Return on Common Equity (ROCE)
14.34% 10.32% 11.80% 10.43% 11.79% 11.71% 8.53% 15.83% 20.56% 19.39% 22.07%
Return on Equity Simple (ROE_SIMPLE)
14.15% 9.99% 11.96% 10.23% 11.94% 11.26% 8.45% 15.50% 20.52% 18.56% 20.90%
Net Operating Profit after Tax (NOPAT)
650 504 603 553 649 684 533 1,031 1,385 1,384 1,755
NOPAT Margin
9.28% 7.00% 7.88% 7.20% 8.61% 8.66% 6.71% 10.90% 12.40% 11.40% 12.86%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
86.40% 88.03% 88.29% 89.94% 89.22% 89.21% 91.13% 86.43% 84.60% 85.55% 83.40%
Earnings before Interest and Taxes (EBIT)
952 863 896 773 812 853 705 1,283 1,720 1,754 2,264
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,041 948 982 886 943 966 840 1,413 1,776 1,734 2,094
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.77 0.74 0.90 0.93 0.99 1.27 1.15 1.38 1.79 1.58 2.66
Price to Tangible Book Value (P/TBV)
0.80 0.76 0.93 0.96 1.02 1.31 1.18 1.41 1.85 1.62 2.72
Price to Revenue (P/Rev)
0.51 0.52 0.60 0.66 0.71 0.98 0.91 0.97 1.08 0.97 1.64
Price to Earnings (P/E)
5.46 7.37 7.57 9.18 8.36 11.32 13.68 8.96 8.77 8.54 12.70
Dividend Yield
5.12% 4.88% 3.67% 3.07% 4.08% 1.02% 1.15% 1.21% 1.30% 2.81% 2.39%
Earnings Yield
18.30% 13.57% 13.20% 10.89% 11.96% 8.83% 7.31% 11.16% 11.41% 11.72% 7.87%
Enterprise Value to Invested Capital (EV/IC)
0.76 0.72 0.83 0.83 0.89 1.07 0.84 1.09 1.41 1.29 2.06
Enterprise Value to Revenue (EV/Rev)
0.77 0.75 0.82 0.86 0.98 1.19 0.96 1.16 1.21 1.09 1.70
Enterprise Value to EBITDA (EV/EBITDA)
5.15 5.74 6.40 7.48 7.81 9.70 9.08 7.74 7.61 7.66 11.07
Enterprise Value to EBIT (EV/EBIT)
5.63 6.30 7.01 8.58 9.08 10.98 10.82 8.52 7.86 7.57 10.24
Enterprise Value to NOPAT (EV/NOPAT)
8.25 10.79 10.42 11.98 11.35 13.70 14.31 10.60 9.76 9.60 13.21
Enterprise Value to Operating Cash Flow (EV/OCF)
7.30 6.17 7.41 9.32 11.88 8.19 4.72 5.00 5.26 4.53 6.30
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 375.88 10.42 38.03 22.46 44.89 33.67 116.64 7.65 19.44 28.53
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.53 0.49 0.49 0.46 0.51 0.43 0.43 0.50 0.42 0.38 0.34
Long-Term Debt to Equity
0.53 0.49 0.49 0.46 0.51 0.43 0.43 0.49 0.42 0.38 0.34
Financial Leverage
0.50 0.51 0.49 0.47 0.48 0.47 0.43 0.47 0.46 0.40 0.36
Leverage Ratio
4.70 4.65 4.60 4.53 4.50 4.45 4.44 4.67 4.91 4.99 4.90
Compound Leverage Factor
4.70 3.94 4.60 4.53 4.50 4.45 4.44 4.67 4.91 4.99 4.90
Debt to Total Capital
34.68% 32.87% 32.87% 31.42% 33.73% 30.03% 30.11% 33.25% 29.54% 27.53% 25.26%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.54% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
34.68% 32.87% 32.87% 31.42% 33.73% 30.03% 30.11% 32.71% 29.54% 27.53% 25.26%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.48% 0.45% 0.45% 0.50% 0.51% 0.50% 0.17% 0.15% 0.21% 0.13% 0.11%
Common Equity to Total Capital
64.83% 66.68% 66.68% 68.08% 65.76% 69.47% 69.72% 66.61% 70.26% 72.34% 74.63%
Debt to EBITDA
2.36 2.62 2.53 2.82 2.96 2.72 3.25 2.35 1.60 1.64 1.36
Net Debt to EBITDA
1.71 1.79 1.72 1.75 2.09 1.66 0.42 1.24 0.78 0.85 0.41
Long-Term Debt to EBITDA
2.36 2.62 2.53 2.82 2.96 2.72 3.25 2.31 1.60 1.64 1.36
Debt to NOPAT
3.78 4.94 4.12 4.51 4.30 3.84 5.11 3.22 2.05 2.05 1.62
Net Debt to NOPAT
2.74 3.36 2.81 2.80 3.04 2.34 0.66 1.70 1.00 1.07 0.49
Long-Term Debt to NOPAT
3.78 4.94 4.12 4.51 4.30 3.84 5.11 3.17 2.05 2.05 1.62
Noncontrolling Interest Sharing Ratio
