Go Pro

Capital Bancorp (CBNK) Financials

Capital Bancorp logo
$35.52 0.00 (0.00%)
Closing price 07/2/2026 04:00 PM Eastern
Extended Trading
$35.38 -0.15 (-0.41%)
As of 05:38 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Capital Bancorp

Annual Income Statements for Capital Bancorp

This table shows Capital Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
-0.58 3.00 7.11 13 17 26 40 42 36 31 57
Consolidated Net Income / (Loss)
-0.58 3.00 7.11 13 17 26 40 42 36 31 57
Net Income / (Loss) Continuing Operations
-0.58 3.00 7.11 13 17 26 40 42 36 31 57
Total Pre-Tax Income
-1.68 4.03 14 18 23 35 54 54 46 42 75
Total Revenue
22 24 49 58 92 134 167 170 167 186 245
Net Interest Income / (Expense)
20 21 49 58 66 84 117 141 142 155 196
Total Interest Income
23 25 57 69 82 97 123 151 183 213 261
Loans and Leases Interest Income
22 24 55 67 80 95 121 144 175 203 245
Investment Securities Interest Income
1.59 1.54 1.07 1.04 0.92 1.29 2.01 3.91 4.82 5.44 6.98
Federal Funds Sold and Securities Borrowed Interest Income
- - 0.60 0.86 1.13 0.59 0.45 2.33 3.63 4.95 8.62
Total Interest Expense
3.68 4.08 7.76 11 16 13 6.55 10 42 59 65
Deposits Interest Expense
2.77 2.81 - - 14 12 5.81 7.61 40 56 64
Long-Term Debt Interest Expense
0.91 1.27 1.32 1.45 2.15 1.66 0.74 2.43 2.06 2.39 1.11
Total Non-Interest Income
2.82 3.03 0.30 0.12 26 50 51 29 25 31 49
Other Service Charges
2.35 2.48 0.43 0.41 1.57 0.37 1.15 29 25 2.70 2.75
Net Realized & Unrealized Capital Gains on Investments
0.11 0.20 -0.13 -0.30 0.03 0.02 0.15 0.00 - 1.01 0.55
Other Non-Interest Income
0.36 0.35 - - 24 50 49 - 0.00 28 46
Provision for Credit Losses
5.27 0.94 2.66 2.14 2.79 11 3.36 6.63 9.51 18 15
Total Non-Interest Expense
19 19 32 38 67 88 110 109 111 126 155
Salaries and Employee Benefits
9.93 10 24 25 33 33 38 43 49 56 72
Net Occupancy & Equipment Expense
3.67 3.79 13 19 20 32 44 34 31 36 41
Marketing Expense
0.56 0.59 1.92 1.46 2.07 2.53 4.80 6.22 6.16 6.36 6.26
Other Operating Expenses
4.31 4.16 -6.74 -7.01 12 20 24 26 24 24 32
Restructuring Charge
- - - - - - - - 0.00 3.93 3.36
Income Tax Expense
-1.11 1.03 6.99 4.98 5.82 9.31 14 12 10 11 18
Basic Earnings per Share
($0.12) $0.61 $0.63 $1.05 $1.23 $1.87 $2.90 $2.98 $2.56 $2.12 $3.45
Weighted Average Basic Shares Outstanding
5.02M 4.92M 11.26M 12.12M 13.73M 13.79M 13.80M 14.02M 14.00M 14.58M 16.58M
Diluted Earnings per Share
($0.12) $0.60 $0.62 $1.02 $1.21 $1.87 $2.84 $2.91 $2.55 $2.12 $3.41
Weighted Average Diluted Shares Outstanding
5.02M 5.00M 11.43M 12.46M 13.97M 13.80M 14.08M 14.36M 14.08M 14.64M 16.77M
Weighted Average Basic & Diluted Shares Outstanding
5.27M 5.21M - 13.71M 13.87M 13.76M 14.00M 14.15M 13.90M 16.65M 16.37M
Cash Dividends to Common per Share
$0.28 $0.30 - - - - $0.10 $0.22 $0.28 $0.36 $0.44

Quarterly Income Statements for Capital Bancorp

This table shows Capital Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
9.79 9.03 6.56 8.21 8.67 7.53 14 13 15 15 12
Consolidated Net Income / (Loss)
9.79 9.03 6.56 8.21 8.67 7.53 14 13 15 15 12
Net Income / (Loss) Continuing Operations
9.79 9.03 6.56 8.21 8.67 7.53 14 13 15 15 12
Total Pre-Tax Income
13 11 8.62 11 11 11 18 17 20 20 16
Total Revenue
43 41 41 44 45 56 59 61 63 63 63
Net Interest Income / (Expense)
37 35 35 37 38 44 46 48 52 50 49
Total Interest Income
48 47 48 51 53 62 63 65 65 69 68
Loans and Leases Interest Income
45 45 46 48 50 59 59 61 61 65 64
Investment Securities Interest Income
1.09 1.08 1.25 1.31 1.34 1.54 1.86 1.58 1.81 1.73 1.46
Federal Funds Sold and Securities Borrowed Interest Income
1.27 0.78 1.13 1.03 1.22 1.57 2.21 2.19 2.25 1.97 2.33
Total Interest Expense
11 12 13 14 14 17 17 17 13 18 19
Deposits Interest Expense
11 12 13 13 14 16 17 17 13 18 18
Long-Term Debt Interest Expense
0.23 0.32 0.53 0.51 0.35 1.00 0.20 0.22 0.14 0.55 0.50
Total Non-Interest Income
6.33 5.94 5.97 6.89 6.64 12 13 13 11 12 13
Other Service Charges
0.45 24 5.97 0.37 0.46 27 1.60 0.04 11 -10 0.96
Net Realized & Unrealized Capital Gains on Investments
- - - - - - 0.47 - - - 0.50
Other Non-Interest Income
5.88 -18 - 6.52 6.17 - 10 13 - - 12
Provision for Credit Losses
2.28 2.71 2.87 3.42 3.75 8.07 2.25 4.08 4.87 3.96 3.22
Total Non-Interest Expense
28 27 29 29 30 38 38 40 38 39 44
Salaries and Employee Benefits
12 12 13 13 13 17 18 18 18 18 20
Net Occupancy & Equipment Expense
7.82 7.70 8.37 8.65 8.72 10 10 11 11 10 11
Marketing Expense
1.57 1.43 2.03 2.07 1.22 1.03 1.78 1.37 1.71 1.40 1.47
Other Operating Expenses
6.24 6.14 5.46 5.41 5.92 7.17 6.92 7.83 7.71 9.65 11
Restructuring Charge
0.00 - 0.71 0.08 0.52 2.62 1.27 1.40 0.70 - 0.00
Income Tax Expense
3.00 2.19 2.06 2.73 2.83 3.24 4.37 3.96 4.80 4.64 3.85
Basic Earnings per Share
$0.70 $0.65 $0.47 $0.59 $0.62 $0.44 $0.84 $0.79 $0.91 $0.91 $0.74
Weighted Average Basic Shares Outstanding
13.93M 14.00M 13.92M 13.89M 13.91M 14.58M 16.67M 16.58M 16.59M 16.58M 16.35M
Diluted Earnings per Share
$0.70 $0.65 $0.47 $0.59 $0.62 $0.44 $0.82 $0.78 $0.89 $0.92 $0.73
Weighted Average Diluted Shares Outstanding
14.02M 14.08M 13.92M 13.89M 13.95M 14.64M 16.93M 16.80M 16.84M 16.77M 16.44M
Weighted Average Basic & Diluted Shares Outstanding
13.89M 13.90M 13.89M 13.91M 16.56M 16.65M 16.56M 16.58M 16.52M 16.37M 16.29M
Cash Dividends to Common per Share
$0.08 - $0.08 $0.08 $0.10 - $0.10 $0.10 $0.12 - $0.12

Annual Cash Flow Statements for Capital Bancorp

This table details how cash moves in and out of Capital Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
31 -22 14 -18 80 32 36 -103 -26 151 50
Net Cash From Operating Activities
4.65 5.36 35 28 -27 5.46 132 51 47 35 70
Net Cash From Continuing Operating Activities
4.65 5.36 35 28 -30 5.49 132 51 47 35 70
Net Income / (Loss) Continuing Operations
-0.58 3.00 7.11 13 17 26 40 42 36 31 57
Consolidated Net Income / (Loss)
-0.58 3.00 7.11 13 17 26 40 42 36 31 57
Provision For Loan Losses
5.27 0.94 2.87 2.40 3.15 12 3.32 6.59 9.51 18 15
Depreciation Expense
0.70 0.70 0.98 1.09 1.11 0.84 0.56 0.36 0.32 0.74 1.42
Amortization Expense
- - 0.30 0.26 0.19 0.44 0.64 0.54 0.19 1.58 2.30
Non-Cash Adjustments to Reconcile Net Income
4.11 5.16 24 9.04 -52 -37 91 12 1.16 -18 -6.31
Changes in Operating Assets and Liabilities, net
-4.85 -4.45 -0.66 2.75 1.06 3.02 -3.52 -9.60 0.36 1.14 -0.10
Net Cash From Investing Activities
-26 -62 -133 -109 -188 -386 -238 -198 -131 -270 -351
Net Cash From Continuing Investing Activities
-26 -62 -133 -109 -188 -386 -238 -198 -131 -270 -351
Purchase of Investment Securities
-41 -64 -139 -116 -213 -202 -415 -325 -190 -323 -407
Sale and/or Maturity of Investments
15 1.74 7.23 6.75 25 17 84 24 56 53 56
Net Cash From Financing Activities
52 35 113 63 295 412 143 44 57 386 331
Net Cash From Continuing Financing Activities
52 35 113 63 295 412 143 44 57 386 331
Net Change in Deposits
34 24 114 50 270 427 145 -39 138 407 331
Issuance of Debt
33 38 - 2.00 30 -10 0.00 0.00 15 0.00 28
Repayment of Debt
-11 -24 -4.00 -2.00 - -1.55 -1.95 85 -85 -15 -10
Repurchase of Common Equity
-2.86 -1.01 -0.51 - -0.37 -3.72 - 0.00 -8.83 -1.40 -12
Payment of Dividends
-1.41 -1.48 - - - 0.00 -1.38 -3.09 -3.92 -5.28 -7.30
Other Financing Activities, Net
0.14 0.01 3.27 -6.89 -4.74 0.92 0.97 1.24 1.79 1.08 1.16
Cash Interest Paid
3.66 4.05 7.45 11 16 14 7.21 9.48 37 55 66
Cash Income Taxes Paid
0.02 0.89 7.99 2.66 5.45 12 16 12 7.70 9.10 19

Quarterly Cash Flow Statements for Capital Bancorp

This table details how cash moves in and out of Capital Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
27 -92 31 51 20 49 89 -19 -86 67 144
Net Cash From Operating Activities
22 6.19 -3.41 13 -0.46 26 23 -4.21 33 18 22
Net Cash From Continuing Operating Activities
22 6.19 -3.41 13 -0.46 26 23 -4.21 33 18 22
Net Income / (Loss) Continuing Operations
9.79 9.03 6.56 8.21 8.67 7.53 14 13 15 15 12
Consolidated Net Income / (Loss)
9.79 9.03 6.56 8.21 8.67 7.53 14 13 15 15 12
Provision For Loan Losses
2.31 2.69 2.88 3.44 3.79 8.00 2.26 4.10 4.89 3.99 3.24
Depreciation Expense
0.10 0.09 0.09 0.08 0.08 0.49 0.22 0.31 0.38 0.52 0.72
Amortization Expense
0.10 0.11 0.30 0.01 -0.02 0.31 0.30 -0.14 1.45 0.28 0.17
Non-Cash Adjustments to Reconcile Net Income
5.76 -2.80 -2.19 -8.91 -1.35 -5.14 11 -5.46 0.94 -13 12
Changes in Operating Assets and Liabilities, net
4.41 -2.92 -11 10 -12 15 -5.31 -16 10 11 -6.70
Net Cash From Investing Activities
-26 -39 -58 -66 -84 -63 -61 -60 -88 -141 -72
Net Cash From Continuing Investing Activities
-26 -39 -58 -66 -84 -63 -61 -60 -88 -141 -72
Purchase of Investment Securities
-26 -50 -78 -67 -98 -144 -72 -78 -90 -165 -80
Sale and/or Maturity of Investments
0.49 11 21 2.40 15 80 13 18 1.43 24 8.33
Other Investing Activities, net
-0.54 -0.01 - -0.49 -0.97 1.42 -2.55 - - - -0.29
Net Cash From Financing Activities
31 -59 92 104 104 86 127 45 -31 190 194
Net Cash From Continuing Financing Activities
31 -59 92 104 104 86 127 45 -31 190 194
Net Change in Deposits
34 -72 110 95 86 117 129 49 -29 181 199
Repurchase of Common Equity
-1.90 -1.89 -1.40 - - - -0.62 -2.87 0.31 -8.56 -3.56
Payment of Dividends
-1.12 -1.11 -1.12 -1.11 -1.39 -1.66 -1.67 -1.66 -1.99 -1.98 -1.96
Other Financing Activities, Net
0.02 0.76 0.11 0.29 -0.01 0.68 0.04 0.24 -0.19 1.07 0.71
Cash Interest Paid
8.76 12 13 13 12 16 16 19 13 18 18
Cash Income Taxes Paid
2.12 - 0.04 0.02 0.02 9.03 0.01 17 -0.88 2.81 0.04

Annual Balance Sheets for Capital Bancorp

This table presents Capital Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
639 679 1,026 1,105 1,428 1,877 2,055 2,124 2,226 3,207 3,606
Cash and Due from Banks
8.79 9.98 8.19 10 11 18 43 20 15 25 31
Federal Funds Sold
2.92 4.61 3.77 2.29 1.85 2.37 3.66 21 0.41 0.06 0.06
Interest Bearing Deposits at Other Banks
38 14 40 22 102 126 137 40 39 180 225
Trading Account Securities
34 33 54 47 61 0.25 185 252 208 224 230
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 1,292 1,499 1,702 1,875 2,582 2,905
Loans and Leases
- - - - - 1,316 1,524 1,729 1,903 2,630 2,959
Allowance for Loan and Lease Losses
- - - - - 23 25 26 29 49 55
Loans Held for Sale
520 581 904 1,007 71 107 16 7.42 7.48 17 26
Accrued Investment Income
1.59 1.67 3.87 4.46 4.77 8.13 7.90 9.49 11 17 17
Premises and Equipment, Net
8.86 8.51 2.60 2.98 6.09 4.46 3.28 3.39 5.07 16 15
Goodwill
- - - - - - - - 0.00 21 26
Intangible Assets
- - - - - - - - 0.00 16 15
Other Assets
25 26 9.47 8.48 1,170 117 161 68 65 110 117
Total Liabilities & Shareholders' Equity
639 679 1,026 1,105 1,428 1,877 2,055 2,124 2,226 3,207 3,606
Total Liabilities
551 589 946 990 1,294 1,717 1,857 1,900 1,971 2,852 3,204
Non-Interest Bearing Deposits
- - 197 242 292 609 788 674 617 811 853
Interest Bearing Deposits
484 507 708 713 934 1,044 1,009 1,084 1,279 1,951 2,240
Short-Term Debt
- - 29 19 15 - 12 12 27 12 2.06
Accrued Interest Payable
- - 1.08 1.57 1.80 1.13 0.47 1.03 5.58 9.39 8.75
Long-Term Debt
67 81 2.00 2.00 32 36 22 107 22 22 50
Other Long-Term Liabilities
0.49 0.86 9.29 11 19 28 26 21 21 46 50
Total Equity & Noncontrolling Interests
88 89 80 115 133 159 198 224 255 355 402
Total Preferred & Common Equity
88 89 80 115 133 159 198 224 255 355 402
Total Common Equity
88 89 80 115 133 159 198 224 255 355 402
Common Stock
76 77 27 49 52 51 54 58 55 124 115
Retained Earnings
44 46 53 66 82 107 145 182 213 243 293
Accumulated Other Comprehensive Income / (Loss)
0.03 0.04 -0.25 -0.60 0.01 1.72 -1.08 -17 -13 -11 -5.76

Quarterly Balance Sheets for Capital Bancorp

This table presents Capital Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,009 2,245 2,228 2,272 2,324 2,439 2,561 3,350 3,389 3,389 3,808
Cash and Due from Banks
15 14 19 14 12 19 23 28 27 26 20
Federal Funds Sold
1.42 0.46 0.38 1.96 0.06 0.06 0.06 0.06 0.06 0.06 0.06
Interest Bearing Deposits at Other Banks
21 125 100 130 73 117 133 266 248 163 379
Trading Account Securities
270 256 208 206 202 208 209 213 229 233 231
Loans and Leases, Net of Allowance
1,622 1,760 1,810 1,834 1,935 1,991 2,076 2,630 2,692 2,769 2,972
Loans and Leases
1,648 1,786 1,837 1,862 1,965 2,022 2,108 2,678 2,740 2,822 3,026
Allowance for Loan and Lease Losses
26 26 27 28 29 31 32 48 47 53 55
Loans Held for Sale
6.88 9.62 10 4.84 10 19 20 35 21 20 14
Accrued Investment Income
7.89 9.99 10 11 12 12 12 19 15 19 17
Premises and Equipment, Net
3.21 5.37 5.49 5.30 4.50 5.55 5.96 15 15 15 18
Goodwill
- - - - - - - 24 22 26 26
Intangible Assets
- - - - - - - 16 15 15 15
Other Assets
63 64 65 65 63 65 82 104 104 104 118
Total Liabilities & Shareholders' Equity
2,009 2,245 2,228 2,272 2,324 2,439 2,561 3,350 3,389 3,389 3,808
Total Liabilities
1,795 2,011 1,990 2,030 2,065 2,171 2,281 2,980 3,009 2,995 3,400
Non-Interest Bearing Deposits
806 706 693 681 666 685 718 812 837 858 872
Interest Bearing Deposits
932 1,239 1,241 1,287 1,340 1,416 1,468 2,079 2,104 2,055 2,420
Short-Term Debt
12 12 12 12 12 12 - 12 12 12 2.06
Accrued Interest Payable
0.48 1.98 3.03 5.20 6.01 6.57 8.50 10.00 8.16 8.05 8.94
Long-Term Debt
22 32 22 22 22 32 64 22 22 22 50
Other Long-Term Liabilities
23 20 19 22 19 20 22 45 26 41 47
Total Equity & Noncontrolling Interests
214 235 237 243 259 268 280 370 380 395 409
Total Preferred & Common Equity
214 235 237 243 259 268 280 370 380 395 409
Total Common Equity
214 235 237 243 259 268 280 370 380 395 409
Common Stock
57 57 56 55 54 55 56 129 127 128 112
Retained Earnings
175 191 197 206 219 226 233 250 261 274 303
Accumulated Other Comprehensive Income / (Loss)
-18 -14 -16 -18 -14 -13 -8.61 -9.21 -8.11 -6.80 -6.38

Annual Metrics And Ratios for Capital Bancorp

This table displays calculated financial ratios and metrics derived from Capital Bancorp's official financial filings.

Metric 2014 2015 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2014 12/31/2015 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
5,310,670.00 5,210,739.00 5,222,339.00 5,222,339.00 13,809,558.00 13,680,974.00 13,868,387.00 - - - 16,520,863.00
DEI Adjusted Shares Outstanding
5,310,670.00 5,210,739.00 5,222,339.00 5,222,339.00 13,809,558.00 13,680,974.00 13,868,387.00 - - - 16,520,863.00
DEI Earnings Per Adjusted Shares Outstanding
-0.11 0.58 1.36 2.44 1.22 1.89 2.88 - - - 3.46
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.06% 7.41% 0.00% 17.87% 58.66% 45.84% 24.67% 1.58% -2.05% 11.80% 31.71%
EBITDA Growth
-123.42% 582.76% 0.00% 24.15% 25.80% 51.63% 51.25% 0.11% -15.24% -8.14% 78.20%
EBIT Growth
-151.94% 339.33% 0.00% 25.89% 27.97% 54.69% 53.33% 0.66% -14.77% -9.50% 79.15%
NOPAT Growth
-146.15% 354.56% 0.00% 79.59% 32.33% 52.84% 54.82% 4.57% -14.19% -13.66% 84.59%
Net Income Growth
-122.64% 618.86% 0.00% 79.59% 32.33% 52.84% 54.82% 4.57% -14.19% -13.66% 84.59%
EPS Growth
-124.00% 600.00% 0.00% 64.52% 18.63% 54.55% 51.87% 2.46% -12.37% -16.86% 60.85%
Operating Cash Flow Growth
-2.82% 15.13% 0.00% -18.71% -196.15% 120.05% 2,320.30% -61.09% -7.73% -26.34% 99.62%
Free Cash Flow Firm Growth
-1,091.84% 35.01% 0.00% 0.00% -144.37% 139.84% -70.89% -2,175.09% 208.25% -172.38% 86.29%
Invested Capital Growth
13.08% 9.94% 0.00% 22.17% 33.77% 7.93% 18.76% 47.90% -11.41% 28.06% 16.60%
Revenue Q/Q Growth
1.40% 2.09% 0.00% 0.00% 33.29% 13.94% 0.93% -1.43% 0.01% 9.03% 2.72%
EBITDA Q/Q Growth
-43.48% 10.93% 0.00% 0.00% 8.47% 18.12% 1.78% -4.48% 1.02% 0.35% 11.37%
EBIT Q/Q Growth
-5.78% 13.37% 0.00% 0.00% 9.08% 22.21% 1.23% -3.64% -0.92% -1.08% 13.69%
NOPAT Q/Q Growth
-5.78% 29.04% 0.00% 0.00% 10.37% 21.78% 1.22% -2.75% 0.11% -4.61% 15.11%
Net Income Q/Q Growth
-179.23% 29.04% 0.00% 0.00% 10.37% 21.78% 1.22% -2.75% 0.11% -4.61% 15.11%
EPS Q/Q Growth
-140.00% 30.43% 0.00% 0.00% 10.00% 23.03% 0.35% -3.00% 0.79% -9.01% 16.38%
Operating Cash Flow Q/Q Growth
-3.96% 14.00% 0.00% 0.00% -12.74% 119.10% -8.20% -31.38% 0.33% 129.55% -9.66%
Free Cash Flow Firm Q/Q Growth
47.34% 37.77% 0.00% 0.00% 0.00% -94.26% 101.82% -483.77% 978.27% -56.22% 78.72%
Invested Capital Q/Q Growth
0.35% -3.58% 0.00% 0.00% 1.22% 0.00% 3.95% 38.30% 9.74% 13.08% 5.83%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
-4.36% 19.59% 31.25% 32.91% 26.10% 27.13% 32.92% 32.44% 28.07% 23.06% 32.09%
EBIT Margin
-7.48% 16.68% 28.65% 30.60% 24.68% 26.18% 32.20% 31.91% 27.76% 22.47% 30.57%
Profit (Net Income) Margin
-2.57% 12.42% 14.45% 22.01% 18.36% 19.24% 23.89% 24.59% 21.54% 16.64% 23.32%
Tax Burden Percent
34.34% 74.45% 50.42% 71.93% 74.38% 73.49% 74.20% 77.08% 77.60% 74.04% 76.28%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 25.55% 49.58% 28.07% 25.62% 26.51% 25.80% 22.92% 22.40% 25.96% 23.72%
Return on Invested Capital (ROIC)
-0.81% 1.84% 6.42% 10.38% 10.68% 13.72% 18.71% 14.54% 11.09% 8.94% 13.56%
ROIC Less NNEP Spread (ROIC-NNEP)
0.27% 1.84% 6.42% 10.38% 10.68% 13.72% 18.71% 14.54% 11.09% 8.94% 13.56%
Return on Net Nonoperating Assets (RNNOA)
0.16% 1.54% 2.45% 2.74% 2.95% 3.92% 3.67% 5.28% 3.89% 1.22% 1.54%
Return on Equity (ROE)
-0.64% 3.38% 8.87% 13.12% 13.63% 17.65% 22.38% 19.82% 14.98% 10.15% 15.11%
Cash Return on Invested Capital (CROIC)
-13.08% -7.63% 0.00% -9.58% -18.21% 6.10% 1.56% -24.11% 23.19% -15.67% -1.77%
Operating Return on Assets (OROA)
-0.27% 0.61% 1.37% 1.67% 1.79% 2.13% 2.74% 2.60% 2.13% 1.54% 2.20%
Return on Assets (ROA)
-0.09% 0.46% 0.69% 1.20% 1.33% 1.56% 2.03% 2.00% 1.65% 1.14% 1.68%
Return on Common Equity (ROCE)
-0.64% 3.38% 8.87% 13.12% 13.63% 17.65% 22.38% 19.82% 14.98% 10.15% 15.11%
Return on Equity Simple (ROE_SIMPLE)
-0.66% 3.36% 8.87% 11.14% 12.67% 16.21% 20.20% 18.66% 14.07% 8.72% 14.23%
Net Operating Profit after Tax (NOPAT)
-1.18 3.00 7.11 13 17 26 40 42 36 31 57
NOPAT Margin
-5.24% 12.42% 14.45% 22.01% 18.36% 19.24% 23.89% 24.59% 21.54% 16.64% 23.32%
Net Nonoperating Expense Percent (NNEP)
-1.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
62.98% 60.37% 79.64% 77.80% 59.25% 50.71% 51.52% 49.07% 51.82% 52.82% 48.79%
Operating Expenses to Revenue
84.04% 79.43% 65.95% 65.71% 72.29% 65.44% 65.79% 64.19% 66.53% 67.80% 63.25%
Earnings before Interest and Taxes (EBIT)
-1.68 4.03 14 18 23 35 54 54 46 42 75
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-0.98 4.73 15 19 24 36 55 55 47 43 79
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.50 1.48 1.15 1.77 1.44 1.29 1.32 1.15
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.50 1.48 1.15 1.77 1.44 1.29 1.48 1.28
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.99 2.15 1.36 2.09 1.90 1.98 2.53 1.89
Price to Earnings (P/E)
0.00 0.00 0.00 4.48 11.69 7.09 8.77 7.71 9.20 15.19 8.11
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.40% 1.18% 1.18% 1.27% 1.57%
Earnings Yield
0.00% 0.00% 0.00% 22.30% 8.55% 14.10% 11.40% 12.97% 10.87% 6.58% 12.33%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.32 0.72 0.37 0.87 1.05 1.07 0.77 0.57
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.75 1.42 0.54 1.20 2.12 1.95 1.61 1.06
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 2.27 5.43 1.98 3.65 6.54 6.95 6.97 3.31
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 2.44 5.74 2.06 3.73 6.65 7.03 7.15 3.47
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 3.39 7.72 2.80 5.03 8.63 9.06 9.66 4.55
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 1.53 0.00 13.23 1.52 7.02 6.85 8.57 3.73
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 6.30 60.24 0.00 4.33 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.76 0.91 0.38 0.18 0.36 0.23 0.17 0.53 0.19 0.10 0.13
Long-Term Debt to Equity
0.76 0.91 0.03 0.02 0.24 0.23 0.11 0.48 0.09 0.06 0.12
Financial Leverage
0.62 0.84 0.38 0.26 0.28 0.29 0.20 0.36 0.35 0.14 0.11
Leverage Ratio
6.80 7.43 12.81 10.95 10.22 11.29 11.01 9.90 9.08 8.91 9.00
Compound Leverage Factor
6.80 7.43 12.81 10.95 10.22 11.29 11.01 9.90 9.08 8.91 9.00
Debt to Total Capital
43.20% 47.67% 27.65% 15.32% 26.33% 18.44% 14.68% 34.70% 16.14% 8.75% 11.47%
Short-Term Debt to Total Capital
0.00% 0.00% 25.85% 13.84% 8.52% 0.00% 5.20% 3.52% 8.90% 3.10% 0.45%
Long-Term Debt to Total Capital
43.20% 47.67% 1.81% 1.48% 17.80% 18.44% 9.48% 31.19% 7.24% 5.65% 11.02%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
56.80% 52.33% 72.35% 84.68% 73.67% 81.56% 85.32% 65.30% 83.86% 91.25% 88.53%
Debt to EBITDA
-68.41 17.19 1.99 1.09 1.98 0.99 0.62 2.16 1.05 0.79 0.66
Net Debt to EBITDA
-17.62 11.22 -1.41 -0.73 -2.80 -3.05 -2.71 0.70 -0.10 -3.99 -2.59
Long-Term Debt to EBITDA
-68.41 17.19 0.13 0.10 1.34 0.99 0.40 1.94 0.47 0.51 0.64
Debt to NOPAT
-56.90 27.12 4.31 1.62 2.82 1.39 0.85 2.85 1.37 1.10 0.91
Net Debt to NOPAT
-14.66 17.71 -3.05 -1.10 -3.98 -4.29 -3.74 0.92 -0.14 -5.53 -3.56
Long-Term Debt to NOPAT
-56.90 27.12 0.28 0.16 1.91 1.39 0.55 2.56 0.61 0.71 0.87
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-19 -12 0.00 -12 -29 11 3.34 -69 75 -54 -7.45
Operating Cash Flow to CapEx
1,240.80% 1,500.56% 2,448.24% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-5.19 -3.05 0.00 -1.05 -1.82 0.87 0.51 -6.90 1.80 -0.93 -0.11
Operating Cash Flow to Interest Expense
1.26 1.31 4.49 2.52 -1.72 0.41 20.16 5.12 1.14 0.60 1.07
Operating Cash Flow Less CapEx to Interest Expense
1.16 1.23 4.31 2.52 -1.72 0.41 20.16 5.12 1.14 0.60 1.07
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.04 0.05 0.05 0.07 0.08 0.09 0.08 0.08 0.07 0.07
Fixed Asset Turnover
2.49 2.78 18.92 20.80 20.30 25.43 43.20 50.98 39.39 18.08 16.03
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
155 171 111 135 181 195 232 343 304 389 454
Invested Capital Turnover
0.15 0.15 0.44 0.47 0.58 0.71 0.78 0.59 0.51 0.54 0.58
Increase / (Decrease) in Invested Capital
18 15 0.00 25 46 14 37 111 -39 85 65
Enterprise Value (EV)
0.00 0.00 0.00 43 130 72 201 361 325 299 260
Market Capitalization
0.00 0.00 0.00 57 198 183 351 322 330 470 464
Book Value per Share
$16.60 $17.13 $15.34 $21.94 $9.66 $11.64 $14.27 $15.94 $18.34 $21.45 $24.32
Tangible Book Value per Share
$16.60 $17.13 $15.34 $21.94 $9.66 $11.64 $14.27 $15.94 $18.34 $19.22 $21.85
Total Capital
155 171 111 135 181 195 232 343 304 389 454
Total Debt
67 81 31 21 48 36 34 119 49 34 52
Total Long-Term Debt
67 81 2.00 2.00 32 36 22 107 22 22 50
Net Debt
17 53 -22 -14 -67 -111 -149 39 -4.90 -171 -204
Capital Expenditures (CapEx)
0.38 0.36 1.42 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-0.60 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
67 81 31 21 48 36 34 119 49 34 52
Total Depreciation and Amortization (D&A)
0.70 0.70 1.28 1.34 1.30 1.28 1.20 0.90 0.51 1.10 3.72
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.12) $0.61 $0.63 $1.05 $1.23 $1.87 $2.90 $2.98 $2.56 $2.12 $3.45
Adjusted Weighted Average Basic Shares Outstanding
5.02M 4.92M 11.26M 12.12M 13.73M 13.79M 13.80M 14.02M 14.00M 14.58M 16.58M
Adjusted Diluted Earnings per Share
($0.12) $0.60 $0.62 $1.02 $1.21 $1.87 $2.84 $2.91 $2.55 $2.12 $3.41
Adjusted Weighted Average Diluted Shares Outstanding
5.09M 5.00M 11.43M 12.46M 13.97M 13.80M 14.08M 14.36M 14.08M 14.64M 16.77M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.61 $0.63 $0.00 $1.23 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
5.27M 5.21M 0.00 13.71M 13.87M 13.76M 14.00M 14.15M 13.90M 16.65M 16.37M
Normalized Net Operating Profit after Tax (NOPAT)
-1.18 3.00 7.11 13 17 26 40 42 36 34 60
Normalized NOPAT Margin
-5.24% 12.42% 14.45% 22.01% 18.36% 19.24% 23.89% 24.59% 21.54% 18.20% 24.36%
Pre Tax Income Margin
-7.48% 16.68% 28.65% 30.60% 24.68% 26.18% 32.20% 31.91% 27.76% 22.47% 30.57%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.46 0.99 1.82 1.58 1.43 2.67 8.23 5.40 1.11 0.71 1.16
NOPAT to Interest Expense
-0.32 0.74 0.92 1.14 1.07 1.96 6.10 4.16 0.86 0.53 0.88
EBIT Less CapEx to Interest Expense
-0.56 0.90 1.63 1.58 1.43 2.67 8.23 5.40 1.11 0.71 1.16
NOPAT Less CapEx to Interest Expense
-0.42 0.65 0.73 1.14 1.07 1.96 6.10 4.16 0.86 0.53 0.88
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-243.94% 49.28% 0.00% 0.00% 0.00% 0.00% 3.46% 7.38% 10.93% 17.03% 12.76%
Augmented Payout Ratio
-739.10% 82.86% 7.20% 0.00% 2.20% 14.41% 3.46% 7.38% 35.53% 21.55% 33.28%

Quarterly Metrics And Ratios for Capital Bancorp

This table displays calculated financial ratios and metrics derived from Capital Bancorp's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - 16,654,041.00 16,564,341.00 16,583,541.00 16,520,863.00 16,369,844.00
DEI Adjusted Shares Outstanding
- - - - - - 16,654,041.00 16,564,341.00 16,583,541.00 16,520,863.00 16,369,844.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - 0.84 0.79 0.91 0.91 0.73
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-1.48% 0.03% 1.15% 4.57% 4.30% 37.76% 42.99% 38.24% 40.23% 11.56% 7.13%
EBITDA Growth
-11.86% 4.31% -30.79% 15.30% -11.00% 0.43% 108.82% 58.54% 104.97% 49.88% -10.87%
EBIT Growth
-11.23% -3.69% -31.72% 15.29% -10.10% -4.96% 112.16% 54.92% 72.52% 84.71% -13.26%
NOPAT Growth
-11.78% 0.44% -32.59% 12.12% -11.40% -16.58% 112.31% 60.10% 73.72% 99.62% -13.74%
Net Income Growth
-11.78% 0.44% -32.59% 12.12% -11.40% -16.58% 112.31% 60.10% 73.72% 99.62% -13.74%
EPS Growth
-9.09% 3.17% -30.88% 13.46% -11.43% -32.31% 74.47% 32.20% 43.55% 109.09% -10.98%
Operating Cash Flow Growth
41.97% 2.58% -132.95% 53.49% -102.07% 318.28% 761.81% -132.66% 7,190.52% -28.76% -3.56%
Free Cash Flow Firm Growth
-38.00% 147.18% 74.81% -41.28% -206.84% -261.35% -1,046.91% -176.42% -18.84% 36.23% 52.94%
Invested Capital Growth
11.64% -11.41% 5.37% 14.89% 24.28% 28.06% 37.51% 32.76% 24.60% 16.60% 14.19%
Revenue Q/Q Growth
2.64% -5.36% 0.38% 7.24% 2.37% 25.01% 4.19% 3.68% 3.85% -0.55% 0.04%
EBITDA Q/Q Growth
34.78% -12.32% -19.62% 26.91% 4.03% -1.06% 37.62% -10.19% 25.60% -5.55% -18.17%
EBIT Q/Q Growth
33.81% -12.48% -22.38% 27.98% 4.34% -7.48% 71.72% -6.55% 16.19% -0.94% -19.36%
NOPAT Q/Q Growth
33.75% -7.74% -27.33% 25.04% 5.69% -13.13% 84.95% -5.71% 14.68% -0.19% -20.08%
Net Income Q/Q Growth
33.75% -7.74% -27.33% 25.04% 5.69% -13.13% 84.95% -5.71% 14.68% -0.19% -20.08%
EPS Q/Q Growth
34.62% -7.14% -27.69% 25.53% 5.08% -29.03% 86.36% -4.88% 14.10% 3.37% -20.65%
Operating Cash Flow Q/Q Growth
167.36% -72.43% -155.09% 478.02% -103.60% 5,682.76% -12.83% -118.66% 880.92% -43.91% 18.01%
Free Cash Flow Firm Q/Q Growth
16.30% 352.48% -117.40% -284.14% -81.79% -32.76% -23.71% 7.42% 21.84% 28.76% 8.71%
Invested Capital Q/Q Growth
2.00% 9.74% -3.42% 6.26% 10.34% 13.08% 3.71% 2.59% 3.56% 5.83% 1.56%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
30.16% 27.94% 21.40% 25.32% 25.74% 20.37% 32.10% 28.42% 34.38% 32.65% 26.71%
EBIT Margin
29.70% 27.46% 21.04% 25.11% 25.60% 18.95% 31.23% 28.15% 31.49% 31.37% 25.28%
Profit (Net Income) Margin
22.69% 22.12% 16.01% 18.67% 19.28% 13.39% 23.78% 21.62% 23.88% 23.97% 19.15%
Tax Burden Percent
76.55% 80.51% 76.09% 75.05% 75.42% 69.91% 76.14% 76.82% 75.83% 76.40% 75.72%
Interest Burden Percent
99.81% 100.04% 100.00% 99.06% 99.85% 101.14% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
23.45% 19.49% 23.91% 24.95% 24.58% 30.09% 23.86% 23.18% 24.17% 23.60% 24.28%
Return on Invested Capital (ROIC)
14.39% 11.38% 9.35% 10.81% 10.60% 7.19% 13.90% 13.14% 14.75% 13.94% 11.04%
ROIC Less NNEP Spread (ROIC-NNEP)
14.39% 11.38% 9.35% 10.81% 10.60% 7.19% 13.90% 13.14% 14.75% 13.94% 11.04%
Return on Net Nonoperating Assets (RNNOA)
2.15% 4.00% 1.48% 1.67% 1.99% 0.98% 1.51% 1.58% 2.14% 1.59% 1.22%
Return on Equity (ROE)
16.54% 15.38% 10.82% 12.48% 12.59% 8.18% 15.40% 14.72% 16.89% 15.53% 12.27%
Cash Return on Invested Capital (CROIC)
2.65% 23.19% 6.21% -2.34% -11.19% -15.67% -20.59% -16.23% -9.05% -1.77% -0.47%
Operating Return on Assets (OROA)
2.31% 2.10% 1.54% 1.82% 1.81% 1.30% 2.24% 2.13% 2.53% 2.26% 1.76%
Return on Assets (ROA)
1.76% 1.69% 1.17% 1.35% 1.36% 0.92% 1.71% 1.64% 1.92% 1.72% 1.33%
Return on Common Equity (ROCE)
16.54% 15.38% 10.82% 12.48% 12.59% 8.18% 15.40% 14.72% 16.89% 15.53% 12.27%
Return on Equity Simple (ROE_SIMPLE)
14.75% 0.00% 12.60% 12.54% 11.59% 0.00% 10.37% 11.39% 12.58% 0.00% 13.51%
Net Operating Profit after Tax (NOPAT)
9.79 9.03 6.56 8.21 8.67 7.53 14 13 15 15 12
NOPAT Margin
22.69% 22.12% 16.01% 18.67% 19.28% 13.39% 23.78% 21.62% 23.88% 23.97% 19.15%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
50.55% 50.88% 56.89% 54.60% 51.77% 49.31% 50.97% 49.95% 47.47% 46.94% 52.75%
Operating Expenses to Revenue
65.02% 65.91% 71.95% 67.11% 66.07% 66.70% 64.94% 65.14% 60.79% 62.32% 69.59%
Earnings before Interest and Taxes (EBIT)
13 11 8.62 11 12 11 18 17 20 20 16
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
13 11 8.77 11 12 11 19 17 22 20 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.08 1.29 1.11 1.06 1.27 1.32 1.26 1.46 1.33 1.15 1.19
Price to Tangible Book Value (P/TBV)
1.08 1.29 1.11 1.06 1.27 1.48 1.41 1.63 1.49 1.28 1.32
Price to Revenue (P/Rev)
1.57 1.98 1.72 1.68 2.09 2.53 2.28 2.52 2.21 1.89 1.95
Price to Earnings (P/E)
7.30 9.20 8.79 8.44 10.97 15.19 12.12 12.85 10.61 8.11 8.81
Dividend Yield
1.39% 1.18% 1.45% 1.86% 1.33% 1.27% 1.36% 1.19% 1.32% 1.57% 1.55%
Earnings Yield
13.71% 10.87% 11.38% 11.84% 9.11% 6.58% 8.25% 7.78% 9.43% 12.33% 11.35%
Enterprise Value to Invested Capital (EV/IC)
0.54 1.07 0.80 0.61 0.77 0.77 0.51 0.76 0.87 0.57 0.30
Enterprise Value to Revenue (EV/Rev)
0.90 1.95 1.41 1.13 1.54 1.61 1.01 1.43 1.56 1.06 0.56
Enterprise Value to EBITDA (EV/EBITDA)
3.23 6.95 5.53 4.32 6.16 6.97 3.80 5.30 5.27 3.31 1.82
Enterprise Value to EBIT (EV/EBIT)
3.20 7.03 5.61 4.39 6.24 7.15 3.98 5.48 5.64 3.47 1.92
Enterprise Value to NOPAT (EV/NOPAT)
4.17 9.06 7.22 5.69 8.12 9.66 5.34 7.30 7.49 4.55 2.53
Enterprise Value to Operating Cash Flow (EV/OCF)
3.16 6.85 7.02 5.01 17.33 8.57 3.36 7.21 4.82 3.73 2.03
Enterprise Value to Free Cash Flow (EV/FCFF)
21.46 4.33 13.30 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.14 0.19 0.13 0.16 0.23 0.10 0.09 0.09 0.09 0.13 0.13
Long-Term Debt to Equity
0.09 0.09 0.08 0.12 0.23 0.06 0.06 0.06 0.06 0.12 0.12
Financial Leverage
0.15 0.35 0.16 0.15 0.19 0.14 0.11 0.12 0.15 0.11 0.11
Leverage Ratio
9.37 9.08 9.25 9.24 9.24 8.91 9.02 8.99 8.82 9.00 9.20
Compound Leverage Factor
9.35 9.09 9.25 9.15 9.23 9.01 9.02 8.99 8.82 9.00 9.20
Debt to Total Capital
12.30% 16.14% 11.60% 14.13% 18.61% 8.75% 8.44% 8.23% 7.94% 11.47% 11.30%
Short-Term Debt to Total Capital
4.36% 8.90% 4.11% 3.87% 0.00% 3.10% 2.99% 2.91% 2.81% 0.45% 0.45%
Long-Term Debt to Total Capital
7.94% 7.24% 7.50% 10.26% 18.61% 5.65% 5.45% 5.31% 5.13% 11.02% 10.85%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
87.70% 83.86% 88.40% 85.87% 81.39% 91.25% 91.56% 91.77% 92.06% 88.53% 88.70%
Debt to EBITDA
0.74 1.05 0.80 1.00 1.50 0.79 0.63 0.57 0.48 0.66 0.68
Net Debt to EBITDA
-2.42 -0.10 -1.20 -2.09 -2.17 -3.99 -4.82 -4.04 -2.19 -2.59 -4.53
Long-Term Debt to EBITDA
0.48 0.47 0.51 0.72 1.50 0.51 0.41 0.37 0.31 0.64 0.65
Debt to NOPAT
0.95 1.37 1.04 1.31 1.97 1.10 0.89 0.79 0.69 0.91 0.94
Net Debt to NOPAT
-3.13 -0.14 -1.56 -2.75 -2.85 -5.53 -6.78 -5.56 -3.12 -3.56 -6.28
Long-Term Debt to NOPAT
0.61 0.61 0.67 0.95 1.97 0.71 0.57 0.51 0.44 0.87 0.90
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-19 48 -8.39 -32 -59 -78 -96 -89 -70 -50 -45
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-1.75 3.99 -0.63 -2.38 -4.11 -4.47 -5.75 -5.26 -5.41 -2.70 -2.44
Operating Cash Flow to Interest Expense
2.06 0.51 -0.26 0.95 -0.03 1.49 1.35 -0.25 2.56 1.01 1.17
Operating Cash Flow Less CapEx to Interest Expense
2.06 0.51 -0.26 0.95 -0.03 1.49 1.35 -0.25 2.56 1.01 1.17
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.08 0.08 0.07 0.07 0.07 0.07 0.07 0.08 0.08 0.07 0.07
Fixed Asset Turnover
39.13 39.39 33.84 30.58 30.34 18.08 20.81 21.61 22.45 16.03 15.20
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
277 304 294 312 344 389 404 414 429 454 461
Invested Capital Turnover
0.63 0.51 0.58 0.58 0.55 0.54 0.58 0.61 0.62 0.58 0.58
Increase / (Decrease) in Invested Capital
29 -39 15 40 67 85 110 102 85 65 57
Enterprise Value (EV)
149 325 236 191 264 299 205 316 372 260 140
Market Capitalization
261 330 287 284 356 470 465 556 527 464 487
Book Value per Share
$17.42 $18.34 $18.66 $19.28 $20.13 $21.45 $22.19 $22.94 $23.80 $24.32 $24.98
Tangible Book Value per Share
$17.42 $18.34 $18.66 $19.28 $20.13 $19.22 $19.81 $20.66 $21.33 $21.85 $22.50
Total Capital
277 304 294 312 344 389 404 414 429 454 461
Total Debt
34 49 34 44 64 34 34 34 34 52 52
Total Long-Term Debt
22 22 22 32 64 22 22 22 22 50 50
Net Debt
-112 -4.90 -51 -92 -93 -171 -260 -241 -155 -204 -347
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
34 49 34 44 64 34 34 34 34 52 52
Total Depreciation and Amortization (D&A)
0.20 0.20 0.15 0.09 0.06 0.80 0.51 0.17 1.82 0.80 0.89
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.70 $0.65 $0.47 $0.59 $0.62 $0.44 $0.84 $0.79 $0.91 $0.91 $0.74
Adjusted Weighted Average Basic Shares Outstanding
13.93M 14.00M 13.92M 13.89M 13.91M 14.58M 16.67M 16.58M 16.59M 16.58M 16.35M
Adjusted Diluted Earnings per Share
$0.70 $0.65 $0.47 $0.59 $0.62 $0.44 $0.82 $0.78 $0.89 $0.92 $0.73
Adjusted Weighted Average Diluted Shares Outstanding
14.02M 14.08M 13.92M 13.89M 13.95M 14.64M 16.93M 16.80M 16.84M 16.77M 16.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
13.89M 13.90M 13.89M 13.91M 16.56M 16.65M 16.56M 16.58M 16.52M 16.37M 16.29M
Normalized Net Operating Profit after Tax (NOPAT)
9.79 9.03 7.10 8.27 9.06 9.36 15 14 16 15 12
Normalized NOPAT Margin
22.69% 22.12% 17.33% 18.81% 20.15% 16.64% 25.42% 23.39% 24.72% 23.97% 19.15%
Pre Tax Income Margin
29.64% 27.47% 21.04% 24.88% 25.56% 19.16% 31.23% 28.15% 31.49% 31.37% 25.28%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.17 0.93 0.65 0.81 0.81 0.61 1.09 1.01 1.54 1.07 0.85
NOPAT to Interest Expense
0.90 0.75 0.49 0.61 0.61 0.43 0.83 0.78 1.17 0.82 0.65
EBIT Less CapEx to Interest Expense
1.17 0.93 0.65 0.81 0.81 0.61 1.09 1.01 1.54 1.07 0.85
NOPAT Less CapEx to Interest Expense
0.90 0.75 0.49 0.61 0.61 0.43 0.83 0.78 1.17 0.82 0.65
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
10.19% 10.93% 12.80% 13.26% 14.57% 17.03% 15.19% 14.73% 14.04% 12.76% 13.73%
Augmented Payout Ratio
29.55% 35.53% 35.75% 28.72% 24.70% 21.55% 16.81% 22.78% 20.43% 33.28% 40.28%

Financials Breakdown Chart

Key Financial Trends

Capital Bancorp (NASDAQ: CBNK) delivered a solid first quarter in 2026, but the bigger picture shows a bank that has grown meaningfully over the last two years while also taking on more balance-sheet leverage and a somewhat higher credit-loss burden.

For Q1 2026, the company reported net income of $12.0 million, or $0.73 diluted EPS, versus $15.0 million and $0.92 diluted EPS in Q4 2025. Revenue came in at $62.8 million, essentially flat versus the prior quarter, while net interest income dipped to $49.4 million from $50.3 million. The main takeaway is that earnings remain profitable and consistent, but margins and/or noninterest income have not shown a strong step-up recently.

Over the last four years, the company has clearly expanded its lending footprint. Loans and leases rose to $3.03 billion in Q1 2026 from about $1.76 billion in Q1 2024 and $1.96 billion in Q1 2023. Total assets also climbed to $3.81 billion, up from $2.24 billion two years earlier. That points to strong balance-sheet growth and a larger earning-asset base, which is usually a positive for a bank if credit quality stays contained.

At the same time, liabilities have grown quickly. Total liabilities reached $3.40 billion in Q1 2026, up from $2.01 billion in Q1 2024. Deposits are the biggest funding source, and they increased alongside asset growth, but the bank also carries more debt than it did two years ago. That adds some funding complexity, even though the absolute debt load remains modest relative to deposits.

Credit costs deserve attention. In Q1 2026, the company booked a $3.2 million provision for credit losses, slightly below Q4 2025 but still meaningful. The allowance for loan and lease losses was $54.7 million, compared with $29.4 million in Q1 2024, which reflects the much larger loan book and suggests management is reserving more against potential losses.

Cash generation was stronger than earnings alone might suggest. Operating cash flow in Q1 2026 was $21.8 million, up from $18.5 million in Q4 2025. Financing cash flow was also strong because deposits rose sharply, helping support a $143.7 million increase in cash and equivalents. That is a healthy liquidity signal, especially for a bank.

Here are the most important trends for investors:

  • Loan book growth has been strong, with loans and leases rising from about $1.76 billion in Q1 2024 to $3.03 billion in Q1 2026.
  • Total assets expanded materially to $3.81 billion, showing meaningful franchise growth.
  • The company remains profitable, with Q1 2026 net income of $12.0 million and diluted EPS of $0.73.
  • Operating cash flow stayed positive at $21.8 million in Q1 2026.
  • Liquidity improved sharply, as cash and equivalents increased by $143.7 million in the quarter.
  • Noninterest income remains an important contributor, but it can be volatile quarter to quarter.
  • Dividend coverage appears manageable, with quarterly common dividends of $0.12 per share in Q1 2026.
  • Quarterly earnings declined from Q4 2025, when net income was $15.0 million and diluted EPS was $0.92.
  • Credit loss provisioning remains elevated, indicating management is still cautious about loan performance.
  • Leverage has increased as liabilities rose alongside the asset expansion.

From a longer-term perspective, CBNK looks like a bank that has executed a substantial growth strategy: larger loans, larger assets, and higher earnings than it generated in early 2024 and 2023. The main risk is that the balance sheet has gotten bigger quickly, so investors should watch whether deposit growth, funding costs, and credit quality continue to support that expansion.

Bottom line: Capital Bancorp looks financially healthy and profitable, but the stock’s longer-term story will likely depend on whether it can keep growing loans while controlling credit costs and preserving its net interest margin.

07/06/26 06:08 AM ETAI Generated. May Contain Errors.

Capital Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Capital Bancorp's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Capital Bancorp's net income appears to be on an upward trend, with a most recent value of $57.17 million in 2025, falling from -$578 thousand in 2014. The previous period was $30.97 million in 2024. See Capital Bancorp's forecast for analyst expectations on what's next for the company.

Over the last 10 years, Capital Bancorp's total revenue changed from $22.49 million in 2014 to $245.18 million in 2025, a change of 990.3%.

Capital Bancorp's total liabilities were at $3.20 billion at the end of 2025, a 12.4% increase from 2024, and a 481.5% increase since 2014.

In the past 10 years, Capital Bancorp's cash and equivalents has ranged from $8.19 million in 2017 to $42.91 million in 2021, and is currently $30.89 million as of their latest financial filing in 2025.

Over the last 10 years, Capital Bancorp's book value per share changed from 16.60 in 2014 to 24.32 in 2025, a change of 46.5%.



Financial statements for NASDAQ:CBNK last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners