Annual Income Statements for W.R. Berkley
Annual Income Statements for W.R. Berkley
This table shows W.R. Berkley's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for W.R. Berkley
This table shows W.R. Berkley's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
334 |
397 |
442 |
372 |
366 |
576 |
418 |
401 |
511 |
450 |
515 |
| Consolidated Net Income / (Loss) |
|
333 |
399 |
442 |
372 |
365 |
575 |
417 |
401 |
512 |
455 |
516 |
| Net Income / (Loss) Continuing Operations |
|
333 |
399 |
442 |
372 |
365 |
575 |
417 |
401 |
512 |
455 |
516 |
| Total Pre-Tax Income |
|
420 |
501 |
574 |
488 |
474 |
728 |
539 |
522 |
648 |
572 |
616 |
| Total Revenue |
|
3,031 |
3,221 |
3,257 |
3,314 |
3,400 |
3,668 |
3,547 |
3,671 |
3,768 |
3,721 |
3,690 |
| Net Interest Income / (Expense) |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Non-Interest Income |
|
3,031 |
3,211 |
3,231 |
3,314 |
3,408 |
3,668 |
3,531 |
3,640 |
3,768 |
3,752 |
3,706 |
| Other Service Charges |
|
23 |
25 |
26 |
28 |
29 |
28 |
29 |
34 |
31 |
28 |
30 |
| Net Realized & Unrealized Capital Gains on Investments |
|
229 |
311 |
320 |
314 |
324 |
476 |
360 |
379 |
430 |
375 |
404 |
| Premiums Earned |
|
2,642 |
2,715 |
2,764 |
2,846 |
2,927 |
3,011 |
3,012 |
3,098 |
3,156 |
3,180 |
3,115 |
| Other Non-Interest Income |
|
137 |
160 |
121 |
126 |
129 |
153 |
129 |
129 |
150 |
169 |
157 |
| Total Non-Interest Expense |
|
2,611 |
2,720 |
2,683 |
2,826 |
2,926 |
2,939 |
3,009 |
3,149 |
3,120 |
3,149 |
3,074 |
| Property & Liability Insurance Claims |
|
1,636 |
1,628 |
1,664 |
1,781 |
1,826 |
1,861 |
1,901 |
1,955 |
1,969 |
1,947 |
1,936 |
| Other Operating Expenses |
|
974 |
1,093 |
1,019 |
1,046 |
1,100 |
1,078 |
1,108 |
1,194 |
1,151 |
1,203 |
1,138 |
| Income Tax Expense |
|
87 |
102 |
132 |
116 |
109 |
153 |
121 |
121 |
136 |
117 |
101 |
| Net Income / (Loss) Attributable to Noncontrolling Interest |
|
-0.16 |
1.62 |
-0.44 |
-0.02 |
-0.32 |
-0.76 |
-0.22 |
-0.58 |
0.94 |
5.24 |
0.36 |
| Basic Earnings per Share |
|
$0.83 |
$1.55 |
$1.10 |
$0.93 |
$0.92 |
$1.52 |
$1.05 |
$1.01 |
$1.29 |
$1.20 |
$1.31 |
| Weighted Average Basic Shares Outstanding |
|
257.87M |
256.55M |
255.66M |
380.55M |
381.07M |
379.23M |
379.36M |
379.29M |
380.02M |
374.49M |
372.28M |
| Diluted Earnings per Share |
|
$0.82 |
$1.55 |
$1.09 |
$0.92 |
$0.91 |
$1.52 |
$1.04 |
$1.00 |
$1.28 |
$1.20 |
$1.31 |
| Weighted Average Diluted Shares Outstanding |
|
257.87M |
256.55M |
255.66M |
380.55M |
381.07M |
379.23M |
379.36M |
379.29M |
380.02M |
374.49M |
372.28M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
257.87M |
256.55M |
255.66M |
380.55M |
381.07M |
379.23M |
379.36M |
379.29M |
380.02M |
374.49M |
372.28M |
| Cash Dividends to Common per Share |
|
- |
$1.23 |
- |
$0.41 |
- |
$0.58 |
$0.08 |
- |
- |
$1.10 |
$0.09 |
Annual Cash Flow Statements for W.R. Berkley
This table details how cash moves in and out of W.R. Berkley's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
89 |
32 |
155 |
-133 |
206 |
1,349 |
-804 |
-119 |
-86 |
612 |
565 |
| Net Cash From Operating Activities |
|
881 |
848 |
711 |
620 |
1,144 |
1,617 |
2,184 |
2,569 |
2,929 |
3,678 |
3,583 |
| Net Cash From Continuing Operating Activities |
|
881 |
848 |
711 |
620 |
1,144 |
1,617 |
2,184 |
2,569 |
2,929 |
3,678 |
3,583 |
| Net Income / (Loss) Continuing Operations |
|
504 |
602 |
549 |
641 |
682 |
531 |
1,022 |
1,381 |
1,381 |
1,756 |
1,779 |
| Consolidated Net Income / (Loss) |
|
504 |
602 |
549 |
641 |
682 |
531 |
1,022 |
1,381 |
1,381 |
1,756 |
1,779 |
| Depreciation Expense |
|
85 |
86 |
113 |
131 |
113 |
135 |
130 |
56 |
-21 |
-171 |
-48 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-122 |
-328 |
-360 |
-135 |
-139 |
-105 |
-255 |
-294 |
-10 |
-53 |
-100 |
| Changes in Operating Assets and Liabilities, net |
|
414 |
488 |
409 |
-17 |
487 |
1,056 |
1,287 |
1,426 |
1,579 |
2,146 |
1,951 |
| Net Cash From Investing Activities |
|
-171 |
-794 |
-333 |
-714 |
-425 |
120 |
-2,989 |
-1,891 |
-1,962 |
-2,184 |
-2,029 |
| Net Cash From Continuing Investing Activities |
|
-171 |
-794 |
-333 |
-714 |
-425 |
120 |
-2,989 |
-1,891 |
-1,962 |
-2,184 |
-2,029 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-64 |
-51 |
-116 |
-50 |
-60 |
-38 |
-67 |
-53 |
-53 |
-106 |
-170 |
| Purchase of Investment Securities |
|
-4,666 |
-5,930 |
-8,275 |
-7,377 |
-5,474 |
-7,626 |
-10,941 |
-8,556 |
-6,808 |
-9,719 |
-8,680 |
| Divestitures |
|
0.00 |
250 |
0.00 |
8.66 |
- |
0.00 |
0.00 |
907 |
97 |
0.00 |
0.00 |
| Sale and/or Maturity of Investments |
|
4,581 |
4,915 |
8,062 |
6,700 |
5,107 |
7,810 |
8,036 |
5,796 |
4,837 |
7,533 |
6,892 |
| Other Investing Activities, net |
|
-23 |
21 |
-4.37 |
4.26 |
2.84 |
-27 |
-18 |
14 |
-34 |
107 |
-71 |
| Net Cash From Financing Activities |
|
-555 |
-6.93 |
-235 |
-7.40 |
-513 |
-398 |
5.83 |
-772 |
-1,062 |
-852 |
-1,026 |
| Net Cash From Continuing Financing Activities |
|
-555 |
-6.93 |
-235 |
-7.40 |
-513 |
-398 |
5.83 |
-772 |
-1,062 |
-852 |
-1,026 |
| Issuance of Debt |
|
9.06 |
389 |
6.98 |
295 |
291 |
742 |
1,034 |
0.00 |
0.98 |
3.11 |
0.00 |
| Repayment of Debt |
|
-281 |
-75 |
-0.02 |
-22 |
-456 |
-653 |
-505 |
-430 |
-1.95 |
0.00 |
-2.06 |
| Repurchase of Common Equity |
|
-224 |
-132 |
-48 |
-25 |
-18 |
-346 |
-122 |
-94 |
-537 |
-304 |
-270 |
| Payment of Dividends |
|
-58 |
-184 |
-188 |
-255 |
-308 |
-84 |
-356 |
-235 |
-501 |
-532 |
-700 |
| Other Financing Activities, Net |
|
-1.60 |
-3.82 |
-6.04 |
- |
-21 |
-56 |
-45 |
-13 |
-23 |
-20 |
-54 |
| Effect of Exchange Rate Changes |
|
-66 |
-15 |
13 |
-31 |
0.38 |
10 |
-4.20 |
-25 |
9.07 |
-30 |
38 |
Quarterly Cash Flow Statements for W.R. Berkley
This table details how cash moves in and out of W.R. Berkley's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-177 |
-283 |
-194 |
411 |
-7.03 |
402 |
-255 |
264 |
419 |
136 |
-259 |
| Net Cash From Operating Activities |
|
1,077 |
698 |
746 |
881 |
1,241 |
810 |
744 |
704 |
1,140 |
995 |
668 |
| Net Cash From Continuing Operating Activities |
|
1,077 |
698 |
746 |
881 |
1,241 |
810 |
744 |
704 |
1,140 |
995 |
668 |
| Net Income / (Loss) Continuing Operations |
|
334 |
397 |
442 |
372 |
366 |
576 |
418 |
401 |
511 |
450 |
515 |
| Consolidated Net Income / (Loss) |
|
334 |
397 |
442 |
372 |
366 |
576 |
418 |
401 |
511 |
450 |
515 |
| Depreciation Expense |
|
-3.61 |
-24 |
-81 |
-64 |
-12 |
-14 |
-9.79 |
-14 |
-9.07 |
-15 |
-15 |
| Non-Cash Adjustments to Reconcile Net Income |
|
51 |
-4.27 |
16 |
47 |
16 |
-133 |
-31 |
-44 |
-70 |
45 |
-10 |
| Changes in Operating Assets and Liabilities, net |
|
697 |
329 |
368 |
527 |
871 |
380 |
367 |
360 |
708 |
516 |
178 |
| Net Cash From Investing Activities |
|
-1,235 |
-565 |
-905 |
-87 |
-1,105 |
-87 |
-924 |
-234 |
-628 |
-243 |
-589 |
| Net Cash From Continuing Investing Activities |
|
-1,235 |
-565 |
-905 |
-87 |
-1,105 |
-87 |
-924 |
-234 |
-628 |
-243 |
-589 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-16 |
-11 |
-54 |
-24 |
-13 |
-14 |
- |
-21 |
-17 |
-116 |
28 |
| Purchase of Investment Securities |
|
-2,268 |
-1,638 |
-2,431 |
-2,174 |
-3,027 |
-2,115 |
-2,561 |
-1,805 |
-2,727 |
-1,587 |
-2,406 |
| Sale and/or Maturity of Investments |
|
1,141 |
1,123 |
1,510 |
2,016 |
1,978 |
2,057 |
1,638 |
1,660 |
2,002 |
1,591 |
1,632 |
| Other Investing Activities, net |
|
-92 |
-42 |
70 |
95 |
-43 |
-15 |
15 |
-69 |
114 |
-131 |
158 |
| Net Cash From Financing Activities |
|
-23 |
-424 |
-30 |
-378 |
-154 |
-291 |
-81 |
-232 |
-95 |
-618 |
-339 |
| Net Cash From Continuing Financing Activities |
|
-23 |
-424 |
-30 |
-378 |
-154 |
-291 |
-81 |
-232 |
-95 |
-618 |
-339 |
| Issuance of Debt |
|
0.94 |
-0.12 |
0.02 |
0.40 |
-0.42 |
3.11 |
1.64 |
-1.21 |
- |
- |
1.11 |
| Repurchase of Common Equity |
|
-2.92 |
-107 |
0.00 |
-224 |
-12 |
-67 |
-49 |
- |
-25 |
-196 |
-302 |
| Payment of Dividends |
|
- |
-315 |
-28 |
-158 |
-126 |
-220 |
-30 |
-224 |
-34 |
-412 |
-34 |
| Other Financing Activities, Net |
|
-21 |
-2.36 |
-1.51 |
2.45 |
-15 |
-6.04 |
-3.51 |
-6.67 |
-34 |
-9.43 |
-4.08 |
| Effect of Exchange Rate Changes |
|
3.62 |
8.11 |
-5.56 |
-4.50 |
11 |
-31 |
7.47 |
26 |
2.52 |
1.93 |
0.84 |
Annual Balance Sheets for W.R. Berkley
This table presents W.R. Berkley's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
23,365 |
23,365 |
24,300 |
24,896 |
26,662 |
28,607 |
32,086 |
33,861 |
37,202 |
40,567 |
43,927 |
| Cash and Due from Banks |
|
795 |
795 |
950 |
818 |
1,024 |
2,372 |
1,569 |
1,449 |
1,363 |
1,975 |
2,540 |
| Trading Account Securities |
|
15,358 |
15,358 |
15,901 |
15,671 |
2,095 |
16,094 |
19,025 |
20,382 |
22,890 |
25,070 |
27,768 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
127 |
127 |
137 |
144 |
139 |
120 |
123 |
167 |
213 |
244 |
255 |
| Premises and Equipment, Net |
|
349 |
349 |
423 |
416 |
422 |
406 |
420 |
423 |
427 |
479 |
596 |
| Mortgage Servicing Rights |
|
107 |
107 |
80 |
95 |
92 |
85 |
115 |
193 |
201 |
405 |
419 |
| Unearned Premiums Asset |
|
2,115 |
2,115 |
2,246 |
2,307 |
4,698 |
2,816 |
6,123 |
3,476 |
3,868 |
4,090 |
4,299 |
| Deferred Acquisition Cost |
|
538 |
538 |
508 |
498 |
517 |
556 |
676 |
763 |
862 |
952 |
1,001 |
| Goodwill |
|
145 |
145 |
179 |
173 |
170 |
170 |
170 |
186 |
175 |
184 |
184 |
| Other Assets |
|
3,831 |
3,831 |
3,877 |
4,774 |
17,505 |
5,987 |
3,866 |
6,822 |
7,203 |
7,169 |
6,865 |
| Total Liabilities & Shareholders' Equity |
|
23,365 |
23,365 |
24,300 |
24,896 |
26,662 |
28,607 |
32,086 |
33,861 |
37,202 |
40,567 |
43,927 |
| Total Liabilities |
|
18,284 |
18,284 |
18,849 |
19,416 |
20,544 |
22,281 |
25,419 |
27,093 |
29,733 |
32,160 |
34,215 |
| Long-Term Debt |
|
2,488 |
2,488 |
2,497 |
2,790 |
2,626 |
2,725 |
3,267 |
2,837 |
2,837 |
2,841 |
1,829 |
| Claims and Claim Expense |
|
11,197 |
11,197 |
11,670 |
11,966 |
12,583 |
13,784 |
15,391 |
17,011 |
18,740 |
20,368 |
22,208 |
| Unearned Premiums Liability |
|
3,283 |
3,283 |
3,290 |
3,360 |
3,657 |
4,073 |
4,847 |
5,298 |
5,922 |
6,375 |
6,722 |
| Other Long-Term Liabilities |
|
1,315 |
1,315 |
1,391 |
1,300 |
1,668 |
1,698 |
1,860 |
1,947 |
2,234 |
2,576 |
3,456 |
| Total Equity & Noncontrolling Interests |
|
5,081 |
5,081 |
5,451 |
5,480 |
6,118 |
6,326 |
6,668 |
6,768 |
7,469 |
8,407 |
9,712 |
| Total Preferred & Common Equity |
|
5,047 |
5,047 |
5,411 |
5,438 |
6,075 |
6,311 |
6,653 |
6,748 |
7,455 |
8,395 |
9,701 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
5,047 |
5,047 |
5,411 |
5,438 |
6,075 |
6,311 |
6,653 |
6,748 |
7,455 |
8,395 |
9,701 |
| Common Stock |
|
1,084 |
1,084 |
1,095 |
1,110 |
1,127 |
1,083 |
1,087 |
1,103 |
1,123 |
1,144 |
1,146 |
| Retained Earnings |
|
6,596 |
6,596 |
6,957 |
7,559 |
7,932 |
8,348 |
9,015 |
10,161 |
11,041 |
12,265 |
13,344 |
| Treasury Stock |
|
-2,689 |
-2,689 |
-2,709 |
-2,720 |
-2,727 |
-3,058 |
-3,167 |
-3,251 |
-3,783 |
-4,079 |
-4,339 |
| Accumulated Other Comprehensive Income / (Loss) |
|
56 |
56 |
69 |
-510 |
-257 |
-62 |
-282 |
-1,265 |
-926 |
-934 |
-451 |
| Other Equity Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Noncontrolling Interest |
|
34 |
34 |
40 |
42 |
43 |
15 |
15 |
20 |
14 |
12 |
11 |
Quarterly Balance Sheets for W.R. Berkley
This table presents W.R. Berkley's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
35,309 |
36,111 |
37,202 |
37,851 |
38,910 |
40,359 |
40,567 |
41,346 |
42,658 |
43,715 |
44,316 |
| Cash and Due from Banks |
|
1,824 |
1,646 |
1,363 |
1,169 |
1,580 |
1,573 |
1,975 |
1,720 |
1,985 |
2,404 |
2,281 |
| Trading Account Securities |
|
20,890 |
21,818 |
22,890 |
23,699 |
2,667 |
2,656 |
2,672 |
26,246 |
26,848 |
27,761 |
28,376 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
185 |
201 |
213 |
218 |
225 |
234 |
244 |
236 |
259 |
249 |
246 |
| Premises and Equipment, Net |
|
421 |
423 |
427 |
467 |
477 |
478 |
479 |
482 |
490 |
493 |
567 |
| Mortgage Servicing Rights |
|
182 |
178 |
201 |
229 |
349 |
390 |
405 |
420 |
324 |
327 |
441 |
| Unearned Premiums Asset |
|
7,241 |
3,861 |
3,868 |
7,439 |
7,748 |
7,724 |
7,648 |
4,133 |
4,520 |
7,892 |
4,342 |
| Deferred Acquisition Cost |
|
830 |
854 |
862 |
889 |
939 |
958 |
952 |
978 |
1,017 |
1,031 |
1,013 |
| Goodwill |
|
175 |
175 |
175 |
175 |
184 |
184 |
184 |
184 |
184 |
184 |
184 |
| Other Assets |
|
3,563 |
6,955 |
7,203 |
3,568 |
24,740 |
26,163 |
26,009 |
6,946 |
7,030 |
3,374 |
6,866 |
| Total Liabilities & Shareholders' Equity |
|
35,309 |
36,111 |
37,202 |
37,851 |
38,910 |
40,359 |
40,567 |
41,346 |
42,658 |
43,715 |
44,316 |
| Total Liabilities |
|
28,400 |
29,181 |
29,733 |
30,053 |
31,123 |
31,920 |
32,160 |
32,419 |
33,353 |
33,910 |
34,565 |
| Long-Term Debt |
|
2,836 |
2,837 |
2,837 |
2,837 |
2,838 |
2,837 |
2,841 |
1,833 |
1,832 |
3,549 |
1,830 |
| Claims and Claim Expense |
|
17,920 |
18,273 |
18,740 |
19,100 |
19,567 |
20,155 |
20,368 |
20,922 |
21,496 |
21,757 |
22,616 |
| Unearned Premiums Liability |
|
5,698 |
5,900 |
5,922 |
5,997 |
6,333 |
6,490 |
6,375 |
6,494 |
6,818 |
6,910 |
6,777 |
| Other Long-Term Liabilities |
|
1,946 |
2,171 |
2,234 |
2,119 |
2,385 |
2,438 |
2,576 |
3,170 |
3,207 |
1,695 |
3,342 |
| Total Equity & Noncontrolling Interests |
|
6,908 |
6,930 |
7,469 |
7,799 |
7,787 |
8,439 |
8,407 |
8,926 |
9,305 |
9,805 |
9,751 |
| Total Preferred & Common Equity |
|
6,887 |
6,916 |
7,455 |
7,785 |
7,774 |
8,426 |
8,395 |
8,914 |
9,295 |
9,799 |
9,740 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
6,887 |
6,916 |
7,455 |
7,785 |
7,774 |
8,426 |
8,395 |
8,914 |
9,295 |
9,799 |
9,740 |
| Common Stock |
|
1,127 |
1,114 |
1,123 |
1,136 |
1,146 |
1,132 |
1,144 |
1,152 |
1,164 |
1,141 |
1,159 |
| Retained Earnings |
|
10,625 |
10,801 |
11,041 |
11,455 |
11,670 |
11,909 |
12,265 |
12,652 |
12,830 |
13,307 |
13,826 |
| Treasury Stock |
|
-3,682 |
-3,676 |
-3,783 |
-3,783 |
-4,008 |
-4,012 |
-4,079 |
-4,128 |
-4,127 |
-4,142 |
-4,644 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1,182 |
-1,323 |
-926 |
-1,024 |
-1,034 |
-603 |
-934 |
-762 |
-572 |
-506 |
-601 |
| Other Equity Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Noncontrolling Interest |
|
21 |
14 |
14 |
14 |
13 |
13 |
12 |
12 |
10 |
6.11 |
11 |
Annual Metrics And Ratios for W.R. Berkley
This table displays calculated financial ratios and metrics derived from W.R. Berkley's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
380,021,174.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
380,021,174.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
4.70 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
2.94% |
6.21% |
0.40% |
-1.96% |
4.88% |
0.58% |
18.96% |
18.10% |
8.74% |
12.32% |
7.84% |
| EBITDA Growth |
|
-8.93% |
3.63% |
-9.85% |
6.49% |
2.45% |
-13.08% |
68.19% |
25.70% |
-2.37% |
20.78% |
6.62% |
| EBIT Growth |
|
-9.37% |
3.88% |
-13.80% |
5.09% |
5.03% |
-17.37% |
82.02% |
34.05% |
2.02% |
29.07% |
0.71% |
| NOPAT Growth |
|
-22.40% |
19.71% |
-8.31% |
17.30% |
5.38% |
-22.08% |
93.44% |
34.33% |
-0.08% |
26.79% |
1.72% |
| Net Income Growth |
|
-22.40% |
19.71% |
-8.31% |
17.30% |
5.38% |
-22.08% |
93.44% |
34.33% |
-0.08% |
26.79% |
1.72% |
| EPS Growth |
|
-20.37% |
20.93% |
-8.31% |
17.30% |
5.71% |
-22.08% |
93.44% |
34.33% |
-0.08% |
29.38% |
2.06% |
| Operating Cash Flow Growth |
|
19.93% |
-3.74% |
-16.21% |
-12.76% |
84.42% |
41.34% |
35.09% |
17.61% |
14.04% |
25.57% |
-2.60% |
| Free Cash Flow Firm Growth |
|
150.80% |
4,070.88% |
-71.12% |
88.33% |
-36.41% |
8.53% |
-58.62% |
1,786.67% |
-61.37% |
18.97% |
-40.73% |
| Invested Capital Growth |
|
6.92% |
0.00% |
5.01% |
4.04% |
5.75% |
3.51% |
10.36% |
-3.84% |
7.30% |
9.14% |
11.59% |
| Revenue Q/Q Growth |
|
1.82% |
2.20% |
-0.45% |
-2.76% |
2.90% |
1.86% |
4.61% |
4.40% |
1.44% |
3.38% |
0.37% |
| EBITDA Q/Q Growth |
|
14.32% |
-5.59% |
-1.39% |
-1.98% |
0.10% |
35.52% |
-3.77% |
6.30% |
-0.64% |
12.80% |
-6.61% |
| EBIT Q/Q Growth |
|
16.85% |
-5.81% |
-3.79% |
-4.56% |
-1.83% |
55.88% |
-3.37% |
7.76% |
1.32% |
11.15% |
-6.42% |
| NOPAT Q/Q Growth |
|
-0.21% |
7.82% |
0.47% |
-2.99% |
-2.35% |
56.63% |
-1.73% |
6.76% |
1.24% |
11.18% |
-6.33% |
| Net Income Q/Q Growth |
|
-0.21% |
7.82% |
0.47% |
-2.99% |
-2.35% |
56.63% |
-1.73% |
6.76% |
1.24% |
11.18% |
-6.33% |
| EPS Q/Q Growth |
|
0.26% |
1.74% |
0.47% |
-2.99% |
-6.88% |
56.63% |
-1.73% |
6.76% |
1.24% |
5.31% |
-11.35% |
| Operating Cash Flow Q/Q Growth |
|
12.93% |
-14.09% |
10.43% |
16.68% |
6.63% |
8.82% |
8.97% |
5.58% |
-3.21% |
3.14% |
5.45% |
| Free Cash Flow Firm Q/Q Growth |
|
-98.57% |
727.66% |
298.00% |
-27.21% |
-52.04% |
168.63% |
-59.58% |
-12.21% |
-16.03% |
1,090.53% |
380.95% |
| Invested Capital Q/Q Growth |
|
11.38% |
1.58% |
-0.13% |
1.13% |
3.58% |
-0.67% |
0.59% |
4.26% |
5.52% |
-0.25% |
-6.01% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
13.16% |
12.84% |
11.53% |
12.52% |
12.23% |
10.57% |
14.94% |
15.90% |
14.28% |
15.35% |
15.18% |
| EBIT Margin |
|
11.98% |
11.71% |
10.06% |
10.78% |
10.79% |
8.87% |
13.57% |
15.40% |
14.45% |
16.60% |
15.51% |
| Profit (Net Income) Margin |
|
7.00% |
7.88% |
7.20% |
8.61% |
8.66% |
6.71% |
10.90% |
12.40% |
11.40% |
12.86% |
12.13% |
| Tax Burden Percent |
|
68.86% |
67.32% |
71.60% |
79.93% |
80.19% |
75.62% |
80.37% |
80.54% |
78.88% |
77.48% |
78.26% |
| Interest Burden Percent |
|
84.83% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
31.14% |
32.68% |
28.40% |
20.08% |
19.81% |
24.38% |
19.63% |
19.46% |
21.12% |
22.52% |
21.74% |
| Return on Invested Capital (ROIC) |
|
6.88% |
7.97% |
7.13% |
8.00% |
8.04% |
5.99% |
10.83% |
14.14% |
13.90% |
16.28% |
15.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
6.88% |
7.97% |
7.13% |
8.00% |
8.04% |
5.99% |
10.83% |
14.14% |
13.90% |
16.28% |
15.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
3.51% |
3.90% |
3.38% |
3.87% |
3.75% |
2.58% |
5.04% |
6.48% |
5.54% |
5.82% |
4.70% |
| Return on Equity (ROE) |
|
10.39% |
11.88% |
10.51% |
11.88% |
11.79% |
8.57% |
15.87% |
20.62% |
19.44% |
22.10% |
19.70% |
| Cash Return on Invested Capital (CROIC) |
|
0.20% |
7.97% |
2.25% |
4.05% |
2.45% |
2.55% |
0.98% |
18.05% |
6.86% |
7.54% |
4.05% |
| Operating Return on Assets (OROA) |
|
3.83% |
3.84% |
3.24% |
3.30% |
3.31% |
2.55% |
4.23% |
5.22% |
4.94% |
5.82% |
5.39% |
| Return on Assets (ROA) |
|
2.24% |
2.58% |
2.32% |
2.64% |
2.65% |
1.93% |
3.40% |
4.20% |
3.89% |
4.51% |
4.22% |
| Return on Common Equity (ROCE) |
|
10.32% |
11.80% |
10.43% |
11.79% |
11.71% |
8.53% |
15.83% |
20.56% |
19.39% |
22.07% |
19.67% |
| Return on Equity Simple (ROE_SIMPLE) |
|
9.99% |
11.96% |
10.23% |
11.94% |
11.26% |
8.45% |
15.50% |
20.52% |
18.56% |
20.90% |
18.40% |
| Net Operating Profit after Tax (NOPAT) |
|
504 |
603 |
553 |
649 |
684 |
533 |
1,031 |
1,385 |
1,384 |
1,755 |
1,785 |
| NOPAT Margin |
|
7.00% |
7.88% |
7.20% |
8.61% |
8.66% |
6.71% |
10.90% |
12.40% |
11.40% |
12.86% |
12.13% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
88.03% |
88.29% |
89.94% |
89.22% |
89.21% |
91.13% |
86.43% |
84.60% |
85.55% |
83.40% |
84.49% |
| Earnings before Interest and Taxes (EBIT) |
|
863 |
896 |
773 |
812 |
853 |
705 |
1,283 |
1,720 |
1,754 |
2,264 |
2,281 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
948 |
982 |
886 |
943 |
966 |
840 |
1,413 |
1,776 |
1,734 |
2,094 |
2,232 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.74 |
0.90 |
0.93 |
0.99 |
1.27 |
1.15 |
1.38 |
1.79 |
1.58 |
2.66 |
2.74 |
| Price to Tangible Book Value (P/TBV) |
|
0.76 |
0.93 |
0.96 |
1.02 |
1.31 |
1.18 |
1.41 |
1.85 |
1.62 |
2.72 |
2.80 |
| Price to Revenue (P/Rev) |
|
0.52 |
0.60 |
0.66 |
0.71 |
0.98 |
0.91 |
0.97 |
1.08 |
0.97 |
1.64 |
1.81 |
| Price to Earnings (P/E) |
|
7.37 |
7.57 |
9.18 |
8.36 |
11.32 |
13.68 |
8.96 |
8.77 |
8.54 |
12.70 |
14.96 |
| Dividend Yield |
|
4.88% |
3.67% |
3.07% |
4.08% |
1.02% |
1.15% |
1.21% |
1.30% |
2.81% |
2.39% |
2.64% |
| Earnings Yield |
|
13.57% |
13.20% |
10.89% |
11.96% |
8.83% |
7.31% |
11.16% |
11.41% |
11.72% |
7.87% |
6.69% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.72 |
0.83 |
0.83 |
0.89 |
1.07 |
0.84 |
1.09 |
1.41 |
1.29 |
2.06 |
2.15 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.75 |
0.82 |
0.86 |
0.98 |
1.19 |
0.96 |
1.16 |
1.21 |
1.09 |
1.70 |
1.83 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
5.74 |
6.40 |
7.48 |
7.81 |
9.70 |
9.08 |
7.74 |
7.61 |
7.66 |
11.07 |
12.06 |
| Enterprise Value to EBIT (EV/EBIT) |
|
6.30 |
7.01 |
8.58 |
9.08 |
10.98 |
10.82 |
8.52 |
7.86 |
7.57 |
10.24 |
11.81 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
10.79 |
10.42 |
11.98 |
11.35 |
13.70 |
14.31 |
10.60 |
9.76 |
9.60 |
13.21 |
15.09 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.17 |
7.41 |
9.32 |
11.88 |
8.19 |
4.72 |
5.00 |
5.26 |
4.53 |
6.30 |
7.52 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
375.88 |
10.42 |
38.03 |
22.46 |
44.89 |
33.67 |
116.64 |
7.65 |
19.44 |
28.53 |
55.91 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.49 |
0.49 |
0.46 |
0.51 |
0.43 |
0.43 |
0.50 |
0.42 |
0.38 |
0.34 |
0.29 |
| Long-Term Debt to Equity |
|
0.49 |
0.49 |
0.46 |
0.51 |
0.43 |
0.43 |
0.49 |
0.42 |
0.38 |
0.34 |
0.29 |
| Financial Leverage |
|
0.51 |
0.49 |
0.47 |
0.48 |
0.47 |
0.43 |
0.47 |
0.46 |
0.40 |
0.36 |
0.31 |
| Leverage Ratio |
|
4.65 |
4.60 |
4.53 |
4.50 |
4.45 |
4.44 |
4.67 |
4.91 |
4.99 |
4.90 |
4.67 |
| Compound Leverage Factor |
|
3.94 |
4.60 |
4.53 |
4.50 |
4.45 |
4.44 |
4.67 |
4.91 |
4.99 |
4.90 |
4.67 |
| Debt to Total Capital |
|
32.87% |
32.87% |
31.42% |
33.73% |
30.03% |
30.11% |
33.25% |
29.54% |
27.53% |
25.26% |
22.62% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.54% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
32.87% |
32.87% |
31.42% |
33.73% |
30.03% |
30.11% |
32.71% |
29.54% |
27.53% |
25.26% |
22.62% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.45% |
0.45% |
0.50% |
0.51% |
0.50% |
0.17% |
0.15% |
0.21% |
0.13% |
0.11% |
0.09% |
| Common Equity to Total Capital |
|
66.68% |
66.68% |
68.08% |
65.76% |
69.47% |
69.72% |
66.61% |
70.26% |
72.34% |
74.63% |
77.29% |
| Debt to EBITDA |
|
2.62 |
2.53 |
2.82 |
2.96 |
2.72 |
3.25 |
2.35 |
1.60 |
1.64 |
1.36 |
1.27 |
| Net Debt to EBITDA |
|
1.79 |
1.72 |
1.75 |
2.09 |
1.66 |
0.42 |
1.24 |
0.78 |
0.85 |
0.41 |
0.13 |
| Long-Term Debt to EBITDA |
|
2.62 |
2.53 |
2.82 |
2.96 |
2.72 |
3.25 |
2.31 |
1.60 |
1.64 |
1.36 |
1.27 |
| Debt to NOPAT |
|
4.94 |
4.12 |
4.51 |
4.30 |
3.84 |
5.11 |
3.22 |
2.05 |
2.05 |
1.62 |
1.59 |
| Net Debt to NOPAT |
|
3.36 |
2.81 |
2.80 |
3.04 |
2.34 |
0.66 |
1.70 |
1.00 |
1.07 |
0.49 |
0.17 |
| Long-Term Debt to NOPAT |
|
4.94 |
4.12 |
4.51 |
4.30 |
3.84 |
5.11 |
3.17 |
2.05 |
2.05 |
1.62 |
1.59 |
| Noncontrolling Interest Sharing Ratio |
|
0.70% |
0.67% |
0.70% |
0.75% |
0.74% |
0.47% |
0.23% |
0.26% |
0.24% |
0.16% |
0.13% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
14 |
603 |
174 |
328 |
209 |
226 |
94 |
1,768 |
683 |
812 |
482 |
| Operating Cash Flow to CapEx |
|
1,386.53% |
1,669.08% |
614.32% |
1,243.88% |
1,891.91% |
4,235.38% |
3,277.59% |
4,875.49% |
5,518.53% |
3,482.54% |
2,107.50% |
| Free Cash Flow to Firm to Interest Expense |
|
0.11 |
0.00 |
0.00 |
2.09 |
0.00 |
1.50 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
6.73 |
0.00 |
0.00 |
3.95 |
0.00 |
10.74 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
6.24 |
0.00 |
0.00 |
3.63 |
0.00 |
10.49 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.32 |
0.33 |
0.32 |
0.31 |
0.31 |
0.29 |
0.31 |
0.34 |
0.34 |
0.35 |
0.35 |
| Fixed Asset Turnover |
|
21.15 |
21.90 |
19.90 |
17.95 |
18.85 |
19.20 |
22.90 |
26.49 |
28.57 |
30.13 |
27.37 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
7,569 |
7,569 |
7,948 |
8,269 |
8,745 |
9,051 |
9,988 |
9,605 |
10,306 |
11,248 |
12,552 |
| Invested Capital Turnover |
|
0.98 |
1.01 |
0.99 |
0.93 |
0.93 |
0.89 |
0.99 |
1.14 |
1.22 |
1.27 |
1.24 |
| Increase / (Decrease) in Invested Capital |
|
490 |
0.00 |
379 |
321 |
475 |
307 |
937 |
-383 |
701 |
942 |
1,303 |
| Enterprise Value (EV) |
|
5,439 |
6,285 |
6,628 |
7,370 |
9,368 |
7,626 |
10,930 |
13,517 |
13,279 |
23,179 |
26,924 |
| Market Capitalization |
|
3,712 |
4,558 |
5,041 |
5,356 |
7,723 |
7,258 |
9,164 |
12,109 |
11,791 |
22,300 |
26,613 |
| Book Value per Share |
|
$40.94 |
$41.58 |
$44.43 |
$44.53 |
$33.07 |
$35.41 |
$37.66 |
$25.42 |
$28.91 |
$22.03 |
$25.53 |
| Tangible Book Value per Share |
|
$39.77 |
$40.39 |
$42.96 |
$43.11 |
$32.15 |
$34.46 |
$36.70 |
$24.72 |
$28.23 |
$21.55 |
$25.04 |
| Total Capital |
|
7,569 |
7,569 |
7,948 |
8,269 |
8,745 |
9,051 |
9,988 |
9,605 |
10,306 |
11,248 |
12,552 |
| Total Debt |
|
2,488 |
2,488 |
2,497 |
2,790 |
2,626 |
2,725 |
3,321 |
2,837 |
2,837 |
2,841 |
2,840 |
| Total Long-Term Debt |
|
2,488 |
2,488 |
2,497 |
2,790 |
2,626 |
2,725 |
3,267 |
2,837 |
2,837 |
2,841 |
2,840 |
| Net Debt |
|
1,693 |
1,693 |
1,547 |
1,972 |
1,603 |
353 |
1,752 |
1,388 |
1,474 |
866 |
300 |
| Capital Expenditures (CapEx) |
|
64 |
51 |
116 |
50 |
60 |
38 |
67 |
53 |
53 |
106 |
170 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
2,488 |
2,488 |
2,497 |
2,790 |
2,626 |
2,725 |
3,321 |
2,837 |
2,837 |
2,841 |
2,840 |
| Total Depreciation and Amortization (D&A) |
|
85 |
86 |
113 |
131 |
113 |
135 |
130 |
56 |
-21 |
-171 |
-48 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.96 |
$2.25 |
$2.39 |
$0.00 |
$3.69 |
$4.99 |
$5.10 |
$4.39 |
$4.48 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
273.47M |
274.53M |
275.13M |
0.00 |
265.19M |
263.45M |
256.55M |
379.23M |
374.49M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.89 |
$2.22 |
$2.35 |
$0.00 |
$3.65 |
$4.94 |
$5.05 |
$4.36 |
$4.45 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
273.47M |
274.53M |
275.13M |
0.00 |
265.19M |
263.45M |
256.55M |
379.23M |
374.49M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
273.47M |
274.53M |
275.13M |
0.00 |
265.19M |
263.45M |
256.55M |
379.23M |
374.49M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
504 |
603 |
553 |
649 |
684 |
533 |
1,031 |
1,385 |
1,384 |
1,755 |
1,785 |
| Normalized NOPAT Margin |
|
7.00% |
7.88% |
7.20% |
8.61% |
8.66% |
6.71% |
10.90% |
12.40% |
11.40% |
12.86% |
12.13% |
| Pre Tax Income Margin |
|
10.16% |
11.71% |
10.06% |
10.78% |
10.79% |
8.87% |
13.57% |
15.40% |
14.45% |
16.60% |
15.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
6.59 |
0.00 |
0.00 |
5.17 |
0.00 |
4.68 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
3.85 |
0.00 |
0.00 |
4.13 |
0.00 |
3.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
6.10 |
0.00 |
0.00 |
4.85 |
0.00 |
4.43 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
3.36 |
0.00 |
0.00 |
3.81 |
0.00 |
3.29 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
11.51% |
30.49% |
34.01% |
39.28% |
45.06% |
15.79% |
34.50% |
16.98% |
36.24% |
30.32% |
39.24% |
| Augmented Payout Ratio |
|
55.88% |
52.43% |
42.65% |
43.09% |
47.72% |
80.77% |
46.38% |
23.78% |
75.05% |
47.62% |
54.38% |
Quarterly Metrics And Ratios for W.R. Berkley
This table displays calculated financial ratios and metrics derived from W.R. Berkley's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
380,021,174.00 |
374,490,856.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
380,021,174.00 |
374,490,856.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
1.20 |
1.38 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
11.24% |
5.66% |
12.50% |
10.62% |
12.20% |
13.85% |
8.92% |
10.77% |
10.82% |
1.47% |
4.03% |
| EBITDA Growth |
|
41.10% |
-2.30% |
27.86% |
-6.81% |
11.09% |
49.81% |
7.20% |
19.96% |
38.17% |
-22.11% |
13.58% |
| EBIT Growth |
|
46.70% |
4.76% |
52.65% |
6.67% |
12.98% |
45.31% |
-6.18% |
7.01% |
36.60% |
-21.47% |
14.39% |
| NOPAT Growth |
|
44.67% |
4.45% |
49.47% |
4.54% |
9.56% |
44.21% |
-5.58% |
7.75% |
40.14% |
-20.96% |
23.54% |
| Net Income Growth |
|
44.67% |
4.45% |
49.47% |
4.54% |
9.56% |
44.21% |
-5.58% |
7.75% |
40.14% |
-20.96% |
23.54% |
| EPS Growth |
|
44.67% |
4.45% |
54.72% |
4.54% |
10.98% |
-1.94% |
-4.59% |
8.70% |
40.66% |
-21.05% |
25.96% |
| Operating Cash Flow Growth |
|
40.31% |
-12.22% |
67.57% |
24.35% |
15.20% |
16.04% |
-0.32% |
-20.14% |
-8.13% |
22.85% |
-10.21% |
| Free Cash Flow Firm Growth |
|
-123.25% |
-139.47% |
-239.85% |
-4,410.90% |
-419.91% |
-21.47% |
175.06% |
78.22% |
-36.71% |
-131.32% |
-204.16% |
| Invested Capital Growth |
|
6.01% |
7.30% |
8.50% |
9.04% |
15.46% |
9.14% |
1.16% |
4.81% |
18.42% |
11.59% |
7.64% |
| Revenue Q/Q Growth |
|
1.16% |
6.29% |
1.10% |
1.76% |
2.61% |
7.86% |
-3.28% |
3.48% |
2.65% |
-1.24% |
-0.84% |
| EBITDA Q/Q Growth |
|
-8.36% |
14.58% |
3.40% |
-14.17% |
9.24% |
54.51% |
-26.00% |
-3.96% |
25.82% |
-12.89% |
7.90% |
| EBIT Q/Q Growth |
|
-8.14% |
19.35% |
14.54% |
-15.05% |
-2.71% |
53.50% |
-26.05% |
-3.11% |
24.19% |
-11.75% |
7.72% |
| NOPAT Q/Q Growth |
|
-6.27% |
19.65% |
10.80% |
-15.87% |
-1.77% |
57.49% |
-27.46% |
-3.99% |
27.77% |
-11.18% |
13.37% |
| Net Income Q/Q Growth |
|
-6.27% |
19.65% |
10.80% |
-15.87% |
-1.77% |
57.49% |
-27.46% |
-3.99% |
27.77% |
-11.18% |
13.37% |
| EPS Q/Q Growth |
|
-6.27% |
19.65% |
5.81% |
-15.87% |
-1.09% |
67.03% |
-31.58% |
-3.85% |
28.00% |
-6.25% |
9.17% |
| Operating Cash Flow Q/Q Growth |
|
51.97% |
-35.19% |
6.90% |
18.10% |
40.78% |
-34.72% |
-8.17% |
-5.38% |
61.96% |
-12.70% |
-32.89% |
| Free Cash Flow Firm Q/Q Growth |
|
-1,851.61% |
-37.15% |
-29.68% |
-29.95% |
-124.94% |
67.96% |
180.14% |
-137.70% |
-1,312.07% |
45.78% |
-288.92% |
| Invested Capital Q/Q Growth |
|
0.23% |
5.52% |
3.20% |
-0.10% |
6.14% |
-0.25% |
-4.35% |
3.51% |
19.91% |
-6.01% |
0.35% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
13.74% |
14.81% |
15.15% |
12.78% |
13.60% |
19.49% |
14.91% |
13.84% |
16.96% |
14.96% |
16.28% |
| EBIT Margin |
|
13.86% |
15.56% |
17.63% |
14.72% |
13.95% |
19.86% |
15.18% |
14.22% |
17.20% |
15.37% |
16.69% |
| Profit (Net Income) Margin |
|
11.00% |
12.38% |
13.57% |
11.22% |
10.74% |
15.69% |
11.76% |
10.92% |
13.59% |
12.22% |
13.97% |
| Tax Burden Percent |
|
79.40% |
79.60% |
77.00% |
76.26% |
77.00% |
79.00% |
77.49% |
76.78% |
78.99% |
79.51% |
83.68% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
20.60% |
20.40% |
23.00% |
23.74% |
23.00% |
21.00% |
22.51% |
23.22% |
21.01% |
20.49% |
16.32% |
| Return on Invested Capital (ROIC) |
|
13.88% |
15.11% |
16.61% |
14.13% |
13.47% |
19.85% |
15.32% |
14.33% |
16.17% |
15.10% |
18.57% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
13.88% |
15.11% |
16.61% |
14.13% |
13.47% |
19.85% |
15.32% |
14.33% |
16.17% |
15.10% |
18.57% |
| Return on Net Nonoperating Assets (RNNOA) |
|
5.93% |
6.02% |
6.38% |
5.45% |
4.97% |
7.10% |
4.28% |
3.92% |
5.66% |
4.74% |
3.64% |
| Return on Equity (ROE) |
|
19.80% |
21.13% |
22.99% |
19.58% |
18.44% |
26.95% |
19.60% |
18.25% |
21.83% |
19.84% |
22.22% |
| Cash Return on Invested Capital (CROIC) |
|
8.57% |
6.86% |
6.82% |
6.53% |
0.65% |
7.54% |
15.02% |
11.46% |
-1.39% |
4.05% |
9.50% |
| Operating Return on Assets (OROA) |
|
4.79% |
5.32% |
6.11% |
5.08% |
4.81% |
6.97% |
5.34% |
4.98% |
6.00% |
5.34% |
5.79% |
| Return on Assets (ROA) |
|
3.81% |
4.23% |
4.70% |
3.88% |
3.71% |
5.50% |
4.14% |
3.82% |
4.74% |
4.25% |
4.84% |
| Return on Common Equity (ROCE) |
|
19.75% |
21.08% |
22.94% |
19.54% |
18.41% |
26.91% |
19.57% |
18.22% |
21.80% |
19.81% |
22.19% |
| Return on Equity Simple (ROE_SIMPLE) |
|
19.77% |
0.00% |
19.66% |
19.89% |
18.73% |
0.00% |
19.41% |
18.92% |
19.44% |
0.00% |
19.33% |
| Net Operating Profit after Tax (NOPAT) |
|
333 |
399 |
442 |
372 |
365 |
575 |
417 |
401 |
512 |
455 |
516 |
| NOPAT Margin |
|
11.00% |
12.38% |
13.57% |
11.22% |
10.74% |
15.69% |
11.76% |
10.92% |
13.59% |
12.22% |
13.97% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
86.14% |
84.44% |
82.37% |
85.28% |
86.05% |
80.14% |
84.82% |
85.78% |
82.80% |
84.63% |
83.31% |
| Earnings before Interest and Taxes (EBIT) |
|
420 |
501 |
574 |
488 |
474 |
728 |
539 |
522 |
648 |
572 |
616 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
416 |
477 |
493 |
423 |
463 |
715 |
529 |
508 |
639 |
557 |
601 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.53 |
1.58 |
1.93 |
1.72 |
2.56 |
2.66 |
3.03 |
3.00 |
2.97 |
2.74 |
2.55 |
| Price to Tangible Book Value (P/TBV) |
|
1.57 |
1.62 |
1.97 |
1.76 |
2.62 |
2.72 |
3.09 |
3.06 |
3.02 |
2.80 |
2.60 |
| Price to Revenue (P/Rev) |
|
0.88 |
0.97 |
1.20 |
1.04 |
1.64 |
1.64 |
1.94 |
1.95 |
1.98 |
1.81 |
1.67 |
| Price to Earnings (P/E) |
|
7.75 |
8.54 |
9.80 |
8.67 |
13.69 |
12.70 |
15.59 |
15.83 |
15.25 |
14.96 |
13.22 |
| Dividend Yield |
|
2.30% |
2.81% |
0.76% |
1.81% |
2.16% |
2.39% |
1.97% |
2.15% |
1.75% |
2.64% |
2.93% |
| Earnings Yield |
|
12.91% |
11.72% |
10.20% |
11.54% |
7.31% |
7.87% |
6.42% |
6.32% |
6.56% |
6.69% |
7.56% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.21 |
1.29 |
1.57 |
1.38 |
2.03 |
2.06 |
2.52 |
2.49 |
2.26 |
2.15 |
2.11 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.98 |
1.09 |
1.33 |
1.14 |
1.73 |
1.70 |
1.95 |
1.94 |
2.06 |
1.83 |
1.64 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.76 |
7.66 |
9.06 |
8.10 |
12.32 |
11.07 |
12.73 |
12.52 |
12.64 |
12.06 |
10.58 |
| Enterprise Value to EBIT (EV/EBIT) |
|
6.81 |
7.57 |
8.54 |
7.40 |
11.22 |
10.24 |
12.16 |
12.25 |
12.40 |
11.81 |
10.34 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
8.62 |
9.60 |
10.90 |
9.48 |
14.49 |
13.21 |
15.67 |
15.77 |
15.86 |
15.09 |
12.95 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.89 |
4.53 |
5.16 |
4.31 |
6.41 |
6.30 |
7.38 |
7.93 |
8.89 |
7.52 |
6.95 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
14.49 |
19.44 |
23.94 |
22.03 |
335.07 |
28.53 |
16.88 |
22.23 |
0.00 |
55.91 |
22.97 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.41 |
0.38 |
0.36 |
0.36 |
0.34 |
0.34 |
0.21 |
0.20 |
0.36 |
0.29 |
0.19 |
| Long-Term Debt to Equity |
|
0.41 |
0.38 |
0.36 |
0.36 |
0.34 |
0.34 |
0.21 |
0.20 |
0.36 |
0.29 |
0.19 |
| Financial Leverage |
|
0.43 |
0.40 |
0.38 |
0.39 |
0.37 |
0.36 |
0.28 |
0.27 |
0.35 |
0.31 |
0.20 |
| Leverage Ratio |
|
5.20 |
4.99 |
4.89 |
5.05 |
4.98 |
4.90 |
4.74 |
4.77 |
4.61 |
4.67 |
4.59 |
| Compound Leverage Factor |
|
5.20 |
4.99 |
4.89 |
5.05 |
4.98 |
4.90 |
4.74 |
4.77 |
4.61 |
4.67 |
4.59 |
| Debt to Total Capital |
|
29.05% |
27.53% |
26.68% |
26.71% |
25.16% |
25.26% |
17.03% |
16.45% |
26.57% |
22.62% |
15.80% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
29.05% |
27.53% |
26.68% |
26.71% |
25.16% |
25.26% |
17.03% |
16.45% |
26.57% |
22.62% |
15.80% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.15% |
0.13% |
0.13% |
0.12% |
0.12% |
0.11% |
0.11% |
0.09% |
0.05% |
0.09% |
0.10% |
| Common Equity to Total Capital |
|
70.81% |
72.34% |
73.19% |
73.17% |
74.72% |
74.63% |
82.85% |
83.46% |
73.38% |
77.29% |
84.10% |
| Debt to EBITDA |
|
1.63 |
1.64 |
1.54 |
1.57 |
1.53 |
1.36 |
0.86 |
0.83 |
1.48 |
1.27 |
0.79 |
| Net Debt to EBITDA |
|
0.68 |
0.85 |
0.91 |
0.69 |
0.68 |
0.41 |
0.05 |
-0.07 |
0.48 |
0.13 |
-0.20 |
| Long-Term Debt to EBITDA |
|
1.63 |
1.64 |
1.54 |
1.57 |
1.53 |
1.36 |
0.86 |
0.83 |
1.48 |
1.27 |
0.79 |
| Debt to NOPAT |
|
2.08 |
2.05 |
1.85 |
1.84 |
1.80 |
1.62 |
1.06 |
1.04 |
1.86 |
1.59 |
0.97 |
| Net Debt to NOPAT |
|
0.87 |
1.07 |
1.09 |
0.81 |
0.80 |
0.49 |
0.07 |
-0.09 |
0.60 |
0.17 |
-0.24 |
| Long-Term Debt to NOPAT |
|
2.08 |
2.05 |
1.85 |
1.84 |
1.80 |
1.62 |
1.06 |
1.04 |
1.86 |
1.59 |
0.97 |
| Noncontrolling Interest Sharing Ratio |
|
0.29% |
0.24% |
0.24% |
0.23% |
0.18% |
0.16% |
0.16% |
0.14% |
0.11% |
0.13% |
0.13% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-220 |
-302 |
-392 |
-509 |
-1,145 |
-367 |
294 |
-111 |
-1,565 |
-848 |
-306 |
| Operating Cash Flow to CapEx |
|
6,564.84% |
6,373.38% |
1,373.40% |
3,651.97% |
9,398.35% |
5,805.44% |
4,591.18% |
3,417.70% |
6,727.62% |
855.98% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.35 |
0.34 |
0.35 |
0.35 |
0.35 |
0.35 |
0.35 |
0.35 |
0.35 |
0.35 |
0.35 |
| Fixed Asset Turnover |
|
28.59 |
28.57 |
28.17 |
28.56 |
29.26 |
30.13 |
29.37 |
29.54 |
30.18 |
27.37 |
28.32 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
9,767 |
10,306 |
10,636 |
10,625 |
11,277 |
11,248 |
10,759 |
11,136 |
13,354 |
12,552 |
11,581 |
| Invested Capital Turnover |
|
1.26 |
1.22 |
1.22 |
1.26 |
1.25 |
1.27 |
1.30 |
1.31 |
1.19 |
1.24 |
1.33 |
| Increase / (Decrease) in Invested Capital |
|
554 |
701 |
834 |
881 |
1,510 |
942 |
123 |
512 |
2,077 |
1,303 |
822 |
| Enterprise Value (EV) |
|
11,787 |
13,279 |
16,675 |
14,664 |
22,866 |
23,179 |
27,111 |
27,729 |
30,212 |
26,924 |
24,382 |
| Market Capitalization |
|
10,582 |
11,791 |
14,993 |
13,393 |
21,589 |
22,300 |
26,986 |
27,871 |
29,061 |
26,613 |
24,821 |
| Book Value per Share |
|
$26.85 |
$28.91 |
$30.45 |
$30.41 |
$22.14 |
$22.03 |
$23.51 |
$24.50 |
$25.83 |
$25.53 |
$26.01 |
| Tangible Book Value per Share |
|
$26.18 |
$28.23 |
$29.77 |
$29.69 |
$21.66 |
$21.55 |
$23.02 |
$24.01 |
$25.35 |
$25.04 |
$25.52 |
| Total Capital |
|
9,767 |
10,306 |
10,636 |
10,625 |
11,277 |
11,248 |
10,759 |
11,136 |
13,354 |
12,552 |
11,581 |
| Total Debt |
|
2,837 |
2,837 |
2,837 |
2,838 |
2,837 |
2,841 |
1,833 |
1,832 |
3,549 |
2,840 |
1,830 |
| Total Long-Term Debt |
|
2,837 |
2,837 |
2,837 |
2,838 |
2,837 |
2,841 |
1,833 |
1,832 |
3,549 |
2,840 |
1,830 |
| Net Debt |
|
1,191 |
1,474 |
1,668 |
1,258 |
1,264 |
866 |
113 |
-153 |
1,145 |
300 |
-451 |
| Capital Expenditures (CapEx) |
|
16 |
11 |
54 |
24 |
13 |
14 |
16 |
21 |
17 |
116 |
-28 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
2,837 |
2,837 |
2,837 |
2,838 |
2,837 |
2,841 |
1,833 |
1,832 |
3,549 |
2,840 |
1,830 |
| Total Depreciation and Amortization (D&A) |
|
-3.61 |
-24 |
-81 |
-64 |
-12 |
-14 |
-9.79 |
-14 |
-9.07 |
-15 |
-15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.24 |
$1.55 |
$1.65 |
$0.93 |
$0.92 |
$1.52 |
$1.05 |
$1.01 |
$1.29 |
$1.20 |
$1.31 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
257.87M |
256.55M |
255.66M |
380.55M |
381.07M |
379.23M |
379.36M |
379.29M |
380.02M |
374.49M |
372.28M |
| Adjusted Diluted Earnings per Share |
|
$1.23 |
$1.55 |
$1.64 |
$0.92 |
$0.91 |
$1.52 |
$1.04 |
$1.00 |
$1.28 |
$1.20 |
$1.31 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
257.87M |
256.55M |
255.66M |
380.55M |
381.07M |
379.23M |
379.36M |
379.29M |
380.02M |
374.49M |
372.28M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$1.55 |
$0.00 |
$0.00 |
$0.00 |
$1.52 |
$0.00 |
$0.00 |
$0.00 |
$1.20 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
257.87M |
256.55M |
255.66M |
380.55M |
381.07M |
379.23M |
379.36M |
379.29M |
380.02M |
374.49M |
372.28M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
333 |
399 |
442 |
372 |
365 |
575 |
417 |
401 |
512 |
455 |
516 |
| Normalized NOPAT Margin |
|
11.00% |
12.38% |
13.57% |
11.22% |
10.74% |
15.69% |
11.76% |
10.92% |
13.59% |
12.22% |
13.97% |
| Pre Tax Income Margin |
|
13.86% |
15.56% |
17.63% |
14.72% |
13.95% |
19.86% |
15.18% |
14.22% |
17.20% |
15.37% |
16.69% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
17.56% |
36.24% |
24.25% |
32.35% |
39.67% |
30.32% |
30.87% |
34.14% |
26.70% |
39.24% |
37.37% |
| Augmented Payout Ratio |
|
55.46% |
75.05% |
50.52% |
53.91% |
61.39% |
47.62% |
51.27% |
41.48% |
34.12% |
54.38% |
65.17% |
Key Financial Trends
W.R. Berkley (NYSE: WRB) continues to look like a high-quality insurer with strong profitability and solid operating cash flow, but its first quarter of 2026 showed some signs of balance sheet pressure and weaker cash generation versus recent quarters.
Over the last four years, the company has generally produced consistent underwriting and investment income, with quarterly net income typically ranging from about $230 million to $576 million. In Q1 2026, WRB reported $515.2 million in common shareholder net income, or $1.31 per share, up from $417.6 million and $1.05 per share in Q1 2025. That is a strong year-over-year improvement.
Revenue in Q1 2026 came in at $3.69 billion, versus $3.55 billion a year earlier. Premiums earned increased to $3.12 billion from $3.01 billion, and investment gains also rose year over year. This suggests the business is still growing top-line earnings power, supported by both insurance operations and portfolio performance.
However, profitability did cool sequentially from Q4 2025. Q1 2026 pretax income fell to $616.1 million from $572.0 million in Q4 2025 and net income attributable to common shareholders declined from $449.5 million in the prior quarter, so the latest quarter was respectable but not a breakout result.
On the balance sheet, total assets increased to $44.3 billion from $40.6 billion at year-end 2024, but liabilities also climbed to $34.6 billion from $32.2 billion. Common equity improved to $9.7 billion from $8.4 billion, which is a good sign, although the company is still carrying a large amount of liabilities typical for an insurer.
Cash flow was the weak spot in Q1 2026. Operating cash flow came in at $667.9 million, down from $995.1 million in Q4 2025 and $743.8 million in Q1 2025. The quarter also saw negative net change in cash and equivalents of $259.0 million, reflecting heavy investment purchases and share repurchases.
- Strong year-over-year earnings growth: Q1 2026 common shareholder net income rose to $515.2 million from $417.6 million in Q1 2025.
- Revenue trend remains healthy: Total revenue increased to $3.69 billion, supported by higher premiums earned and investment gains.
- Premiums are still expanding: Premiums earned reached $3.12 billion, up from $3.01 billion a year ago.
- Equity base improved: Total common equity increased to $9.74 billion from $8.40 billion at year-end 2024.
- Long-term profitability remains strong: Across the last several years, WRB has consistently generated hundreds of millions in quarterly net income.
- Insurance business remains investment-driven: A meaningful portion of earnings comes from realized/unrealized capital gains, which can be volatile.
- Share count appears relatively stable: Diluted shares in Q1 2026 were unchanged from basic shares, suggesting limited dilution.
- Debt remains manageable but present: Long-term debt was $1.83 billion in Q1 2026, down from $2.84 billion at year-end 2024.
- Operating cash flow weakened sequentially: Q1 2026 operating cash flow fell sharply from Q4 2025.
- Cash decreased in the quarter: Net change in cash and equivalents was negative $259.0 million.
- Investment spending stayed heavy: Purchase of investment securities was $2.41 billion in Q1 2026, limiting near-term cash build.
Bottom line: WRB still appears financially solid, profitable, and well-capitalized, with a long track record of steady earnings. The main thing investors should watch is whether the company can keep converting those earnings into stronger cash flow while maintaining underwriting discipline. If operating cash flow stabilizes and premium growth continues, the stock’s fundamental picture should remain constructive.
06/17/26 02:39 AM ETAI Generated. May Contain Errors.