0.75% 0.70% 0.67% 0.70% 0.75% 0.74% 0.47% 0.23% 0.26% 0.24% 0.16%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-28 14 603 174 328 209 226 94 1,768 683 812
Operating Cash Flow to CapEx
1,751.39% 1,386.53% 1,669.08% 614.32% 1,243.88% 1,891.91% 4,235.38% 3,277.59% 4,875.49% 5,518.53% 3,482.54%
Free Cash Flow to Firm to Interest Expense
-0.22 0.11 0.00 0.00 2.09 0.00 1.50 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
5.73 6.73 0.00 0.00 3.95 0.00 10.74 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
5.41 6.24 0.00 0.00 3.63 0.00 10.49 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.33 0.32 0.33 0.32 0.31 0.31 0.29 0.31 0.34 0.34 0.35
Fixed Asset Turnover
20.85 21.15 21.90 19.90 17.95 18.85 19.20 22.90 26.49 28.57 30.13
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,080 7,569 7,569 7,948 8,269 8,745 9,051 9,988 9,605 10,306 11,248
Invested Capital Turnover
1.04 0.98 1.01 0.99 0.93 0.93 0.89 0.99 1.14 1.22 1.27
Increase / (Decrease) in Invested Capital
678 490 0.00 379 321 475 307 937 -383 701 942
Enterprise Value (EV)
5,361 5,439 6,285 6,628 7,370 9,368 7,626 10,930 13,517 13,279 23,179
Market Capitalization
3,545 3,712 4,558 5,041 5,356 7,723 7,258 9,164 12,109 11,791 22,300
Book Value per Share
$36.17 $40.94 $41.58 $44.43 $44.53 $33.07 $35.41 $37.66 $25.42 $28.91 $22.03
Tangible Book Value per Share
$34.98 $39.77 $40.39 $42.96 $43.11 $32.15 $34.46 $36.70 $24.72 $28.23 $21.55
Total Capital
7,080 7,569 7,569 7,948 8,269 8,745 9,051 9,988 9,605 10,306 11,248
Total Debt
2,456 2,488 2,488 2,497 2,790 2,626 2,725 3,321 2,837 2,837 2,841
Total Long-Term Debt
2,456 2,488 2,488 2,497 2,790 2,626 2,725 3,267 2,837 2,837 2,841
Net Debt
1,781 1,693 1,693 1,547 1,972 1,603 353 1,752 1,388 1,474 866
Capital Expenditures (CapEx)
42 64 51 116 50 60 38 67 53 53 106
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
2,456 2,488 2,488 2,497 2,790 2,626 2,725 3,321 2,837 2,837 2,841
Total Depreciation and Amortization (D&A)
89 85 86 113 131 113 135 130 56 -21 -171
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.25 $0.00 $0.00 $1.96 $2.25 $2.39 $0.00 $3.69 $4.99 $5.10 $4.39
Adjusted Weighted Average Basic Shares Outstanding
283.07M 0.00 0.00 273.47M 274.53M 275.13M 0.00 265.19M 263.45M 256.55M 379.23M
Adjusted Diluted Earnings per Share
$2.16 $0.00 $0.00 $1.89 $2.22 $2.35 $0.00 $3.65 $4.94 $5.05 $4.36
Adjusted Weighted Average Diluted Shares Outstanding
283.07M 0.00 0.00 273.47M 274.53M 275.13M 0.00 265.19M 263.45M 256.55M 379.23M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
283.07M 0.00 0.00 273.47M 274.53M 275.13M 0.00 265.19M 263.45M 256.55M 379.23M
Normalized Net Operating Profit after Tax (NOPAT)
650 504 603 553 649 684 533 1,031 1,385 1,384 1,755
Normalized NOPAT Margin
9.28% 7.00% 7.88% 7.20% 8.61% 8.66% 6.71% 10.90% 12.40% 11.40% 12.86%
Pre Tax Income Margin
13.60% 10.16% 11.71% 10.06% 10.78% 10.79% 8.87% 13.57% 15.40% 14.45% 16.60%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
7.43 6.59 0.00 0.00 5.17 0.00 4.68 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
5.07 3.85 0.00 0.00 4.13 0.00 3.54 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
7.10 6.10 0.00 0.00 4.85 0.00 4.43 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
4.74 3.36 0.00 0.00 3.81 0.00 3.29 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
27.94% 11.51% 30.49% 34.01% 39.28% 45.06% 15.79% 34.50% 16.98% 36.24% 30.32%
Augmented Payout Ratio
64.72% 55.88% 52.43% 42.65% 43.09% 47.72% 80.77% 46.38% 23.78% 75.05% 47.62%

Quarterly Metrics And Ratios for W.R. Berkley

This table displays calculated financial ratios and metrics derived from W.R. Berkley's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
18.25% 0.51% 19.22% 11.24% 5.66% 12.50% 10.62% 12.20% 13.85% 8.92% 10.77%
EBITDA Growth
27.49% -49.04% 93.20% 41.10% -2.30% 27.86% -6.81% 11.09% 49.81% 7.20% 19.96%
EBIT Growth
34.91% -48.65% 105.42% 46.70% 4.76% 52.65% 6.67% 12.98% 45.31% -6.18% 7.01%
NOPAT Growth
29.79% -50.13% 98.21% 44.67% 4.45% 49.47% 4.54% 9.56% 44.21% -5.58% 7.75%
Net Income Growth
29.79% -50.13% 98.21% 44.67% 4.45% 49.47% 4.54% 9.56% 44.21% -5.58% 7.75%
EPS Growth
29.79% -50.00% 98.21% 44.67% 4.45% 54.72% 4.54% 10.98% -1.94% -4.59% 8.70%
Operating Cash Flow Growth
20.57% -6.77% 34.24% 40.31% -12.22% 67.57% 24.35% 15.20% 16.04% -0.32% -20.14%
Free Cash Flow Firm Growth
218.98% -48.84% -103.65% -123.25% -139.47% -239.85% -4,410.90% -419.91% -21.47% 175.06% 78.22%
Invested Capital Growth
-3.84% 0.16% 3.91% 6.01% 7.30% 8.50% 9.04% 15.46% 9.14% 1.16% 4.81%
Revenue Q/Q Growth
11.91% -5.04% 3.49% 1.16% 6.29% 1.10% 1.76% 2.61% 7.86% -3.28% 3.48%
EBITDA Q/Q Growth
65.47% -20.98% 17.77% -8.36% 14.58% 3.40% -14.17% 9.24% 54.51% -26.00% -3.96%
EBIT Q/Q Growth
67.13% -21.39% 21.57% -8.14% 19.35% 14.54% -15.05% -2.71% 53.50% -26.05% -3.11%
NOPAT Q/Q Growth
65.74% -22.58% 20.29% -6.27% 19.65% 10.80% -15.87% -1.77% 57.49% -27.46% -3.99%
Net Income Q/Q Growth
65.74% -22.58% 20.29% -6.27% 19.65% 10.80% -15.87% -1.77% 57.49% -27.46% -3.99%
EPS Q/Q Growth
65.74% -26.90% 20.29% -6.27% 19.65% 5.81% -15.87% -1.09% 67.03% -31.58% -3.85%
Operating Cash Flow Q/Q Growth
3.60% -44.01% 59.15% 51.97% -35.19% 6.90% 18.10% 40.78% -34.72% -8.17% -5.38%
Free Cash Flow Firm Q/Q Growth
-19.21% -63.40% -104.03% -1,851.61% -37.15% -29.68% -29.95% -124.94% 67.96% 180.14% -137.70%
Invested Capital Q/Q Growth
4.26% 2.05% -0.59% 0.23% 5.52% 3.20% -0.10% 6.14% -0.25% -4.35% 3.51%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
16.01% 13.33% 15.17% 13.74% 14.81% 15.15% 12.78% 13.60% 19.49% 14.91% 13.84%
EBIT Margin
15.69% 12.99% 15.26% 13.86% 15.56% 17.63% 14.72% 13.95% 19.86% 15.18% 14.22%
Profit (Net Income) Margin
12.53% 10.22% 11.87% 11.00% 12.38% 13.57% 11.22% 10.74% 15.69% 11.76% 10.92%
Tax Burden Percent
79.84% 78.64% 77.81% 79.40% 79.60% 77.00% 76.26% 77.00% 79.00% 77.49% 76.78%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
20.16% 21.36% 22.19% 20.60% 20.40% 23.00% 23.74% 23.00% 21.00% 22.51% 23.22%
Return on Invested Capital (ROIC)
14.28% 11.66% 14.49% 13.88% 15.11% 16.61% 14.13% 13.47% 19.85% 15.32% 14.33%
ROIC Less NNEP Spread (ROIC-NNEP)
14.28% 11.66% 14.49% 13.88% 15.11% 16.61% 14.13% 13.47% 19.85% 15.32% 14.33%
Return on Net Nonoperating Assets (RNNOA)
6.55% 4.83% 6.12% 5.93% 6.02% 6.38% 5.45% 4.97% 7.10% 4.28% 3.92%
Return on Equity (ROE)
20.83% 16.49% 20.60% 19.80% 21.13% 22.99% 19.58% 18.44% 26.95% 19.60% 18.25%
Cash Return on Invested Capital (CROIC)
18.05% 10.94% 9.38% 8.57% 6.86% 6.82% 6.53% 0.65% 7.54% 15.02% 11.46%
Operating Return on Assets (OROA)
5.31% 4.37% 5.24% 4.79% 5.32% 6.11% 5.08% 4.81% 6.97% 5.34% 4.98%
Return on Assets (ROA)
4.24% 3.43% 4.07% 3.81% 4.23% 4.70% 3.88% 3.71% 5.50% 4.14% 3.82%
Return on Common Equity (ROCE)
20.77% 16.44% 20.53% 19.75% 21.08% 22.94% 19.54% 18.41% 26.91% 19.57% 18.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 15.66% 18.35% 19.77% 0.00% 19.66% 19.89% 18.73% 0.00% 19.41% 18.92%
Net Operating Profit after Tax (NOPAT)
382 296 356 333 399 442 372 365 575 417 401
NOPAT Margin
12.53% 10.22% 11.87% 11.00% 12.38% 13.57% 11.22% 10.74% 15.69% 11.76% 10.92%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
84.31% 87.01% 84.74% 86.14% 84.44% 82.37% 85.28% 86.05% 80.14% 84.82% 85.78%
Earnings before Interest and Taxes (EBIT)
478 376 457 420 501 574 488 474 728 539 522
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
488 386 454 416 477 493 423 463 715 529 508
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.79 1.52 1.45 1.53 1.58 1.93 1.72 2.56 2.66 3.03 3.00
Price to Tangible Book Value (P/TBV)
1.85 1.56 1.49 1.57 1.62 1.97 1.76 2.62 2.72 3.09 3.06
Price to Revenue (P/Rev)
1.08 0.94 0.86 0.88 0.97 1.20 1.04 1.64 1.64 1.94 1.95
Price to Earnings (P/E)
8.77 9.73 7.94 7.75 8.54 9.80 8.67 13.69 12.70 15.59 15.83
Dividend Yield
1.30% 2.25% 2.37% 2.30% 2.81% 0.76% 1.81% 2.16% 2.39% 1.97% 2.15%
Earnings Yield
11.41% 10.27% 12.60% 12.91% 11.72% 10.20% 11.54% 7.31% 7.87% 6.42% 6.32%
Enterprise Value to Invested Capital (EV/IC)
1.41 1.24 1.13 1.21 1.29 1.57 1.38 2.03 2.06 2.52 2.49
Enterprise Value to Revenue (EV/Rev)
1.21 1.09 0.95 0.98 1.09 1.33 1.14 1.73 1.70 1.95 1.94
Enterprise Value to EBITDA (EV/EBITDA)
7.61 8.67 6.81 6.76 7.66 9.06 8.10 12.32 11.07 12.73 12.52
Enterprise Value to EBIT (EV/EBIT)
7.86 8.93 6.91 6.81 7.57 8.54 7.40 11.22 10.24 12.16 12.25
Enterprise Value to NOPAT (EV/NOPAT)
9.76 11.19 8.74 8.62 9.60 10.90 9.48 14.49 13.21 15.67 15.77
Enterprise Value to Operating Cash Flow (EV/OCF)
5.26 4.80 4.07 3.89 4.53 5.16 4.31 6.41 6.30 7.38 7.93
Enterprise Value to Free Cash Flow (EV/FCFF)
7.65 11.36 12.32 14.49 19.44 23.94 22.03 335.07 28.53 16.88 22.23
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.42 0.41 0.41 0.41 0.38 0.36 0.36 0.34 0.34 0.21 0.20
Long-Term Debt to Equity
0.42 0.41 0.41 0.41 0.38 0.36 0.36 0.34 0.34 0.21 0.20
Financial Leverage
0.46 0.41 0.42 0.43 0.40 0.38 0.39 0.37 0.36 0.28 0.27
Leverage Ratio
4.91 4.80 5.06 5.20 4.99 4.89 5.05 4.98 4.90 4.74 4.77
Compound Leverage Factor
4.91 4.80 5.06 5.20 4.99 4.89 5.05 4.98 4.90 4.74 4.77
Debt to Total Capital
29.54% 28.94% 29.10% 29.05% 27.53% 26.68% 26.71% 25.16% 25.26% 17.03% 16.45%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
29.54% 28.94% 29.10% 29.05% 27.53% 26.68% 26.71% 25.16% 25.26% 17.03% 16.45%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.21% 0.22% 0.22% 0.15% 0.13% 0.13% 0.12% 0.12% 0.11% 0.11% 0.09%
Common Equity to Total Capital
70.26% 70.84% 70.68% 70.81% 72.34% 73.19% 73.17% 74.72% 74.63% 82.85% 83.46%
Debt to EBITDA
1.60 2.02 1.75 1.63 1.64 1.54 1.57 1.53 1.36 0.86 0.83
Net Debt to EBITDA
0.78 1.14 0.62 0.68 0.85 0.91 0.69 0.68 0.41 0.05 -0.07
Long-Term Debt to EBITDA
1.60 2.02 1.75 1.63 1.64 1.54 1.57 1.53 1.36 0.86 0.83
Debt to NOPAT
2.05 2.61 2.24 2.08 2.05 1.85 1.84 1.80 1.62 1.06 1.04
Net Debt to NOPAT
1.00 1.47 0.80 0.87 1.07 1.09 0.81 0.80 0.49 0.07 -0.09
Long-Term Debt to NOPAT
2.05 2.61 2.24 2.08 2.05 1.85 1.84 1.80 1.62 1.06 1.04
Noncontrolling Interest Sharing Ratio
0.26% 0.32% 0.32% 0.29% 0.24% 0.24% 0.23% 0.18% 0.16% 0.16% 0.14%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
765 280 -11 -220 -302 -392 -509 -1,145 -367 294 -111
Operating Cash Flow to CapEx
4,567.02% 3,861.63% 4,995.39% 6,564.84% 6,373.38% 1,373.40% 3,651.97% 9,398.35% 5,805.44% 4,591.18% 3,417.70%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.34 0.34 0.34 0.35 0.34 0.35 0.35 0.35 0.35 0.35 0.35
Fixed Asset Turnover
26.49 26.65 27.89 28.59 28.57 28.17 28.56 29.26 30.13 29.37 29.54
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
9,605 9,802 9,744 9,767 10,306 10,636 10,625 11,277 11,248 10,759 11,136
Invested Capital Turnover
1.14 1.14 1.22 1.26 1.22 1.22 1.26 1.25 1.27 1.30 1.31
Increase / (Decrease) in Invested Capital
-383 16 367 554 701 834 881 1,510 942 123 512
Enterprise Value (EV)
13,517 12,172 11,049 11,787 13,279 16,675 14,664 22,866 23,179 27,111 27,729
Market Capitalization
12,109 10,557 10,015 10,582 11,791 14,993 13,393 21,589 22,300 26,986 27,871
Book Value per Share
$25.42 $26.36 $26.41 $26.85 $28.91 $30.45 $30.41 $22.14 $22.03 $23.51 $24.50
Tangible Book Value per Share
$24.72 $25.65 $25.74 $26.18 $28.23 $29.77 $29.69 $21.66 $21.55 $23.02 $24.01
Total Capital
9,605 9,802 9,744 9,767 10,306 10,636 10,625 11,277 11,248 10,759 11,136
Total Debt
2,837 2,837 2,836 2,837 2,837 2,837 2,838 2,837 2,841 1,833 1,832
Total Long-Term Debt
2,837 2,837 2,836 2,837 2,837 2,837 2,838 2,837 2,841 1,833 1,832
Net Debt
1,388 1,594 1,012 1,191 1,474 1,668 1,258 1,264 866 113 -153
Capital Expenditures (CapEx)
17 12 14 16 11 54 24 13 14 16 21
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
2,837 2,837 2,836 2,837 2,837 2,837 2,838 2,837 2,841 1,833 1,832
Total Depreciation and Amortization (D&A)
9.84 9.74 -2.84 -3.61 -24 -81 -64 -12 -14 -9.79 -14
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.45 $1.07 $1.32 $1.24 $1.55 $1.65 $0.93 $0.92 $1.52 $1.05 $1.01
Adjusted Weighted Average Basic Shares Outstanding
263.45M 260.77M 257.52M 257.87M 256.55M 255.66M 380.55M 381.07M 379.23M 379.36M 379.29M
Adjusted Diluted Earnings per Share
$1.45 $1.06 $1.30 $1.23 $1.55 $1.64 $0.92 $0.91 $1.52 $1.04 $1.00
Adjusted Weighted Average Diluted Shares Outstanding
263.45M 260.77M 257.52M 257.87M 256.55M 255.66M 380.55M 381.07M 379.23M 379.36M 379.29M
Adjusted Basic & Diluted Earnings per Share
$1.45 $0.00 $0.00 $0.00 $1.55 $0.00 $0.00 $0.00 $1.52 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
263.45M 260.77M 257.52M 257.87M 256.55M 255.66M 380.55M 381.07M 379.23M 379.36M 379.29M
Normalized Net Operating Profit after Tax (NOPAT)
382 296 356 333 399 442 372 365 575 417 401
Normalized NOPAT Margin
12.53% 10.22% 11.87% 11.00% 12.38% 13.57% 11.22% 10.74% 15.69% 11.76% 10.92%
Pre Tax Income Margin
15.69% 12.99% 15.26% 13.86% 15.56% 17.63% 14.72% 13.95% 19.86% 15.18% 14.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
16.98% 34.09% 31.58% 17.56% 36.24% 24.25% 32.35% 39.67% 30.32% 30.87% 34.14%
Augmented Payout Ratio
23.78% 55.17% 72.86% 55.46% 75.05% 50.52% 53.91% 61.39% 47.62% 51.27% 41.48%

Key Financial Trends

W.R. Berkley (NYSE: WRB) has demonstrated steady financial performance and operational strength over the past four years through Q2 2025, supported by its insurance underwriting and investment activities. Here are the key takeaways from the analysis of its recent quarterly financial statements:

  • Consistent Profitability: Net income has remained solid and generally trending upward over the past four years, with Q2 2025 net income of $401 million, closely aligned with recent quarters indicating stable earnings generation.
  • Strong Operating Cash Flows: Operating cash flow has been robust, with $704 million reported in Q2 2025, reflecting strong core operations and effective working capital management.
  • Revenue Growth and Diversification: Total revenues, driven primarily by premiums earned and investment income, have grown year-over-year. Q2 2025 total revenue was approximately $3.67 billion, supported by nearly $3.1 billion of premiums earned and $379 million in realized/unrealized capital gains.
  • Increasing Equity Base: Total common equity has grown steadily from about $6.9 billion in Q1 2022 to over $9.3 billion in Q2 2025, enhancing financial stability and capital adequacy.
  • Effective Capital Deployment: Regular dividend payments and share repurchases reflect management’s commitment to returning value to shareholders; dividends per share have consistently increased, reaching $0.08 per share in Q2 2025, up from $0.10 in early 2022.
  • Stable Debt Levels: Long-term debt has been relatively stable around $2.8 billion - $3.2 billion over the analyzed period, indicating controlled leverage but requiring monitoring for interest obligations.
  • Investment Securities Activity: The company actively manages its investment portfolio, with significant purchases and sales of securities each quarter, impacting cash flows but supporting investment income.
  • Growth in Unearned Premiums: Unearned premiums assets and liabilities have increased over time, showing growth in business but also indicating future premium revenue yet to be recognized.
  • Rising Claims Expense: Property and liability insurance claims expense have shown a gradual increase from $1.5 billion in 2022 Q1 to nearly $2.0 billion in Q2 2025, which could pressure underwriting profit margins.
  • Accumulated Other Comprehensive Loss: The negative balance in accumulated other comprehensive income has grown, indicating unrealized losses on certain investments or other comprehensive items, which may affect shareholders’ equity volatility.

In summary, W.R. Berkley continues to show operational strength with stable earnings and solid cash flow generation, supported by growth in revenues and equity. The company’s consistent dividend payments and share buybacks enhance shareholder value. However, investors should keep an eye on increasing claims costs and comprehensive losses, which may impact future profitability. Overall, WRB’s financial trends reflect a well-managed insurer with steady growth prospects and effective capital management.

08/08/25 04:29 PMAI Generated. May Contain Errors.

Frequently Asked Questions About W.R. Berkley's Financials

When does W.R. Berkley's fiscal year end?

According to the most recent income statement we have on file, W.R. Berkley's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has W.R. Berkley's net income changed over the last 10 years?

W.R. Berkley's net income appears to be on an upward trend, with a most recent value of $1.75 billion in 2024, rising from $649.60 million in 2014. The previous period was $1.38 billion in 2023. See W.R. Berkley's forecast for analyst expectations on what’s next for the company.

How has W.R. Berkley's revenue changed over the last 10 years?

Over the last 10 years, W.R. Berkley's total revenue changed from $7.00 billion in 2014 to $13.64 billion in 2024, a change of 94.8%.

How much debt does W.R. Berkley have?

W.R. Berkley's total liabilities were at $32.04 billion at the end of 2024, a 7.8% increase from 2023, and a 87.5% increase since 2014.

How much cash does W.R. Berkley have?

In the past 10 years, W.R. Berkley's cash and equivalents has ranged from $674.44 million in 2014 to $2.37 billion in 2020, and is currently $1.97 billion as of their latest financial filing in 2024.

How has W.R. Berkley's book value per share changed over the last 10 years?

Over the last 10 years, W.R. Berkley's book value per share changed from 36.17 in 2014 to 22.03 in 2024, a change of -39.1%.



This page (NYSE:WRB) was last updated on 8/8/2025 by MarketBeat.com Staff
From Our Partners