Annual Income Statements for Capitol Federal Financial
This table shows Capitol Federal Financial's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Capitol Federal Financial
This table shows Capitol Federal Financial's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-140 |
2.54 |
14 |
9.65 |
12 |
15 |
15 |
18 |
19 |
20 |
20 |
| Consolidated Net Income / (Loss) |
|
-140 |
2.54 |
14 |
9.65 |
12 |
15 |
15 |
18 |
19 |
20 |
20 |
| Net Income / (Loss) Continuing Operations |
|
-140 |
2.54 |
14 |
9.65 |
12 |
15 |
15 |
18 |
19 |
20 |
20 |
| Total Pre-Tax Income |
|
-186 |
2.07 |
17 |
16 |
19 |
19 |
19 |
22 |
23 |
25 |
25 |
| Total Revenue |
|
-157 |
31 |
46 |
45 |
46 |
47 |
49 |
51 |
55 |
57 |
58 |
| Net Interest Income / (Expense) |
|
31 |
40 |
41 |
40 |
41 |
42 |
44 |
45 |
49 |
51 |
52 |
| Total Interest Income |
|
88 |
92 |
93 |
95 |
97 |
98 |
98 |
100 |
104 |
106 |
105 |
| Loans and Leases Interest Income |
|
74 |
76 |
76 |
77 |
80 |
81 |
81 |
83 |
87 |
90 |
89 |
| Investment Securities Interest Income |
|
8.09 |
11 |
13 |
14 |
14 |
14 |
15 |
15 |
15 |
13 |
13 |
| Deposits and Money Market Investments Interest Income |
|
6.14 |
4.78 |
4.51 |
3.88 |
2.56 |
1.87 |
2.73 |
1.62 |
2.15 |
2.77 |
2.47 |
| Total Interest Expense |
|
58 |
52 |
52 |
55 |
56 |
55 |
54 |
54 |
55 |
55 |
52 |
| Deposits Interest Expense |
|
8.07 |
32 |
33 |
36 |
37 |
37 |
36 |
36 |
37 |
38 |
36 |
| Long-Term Debt Interest Expense |
|
49 |
20 |
19 |
18 |
19 |
18 |
18 |
18 |
18 |
17 |
16 |
| Total Non-Interest Income |
|
-188 |
-8.89 |
4.64 |
4.71 |
4.79 |
4.69 |
4.95 |
5.29 |
5.79 |
5.48 |
5.46 |
| Other Service Charges |
|
1.23 |
1.01 |
1.46 |
1.10 |
1.20 |
1.21 |
0.68 |
1.54 |
1.90 |
1.82 |
1.11 |
| Other Non-Interest Income |
|
3.69 |
3.44 |
3.19 |
3.61 |
3.58 |
3.48 |
4.27 |
3.75 |
3.89 |
3.66 |
4.35 |
| Provision for Credit Losses |
|
0.96 |
0.12 |
0.30 |
1.47 |
-0.64 |
0.68 |
0.00 |
-0.45 |
0.52 |
1.11 |
2.37 |
| Total Non-Interest Expense |
|
28 |
29 |
28 |
28 |
27 |
27 |
30 |
30 |
31 |
30 |
30 |
| Salaries and Employee Benefits |
|
12 |
13 |
13 |
13 |
13 |
14 |
15 |
15 |
16 |
16 |
16 |
| Net Occupancy & Equipment Expense |
|
10 |
8.74 |
8.44 |
8.63 |
8.08 |
7.88 |
8.43 |
8.43 |
8.35 |
8.58 |
8.69 |
| Marketing Expense |
|
0.69 |
0.99 |
1.27 |
0.95 |
1.05 |
0.82 |
0.76 |
1.45 |
1.92 |
1.06 |
0.65 |
| Property & Liability Insurance Claims |
|
1.17 |
1.86 |
1.73 |
1.35 |
1.11 |
1.04 |
1.10 |
1.07 |
1.11 |
1.11 |
1.11 |
| Other Operating Expenses |
|
4.45 |
3.93 |
4.13 |
3.71 |
3.71 |
3.17 |
4.32 |
3.33 |
3.71 |
3.98 |
4.00 |
| Income Tax Expense |
|
-46 |
-0.48 |
3.46 |
5.96 |
7.15 |
3.67 |
3.85 |
3.25 |
4.22 |
4.91 |
4.93 |
| Basic Earnings per Share |
|
($1.05) |
$0.02 |
$0.11 |
$0.07 |
$0.09 |
$0.12 |
$0.12 |
$0.14 |
$0.14 |
$0.16 |
$0.16 |
| Weighted Average Basic Shares Outstanding |
|
135.24M |
132.35M |
130.54M |
129.87M |
132.77M |
129.97M |
130.03M |
130.08M |
131.81M |
128.95M |
126.63M |
| Diluted Earnings per Share |
|
($1.05) |
$0.02 |
$0.11 |
$0.07 |
$0.09 |
$0.12 |
$0.12 |
$0.14 |
$0.14 |
$0.16 |
$0.16 |
| Weighted Average Diluted Shares Outstanding |
|
135.24M |
132.35M |
130.54M |
129.87M |
132.77M |
129.97M |
130.03M |
130.08M |
131.81M |
128.95M |
126.63M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
135.24M |
133.73M |
132.73M |
132.74M |
132.77M |
132.79M |
132.80M |
132.82M |
131.81M |
129.84M |
126.77M |
| Cash Dividends to Common per Share |
|
$0.08 |
$0.09 |
$0.09 |
$0.09 |
$0.08 |
$0.09 |
$0.09 |
$0.09 |
- |
$0.09 |
$0.13 |
Annual Cash Flow Statements for Capitol Federal Financial
This table details how cash moves in and out of Capitol Federal Financial's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
70 |
-213 |
115 |
-14 |
-169 |
-21 |
196 |
-28 |
35 |
| Net Cash From Operating Activities |
|
85 |
124 |
81 |
93 |
74 |
97 |
48 |
31 |
55 |
| Net Cash From Continuing Operating Activities |
|
85 |
124 |
81 |
93 |
74 |
97 |
48 |
31 |
55 |
| Net Income / (Loss) Continuing Operations |
|
84 |
99 |
94 |
65 |
76 |
84 |
-102 |
38 |
68 |
| Consolidated Net Income / (Loss) |
|
84 |
99 |
94 |
65 |
76 |
84 |
-102 |
38 |
68 |
| Provision For Loan Losses |
|
0.00 |
0.00 |
0.75 |
22 |
-8.51 |
-4.63 |
6.84 |
1.26 |
0.75 |
| Depreciation Expense |
|
7.80 |
8.46 |
9.14 |
9.13 |
9.37 |
9.37 |
9.04 |
7.93 |
7.20 |
| Amortization Expense |
|
5.90 |
4.56 |
3.57 |
4.16 |
9.37 |
8.14 |
5.73 |
-5.88 |
-1.33 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-1.55 |
2.71 |
-5.43 |
-8.86 |
-10 |
-5.72 |
137 |
8.18 |
-3.66 |
| Changes in Operating Assets and Liabilities, net |
|
-11 |
9.51 |
-21 |
1.65 |
-1.45 |
5.69 |
-9.15 |
-18 |
-16 |
| Net Cash From Investing Activities |
|
146 |
-22 |
233 |
-151 |
-327 |
-168 |
-329 |
629 |
-207 |
| Net Cash From Continuing Investing Activities |
|
146 |
-22 |
233 |
-151 |
-327 |
-168 |
-329 |
629 |
-207 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-9.13 |
-12 |
-12 |
-15 |
-9.41 |
-5.56 |
-6.28 |
-7.18 |
-5.20 |
| Purchase of Investment Securities |
|
-650 |
-727 |
-479 |
-816 |
-948 |
-789 |
-875 |
-1,113 |
-458 |
| Sale of Property, Leasehold Improvements and Equipment |
|
- |
- |
- |
- |
- |
- |
0.00 |
0.00 |
0.04 |
| Sale and/or Maturity of Investments |
|
805 |
701 |
724 |
680 |
630 |
627 |
552 |
1,749 |
256 |
| Net Cash From Financing Activities |
|
-162 |
-315 |
-200 |
44 |
83 |
49 |
478 |
-689 |
187 |
| Net Cash From Continuing Financing Activities |
|
-162 |
-315 |
-200 |
44 |
83 |
49 |
478 |
-689 |
187 |
| Net Change in Deposits |
|
146 |
-59 |
-21 |
610 |
406 |
-403 |
-144 |
79 |
461 |
| Issuance of Debt |
|
2,700 |
17,275 |
5,519 |
1,666 |
1,144 |
1,454 |
4,294 |
350 |
650 |
| Repayment of Debt |
|
-2,900 |
-17,414 |
-5,564 |
-2,117 |
-1,352 |
-907 |
-3,549 |
-1,052 |
-880 |
| Repurchase of Common Equity |
|
- |
0.00 |
0.00 |
-21 |
-4.57 |
0.00 |
-23 |
-19 |
-3.89 |
| Payment of Dividends |
|
-118 |
-118 |
-135 |
-94 |
-118 |
-103 |
-83 |
-45 |
-44 |
| Other Financing Activities, Net |
|
10 |
1.20 |
1.91 |
0.67 |
7.33 |
7.34 |
-17 |
-1.19 |
3.62 |
| Cash Interest Paid |
|
117 |
120 |
124 |
119 |
84 |
84 |
189 |
225 |
218 |
| Cash Income Taxes Paid |
|
38 |
25 |
18 |
13 |
13 |
14 |
5.42 |
6.02 |
1.02 |
Quarterly Cash Flow Statements for Capitol Federal Financial
This table details how cash moves in and out of Capitol Federal Financial's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
-84 |
75 |
123 |
-126 |
-101 |
-47 |
170 |
-165 |
77 |
-20 |
98 |
| Net Cash From Operating Activities |
|
13 |
-5.33 |
21 |
19 |
-3.09 |
5.61 |
16 |
12 |
22 |
17 |
21 |
| Net Cash From Continuing Operating Activities |
|
13 |
-5.33 |
21 |
19 |
-3.09 |
5.61 |
16 |
12 |
22 |
17 |
21 |
| Net Income / (Loss) Continuing Operations |
|
-140 |
2.54 |
14 |
9.65 |
12 |
15 |
15 |
18 |
19 |
20 |
20 |
| Consolidated Net Income / (Loss) |
|
-140 |
2.54 |
14 |
9.65 |
12 |
15 |
15 |
18 |
19 |
20 |
20 |
| Provision For Loan Losses |
|
0.96 |
0.12 |
0.30 |
1.47 |
-0.64 |
0.68 |
- |
-0.45 |
0.52 |
1.11 |
2.37 |
| Depreciation Expense |
|
2.22 |
2.04 |
2.04 |
2.01 |
1.85 |
1.85 |
1.82 |
1.78 |
1.76 |
1.76 |
1.75 |
| Amortization Expense |
|
1.35 |
-2.19 |
-2.41 |
-1.00 |
-0.28 |
-0.47 |
-0.31 |
-0.34 |
-0.33 |
-1.56 |
-1.23 |
| Non-Cash Adjustments to Reconcile Net Income |
|
145 |
4.25 |
4.63 |
-2.16 |
-10 |
-1.99 |
-3.69 |
-1.03 |
0.50 |
-1.67 |
-0.77 |
| Changes in Operating Assets and Liabilities, net |
|
4.68 |
-12 |
2.19 |
9.14 |
-5.69 |
-9.89 |
2.30 |
-5.94 |
0.27 |
-2.50 |
-0.83 |
| Net Cash From Investing Activities |
|
42 |
678 |
-4.22 |
-44 |
-1.23 |
-66 |
-8.40 |
-138 |
5.22 |
-19 |
37 |
| Net Cash From Continuing Investing Activities |
|
42 |
678 |
-4.22 |
-44 |
-1.23 |
-66 |
-8.40 |
-138 |
5.22 |
-19 |
37 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-1.88 |
-1.26 |
-1.47 |
-2.68 |
-1.78 |
-1.15 |
-0.76 |
-1.64 |
-1.65 |
-1.61 |
-1.30 |
| Purchase of Investment Securities |
|
-96 |
-645 |
-214 |
-165 |
-88 |
-119 |
-59 |
-189 |
-90 |
-66 |
-4.83 |
| Sale and/or Maturity of Investments |
|
140 |
1,325 |
211 |
124 |
89 |
55 |
52 |
53 |
97 |
49 |
43 |
| Net Cash From Financing Activities |
|
-140 |
-598 |
107 |
-101 |
-96 |
13 |
163 |
-40 |
51 |
-18 |
40 |
| Net Cash From Continuing Financing Activities |
|
-140 |
-598 |
107 |
-101 |
-96 |
13 |
163 |
-40 |
51 |
-18 |
40 |
| Net Change in Deposits |
|
-42 |
-30 |
120 |
-12 |
0.32 |
76 |
166 |
59 |
160 |
167 |
166 |
| Issuance of Debt |
|
- |
175 |
50 |
50 |
75 |
200 |
150 |
300 |
- |
50 |
375 |
| Repayment of Debt |
|
-107 |
-683 |
-72 |
-110 |
-187 |
-216 |
-171 |
-372 |
-121 |
-171 |
-498 |
| Repurchase of Common Equity |
|
-1.26 |
-12 |
-7.55 |
- |
0.00 |
0.00 |
- |
- |
-3.89 |
-16 |
-16 |
| Payment of Dividends |
|
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-11 |
-16 |
| Other Financing Activities, Net |
|
22 |
-38 |
28 |
-18 |
27 |
-36 |
29 |
-16 |
27 |
-37 |
29 |
Annual Balance Sheets for Capitol Federal Financial
This table presents Capitol Federal Financial's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
9,450 |
9,340 |
9,487 |
9,631 |
9,625 |
10,177 |
9,528 |
9,779 |
| Cash and Due from Banks |
|
139 |
220 |
185 |
42 |
49 |
246 |
217 |
252 |
| Trading Account Securities |
|
1,327 |
1,205 |
1,561 |
2,015 |
1,563 |
1,384 |
856 |
867 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
96 |
97 |
102 |
99 |
95 |
92 |
91 |
89 |
| Other Assets |
|
7,888 |
7,818 |
7,639 |
7,475 |
7,918 |
8,456 |
8,363 |
8,570 |
| Total Liabilities & Shareholders' Equity |
|
9,450 |
9,340 |
9,487 |
9,631 |
9,625 |
10,177 |
9,528 |
9,779 |
| Total Liabilities |
|
8,058 |
8,004 |
8,202 |
8,389 |
8,528 |
9,133 |
8,495 |
8,731 |
| Non-Interest Bearing Deposits |
|
5,603 |
5,582 |
6,191 |
6,597 |
6,195 |
6,051 |
6,130 |
6,591 |
| Interest Bearing Deposits |
|
65 |
66 |
66 |
73 |
80 |
63 |
62 |
65 |
| Long-Term Debt |
|
2,175 |
2,240 |
1,789 |
1,583 |
2,132 |
2,879 |
2,180 |
1,951 |
| Other Long-Term Liabilities |
|
104 |
116 |
156 |
136 |
121 |
140 |
124 |
123 |
| Total Equity & Noncontrolling Interests |
|
1,392 |
1,336 |
1,285 |
1,242 |
1,096 |
1,044 |
1,032 |
1,048 |
| Total Preferred & Common Equity |
|
1,392 |
1,336 |
1,285 |
1,242 |
1,096 |
1,044 |
1,032 |
1,048 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,392 |
1,336 |
1,285 |
1,242 |
1,096 |
1,044 |
1,032 |
1,048 |
| Common Stock |
|
1,209 |
1,212 |
1,191 |
1,191 |
1,192 |
1,168 |
1,148 |
1,144 |
| Retained Earnings |
|
215 |
174 |
143 |
99 |
80 |
-105 |
-111 |
-87 |
| Accumulated Other Comprehensive Income / (Loss) |
|
4.34 |
-15 |
-17 |
-16 |
-146 |
8.70 |
22 |
16 |
| Other Equity Adjustments |
|
-36 |
-35 |
-33 |
-31 |
-30 |
-28 |
-26 |
-25 |
Quarterly Balance Sheets for Capitol Federal Financial
This table presents Capitol Federal Financial's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
9,930 |
10,086 |
10,294 |
9,576 |
9,721 |
9,603 |
9,538 |
9,718 |
9,693 |
9,778 |
9,829 |
| Cash and Due from Banks |
|
50 |
60 |
329 |
320 |
444 |
318 |
170 |
340 |
175 |
233 |
331 |
| Trading Account Securities |
|
1,529 |
1,506 |
1,445 |
740 |
843 |
802 |
862 |
961 |
956 |
830 |
810 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Premises and Equipment, Net |
|
94 |
92 |
92 |
91 |
91 |
92 |
90 |
89 |
89 |
89 |
88 |
| Other Assets |
|
8,258 |
8,427 |
8,428 |
8,424 |
8,344 |
8,391 |
8,416 |
8,327 |
8,473 |
8,627 |
8,600 |
| Total Liabilities & Shareholders' Equity |
|
9,930 |
10,086 |
10,294 |
9,576 |
9,721 |
9,603 |
9,538 |
9,718 |
9,693 |
9,778 |
9,829 |
| Total Liabilities |
|
8,875 |
9,014 |
9,233 |
8,542 |
8,696 |
8,582 |
8,511 |
8,681 |
8,647 |
8,737 |
8,803 |
| Non-Interest Bearing Deposits |
|
6,075 |
6,144 |
6,093 |
6,022 |
6,142 |
6,130 |
6,206 |
6,373 |
6,431 |
6,759 |
6,924 |
| Interest Bearing Deposits |
|
36 |
60 |
41 |
25 |
53 |
35 |
26 |
55 |
39 |
29 |
58 |
| Long-Term Debt |
|
2,645 |
2,697 |
2,986 |
2,373 |
2,351 |
2,292 |
2,164 |
2,143 |
2,072 |
1,830 |
1,707 |
| Other Long-Term Liabilities |
|
119 |
113 |
113 |
122 |
151 |
126 |
115 |
111 |
105 |
120 |
114 |
| Total Equity & Noncontrolling Interests |
|
1,055 |
1,072 |
1,061 |
1,034 |
1,025 |
1,021 |
1,027 |
1,037 |
1,046 |
1,041 |
1,026 |
| Total Preferred & Common Equity |
|
1,055 |
1,072 |
1,061 |
1,034 |
1,025 |
1,021 |
1,027 |
1,037 |
1,046 |
1,041 |
1,026 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,055 |
1,072 |
1,061 |
1,034 |
1,025 |
1,021 |
1,027 |
1,037 |
1,046 |
1,041 |
1,026 |
| Common Stock |
|
1,169 |
1,169 |
1,169 |
1,156 |
1,148 |
1,148 |
1,148 |
1,148 |
1,148 |
1,128 |
1,112 |
| Retained Earnings |
|
47 |
50 |
47 |
-113 |
-111 |
-112 |
-107 |
-102 |
-95 |
-78 |
-74 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-133 |
-119 |
-127 |
19 |
15 |
11 |
12 |
17 |
18 |
16 |
12 |
| Other Equity Adjustments |
|
-29 |
-29 |
-28 |
-28 |
-27 |
-27 |
-26 |
-26 |
-25 |
-24 |
-24 |
Annual Metrics And Ratios for Capitol Federal Financial
This table displays calculated financial ratios and metrics derived from Capitol Federal Financial's official financial filings.
| Metric |
|
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
1.48% |
3.41% |
-29.12% |
26.21% |
5.46% |
-108.44% |
1,020.12% |
20.16% |
| EBITDA Growth |
|
0.00% |
-3.31% |
-2.60% |
-48.15% |
67.68% |
7.55% |
-199.58% |
145.22% |
58.30% |
| EBIT Growth |
|
0.00% |
-3.14% |
-2.62% |
-53.71% |
74.05% |
10.27% |
-229.62% |
138.94% |
53.45% |
| NOPAT Growth |
|
0.00% |
17.58% |
-4.73% |
-31.52% |
17.88% |
11.00% |
-215.17% |
139.08% |
78.97% |
| Net Income Growth |
|
0.00% |
17.58% |
-4.73% |
-48.63% |
57.14% |
11.00% |
-220.37% |
137.39% |
78.97% |
| EPS Growth |
|
0.00% |
15.87% |
-6.85% |
-30.88% |
19.15% |
10.71% |
-222.58% |
138.16% |
79.31% |
| Operating Cash Flow Growth |
|
0.00% |
45.31% |
-34.81% |
14.80% |
-19.87% |
30.66% |
-51.15% |
-34.39% |
76.50% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
105.44% |
191.23% |
-42.63% |
-198.14% |
-148.15% |
194.64% |
-62.45% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-2.73% |
-14.04% |
-8.10% |
14.28% |
21.51% |
-18.13% |
-6.64% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-109.35% |
574.30% |
4.67% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-242.33% |
138.16% |
4.34% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-293.01% |
135.78% |
4.84% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-267.06% |
135.91% |
11.03% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-274.60% |
133.21% |
11.03% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-276.74% |
134.12% |
10.64% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
12.51% |
-30.07% |
-34.68% |
80.90% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
19.08% |
10.01% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
-3.07% |
-3.03% |
-3.83% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
65.09% |
62.01% |
58.40% |
42.72% |
56.76% |
57.89% |
0.00% |
33.56% |
44.22% |
| EBIT Margin |
|
58.79% |
56.11% |
52.84% |
34.51% |
47.59% |
49.76% |
0.00% |
32.34% |
41.30% |
| Profit (Net Income) Margin |
|
38.67% |
44.80% |
41.27% |
29.91% |
37.24% |
39.20% |
0.00% |
22.72% |
33.84% |
| Tax Burden Percent |
|
65.77% |
79.84% |
78.11% |
60.05% |
79.23% |
78.78% |
73.16% |
70.25% |
81.94% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
144.36% |
98.78% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
34.23% |
20.16% |
21.89% |
19.96% |
20.77% |
21.22% |
0.00% |
29.75% |
18.06% |
| Return on Invested Capital (ROIC) |
|
0.00% |
5.38% |
2.60% |
1.94% |
2.58% |
2.79% |
0.00% |
1.07% |
2.19% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
5.38% |
2.60% |
1.14% |
2.58% |
2.79% |
0.00% |
1.07% |
2.19% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
8.84% |
4.31% |
1.75% |
3.44% |
4.43% |
0.00% |
2.60% |
4.35% |
| Return on Equity (ROE) |
|
0.00% |
14.22% |
6.91% |
3.69% |
6.02% |
7.22% |
-9.50% |
3.66% |
6.54% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-194.62% |
5.37% |
17.04% |
11.02% |
-10.54% |
-22.14% |
21.01% |
9.06% |
| Operating Return on Assets (OROA) |
|
0.00% |
1.31% |
1.28% |
0.59% |
1.02% |
1.11% |
0.00% |
0.55% |
0.86% |
| Return on Assets (ROA) |
|
0.00% |
1.05% |
1.00% |
0.51% |
0.80% |
0.88% |
0.00% |
0.39% |
0.70% |
| Return on Common Equity (ROCE) |
|
0.00% |
14.22% |
6.91% |
3.69% |
6.02% |
7.22% |
-9.50% |
3.66% |
6.54% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
7.11% |
7.05% |
3.77% |
6.12% |
7.70% |
-9.74% |
3.68% |
6.49% |
| Net Operating Profit after Tax (NOPAT) |
|
84 |
99 |
94 |
65 |
76 |
84 |
-97 |
38 |
68 |
| NOPAT Margin |
|
38.67% |
44.80% |
41.27% |
39.87% |
37.24% |
39.20% |
0.00% |
22.72% |
33.84% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.80% |
0.00% |
0.00% |
0.18% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
32.27% |
34.90% |
38.99% |
54.82% |
45.58% |
43.85% |
0.00% |
54.04% |
48.96% |
| Operating Expenses to Revenue |
|
41.21% |
43.89% |
46.83% |
65.49% |
56.58% |
52.39% |
0.00% |
66.91% |
58.33% |
| Earnings before Interest and Taxes (EBIT) |
|
128 |
124 |
121 |
56 |
97 |
107 |
-139 |
54 |
83 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
142 |
137 |
133 |
69 |
116 |
125 |
-124 |
56 |
89 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
1.01 |
0.73 |
1.01 |
0.88 |
0.57 |
0.73 |
0.79 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
1.01 |
0.73 |
1.01 |
0.88 |
0.57 |
0.73 |
0.79 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.92 |
5.81 |
6.12 |
4.46 |
0.00 |
4.51 |
4.11 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
14.35 |
19.41 |
16.19 |
11.37 |
0.00 |
19.85 |
12.14 |
| Dividend Yield |
|
9.95% |
10.73% |
10.25% |
10.04% |
9.66% |
10.88% |
14.20% |
5.98% |
5.43% |
| Earnings Yield |
|
0.00% |
0.00% |
6.97% |
5.15% |
6.18% |
8.79% |
0.00% |
5.04% |
8.24% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.94 |
0.83 |
0.99 |
0.94 |
0.82 |
0.85 |
0.84 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
14.77 |
15.72 |
13.67 |
14.13 |
0.00 |
16.24 |
12.55 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
25.29 |
36.79 |
24.07 |
24.40 |
0.00 |
48.38 |
28.39 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
27.95 |
45.54 |
28.72 |
28.39 |
0.00 |
50.22 |
30.40 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
35.78 |
39.41 |
36.69 |
36.04 |
0.00 |
71.48 |
37.10 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
41.66 |
27.37 |
37.49 |
31.28 |
67.83 |
87.13 |
45.85 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
17.33 |
4.49 |
8.59 |
0.00 |
0.00 |
3.63 |
8.97 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.64 |
1.68 |
1.39 |
1.27 |
1.94 |
2.76 |
2.11 |
1.86 |
| Long-Term Debt to Equity |
|
0.00 |
1.56 |
1.68 |
1.39 |
1.27 |
1.94 |
2.76 |
2.11 |
1.86 |
| Financial Leverage |
|
0.00 |
1.64 |
1.66 |
1.54 |
1.33 |
1.59 |
2.34 |
2.44 |
1.99 |
| Leverage Ratio |
|
0.00 |
6.79 |
6.89 |
7.18 |
7.57 |
8.23 |
9.25 |
9.49 |
9.28 |
| Compound Leverage Factor |
|
0.00 |
6.79 |
6.89 |
10.37 |
7.47 |
8.23 |
9.25 |
9.49 |
9.28 |
| Debt to Total Capital |
|
0.00% |
62.15% |
62.63% |
58.20% |
56.03% |
66.04% |
73.39% |
67.86% |
65.06% |
| Short-Term Debt to Total Capital |
|
0.00% |
2.99% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
0.00% |
59.16% |
62.63% |
58.20% |
56.03% |
66.04% |
73.39% |
67.86% |
65.06% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
37.85% |
37.37% |
41.80% |
43.97% |
33.96% |
26.61% |
32.14% |
34.94% |
| Debt to EBITDA |
|
0.00 |
16.69 |
16.80 |
25.88 |
13.65 |
17.10 |
-23.18 |
38.81 |
21.95 |
| Net Debt to EBITDA |
|
0.00 |
15.67 |
15.14 |
23.20 |
13.29 |
16.70 |
-21.21 |
34.94 |
19.11 |
| Long-Term Debt to EBITDA |
|
0.00 |
15.88 |
16.80 |
25.88 |
13.65 |
17.10 |
-23.18 |
38.81 |
21.95 |
| Debt to NOPAT |
|
0.00 |
23.10 |
23.77 |
27.72 |
20.80 |
25.25 |
-29.60 |
57.34 |
28.68 |
| Net Debt to NOPAT |
|
0.00 |
21.69 |
21.43 |
24.86 |
20.25 |
24.66 |
-27.07 |
51.62 |
24.97 |
| Long-Term Debt to NOPAT |
|
0.00 |
21.99 |
23.77 |
27.72 |
20.80 |
25.25 |
-29.60 |
57.34 |
28.68 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-3,578 |
195 |
567 |
325 |
-319 |
-792 |
749 |
281 |
| Operating Cash Flow to CapEx |
|
936.08% |
1,055.72% |
689.97% |
630.36% |
791.36% |
1,750.96% |
756.74% |
434.08% |
1,066.89% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-29.06 |
1.57 |
4.90 |
3.91 |
-3.67 |
-3.83 |
3.49 |
1.28 |
| Operating Cash Flow to Interest Expense |
|
0.73 |
1.01 |
0.66 |
0.80 |
0.90 |
1.12 |
0.23 |
0.15 |
0.25 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.65 |
0.91 |
0.56 |
0.68 |
0.78 |
1.06 |
0.20 |
0.11 |
0.23 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.00 |
0.02 |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
2.30 |
2.37 |
1.63 |
2.03 |
2.22 |
0.00 |
1.83 |
2.22 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
3,677 |
3,576 |
3,074 |
2,825 |
3,229 |
3,923 |
3,212 |
2,998 |
| Invested Capital Turnover |
|
0.00 |
0.12 |
0.06 |
0.05 |
0.07 |
0.07 |
0.00 |
0.05 |
0.06 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
3,677 |
-100 |
-502 |
-249 |
404 |
695 |
-711 |
-213 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
3,372 |
2,544 |
2,792 |
3,044 |
3,224 |
2,717 |
2,524 |
| Market Capitalization |
|
0.00 |
0.00 |
1,353 |
940 |
1,251 |
961 |
590 |
755 |
826 |
| Book Value per Share |
|
$0.00 |
$0.00 |
$9.44 |
$9.08 |
$8.95 |
$7.90 |
$7.67 |
$7.78 |
$7.89 |
| Tangible Book Value per Share |
|
$0.00 |
$0.00 |
$9.44 |
$9.08 |
$8.95 |
$7.90 |
$7.67 |
$7.78 |
$7.89 |
| Total Capital |
|
0.00 |
3,677 |
3,576 |
3,074 |
2,825 |
3,229 |
3,923 |
3,212 |
2,998 |
| Total Debt |
|
0.00 |
2,285 |
2,240 |
1,789 |
1,583 |
2,132 |
2,879 |
2,180 |
1,951 |
| Total Long-Term Debt |
|
0.00 |
2,175 |
2,240 |
1,789 |
1,583 |
2,132 |
2,879 |
2,180 |
1,951 |
| Net Debt |
|
0.00 |
2,146 |
2,020 |
1,604 |
1,541 |
2,083 |
2,634 |
1,962 |
1,698 |
| Capital Expenditures (CapEx) |
|
9.13 |
12 |
12 |
15 |
9.41 |
5.56 |
6.28 |
7.18 |
5.16 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
16 |
0.00 |
0.00 |
4.39 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
2,285 |
2,240 |
1,789 |
1,583 |
2,132 |
2,879 |
2,180 |
1,951 |
| Total Depreciation and Amortization (D&A) |
|
14 |
13 |
13 |
13 |
19 |
18 |
15 |
2.05 |
5.87 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.68 |
$0.47 |
$0.56 |
$0.62 |
($0.76) |
$0.29 |
$0.52 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
141.50M |
138.79M |
138.85M |
137.49M |
135.24M |
132.77M |
131.81M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.68 |
$0.47 |
$0.56 |
$0.62 |
($0.76) |
$0.29 |
$0.52 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
141.50M |
138.79M |
138.85M |
137.49M |
135.24M |
132.77M |
131.81M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
141.50M |
138.79M |
138.85M |
137.49M |
135.24M |
132.77M |
131.81M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
84 |
99 |
94 |
65 |
76 |
84 |
-97 |
38 |
68 |
| Normalized NOPAT Margin |
|
38.67% |
44.80% |
41.27% |
39.87% |
37.24% |
39.20% |
0.00% |
22.72% |
33.84% |
| Pre Tax Income Margin |
|
58.79% |
56.11% |
52.84% |
49.82% |
47.01% |
49.76% |
0.00% |
32.34% |
41.30% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.09 |
1.01 |
0.98 |
0.48 |
1.17 |
1.23 |
-0.67 |
0.25 |
0.38 |
| NOPAT to Interest Expense |
|
0.71 |
0.80 |
0.76 |
0.56 |
0.91 |
0.97 |
-0.47 |
0.18 |
0.31 |
| EBIT Less CapEx to Interest Expense |
|
1.01 |
0.91 |
0.88 |
0.36 |
1.06 |
1.17 |
-0.70 |
0.22 |
0.36 |
| NOPAT Less CapEx to Interest Expense |
|
0.64 |
0.71 |
0.67 |
0.43 |
0.80 |
0.91 |
-0.50 |
0.14 |
0.29 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
140.20% |
119.60% |
143.17% |
193.86% |
154.95% |
122.12% |
-81.81% |
117.13% |
65.05% |
| Augmented Payout Ratio |
|
140.20% |
119.60% |
143.17% |
236.75% |
160.96% |
122.12% |
-104.89% |
168.30% |
70.77% |
Quarterly Metrics And Ratios for Capitol Federal Financial
This table displays calculated financial ratios and metrics derived from Capitol Federal Financial's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
129,844,172.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
129,844,172.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
0.16 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-381.86% |
-40.02% |
-2.29% |
11.02% |
129.06% |
52.85% |
6.16% |
12.69% |
19.65% |
- |
18.31% |
| EBITDA Growth |
|
-731.92% |
-91.87% |
-20.64% |
22.90% |
111.38% |
973.16% |
23.22% |
38.82% |
17.80% |
- |
23.34% |
| EBIT Growth |
|
-849.78% |
-89.53% |
-1.73% |
57.62% |
110.32% |
823.50% |
11.83% |
38.58% |
19.94% |
- |
30.26% |
| NOPAT Growth |
|
-768.42% |
-84.34% |
-3.01% |
16.21% |
109.25% |
506.80% |
11.90% |
90.53% |
56.03% |
- |
30.84% |
| Net Income Growth |
|
-820.24% |
-84.34% |
-3.01% |
16.21% |
108.59% |
506.80% |
11.90% |
90.53% |
56.03% |
- |
30.84% |
| EPS Growth |
|
-850.00% |
-83.33% |
0.00% |
16.67% |
108.57% |
500.00% |
9.09% |
100.00% |
55.56% |
- |
33.33% |
| Operating Cash Flow Growth |
|
-60.28% |
-136.53% |
102.33% |
104.81% |
-122.95% |
205.14% |
-24.37% |
-35.08% |
796.34% |
- |
38.32% |
| Free Cash Flow Firm Growth |
|
0.00% |
108.02% |
110.83% |
171.79% |
187.70% |
-21.48% |
-48.03% |
-71.41% |
-67.90% |
- |
121.26% |
| Invested Capital Growth |
|
21.51% |
-7.91% |
-10.42% |
-18.16% |
-18.13% |
-6.35% |
-5.80% |
-5.87% |
-6.64% |
- |
-14.07% |
| Revenue Q/Q Growth |
|
-486.97% |
119.56% |
49.72% |
-2.02% |
1.28% |
2.88% |
3.99% |
4.00% |
7.54% |
- |
1.64% |
| EBITDA Q/Q Growth |
|
-1,449.75% |
101.05% |
777.75% |
-1.32% |
24.94% |
-0.84% |
0.79% |
11.17% |
6.02% |
- |
0.76% |
| EBIT Q/Q Growth |
|
-1,979.30% |
101.11% |
732.54% |
-9.33% |
23.04% |
-0.57% |
0.81% |
12.36% |
6.49% |
- |
-0.54% |
| NOPAT Q/Q Growth |
|
-1,669.36% |
101.95% |
441.17% |
-29.89% |
24.97% |
27.98% |
-0.21% |
19.37% |
2.34% |
- |
-0.77% |
| Net Income Q/Q Growth |
|
-1,791.04% |
101.81% |
441.17% |
-29.89% |
24.97% |
27.98% |
-0.21% |
19.37% |
2.34% |
- |
-0.77% |
| EPS Q/Q Growth |
|
-1,850.00% |
101.90% |
450.00% |
-36.36% |
28.57% |
33.33% |
0.00% |
16.67% |
0.00% |
- |
0.00% |
| Operating Cash Flow Q/Q Growth |
|
44.37% |
-139.61% |
484.36% |
-6.80% |
-116.18% |
281.43% |
176.48% |
-20.00% |
73.52% |
- |
22.95% |
| Free Cash Flow Firm Q/Q Growth |
|
20.50% |
135.81% |
37.63% |
83.24% |
-2.87% |
-67.94% |
-8.90% |
0.79% |
9.06% |
- |
37.57% |
| Invested Capital Q/Q Growth |
|
-3.07% |
-13.15% |
-0.92% |
-1.89% |
-3.03% |
-0.66% |
-0.33% |
-1.96% |
-3.83% |
- |
-4.82% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
0.00% |
6.25% |
36.65% |
36.91% |
45.53% |
43.89% |
42.54% |
45.47% |
44.83% |
- |
44.36% |
| EBIT Margin |
|
0.00% |
6.74% |
37.46% |
34.67% |
42.11% |
40.70% |
39.46% |
42.63% |
42.21% |
- |
43.45% |
| Profit (Net Income) Margin |
|
0.00% |
8.28% |
29.94% |
21.42% |
26.44% |
32.89% |
31.56% |
36.22% |
34.47% |
- |
34.90% |
| Tax Burden Percent |
|
75.43% |
122.97% |
79.93% |
61.80% |
62.77% |
80.80% |
79.98% |
84.97% |
81.66% |
- |
80.34% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
0.00% |
-22.97% |
20.07% |
38.20% |
37.23% |
19.20% |
20.02% |
15.03% |
18.34% |
- |
19.66% |
| Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.24% |
1.83% |
1.79% |
2.16% |
2.23% |
- |
2.60% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
1.24% |
1.83% |
1.79% |
2.16% |
2.23% |
- |
2.60% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
3.02% |
4.03% |
3.91% |
4.57% |
4.43% |
- |
4.84% |
| Return on Equity (ROE) |
|
-9.50% |
-11.04% |
-11.04% |
-10.99% |
4.26% |
5.86% |
5.70% |
6.73% |
6.66% |
- |
7.44% |
| Cash Return on Invested Capital (CROIC) |
|
-22.14% |
5.15% |
7.92% |
17.10% |
21.01% |
8.10% |
7.58% |
7.96% |
9.06% |
- |
17.76% |
| Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.72% |
0.78% |
0.76% |
0.85% |
0.88% |
- |
0.98% |
| Return on Assets (ROA) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.45% |
0.63% |
0.61% |
0.72% |
0.72% |
- |
0.79% |
| Return on Common Equity (ROCE) |
|
-9.50% |
-11.04% |
-11.04% |
-10.99% |
4.26% |
5.86% |
5.70% |
6.73% |
6.66% |
- |
7.44% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
-11.16% |
-11.30% |
-11.21% |
0.00% |
4.96% |
5.07% |
5.86% |
0.00% |
- |
7.57% |
| Net Operating Profit after Tax (NOPAT) |
|
-130 |
2.54 |
14 |
9.65 |
12 |
15 |
15 |
18 |
19 |
- |
20 |
| NOPAT Margin |
|
0.00% |
8.28% |
29.94% |
21.42% |
26.44% |
32.89% |
31.56% |
36.22% |
34.47% |
- |
34.90% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.40% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
74.01% |
49.15% |
50.82% |
48.72% |
48.88% |
49.44% |
49.59% |
48.00% |
- |
43.59% |
| Operating Expenses to Revenue |
|
0.00% |
92.86% |
61.89% |
62.07% |
59.29% |
57.86% |
60.54% |
58.26% |
56.84% |
- |
52.45% |
| Earnings before Interest and Taxes (EBIT) |
|
-186 |
2.07 |
17 |
16 |
19 |
19 |
19 |
22 |
23 |
- |
25 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-183 |
1.92 |
17 |
17 |
21 |
21 |
21 |
23 |
24 |
- |
26 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.57 |
0.77 |
0.72 |
0.67 |
0.73 |
0.74 |
0.69 |
0.75 |
0.79 |
- |
0.87 |
| Price to Tangible Book Value (P/TBV) |
|
0.57 |
0.77 |
0.72 |
0.67 |
0.73 |
0.74 |
0.69 |
0.75 |
0.79 |
- |
0.87 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
4.51 |
4.13 |
3.85 |
4.07 |
4.11 |
- |
4.06 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
0.00 |
19.85 |
14.88 |
13.65 |
12.77 |
12.14 |
- |
11.50 |
| Dividend Yield |
|
14.20% |
10.33% |
6.05% |
6.45% |
5.98% |
5.83% |
6.16% |
5.65% |
5.43% |
- |
4.82% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
5.04% |
6.72% |
7.32% |
7.83% |
8.24% |
- |
8.70% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.82 |
0.84 |
0.78 |
0.80 |
0.85 |
0.86 |
0.79 |
0.86 |
0.84 |
- |
0.83 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
16.24 |
14.99 |
13.52 |
13.95 |
12.55 |
- |
10.32 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
48.38 |
36.76 |
32.00 |
31.45 |
28.39 |
- |
23.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
50.22 |
38.67 |
34.44 |
33.83 |
30.40 |
- |
23.89 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
71.48 |
54.05 |
47.97 |
43.72 |
37.10 |
- |
29.22 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
67.83 |
103.18 |
69.58 |
55.67 |
87.13 |
65.30 |
67.87 |
88.05 |
45.85 |
- |
31.16 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
15.55 |
9.34 |
4.22 |
3.63 |
10.29 |
10.14 |
10.47 |
8.97 |
- |
4.32 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
2.76 |
2.29 |
2.29 |
2.25 |
2.11 |
2.11 |
2.07 |
1.98 |
1.86 |
- |
1.66 |
| Long-Term Debt to Equity |
|
2.76 |
2.29 |
2.29 |
2.25 |
2.11 |
2.11 |
2.07 |
1.98 |
1.86 |
- |
1.66 |
| Financial Leverage |
|
2.34 |
2.40 |
2.41 |
2.54 |
2.44 |
2.20 |
2.18 |
2.11 |
1.99 |
- |
1.87 |
| Leverage Ratio |
|
9.25 |
9.34 |
9.45 |
9.56 |
9.49 |
9.27 |
9.43 |
9.34 |
9.28 |
- |
9.48 |
| Compound Leverage Factor |
|
9.25 |
9.34 |
9.45 |
9.56 |
9.49 |
9.27 |
9.43 |
9.34 |
9.28 |
- |
9.48 |
| Debt to Total Capital |
|
73.39% |
69.65% |
69.64% |
69.19% |
67.86% |
67.81% |
67.39% |
66.45% |
65.06% |
- |
62.47% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Long-Term Debt to Total Capital |
|
73.39% |
69.65% |
69.64% |
69.19% |
67.86% |
67.81% |
67.39% |
66.45% |
65.06% |
- |
62.47% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
26.61% |
30.35% |
30.36% |
30.81% |
32.14% |
32.19% |
32.61% |
33.56% |
34.94% |
- |
37.53% |
| Debt to EBITDA |
|
-23.18 |
-16.27 |
-15.65 |
-15.57 |
38.81 |
28.92 |
27.22 |
24.32 |
21.95 |
- |
17.30 |
| Net Debt to EBITDA |
|
-21.21 |
-14.07 |
-12.69 |
-13.41 |
34.94 |
26.64 |
22.89 |
22.26 |
19.11 |
- |
13.95 |
| Long-Term Debt to EBITDA |
|
-23.18 |
-16.27 |
-15.65 |
-15.57 |
38.81 |
28.92 |
27.22 |
24.32 |
21.95 |
- |
17.30 |
| Debt to NOPAT |
|
-29.60 |
-21.64 |
-21.40 |
-21.65 |
57.34 |
42.51 |
40.79 |
33.81 |
28.68 |
- |
21.98 |
| Net Debt to NOPAT |
|
-27.07 |
-18.72 |
-17.36 |
-18.65 |
51.62 |
39.17 |
34.31 |
30.96 |
24.97 |
- |
17.72 |
| Long-Term Debt to NOPAT |
|
-29.60 |
-21.64 |
-21.40 |
-21.65 |
57.34 |
42.51 |
40.79 |
33.81 |
28.68 |
- |
21.98 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-825 |
295 |
406 |
745 |
723 |
232 |
211 |
213 |
232 |
- |
467 |
| Operating Cash Flow to CapEx |
|
714.86% |
-423.00% |
1,393.75% |
714.01% |
-174.04% |
486.81% |
2,050.93% |
755.42% |
1,302.91% |
- |
1,647.16% |
| Free Cash Flow to Firm to Interest Expense |
|
-14.34 |
5.67 |
7.82 |
13.62 |
12.91 |
4.19 |
3.89 |
3.93 |
4.20 |
- |
8.94 |
| Operating Cash Flow to Interest Expense |
|
0.23 |
-0.10 |
0.39 |
0.35 |
-0.06 |
0.10 |
0.29 |
0.23 |
0.39 |
- |
0.41 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.20 |
-0.13 |
0.37 |
0.30 |
-0.09 |
0.08 |
0.27 |
0.20 |
0.36 |
- |
0.39 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
- |
0.02 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
1.83 |
2.02 |
2.07 |
2.12 |
2.22 |
- |
2.48 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
3,923 |
3,407 |
3,376 |
3,312 |
3,212 |
3,191 |
3,180 |
3,118 |
2,998 |
- |
2,733 |
| Invested Capital Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.05 |
0.06 |
0.06 |
0.06 |
0.06 |
- |
0.07 |
| Increase / (Decrease) in Invested Capital |
|
695 |
-293 |
-393 |
-735 |
-711 |
-216 |
-196 |
-195 |
-213 |
- |
-447 |
| Enterprise Value (EV) |
|
3,224 |
2,847 |
2,642 |
2,658 |
2,717 |
2,751 |
2,520 |
2,679 |
2,524 |
- |
2,269 |
| Market Capitalization |
|
590 |
795 |
734 |
684 |
755 |
758 |
717 |
782 |
826 |
- |
893 |
| Book Value per Share |
|
$7.67 |
$7.65 |
$7.66 |
$7.69 |
$7.78 |
$7.73 |
$7.81 |
$7.88 |
$7.89 |
- |
$7.90 |
| Tangible Book Value per Share |
|
$7.67 |
$7.65 |
$7.66 |
$7.69 |
$7.78 |
$7.73 |
$7.81 |
$7.88 |
$7.89 |
- |
$7.90 |
| Total Capital |
|
3,923 |
3,407 |
3,376 |
3,312 |
3,212 |
3,191 |
3,180 |
3,118 |
2,998 |
- |
2,733 |
| Total Debt |
|
2,879 |
2,373 |
2,351 |
2,292 |
2,180 |
2,164 |
2,143 |
2,072 |
1,951 |
- |
1,707 |
| Total Long-Term Debt |
|
2,879 |
2,373 |
2,351 |
2,292 |
2,180 |
2,164 |
2,143 |
2,072 |
1,951 |
- |
1,707 |
| Net Debt |
|
2,634 |
2,053 |
1,908 |
1,974 |
1,962 |
1,993 |
1,803 |
1,897 |
1,698 |
- |
1,376 |
| Capital Expenditures (CapEx) |
|
1.88 |
1.26 |
1.47 |
2.68 |
1.78 |
1.15 |
0.76 |
1.64 |
1.65 |
- |
1.30 |
| Net Nonoperating Expense (NNE) |
|
10 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
2,879 |
2,373 |
2,351 |
2,292 |
2,180 |
2,164 |
2,143 |
2,072 |
1,951 |
- |
1,707 |
| Total Depreciation and Amortization (D&A) |
|
3.57 |
-0.15 |
-0.37 |
1.01 |
1.56 |
1.50 |
1.50 |
1.44 |
1.43 |
- |
0.53 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($1.05) |
$0.02 |
$0.11 |
$0.07 |
$0.09 |
$0.12 |
$0.12 |
$0.14 |
$0.14 |
$0.16 |
$0.16 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
135.24M |
132.35M |
130.54M |
129.87M |
132.77M |
129.97M |
130.03M |
130.08M |
131.81M |
128.95M |
126.63M |
| Adjusted Diluted Earnings per Share |
|
($1.05) |
$0.02 |
$0.11 |
$0.07 |
$0.09 |
$0.12 |
$0.12 |
$0.14 |
$0.14 |
$0.16 |
$0.16 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
135.24M |
132.35M |
130.54M |
129.87M |
132.77M |
129.97M |
130.03M |
130.08M |
131.81M |
128.95M |
126.63M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
135.24M |
133.73M |
132.73M |
132.74M |
132.77M |
132.79M |
132.80M |
132.82M |
131.81M |
129.84M |
126.77M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-130 |
1.45 |
14 |
9.65 |
12 |
15 |
15 |
18 |
19 |
- |
20 |
| Normalized NOPAT Margin |
|
0.00% |
4.72% |
29.94% |
21.42% |
26.44% |
32.89% |
31.56% |
36.22% |
34.47% |
- |
34.90% |
| Pre Tax Income Margin |
|
0.00% |
6.74% |
37.46% |
34.67% |
42.11% |
40.70% |
39.46% |
42.63% |
42.21% |
- |
43.45% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-3.24 |
0.04 |
0.33 |
0.29 |
0.34 |
0.34 |
0.35 |
0.40 |
0.42 |
- |
0.48 |
| NOPAT to Interest Expense |
|
-2.26 |
0.05 |
0.26 |
0.18 |
0.22 |
0.28 |
0.28 |
0.34 |
0.34 |
- |
0.39 |
| EBIT Less CapEx to Interest Expense |
|
-3.27 |
0.02 |
0.30 |
0.24 |
0.31 |
0.32 |
0.34 |
0.37 |
0.39 |
- |
0.45 |
| NOPAT Less CapEx to Interest Expense |
|
-2.30 |
0.02 |
0.24 |
0.13 |
0.18 |
0.26 |
0.27 |
0.31 |
0.31 |
- |
0.36 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-81.81% |
-39.24% |
-38.93% |
-39.15% |
117.13% |
86.99% |
84.15% |
72.19% |
65.05% |
- |
63.18% |
| Augmented Payout Ratio |
|
-104.89% |
-50.65% |
-56.82% |
-57.24% |
168.30% |
101.82% |
84.15% |
72.19% |
70.77% |
- |
109.04% |
Key Financial Trends
Capitol Federal Financial (NASDAQ: CFFN) has shown a fairly steady earnings profile over the last year, but its balance sheet and cash flow trends point to a bank still working through a lower-rate, higher-funding-cost environment. The company remains profitable on a quarterly basis, yet net interest income has generally trended below prior-year levels, and book equity has been pressured by a large debt-funded balance sheet.
What stands out most: quarterly net income has held near the $18 million to $20 million range in the most recent two quarters, but that compares with a much stronger year ago period before the sharp income swings seen in fiscal 2024. At the same time, total assets stayed roughly flat around $9.8 billion to $9.9 billion, while liabilities remained elevated, driven by long-term debt and a very large deposit base.
- Capitol Federal stayed profitable in each of the last four reported quarters, with Q2 2026 net income of $20.1 million and Q1 2026 net income of $20.3 million.
- Operating cash flow remained solid in Q1 and Q2 2026, at $17.4 million and $21.4 million, respectively.
- The company continued to generate positive pre-tax income in recent quarters, including $25.1 million in Q2 2026.
- Deposits grew meaningfully in the most recent two quarters, with net deposit increases of $167.2 million in Q1 2026 and $165.9 million in Q2 2026.
- Cash and due from banks improved to $330.9 million in Q2 2026 from $232.6 million in Q1 2026, helping near-term liquidity.
- Non-interest income has been fairly stable around the mid-$5 million range in recent quarters, providing a modest diversification benefit beyond core spread income.
- EPS has been steady at $0.16 in the last two reported quarters, suggesting earnings stability despite revenue pressure.
- Book equity improved modestly from $1.041 billion in Q1 2026 to $1.026 billion in Q2 2026, though the level remains constrained relative to assets.
- Net interest income remains under pressure versus earlier periods, slipping to $52.3 million in Q2 2026 from $52.7 million in Q2 2025 and well below some prior-year highs.
- Interest expense remains a major burden, with Q2 2026 interest expense of $52.3 million nearly matching net interest income.
Looking at the broader trend, 2024 was a volatile year. CFFN posted a major loss in Q4 2023/early FY 2024 period due to large realized/unrealized investment losses, and that showed up in the income statement with a quarterly net loss of $140.4 million in Q4 2023. Since then, results have normalized, but the business has not returned to the stronger profitability levels seen before that shock.
Balance sheet quality looks stable in the sense that total assets have stayed close to the $9.7 billion to $9.8 billion range over the last year, but the structure is notable: the company carries substantial long-term debt, while common equity is just over $1.0 billion. That means leverage remains meaningful, and earnings sensitivity to funding costs is still a key issue for investors.
Cash flow is the main support for the story. Operating cash flow has been positive in the latest quarters, and deposit growth has been strong. However, investing cash flow was positive in Q2 2026 because securities maturities exceeded purchases, while earlier periods often showed heavy reinvestment and negative investing cash flow. That suggests active balance sheet management rather than organic expansion.
Bottom line: CFFN appears financially stable and still profitable, but it is not currently showing strong growth momentum. For retail investors, the key watch items are whether net interest income can stabilize, whether deposit growth continues without forcing higher funding costs, and whether the company can keep producing consistent earnings without another large securities-related setback.
06/19/26 04:08 PM ETAI Generated. May Contain Errors.