Annual Income Statements for BV Financial
This table shows BV Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for BV Financial
This table shows BV Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
3.68 |
3.01 |
2.57 |
3.40 |
3.80 |
1.95 |
2.10 |
2.86 |
3.73 |
4.81 |
1.09 |
| Consolidated Net Income / (Loss) |
|
3.68 |
3.01 |
2.57 |
3.40 |
3.80 |
1.95 |
2.10 |
2.86 |
3.73 |
4.81 |
1.09 |
| Net Income / (Loss) Continuing Operations |
|
3.68 |
3.01 |
2.57 |
3.40 |
3.80 |
1.95 |
2.10 |
2.86 |
3.73 |
4.81 |
1.09 |
| Total Pre-Tax Income |
|
5.08 |
4.02 |
3.60 |
4.72 |
5.24 |
2.85 |
2.70 |
3.94 |
5.17 |
7.06 |
2.05 |
| Total Revenue |
|
9.76 |
9.61 |
8.54 |
9.51 |
10.00 |
9.66 |
9.17 |
9.87 |
10 |
11 |
9.64 |
| Net Interest Income / (Expense) |
|
8.88 |
8.92 |
7.96 |
8.91 |
9.30 |
9.01 |
8.64 |
9.16 |
9.35 |
9.75 |
9.11 |
| Total Interest Income |
|
12 |
11 |
11 |
12 |
12 |
12 |
12 |
12 |
13 |
13 |
12 |
| Loans and Leases Interest Income |
|
9.76 |
9.88 |
9.78 |
10 |
11 |
11 |
11 |
11 |
12 |
12 |
11 |
| Investment Securities Interest Income |
|
0.39 |
0.40 |
0.40 |
0.40 |
0.44 |
0.40 |
0.40 |
0.37 |
0.38 |
0.37 |
0.33 |
| Other Interest Income |
|
1.56 |
1.20 |
0.82 |
1.04 |
1.19 |
0.99 |
0.74 |
0.56 |
0.63 |
0.66 |
0.61 |
| Total Interest Expense |
|
2.84 |
2.56 |
3.04 |
2.71 |
2.85 |
2.90 |
3.24 |
3.11 |
3.18 |
3.28 |
2.97 |
| Deposits Interest Expense |
|
1.76 |
1.92 |
1.99 |
2.24 |
2.38 |
2.43 |
2.60 |
2.62 |
2.71 |
2.77 |
2.65 |
| Long-Term Debt Interest Expense |
|
1.08 |
0.64 |
1.06 |
0.47 |
0.47 |
0.47 |
0.64 |
0.49 |
0.47 |
0.51 |
0.32 |
| Total Non-Interest Income |
|
0.88 |
0.70 |
0.58 |
0.60 |
0.70 |
0.64 |
0.53 |
0.71 |
0.68 |
0.79 |
0.53 |
| Other Service Charges |
|
0.32 |
0.29 |
0.22 |
0.21 |
0.33 |
0.23 |
0.18 |
0.31 |
0.27 |
0.42 |
0.17 |
| Net Realized & Unrealized Capital Gains on Investments |
|
0.19 |
0.03 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.02 |
-0.02 |
0.00 |
| Other Non-Interest Income |
|
0.38 |
0.38 |
0.36 |
0.39 |
0.37 |
0.41 |
0.35 |
0.40 |
0.39 |
0.40 |
0.36 |
| Provision for Credit Losses |
|
-0.33 |
0.44 |
0.02 |
-0.11 |
-0.71 |
0.60 |
0.30 |
0.18 |
-1.01 |
-1.89 |
-0.01 |
| Total Non-Interest Expense |
|
5.01 |
5.16 |
4.92 |
4.90 |
5.47 |
6.21 |
6.18 |
5.76 |
5.88 |
5.38 |
7.60 |
| Salaries and Employee Benefits |
|
3.15 |
3.37 |
3.13 |
3.09 |
3.49 |
4.29 |
4.52 |
4.02 |
4.06 |
3.63 |
5.78 |
| Net Occupancy & Equipment Expense |
|
0.85 |
0.87 |
0.92 |
0.89 |
0.86 |
0.83 |
0.93 |
0.87 |
0.88 |
0.84 |
0.94 |
| Marketing Expense |
|
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.01 |
0.00 |
0.01 |
0.02 |
0.02 |
| Property & Liability Insurance Claims |
|
0.12 |
0.10 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.08 |
0.09 |
| Other Operating Expenses |
|
0.84 |
0.76 |
0.74 |
0.79 |
0.99 |
0.95 |
0.59 |
0.74 |
0.80 |
0.75 |
0.73 |
| Amortization Expense |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
| Income Tax Expense |
|
1.40 |
1.01 |
1.03 |
1.32 |
1.44 |
0.90 |
0.60 |
1.08 |
1.44 |
2.25 |
0.96 |
| Basic Earnings per Share |
|
$0.35 |
$0.24 |
$0.24 |
$0.32 |
$0.35 |
$0.19 |
$0.21 |
$0.29 |
$0.41 |
$0.53 |
$0.13 |
| Weighted Average Basic Shares Outstanding |
|
11.38M |
11.38M |
11.38M |
11.39M |
11.60M |
10.59M |
10.53M |
9.94M |
8.90M |
8.75M |
8.66M |
| Diluted Earnings per Share |
|
$0.35 |
$0.24 |
$0.24 |
$0.32 |
$0.35 |
$0.18 |
$0.21 |
$0.29 |
$0.41 |
$0.52 |
$0.13 |
| Weighted Average Diluted Shares Outstanding |
|
11.38M |
11.38M |
11.38M |
11.39M |
11.60M |
10.59M |
10.53M |
9.94M |
8.90M |
8.75M |
8.66M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
11.38M |
11.38M |
11.38M |
11.39M |
11.60M |
10.59M |
10.53M |
9.94M |
8.90M |
8.75M |
8.66M |
Annual Cash Flow Statements for BV Financial
This table details how cash moves in and out of BV Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
-43 |
5.09 |
-3.24 |
-15 |
| Net Cash From Operating Activities |
9.71 |
15 |
16 |
19 |
| Net Cash From Continuing Operating Activities |
9.71 |
15 |
16 |
19 |
| Net Income / (Loss) Continuing Operations |
11 |
14 |
12 |
13 |
| Consolidated Net Income / (Loss) |
11 |
14 |
12 |
13 |
| Provision For Loan Losses |
1.04 |
-0.05 |
-0.20 |
-2.43 |
| Depreciation Expense |
0.86 |
0.87 |
0.82 |
0.63 |
| Amortization Expense |
-1.69 |
-0.25 |
0.69 |
0.42 |
| Non-Cash Adjustments to Reconcile Net Income |
-1.17 |
-0.23 |
2.20 |
5.14 |
| Changes in Operating Assets and Liabilities, net |
0.16 |
1.14 |
0.83 |
1.77 |
| Net Cash From Investing Activities |
-28 |
-35 |
-32 |
-13 |
| Net Cash From Continuing Investing Activities |
-28 |
-35 |
-32 |
-13 |
| Purchase of Property, Leasehold Improvements and Equipment |
-0.50 |
-0.16 |
-0.61 |
-0.24 |
| Purchase of Investment Securities |
-13 |
-8.41 |
-15 |
-18 |
| Sale of Property, Leasehold Improvements and Equipment |
0.94 |
0.64 |
0.00 |
0.00 |
| Sale and/or Maturity of Investments |
17 |
11 |
16 |
22 |
| Other Investing Activities, net |
-40 |
-38 |
-33 |
-17 |
| Net Cash From Financing Activities |
-24 |
25 |
13 |
-21 |
| Net Cash From Continuing Financing Activities |
-24 |
25 |
13 |
-21 |
| Net Change in Deposits |
-36 |
-50 |
17 |
25 |
| Issuance of Debt |
24 |
26 |
15 |
35 |
| Issuance of Common Equity |
0.00 |
95 |
0.00 |
0.00 |
| Repayment of Debt |
-12 |
-38 |
-3.09 |
-50 |
| Repurchase of Common Equity |
- |
0.00 |
-18 |
-30 |
| Other Financing Activities, Net |
-0.83 |
-7.51 |
1.53 |
-0.11 |
| Cash Interest Paid |
3.43 |
9.19 |
11 |
13 |
| Cash Income Taxes Paid |
4.03 |
4.92 |
5.89 |
3.01 |
Quarterly Cash Flow Statements for BV Financial
This table details how cash moves in and out of BV Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
4.19 |
-41 |
5.10 |
12 |
3.43 |
-24 |
0.32 |
-14 |
7.22 |
-7.84 |
19 |
| Net Cash From Operating Activities |
|
-49 |
3.50 |
4.57 |
1.50 |
6.06 |
3.93 |
4.81 |
2.71 |
8.44 |
3.44 |
3.69 |
| Net Cash From Continuing Operating Activities |
|
-49 |
3.50 |
4.57 |
1.50 |
6.06 |
3.92 |
4.81 |
2.71 |
8.44 |
3.44 |
3.69 |
| Net Income / (Loss) Continuing Operations |
|
3.68 |
3.01 |
2.57 |
3.40 |
3.80 |
1.95 |
2.10 |
2.86 |
3.73 |
4.81 |
1.09 |
| Consolidated Net Income / (Loss) |
|
3.68 |
3.01 |
2.57 |
3.40 |
3.80 |
1.95 |
2.10 |
2.86 |
3.73 |
4.81 |
1.09 |
| Provision For Loan Losses |
|
-0.33 |
0.44 |
0.02 |
-0.11 |
-0.71 |
0.60 |
0.30 |
0.18 |
-1.01 |
-1.89 |
-0.01 |
| Depreciation Expense |
|
0.22 |
0.22 |
0.21 |
0.11 |
0.30 |
0.20 |
0.20 |
0.20 |
0.21 |
0.03 |
0.19 |
| Amortization Expense |
|
-0.10 |
-0.03 |
0.05 |
-0.09 |
0.82 |
-0.08 |
-0.19 |
-0.02 |
0.52 |
0.10 |
-0.03 |
| Non-Cash Adjustments to Reconcile Net Income |
|
0.18 |
0.15 |
0.78 |
-0.05 |
0.24 |
1.23 |
1.01 |
0.81 |
0.99 |
2.34 |
0.83 |
| Changes in Operating Assets and Liabilities, net |
|
-53 |
-0.29 |
0.94 |
-1.76 |
1.62 |
0.02 |
1.39 |
-1.32 |
4.01 |
-1.94 |
1.62 |
| Net Cash From Investing Activities |
|
-6.43 |
5.77 |
-3.28 |
8.64 |
5.97 |
-44 |
-10 |
-0.52 |
6.25 |
-9.02 |
20 |
| Net Cash From Continuing Investing Activities |
|
-6.43 |
5.77 |
-3.28 |
8.64 |
5.97 |
-44 |
-10 |
-0.52 |
6.25 |
-9.02 |
20 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
0.01 |
-0.04 |
-0.44 |
-0.06 |
-0.10 |
-0.02 |
-0.22 |
-0.14 |
-0.01 |
0.13 |
-0.01 |
| Purchase of Investment Securities |
|
-3.27 |
-0.00 |
-5.36 |
- |
-7.17 |
-2.71 |
-5.32 |
-2.20 |
-6.80 |
-3.67 |
13 |
| Sale and/or Maturity of Investments |
|
1.26 |
3.78 |
6.38 |
1.10 |
5.14 |
3.70 |
7.80 |
3.05 |
7.61 |
3.44 |
6.34 |
| Other Investing Activities, net |
|
-4.89 |
1.84 |
-3.87 |
7.59 |
8.11 |
-45 |
-12 |
-1.23 |
5.45 |
-8.93 |
-0.00 |
| Net Cash From Financing Activities |
|
60 |
-50 |
3.81 |
1.67 |
-8.61 |
16 |
5.51 |
-17 |
-7.46 |
-2.26 |
-4.54 |
| Net Cash From Continuing Financing Activities |
|
60 |
-50 |
3.81 |
1.67 |
-8.61 |
16 |
5.51 |
-17 |
-7.46 |
-2.26 |
-4.54 |
| Net Change in Deposits |
|
-23 |
-12 |
5.41 |
0.83 |
-5.97 |
17 |
6.50 |
0.91 |
4.90 |
12 |
-2.58 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
- |
-0.98 |
-4.28 |
-13 |
-12 |
-1.96 |
| Cash Interest Paid |
|
3.33 |
1.76 |
2.48 |
2.85 |
2.40 |
3.61 |
2.33 |
3.72 |
2.27 |
4.40 |
2.49 |
| Cash Income Taxes Paid |
|
1.35 |
1.06 |
0.27 |
1.70 |
2.22 |
1.70 |
-0.17 |
1.54 |
1.06 |
0.59 |
0.15 |
Annual Balance Sheets for BV Financial
This table presents BV Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
845 |
885 |
912 |
912 |
| Cash and Due from Banks |
13 |
9.26 |
5.84 |
5.62 |
| Interest Bearing Deposits at Other Banks |
56 |
64 |
65 |
50 |
| Trading Account Securities |
43 |
45 |
43 |
39 |
| Loans and Leases, Net of Allowance |
-3.81 |
-8.55 |
-8.52 |
-6.44 |
| Allowance for Loan and Lease Losses |
3.81 |
8.55 |
8.52 |
6.44 |
| Premises and Equipment, Net |
15 |
14 |
13 |
12 |
| Goodwill |
14 |
14 |
14 |
14 |
| Intangible Assets |
1.20 |
1.01 |
0.83 |
0.65 |
| Other Assets |
706 |
745 |
778 |
796 |
| Total Liabilities & Shareholders' Equity |
845 |
885 |
912 |
912 |
| Total Liabilities |
747 |
686 |
716 |
728 |
| Non-Interest Bearing Deposits |
167 |
142 |
130 |
138 |
| Interest Bearing Deposits |
517 |
492 |
522 |
538 |
| Long-Term Debt |
49 |
37 |
50 |
35 |
| Other Long-Term Liabilities |
14 |
15 |
15 |
17 |
| Total Equity & Noncontrolling Interests |
98 |
199 |
195 |
184 |
| Total Preferred & Common Equity |
98 |
199 |
195 |
184 |
| Preferred Stock |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
98 |
199 |
195 |
184 |
| Common Stock |
15 |
111 |
95 |
69 |
| Retained Earnings |
85 |
98 |
109 |
123 |
| Accumulated Other Comprehensive Income / (Loss) |
-2.34 |
-1.96 |
-1.62 |
-1.13 |
| Other Equity Adjustments |
0.00 |
-7.33 |
-7.16 |
-6.98 |
Quarterly Balance Sheets for BV Financial
This table presents BV Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
931 |
893 |
897 |
893 |
922 |
908 |
909 |
911 |
| Cash and Due from Banks |
|
6.76 |
8.52 |
9.33 |
7.21 |
8.57 |
4.99 |
6.06 |
6.91 |
| Interest Bearing Deposits at Other Banks |
|
108 |
70 |
81 |
87 |
62 |
51 |
57 |
68 |
| Trading Account Securities |
|
46 |
44 |
43 |
45 |
41 |
41 |
40 |
39 |
| Loans and Leases, Net of Allowance |
|
-8.15 |
-8.51 |
-8.55 |
-8.00 |
-8.89 |
-9.16 |
-8.20 |
-6.40 |
| Allowance for Loan and Lease Losses |
|
8.15 |
8.51 |
8.55 |
8.00 |
8.89 |
9.16 |
8.20 |
6.40 |
| Premises and Equipment, Net |
|
14 |
14 |
14 |
13 |
13 |
13 |
13 |
12 |
| Goodwill |
|
14 |
14 |
14 |
14 |
14 |
14 |
14 |
14 |
| Intangible Assets |
|
1.06 |
0.97 |
0.92 |
0.88 |
0.79 |
0.74 |
0.70 |
0.61 |
| Other Assets |
|
749 |
748 |
743 |
733 |
790 |
792 |
786 |
777 |
| Total Liabilities & Shareholders' Equity |
|
931 |
893 |
897 |
893 |
922 |
908 |
909 |
911 |
| Total Liabilities |
|
736 |
691 |
692 |
683 |
724 |
710 |
719 |
727 |
| Non-Interest Bearing Deposits |
|
143 |
139 |
141 |
139 |
136 |
134 |
135 |
139 |
| Interest Bearing Deposits |
|
503 |
500 |
499 |
495 |
522 |
524 |
529 |
534 |
| Long-Term Debt |
|
75 |
35 |
35 |
35 |
50 |
35 |
35 |
35 |
| Other Long-Term Liabilities |
|
15 |
17 |
17 |
14 |
16 |
16 |
20 |
19 |
| Total Equity & Noncontrolling Interests |
|
195 |
202 |
205 |
210 |
198 |
198 |
190 |
184 |
| Total Preferred & Common Equity |
|
195 |
202 |
205 |
210 |
198 |
198 |
190 |
184 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
- |
0.00 |
| Total Common Equity |
|
195 |
202 |
205 |
210 |
198 |
198 |
190 |
184 |
| Common Stock |
|
110 |
111 |
111 |
111 |
95 |
92 |
80 |
68 |
| Retained Earnings |
|
95 |
100 |
104 |
108 |
112 |
114 |
118 |
124 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-2.52 |
-1.96 |
-1.84 |
-1.42 |
-1.43 |
-1.35 |
-1.20 |
-1.17 |
| Other Equity Adjustments |
|
-7.64 |
-7.29 |
-7.24 |
-7.20 |
-7.12 |
-7.07 |
-7.02 |
-6.93 |
Annual Metrics And Ratios for BV Financial
This table displays calculated financial ratios and metrics derived from BV Financial's official financial filings.
| Metric |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
0.00 |
11,375,803.00 |
- |
8,903,927.00 |
| DEI Adjusted Shares Outstanding |
0.00 |
11,375,803.00 |
- |
8,903,927.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
0.00 |
1.20 |
- |
1.52 |
| Growth Metrics |
- |
- |
- |
- |
| Revenue Growth |
0.00% |
6.75% |
-0.75% |
5.09% |
| EBITDA Growth |
0.00% |
40.23% |
-6.84% |
11.11% |
| EBIT Growth |
0.00% |
27.96% |
-11.90% |
14.98% |
| NOPAT Growth |
0.00% |
30.25% |
-14.47% |
15.12% |
| Net Income Growth |
0.00% |
30.25% |
-14.47% |
15.12% |
| EPS Growth |
0.00% |
11.36% |
-25.85% |
31.19% |
| Operating Cash Flow Growth |
0.00% |
56.41% |
5.72% |
18.43% |
| Free Cash Flow Firm Growth |
0.00% |
0.00% |
103.50% |
1,408.20% |
| Invested Capital Growth |
0.00% |
60.99% |
3.84% |
-10.83% |
| Revenue Q/Q Growth |
0.00% |
-2.96% |
0.11% |
2.29% |
| EBITDA Q/Q Growth |
0.00% |
1.70% |
-6.51% |
26.92% |
| EBIT Q/Q Growth |
0.00% |
0.24% |
-6.68% |
28.74% |
| NOPAT Q/Q Growth |
0.00% |
2.08% |
-8.27% |
26.81% |
| Net Income Q/Q Growth |
0.00% |
2.08% |
-8.27% |
26.81% |
| EPS Q/Q Growth |
0.00% |
-3.29% |
-5.22% |
31.19% |
| Operating Cash Flow Q/Q Growth |
0.00% |
11.36% |
2.80% |
-2.53% |
| Free Cash Flow Firm Q/Q Growth |
0.00% |
0.00% |
-93.00% |
33.53% |
| Invested Capital Q/Q Growth |
0.00% |
-12.40% |
0.33% |
-2.84% |
| Profitability Metrics |
- |
- |
- |
- |
| EBITDA Margin |
38.55% |
50.65% |
47.54% |
50.26% |
| EBIT Margin |
40.90% |
49.02% |
43.52% |
47.61% |
| Profit (Net Income) Margin |
29.57% |
36.08% |
31.09% |
34.06% |
| Tax Burden Percent |
72.32% |
73.61% |
71.46% |
71.54% |
| Interest Burden Percent |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
27.69% |
26.39% |
28.54% |
28.46% |
| Return on Invested Capital (ROIC) |
7.17% |
7.16% |
4.87% |
5.81% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
7.17% |
7.16% |
4.87% |
5.81% |
| Return on Net Nonoperating Assets (RNNOA) |
3.60% |
2.08% |
1.07% |
1.30% |
| Return on Equity (ROE) |
10.77% |
9.24% |
5.94% |
7.12% |
| Cash Return on Invested Capital (CROIC) |
0.00% |
-39.58% |
1.10% |
17.27% |
| Operating Return on Assets (OROA) |
1.72% |
2.15% |
1.83% |
2.07% |
| Return on Assets (ROA) |
1.25% |
1.58% |
1.30% |
1.48% |
| Return on Common Equity (ROCE) |
10.77% |
9.24% |
5.94% |
7.12% |
| Return on Equity Simple (ROE_SIMPLE) |
10.77% |
6.89% |
6.00% |
7.34% |
| Net Operating Profit after Tax (NOPAT) |
11 |
14 |
12 |
13 |
| NOPAT Margin |
29.57% |
36.08% |
31.09% |
34.06% |
| Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
38.41% |
41.34% |
46.47% |
49.96% |
| Operating Expenses to Revenue |
56.19% |
51.10% |
57.02% |
58.52% |
| Earnings before Interest and Taxes (EBIT) |
15 |
19 |
16 |
19 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
14 |
19 |
18 |
20 |
| Valuation Ratios |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
1.00 |
0.81 |
1.02 |
0.88 |
| Price to Tangible Book Value (P/TBV) |
1.19 |
0.88 |
1.11 |
0.96 |
| Price to Revenue (P/Rev) |
2.75 |
4.25 |
5.30 |
4.08 |
| Price to Earnings (P/E) |
9.31 |
11.77 |
17.04 |
11.97 |
| Dividend Yield |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
10.74% |
8.50% |
5.87% |
8.36% |
| Enterprise Value to Invested Capital (EV/IC) |
0.53 |
0.53 |
0.73 |
0.64 |
| Enterprise Value to Revenue (EV/Rev) |
2.20 |
3.29 |
4.75 |
3.55 |
| Enterprise Value to EBITDA (EV/EBITDA) |
5.71 |
6.49 |
9.99 |
7.07 |
| Enterprise Value to EBIT (EV/EBIT) |
5.39 |
6.70 |
10.92 |
7.47 |
| Enterprise Value to NOPAT (EV/NOPAT) |
7.45 |
9.11 |
15.28 |
10.43 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
8.07 |
8.21 |
11.15 |
7.40 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
67.41 |
3.51 |
| Leverage & Solvency |
- |
- |
- |
- |
| Debt to Equity |
0.50 |
0.19 |
0.26 |
0.19 |
| Long-Term Debt to Equity |
0.50 |
0.19 |
0.26 |
0.19 |
| Financial Leverage |
0.50 |
0.29 |
0.22 |
0.22 |
| Leverage Ratio |
8.64 |
5.83 |
4.55 |
4.81 |
| Compound Leverage Factor |
8.64 |
5.83 |
4.55 |
4.81 |
| Debt to Total Capital |
33.41% |
15.76% |
20.33% |
16.00% |
| Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
33.41% |
15.76% |
20.33% |
16.00% |
| Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
66.59% |
84.24% |
79.67% |
84.00% |
| Debt to EBITDA |
3.57 |
1.94 |
2.78 |
1.76 |
| Net Debt to EBITDA |
-1.43 |
-1.90 |
-1.15 |
-1.04 |
| Long-Term Debt to EBITDA |
3.57 |
1.94 |
2.78 |
1.76 |
| Debt to NOPAT |
4.66 |
2.72 |
4.26 |
2.59 |
| Net Debt to NOPAT |
-1.86 |
-2.66 |
-1.76 |
-1.53 |
| Long-Term Debt to NOPAT |
4.66 |
2.72 |
4.26 |
2.59 |
| Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
- |
- |
- |
- |
| Cash Flow Metrics |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
0.00 |
-76 |
2.66 |
40 |
| Operating Cash Flow to CapEx |
0.00% |
0.00% |
2,628.97% |
8,027.00% |
| Free Cash Flow to Firm to Interest Expense |
0.00 |
-8.25 |
0.23 |
3.13 |
| Operating Cash Flow to Interest Expense |
2.83 |
1.65 |
1.40 |
1.49 |
| Operating Cash Flow Less CapEx to Interest Expense |
2.96 |
1.71 |
1.34 |
1.47 |
| Efficiency Ratios |
- |
- |
- |
- |
| Asset Turnover |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
2.34 |
2.58 |
2.74 |
3.08 |
| Capital & Investment Metrics |
- |
- |
- |
- |
| Invested Capital |
147 |
236 |
245 |
219 |
| Invested Capital Turnover |
0.24 |
0.20 |
0.16 |
0.17 |
| Increase / (Decrease) in Invested Capital |
0.00 |
90 |
9.07 |
-27 |
| Enterprise Value (EV) |
78 |
125 |
179 |
141 |
| Market Capitalization |
98 |
161 |
200 |
162 |
| Book Value per Share |
$9.98 |
$17.50 |
$16.86 |
$20.64 |
| Tangible Book Value per Share |
$8.38 |
$16.14 |
$15.54 |
$18.95 |
| Total Capital |
147 |
236 |
245 |
219 |
| Total Debt |
49 |
37 |
50 |
35 |
| Total Long-Term Debt |
49 |
37 |
50 |
35 |
| Net Debt |
-20 |
-36 |
-21 |
-21 |
| Capital Expenditures (CapEx) |
-0.44 |
-0.49 |
0.61 |
0.24 |
| Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
49 |
37 |
50 |
35 |
| Total Depreciation and Amortization (D&A) |
-0.83 |
0.62 |
1.52 |
1.05 |
| Earnings Adjustments |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
$0.00 |
$1.47 |
$1.10 |
$1.44 |
| Adjusted Weighted Average Basic Shares Outstanding |
0.00 |
11.38M |
10.59M |
8.75M |
| Adjusted Diluted Earnings per Share |
$0.00 |
$1.47 |
$1.09 |
$1.43 |
| Adjusted Weighted Average Diluted Shares Outstanding |
0.00 |
11.38M |
10.59M |
8.75M |
| Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
0.00 |
11.38M |
10.59M |
8.75M |
| Normalized Net Operating Profit after Tax (NOPAT) |
11 |
14 |
12 |
13 |
| Normalized NOPAT Margin |
29.57% |
36.08% |
31.09% |
34.06% |
| Pre Tax Income Margin |
40.90% |
49.02% |
43.52% |
47.61% |
| Debt Service Ratios |
- |
- |
- |
- |
| EBIT to Interest Expense |
4.24 |
2.03 |
1.43 |
1.47 |
| NOPAT to Interest Expense |
3.07 |
1.49 |
1.02 |
1.05 |
| EBIT Less CapEx to Interest Expense |
4.37 |
2.08 |
1.37 |
1.45 |
| NOPAT Less CapEx to Interest Expense |
3.20 |
1.54 |
0.97 |
1.04 |
| Payout Ratios |
- |
- |
- |
- |
| Dividend Payout Ratio |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
0.00% |
0.00% |
151.03% |
222.48% |
Quarterly Metrics And Ratios for BV Financial
This table displays calculated financial ratios and metrics derived from BV Financial's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
11,374,706.00 |
11,375,803.00 |
11,375,803.00 |
11,375,803.00 |
11,387,723.00 |
- |
10,594,044.00 |
10,528,744.00 |
9,939,490.00 |
8,903,927.00 |
8,750,737.00 |
| DEI Adjusted Shares Outstanding |
|
11,374,706.00 |
11,375,803.00 |
11,375,803.00 |
11,375,803.00 |
11,387,723.00 |
- |
10,594,044.00 |
10,528,744.00 |
9,939,490.00 |
8,903,927.00 |
8,750,737.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.32 |
0.26 |
0.23 |
0.30 |
0.33 |
- |
0.20 |
0.27 |
0.38 |
0.54 |
0.12 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
15.68% |
-10.76% |
-5.17% |
-1.06% |
2.47% |
0.44% |
7.40% |
3.84% |
0.35% |
9.20% |
5.08% |
| EBITDA Growth |
|
46.42% |
8.25% |
-10.82% |
-13.80% |
22.26% |
-29.62% |
-29.86% |
-13.10% |
-7.22% |
142.52% |
-18.07% |
| EBIT Growth |
|
39.37% |
1.11% |
-16.38% |
-9.48% |
3.09% |
-29.20% |
-25.06% |
-16.57% |
-1.34% |
147.91% |
-23.94% |
| NOPAT Growth |
|
41.04% |
10.22% |
-17.37% |
-12.82% |
3.09% |
-35.13% |
-18.45% |
-15.83% |
-1.79% |
146.16% |
-48.02% |
| Net Income Growth |
|
41.04% |
10.22% |
-17.37% |
-12.82% |
3.09% |
-35.13% |
-18.45% |
-15.83% |
-1.79% |
146.16% |
-48.02% |
| EPS Growth |
|
6.06% |
-17.24% |
-38.46% |
-34.69% |
0.00% |
-25.00% |
-12.50% |
-9.38% |
17.14% |
188.89% |
-38.10% |
| Operating Cash Flow Growth |
|
-1,144.19% |
79.69% |
26.61% |
-97.38% |
112.30% |
12.53% |
5.26% |
80.75% |
39.18% |
-12.56% |
-23.30% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
65.90% |
67.04% |
110.90% |
91.78% |
84.03% |
117.64% |
-20.35% |
541.14% |
424.72% |
| Invested Capital Growth |
|
0.00% |
60.99% |
34.96% |
34.14% |
-9.34% |
3.84% |
4.85% |
-3.05% |
-7.92% |
-10.83% |
-11.84% |
| Revenue Q/Q Growth |
|
1.57% |
-1.48% |
-11.16% |
11.29% |
5.20% |
-3.43% |
-5.00% |
7.60% |
1.66% |
5.08% |
-8.58% |
| EBITDA Q/Q Growth |
|
-5.45% |
-19.05% |
-8.36% |
22.91% |
34.10% |
-53.40% |
-8.67% |
52.29% |
43.17% |
21.80% |
-69.15% |
| EBIT Q/Q Growth |
|
-2.49% |
-20.89% |
-10.47% |
31.08% |
11.04% |
-45.67% |
-5.23% |
45.92% |
31.32% |
36.52% |
-70.93% |
| NOPAT Q/Q Growth |
|
-5.51% |
-18.32% |
-14.46% |
32.05% |
11.74% |
-48.60% |
7.53% |
36.30% |
30.37% |
28.82% |
-77.29% |
| Net Income Q/Q Growth |
|
-5.51% |
-18.32% |
-14.46% |
32.05% |
11.74% |
-48.60% |
7.53% |
36.30% |
30.37% |
28.82% |
-77.29% |
| EPS Q/Q Growth |
|
-28.57% |
-31.43% |
0.00% |
33.33% |
9.38% |
-48.57% |
16.67% |
38.10% |
41.38% |
26.83% |
-75.00% |
| Operating Cash Flow Q/Q Growth |
|
-185.90% |
107.09% |
30.67% |
-67.13% |
303.86% |
-35.12% |
22.22% |
-38.83% |
210.98% |
-59.24% |
7.21% |
| Free Cash Flow Firm Q/Q Growth |
|
-51.86% |
67.49% |
32.15% |
1.61% |
150.21% |
-124.53% |
-31.81% |
208.64% |
126.75% |
35.86% |
-2.98% |
| Invested Capital Q/Q Growth |
|
50.61% |
-12.40% |
0.09% |
1.59% |
1.79% |
0.33% |
1.06% |
-6.07% |
-3.32% |
-2.84% |
-0.08% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
53.30% |
43.79% |
45.17% |
49.89% |
63.60% |
30.69% |
29.50% |
41.75% |
58.80% |
68.15% |
23.00% |
| EBIT Margin |
|
52.09% |
41.82% |
42.15% |
49.65% |
52.41% |
29.48% |
29.41% |
39.89% |
51.52% |
66.94% |
21.29% |
| Profit (Net Income) Margin |
|
37.75% |
31.30% |
30.14% |
35.76% |
37.98% |
20.22% |
22.88% |
28.99% |
37.17% |
45.57% |
11.32% |
| Tax Burden Percent |
|
72.48% |
74.83% |
71.50% |
72.03% |
72.48% |
68.56% |
77.80% |
72.67% |
72.15% |
68.08% |
53.17% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
27.52% |
25.17% |
28.50% |
27.97% |
27.52% |
31.44% |
22.20% |
27.33% |
27.85% |
31.92% |
46.83% |
| Return on Invested Capital (ROIC) |
|
10.96% |
6.21% |
5.49% |
6.38% |
5.56% |
3.16% |
3.62% |
4.74% |
6.13% |
7.78% |
1.94% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
10.96% |
6.21% |
5.49% |
6.38% |
5.56% |
3.16% |
3.62% |
4.74% |
6.13% |
7.78% |
1.94% |
| Return on Net Nonoperating Assets (RNNOA) |
|
4.20% |
1.80% |
1.99% |
2.25% |
1.51% |
0.70% |
0.77% |
0.82% |
1.07% |
1.74% |
0.43% |
| Return on Equity (ROE) |
|
15.15% |
8.01% |
7.48% |
8.63% |
7.07% |
3.86% |
4.39% |
5.56% |
7.20% |
9.52% |
2.38% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-39.58% |
-23.37% |
-23.12% |
14.77% |
1.10% |
-0.09% |
7.62% |
12.78% |
17.27% |
17.93% |
| Operating Return on Assets (OROA) |
|
2.19% |
1.84% |
1.81% |
2.04% |
2.16% |
1.24% |
1.24% |
1.71% |
2.21% |
2.91% |
0.93% |
| Return on Assets (ROA) |
|
1.59% |
1.37% |
1.29% |
1.47% |
1.57% |
0.85% |
0.97% |
1.24% |
1.60% |
1.98% |
0.50% |
| Return on Common Equity (ROCE) |
|
15.15% |
8.01% |
7.48% |
8.63% |
7.07% |
3.86% |
4.39% |
5.56% |
7.20% |
9.52% |
2.38% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.88% |
0.00% |
6.53% |
6.16% |
6.09% |
0.00% |
5.68% |
5.41% |
5.59% |
0.00% |
6.80% |
| Net Operating Profit after Tax (NOPAT) |
|
3.68 |
3.01 |
2.57 |
3.40 |
3.80 |
1.95 |
2.10 |
2.86 |
3.73 |
4.81 |
1.09 |
| NOPAT Margin |
|
37.75% |
31.30% |
30.14% |
35.76% |
37.98% |
20.22% |
22.88% |
28.99% |
37.17% |
45.57% |
11.32% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
41.00% |
44.23% |
47.43% |
41.90% |
43.59% |
53.10% |
59.54% |
49.53% |
49.31% |
42.65% |
69.91% |
| Operating Expenses to Revenue |
|
51.32% |
53.64% |
57.64% |
51.52% |
54.74% |
64.26% |
67.35% |
58.31% |
58.58% |
50.99% |
78.83% |
| Earnings before Interest and Taxes (EBIT) |
|
5.08 |
4.02 |
3.60 |
4.72 |
5.24 |
2.85 |
2.70 |
3.94 |
5.17 |
7.06 |
2.05 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
5.20 |
4.21 |
3.86 |
4.74 |
6.36 |
2.96 |
2.71 |
4.12 |
5.90 |
7.19 |
2.22 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.59 |
0.81 |
0.58 |
0.66 |
0.83 |
1.02 |
0.82 |
0.81 |
0.84 |
0.88 |
0.91 |
| Price to Tangible Book Value (P/TBV) |
|
0.64 |
0.88 |
0.63 |
0.71 |
0.90 |
1.11 |
0.88 |
0.88 |
0.92 |
0.96 |
0.99 |
| Price to Revenue (P/Rev) |
|
2.93 |
4.25 |
3.13 |
3.62 |
4.64 |
5.30 |
4.22 |
4.14 |
4.14 |
4.08 |
4.18 |
| Price to Earnings (P/E) |
|
8.54 |
11.77 |
8.93 |
10.70 |
13.68 |
17.04 |
14.37 |
14.97 |
15.06 |
11.97 |
13.41 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Earnings Yield |
|
11.71% |
8.50% |
11.20% |
9.35% |
7.31% |
5.87% |
6.96% |
6.68% |
6.64% |
8.36% |
7.46% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.28 |
0.53 |
0.31 |
0.33 |
0.47 |
0.73 |
0.57 |
0.60 |
0.58 |
0.64 |
0.59 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.91 |
3.29 |
1.96 |
2.13 |
3.07 |
4.75 |
3.67 |
3.59 |
3.40 |
3.55 |
3.19 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
3.96 |
6.49 |
3.91 |
4.42 |
6.03 |
9.99 |
8.39 |
8.61 |
8.39 |
7.07 |
6.59 |
| Enterprise Value to EBIT (EV/EBIT) |
|
4.03 |
6.70 |
4.10 |
4.57 |
6.57 |
10.92 |
9.08 |
9.44 |
8.99 |
7.47 |
7.02 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
5.58 |
9.11 |
5.58 |
6.29 |
9.04 |
15.28 |
12.51 |
12.98 |
12.37 |
10.43 |
10.24 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
5.49 |
8.21 |
4.55 |
0.00 |
7.40 |
11.15 |
8.63 |
8.11 |
6.75 |
7.40 |
7.14 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.04 |
67.41 |
0.00 |
7.71 |
4.39 |
3.51 |
3.06 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.38 |
0.19 |
0.17 |
0.17 |
0.17 |
0.26 |
0.25 |
0.18 |
0.18 |
0.19 |
0.19 |
| Long-Term Debt to Equity |
|
0.38 |
0.19 |
0.17 |
0.17 |
0.17 |
0.26 |
0.25 |
0.18 |
0.18 |
0.19 |
0.19 |
| Financial Leverage |
|
0.38 |
0.29 |
0.36 |
0.35 |
0.27 |
0.22 |
0.21 |
0.17 |
0.17 |
0.22 |
0.22 |
| Leverage Ratio |
|
4.77 |
5.83 |
5.79 |
5.87 |
4.51 |
4.55 |
4.54 |
4.48 |
4.51 |
4.81 |
4.80 |
| Compound Leverage Factor |
|
4.77 |
5.83 |
5.79 |
5.87 |
4.51 |
4.55 |
4.54 |
4.48 |
4.51 |
4.81 |
4.80 |
| Debt to Total Capital |
|
27.69% |
15.76% |
14.70% |
14.49% |
14.25% |
20.33% |
20.13% |
15.01% |
15.54% |
16.00% |
16.01% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
27.69% |
15.76% |
14.70% |
14.49% |
14.25% |
20.33% |
20.13% |
15.01% |
15.54% |
16.00% |
16.01% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
72.31% |
84.24% |
85.30% |
85.51% |
85.75% |
79.67% |
79.87% |
84.99% |
84.46% |
84.00% |
83.99% |
| Debt to EBITDA |
|
3.95 |
1.94 |
1.85 |
1.93 |
1.82 |
2.78 |
2.98 |
2.16 |
2.23 |
1.76 |
1.80 |
| Net Debt to EBITDA |
|
-2.10 |
-1.90 |
-2.35 |
-3.10 |
-3.09 |
-1.15 |
-1.25 |
-1.32 |
-1.82 |
-1.04 |
-2.04 |
| Long-Term Debt to EBITDA |
|
3.95 |
1.94 |
1.85 |
1.93 |
1.82 |
2.78 |
2.98 |
2.16 |
2.23 |
1.76 |
1.80 |
| Debt to NOPAT |
|
5.56 |
2.72 |
2.64 |
2.75 |
2.73 |
4.26 |
4.44 |
3.26 |
3.29 |
2.59 |
2.80 |
| Net Debt to NOPAT |
|
-2.96 |
-2.66 |
-3.35 |
-4.41 |
-4.63 |
-1.76 |
-1.86 |
-1.99 |
-2.68 |
-1.53 |
-3.17 |
| Long-Term Debt to NOPAT |
|
5.56 |
2.72 |
2.64 |
2.75 |
2.73 |
4.26 |
4.44 |
3.26 |
3.29 |
2.59 |
2.80 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-266 |
-87 |
-59 |
-58 |
29 |
-7.11 |
-9.38 |
10 |
23 |
31 |
30 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
1,049.89% |
2,729.09% |
5,828.85% |
23,135.29% |
2,215.21% |
1,951.80% |
64,900.00% |
0.00% |
52,671.43% |
| Free Cash Flow to Firm to Interest Expense |
|
-93.73 |
-33.78 |
-19.30 |
-21.33 |
10.19 |
-2.45 |
-2.90 |
3.28 |
7.27 |
9.57 |
10.25 |
| Operating Cash Flow to Interest Expense |
|
-17.36 |
1.36 |
1.50 |
0.55 |
2.13 |
1.36 |
1.48 |
0.87 |
2.66 |
1.05 |
1.24 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-17.36 |
1.42 |
1.36 |
0.53 |
2.09 |
1.35 |
1.42 |
0.83 |
2.65 |
1.09 |
1.24 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.72 |
2.58 |
2.55 |
2.68 |
2.71 |
2.74 |
2.77 |
2.90 |
2.97 |
3.08 |
3.14 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
270 |
236 |
237 |
240 |
245 |
245 |
248 |
233 |
225 |
219 |
219 |
| Invested Capital Turnover |
|
0.29 |
0.20 |
0.18 |
0.18 |
0.15 |
0.16 |
0.16 |
0.16 |
0.16 |
0.17 |
0.17 |
| Increase / (Decrease) in Invested Capital |
|
270 |
90 |
61 |
61 |
-25 |
9.07 |
11 |
-7.33 |
-19 |
-27 |
-29 |
| Enterprise Value (EV) |
|
75 |
125 |
73 |
80 |
116 |
179 |
141 |
139 |
132 |
141 |
128 |
| Market Capitalization |
|
115 |
161 |
118 |
135 |
175 |
200 |
162 |
160 |
160 |
162 |
167 |
| Book Value per Share |
|
$17.15 |
$17.50 |
$17.74 |
$18.06 |
$18.42 |
$16.86 |
$18.70 |
$18.80 |
$19.14 |
$20.64 |
$20.99 |
| Tangible Book Value per Share |
|
$15.79 |
$16.14 |
$16.38 |
$16.71 |
$17.07 |
$15.54 |
$17.26 |
$17.36 |
$17.62 |
$18.95 |
$19.27 |
| Total Capital |
|
270 |
236 |
237 |
240 |
245 |
245 |
248 |
233 |
225 |
219 |
219 |
| Total Debt |
|
75 |
37 |
35 |
35 |
35 |
50 |
50 |
35 |
35 |
35 |
35 |
| Total Long-Term Debt |
|
75 |
37 |
35 |
35 |
35 |
50 |
50 |
35 |
35 |
35 |
35 |
| Net Debt |
|
-40 |
-36 |
-44 |
-56 |
-59 |
-21 |
-21 |
-21 |
-29 |
-21 |
-40 |
| Capital Expenditures (CapEx) |
|
-0.01 |
-0.15 |
0.44 |
0.06 |
0.10 |
0.02 |
0.22 |
0.14 |
0.01 |
-0.13 |
0.01 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
75 |
37 |
35 |
35 |
35 |
50 |
50 |
35 |
35 |
35 |
35 |
| Total Depreciation and Amortization (D&A) |
|
0.12 |
0.19 |
0.26 |
0.02 |
1.12 |
0.12 |
0.01 |
0.18 |
0.73 |
0.13 |
0.17 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.35 |
$0.24 |
$0.24 |
$0.32 |
$0.35 |
$0.19 |
$0.21 |
$0.29 |
$0.41 |
$0.53 |
$0.13 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
11.38M |
11.38M |
11.38M |
11.39M |
11.60M |
10.59M |
10.53M |
9.94M |
8.90M |
8.75M |
8.66M |
| Adjusted Diluted Earnings per Share |
|
$0.35 |
$0.24 |
$0.24 |
$0.32 |
$0.35 |
$0.18 |
$0.21 |
$0.29 |
$0.41 |
$0.52 |
$0.13 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
11.38M |
11.38M |
11.38M |
11.39M |
11.60M |
10.59M |
10.53M |
9.94M |
8.90M |
8.75M |
8.66M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
11.38M |
11.38M |
11.38M |
11.39M |
11.60M |
10.59M |
10.53M |
9.94M |
8.90M |
8.75M |
8.66M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
3.68 |
3.01 |
2.57 |
3.40 |
3.80 |
1.95 |
2.10 |
2.86 |
3.73 |
4.81 |
1.09 |
| Normalized NOPAT Margin |
|
37.75% |
31.30% |
30.14% |
35.76% |
37.98% |
20.22% |
22.88% |
28.99% |
37.17% |
45.57% |
11.32% |
| Pre Tax Income Margin |
|
52.09% |
41.82% |
42.15% |
49.65% |
52.41% |
29.48% |
29.41% |
39.89% |
51.52% |
66.94% |
21.29% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.79 |
1.57 |
1.18 |
1.74 |
1.84 |
0.98 |
0.83 |
1.27 |
1.63 |
2.15 |
0.69 |
| NOPAT to Interest Expense |
|
1.30 |
1.17 |
0.85 |
1.26 |
1.33 |
0.67 |
0.65 |
0.92 |
1.17 |
1.46 |
0.37 |
| EBIT Less CapEx to Interest Expense |
|
1.79 |
1.63 |
1.04 |
1.72 |
1.80 |
0.98 |
0.77 |
1.22 |
1.62 |
2.19 |
0.69 |
| NOPAT Less CapEx to Interest Expense |
|
1.30 |
1.23 |
0.70 |
1.23 |
1.30 |
0.67 |
0.58 |
0.88 |
1.17 |
1.50 |
0.36 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Augmented Payout Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
151.03% |
166.13% |
214.47% |
335.72% |
222.48% |
248.29% |
Key Financial Trends
BV Financial (NASDAQ: BVFL) shows a mixed but generally improving operating picture, with stronger first-quarter 2026 profitability and solid operating cash flow, though earnings remain volatile and the balance sheet carries a large amount of low-yielding “other assets.”
For Q1 2026, BV Financial reported net income of $1.1 million, down from $4.8 million in Q4 2025 but up sharply from $2.1 million in Q1 2025. Earnings per share came in at $0.13, versus $0.53 in the prior quarter and $0.21 a year ago. The decline from Q4 2025 reflects lower revenue, higher expense burden relative to revenue, and a much smaller credit-loss benefit than last quarter.
Revenue in Q1 2026 was $9.6 million, down from $10.5 million in Q4 2025 and slightly above $9.2 million in Q1 2025. Net interest income was $9.1 million, down modestly from $9.8 million in Q4 2025, while non-interest income totaled $528,000, below $792,000 in the prior quarter. The company’s core earning power appears stable, but not clearly accelerating.
On the expense side, BV Financial’s total non-interest expense was $7.6 million in Q1 2026, up from $5.4 million in Q4 2025 and $6.2 million in Q1 2025. Salaries and employee benefits jumped to $5.8 million, which is a major reason profitability compressed. That suggests operating leverage remains a key area to watch.
Cash flow was a bright spot. BV Financial generated $3.7 million of operating cash flow in Q1 2026, up from $3.4 million in Q4 2025 and $4.8 million in Q1 2025. The company also produced $19.7 million of investing cash inflow, helped by investment activity, leading to a strong $18.9 million increase in cash and equivalents for the quarter. That is a healthy liquidity signal.
The balance sheet ended Q1 2026 with $910.9 million in assets and $183.6 million in common equity. Deposits totaled about $673.5 million, while long-term debt stood at $35.0 million. Tangible composition is still dominated by a very large “other assets” line, which makes the balance sheet harder to interpret and may include less liquid or less transparent items.
- Operating cash flow remained strong at $3.7 million in Q1 2026, supporting earnings quality.
- Liquidity improved materially, with cash and equivalents rising by $18.9 million during the quarter.
- Net interest income stayed solid at $9.1 million, showing the core banking franchise is still producing meaningful earnings.
- Book equity increased to $183.6 million, versus $198.0 million at Q2 2025 and $190.2 million at Q3 2025, though comparisons are influenced by capital actions and earnings flow.
- Provision for credit losses was minimal at just $11,000 in Q1 2026, indicating very little current stress from loan-loss accounting.
- Revenue was broadly stable year over year, but not showing strong top-line growth.
- Net income remains volatile quarter to quarter, which is common for smaller banks but still worth monitoring.
- The company continued repurchasing stock in recent periods, which can support EPS but also reduces capital flexibility.
- Non-interest expense rose sharply to $7.6 million, pressuring quarterly profitability.
- Q1 2026 EPS fell to $0.13 from $0.53 in Q4 2025, highlighting earnings inconsistency.
- Deposits declined by $2.6 million in Q1 2026, which could pressure funding stability if the trend continues.
Bottom line: BV Financial appears financially stable and liquid, with decent core banking profitability and good operating cash generation, but investors should watch for expense control, deposit trends, and whether Q4 2025’s earnings strength was sustainable or an outlier.
07/27/26 07:36 PM ETAI Generated. May Contain Errors.