Hope Bancorp (HOPE) Financials

$10.10 -0.06 (-0.59%)

Closing price 05/30/2025 04:00 PM Eastern

Extended Trading

$10.04 -0.06 (-0.64%)

As of 05/30/2025 04:09 PM Eastern

Annual Income Statements for Hope Bancorp

This table shows Hope Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014
Net Income / (Loss) Attributable to Common Shareholders	100	134	218	205	112	171	190	139	114	92	89
Consolidated Net Income / (Loss)	100	134	218	205	112	171	190	139	114	92	89
Net Income / (Loss) Continuing Operations	100	134	218	205	112	171	190	139	114	92	89
Total Pre-Tax Income	133	178	296	275	142	226	255	264	191	155	147
Total Revenue	475	571	630	556	521	516	548	548	415	317	311
Net Interest Income / (Expense)	428	526	578	513	467	467	488	481	363	273	267
Total Interest Income	954	1,049	716	567	599	685	650	572	422	314	303
Loans and Leases Interest Income	837	893	661	528	555	628	594	530	392	291	284
Investment Securities Interest Income	69	66	52	35	39	46	45	37	25	19	16
Federal Funds Sold and Securities Borrowed Interest Income	45	87	1.87	1.30	-	-	-	-	4.37	3.71	2.76
Other Interest Income	3.60	2.89	-	1.56	4.55	11	11	5.43	-	-	-
Total Interest Expense	526	523	138	54	131	218	162	91	59	41	36
Deposits Interest Expense	495	441	115	42	110	190	135	75	48	33	29
Long-Term Debt Interest Expense	31	82	23	12	21	28	27	16	10	7.21	5.25
Total Non-Interest Income	47	46	51	44	53	50	60	66	52	44	44
Other Service Charges	37	41	35	31	38	45	29	45	39	30	31
Net Realized & Unrealized Capital Gains on Investments	9.71	4.10	16	13	16	4.77	12	16	13	13	13
Provision for Credit Losses	17	32	9.85	-12	95	7.30	15	17	9.00	8.00	13
Total Non-Interest Expense	325	362	324	293	284	283	278	267	215	153	152
Salaries and Employee Benefits	178	208	205	175	163	161	154	145	108	85	76
Net Occupancy & Equipment Expense	61	62	58	57	56	57	29	55	48	38	36
Property & Liability Insurance Claims	11	13	6.25	5.11	5.54	3.88	6.57	5.17	4.17	4.09	4.35
Other Operating Expenses	60	59	46	43	43	46	75	49	28	18	23
Amortization Expense	9.05	8.20	8.74	11	-	-	-	-	-	-	-
Restructuring Charge	5.63	12	0.00	0.00	3.58	-	1.67	1.78	17	1.54	0.32
Income Tax Expense	33	44	78	71	31	55	66	124	77	63	58
Basic Earnings per Share	$0.83	$1.11	$1.82	$1.67	$0.90	$1.35	$1.44	$1.03	$1.10	$1.16	$1.11
Weighted Average Basic Shares Outstanding	120.77M	120.13M	119.50M	120.11M	123.27M	124.29M	126.64M	135.35M	103.29M	79.55M	79.49M
Diluted Earnings per Share	$0.82	$1.11	$1.81	$1.66	$0.90	$1.35	$1.44	$1.03	$1.10	$1.16	$1.11
Weighted Average Diluted Shares Outstanding	120.77M	120.13M	119.50M	120.11M	123.27M	124.29M	126.64M	135.35M	103.29M	79.55M	79.49M
Weighted Average Basic & Diluted Shares Outstanding	120.77M	120.13M	119.50M	120.11M	123.27M	124.29M	126.64M	135.35M	103.29M	79.55M	79.49M
Cash Dividends to Common per Share	$0.56	$0.56	$0.56	$0.56	$0.56	$0.56	$0.54	$0.50	$0.44	$0.42	$0.36

This table shows Hope Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	21	24	24	25	26	26	30	38	39	52	54
Consolidated Net Income / (Loss)	21	24	24	25	26	26	30	38	39	52	54
Net Income / (Loss) Continuing Operations	21	24	24	25	26	26	30	38	39	52	54
Total Pre-Tax Income	28	30	32	35	36	34	40	51	53	70	73
Total Revenue	117	118	117	117	123	135	144	148	145	163	167
Net Interest Income / (Expense)	101	102	105	106	115	126	135	131	134	151	153
Total Interest Income	217	227	235	233	260	269	276	267	237	224	189
Loans and Leases Interest Income	195	204	210	210	214	221	230	226	216	208	175
Investment Securities Interest Income	16	17	17	17	18	18	17	16	15	15	13
Deposits and Money Market Investments Interest Income	5.21	-	7.51	5.28	27	-	28	25	4.92	0.94	0.14
Other Interest Income	1.11	-	-	0.81	0.82	-	-	0.68	0.70	-	-
Total Interest Expense	116	124	130	127	145	143	140	136	103	74	36
Deposits Interest Expense	114	122	127	123	124	121	118	110	92	63	31
Long-Term Debt Interest Expense	2.76	2.84	3.08	4.16	21	22	23	27	10	10	5.33
Total Non-Interest Income	16	16	12	11	8.29	9.28	8.31	17	11	12	13
Other Service Charges	13	11	9.44	8.67	8.21	9.34	8.31	15	8.69	11	11
Net Realized & Unrealized Capital Gains on Investments	3.13	4.51	2.72	2.41	0.07	-0.06	0.00	1.87	2.29	1.29	2.81
Provision for Credit Losses	4.80	10	3.28	1.40	2.60	2.40	17	9.01	3.32	8.45	9.20
Total Non-Interest Expense	84	78	81	81	85	99	87	87	89	84	84
Salaries and Employee Benefits	48	42	44	44	48	47	51	52	57	53	53
Net Occupancy & Equipment Expense	16	15	15	15	15	16	16	15	15	15	14
Property & Liability Insurance Claims	2.50	2.68	2.20	3.00	2.93	3.14	3.68	4.69	1.78	1.60	1.63
Other Operating Expenses	13	14	16	14	16	19	14	13	13	12	13
Amortization Expense	1.96	2.43	2.21	2.28	2.13	2.63	1.93	1.91	1.72	2.55	2.33
Restructuring Charge	2.52	1.04	1.24	2.17	1.19	12	0.00	0.00	0.00	-	-
Income Tax Expense	6.75	6.09	7.94	9.27	10	7.12	9.96	13	14	18	20
Basic Earnings per Share	$0.17	$0.20	$0.20	$0.21	$0.22	$0.21	$0.25	$0.32	$0.33	$0.43	$0.45
Weighted Average Basic Shares Outstanding	128.06M	120.77M	120.74M	120.73M	120.61M	120.13M	120.11M	120.02M	119.92M	119.50M	119.48M
Diluted Earnings per Share	$0.17	$0.20	$0.20	$0.21	$0.21	$0.21	$0.25	$0.32	$0.33	$0.43	$0.45
Weighted Average Diluted Shares Outstanding	128.06M	120.77M	120.74M	120.73M	120.61M	120.13M	120.11M	120.02M	119.92M	119.50M	119.48M
Weighted Average Basic & Diluted Shares Outstanding	128.06M	120.77M	120.74M	120.73M	120.61M	120.13M	120.11M	120.02M	119.92M	119.50M	119.48M
Cash Dividends to Common per Share	$0.14	-	$0.14	$0.14	$0.14	-	$0.14	$0.14	$0.14	-	$0.14

This table details how cash moves in and out of Hope Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014
Net Change in Cash & Equivalents	-1,471	1,422	191	-34	-348	239	-32	55	139	-164	145
Net Cash From Operating Activities	117	474	486	324	166	184	220	204	131	108	136
Net Cash From Continuing Operating Activities	117	474	486	324	166	184	220	204	131	108	136
Net Income / (Loss) Continuing Operations	100	134	218	205	112	171	190	139	114	92	89
Consolidated Net Income / (Loss)	100	134	218	205	112	171	190	139	114	92	89
Provision For Loan Losses	17	32	9.85	-12	96	7.20	15	17	11	9.65	14
Depreciation Expense	53	23	30	26	12	2.75	-2.13	-15	-1.57	-4.53	-13
Non-Cash Adjustments to Reconcile Net Income	12	63	171	33	48	17	5.93	29	8.60	13	7.16
Changes in Operating Assets and Liabilities, net	-65	222	56	62	-101	-14	12	33	-1.58	-2.10	39
Net Cash From Investing Activities	467	1,290	-1,474	-993	-1,835	-37	-1,148	-767	-463	-935	-553
Net Cash From Continuing Investing Activities	467	1,290	-1,474	-993	-1,835	-37	-1,148	-767	-463	-935	-553
Purchase of Property, Leasehold Improvements and Equipment	-9.81	-13	-9.11	-7.22	-4.97	-6.62	-6.85	-15	-14	-11	-6.43
Purchase of Investment Securities	-297	-492	-336	-2,054	-2,593	-601	-1,411	-1,188	-1,050	-1,117	-675
Sale and/or Maturity of Investments	791	670	552	1,068	742	551	254	431	501	193	128
Other Investing Activities, net	-18	1,125	-1,680	-	21	20	16	-	-	-	-
Net Cash From Financing Activities	-2,054	-341	1,179	635	1,321	92	895	618	472	663	563
Net Cash From Continuing Financing Activities	-2,054	-341	1,179	635	1,321	92	895	618	472	663	563
Net Change in Deposits	-426	-985	698	707	1,807	372	1,309	209	495	648	546
Issuance of Debt	1,858	41,554	40,299	2,319	1,360	1,155	343	1,420	825	350	90
Issuance of Common Equity	0.00	0.00	0.53	0.00	0.00	0.01	0.47	1.87	1.17	-	0.04
Repayment of Debt	-3,415	-40,840	-39,734	-2,269	-1,739	-1,350	-535	-1,015	-807	-300	-30
Repurchase of Common Equity	0.00	0.00	-15	-50	-37	-13	-150	0.00	0.00	-1.17	-0.03
Payment of Dividends	-68	-67	-67	-69	-69	-71	-72	-68	-42	-33	-28
Other Financing Activities, Net	-3.51	-3.38	-3.49	-3.36	-1.28	-0.63	-0.78	69	0.08	0.00	0.00
Cash Interest Paid	599	380	113	62	144	211	144	91	63	40	35
Cash Income Taxes Paid	29	41	96	42	49	57	58	104	66	62	27

This table details how cash moves in and out of Hope Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	275	-223	27	-531	-744	-571	198	90	1,706	175	134
Net Cash From Operating Activities	27	50	63	-26	30	79	193	126	76	118	101
Net Cash From Continuing Operating Activities	27	50	63	-26	30	79	193	126	76	118	101
Net Income / (Loss) Continuing Operations	21	24	24	25	26	26	30	38	39	52	54
Consolidated Net Income / (Loss)	21	24	24	25	26	26	30	38	39	52	54
Provision For Loan Losses	4.80	10	3.28	1.40	2.60	2.40	17	9.01	3.32	6.67	9.10
Depreciation Expense	10	25	9.97	13	5.42	8.42	-2.76	14	3.85	15	3.94
Non-Cash Adjustments to Reconcile Net Income	13	10	12	-9.20	-0.68	65	1.07	11	-14	56	-13
Changes in Operating Assets and Liabilities, net	-22	-20	14	-56	-3.64	-24	148	55	42	-3.10	43
Net Cash From Investing Activities	246	7.66	33	179	247	353	366	266	305	44	-921
Net Cash From Continuing Investing Activities	246	7.66	33	179	247	353	366	266	305	44	-921
Purchase of Property, Leasehold Improvements and Equipment	-2.66	-2.27	-2.90	-2.53	-2.11	-2.00	-3.40	-4.73	-2.99	-2.56	-2.02
Purchase of Investment Securities	-100	-156	-256	21	94	-93	-520	-30	150	1,648	-1,090
Sale and/or Maturity of Investments	348	184	292	161	155	-677	889	300	158	79	171
Net Cash From Financing Activities	2.82	-280	-69	-685	-1,020	-1,003	-361	-302	1,325	13	955
Net Cash From Continuing Financing Activities	2.82	-280	-69	-685	-1,020	-1,003	-361	-302	1,325	13	955
Net Change in Deposits	161	-402	18	-42	-0.34	-986	121	-209	89	237	473
Issuance of Debt	272	672	100	876	210	100	308	19,814	21,332	9,001	11,992
Repayment of Debt	-411	-533	-170	-1,502	-1,210	-100	-772	-19,890	-20,077	-9,208	-11,493
Payment of Dividends	-17	-17	-17	-17	-17	-17	-17	-17	-17	-17	-17
Other Financing Activities, Net	-2.11	-0.04	-0.04	-0.26	-3.17	-0.38	-0.05	-0.57	-2.38	-0.03	-0.07
Cash Interest Paid	128	137	110	162	190	142	83	79	77	58	28
Cash Income Taxes Paid	1.64	1.59	7.00	19	2.09	34	2.10	3.40	1.67	26	15

This table presents Hope Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014
Total Assets	17,054	19,132	19,164	17,889	17,107	15,667	15,306	14,207	13,441	7,913	7,140
Cash and Due from Banks	223	173	214	271	257	283	219	186	169	95	86
Interest Bearing Deposits at Other Banks	236	1,756	293	45	94	415	240	306	269	203	376
Trading Account Securities	2,090	2,412	2,335	2,823	2,363	1,819	1,921	1,750	1,580	1,019	821
Loans and Leases, Net of Allowance	0.00	0.00	0.00	13,812	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Premises and Equipment, Net	52	51	47	46	48	52	54	57	55	35	31
Goodwill	464	464	464	464	464	464	465	464	463	105	105
Intangible Assets	2.33	3.94	5.73	7.67	9.71	12	14	17	19	2.82	3.89
Other Assets	13,987	14,271	15,804	405	13,841	12,591	12,361	11,425	10,884	6,451	5,715
Total Liabilities & Shareholders' Equity	17,054	19,132	19,164	17,889	17,107	15,667	15,306	14,207	13,441	7,913	7,140
Total Liabilities	14,920	17,010	17,145	15,796	15,053	13,631	13,403	12,278	11,586	6,975	6,258
Non-Interest Bearing Deposits	3,378	3,915	4,849	5,752	4,814	3,109	3,023	2,999	2,900	1,694	1,543
Interest Bearing Deposits	10,950	10,839	10,889	9,289	9,520	9,419	9,133	7,848	7,742	4,647	4,150
Accrued Interest Payable	94	168	27	4.27	15	34	31	16	11	6.01	5.86
Long-Term Debt	349	1,904	1,189	622	559	927	1,118	1,259	854	573	523
Other Long-Term Liabilities	150	184	190	128	144	142	96	86	76	38	33
Total Equity & Noncontrolling Interests	2,135	2,121	2,019	2,093	2,054	2,036	1,900	1,928	1,855	938	883
Total Preferred & Common Equity	2,135	2,121	2,019	2,093	2,054	2,036	1,900	1,928	1,855	938	883
Total Common Equity	2,135	2,121	2,019	2,093	2,054	2,036	1,903	1,928	1,855	938	883
Common Stock	1,446	1,440	1,431	1,422	1,435	1,428	1,424	1,405	1,401	542	542
Retained Earnings	1,182	1,151	1,084	933	786	762	662	545	470	398	339
Treasury Stock	-265	-265	-265	-250	-200	-164	-150	0.00	-	-	-
Accumulated Other Comprehensive Income / (Loss)	-228	-205	-231	-11	33	9.15	-33	-22	-15	-1.83	1.71

This table presents Hope Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q3 2024	Q2 2024	Q1 2024	Q3 2023	Q2 2023	Q1 2023	Q3 2022
Period end date	3/31/2025	9/30/2024	6/30/2024	3/31/2024	9/30/2023	6/30/2023	3/31/2023	9/30/2022
Total Assets	17,068	17,354	17,375	18,088	20,076	20,366	20,569	19,083
Cash and Due from Banks	228	171	188	160	225	208	212	230
Interest Bearing Deposits at Other Banks	506	510	466	1,025	2,275	2,094	2,000	101
Trading Account Securities	2,175	2,243	2,241	2,325	2,280	2,236	2,357	2,307
Loans and Leases, Net of Allowance	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Premises and Equipment, Net	52	52	51	51	52	51	48	46
Goodwill	464	464	464	464	464	464	464	464
Intangible Assets	1.96	2.73	3.13	3.53	4.38	4.83	5.28	6.21
Other Assets	13,641	13,912	13,961	14,059	14,775	15,308	15,480	15,924
Total Liabilities & Shareholders' Equity	17,068	17,354	17,375	18,088	20,076	20,366	20,569	19,083
Total Liabilities	14,908	15,184	15,264	15,976	18,046	18,298	18,510	17,108
Non-Interest Bearing Deposits	3,363	3,723	3,671	3,653	4,250	4,229	4,505	5,591
Interest Bearing Deposits	11,125	11,007	11,040	11,101	11,490	11,390	11,324	9,911
Accrued Interest Payable	81	107	87	122	167	109	54	12
Long-Term Debt	210	209	279	904	1,904	2,368	2,444	1,395
Other Long-Term Liabilities	129	139	187	195	235	201	183	198
Commitments & Contingencies	0.00	-	-	-	-	-	-	-
Total Equity & Noncontrolling Interests	2,160	2,170	2,111	2,112	2,030	2,068	2,059	1,976
Total Preferred & Common Equity	2,160	2,170	2,111	2,112	2,030	2,068	2,059	1,976
Total Common Equity	2,160	2,170	2,111	2,112	2,030	2,068	2,059	1,976
Common Stock	1,445	1,443	1,441	1,440	1,437	1,434	1,431	1,428
Retained Earnings	1,186	1,174	1,168	1,160	1,141	1,128	1,106	1,049
Treasury Stock	-265	-265	-265	-265	-265	-265	-265	-265
Accumulated Other Comprehensive Income / (Loss)	-206	-183	-233	-222	-283	-229	-214	-237

This table displays calculated financial ratios and metrics derived from Hope Bancorp's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015	12/31/2014
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-16.89%	-9.27%	13.20%	6.80%	0.90%	-5.81%	0.06%	31.94%	31.08%	1.91%	5.07%
EBITDA Growth	-7.78%	-38.33%	4.63%	101.93%	-32.55%	-9.57%	1.78%	31.27%	25.73%	13.07%	12.98%
EBIT Growth	-25.25%	-39.91%	7.55%	93.46%	-37.14%	-11.40%	-3.17%	37.99%	23.08%	6.02%	9.22%
NOPAT Growth	-25.47%	-38.76%	6.70%	83.45%	-34.80%	-9.78%	35.96%	22.59%	23.29%	4.11%	8.39%
Net Income Growth	-25.47%	-38.76%	6.70%	83.45%	-34.80%	-9.78%	35.96%	22.59%	23.29%	4.11%	8.39%
EPS Growth	-26.13%	-38.67%	9.04%	84.44%	-33.33%	-6.25%	39.81%	-6.36%	-5.17%	4.50%	7.77%
Operating Cash Flow Growth	-75.36%	-2.42%	49.76%	95.41%	-9.76%	-16.43%	8.08%	55.84%	20.83%	-20.24%	0.99%
Free Cash Flow Firm Growth	340.19%	-148.36%	-368.47%	-77.84%	102.42%	-35.71%	205.22%	68.86%	-8,342.77%	55.93%	-499.88%
Invested Capital Growth	-38.31%	25.47%	18.18%	3.91%	-11.84%	-1.90%	-5.20%	17.61%	79.32%	7.48%	9.14%
Revenue Q/Q Growth	-3.49%	-4.58%	2.64%	2.63%	1.10%	-1.34%	-1.67%	1.38%	14.53%	1.70%	-0.25%
EBITDA Q/Q Growth	12.72%	-13.87%	2.50%	18.06%	-9.12%	-2.51%	0.29%	-2.85%	19.26%	1.68%	7.01%
EBIT Q/Q Growth	-2.34%	-16.95%	-0.26%	15.56%	-13.10%	-2.36%	-2.18%	-0.62%	17.85%	1.30%	5.62%
NOPAT Q/Q Growth	-2.11%	-15.87%	0.04%	12.86%	-11.64%	-0.82%	16.20%	-13.95%	18.47%	0.20%	5.50%
Net Income Q/Q Growth	-2.11%	-15.87%	0.04%	12.86%	-11.64%	-0.83%	16.22%	-13.97%	18.51%	0.20%	5.50%
EPS Q/Q Growth	-1.20%	-16.54%	0.00%	14.48%	-10.89%	-0.74%	17.07%	-13.45%	0.92%	0.00%	5.71%
Operating Cash Flow Q/Q Growth	-19.86%	-7.74%	3.62%	21.65%	5.50%	-2.44%	-10.43%	-13.90%	117.22%	-10.28%	5.08%
Free Cash Flow Firm Q/Q Growth	-0.91%	-69.06%	50.61%	-23.24%	-13.66%	-9.11%	97.49%	-85.49%	2.30%	64.92%	-195.75%
Invested Capital Q/Q Growth	4.37%	2.32%	-4.83%	4.59%	2.54%	0.21%	-0.50%	4.38%	0.03%	0.56%	2.33%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	39.10%	35.24%	51.84%	56.09%	29.67%	44.38%	46.22%	45.44%	45.67%	47.62%	42.92%
EBIT Margin	28.00%	31.13%	47.01%	49.48%	27.31%	43.84%	46.61%	48.16%	46.05%	49.05%	47.15%
Profit (Net Income) Margin	20.98%	23.39%	34.66%	36.77%	21.41%	33.13%	34.59%	25.46%	27.40%	29.13%	28.51%
Tax Burden Percent	74.93%	75.14%	73.73%	74.32%	78.37%	75.56%	74.21%	52.85%	59.49%	59.39%	60.48%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	25.07%	24.86%	26.27%	25.68%	21.63%	24.44%	25.79%	47.15%	40.51%	40.61%	39.52%
Return on Invested Capital (ROIC)	3.06%	3.70%	7.37%	7.68%	4.00%	5.72%	6.11%	4.73%	5.39%	6.33%	6.58%
ROIC Less NNEP Spread (ROIC-NNEP)	3.06%	3.70%	7.37%	7.68%	4.00%	5.72%	6.11%	4.73%	5.39%	6.33%	6.58%
Return on Net Nonoperating Assets (RNNOA)	1.62%	2.76%	3.24%	2.19%	1.45%	2.97%	3.80%	2.64%	2.75%	3.81%	3.90%
Return on Equity (ROE)	4.68%	6.46%	10.62%	9.87%	5.45%	8.69%	9.90%	7.37%	8.14%	10.13%	10.47%
Cash Return on Invested Capital (CROIC)	50.45%	-18.90%	-9.29%	3.85%	16.59%	7.64%	11.45%	-11.46%	-51.41%	-0.88%	-2.16%
Operating Return on Assets (OROA)	0.73%	0.93%	1.60%	1.57%	0.87%	1.46%	1.73%	1.91%	1.79%	2.06%	2.15%
Return on Assets (ROA)	0.55%	0.70%	1.18%	1.17%	0.68%	1.10%	1.28%	1.01%	1.07%	1.23%	1.30%
Return on Common Equity (ROCE)	4.68%	6.46%	10.62%	9.87%	5.45%	8.70%	9.91%	7.37%	8.14%	10.13%	10.47%
Return on Equity Simple (ROE_SIMPLE)	4.67%	6.30%	10.81%	9.77%	5.43%	8.40%	9.98%	7.23%	6.13%	9.83%	10.04%
Net Operating Profit after Tax (NOPAT)	100	134	218	205	112	171	190	139	114	92	89
NOPAT Margin	20.98%	23.39%	34.66%	36.77%	21.41%	33.13%	34.59%	25.46%	27.40%	29.13%	28.51%
Net Nonoperating Expense Percent (NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	50.32%	47.20%	41.77%	41.78%	43.19%	44.05%	35.04%	38.40%	39.25%	40.35%	37.74%
Operating Expenses to Revenue	68.36%	63.34%	51.43%	52.72%	54.45%	54.74%	50.67%	48.67%	51.78%	48.43%	48.79%
Earnings before Interest and Taxes (EBIT)	133	178	296	275	142	226	255	264	191	155	147
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	186	201	327	312	155	229	253	249	190	151	133
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.69	0.64	0.67	0.74	0.55	0.73	0.61	0.94	1.14	1.02	0.88
Price to Tangible Book Value (P/TBV)	0.88	0.83	0.88	0.95	0.71	0.95	0.82	1.26	1.54	1.15	1.00
Price to Revenue (P/Rev)	3.09	2.39	2.16	2.78	2.17	2.88	2.12	3.32	5.11	3.01	2.49
Price to Earnings (P/E)	14.72	10.22	6.23	7.56	10.13	8.70	6.12	13.04	18.65	10.33	8.73
Dividend Yield	4.61%	4.92%	4.92%	4.35%	6.11%	4.77%	5.99%	3.72%	2.87%	3.50%	3.60%
Earnings Yield	6.79%	9.78%	16.04%	13.22%	9.88%	11.49%	16.33%	7.67%	5.36%	9.68%	11.45%
Enterprise Value to Invested Capital (EV/IC)	0.55	0.33	0.64	0.68	0.50	0.57	0.59	0.81	0.94	0.81	0.59
Enterprise Value to Revenue (EV/Rev)	2.86	2.35	3.24	3.31	2.51	3.27	3.27	4.72	6.11	3.88	2.69
Enterprise Value to EBITDA (EV/EBITDA)	7.31	6.66	6.25	5.89	8.47	7.37	7.06	10.39	13.38	8.14	6.26
Enterprise Value to EBIT (EV/EBIT)	10.20	7.54	6.90	6.68	9.20	7.46	7.01	9.80	13.27	7.90	5.70
Enterprise Value to NOPAT (EV/NOPAT)	13.62	10.04	9.35	8.99	11.74	9.87	9.44	18.54	22.31	13.31	9.42
Enterprise Value to Operating Cash Flow (EV/OCF)	11.62	2.83	4.21	5.67	7.89	9.18	8.14	12.70	19.43	11.36	6.16
Enterprise Value to Free Cash Flow (EV/FCFF)	0.83	0.00	0.00	17.94	2.83	7.39	5.04	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.16	0.90	0.59	0.30	0.27	0.46	0.59	0.65	0.46	0.61	0.59
Long-Term Debt to Equity	0.16	0.90	0.59	0.30	0.27	0.46	0.59	0.65	0.46	0.61	0.59
Financial Leverage	0.53	0.75	0.44	0.28	0.36	0.52	0.62	0.56	0.51	0.60	0.59
Leverage Ratio	8.50	9.25	9.01	8.44	8.01	7.87	7.71	7.31	7.64	8.27	8.05
Compound Leverage Factor	8.50	9.25	9.01	8.44	8.01	7.87	7.71	7.31	7.64	8.27	8.05
Debt to Total Capital	14.04%	47.30%	37.05%	22.90%	21.39%	31.30%	37.04%	39.49%	31.52%	37.92%	37.21%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	14.04%	47.30%	37.05%	22.90%	21.39%	31.30%	37.04%	39.49%	31.52%	37.92%	37.21%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	85.96%	52.70%	62.95%	77.10%	78.61%	68.70%	63.07%	60.51%	68.48%	62.08%	62.79%
Debt to EBITDA	1.88	9.46	3.64	1.99	3.62	4.05	4.41	5.06	4.50	3.80	3.92
Net Debt to EBITDA	-0.59	-0.12	2.09	0.94	1.16	0.87	2.48	3.08	2.20	1.82	0.46
Long-Term Debt to EBITDA	1.88	9.46	3.64	1.99	3.62	4.05	4.41	5.06	4.50	3.80	3.92
Debt to NOPAT	3.50	14.24	5.45	3.04	5.01	5.42	5.90	9.03	7.51	6.21	5.90
Net Debt to NOPAT	-1.10	-0.19	3.12	1.43	1.61	1.17	3.32	5.50	3.66	2.98	0.69
Long-Term Debt to NOPAT	3.50	14.24	5.45	3.04	5.01	5.42	5.90	9.03	7.51	6.21	5.90
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	-0.08%	-0.08%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	1,642	-684	-275	103	463	228	355	-338	-1,085	-13	-29
Operating Cash Flow to CapEx	1,189.34%	3,610.28%	5,329.11%	4,490.46%	3,336.34%	2,777.69%	3,213.44%	2,099.86%	912.05%	990.13%	2,109.07%
Free Cash Flow to Firm to Interest Expense	3.12	-1.31	-2.00	1.91	3.52	1.05	2.19	-3.72	-18.52	-0.32	-0.81
Operating Cash Flow to Interest Expense	0.22	0.91	3.53	6.03	1.26	0.84	1.36	2.24	2.23	2.66	3.76
Operating Cash Flow Less CapEx to Interest Expense	0.20	0.88	3.46	5.90	1.23	0.81	1.31	2.14	1.99	2.39	3.58
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.03	0.03	0.03	0.03	0.03	0.03	0.04	0.04	0.04	0.04	0.05
Fixed Asset Turnover	9.28	11.73	13.61	11.83	10.37	9.76	9.92	9.78	9.24	9.70	10.09
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,483	4,025	3,208	2,715	2,612	2,964	3,021	3,187	2,710	1,511	1,406
Invested Capital Turnover	0.15	0.16	0.21	0.21	0.19	0.17	0.18	0.19	0.20	0.22	0.23
Increase / (Decrease) in Invested Capital	-1,542	817	493	102	-351	-57	-166	477	1,199	105	118
Enterprise Value (EV)	1,357	1,341	2,042	1,839	1,309	1,688	1,790	2,586	2,538	1,228	835
Market Capitalization	1,466	1,366	1,361	1,547	1,129	1,488	1,161	1,819	2,121	953	774
Book Value per Share	$17.68	$17.66	$16.90	$17.41	$16.66	$16.07	$14.78	$14.23	$13.72	$11.79	$11.10
Tangible Book Value per Share	$13.81	$13.76	$12.97	$13.48	$12.81	$12.31	$11.06	$10.68	$10.15	$10.43	$9.73
Total Capital	2,483	4,025	3,208	2,715	2,612	2,964	3,018	3,187	2,710	1,511	1,406
Total Debt	349	1,904	1,189	622	559	927	1,118	1,259	854	573	523
Total Long-Term Debt	349	1,904	1,189	622	559	927	1,118	1,259	854	573	523
Net Debt	-110	-25	681	292	180	200	629	767	417	275	61
Capital Expenditures (CapEx)	9.81	13	9.11	7.22	4.97	6.62	6.85	9.69	14	11	6.43
Net Nonoperating Expense (NNE)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Nonoperating Obligations (NNO)	349	1,904	1,189	622	559	927	1,121	1,259	854	573	523
Total Depreciation and Amortization (D&A)	53	23	30	37	12	2.75	-2.13	-15	-1.57	-4.53	-13
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.83	$1.11	$1.82	$1.67	$0.90	$1.35	$1.44	$1.03	$1.10	$1.16	$1.11
Adjusted Weighted Average Basic Shares Outstanding	120.77M	120.13M	119.50M	120.11M	123.27M	124.29M	126.64M	135.52M	103.29M	79.57M	79.51M
Adjusted Diluted Earnings per Share	$0.82	$1.11	$1.81	$1.66	$0.90	$1.35	$1.44	$1.03	$1.10	$1.16	$1.11
Adjusted Weighted Average Diluted Shares Outstanding	120.77M	120.13M	119.50M	120.11M	123.27M	124.29M	126.64M	135.52M	103.29M	79.57M	79.51M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	120.77M	120.13M	119.50M	120.11M	123.27M	124.29M	126.64M	135.52M	103.29M	79.57M	79.51M
Normalized Net Operating Profit after Tax (NOPAT)	104	142	218	206	114	171	191	140	124	93	89
Normalized NOPAT Margin	21.87%	24.91%	34.66%	37.06%	21.95%	33.13%	34.82%	25.63%	29.82%	29.42%	28.58%
Pre Tax Income Margin	28.00%	31.13%	47.01%	49.48%	27.31%	43.84%	46.61%	48.16%	46.05%	49.05%	47.15%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.25	0.34	2.15	5.12	1.08	1.04	1.57	2.91	3.26	3.82	4.06
NOPAT to Interest Expense	0.19	0.26	1.59	3.81	0.85	0.78	1.17	1.54	1.94	2.27	2.46
EBIT Less CapEx to Interest Expense	0.23	0.32	2.08	4.99	1.05	1.01	1.53	2.80	3.02	3.56	3.89
NOPAT Less CapEx to Interest Expense	0.17	0.23	1.52	3.67	0.81	0.75	1.13	1.43	1.70	2.00	2.28
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	67.76%	50.22%	30.75%	33.57%	62.04%	41.47%	37.78%	48.52%	37.36%	36.21%	31.39%
Augmented Payout Ratio	67.76%	50.22%	37.47%	58.01%	95.02%	49.20%	116.90%	48.52%	37.36%	37.48%	31.43%

This table displays calculated financial ratios and metrics derived from Hope Bancorp's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-5.54%	-12.71%	-18.82%	-20.83%	-14.86%	-16.87%	-13.73%	-4.27%	-1.03%	11.08%	18.19%
EBITDA Growth	-7.93%	31.07%	12.94%	-27.85%	-29.03%	-50.45%	-54.33%	-16.02%	-35.33%	10.35%	0.07%
EBIT Growth	-22.43%	-9.46%	-19.77%	-32.89%	-32.02%	-51.93%	-45.51%	-27.22%	-35.60%	-1.08%	-2.63%
NOPAT Growth	-18.43%	-8.10%	-19.60%	-33.54%	-33.89%	-48.78%	-44.09%	-27.00%	-35.59%	0.16%	-3.16%
Net Income Growth	-18.43%	-8.10%	-19.60%	-33.54%	-33.89%	-48.78%	-44.09%	-27.00%	-35.59%	0.16%	-3.16%
EPS Growth	-19.05%	-4.76%	-20.00%	-34.38%	-36.36%	-51.16%	-44.44%	-25.58%	-34.00%	0.00%	0.00%
Operating Cash Flow Growth	-9.97%	-36.81%	-67.30%	-120.25%	-61.10%	-33.59%	91.55%	52.26%	-58.54%	16.73%	24.20%
Free Cash Flow Firm Growth	-55.83%	298.11%	396.20%	237.90%	213.83%	-78.98%	26.13%	-551.34%	-329.91%	-775.96%	-9,364.69%
Invested Capital Growth	-21.43%	-38.31%	-39.53%	-46.11%	-33.00%	25.47%	16.71%	53.16%	43.60%	18.18%	29.88%
Revenue Q/Q Growth	-1.28%	1.17%	-0.24%	-5.19%	-8.77%	-5.91%	-2.72%	1.97%	-10.93%	-2.35%	7.94%
EBITDA Q/Q Growth	-30.94%	30.94%	-10.88%	14.10%	-1.56%	12.83%	-43.07%	12.23%	-24.21%	4.00%	4.68%
EBIT Q/Q Growth	-8.49%	-5.22%	-7.08%	-3.76%	6.81%	-16.01%	-22.27%	-2.52%	-24.47%	-4.79%	3.83%
NOPAT Q/Q Growth	-13.32%	0.74%	-4.40%	-2.30%	-2.33%	-11.87%	-20.97%	-2.81%	-24.34%	-3.80%	3.19%
Net Income Q/Q Growth	-13.32%	0.74%	-4.40%	-2.30%	-2.33%	-11.87%	-20.97%	-2.81%	-24.34%	-3.80%	3.19%
EPS Q/Q Growth	-15.00%	0.00%	-4.76%	0.00%	0.00%	-16.00%	-21.88%	-3.03%	-23.26%	-4.44%	4.65%
Operating Cash Flow Q/Q Growth	-46.28%	-21.26%	346.49%	-186.34%	-62.30%	-59.25%	52.68%	65.84%	-35.63%	17.52%	21.37%
Free Cash Flow Firm Q/Q Growth	-57.38%	-0.81%	-23.73%	37.00%	291.15%	-48.31%	64.49%	-13.09%	-200.56%	38.79%	-213.05%
Invested Capital Q/Q Growth	-4.56%	4.37%	-0.47%	-20.76%	-25.06%	2.32%	-11.31%	-1.48%	40.34%	-4.83%	16.40%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
EBITDA Margin	32.65%	46.68%	36.06%	40.37%	33.55%	31.09%	25.92%	44.29%	40.24%	52.15%	48.97%
EBIT Margin	23.90%	25.78%	27.52%	29.54%	29.10%	24.86%	27.85%	34.85%	36.45%	42.99%	44.09%
Profit (Net Income) Margin	18.11%	20.62%	20.71%	21.61%	20.97%	19.59%	20.91%	25.74%	27.01%	31.79%	32.27%
Tax Burden Percent	75.77%	79.99%	75.26%	73.15%	72.06%	78.80%	75.10%	73.87%	74.09%	73.95%	73.20%
Interest Burden Percent	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%	100.00%
Effective Tax Rate	24.24%	20.01%	24.74%	26.85%	27.94%	21.20%	24.90%	26.13%	25.91%	26.05%	26.80%
Return on Invested Capital (ROIC)	3.15%	3.01%	3.23%	3.29%	3.07%	3.09%	3.43%	4.37%	4.44%	6.76%	6.64%
ROIC Less NNEP Spread (ROIC-NNEP)	3.15%	3.01%	3.23%	3.29%	3.07%	3.09%	3.43%	4.37%	4.44%	6.76%	6.64%
Return on Net Nonoperating Assets (RNNOA)	0.82%	1.59%	1.62%	2.08%	2.46%	2.31%	2.82%	3.50%	3.83%	2.98%	3.14%
Return on Equity (ROE)	3.97%	4.60%	4.85%	5.37%	5.53%	5.41%	6.25%	7.87%	8.28%	9.74%	9.78%
Cash Return on Invested Capital (CROIC)	27.53%	50.45%	52.49%	63.09%	42.72%	-18.90%	-11.07%	-37.02%	-30.65%	-9.29%	-18.68%
Operating Return on Assets (OROA)	0.64%	0.68%	0.72%	0.81%	0.83%	0.74%	0.85%	1.13%	1.19%	1.46%	1.47%
Return on Assets (ROA)	0.48%	0.54%	0.54%	0.59%	0.60%	0.58%	0.64%	0.83%	0.88%	1.08%	1.07%
Return on Common Equity (ROCE)	3.97%	4.60%	4.85%	5.37%	5.53%	5.41%	6.25%	7.87%	8.28%	9.74%	9.78%
Return on Equity Simple (ROE_SIMPLE)	4.39%	0.00%	4.69%	5.10%	5.70%	0.00%	7.83%	8.83%	9.55%	0.00%	11.04%
Net Operating Profit after Tax (NOPAT)	21	24	24	25	26	26	30	38	39	52	54
NOPAT Margin	18.11%	20.62%	20.71%	21.61%	20.97%	19.59%	20.91%	25.74%	27.01%	31.79%	32.27%
Net Nonoperating Expense Percent (NNEP)	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
SG&A Expenses to Revenue	55.14%	48.29%	51.05%	50.87%	51.04%	46.51%	46.42%	45.76%	50.10%	41.61%	40.43%
Operating Expenses to Revenue	71.98%	65.75%	69.67%	69.26%	68.79%	73.37%	60.42%	59.05%	61.26%	51.82%	50.39%
Earnings before Interest and Taxes (EBIT)	28	30	32	35	36	34	40	51	53	70	73
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	38	55	42	47	41	42	37	65	58	85	82
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	0.58	0.69	0.69	0.61	0.64	0.64	0.49	0.46	0.52	0.67	0.69
Price to Tangible Book Value (P/TBV)	0.74	0.88	0.88	0.78	0.82	0.83	0.64	0.59	0.68	0.88	0.90
Price to Revenue (P/Rev)	2.66	3.09	3.05	2.47	2.45	2.39	1.66	1.52	1.72	2.16	2.21
Price to Earnings (P/E)	13.14	14.72	14.75	11.89	11.20	10.22	6.27	5.17	5.48	6.23	6.22
Dividend Yield	5.42%	4.61%	4.50%	5.28%	4.99%	4.92%	6.75%	7.12%	6.21%	4.92%	4.93%
Earnings Yield	7.61%	6.79%	6.78%	8.41%	8.93%	9.78%	15.95%	19.35%	18.25%	16.04%	16.07%
Enterprise Value to Invested Capital (EV/IC)	0.31	0.55	0.43	0.38	0.35	0.33	0.10	0.23	0.29	0.64	0.72
Enterprise Value to Revenue (EV/Rev)	1.55	2.86	2.09	1.74	1.94	2.35	0.67	1.62	2.08	3.24	3.94
Enterprise Value to EBITDA (EV/EBITDA)	3.97	7.31	6.25	5.66	5.79	6.66	1.71	3.68	4.44	6.25	7.59
Enterprise Value to EBIT (EV/EBIT)	5.79	10.20	7.57	6.28	6.63	7.54	1.86	4.08	4.90	6.90	8.14
Enterprise Value to NOPAT (EV/NOPAT)	7.62	13.62	10.12	8.41	8.86	10.04	2.51	5.53	6.65	9.35	11.08
Enterprise Value to Operating Cash Flow (EV/OCF)	6.36	11.62	7.07	3.29	2.50	2.83	0.78	2.39	3.46	4.21	5.16
Enterprise Value to Free Cash Flow (EV/FCFF)	0.98	0.83	0.62	0.42	0.66	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.10	0.16	0.10	0.13	0.43	0.90	0.94	1.14	1.19	0.59	0.71
Long-Term Debt to Equity	0.10	0.16	0.10	0.13	0.43	0.90	0.94	1.14	1.19	0.59	0.71
Financial Leverage	0.26	0.53	0.50	0.63	0.80	0.75	0.82	0.80	0.86	0.44	0.47
Leverage Ratio	8.23	8.50	8.91	9.03	9.27	9.25	9.77	9.45	9.36	9.01	9.11
Compound Leverage Factor	8.23	8.50	8.91	9.03	9.27	9.25	9.77	9.45	9.36	9.01	9.11
Debt to Total Capital	8.86%	14.04%	8.80%	11.67%	29.98%	47.30%	48.39%	53.38%	54.28%	37.05%	41.39%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	8.86%	14.04%	8.80%	11.67%	29.98%	47.30%	48.39%	53.38%	54.28%	37.05%	41.39%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Common Equity to Total Capital	91.14%	85.96%	91.20%	88.33%	70.02%	52.70%	51.61%	46.62%	45.72%	62.95%	58.61%
Debt to EBITDA	1.15	1.88	1.27	1.74	4.90	9.46	8.14	8.64	8.29	3.64	4.38
Net Debt to EBITDA	-2.87	-0.59	-2.86	-2.35	-1.52	-0.12	-2.55	0.24	0.78	2.09	3.33
Long-Term Debt to EBITDA	1.15	1.88	1.27	1.74	4.90	9.46	8.14	8.64	8.29	3.64	4.38
Debt to NOPAT	2.21	3.50	2.06	2.59	7.51	14.24	11.98	12.97	12.43	5.45	6.39
Net Debt to NOPAT	-5.52	-1.10	-4.63	-3.48	-2.33	-0.19	-3.76	0.36	1.17	3.12	4.86
Long-Term Debt to NOPAT	2.21	3.50	2.06	2.59	7.51	14.24	11.98	12.97	12.43	5.45	6.39
Noncontrolling Interest Sharing Ratio	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	668	1,566	1,579	2,071	1,511	-791	-533	-1,502	-1,328	-442	-722
Operating Cash Flow to CapEx	1,002.90%	2,189.63%	2,173.72%	-1,009.63%	1,401.09%	3,927.95%	5,663.92%	2,671.33%	2,544.92%	4,615.22%	4,975.48%
Free Cash Flow to Firm to Interest Expense	5.74	12.58	12.12	16.34	10.45	-5.52	-3.80	-11.00	-12.92	-5.99	-20.05
Operating Cash Flow to Interest Expense	0.23	0.40	0.48	-0.20	0.20	0.55	1.37	0.93	0.74	1.60	2.80
Operating Cash Flow Less CapEx to Interest Expense	0.21	0.38	0.46	-0.22	0.19	0.53	1.35	0.89	0.71	1.57	2.74
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03	0.03
Fixed Asset Turnover	9.10	9.28	9.53	10.24	11.17	11.73	12.23	12.87	13.44	13.61	13.42
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	2,370	2,483	2,379	2,390	3,016	4,025	3,934	4,436	4,502	3,208	3,371
Invested Capital Turnover	0.17	0.15	0.16	0.15	0.15	0.16	0.16	0.17	0.16	0.21	0.21
Increase / (Decrease) in Invested Capital	-647	-1,542	-1,555	-2,045	-1,486	817	563	1,540	1,367	493	775
Enterprise Value (EV)	723	1,357	1,030	905	1,067	1,341	399	1,009	1,309	2,042	2,418
Market Capitalization	1,247	1,466	1,502	1,280	1,348	1,366	996	944	1,078	1,361	1,358
Book Value per Share	$17.89	$17.68	$17.97	$17.50	$17.58	$17.66	$16.92	$17.24	$17.23	$16.90	$16.54
Tangible Book Value per Share	$14.02	$13.81	$14.10	$13.63	$13.69	$13.76	$13.01	$13.33	$13.30	$12.97	$12.60
Total Capital	2,370	2,483	2,379	2,390	3,016	4,025	3,934	4,436	4,502	3,208	3,371
Total Debt	210	349	209	279	904	1,904	1,904	2,368	2,444	1,189	1,395
Total Long-Term Debt	210	349	209	279	904	1,904	1,904	2,368	2,444	1,189	1,395
Net Debt	-524	-110	-472	-375	-281	-25	-597	65	231	681	1,060
Capital Expenditures (CapEx)	2.66	2.27	2.90	2.53	2.11	2.00	3.40	4.73	2.99	2.56	2.02
Net Nonoperating Expense (NNE)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Net Nonoperating Obligations (NNO)	210	349	209	279	904	1,904	1,904	2,368	2,444	1,189	1,395
Total Depreciation and Amortization (D&A)	10	25	9.97	13	5.48	8.42	-2.76	14	5.49	15	8.13
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$0.17	$0.20	$0.20	$0.21	$0.22	$0.21	$0.25	$0.32	$0.33	$0.43	$0.45
Adjusted Weighted Average Basic Shares Outstanding	128.06M	120.77M	120.74M	120.73M	120.61M	120.13M	120.11M	120.02M	119.92M	119.50M	119.48M
Adjusted Diluted Earnings per Share	$0.17	$0.20	$0.20	$0.21	$0.21	$0.21	$0.25	$0.32	$0.33	$0.43	$0.45
Adjusted Weighted Average Diluted Shares Outstanding	128.06M	120.77M	120.74M	120.73M	120.61M	120.13M	120.11M	120.02M	119.92M	119.50M	119.48M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	128.06M	120.77M	120.74M	120.73M	120.61M	120.13M	120.11M	120.02M	119.92M	119.50M	119.48M
Normalized Net Operating Profit after Tax (NOPAT)	23	25	25	27	27	36	30	38	39	52	54
Normalized NOPAT Margin	19.75%	21.33%	21.51%	22.97%	21.66%	26.33%	20.91%	25.74%	27.01%	31.79%	32.27%
Pre Tax Income Margin	23.90%	25.78%	27.52%	29.54%	29.10%	24.86%	27.85%	34.85%	36.45%	42.99%	44.09%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	0.24	0.24	0.25	0.27	0.25	0.23	0.28	0.38	0.51	0.95	2.04
NOPAT to Interest Expense	0.18	0.20	0.19	0.20	0.18	0.18	0.21	0.28	0.38	0.70	1.49
EBIT Less CapEx to Interest Expense	0.22	0.23	0.22	0.25	0.23	0.22	0.26	0.34	0.48	0.91	1.98
NOPAT Less CapEx to Interest Expense	0.16	0.18	0.16	0.18	0.16	0.17	0.19	0.24	0.35	0.67	1.44
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	71.26%	67.76%	66.24%	62.52%	55.82%	50.22%	42.20%	36.68%	34.09%	30.75%	30.81%
Augmented Payout Ratio	71.26%	67.76%	66.24%	62.52%	55.82%	50.22%	42.20%	36.68%	34.09%	37.47%	38.82%

Frequently Asked Questions About Hope Bancorp's Financials

When does Hope Bancorp's fiscal year end?

According to the most recent income statement we have on file, Hope Bancorp's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has Hope Bancorp's net income changed over the last 10 years?

Hope Bancorp's net income appears to be on an upward trend, with a most recent value of $99.63 million in 2024, rising from $88.62 million in 2014. The previous period was $133.67 million in 2023. See Hope Bancorp's forecast for analyst expectations on what’s next for the company.

How has Hope Bancorp revenue changed over the last 10 years?

Over the last 10 years, Hope Bancorp's total revenue changed from $310.78 million in 2014 to $474.93 million in 2024, a change of 52.8%.

How much debt does Hope Bancorp have?

Hope Bancorp's total liabilities were at $14.92 billion at the end of 2024, a 12.3% decrease from 2023, and a 138.4% increase since 2014.

How much cash does Hope Bancorp have?

In the past 10 years, Hope Bancorp's cash and equivalents has ranged from $86.12 million in 2014 to $283.13 million in 2019, and is currently $222.66 million as of their latest financial filing in 2024.

How has Hope Bancorp's book value per share changed over the last 10 years?

Over the last 10 years, Hope Bancorp's book value per share changed from 11.10 in 2014 to 17.68 in 2024, a change of 59.2%.

Related Companies

This page (NASDAQ:HOPE) was last updated on 6/1/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

Hope Bancorp (HOPE) Financials

Frequently Asked Questions About Hope Bancorp's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

Hope Bancorp (HOPE) Financials

Annual Income Statements for Hope Bancorp

Quarterly Income Statements for Hope Bancorp

Annual Cash Flow Statements for Hope Bancorp

Quarterly Cash Flow Statements for Hope Bancorp

Annual Balance Sheets for Hope Bancorp

Quarterly Balance Sheets for Hope Bancorp

Annual Metrics And Ratios for Hope Bancorp

Quarterly Metrics And Ratios for Hope Bancorp

Frequently Asked Questions About Hope Bancorp's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools