Go Pro

W&T Offshore (WTI) Financials

W&T Offshore logo
$3.72 +0.15 (+4.20%)
As of 03:58 PM Eastern
Annual Income Statements for W&T Offshore

Annual Income Statements for W&T Offshore

This table shows W&T Offshore's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-1,045 -249 80 249 74 38 -41 231 16 -87 -150
Consolidated Net Income / (Loss)
-1,045 -249 80 249 74 38 -41 231 16 -87 -150
Net Income / (Loss) Continuing Operations
-1,045 -249 80 249 74 38 -41 231 16 -87 -150
Total Pre-Tax Income
-1,248 -292 67 249 -1.11 7.64 -50 285 34 -97 -99
Total Operating Income
-1,146 -331 110 247 119 0.80 190 454 29 -42 -53
Total Gross Profit
297 377 467 558 509 326 558 886 506 525 501
Total Revenue
507 400 487 581 535 347 558 921 533 525 501
Operating Revenue
507 400 487 581 535 347 558 921 533 525 501
Total Cost of Revenue
210 23 20 22 26 21 0.00 35 26 0.00 0.00
Total Operating Expenses
1,443 708 357 311 390 325 368 432 477 567 554
Selling, General & Admin Expense
73 60 60 60 55 42 52 74 76 82 80
Marketing Expense
3.00 1.89 1.74 1.83 2.52 - 28 - - 28 26
Depreciation Expense
373 194 139 131 129 98 91 107 115 143 116
Other Operating Expenses / (Income)
6.33 173 157 118 204 185 198 251 287 314 332
Total Other Income / (Expense), net
-102 38 -43 2.34 -120 6.84 -239 -169 4.45 -55 -46
Interest Expense
97 -124 38 1.54 60 14 70 - 0.00 0.00 15
Interest & Investment Income
- -84 - - - - - -69 -45 -40 -36
Other Income / (Expense), net
-4.66 -1.37 -5.13 3.87 -60 21 -169 -100 49 -14 5.18
Income Tax Expense
-203 -43 -13 0.54 -75 -30 -8.06 54 18 -9.99 51
Basic Earnings per Share
($13.76) ($2.60) $0.56 $1.72 $0.52 $0.26 ($0.29) $1.61 $0.11 ($0.59) ($1.01)
Weighted Average Basic Shares Outstanding
75.93M 95.64M 137.62M 139.00M 140.58M 141.62M 142.27M 143.14M 146.48M 147.13M 148.21M
Diluted Earnings per Share
($13.76) ($2.60) $0.56 $1.72 $0.52 $0.26 ($0.29) $1.59 $0.11 ($0.59) ($1.01)
Weighted Average Diluted Shares Outstanding
75.93M 95.64M 137.62M 139.00M 143.72M 143.28M 142.27M 145.09M 148.30M 147.13M 148.21M
Weighted Average Basic & Diluted Shares Outstanding
75.93M 95.64M 137.62M 139.00M 141.67M 142.30M 143.01M 146.46M 146.86M 147.64M 148.78M

Quarterly Income Statements for W&T Offshore

This table shows W&T Offshore's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-0.44 -11 -15 -37 -23 -31 -21 -71 -27 -23 13
Consolidated Net Income / (Loss)
-0.44 -11 -15 -37 -23 -31 -21 -71 -27 -23 13
Net Income / (Loss) Continuing Operations
-0.44 -11 -15 -37 -23 -31 -21 -71 -27 -23 13
Total Pre-Tax Income
1.49 -10 -20 -41 -25 -35 -23 -15 -25 -20 11
Total Operating Income
1.79 -0.00 -6.24 -19 -17 -8.24 -13 -13 -19 15 23
Total Gross Profit
119 133 134 115 135 124 122 122 139 150 156
Total Revenue
132 141 143 121 120 130 122 128 122 150 163
Operating Revenue
132 141 143 121 120 130 122 128 122 150 163
Total Cost of Revenue
13 7.54 8.58 6.15 -15 5.66 0.00 5.82 -17 0.00 6.57
Operating Cost of Revenue
- 7.54 8.58 6.15 - 5.66 - 5.82 - - 6.57
Total Operating Expenses
117 133 140 134 152 132 135 134 158 135 133
Selling, General & Admin Expense
18 21 21 20 21 20 18 22 21 25 28
Depreciation Expense
34 34 37 34 38 33 26 29 28 27 26
Other Operating Expenses / (Income)
72 79 82 80 72 79 86 84 83 75 80
Total Other Income / (Expense), net
-0.30 -10 -14 -23 -8.22 -27 -10 -2.87 -6.10 -35 -11
Interest Expense
- 0.00 0.00 0.00 - 15 0.00 0.00 - 0.00 0.00
Interest & Investment Income
- -10 -10 -9.99 - -9.49 -9.01 -9.00 -9.00 -9.19 -9.23
Other Income / (Expense), net
9.43 -0.35 -3.62 -13 2.01 -2.44 -1.41 6.13 2.90 -25 -2.20
Income Tax Expense
1.93 1.05 -4.64 -4.55 -1.85 -4.62 -2.38 56 1.93 2.64 -1.37
Basic Earnings per Share
- ($0.08) ($0.10) ($0.25) ($0.16) ($0.21) ($0.14) ($0.48) ($0.18) ($0.15) $0.08
Weighted Average Basic Shares Outstanding
146.48M 146.86M 146.94M 147.21M 147.13M 147.60M 147.85M 148.59M 148.21M 148.78M 149.71M
Diluted Earnings per Share
$0.01 ($0.08) ($0.10) ($0.25) ($0.16) ($0.21) ($0.14) ($0.48) ($0.18) ($0.15) $0.08
Weighted Average Diluted Shares Outstanding
148.30M 146.86M 146.94M 147.21M 147.13M 147.60M 147.85M 148.59M 148.21M 148.78M 157.66M
Weighted Average Basic & Diluted Shares Outstanding
146.86M 146.86M 147.18M 147.36M 147.64M 147.65M 148.34M 148.78M 148.78M 148.78M 150.94M

Annual Cash Flow Statements for W&T Offshore

This table details how cash moves in and out of W&T Offshore's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
62 -15 29 -66 -0.86 11 206 216 -288 -67 30
Net Cash From Operating Activities
133 14 159 322 232 109 134 340 115 60 77
Net Cash From Continuing Operating Activities
133 14 159 322 232 109 134 340 115 60 77
Net Income / (Loss) Continuing Operations
-1,045 -249 80 249 74 38 -41 231 16 -87 -150
Consolidated Net Income / (Loss)
-1,045 -249 80 249 74 38 -41 231 16 -87 -150
Depreciation Expense
394 212 156 150 148 120 113 134 144 175 150
Amortization Expense
4.41 2.55 1.72 2.85 5.51 6.83 6.56 7.55 6.98 4.56 3.37
Non-Cash Adjustments To Reconcile Net Income
979 106 -71 -132 46 -15 38 -71 -87 -29 -8.56
Changes in Operating Assets and Liabilities, net
-199 -57 -6.34 53 -42 -42 17 38 36 -4.72 83
Net Cash From Investing Activities
86 -82 -107 -66 -314 -48 -27 -95 -82 -118 22
Net Cash From Continuing Investing Activities
86 -82 -107 -66 -314 -48 -27 -95 -82 -118 22
Purchase of Property, Plant & Equipment
-231 -84 -107 -91 -138 -18 -32 -44 -42 -37 -49
Acquisitions
- - 0.00 -17 -188 -2.92 -0.66 -51 -27 -81 -0.71
Divestitures
- - - - - - - - 0.00 0.00 12
Sale and/or Maturity of Investments
- - - - - - - - 0.00 0.00 0.93
Other Investing Activities, net
-55 - - -15 12 -27 5.28 -0.08 -12 -0.19 58
Net Cash From Financing Activities
-158 53 -23 -321 81 -50 100 -29 -322 -8.56 -69
Net Cash From Continuing Financing Activities
-158 53 -23 -321 81 -50 100 -29 -322 -8.56 -69
Repayment of Debt
-718 -359 -1.72 -986 -69 -75 -115 -45 -595 -2.66 -408
Payment of Dividends
- - - - - - 0.00 0.00 -1.47 -5.90 -6.01
Issuance of Debt
560 415 0.00 686 150 25 215 0.00 275 0.00 350
Other Financing Activities, net
- -2.57 -22 -21 - - - - 0.00 0.00 -5.35

Quarterly Cash Flow Statements for W&T Offshore

This table details how cash moves in and out of W&T Offshore's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
24 -79 29 3.17 -20 -3.07 15 4.07 14 -9.70 20
Net Cash From Operating Activities
36 12 37 15 -4.32 -3.20 28 27 26 2.55 33
Net Cash From Continuing Operating Activities
36 12 37 15 -4.32 -3.20 28 27 26 2.55 33
Net Income / (Loss) Continuing Operations
-0.44 -11 -15 -37 -23 -31 -21 -71 -27 -23 13
Consolidated Net Income / (Loss)
-0.44 -11 -15 -37 -23 -31 -21 -71 -27 -23 13
Depreciation Expense
41 42 45 42 46 41 35 37 37 36 34
Amortization Expense
1.27 1.29 1.04 1.11 1.12 1.10 0.74 0.77 0.77 0.78 0.79
Non-Cash Adjustments To Reconcile Net Income
-22 -3.03 -2.09 -8.38 -15 11 -13 1.79 -7.97 15 -12
Changes in Operating Assets and Liabilities, net
16 -17 8.81 17 -13 -26 26 59 23 -27 -2.78
Net Cash From Investing Activities
-2.16 -88 -6.77 -9.65 -14 63 -11 -21 -9.77 -10 -8.63
Net Cash From Continuing Investing Activities
-2.16 -88 -6.77 -9.65 -14 63 -11 -21 -9.77 -10 -8.63
Other Investing Activities, net
29 -7.10 -6.55 -9.74 23 52 -10 -22 39 -10 -8.43
Net Cash From Financing Activities
-9.16 -2.54 -2.12 -1.95 -1.95 -63 -2.41 -1.59 -1.90 -1.92 -4.93
Net Cash From Continuing Financing Activities
-9.16 -2.54 -2.12 -1.95 -1.95 -63 -2.41 -1.59 -1.90 -1.92 -4.93
Repayment of Debt
-7.70 -1.07 -0.64 -0.48 -0.47 -406 -0.91 -0.62 -0.40 -0.43 -3.31
Payment of Dividends
-1.47 -1.47 -1.49 -1.47 -1.48 -1.49 -1.50 -1.52 -1.50 -1.49 -1.62

Annual Balance Sheets for W&T Offshore

This table presents W&T Offshore's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,208 830 908 849 1,004 941 1,193 1,432 1,114 1,099 956
Total Current Assets
169 192 191 226 142 107 358 570 265 218 239
Cash & Equivalents
85 70 99 33 32 44 246 461 173 109 141
Restricted Cash
- - - - - 0.00 4.42 4.42 4.42 1.55 0.06
Accounts Receivable
57 65 65 62 77 50 65 80 70 89 84
Prepaid Expenses
27 15 13 76 31 14 43 24 17 19 15
Plant, Property, & Equipment, net
990 547 579 515 749 687 665 735 749 778 662
Total Noncurrent Assets
49 91 138 107 113 154 170 126 100 103 54
Long-Term Investments
16 27 25 16 16 30 16 21 22 23 24
Noncurrent Deferred & Refundable Income Taxes
28 52 52 0.00 64 94 103 57 39 49 0.04
Other Noncurrent Operating Assets
5.46 11 60 92 33 22 51 48 39 31 30
Total Liabilities & Shareholders' Equity
1,208 830 908 849 1,004 941 1,193 1,432 1,114 1,099 956
Total Liabilities
1,735 1,489 1,481 1,174 1,253 1,156 1,436 1,404 1,065 1,131 1,128
Total Current Liabilities
227 203 168 186 190 115 324 792 217 246 234
Short-Term Debt
- 8.27 23 - - 0.00 43 582 29 27 8.46
Accounts Payable
110 81 80 82 102 41 67 65 79 84 98
Accrued Expenses
12 9.20 18 30 31 30 106 74 32 33 40
Other Current Liabilities
106 105 44 54 51 36 93 67 74 99 85
Other Current Nonoperating Liabilities
- - 4.00 21 5.28 7.31 15 3.18 2.96 2.44 2.39
Total Noncurrent Liabilities
1,507 1,286 1,313 987 1,063 1,041 1,112 611 848 885 894
Long-Term Debt
1,197 1,012 969 634 720 632 688 111 361 366 342
Asset Retirement Reserve & Litigation Obligation
294 256 277 285 334 376 368 441 467 503 536
Other Noncurrent Operating Liabilities
16 17 67 69 9.99 33 55 59 19 16 16
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 4.50 20 18 21 27
Total Equity & Noncontrolling Interests
-526 -659 -574 -325 -249 -208 -247 7.63 31 -53 -200
Total Preferred & Common Equity
-526 -659 -574 -325 -249 -208 -247 7.63 31 -53 -200
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
-526 -659 -574 -325 -249 -208 -247 7.63 31 -53 -200
Common Stock
424 540 546 546 547 550 553 577 586 595 605
Retained Earnings
-926 -1,175 -1,095 -846 -772 -734 -776 -545 -531 -624 -780
Treasury Stock
-24 -24 -24 -24 -24 -24 -24 -24 -24 -24 -24

Quarterly Balance Sheets for W&T Offshore

This table presents W&T Offshore's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
1,102 1,125 1,126 1,149 1,127 1,025 1,024 961 959 960
Total Current Assets
255 249 208 248 226 222 238 229 249 263
Cash & Equivalents
172 149 95 123 127 106 121 125 131 151
Restricted Cash
4.42 4.42 4.42 4.42 4.42 1.55 1.55 1.55 0.00 0.00
Accounts Receivable
55 65 87 94 72 92 90 85 100 93
Prepaid Expenses
21 30 21 26 23 23 26 18 18 19
Plant, Property, & Equipment, net
738 771 826 802 799 692 675 679 655 642
Total Noncurrent Assets
120 105 93 98 102 111 111 53 55 55
Long-Term Investments
22 22 22 22 23 23 23 23 24 24
Noncurrent Deferred & Refundable Income Taxes
46 43 38 42 47 54 57 0.00 0.06 0.09
Other Noncurrent Operating Assets
42 40 33 33 33 34 32 30 30 31
Total Liabilities & Shareholders' Equity
1,102 1,125 1,126 1,149 1,127 1,025 1,024 961 959 960
Total Liabilities
1,070 1,078 1,085 1,127 1,130 1,088 1,093 1,099 1,155 1,131
Total Current Liabilities
209 216 192 234 232 188 201 208 251 224
Short-Term Debt
31 30 6.99 15 21 0.57 0.58 8.60 8.31 8.16
Accounts Payable
67 80 76 89 87 78 87 89 91 89
Accrued Expenses
39 34 16 29 22 19 25 19 62 38
Other Current Liabilities
69 68 91 99 100 88 85 89 87 88
Other Current Nonoperating Liabilities
3.11 3.11 2.86 2.57 2.49 2.43 2.43 2.40 2.28 2.27
Total Noncurrent Liabilities
861 862 893 892 898 900 892 891 905 907
Long-Term Debt
383 367 384 377 372 349 350 342 343 343
Asset Retirement Reserve & Litigation Obligation
443 465 492 499 510 533 525 531 541 549
Other Noncurrent Operating Liabilities
35 29 17 17 17 17 17 18 21 15
Commitments & Contingencies
17 18 21 17 29 20 34 34 26 25
Total Equity & Noncontrolling Interests
25 30 21 5.01 -32 -83 -103 -172 -222 -196
Total Preferred & Common Equity
25 30 21 5.01 -32 -83 -103 -172 -222 -196
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
25 30 21 5.01 -32 -83 -103 -172 -222 -196
Common Stock
580 583 589 590 592 597 600 603 607 621
Retained Earnings
-531 -529 -544 -561 -599 -656 -679 -751 -804 -793
Treasury Stock
- -24 -24 -24 -24 -24 -24 -24 -24 -24

Annual Metrics And Ratios for W&T Offshore

This table displays calculated financial ratios and metrics derived from W&T Offshore's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
76,010,554.00 137,082,824.00 137,821,744.00 139,153,798.00 140,690,393.00 141,778,318.00 142,367,272.00 143,161,608.00 146,574,193.00 - 148,777,224.00
DEI Adjusted Shares Outstanding
76,010,554.00 137,082,824.00 137,821,744.00 139,153,798.00 140,690,393.00 141,778,318.00 142,367,272.00 143,161,608.00 146,574,193.00 - 148,777,224.00
DEI Earnings Per Adjusted Shares Outstanding
-13.74 -1.82 0.58 1.79 0.53 0.27 -0.29 1.61 0.11 - -1.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-46.53% -21.15% 21.78% 19.22% -7.89% -35.20% 60.98% 65.05% -42.17% -1.39% -4.53%
EBITDA Growth
-230.97% 84.34% 322.64% 53.92% -47.36% -29.99% -5.53% 252.58% -53.72% -46.24% -14.40%
EBIT Growth
-1,947.21% 71.15% 131.58% 139.35% -76.70% -63.00% -5.16% 1,626.87% -77.80% -172.08% 15.97%
NOPAT Growth
-1,945.88% 71.15% 156.41% 88.83% -66.34% -95.22% 3,249.59% 177.58% -96.32% -317.92% -25.14%
Net Income Growth
-8,859.08% 76.16% 132.00% 212.28% -70.23% -48.99% -209.76% 657.28% -93.25% -658.69% -72.20%
EPS Growth
-8,500.00% 81.10% 121.54% 207.14% -69.77% -50.00% -211.54% 648.28% -93.08% -636.36% -71.19%
Operating Cash Flow Growth
-71.94% -89.36% 1,024.17% 101.85% -27.83% -53.27% 23.19% 154.01% -66.03% -48.37% 29.74%
Free Cash Flow Firm Growth
624.03% -83.62% 30.69% 173.68% -124.17% 225.72% 207.26% 49.31% -97.79% -313.56% 1,121.51%
Invested Capital Growth
-68.76% -53.62% 12.88% -5.94% 52.36% -17.86% -32.45% 0.13% 2.28% -5.01% -92.95%
Revenue Q/Q Growth
-15.44% 2.87% 2.93% 2.53% 1.61% -14.15% 14.54% 2.69% -9.72% -2.23% 0.27%
EBITDA Q/Q Growth
-14.73% 31.36% 4.87% 21.18% -28.75% -16.65% 146.74% -2.13% -17.01% -14.57% -9.54%
EBIT Q/Q Growth
-3.13% 20.19% 13.17% 41.61% -60.37% -46.00% 134.68% -3.91% -40.54% -85.98% -2.60%
NOPAT Q/Q Growth
-2.71% 19.90% 14.67% 37.68% -61.45% -98.27% 93.72% -1.75% -77.47% -80.21% -4.15%
Net Income Q/Q Growth
-1.78% 21.47% 9.45% 86.60% -63.57% -32.87% 58.24% -2.31% -73.78% -35.68% -2.57%
EPS Q/Q Growth
-1.70% 39.11% -59.42% 84.95% -62.86% -36.59% 59.15% -3.05% -72.50% -40.48% -2.02%
Operating Cash Flow Q/Q Growth
-29.82% 232.12% 3.74% -0.67% 8.77% -32.34% 27.23% -2.78% 24.89% -40.17% 64.40%
Free Cash Flow Firm Q/Q Growth
1,869.47% -83.24% 3.01% 6.32% -109.25% 120.21% -3.96% 4.58% 125.98% -201.85% 27.82%
Invested Capital Q/Q Growth
-41.58% 7.85% 12.49% 43.40% 252.68% 1.33% 50.01% 31.12% -10.90% -3.53% -74.92%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
58.62% 94.27% 95.80% 96.15% 95.15% 93.96% 100.00% 96.19% 95.07% 100.00% 100.00%
EBITDA Margin
-148.22% -29.45% 53.83% 69.50% 39.72% 42.91% 25.18% 53.79% 43.05% 23.47% 21.04%
Operating Margin
-225.86% -82.64% 22.57% 42.54% 22.16% 0.23% 33.99% 49.30% 5.54% -8.03% -10.53%
EBIT Margin
-226.78% -82.99% 21.52% 43.21% 10.93% 6.24% 3.68% 38.46% 14.76% -10.79% -9.50%
Profit (Net Income) Margin
-205.95% -62.26% 16.36% 42.85% 13.85% 10.90% -7.43% 25.10% 2.93% -16.59% -29.92%
Tax Burden Percent
83.73% 85.17% 118.73% 99.79% -6,686.46% 494.83% 83.73% 81.16% 45.95% 89.72% 151.37%
Interest Burden Percent
108.46% 88.09% 64.03% 99.39% -1.90% 35.31% -241.47% 80.40% 43.17% 171.38% 208.16%
Effective Tax Rate
0.00% 0.00% -18.73% 0.21% 0.00% -394.83% 0.00% 18.84% 54.05% 0.00% 0.00%
Return on Invested Capital (ROIC)
-67.07% -55.53% 46.44% 85.22% 23.45% 1.02% 45.16% 155.36% 5.65% -12.48% -29.95%
ROIC Less NNEP Spread (ROIC-NNEP)
-87.22% -57.27% 40.77% 85.54% 22.07% 6.49% 11.76% 116.88% 6.57% -35.77% -75.26%
Return on Net Nonoperating Assets (RNNOA)
12,226.97% 97.54% -59.37% -140.62% -49.26% -17.53% -26.95% -348.35% 74.70% 827.49% 148.89%
Return on Equity (ROE)
12,159.90% 42.01% -12.93% -55.40% -25.81% -16.51% 18.21% -192.99% 80.35% 815.01% 118.94%
Cash Return on Invested Capital (CROIC)
37.71% 17.73% 34.34% 91.34% -18.05% 20.63% 83.89% 155.24% 3.39% -7.34% 143.72%
Operating Return on Assets (OROA)
-59.03% -32.58% 12.07% 28.57% 6.31% 2.23% 1.92% 26.99% 6.18% -5.12% -4.64%
Return on Assets (ROA)
-53.61% -24.44% 9.17% 28.33% 8.00% 3.89% -3.89% 17.61% 1.23% -7.88% -14.61%
Return on Common Equity (ROCE)
12,159.90% 42.01% -12.93% -55.40% -25.81% -16.51% 18.21% -192.99% 80.35% 815.01% 118.94%
Return on Equity Simple (ROE_SIMPLE)
198.43% 37.79% -13.89% -76.61% -29.71% -18.14% 16.78% 3,027.89% 0.00% 165.75% 0.00%
Net Operating Profit after Tax (NOPAT)
-802 -231 131 246 83 3.96 133 369 14 -30 -37
NOPAT Margin
-158.10% -57.85% 26.80% 42.45% 15.51% 1.14% 23.79% 40.01% 2.54% -5.62% -7.37%
Net Nonoperating Expense Percent (NNEP)
20.15% 1.75% 5.67% -0.32% 1.39% -5.47% 33.40% 38.48% -0.93% 23.29% 45.31%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 52.57% 3.21% -8.67% -24.47%
Cost of Revenue to Revenue
41.38% 5.73% 4.20% 3.85% 4.85% 6.04% 0.00% 3.81% 4.93% 0.00% 0.00%
SG&A Expenses to Revenue
14.41% 14.94% 12.27% 10.36% 10.30% 12.04% 9.39% 8.01% 14.18% 15.69% 15.94%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
284.48% 176.91% 73.23% 53.61% 72.99% 93.73% 66.01% 46.88% 89.53% 108.03% 110.53%
Earnings before Interest and Taxes (EBIT)
-1,150 -332 105 251 58 22 21 354 79 -57 -48
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-752 -118 262 404 212 149 141 495 229 123 106
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.50 14.64 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 102.50 14.64 0.00 0.00
Price to Revenue (P/Rev)
0.34 0.93 0.92 0.97 1.44 0.87 0.81 0.85 0.86 0.47 0.48
Price to Earnings (P/E)
0.00 0.00 5.64 2.27 10.39 8.01 0.00 3.39 29.27 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.32% 2.41% 2.46%
Earnings Yield
0.00% 0.00% 17.74% 44.09% 9.62% 12.48% 0.00% 29.54% 3.42% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.23 4.91 4.42 4.10 3.37 2.46 3.87 4.17 2.67 2.19 26.33
Enterprise Value to Revenue (EV/Rev)
2.50 3.24 2.70 1.98 2.69 2.49 1.64 1.07 1.22 0.96 0.85
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 5.02 2.85 6.78 5.79 6.53 2.00 2.82 4.09 4.05
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 12.56 4.58 24.65 39.85 44.72 2.79 8.23 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 10.09 4.66 17.37 217.46 6.91 2.68 47.75 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
9.52 91.46 8.26 3.57 6.21 7.94 6.86 2.91 5.61 8.47 5.54
Enterprise Value to Free Cash Flow (EV/FCFF)
2.81 17.56 13.64 4.35 0.00 10.74 3.72 2.68 79.59 0.00 2.41
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-2.27 -1.55 -1.73 -1.95 -2.89 -3.04 -2.96 90.84 12.52 -7.48 -1.76
Long-Term Debt to Equity
-2.27 -1.54 -1.69 -1.95 -2.89 -3.04 -2.78 14.56 11.58 -6.96 -1.71
Financial Leverage
-140.19 -1.70 -1.46 -1.64 -2.23 -2.70 -2.29 -2.98 11.37 -23.14 -1.98
Leverage Ratio
-226.82 -1.72 -1.41 -1.96 -3.23 -4.25 -4.68 -10.96 65.57 -103.48 -8.14
Compound Leverage Factor
-246.02 -1.51 -0.90 -1.94 0.06 -1.50 11.31 -8.81 28.30 -177.34 -16.95
Debt to Total Capital
178.54% 282.21% 237.02% 205.20% 153.04% 149.10% 151.10% 98.91% 92.61% 115.43% 232.23%
Short-Term Debt to Total Capital
0.00% 2.29% 5.48% 0.00% 0.00% 0.00% 8.88% 83.05% 6.96% 8.01% 5.60%
Long-Term Debt to Total Capital
178.54% 279.92% 231.55% 205.20% 153.04% 149.10% 142.22% 15.86% 85.64% 107.42% 226.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
-78.54% -182.21% -137.02% -105.20% -53.04% -49.10% -51.10% 1.09% 7.40% -15.43% -132.23%
Debt to EBITDA
-1.59 -8.67 3.78 1.57 3.39 4.25 5.20 1.40 1.70 3.19 3.32
Net Debt to EBITDA
-1.46 -7.84 3.31 1.45 3.16 3.76 3.31 0.42 0.83 2.11 1.76
Long-Term Debt to EBITDA
-1.59 -8.60 3.70 1.57 3.39 4.25 4.90 0.22 1.58 2.97 3.24
Debt to NOPAT
-1.49 -4.41 7.60 2.57 8.67 159.57 5.51 1.88 28.82 -13.31 -9.49
Net Debt to NOPAT
-1.37 -3.99 6.65 2.37 8.09 141.05 3.50 0.56 14.06 -8.80 -5.04
Long-Term Debt to NOPAT
-1.49 -4.38 7.42 2.57 8.67 159.57 5.18 0.30 26.65 -12.39 -9.26
Altman Z-Score
-3.79 -2.69 -0.56 0.61 -0.04 -0.50 -0.16 1.08 0.35 -0.39 -0.65
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.74 0.94 1.13 1.21 0.75 0.93 1.10 0.72 1.22 0.89 1.02
Quick Ratio
0.63 0.67 0.98 0.51 0.57 0.81 0.96 0.68 1.12 0.81 0.96
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
451 74 97 264 -64 80 247 368 8.13 -17 177
Operating Cash Flow to CapEx
0.00% 17.21% 148.83% 942.12% 168.51% 615.41% 416.90% 780.06% 275.81% 159.38% 158.77%
Free Cash Flow to Firm to Interest Expense
4.63 0.00 2.56 172.00 -1.07 5.74 3.52 0.00 0.00 0.00 11.81
Operating Cash Flow to Interest Expense
1.37 0.00 4.23 209.48 3.90 7.75 1.91 0.00 0.00 0.00 5.14
Operating Cash Flow Less CapEx to Interest Expense
2.82 0.00 1.39 187.25 1.58 6.49 1.45 0.00 0.00 0.00 1.90
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.39 0.56 0.66 0.58 0.36 0.52 0.70 0.42 0.47 0.49
Accounts Receivable Turnover
6.04 6.56 7.48 9.10 7.69 5.48 9.76 12.72 7.11 6.60 5.78
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.29 0.52 0.87 1.06 0.85 0.48 0.83 1.32 0.72 0.69 0.70
Accounts Payable Turnover
1.38 0.24 0.25 0.28 0.28 0.29 0.00 0.53 0.36 0.00 0.00
Days Sales Outstanding (DSO)
60.40 55.65 48.77 40.11 47.50 66.57 37.39 28.69 51.37 55.31 63.14
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
264.21 1,519.00 1,434.80 1,318.76 1,296.92 1,251.53 0.00 688.72 1,001.25 0.00 0.00
Cash Conversion Cycle (CCC)
-203.80 -1,463.35 -1,386.04 -1,278.65 -1,249.42 -1,184.96 37.39 -660.03 -949.88 55.31 63.14
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
569 264 298 280 427 351 237 237 243 231 16
Invested Capital Turnover
0.42 0.96 1.73 2.01 1.51 0.89 1.90 3.88 2.22 2.22 4.06
Increase / (Decrease) in Invested Capital
-1,253 -305 34 -18 147 -76 -114 0.30 5.42 -12 -214
Enterprise Value (EV)
1,269 1,297 1,317 1,149 1,441 862 917 989 647 505 428
Market Capitalization
173 374 449 564 770 303 453 782 457 245 242
Book Value per Share
($6.93) ($4.81) ($4.16) ($2.33) ($1.77) ($1.47) ($1.74) $0.05 $0.21 ($0.36) ($1.34)
Tangible Book Value per Share
($6.93) ($4.81) ($4.16) ($2.33) ($1.77) ($1.47) ($1.74) $0.05 $0.21 ($0.36) ($1.34)
Total Capital
670 362 419 309 470 424 484 701 422 341 151
Total Debt
1,197 1,021 992 634 720 632 731 693 391 393 351
Total Long-Term Debt
1,197 1,012 969 634 720 632 688 111 361 366 342
Net Debt
1,096 923 868 585 671 559 465 206 191 260 186
Capital Expenditures (CapEx)
-142 82 107 34 138 18 32 44 42 37 49
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-144 -73 -54 6.63 -81 -51 -173 -106 -100 -111 -127
Debt-free Net Working Capital (DFNWC)
-58 -3.02 45 40 -48 -7.77 77 360 77 -0.34 13
Net Working Capital (NWC)
-58 -11 22 40 -48 -7.77 34 -222 48 -28 4.99
Net Nonoperating Expense (NNE)
243 18 51 -2.33 8.89 -34 174 137 -2.04 58 113
Net Nonoperating Obligations (NNO)
1,096 923 872 605 677 559 484 230 212 283 216
Total Depreciation and Amortization (D&A)
398 214 157 153 154 127 120 141 151 180 153
Debt-free, Cash-free Net Working Capital to Revenue
-28.31% -18.31% -11.03% 1.14% -15.08% -14.86% -31.07% -11.47% -18.82% -21.11% -25.36%
Debt-free Net Working Capital to Revenue
-11.47% -0.75% 9.31% 6.87% -9.01% -2.24% 13.77% 39.11% 14.55% -0.06% 2.68%
Net Working Capital to Revenue
-11.47% -2.82% 4.60% 6.87% -9.01% -2.24% 6.07% -24.11% 9.04% -5.26% 1.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($13.76) ($2.60) $0.56 $1.72 $0.52 $0.26 ($0.29) $1.61 $0.11 ($0.59) ($1.01)
Adjusted Weighted Average Basic Shares Outstanding
76.51M 137.67M 139.09M 140.64M 141.67M 142.30M 142.27M 143.14M 146.48M 147.13M 148.21M
Adjusted Diluted Earnings per Share
($13.76) ($2.60) $0.56 $1.72 $0.52 $0.26 ($0.29) $1.59 $0.11 ($0.59) ($1.01)
Adjusted Weighted Average Diluted Shares Outstanding
76.51M 137.67M 139.09M 140.64M 141.67M 142.30M 142.27M 145.09M 148.30M 147.13M 148.21M
Adjusted Basic & Diluted Earnings per Share
($13.76) ($2.60) $0.56 $1.72 $0.52 $0.26 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
76.51M 137.67M 139.09M 140.64M 141.67M 142.30M 143.01M 146.46M 146.86M 147.64M 148.78M
Normalized Net Operating Profit after Tax (NOPAT)
-111 -36 77 246 83 0.56 133 369 21 -30 -37
Normalized NOPAT Margin
-21.87% -9.01% 15.80% 42.45% 15.51% 0.16% 23.79% 40.01% 3.88% -5.62% -7.37%
Pre Tax Income Margin
-245.97% -73.10% 13.78% 42.94% -0.21% 2.20% -8.88% 30.92% 6.37% -18.49% -19.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-11.82 0.00 2.78 163.35 0.98 1.55 0.29 0.00 0.00 0.00 -3.17
NOPAT to Interest Expense
-8.24 0.00 3.46 160.48 1.39 0.28 1.90 0.00 0.00 0.00 -2.46
EBIT Less CapEx to Interest Expense
-10.36 0.00 -0.06 141.11 -1.33 0.29 -0.16 0.00 0.00 0.00 -6.41
NOPAT Less CapEx to Interest Expense
-6.79 0.00 0.62 138.24 -0.92 -0.98 1.44 0.00 0.00 0.00 -5.70
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.40% -6.77% -4.00%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 9.40% -6.77% -4.00%

Quarterly Metrics And Ratios for W&T Offshore

This table displays calculated financial ratios and metrics derived from W&T Offshore's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
146,574,193.00 146,857,277.00 146,857,277.00 147,182,248.00 - 147,635,709.00 147,651,816.00 148,339,030.00 148,777,224.00 148,777,698.00 148,777,698.00
DEI Adjusted Shares Outstanding
146,574,193.00 146,857,277.00 146,857,277.00 147,182,248.00 - 147,635,709.00 147,651,816.00 148,339,030.00 148,777,224.00 148,777,698.00 148,777,698.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 -0.08 -0.10 -0.25 - -0.21 -0.14 -0.48 -0.18 -0.15 0.08
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-30.24% 6.88% 13.14% -14.77% -9.06% -7.76% -14.28% 5.06% 1.14% 15.52% 32.89%
EBITDA Growth
-46.76% -48.22% -5.13% -78.68% -39.28% -26.01% -40.41% 164.03% -34.25% -18.44% 157.21%
EBIT Growth
-82.70% -100.72% -914.20% -286.82% -233.59% -2,893.00% -44.63% 79.40% -8.07% -0.22% 243.22%
NOPAT Growth
-101.10% -100.04% -8,883.10% -347.86% -2,133.21% -206,000.00% -106.11% 33.51% -12.40% 277.54% 382.23%
Net Income Growth
-101.02% -144.12% -27.08% -1,821.26% -5,173.59% -166.49% -35.72% -93.59% -16.12% 26.32% 160.15%
EPS Growth
-96.67% -147.06% -25.00% -2,600.00% -1,700.00% -162.50% -40.00% -92.00% -12.50% 28.57% 157.14%
Operating Cash Flow Growth
181.28% -50.32% 42.94% -50.82% -112.10% -127.45% -25.33% 79.69% 700.88% 179.82% 19.17%
Free Cash Flow Firm Growth
-112.39% -514.72% 66.25% 123.42% 104.65% 361.36% 694.92% 720.38% 72,458.77% 12.63% 32.10%
Invested Capital Growth
2.28% 22.14% 6.21% -12.27% -5.01% -49.21% -47.93% -72.90% -92.95% -98.63% -94.67%
Revenue Q/Q Growth
-7.07% 6.38% 1.40% -14.98% -0.85% 7.91% -5.78% 4.21% -4.55% 23.26% 8.40%
EBITDA Q/Q Growth
-2.39% -19.95% -15.37% -67.76% 178.01% -2.46% -31.84% 42.84% -30.77% 21.00% 114.96%
EBIT Q/Q Growth
-33.42% -103.18% -2,661.90% -219.21% 52.39% 28.70% -33.47% 54.53% -149.71% 33.88% 290.75%
NOPAT Q/Q Growth
-109.94% 99.47% -155,800.00% -204.11% 10.41% 51.48% -55.91% 1.89% -51.44% 176.64% 147.85%
Net Income Q/Q Growth
-120.65% -2,490.07% -34.11% -139.93% 36.72% -30.88% 31.70% -242.24% 62.05% 16.95% 155.75%
EPS Q/Q Growth
0.00% -900.00% -25.00% -150.00% 36.00% -31.25% 33.33% -242.86% 62.50% 16.67% 153.33%
Operating Cash Flow Q/Q Growth
18.76% -67.36% 221.65% -60.56% -129.23% 25.97% 974.91% -5.10% -2.25% -90.17% 1,206.23%
Free Cash Flow Firm Q/Q Growth
93.09% -855.95% 65.03% 201.30% -98.63% 53,609.10% -20.39% 39.69% 21.49% -16.63% -6.63%
Invested Capital Q/Q Growth
-10.90% 29.36% -15.34% -10.09% -3.53% -30.83% -13.20% -53.21% -74.92% -86.56% 238.19%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
89.94% 94.64% 93.99% 94.94% 112.24% 95.64% 95.51% 95.44% 113.95% 100.00% 95.96%
EBITDA Margin
40.44% 30.43% 25.40% 9.63% 27.00% 24.41% 17.66% 24.20% 17.55% 17.23% 34.17%
Operating Margin
1.35% 0.00% -4.37% -15.62% -14.12% -6.35% -10.50% -9.89% -15.69% 9.76% 13.92%
EBIT Margin
8.48% -0.25% -6.91% -25.93% -12.45% -8.23% -11.65% -5.09% -13.31% -7.14% 12.56%
Profit (Net Income) Margin
-0.33% -8.15% -10.78% -30.42% -19.41% -23.54% -17.07% -56.05% -22.29% -15.02% 7.72%
Tax Burden Percent
-29.75% 110.02% 76.85% 89.04% 92.67% 86.89% 89.76% 461.63% 107.67% 113.25% 112.21%
Interest Burden Percent
13.27% 2,921.29% 203.08% 131.75% 168.24% 329.36% 163.14% 238.75% 155.58% 185.79% 54.81%
Effective Tax Rate
129.75% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -12.21%
Return on Invested Capital (ROIC)
-0.89% 0.00% -6.61% -22.97% -21.93% -9.65% -17.97% -22.79% -44.62% 44.06% 120.32%
ROIC Less NNEP Spread (ROIC-NNEP)
-0.85% -4.45% -11.15% -32.19% -26.57% -18.92% -22.70% -47.46% -50.13% 30.00% 114.55%
Return on Net Nonoperating Assets (RNNOA)
-9.69% -41.30% -181.96% 10,844.68% 614.66% 163.31% 116.63% 118.15% 99.18% -45.93% -170.44%
Return on Equity (ROE)
-10.58% -41.30% -188.58% 10,821.71% 592.73% 153.66% 98.66% 95.36% 54.56% -1.87% -50.11%
Cash Return on Invested Capital (CROIC)
3.39% -15.24% -2.54% 6.67% -7.34% 50.36% 43.28% 91.36% 143.72% 168.69% 185.08%
Operating Return on Assets (OROA)
3.55% -0.12% -3.43% -12.37% -5.91% -3.93% -5.30% -2.44% -6.49% -3.75% 7.12%
Return on Assets (ROA)
-0.14% -3.95% -5.35% -14.51% -9.22% -11.26% -7.76% -26.85% -10.88% -7.90% 4.38%
Return on Common Equity (ROCE)
-10.58% -41.30% -188.58% 10,821.71% 592.73% 153.66% 98.66% 95.36% 54.56% -1.87% -50.11%
Return on Equity Simple (ROE_SIMPLE)
0.00% -105.40% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-0.53 -0.00 -4.37 -13 -12 -5.77 -9.00 -8.83 -13 10 25
NOPAT Margin
-0.40% 0.00% -3.06% -10.94% -9.88% -4.44% -7.35% -6.92% -10.98% 6.83% 15.61%
Net Nonoperating Expense Percent (NNEP)
-0.04% 4.45% 4.53% 9.22% 4.64% 9.26% 4.74% 24.67% 5.51% 14.06% 5.77%
Return On Investment Capital (ROIC_SIMPLE)
-0.13% 0.00% -1.10% -3.68% -3.49% -2.16% -3.64% -4.96% -8.85% 7.92% 16.34%
Cost of Revenue to Revenue
10.06% 5.36% 6.01% 5.06% -12.24% 4.36% 4.49% 4.56% -13.95% 0.00% 4.04%
SG&A Expenses to Revenue
13.79% 14.57% 14.96% 16.25% 17.28% 15.52% 14.44% 16.87% 16.94% 16.55% 16.92%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
88.59% 94.65% 98.36% 110.56% 126.35% 101.99% 106.01% 105.33% 129.64% 90.24% 82.05%
Earnings before Interest and Taxes (EBIT)
11 -0.36 -9.86 -31 -15 -11 -14 -6.49 -16 -11 20
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
54 43 36 12 32 32 22 31 21 26 56
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
14.64 18.37 61.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
14.64 18.37 61.38 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.86 0.70 0.55 0.57 0.47 0.44 0.49 0.54 0.48 0.97 0.83
Price to Earnings (P/E)
29.27 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.32% 0.77% 1.43% 1.91% 2.41% 2.64% 2.42% 2.20% 2.46% 1.17% 1.27%
Earnings Yield
3.42% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.67 2.07 2.06 2.29 2.19 2.78 3.24 7.27 26.33 322.00 87.38
Enterprise Value to Revenue (EV/Rev)
1.22 1.20 0.98 1.02 0.96 0.86 0.91 0.94 0.85 1.35 1.15
Enterprise Value to EBITDA (EV/EBITDA)
2.82 3.44 2.93 3.80 4.09 3.96 4.60 4.04 4.05 7.05 4.83
Enterprise Value to EBIT (EV/EBIT)
8.23 22.51 30.75 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
47.75 48.59 61.10 0.00 0.00 0.00 0.00 0.00 0.00 0.00 165.86
Enterprise Value to Operating Cash Flow (EV/OCF)
5.61 6.29 4.78 5.51 8.47 9.93 12.73 10.03 5.54 8.47 7.31
Enterprise Value to Free Cash Flow (EV/FCFF)
79.59 0.00 0.00 32.13 0.00 3.72 5.12 3.39 2.41 5.16 4.78
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
12.52 18.85 78.30 -12.46 -7.48 -4.23 -3.41 -2.03 -1.76 -1.58 -1.79
Long-Term Debt to Equity
11.58 18.51 75.32 -11.79 -6.96 -4.22 -3.40 -1.98 -1.71 -1.55 -1.75
Financial Leverage
11.37 9.27 16.32 -336.87 -23.14 -8.63 -5.14 -2.49 -1.98 -1.53 -1.49
Leverage Ratio
65.57 40.23 75.54 -1,479.09 -103.48 -34.68 -22.23 -10.24 -8.14 -6.51 -6.64
Compound Leverage Factor
8.70 1,175.27 153.41 -1,948.65 -174.10 -114.22 -36.27 -24.44 -12.67 -12.10 -3.64
Debt to Total Capital
92.61% 94.96% 98.74% 108.73% 115.43% 130.98% 141.53% 196.93% 232.23% 271.33% 226.28%
Short-Term Debt to Total Capital
6.96% 1.70% 3.76% 5.81% 8.01% 0.21% 0.23% 4.83% 5.60% 6.42% 5.25%
Long-Term Debt to Total Capital
85.64% 93.27% 94.98% 102.92% 107.42% 130.77% 141.29% 192.09% 226.63% 264.91% 221.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
7.40% 5.04% 1.26% -8.73% -15.43% -30.98% -41.53% -96.93% -132.23% -171.33% -126.28%
Debt to EBITDA
1.70 2.07 2.09 2.72 3.19 3.12 3.59 3.00 3.32 3.52 2.63
Net Debt to EBITDA
0.83 1.42 1.29 1.66 2.11 1.96 2.10 1.72 1.76 1.97 1.32
Long-Term Debt to EBITDA
1.58 2.03 2.01 2.58 2.97 3.12 3.59 2.93 3.24 3.44 2.57
Debt to NOPAT
28.82 29.20 43.63 -23.95 -13.31 -9.92 -8.77 -9.88 -9.49 -16.77 90.35
Net Debt to NOPAT
14.06 20.13 26.90 -14.58 -8.80 -6.22 -5.13 -5.67 -5.04 -9.35 45.43
Long-Term Debt to NOPAT
26.65 28.68 41.97 -22.67 -12.39 -9.90 -8.75 -9.63 -9.26 -16.37 88.25
Altman Z-Score
0.15 0.03 -0.05 -0.20 -0.26 -0.27 -0.31 -0.42 -0.54 -0.41 -0.21
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.22 1.08 1.06 0.98 0.89 1.18 1.19 1.10 1.02 0.99 1.17
Quick Ratio
1.12 0.95 0.93 0.86 0.81 1.05 1.05 1.01 0.96 0.92 1.08
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-5.95 -57 -20 20 0.28 149 118 165 201 168 156
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 9.91 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 -0.21 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -0.21 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.42 0.48 0.50 0.48 0.47 0.48 0.45 0.48 0.49 0.53 0.57
Accounts Receivable Turnover
7.11 7.23 7.47 7.85 6.60 5.75 5.37 6.34 5.78 5.44 6.16
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.72 0.70 0.73 0.68 0.69 0.68 0.67 0.68 0.70 0.77 0.85
Accounts Payable Turnover
0.36 0.02 0.04 0.11 0.00 0.00 0.00 0.00 0.00 0.00 0.01
Days Sales Outstanding (DSO)
51.37 50.46 48.86 46.51 55.31 63.52 68.01 57.56 63.14 67.13 59.28
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
1,001.25 19,750.69 8,977.05 3,273.10 0.00 0.00 0.00 0.00 0.00 0.00 35,434.01
Cash Conversion Cycle (CCC)
-949.88 -19,700.23 -8,928.19 -3,226.60 55.31 63.52 68.01 57.56 63.14 67.13 -35,374.73
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
243 314 266 239 231 160 138 65 16 2.18 7.39
Invested Capital Turnover
2.22 1.90 2.16 2.10 2.22 2.17 2.44 3.29 4.06 6.45 7.71
Increase / (Decrease) in Invested Capital
5.42 57 16 -33 -12 -155 -127 -174 -214 -157 -131
Enterprise Value (EV)
647 651 549 548 505 444 448 471 428 703 645
Market Capitalization
457 381 307 309 245 224 244 270 242 507 469
Book Value per Share
$0.21 $0.14 $0.03 ($0.21) ($0.36) ($0.56) ($0.70) ($1.16) ($1.34) ($1.49) ($1.32)
Tangible Book Value per Share
$0.21 $0.14 $0.03 ($0.21) ($0.36) ($0.56) ($0.70) ($1.16) ($1.34) ($1.49) ($1.32)
Total Capital
422 412 397 361 341 267 247 178 151 129 155
Total Debt
391 391 392 393 393 350 350 350 351 351 352
Total Long-Term Debt
361 384 377 372 366 349 350 342 342 343 343
Net Debt
191 270 242 239 260 220 205 201 186 196 177
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-100 -76 -99 -115 -111 -73 -84 -97 -127 -124 -104
Debt-free Net Working Capital (DFNWC)
77 23 28 16 -0.34 35 38 29 13 7.03 47
Net Working Capital (NWC)
48 16 14 -5.14 -28 34 37 21 4.99 -1.28 38
Net Nonoperating Expense (NNE)
-0.09 11 11 24 11 25 12 63 14 33 13
Net Nonoperating Obligations (NNO)
212 293 261 271 283 242 241 237 216 224 204
Total Depreciation and Amortization (D&A)
42 43 46 43 47 42 36 37 38 37 35
Debt-free, Cash-free Net Working Capital to Revenue
-18.82% -14.12% -17.79% -21.43% -21.11% -14.18% -17.07% -19.39% -25.36% -23.75% -18.53%
Debt-free Net Working Capital to Revenue
14.55% 4.20% 5.10% 2.95% -0.06% 6.72% 7.68% 5.87% 2.68% 1.35% 8.29%
Net Working Capital to Revenue
9.04% 2.91% 2.42% -0.96% -5.26% 6.61% 7.56% 4.16% 1.00% -0.25% 6.83%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 ($0.08) ($0.10) ($0.25) ($0.16) ($0.21) ($0.14) ($0.48) ($0.18) ($0.15) $0.08
Adjusted Weighted Average Basic Shares Outstanding
146.48M 146.86M 146.94M 147.21M 147.13M 147.60M 147.85M 148.59M 148.21M 148.78M 149.71M
Adjusted Diluted Earnings per Share
$0.01 ($0.08) ($0.10) ($0.25) ($0.16) ($0.21) ($0.14) ($0.48) ($0.18) ($0.15) $0.08
Adjusted Weighted Average Diluted Shares Outstanding
148.30M 146.86M 146.94M 147.21M 147.13M 147.60M 147.85M 148.59M 148.21M 148.78M 157.66M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
146.86M 146.86M 147.18M 147.36M 147.64M 147.65M 148.34M 148.78M 148.78M 148.78M 150.94M
Normalized Net Operating Profit after Tax (NOPAT)
1.25 -0.00 -4.37 -13 -12 -5.77 -9.00 -8.83 -13 10 16
Normalized NOPAT Margin
0.95% 0.00% -3.06% -10.94% -9.88% -4.44% -7.35% -6.92% -10.98% 6.83% 9.74%
Pre Tax Income Margin
1.13% -7.41% -14.03% -34.16% -20.95% -27.10% -19.01% -12.14% -20.70% -13.26% 6.88%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -0.71 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 -0.38 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -0.71 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 -0.38 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.40% -13.41% -17.57% -9.18% -6.77% -5.58% -5.32% -4.09% -4.00% -4.23% -5.64%
Augmented Payout Ratio
9.40% -13.41% -17.57% -9.18% -6.77% -5.58% -5.32% -4.09% -4.00% -4.23% -5.64%

Financials Breakdown Chart

Key Financial Trends

W&T Offshore’s second-quarter 2026 results show a meaningful improvement in operating performance and cash generation, although the balance sheet remains highly leveraged with negative shareholders’ equity. The company reported revenue of $162.6 million, up from $150.0 million in the first quarter and $122.4 million in the restated second quarter of 2025. Operating income improved to $22.6 million from losses in both comparison periods, while net income turned positive at $12.6 million, or $0.08 per diluted share.

  • Revenue growth accelerated. Second-quarter revenue increased approximately 8% sequentially and 33% year over year, marking a significant improvement from the $121.7 million reported in the fourth quarter of 2025.
  • Profitability turned positive. W&T Offshore generated $22.6 million of operating income and $12.6 million of net income in Q2 2026, compared with a $22.5 million net loss in Q1 2026 and a $20.9 million restated net loss in Q2 2025.
  • Operating cash flow strengthened sharply. Cash flow from operations reached $33.3 million in Q2 2026, up from $2.6 million in Q1 2026 and $28.0 million in the restated year-ago quarter. This provides better support for ongoing operations and capital needs.
  • Cash reserves improved. Cash and equivalents rose to $150.7 million at June 30, 2026, from $130.9 million at the end of Q1 and $120.7 million at June 30, 2025. The company generated a $19.8 million quarterly increase in cash despite investing and financing outflows.
  • Debt has generally declined from 2024 levels. Short- and long-term debt totaled approximately $351.6 million at the end of Q2 2026, below the roughly $391.9 million reported at June 30, 2024. Q2 also included $3.3 million of debt repayment.
  • Liquidity is adequate on a current basis. Current assets of $262.8 million exceeded current liabilities of $224.4 million, producing a current ratio of approximately 1.17. However, much of the improvement came from cash, while accounts receivable remained substantial at $92.7 million.
  • Capital spending and investing requirements remain recurring cash uses. Investing activities consumed $8.6 million in Q2 2026, following outflows of $10.3 million in Q1 and $9.8 million in Q4 2025. Continued operating cash generation will be important to fund these requirements without increasing debt.
  • The company remains technically insolvent on a book-value basis. Total liabilities of $1.13 billion exceeded total assets of $959.5 million, leaving total shareholders’ equity at negative $196.2 million. Negative equity has persisted since 2025 and is substantially worse than the positive equity reported in early 2024.
  • Asset retirement and litigation obligations are very large. The related reserve totaled $548.8 million at June 30, 2026, representing a significant long-term obligation relative to the company’s asset base and equity position.
  • Underlying earnings remain vulnerable to large operating charges. Other operating expenses were $80.3 million in Q2 2026, while depreciation and SG&A added another $53.1 million. In addition, Q2 net income benefited from improved operating results but was reduced by $11.4 million of net other expense.

Overall, the latest quarter points to a positive operating turnaround: revenue, operating income, net income and operating cash flow all improved. Nevertheless, investors should weigh that progress against W&T Offshore’s negative equity, substantial asset-retirement obligations and continued dependence on consistent oil and gas operating performance to maintain liquidity and service debt.

08/31/26 09:50 PM ETAI Generated. May Contain Errors.

W&T Offshore Financials - Frequently Asked Questions

According to the most recent income statement we have on file, W&T Offshore's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

W&T Offshore's net income appears to be on a downward trend, with a most recent value of -$150.06 million in 2025, falling from -$1.04 billion in 2015. The previous period was -$87.15 million in 2024. Check out W&T Offshore's forecast to explore projected trends and price targets.

W&T Offshore's total operating income in 2025 was -$52.80 million, based on the following breakdown:
  • Total Gross Profit: $501.46 million
  • Total Operating Expenses: $554.27 million

Over the last 10 years, W&T Offshore's total revenue changed from $507.27 million in 2015 to $501.46 million in 2025, a change of -1.1%.

W&T Offshore's total liabilities were at $1.13 billion at the end of 2025, a 0.2% decrease from 2024, and a 35.0% decrease since 2015.

In the past 10 years, W&T Offshore's cash and equivalents has ranged from $32.43 million in 2019 to $461.36 million in 2022, and is currently $140.56 million as of their latest financial filing in 2025.

Over the last 10 years, W&T Offshore's book value per share changed from -6.93 in 2015 to -1.34 in 2025, a change of -80.6%.



Financial statements for NYSE:WTI last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners