Go Pro

First Business Financial Services (FBIZ) Financials

First Business Financial Services logo
$63.85 0.00 (0.00%)
Closing price 07/2/2026 04:00 PM Eastern
Extended Trading
$63.87 +0.02 (+0.03%)
As of 07/2/2026 05:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for First Business Financial Services

Annual Income Statements for First Business Financial Services

This table shows First Business Financial Services' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2023 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
17 15 12 16 23 17 36 40 36 43 49
Consolidated Net Income / (Loss)
17 15 12 16 23 17 37 41 37 44 50
Net Income / (Loss) Continuing Operations
17 15 12 16 23 17 37 41 37 44 50
Total Pre-Tax Income
25 17 14 18 24 18 47 52 47 51 60
Total Revenue
76 81 77 86 93 104 144 128 144 153 169
Net Interest Income / (Expense)
59 63 61 67 70 77 113 98 113 124 137
Total Interest Income
72 78 76 91 102 94 195 121 195 233 247
Loans and Leases Interest Income
69 75 72 86 96 89 183 115 183 217 227
Investment Securities Interest Income
2.96 2.85 3.15 3.84 4.64 4.19 8.20 4.47 8.20 12 15
Deposits and Money Market Investments Interest Income
0.37 0.65 0.70 1.21 1.17 0.83 4.08 1.53 4.08 4.32 4.62
Total Interest Expense
14 15 15 24 32 17 82 23 82 109 111
Deposits Interest Expense
11 12 11 16 23 8.92 71 13 71 98 99
Long-Term Debt Interest Expense
2.95 3.07 4.40 8.40 9.23 8.19 11 9.77 11 11 11
Total Non-Interest Income
17 18 17 18 23 27 31 29 31 29 32
Other Service Charges
6.37 6.66 7.53 7.79 13 14 16 14 16 12 13
Net Realized & Unrealized Capital Gains on Investments
4.73 5.00 1.21 1.45 1.41 2.90 2.01 2.54 2.01 1.93 1.88
Investment Banking Income
- 5.36 6.67 7.74 8.20 8.61 11 11 11 13 15
Other Non-Interest Income
0.96 0.97 1.25 1.19 1.20 1.40 1.49 2.23 1.49 1.65 2.76
Provision for Credit Losses
3.39 7.82 6.17 5.49 2.09 17 8.18 -3.87 8.18 8.83 8.66
Total Non-Interest Expense
47 56 57 62 67 69 89 79 89 93 100
Salaries and Employee Benefits
29 32 32 37 42 46 61 58 61 63 68
Net Occupancy & Equipment Expense
5.58 6.51 6.00 5.99 3.79 6.19 7.55 6.65 7.55 8.58 8.42
Marketing Expense
2.59 2.34 2.11 2.14 2.22 1.58 2.89 2.35 2.89 3.52 3.84
Property & Liability Insurance Claims
0.92 1.47 1.39 1.48 0.64 1.24 2.24 1.04 2.24 2.76 3.23
Other Operating Expenses
9.92 11 13 13 14 12 15 12 15 16 16
Income Tax Expense
8.38 2.16 2.33 1.35 1.18 1.33 10 11 10 6.91 10
Preferred Stock Dividends Declared
- - - - - 0.00 0.88 0.68 0.88 0.88 0.88
Basic Earnings per Share
$1.90 $1.71 $1.36 $1.86 $2.68 $1.97 $4.33 $4.75 $4.33 $5.20 $5.94
Weighted Average Basic Shares Outstanding
8.55M 8.57M 8.76M 8.74M 8.51M 8.51M 8.31M 8.35M - 8.30M 8.34M
Diluted Earnings per Share
$1.90 $1.71 $1.36 $1.86 $2.68 $1.97 $4.33 $4.75 $4.33 $5.20 $5.94
Weighted Average Diluted Shares Outstanding
8.55M 8.57M 8.76M 8.74M 8.51M 8.51M 8.31M 8.35M - 8.30M 8.34M
Weighted Average Basic & Diluted Shares Outstanding
8.55M 8.57M 8.76M 8.74M 8.51M 8.51M 8.31M 8.35M - 8.30M 8.34M
Cash Dividends to Common per Share
$0.44 $0.48 $0.52 $0.56 $0.60 $0.66 $0.91 $0.79 $0.91 $1.00 $1.16

Quarterly Income Statements for First Business Financial Services

This table shows First Business Financial Services' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
9.72 9.55 8.63 10 10 14 11 11 14 13 12
Consolidated Net Income / (Loss)
9.94 9.77 8.85 10 11 14 11 11 14 13 12
Net Income / (Loss) Continuing Operations
9.94 9.77 8.85 10 11 14 11 11 14 13 12
Total Pre-Tax Income
12 12 11 12 13 15 13 13 17 16 14
Total Revenue
37 37 36 38 38 41 41 41 45 42 44
Net Interest Income / (Expense)
29 30 30 31 31 33 33 34 35 35 36
Total Interest Income
51 55 56 58 59 60 60 61 64 63 62
Loans and Leases Interest Income
48 51 52 54 56 56 55 57 59 57 56
Investment Securities Interest Income
2.20 2.60 2.79 3.05 2.98 3.09 3.40 3.78 4.01 4.18 4.25
Deposits and Money Market Investments Interest Income
0.88 1.47 1.44 0.97 0.85 1.07 0.85 0.88 1.24 1.66 1.34
Total Interest Expense
22 25 26 27 28 27 26 27 29 28 26
Deposits Interest Expense
20 23 24 25 25 24 23 24 26 26 24
Long-Term Debt Interest Expense
2.54 2.58 2.44 2.69 3.03 2.84 3.26 3.24 2.52 2.39 2.45
Total Non-Interest Income
8.43 7.09 6.76 7.43 7.06 8.01 7.58 7.26 9.64 7.46 8.78
Other Service Charges
4.26 3.49 3.05 3.21 2.92 3.22 2.69 2.50 4.61 2.80 3.55
Net Realized & Unrealized Capital Gains on Investments
0.85 0.28 0.19 0.35 0.46 0.94 0.96 0.40 0.38 0.14 0.59
Investment Banking Income
2.95 2.93 3.11 3.46 3.26 3.43 3.49 3.75 3.69 3.79 3.88
Other Non-Interest Income
0.38 0.39 0.41 0.40 0.42 0.42 0.44 0.62 0.97 0.74 0.76
Provision for Credit Losses
1.82 2.57 2.33 1.71 2.09 2.70 2.66 2.70 1.44 1.86 2.96
Total Non-Interest Expense
23 22 23 24 23 23 25 25 26 24 27
Salaries and Employee Benefits
16 14 16 16 15 16 17 17 17 17 19
Net Occupancy & Equipment Expense
1.88 1.85 1.97 2.11 1.96 2.54 2.05 2.27 1.99 2.12 2.27
Marketing Expense
0.76 0.72 0.82 0.85 0.92 0.93 0.97 1.06 0.88 0.94 0.71
Property & Liability Insurance Claims
0.68 0.58 0.61 0.61 0.81 0.73 0.78 0.83 0.82 0.80 0.91
Other Operating Expenses
4.30 3.98 3.79 4.09 4.21 3.43 4.18 4.27 4.58 3.13 4.53
Income Tax Expense
2.08 2.70 1.75 1.92 2.35 0.89 2.29 1.95 2.99 2.91 2.18
Preferred Stock Dividends Declared
0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22 0.22
Basic Earnings per Share
$1.17 $1.13 $1.04 $1.23 $1.24 $1.69 $1.32 $1.35 $1.70 $1.57 $1.44
Weighted Average Basic Shares Outstanding
8.31M 0.00 8.29M 8.29M 8.30M 8.30M 8.32M 8.32M 8.32M 8.34M 8.36M
Diluted Earnings per Share
$1.17 $1.13 $1.04 $1.23 $1.24 $1.69 $1.32 $1.35 $1.70 $1.57 $1.44
Weighted Average Diluted Shares Outstanding
8.31M 0.00 8.29M 8.29M 8.30M 8.30M 8.32M 8.32M 8.32M 8.34M 8.36M
Weighted Average Basic & Diluted Shares Outstanding
8.31M 0.00 8.29M 8.29M 8.30M 8.30M 8.32M 8.32M 8.32M 8.34M 8.36M
Cash Dividends to Common per Share
$0.23 $0.23 $0.25 $0.25 $0.25 $0.25 $0.29 $0.29 $0.29 $0.29 $0.34

Annual Cash Flow Statements for First Business Financial Services

This table details how cash moves in and out of First Business Financial Services' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
10 -36 -25 34 -19 -10 0.20 46 37 18 -118
Net Cash From Operating Activities
23 26 22 25 29 27 36 39 52 57 62
Net Cash From Continuing Operating Activities
23 26 22 25 29 27 36 39 52 57 62
Net Income / (Loss) Continuing Operations
17 15 12 16 23 17 36 41 37 44 50
Consolidated Net Income / (Loss)
17 15 12 16 23 17 36 41 37 44 50
Provision For Loan Losses
3.39 7.82 6.17 5.49 2.09 17 -5.80 -3.87 8.18 8.83 8.66
Depreciation Expense
-0.09 1.52 1.56 1.48 3.05 3.47 3.55 4.07 3.64 3.74 3.77
Amortization Expense
- - - - - 0.00 - 1.04 4.05 5.99 5.67
Non-Cash Adjustments to Reconcile Net Income
3.44 4.41 3.72 1.11 3.29 -4.00 6.53 -0.74 5.35 -8.67 -6.33
Changes in Operating Assets and Liabilities, net
-0.03 -2.49 -0.95 0.90 -2.77 -6.62 -4.04 -2.70 -5.96 3.36 -0.39
Net Cash From Investing Activities
-150 -44 -46 -138 -131 -455 -111 -245 -507 -328 -373
Net Cash From Continuing Investing Activities
-150 -44 -46 -138 -131 -455 -111 -245 -507 -328 -373
Purchase of Property, Leasehold Improvements and Equipment
- - - - - - - -3.22 -2.88 -0.22 -0.60
Purchase of Investment Securities
-199 -100 -146 -191 -201 -540 -192 -334 -573 -458 -468
Sale of Property, Leasehold Improvements and Equipment
- - - - - - - 0.00 0.00 0.03 0.00
Sale and/or Maturity of Investments
49 55 99 53 69 86 80 92 69 129 95
Other Investing Activities, net
- 0.00 0.00 0.07 -0.03 0.01 0.06 -0.05 -0.02 -0.03 0.00
Net Cash From Financing Activities
137 -18 -1.03 147 83 418 75 252 491 289 193
Net Cash From Continuing Financing Activities
137 -18 -1.03 147 83 418 75 252 491 289 193
Net Change in Deposits
139 -38 -144 61 75 325 102 210 629 310 273
Issuance of Debt
2.42 31 816 895 572 1,319 798 2,437 1,573 1,153 1,047
Issuance of Common Equity
- - - - 0.00 0.07 0.16 0.13 0.13 0.14 0.14
Repayment of Debt
-1.00 -6.00 -668 -804 -552 -1,219 -814 -2,394 -1,699 -1,163 -1,115
Repurchase of Common Equity
-0.95 -0.47 -0.32 -0.53 -7.25 -1.67 -5.48 -6.13 -2.97 -1.27 -1.39
Payment of Dividends
-3.82 -4.18 -4.54 -4.92 -5.22 -5.65 -6.17 -7.37 -8.45 -9.20 -11
Cash Interest Paid
14 15 15 22 33 18 13 20 76 110 111
Cash Income Taxes Paid
5.67 5.55 2.16 1.06 1.29 3.45 15 8.04 7.46 0.16 3.31

Quarterly Cash Flow Statements for First Business Financial Services

This table details how cash moves in and out of First Business Financial Services' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
20 6.60 -67 9.04 51 26 13 -47 -79 -4.86 98
Net Cash From Operating Activities
16 13 8.68 13 14 22 11 16 18 16 3.05
Net Cash From Continuing Operating Activities
16 13 8.68 13 14 22 11 16 18 16 3.05
Net Income / (Loss) Continuing Operations
9.94 9.77 8.85 10 11 14 11 11 14 13 12
Consolidated Net Income / (Loss)
9.94 9.77 8.85 10 11 14 11 11 14 13 12
Provision For Loan Losses
1.82 2.57 2.33 1.71 2.09 2.70 2.66 2.70 1.44 1.86 2.96
Depreciation Expense
0.97 0.80 0.79 0.98 0.95 1.02 0.87 0.95 1.00 0.95 0.93
Amortization Expense
2.01 1.17 1.30 1.30 1.30 2.10 1.59 1.47 1.05 1.57 1.89
Non-Cash Adjustments to Reconcile Net Income
-3.09 3.66 2.71 -2.64 -1.65 -7.09 3.42 -0.75 -1.82 -7.18 -4.96
Changes in Operating Assets and Liabilities, net
4.86 -4.63 -7.29 1.24 0.58 8.81 -8.42 0.05 2.35 5.62 -9.97
Net Cash From Investing Activities
-116 -111 -83 -77 -67 -102 -97 -112 -113 -51 -139
Net Cash From Continuing Investing Activities
-116 -111 -83 -77 -67 -102 -97 -112 -113 -51 -139
Purchase of Property, Leasehold Improvements and Equipment
-1.32 -0.31 -0.40 - 0.62 -0.04 -0.08 -0.33 -0.15 -0.04 -0.14
Purchase of Investment Securities
-130 -120 -103 -110 -105 -140 -120 -141 -130 -77 -160
Sale of Property, Leasehold Improvements and Equipment
- - 0.03 - - - 0.00 - - - 0.00
Sale and/or Maturity of Investments
15 8.93 21 33 38 38 23 30 17 25 22
Other Investing Activities, net
- -0.06 - 0.07 - -0.16 0.00 - - - 0.14
Net Cash From Financing Activities
120 105 6.58 73 104 106 99 49 16 30 233
Net Cash From Continuing Financing Activities
120 105 6.58 73 104 106 99 49 16 30 233
Net Change in Deposits
128 140 -41 130 85 137 136 62 28 47 186
Issuance of Debt
302 130 146 334 461 211 545 377 64 60 137
Issuance of Common Equity
0.03 0.04 0.03 0.03 0.03 0.05 0.04 0.04 0.04 0.04 0.03
Repayment of Debt
-308 -162 -95 -388 -440 -240 -579 -388 -74 -75 -86
Repurchase of Common Equity
-0.02 -0.02 -0.58 -0.67 -0.01 -0.01 -0.78 -0.59 -0.01 -0.02 -0.81
Payment of Dividends
-2.11 -2.11 -2.31 -2.30 -2.30 -2.30 -2.66 -2.63 -2.63 -2.63 -3.12
Cash Interest Paid
21 24 26 27 29 28 26 27 29 29 27
Cash Income Taxes Paid
3.83 2.43 0.01 0.39 0.46 -0.70 -0.02 0.40 1.23 1.69 -0.31

Annual Balance Sheets for First Business Financial Services

This table presents First Business Financial Services' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2023 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
1,782 1,781 1,794 1,966 2,097 2,568 3,508 2,977 3,508 3,853 4,082
Cash and Due from Banks
15 15 17 23 16 30 32 26 32 29 31
Interest Bearing Deposits at Other Banks
99 63 35 63 51 27 107 77 107 128 8.71
Trading Account Securities
178 185 164 176 224 260 361 293 361 414 464
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 2,819 3,077 3,337
Loans Held for Sale
1,417 1,431 1,485 1,603 1,700 2,126 2,824 2,421 4.59 13 19
Premises and Equipment, Net
3.95 3.77 3.16 3.28 2.56 2.00 6.19 4.34 6.19 5.23 4.67
Intangible Assets
12 13 13 12 12 12 12 12 12 12 12
Other Assets
57 71 77 86 91 111 165 143 165 174 206
Total Liabilities & Shareholders' Equity
1,782 1,781 1,794 1,966 2,097 2,568 3,508 2,977 3,508 3,853 4,082
Total Liabilities
1,631 1,619 1,625 1,786 1,903 2,362 3,218 2,716 3,218 3,525 3,710
Non-Interest Bearing Deposits
1,577 1,539 1,394 1,455 1,530 1,856 2,797 2,168 2,797 3,107 3,380
Long-Term Debt
45 70 218 309 329 429 331 457 331 320 252
Other Long-Term Liabilities
9.29 11 13 21 43 77 91 91 91 97 78
Total Equity & Noncontrolling Interests
151 162 169 181 194 206 290 261 290 329 372
Total Preferred & Common Equity
151 162 169 181 194 206 290 261 290 329 372
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 12 12 12 12 12
Total Common Equity
151 162 169 181 194 206 278 249 278 317 360
Common Stock
77 78 79 80 81 83 91 88 91 94 97
Retained Earnings
81 91 99 110 129 140 231 204 231 266 306
Treasury Stock
-6.31 -6.78 -7.10 -7.63 -15 -17 -30 -27 -30 -31 -33
Accumulated Other Comprehensive Income / (Loss)
-0.08 -0.52 -1.24 -1.68 -1.35 -0.93 -14 -15 -14 -11 -9.74

Quarterly Balance Sheets for First Business Financial Services

This table presents First Business Financial Services' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
2,851 3,164 3,266 3,419 3,531 3,617 3,716 3,945 4,003 4,035 4,321
Cash and Due from Banks
24 212 32 23 25 26 45 35 51 36 33
Interest Bearing Deposits at Other Banks
87 160 81 110 47 55 87 136 73 8.07 105
Trading Account Securities
284 303 334 375 392 387 363 414 429 454 463
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 2,952 3,016 3,149 3,214 3,298 3,462
Loans Held for Sale
2,307 2.70 2,649 2,739 2,883 6.51 8.17 11 12 13 24
Premises and Equipment, Net
3.14 4.93 5.09 6.16 6.27 6.38 5.48 5.02 5.06 4.94 4.50
Intangible Assets
12 12 12 12 12 12 12 12 12 12 12
Other Assets
133 142 153 154 166 172 179 183 207 207 218
Total Liabilities & Shareholders' Equity
2,851 3,164 3,266 3,419 3,531 3,617 3,716 3,945 4,003 4,035 4,321
Total Liabilities
2,598 2,507 2,993 3,138 3,234 3,312 3,404 3,609 3,658 3,677 3,941
Non-Interest Bearing Deposits
2,088 2,477 2,529 2,657 2,755 2,885 2,970 3,243 3,305 3,333 3,566
Long-Term Debt
420 - 370 364 382 328 349 287 276 267 303
Other Long-Term Liabilities
90 30 94 117 96 99 85 79 77 77 71
Total Equity & Noncontrolling Interests
253 267 273 281 298 305 312 336 345 358 380
Total Preferred & Common Equity
253 267 273 281 298 305 312 336 345 358 380
Preferred Stock
12 12 12 12 12 12 12 12 12 12 12
Total Common Equity
241 255 261 269 286 293 300 324 333 346 368
Common Stock
87 88 89 90 91 92 93 94 95 96 97
Retained Earnings
195 209 215 223 237 245 254 274 283 295 315
Treasury Stock
-25 -29 -30 -30 -31 -31 -31 -32 -33 -33 -34
Accumulated Other Comprehensive Income / (Loss)
-17 -14 -14 -14 -12 -13 -15 -12 -13 -12 -10

Annual Metrics And Ratios for First Business Financial Services

This table displays calculated financial ratios and metrics derived from First Business Financial Services' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
8,697,089.00 8,706,740.00 8,759,673.00 8,793,341.00 8,589,422.00 8,518,259.00 - - - - 8,324,258.00
DEI Adjusted Shares Outstanding
8,697,089.00 8,706,740.00 8,759,673.00 8,793,341.00 8,589,422.00 8,518,259.00 - - - - 8,324,258.00
DEI Earnings Per Adjusted Shares Outstanding
1.90 1.71 1.36 1.85 2.72 1.99 - - - - 6.04
Growth Metrics
- - - - - - - - - - -
Revenue Growth
34.53% 7.49% -4.97% 10.66% 9.09% 11.51% 8.41% 13.38% 12.55% 6.64% 9.89%
EBITDA Growth
7.40% -25.08% -15.00% 21.14% 44.00% -20.97% 151.35% 4.80% -4.39% 11.04% 14.81%
EBIT Growth
17.29% -31.44% -16.61% 24.05% 38.77% -25.28% 156.92% 11.09% -9.77% 8.51% 18.19%
NOPAT Growth
16.80% -9.72% -20.15% 36.94% 43.07% -27.21% 110.60% 14.27% -9.38% 19.49% 13.73%
Net Income Growth
16.80% -9.72% -20.15% 36.94% 43.07% -27.21% 110.60% 14.27% -9.38% 19.49% 13.73%
EPS Growth
8.57% -10.00% -20.47% 36.76% 44.09% -26.49% 111.68% 13.91% -8.84% 20.09% 14.23%
Operating Cash Flow Growth
95.55% 12.67% -14.35% 12.82% 14.65% -8.11% 96.33% 7.37% 35.31% 9.94% 7.31%
Free Cash Flow Firm Growth
108.27% -793.22% -590.16% 40.13% 87.73% -796.55% 153.40% -210.75% 338.87% -87.97% 367.51%
Invested Capital Growth
7.42% 18.29% 67.38% 26.47% 6.92% 21.35% -2.34% 15.62% -13.51% 4.53% -3.85%
Revenue Q/Q Growth
4.54% 1.04% -2.28% 3.48% 4.36% 3.64% -0.72% 4.87% 1.56% 0.00% 0.64%
EBITDA Q/Q Growth
3.39% -5.00% -9.27% -5.21% 23.83% 0.36% 17.55% -3.20% 5.29% 0.00% 0.48%
EBIT Q/Q Growth
4.50% -6.06% -10.19% -5.44% 24.89% -0.44% 9.63% 2.12% -0.18% 0.00% 1.58%
NOPAT Q/Q Growth
2.10% -0.77% 0.59% 0.16% 7.88% 1.90% 7.54% 3.98% -1.03% 0.00% -2.11%
Net Income Q/Q Growth
2.10% -0.77% 0.59% 0.16% 7.88% 1.90% 7.54% 3.98% -1.03% 0.00% -2.11%
EPS Q/Q Growth
2.15% -1.16% 0.74% 0.54% 8.50% 2.07% 8.31% 3.49% -1.37% 0.00% -1.98%
Operating Cash Flow Q/Q Growth
74.44% -5.65% -21.16% 10.65% 10.82% 95.17% 13.73% -34.41% 13.15% 0.00% -8.62%
Free Cash Flow Firm Q/Q Growth
111.14% -313.24% -8.27% 20.23% 75.47% 34.13% -48.41% -1,128.34% 102.79% 197.99% -13.91%
Invested Capital Q/Q Growth
0.48% 15.74% 12.33% 4.41% -1.90% -8.49% -1.42% 6.56% -3.75% -1.88% -0.22%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
32.78% 22.85% 20.44% 22.37% 29.53% 20.93% 48.53% 44.85% 38.10% 39.67% 41.45%
EBIT Margin
32.90% 20.99% 18.42% 20.65% 26.26% 17.60% 41.71% 40.86% 32.76% 33.33% 35.85%
Profit (Net Income) Margin
21.83% 18.33% 15.41% 19.07% 25.00% 16.32% 31.71% 31.96% 25.73% 28.83% 29.84%
Tax Burden Percent
66.35% 87.37% 83.66% 92.35% 95.20% 92.75% 76.03% 78.21% 78.55% 86.50% 83.24%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
33.65% 12.63% 16.34% 7.65% 4.80% 7.25% 23.97% 21.79% 21.45% 13.50% 16.76%
Return on Invested Capital (ROIC)
8.75% 6.98% 3.85% 3.72% 4.60% 2.93% 5.69% 6.11% 5.53% 6.97% 7.91%
ROIC Less NNEP Spread (ROIC-NNEP)
8.75% 6.98% 3.85% 3.72% 4.60% 2.93% 5.69% 6.11% 5.53% 6.97% 7.91%
Return on Net Nonoperating Assets (RNNOA)
2.70% 2.56% 3.35% 5.60% 7.84% 5.55% 8.73% 8.74% 7.92% 7.34% 6.46%
Return on Equity (ROE)
11.45% 9.54% 7.19% 9.32% 12.44% 8.48% 14.42% 14.85% 13.46% 14.31% 14.37%
Cash Return on Invested Capital (CROIC)
1.59% -9.77% -46.55% -19.66% -2.09% -16.36% 8.06% -8.38% 20.03% 2.54% 11.84%
Operating Return on Assets (OROA)
1.46% 0.96% 0.80% 0.94% 1.21% 0.78% 1.55% 1.61% 1.45% 1.39% 1.52%
Return on Assets (ROA)
0.97% 0.84% 0.67% 0.87% 1.15% 0.73% 1.18% 1.26% 1.14% 1.20% 1.27%
Return on Common Equity (ROCE)
11.45% 9.54% 7.19% 9.32% 12.44% 8.48% 14.08% 14.20% 12.87% 13.76% 13.88%
Return on Equity Simple (ROE_SIMPLE)
10.95% 9.22% 7.03% 9.02% 12.01% 8.24% 12.35% 15.68% 12.79% 13.47% 13.54%
Net Operating Profit after Tax (NOPAT)
17 15 12 16 23 17 36 41 37 44 50
NOPAT Margin
21.83% 18.33% 15.41% 19.07% 25.00% 16.32% 31.71% 31.96% 25.73% 28.83% 29.84%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
48.52% 49.67% 51.47% 53.28% 51.50% 51.55% 53.20% 52.20% 49.69% 49.01% 47.52%
Operating Expenses to Revenue
62.62% 69.40% 73.60% 72.93% 71.50% 66.24% 63.44% 62.16% 61.55% 60.92% 59.02%
Earnings before Interest and Taxes (EBIT)
25 17 14 18 24 18 47 52 47 51 60
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
25 19 16 19 28 22 55 57 55 61 70
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.14 1.04 0.95 0.81 1.02 0.69 0.82 1.17 1.16 1.21 1.25
Price to Tangible Book Value (P/TBV)
1.25 1.13 1.03 0.86 1.08 0.73 0.86 1.23 1.22 1.25 1.29
Price to Revenue (P/Rev)
2.28 2.06 2.08 1.70 2.12 1.36 2.02 2.27 2.25 2.49 2.67
Price to Earnings (P/E)
10.45 11.23 13.50 8.94 8.46 8.36 6.37 7.22 8.94 8.81 9.09
Dividend Yield
2.22% 2.50% 2.83% 3.38% 2.61% 3.96% 2.65% 2.30% 2.34% 2.17% 2.15%
Earnings Yield
9.57% 8.90% 7.41% 11.18% 11.82% 11.96% 15.71% 13.84% 11.19% 11.36% 11.00%
Enterprise Value to Invested Capital (EV/IC)
0.53 0.69 0.84 0.75 0.88 0.81 0.69 0.91 0.85 0.86 1.08
Enterprise Value to Revenue (EV/Rev)
1.37 1.96 4.22 4.31 4.93 4.94 3.82 5.13 3.66 3.62 4.00
Enterprise Value to EBITDA (EV/EBITDA)
4.18 8.59 20.65 19.25 16.68 23.62 7.88 11.45 9.60 9.14 9.64
Enterprise Value to EBIT (EV/EBIT)
4.17 9.36 22.92 20.86 18.76 28.09 9.17 12.56 11.17 10.87 11.15
Enterprise Value to NOPAT (EV/NOPAT)
6.28 10.71 27.39 22.58 19.71 30.29 12.06 16.06 14.22 12.57 13.39
Enterprise Value to Operating Cash Flow (EV/OCF)
4.47 6.10 14.55 14.56 15.86 19.31 8.24 16.98 10.07 9.68 10.92
Enterprise Value to Free Cash Flow (EV/FCFF)
34.47 0.00 0.00 0.00 0.00 0.00 8.51 0.00 3.93 34.53 8.95
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.30 0.43 1.29 1.71 1.70 2.08 1.14 1.75 1.14 0.97 0.68
Long-Term Debt to Equity
0.30 0.43 1.29 1.71 1.70 2.08 1.14 1.75 1.14 0.97 0.68
Financial Leverage
0.31 0.37 0.87 1.51 1.70 1.90 1.53 1.43 1.43 1.05 0.82
Leverage Ratio
11.82 11.40 10.80 10.74 10.84 11.65 12.26 11.79 11.79 11.91 11.33
Compound Leverage Factor
11.82 11.40 10.80 10.74 10.84 11.65 12.26 11.79 11.79 11.91 11.33
Debt to Total Capital
22.87% 30.12% 56.28% 63.10% 62.92% 67.55% 53.33% 63.67% 53.33% 49.34% 40.42%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
22.87% 30.12% 56.28% 63.10% 62.92% 67.55% 53.33% 63.67% 53.33% 49.34% 40.42%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.93% 1.67% 1.93% 1.85% 1.92%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
77.13% 69.88% 43.72% 36.90% 37.08% 32.45% 44.74% 34.66% 44.74% 48.81% 57.66%
Debt to EBITDA
1.80 3.75 13.80 16.15 11.96 19.72 6.05 7.97 6.04 5.26 3.61
Net Debt to EBITDA
-2.78 -0.42 10.47 11.63 9.52 17.10 3.50 6.18 3.49 2.67 3.04
Long-Term Debt to EBITDA
1.80 3.75 13.80 16.15 11.96 19.72 6.05 7.97 6.04 5.26 3.61
Debt to NOPAT
2.71 4.67 18.30 18.95 14.12 25.28 9.26 11.18 8.94 7.23 5.01
Net Debt to NOPAT
-4.17 -0.53 13.89 13.64 11.25 21.93 5.35 8.67 5.17 3.67 4.22
Long-Term Debt to NOPAT
2.71 4.67 18.30 18.95 14.12 25.28 9.26 11.18 8.94 7.23 5.01
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.42% 4.36% 4.36% 3.88% 3.43%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
3.01 -21 -144 -86 -11 -95 51 -56 134 16 75
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1,199.04% 1,813.18% 29,788.08% 10,369.08%
Free Cash Flow to Firm to Interest Expense
0.22 -1.41 -9.47 -3.60 -0.33 -5.54 4.47 -2.44 1.63 0.15 0.68
Operating Cash Flow to Interest Expense
1.68 1.77 1.47 1.06 0.90 1.56 4.61 1.68 0.64 0.53 0.56
Operating Cash Flow Less CapEx to Interest Expense
1.68 1.77 1.47 1.06 0.90 1.56 4.61 1.54 0.60 0.53 0.55
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.04 0.05 0.04 0.05 0.05 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
19.16 21.05 22.31 26.56 31.94 45.67 27.54 24.28 27.33 26.88 34.08
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
196 231 387 490 524 635 621 717 621 649 624
Invested Capital Turnover
0.40 0.38 0.25 0.20 0.18 0.18 0.18 0.19 0.22 0.24 0.27
Increase / (Decrease) in Invested Capital
14 36 156 102 34 112 -15 97 -97 28 -25
Enterprise Value (EV)
104 160 326 368 460 514 431 656 527 556 674
Market Capitalization
173 167 161 146 197 142 228 290 323 382 449
Book Value per Share
$17.34 $18.57 $19.32 $20.55 $22.60 $24.20 $33.09 $29.49 $33.39 $38.17 $43.20
Tangible Book Value per Share
$15.91 $17.10 $17.88 $19.18 $21.22 $22.79 $31.65 $28.05 $31.94 $36.73 $41.76
Total Capital
196 231 387 490 524 635 621 717 621 649 624
Total Debt
45 70 218 309 329 429 331 457 331 320 252
Total Long-Term Debt
45 70 218 309 329 429 331 457 331 320 252
Net Debt
-69 -7.84 165 222 262 372 191 354 191 162 213
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.22 2.88 0.19 0.60
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
45 70 218 309 329 429 331 457 331 320 252
Total Depreciation and Amortization (D&A)
-0.09 1.52 1.56 1.48 3.05 3.47 7.69 5.10 7.69 9.73 9.44
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.90 $1.71 $1.36 $1.86 $2.68 $1.97 $4.17 $0.00 $0.00 $5.20 $5.94
Adjusted Weighted Average Basic Shares Outstanding
8.70M 8.72M 8.76M 8.74M 8.51M 8.51M 8.46M 0.00 0.00 8.30M 8.34M
Adjusted Diluted Earnings per Share
$1.90 $1.71 $1.36 $1.86 $2.68 $1.97 $4.17 $0.00 $0.00 $5.20 $5.94
Adjusted Weighted Average Diluted Shares Outstanding
8.70M 8.72M 8.76M 8.74M 8.51M 8.51M 8.46M 0.00 0.00 8.30M 8.34M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.70M 8.72M 8.76M 8.74M 8.51M 8.51M 8.46M 0.00 0.00 8.30M 8.34M
Normalized Net Operating Profit after Tax (NOPAT)
16 18 14 19 27 19 36 41 37 44 50
Normalized NOPAT Margin
21.68% 22.43% 18.27% 21.71% 29.41% 18.46% 31.71% 31.96% 25.73% 28.83% 29.84%
Pre Tax Income Margin
32.90% 20.99% 18.42% 20.65% 26.26% 17.60% 41.71% 40.86% 32.76% 33.33% 35.85%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.80 1.15 0.94 0.74 0.76 1.07 4.15 2.28 0.57 0.47 0.55
NOPAT to Interest Expense
1.19 1.01 0.78 0.68 0.72 0.99 3.15 1.78 0.45 0.41 0.45
EBIT Less CapEx to Interest Expense
1.80 1.15 0.94 0.74 0.76 1.07 4.15 2.14 0.54 0.47 0.54
NOPAT Less CapEx to Interest Expense
1.19 1.01 0.78 0.68 0.72 0.99 3.15 1.64 0.41 0.40 0.45
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
23.11% 28.01% 38.12% 30.15% 22.36% 33.29% 23.64% 18.04% 22.83% 20.78% 20.99%
Augmented Payout Ratio
28.84% 31.14% 40.83% 33.42% 53.44% 43.14% 31.95% 33.03% 30.85% 23.65% 23.75%

Quarterly Metrics And Ratios for First Business Financial Services

This table displays calculated financial ratios and metrics derived from First Business Financial Services' official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - 8,318,840.00 8,323,470.00 8,324,258.00 8,342,827.00
DEI Adjusted Shares Outstanding
- - - - - - - 8,318,840.00 8,323,470.00 8,324,258.00 8,342,827.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 1.37 1.73 1.60 1.46
Growth Metrics
- - - - - - - - - - -
Revenue Growth
8.64% 6.42% 3.28% 8.10% 2.82% 12.34% 12.60% 8.10% 16.96% 2.60% 8.46%
EBITDA Growth
-4.20% 3.03% -3.41% 19.55% 0.85% 27.54% 25.50% 7.76% 28.49% 1.81% 8.03%
EBIT Growth
-14.39% -0.66% -10.07% 13.94% 7.13% 22.67% 26.97% 8.06% 35.02% 6.13% 6.84%
NOPAT Growth
-8.17% -3.80% -1.46% 25.42% 5.88% 47.54% 26.25% 9.24% 36.74% -7.51% 9.21%
Net Income Growth
-8.17% -3.80% -1.46% 25.42% 5.88% 47.54% 26.25% 9.24% 36.74% -7.51% 9.21%
EPS Growth
-6.40% -5.04% -0.95% 25.51% 5.98% 49.56% 26.92% 9.76% 37.10% -7.10% 9.09%
Operating Cash Flow Growth
12.89% 83.79% -12.37% 3.97% -16.38% 64.72% 30.15% 21.42% 33.45% -26.51% -73.00%
Free Cash Flow Firm Growth
216.83% 222.96% -219.35% -90.49% -115.33% -112.86% 615.10% 16.58% 953.41% 379.43% -171.56%
Invested Capital Growth
-4.26% -13.51% 3.35% -1.51% 2.55% 4.53% -8.37% -1.91% -5.46% -3.85% 9.78%
Revenue Q/Q Growth
5.42% -1.06% 0.00% 4.68% 0.28% 8.10% -0.77% 0.49% 8.50% -5.17% 4.90%
EBITDA Q/Q Growth
22.40% -3.71% 0.00% 15.46% 3.26% 21.77% -13.56% -0.86% 23.13% -3.51% -8.28%
EBIT Q/Q Growth
10.69% 3.77% 0.00% 16.73% 4.07% 18.82% -12.03% -0.66% 30.04% -6.60% -11.44%
NOPAT Q/Q Growth
19.24% -1.72% 0.00% 18.17% 0.67% 36.95% -22.50% 2.25% 26.01% -7.36% -8.50%
Net Income Q/Q Growth
19.24% -1.72% 0.00% 18.17% 0.67% 36.95% -22.50% 2.25% 26.01% -7.36% -8.50%
EPS Q/Q Growth
19.39% -3.42% 0.00% 18.27% 0.81% 36.29% -21.89% 2.27% 25.93% -7.65% -8.28%
Operating Cash Flow Q/Q Growth
31.43% -19.17% 0.00% 50.29% 5.70% 59.23% -48.55% 40.21% 16.18% -12.31% -81.10%
Free Cash Flow Firm Q/Q Growth
-81.81% 176.51% 0.00% 252.78% -129.32% -131.90% 595.84% -65.42% 114.65% -24.07% -226.98%
Invested Capital Q/Q Growth
0.30% -3.75% 0.00% -6.84% 4.43% -1.88% -4.01% -0.28% 0.66% -0.22% 9.60%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
40.51% 39.42% 34.98% 38.58% 39.73% 44.76% 38.99% 38.46% 43.65% 44.41% 38.83%
EBIT Margin
32.46% 34.05% 29.23% 32.59% 33.82% 37.18% 32.96% 32.58% 39.05% 38.46% 32.47%
Profit (Net Income) Margin
26.85% 26.67% 24.40% 27.54% 27.65% 35.03% 27.36% 27.83% 32.32% 31.58% 27.54%
Tax Burden Percent
82.70% 78.33% 83.47% 84.51% 81.74% 94.22% 83.00% 85.43% 82.79% 82.11% 84.84%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
17.30% 21.67% 16.53% 15.49% 18.26% 5.78% 17.00% 14.57% 17.22% 17.89% 15.16%
Return on Invested Capital (ROIC)
5.77% 5.74% 0.00% 0.00% 0.00% 8.47% 6.64% 7.15% 8.42% 8.37% 7.26%
ROIC Less NNEP Spread (ROIC-NNEP)
5.77% 5.74% 0.00% 0.00% 0.00% 8.47% 6.64% 7.15% 8.42% 8.37% 7.26%
Return on Net Nonoperating Assets (RNNOA)
8.48% 8.21% 0.00% 0.00% 0.00% 8.92% 7.00% 6.65% 7.74% 6.84% 5.98%
Return on Equity (ROE)
14.25% 13.95% 0.00% 0.00% 0.00% 17.39% 13.64% 13.80% 16.16% 15.21% 13.24%
Cash Return on Invested Capital (CROIC)
10.03% 20.03% -3.30% 1.52% -2.52% 2.54% 15.88% 9.51% 13.61% 11.84% -1.46%
Operating Return on Assets (OROA)
1.47% 1.51% 0.00% 0.00% 0.00% 1.55% 1.39% 1.38% 1.69% 1.63% 1.35%
Return on Assets (ROA)
1.21% 1.18% 0.00% 0.00% 0.00% 1.46% 1.16% 1.18% 1.40% 1.34% 1.15%
Return on Common Equity (ROCE)
13.61% 13.34% 0.00% 0.00% 0.00% 16.72% 13.12% 13.29% 15.58% 14.69% 12.79%
Return on Equity Simple (ROE_SIMPLE)
13.33% 0.00% 0.00% 0.00% 0.00% 0.00% 13.86% 13.79% 14.35% 0.00% 13.51%
Net Operating Profit after Tax (NOPAT)
9.94 9.77 8.85 10 11 14 11 11 14 13 12
NOPAT Margin
26.85% 26.67% 24.40% 27.54% 27.65% 35.03% 27.36% 27.83% 32.32% 31.58% 27.54%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
49.18% 46.47% 52.24% 50.51% 47.50% 46.17% 48.39% 48.40% 45.60% 47.85% 48.58%
Operating Expenses to Revenue
62.63% 58.93% 64.36% 62.90% 60.69% 56.26% 60.53% 60.84% 57.72% 57.15% 60.85%
Earnings before Interest and Taxes (EBIT)
12 12 11 12 13 15 13 13 17 16 14
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 14 13 15 15 18 16 16 19 19 17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.90 1.16 1.08 1.04 1.26 1.21 1.21 1.27 1.23 1.25 1.22
Price to Tangible Book Value (P/TBV)
0.95 1.22 1.12 1.08 1.31 1.25 1.25 1.31 1.28 1.29 1.26
Price to Revenue (P/Rev)
1.71 2.25 0.00 0.00 0.00 2.49 2.48 2.62 2.55 2.67 2.61
Price to Earnings (P/E)
6.64 8.94 0.00 0.00 0.00 8.81 8.57 9.03 8.44 9.09 8.91
Dividend Yield
3.02% 2.34% 2.52% 2.60% 2.14% 2.17% 2.21% 2.13% 2.18% 2.15% 2.24%
Earnings Yield
15.05% 11.19% 0.00% 0.00% 0.00% 11.36% 11.67% 11.07% 11.84% 11.00% 11.22%
Enterprise Value to Invested Capital (EV/IC)
0.75 0.85 0.93 0.89 0.92 0.86 0.83 0.94 1.06 1.08 0.92
Enterprise Value to Revenue (EV/Rev)
3.43 3.66 0.00 0.00 0.00 3.62 3.29 3.64 3.94 4.00 3.65
Enterprise Value to EBITDA (EV/EBITDA)
9.33 9.60 0.00 0.00 0.00 9.14 8.10 8.99 9.50 9.64 8.83
Enterprise Value to EBIT (EV/EBIT)
10.28 11.17 0.00 0.00 0.00 10.87 9.62 10.66 11.11 11.15 10.24
Enterprise Value to NOPAT (EV/NOPAT)
12.98 14.22 0.00 0.00 0.00 12.57 11.15 12.34 12.86 13.39 12.24
Enterprise Value to Operating Cash Flow (EV/OCF)
10.51 10.07 0.00 0.00 0.00 9.68 8.64 9.32 9.79 10.92 11.75
Enterprise Value to Free Cash Flow (EV/FCFF)
7.35 3.93 0.00 57.97 0.00 34.53 5.02 9.83 7.55 8.95 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.30 1.14 1.28 1.07 1.12 0.97 0.85 0.80 0.74 0.68 0.80
Long-Term Debt to Equity
1.30 1.14 1.28 1.07 1.12 0.97 0.85 0.80 0.74 0.68 0.80
Financial Leverage
1.47 1.43 1.37 1.21 1.20 1.05 1.05 0.93 0.92 0.82 0.82
Leverage Ratio
11.75 11.79 11.86 11.91 12.04 11.91 11.79 11.72 11.56 11.33 11.54
Compound Leverage Factor
11.75 11.79 11.86 11.91 12.04 11.91 11.79 11.72 11.56 11.33 11.54
Debt to Total Capital
56.45% 53.33% 56.18% 51.79% 52.81% 49.34% 46.03% 44.47% 42.67% 40.42% 44.39%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
56.45% 53.33% 56.18% 51.79% 52.81% 49.34% 46.03% 44.47% 42.67% 40.42% 44.39%
Preferred Equity to Total Capital
1.86% 1.93% 1.76% 1.89% 1.81% 1.85% 1.93% 1.93% 1.92% 1.92% 1.75%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
41.69% 44.74% 42.06% 46.31% 45.38% 48.81% 52.05% 53.60% 55.41% 57.66% 53.85%
Debt to EBITDA
6.99 6.04 0.00 0.00 0.00 5.26 4.47 4.23 3.83 3.61 4.26
Net Debt to EBITDA
4.44 3.49 0.00 0.00 0.00 2.67 1.81 2.34 3.20 3.04 2.34
Long-Term Debt to EBITDA
6.99 6.04 0.00 0.00 0.00 5.26 4.47 4.23 3.83 3.61 4.26
Debt to NOPAT
9.73 8.94 0.00 0.00 0.00 7.23 6.15 5.81 5.19 5.01 5.91
Net Debt to NOPAT
6.17 5.17 0.00 0.00 0.00 3.67 2.49 3.22 4.33 4.22 3.24
Long-Term Debt to NOPAT
9.73 8.94 0.00 0.00 0.00 7.23 6.15 5.81 5.19 5.01 5.91
Noncontrolling Interest Sharing Ratio
4.49% 4.36% 4.25% 4.15% 4.05% 3.88% 3.78% 3.69% 3.58% 3.43% 3.35%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
39 107 -13 20 -5.92 -14 68 24 50 38 -49
Operating Cash Flow to CapEx
1,250.72% 4,301.29% 0.00% 0.00% 0.00% 52,295.24% 14,126.25% 4,801.52% 12,608.22% 41,389.74% 2,260.00%
Free Cash Flow to Firm to Interest Expense
1.73 4.23 -0.50 0.74 -0.21 -0.51 2.59 0.86 1.75 1.37 -1.85
Operating Cash Flow to Interest Expense
0.74 0.53 0.33 0.48 0.49 0.81 0.43 0.58 0.64 0.58 0.12
Operating Cash Flow Less CapEx to Interest Expense
0.68 0.52 0.33 0.48 0.51 0.81 0.43 0.56 0.63 0.58 0.11
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.04 0.00 0.00 0.00 0.04 0.04 0.04 0.04 0.04 0.04
Fixed Asset Turnover
30.47 27.33 0.00 0.00 0.00 26.88 28.01 28.15 32.18 34.08 36.16
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
645 621 680 633 661 649 623 621 625 624 684
Invested Capital Turnover
0.22 0.22 0.00 0.00 0.00 0.24 0.24 0.26 0.26 0.27 0.26
Increase / (Decrease) in Invested Capital
-29 -97 22 -9.72 16 28 -57 -12 -36 -25 61
Enterprise Value (EV)
486 527 629 563 607 556 519 586 661 674 628
Market Capitalization
243 323 307 305 378 382 391 421 427 449 450
Book Value per Share
$32.32 $33.39 $34.41 $35.37 $36.17 $38.17 $39.04 $40.01 $41.61 $43.20 $44.12
Tangible Book Value per Share
$30.86 $31.94 $32.97 $33.94 $34.74 $36.73 $37.59 $38.56 $40.16 $41.76 $42.68
Total Capital
645 621 680 633 661 649 623 621 625 624 684
Total Debt
364 331 382 328 349 320 287 276 267 252 303
Total Long-Term Debt
364 331 382 328 349 320 287 276 267 252 303
Net Debt
231 191 310 247 217 162 116 153 222 213 166
Capital Expenditures (CapEx)
1.32 0.31 -0.03 0.00 -0.62 0.04 0.08 0.33 0.15 0.04 0.14
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
364 331 382 328 349 320 287 276 267 252 303
Total Depreciation and Amortization (D&A)
2.98 1.97 2.09 2.28 2.25 3.12 2.46 2.42 2.05 2.52 2.82
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.17 $1.13 $1.04 $1.23 $1.24 $1.69 $1.32 $1.35 $1.70 $1.57 $1.44
Adjusted Weighted Average Basic Shares Outstanding
8.31M 0.00 8.29M 8.29M 8.30M 8.30M 8.32M 8.32M 8.32M 8.34M 8.36M
Adjusted Diluted Earnings per Share
$1.17 $1.13 $1.04 $1.23 $1.24 $1.69 $1.32 $1.35 $1.70 $1.57 $1.44
Adjusted Weighted Average Diluted Shares Outstanding
8.31M 0.00 8.29M 8.29M 8.30M 8.30M 8.32M 8.32M 8.32M 8.34M 8.36M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
8.31M 0.00 8.29M 8.29M 8.30M 8.30M 8.32M 8.32M 8.32M 8.34M 8.36M
Normalized Net Operating Profit after Tax (NOPAT)
9.94 9.77 8.85 10 11 14 11 11 14 13 12
Normalized NOPAT Margin
26.85% 26.67% 24.40% 27.54% 27.65% 35.03% 27.36% 27.83% 32.32% 31.58% 27.54%
Pre Tax Income Margin
32.46% 34.05% 29.23% 32.59% 33.82% 37.18% 32.96% 32.58% 39.05% 38.46% 32.47%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.54 0.49 0.40 0.45 0.45 0.57 0.51 0.49 0.60 0.58 0.55
NOPAT to Interest Expense
0.44 0.39 0.34 0.38 0.37 0.53 0.43 0.42 0.50 0.48 0.46
EBIT Less CapEx to Interest Expense
0.48 0.48 0.40 0.45 0.48 0.57 0.51 0.47 0.60 0.58 0.54
NOPAT Less CapEx to Interest Expense
0.39 0.38 0.34 0.38 0.39 0.53 0.42 0.40 0.49 0.48 0.46
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
21.99% 22.83% 0.00% 0.00% 0.00% 20.78% 20.51% 20.80% 19.89% 20.99% 21.46%
Augmented Payout Ratio
36.90% 30.85% 0.00% 0.00% 0.00% 23.65% 23.66% 23.72% 22.59% 23.75% 24.23%

Financials Breakdown Chart

Key Financial Trends

First Business Financial Services (NASDAQ: FBIZ) showed a solid start to 2026, with profitability holding up well and the balance sheet continuing to expand. The bank reported Q1 2026 net income attributable to common shareholders of $12.0 million, up from $11.1 million in Q1 2025, while basic EPS improved to $1.44 from $1.32 a year earlier. Revenue also moved higher, supported by stronger non-interest income and a modest improvement in net interest income.

At the same time, there are a few areas investors should watch closely. Credit loss provisioning rose from the prior quarter and year-ago period, and cash flow from operations was much weaker than net income, suggesting some working-capital and balance-sheet timing pressure. Still, FBIZ remains in a generally healthy position, with strong deposit gathering, rising retained earnings, and a capital base that has grown steadily over the last year.

  • Profit growth continued: Q1 2026 net income attributable to common shareholders rose to $12.0 million from $11.1 million in Q1 2025.
  • EPS improved year over year: Basic and diluted EPS increased to $1.44 from $1.32 in Q1 2025.
  • Revenue expanded: Total revenue reached $44.3 million, up from $40.8 million in Q1 2025.
  • Non-interest income strengthened: Non-interest income jumped to $8.8 million from $7.6 million in the prior-year quarter.
  • Deposit base grew: Non-interest-bearing deposits rose to $3.57 billion from $3.24 billion a year earlier, supporting funding stability.
  • Balance sheet kept growing: Total assets increased to $4.32 billion from $3.94 billion in Q1 2025.
  • Retained earnings increased: Retained earnings climbed to $314.6 million from $274.3 million a year earlier, showing ongoing earnings accumulation.
  • Net interest income was fairly steady: Q1 2026 net interest income of $35.5 million was up slightly from $33.3 million in Q1 2025, suggesting a stable core banking spread environment.
  • Loan growth was present but not explosive: Net loans and leases rose to $3.46 billion from $3.15 billion a year earlier, indicating steady lending growth.
  • Provision for credit losses increased: The quarterly provision rose to $3.0 million from $2.7 million in Q1 2025, which may signal more cautious credit management.

Looking at the broader trend over the last four years, FBIZ has generally improved its earnings power and grown its balance sheet. Quarterly net income was well above 2023 levels, and the company has steadily increased equity and retained earnings. However, deposit and debt levels have also risen, and the bank has continued to rely on active balance-sheet management, including significant securities activity and borrowings in some periods.

Bottom line: FBIZ appears to be a profitable regional bank with improving earnings, solid deposit growth, and a stronger capital base. The main caution is that credit costs and cash flow volatility could become more important if the operating environment weakens. For retail investors, the recent quarter looks constructive, but not without some credit and funding risks to monitor.

07/03/26 08:26 PM ETAI Generated. May Contain Errors.

First Business Financial Services Financials - Frequently Asked Questions

According to the most recent income statement we have on file, First Business Financial Services' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

First Business Financial Services' net income appears to be on an upward trend, with a most recent value of $50.32 million in 2025, rising from $16.51 million in 2015. The previous period was $44.25 million in 2024. See First Business Financial Services' forecast for analyst expectations on what's next for the company.

Over the last 10 years, First Business Financial Services' total revenue changed from $75.65 million in 2015 to $168.63 million in 2025, a change of 122.9%.

First Business Financial Services' total liabilities were at $3.71 billion at the end of 2025, a 5.3% increase from 2024, and a 127.5% increase since 2015.

In the past 10 years, First Business Financial Services' cash and equivalents has ranged from $14.60 million in 2016 to $32.35 million in 2021, and is currently $30.77 million as of their latest financial filing in 2025.

Over the last 10 years, First Business Financial Services' book value per share changed from 17.34 in 2015 to 43.20 in 2025, a change of 149.1%.



Financial statements for NASDAQ:FBIZ last updated on 7/2/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners