Free Trial

John Marshall Bancorp (JMSB) Financials

John Marshall Bancorp logo
$23.13 +0.09 (+0.39%)
Closing price 04:00 PM Eastern
Extended Trading
$23.14 +0.01 (+0.02%)
As of 05:25 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for John Marshall Bancorp

Annual Income Statements for John Marshall Bancorp

This table shows John Marshall Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
25 32 5.16 17 21
Consolidated Net Income / (Loss)
25 32 5.16 17 21
Net Income / (Loss) Continuing Operations
25 32 5.16 17 21
Total Pre-Tax Income
32 40 7.98 22 27
Total Revenue
68 72 37 53 63
Net Interest Income / (Expense)
66 70 50 51 61
Total Interest Income
74 84 101 110 113
Loans and Leases Interest Income
69 74 86 96 103
Investment Securities Interest Income
4.53 8.30 7.56 5.12 4.72
Deposits and Money Market Investments Interest Income
0.18 1.48 6.78 8.68 5.89
Total Interest Expense
8.21 14 50 59 53
Deposits Interest Expense
6.60 12 47 54 49
Short-Term Borrowings Interest Expense
0.13 0.04 0.07 0.75 2.27
Long-Term Debt Interest Expense
1.49 1.81 1.40 1.40 1.40
Federal Funds Purchased and Securities Sold Interest Expense
0.00 0.02 0.02 2.45 0.00
Total Non-Interest Income
1.72 1.69 -15 2.27 2.07
Trust Fees by Commissions
0.28 0.38 0.39 0.42 0.33
Service Charges on Deposit Accounts
0.26 0.32 0.33 0.35 0.34
Other Service Charges
0.75 0.80 0.99 0.75 0.69
Net Realized & Unrealized Capital Gains on Investments
0.01 -0.35 -17 0.76 0.72
Provision for Credit Losses
3.11 0.18 -3.25 -0.37 1.69
Total Non-Interest Expense
32 32 31 32 34
Salaries and Employee Benefits
20 20 19 19 21
Net Occupancy & Equipment Expense
3.42 3.22 2.99 2.98 2.83
Other Operating Expenses
8.43 8.47 10 9.59 10
Income Tax Expense
6.80 8.26 2.82 4.76 6.15
Basic Earnings per Share
$1.87 $2.27 $0.37 $1.20 $1.49
Weighted Average Basic Shares Outstanding
- 14.12M 14.17M 14.28M 14.21M
Diluted Earnings per Share
$1.83 $2.25 $0.36 $1.20 $1.49
Weighted Average Diluted Shares Outstanding
- 14.12M 14.17M 14.28M 14.21M
Weighted Average Basic & Diluted Shares Outstanding
- 14.12M 14.17M 14.28M 14.21M
Cash Dividends to Common per Share
- $0.00 $0.22 $0.25 $0.30

Quarterly Income Statements for John Marshall Bancorp

This table shows John Marshall Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Income / (Loss) Attributable to Common Shareholders
4.20 3.91 4.24 4.78 4.81 5.10 5.40 5.92 6.10 7.02 7.54
Consolidated Net Income / (Loss)
4.20 3.91 4.24 4.78 4.81 5.10 5.40 5.92 6.10 7.02 7.54
Net Income / (Loss) Continuing Operations
4.20 3.91 4.24 4.78 4.81 5.10 5.40 5.92 6.10 7.02 7.54
Total Pre-Tax Income
5.41 5.02 5.34 6.10 6.18 6.58 6.86 7.75 7.85 9.03 9.70
Total Revenue
13 13 14 14 15 15 16 16 17 19 18
Net Interest Income / (Expense)
12 12 13 14 14 15 16 16 17 17 18
Total Interest Income
27 27 28 28 27 28 29 29 29 30 31
Loans and Leases Interest Income
24 23 24 25 25 25 26 26 27 27 28
Investment Securities Interest Income
1.36 1.29 1.24 1.23 1.16 1.20 1.17 1.18 1.29 1.40 1.50
Deposits and Money Market Investments Interest Income
1.94 2.14 2.88 1.72 1.33 1.42 1.58 1.55 1.21 1.13 1.74
Total Interest Expense
15 15 15 14 13 13 13 13 13 12 14
Deposits Interest Expense
14 13 14 13 12 12 12 12 12 12 13
Short-Term Borrowings Interest Expense
0.00 0.00 0.17 0.57 0.56 0.57 0.57 0.57 0.55 0.55 0.55
Long-Term Debt Interest Expense
0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35 0.35
Federal Funds Purchased and Securities Sold Interest Expense
0.90 0.91 0.65 - - 0.00 0.00 - - 0.00 0.00
Total Non-Interest Income
0.82 0.56 0.62 0.28 0.51 0.51 0.65 0.41 0.28 1.44 0.27
Trust Fees by Commissions
0.25 0.04 0.06 0.06 0.21 0.03 0.06 0.02 0.06 0.03 0.00
Service Charges on Deposit Accounts
0.09 0.09 0.08 0.09 0.08 0.09 0.09 0.08 0.09 0.09 0.09
Other Service Charges
0.22 0.18 0.17 0.18 0.15 0.15 0.24 0.15 0.14 0.23 0.14
Net Realized & Unrealized Capital Gains on Investments
0.26 0.25 0.30 -0.05 0.06 0.24 0.26 0.16 -0.01 1.10 0.04
Provision for Credit Losses
-0.78 -0.29 0.40 0.30 0.17 0.54 0.36 0.63 0.02 0.26 -0.32
Total Non-Interest Expense
7.92 7.91 8.03 7.95 8.25 8.31 9.03 7.97 8.92 9.49 8.68
Salaries and Employee Benefits
4.81 4.88 4.90 4.66 5.10 5.18 5.69 4.76 5.62 6.16 5.15
Net Occupancy & Equipment Expense
0.75 0.75 0.75 0.74 0.72 0.72 0.73 0.65 0.75 0.74 0.73
Other Operating Expenses
2.37 2.29 2.39 2.55 2.43 2.41 2.61 2.56 2.55 2.59 2.46
Restructuring Charge
- - - - - - 0.00 - - - 0.33
Income Tax Expense
1.21 1.11 1.11 1.33 1.37 1.48 1.46 1.84 1.75 2.01 2.15
Basic Earnings per Share
$0.30 $0.27 $0.30 $0.33 $0.34 $0.36 $0.38 $0.41 $0.43 $0.50 $0.53
Weighted Average Basic Shares Outstanding
14.22M 14.23M 14.24M 14.28M 14.28M 14.22M 14.18M 14.21M 14.11M 14.11M 14.11M
Diluted Earnings per Share
$0.30 $0.27 $0.30 $0.33 $0.34 $0.36 $0.38 $0.41 $0.43 $0.50 $0.53
Weighted Average Diluted Shares Outstanding
14.22M 14.23M 14.24M 14.28M 14.28M 14.22M 14.18M 14.21M 14.11M 14.11M 14.11M
Weighted Average Basic & Diluted Shares Outstanding
14.22M 14.23M 14.24M 14.28M 14.28M 14.22M 14.18M 14.21M 14.11M 14.11M 14.11M

Annual Cash Flow Statements for John Marshall Bancorp

This table details how cash moves in and out of John Marshall Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-33 -44 37 23 7.51
Net Cash From Operating Activities
32 33 18 17 23
Net Cash From Continuing Operating Activities
32 33 18 17 23
Net Income / (Loss) Continuing Operations
25 32 5.16 17 21
Consolidated Net Income / (Loss)
25 32 5.16 17 21
Provision For Loan Losses
3.11 0.18 -3.25 -0.37 1.69
Depreciation Expense
0.81 0.56 0.48 0.45 0.51
Amortization Expense
1.95 1.65 1.05 1.02 0.89
Non-Cash Adjustments to Reconcile Net Income
-0.76 0.98 18 -0.49 -0.36
Changes in Operating Assets and Liabilities, net
1.78 -2.01 -3.58 -0.47 -1.38
Net Cash From Investing Activities
-303 -271 145 31 -89
Net Cash From Continuing Investing Activities
-303 -271 145 31 -89
Purchase of Property, Leasehold Improvements and Equipment
-0.35 -0.16 -0.61 -0.48 -0.55
Purchase of Investment Securities
-347 -331 -0.95 -2.62 -32
Sale of Property, Leasehold Improvements and Equipment
0.04 0.00 0.08 0.00 0.05
Sale and/or Maturity of Investments
44 60 218 52 52
Other Investing Activities, net
- - -72 -18 -108
Net Cash From Financing Activities
238 194 -125 -25 74
Net Cash From Continuing Financing Activities
238 194 -125 -25 74
Net Change in Deposits
241 186 -161 -14 80
Issuance of Debt
0.00 25 54 56 0.00
Repayment of Debt
-4.00 -18 -16 -64 0.00
Repurchase of Common Equity
- - 0.00 -0.05 -2.42
Payment of Dividends
0.00 -2.80 -3.11 -3.56 -4.27
Other Financing Activities, Net
0.55 3.05 0.31 1.03 0.42
Cash Interest Paid
8.20 13 47 61 53
Cash Income Taxes Paid
6.83 6.58 4.11 1.32 5.93

Quarterly Cash Flow Statements for John Marshall Bancorp

This table details how cash moves in and out of John Marshall Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
Net Change in Cash & Equivalents
54 30 -5.38 -55 47 -52 47 -34 20 8.83 32
Net Cash From Operating Activities
0.18 10 1.42 5.50 6.96 7.53 1.22 6.87 8.51 5.04 7.40
Net Cash From Continuing Operating Activities
0.18 10 1.42 5.50 6.96 7.53 1.22 6.87 8.51 5.04 7.40
Net Income / (Loss) Continuing Operations
4.20 3.91 4.24 4.78 4.81 5.10 5.40 5.92 6.10 7.02 7.54
Consolidated Net Income / (Loss)
4.20 3.91 4.24 4.78 4.81 5.10 5.40 5.92 6.10 7.02 7.54
Provision For Loan Losses
-0.78 -0.29 0.40 0.30 0.17 0.54 0.36 0.62 0.02 0.26 -0.32
Depreciation Expense
0.11 0.11 0.11 0.11 0.13 0.13 0.13 0.13 0.13 0.12 0.11
Amortization Expense
0.25 0.24 0.23 0.30 0.23 0.05 0.41 0.20 0.21 0.20 0.17
Non-Cash Adjustments to Reconcile Net Income
-0.14 -0.16 -0.27 0.09 -0.28 -0.04 -0.23 0.19 0.10 -0.91 0.16
Changes in Operating Assets and Liabilities, net
-3.48 6.36 -3.28 -0.07 1.90 1.75 -4.86 -0.18 1.95 -1.64 -0.26
Net Cash From Investing Activities
46 11 -9.17 -17 9.85 -46 -9.64 -43 -0.41 -40 -5.20
Net Cash From Continuing Investing Activities
46 11 -9.17 -17 9.85 -46 -9.64 -43 -0.41 -40 -5.20
Purchase of Property, Leasehold Improvements and Equipment
-0.08 -0.05 -0.11 -0.25 -0.34 -0.16 -0.03 -0.02 -0.00 -0.01 -0.04
Purchase of Investment Securities
-0.04 -0.04 -2.54 -0.20 -3.68 -10 0.05 -18 -15 -18 -18
Sale and/or Maturity of Investments
46 -18 11 14 12 11 13 14 13 19 9.72
Other Investing Activities, net
- - -17 -30 1.36 - -23 -39 1.57 -41 3.58
Net Cash From Financing Activities
8.09 8.51 2.38 -44 30 -14 55 2.67 12 44 30
Net Cash From Continuing Financing Activities
8.09 8.51 2.38 -44 30 -14 55 2.67 12 44 30
Net Change in Deposits
-5.61 12 23 -44 30 -25 72 3.46 15 5.26 71
Repurchase of Common Equity
0.00 -0.05 0.00 - -0.05 -1.31 -0.29 -0.77 -2.04 - -0.02
Payment of Dividends
- - -0.00 - 0.00 - - -0.00 -1.28 -1.27 -1.41
Other Financing Activities, Net
0.70 0.27 0.07 -0.00 0.07 0.37 - -0.01 -0.00 40 -40
Cash Interest Paid
17 14 17 14 14 13 14 13 13 12 14
Cash Income Taxes Paid
- - - 1.32 - - 1.15 1.77 - - 2.30

Annual Balance Sheets for John Marshall Bancorp

This table presents John Marshall Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
2,149 2,348 2,243 2,235 2,333
Cash and Due from Banks
2.92 6.58 7.42 5.95 6.49
Interest Bearing Deposits at Other Banks
103 55 92 117 123
Trading Account Securities
347 459 268 225 215
Loans and Leases, Net of Allowance
1,646 1,769 1,840 1,853 1,956
Loans and Leases
1,666 1,790 1,860 1,872 1,975
Allowance for Loan and Lease Losses
20 20 20 19 20
Premises and Equipment, Net
1.62 1.22 1.28 1.32 1.32
Other Assets
49 57 34 33 31
Total Liabilities & Shareholders' Equity
2,149 2,348 2,243 2,235 2,333
Total Liabilities
1,941 2,135 2,013 1,988 2,067
Non-Interest Bearing Deposits
489 477 411 433 433
Interest Bearing Deposits
1,393 1,591 1,495 1,459 1,540
Accrued Interest Payable
0.84 1.04 4.56 2.39 2.12
Long-Term Debt
43 25 79 81 81
Other Long-Term Liabilities
16 17 13 13 12
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
208 213 230 247 266
Total Preferred & Common Equity
208 213 230 247 266
Preferred Stock
0.00 0.00 0.00 0.00 0.00
Total Common Equity
208 213 230 247 266
Common Stock
91 95 96 97 96
Retained Earnings
118 147 146 160 177
Accumulated Other Comprehensive Income / (Loss)
-0.40 -29 -12 -11 -7.12

Quarterly Balance Sheets for John Marshall Bancorp

This table presents John Marshall Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026 9/30/2026
Total Assets
2,298 2,252 2,270 2,274 2,272 2,268 2,325 2,352 2,402 2,437
Cash and Due from Banks
7.64 5.70 10 8.16 11 9.42 8.87 9.13 6.48 5.57
Interest Bearing Deposits at Other Banks
185 147 173 169 159 108 155 141 153 186
Trading Account Securities
268 256 245 240 219 219 208 217 217 222
Loans and Leases, Net of Allowance
1,800 1,807 1,809 1,824 1,852 1,898 1,918 1,954 1,995 1,991
Loans and Leases
1,820 1,826 1,827 1,843 1,870 1,917 1,938 1,974 2,015 2,011
Allowance for Loan and Lease Losses
20 19 18 18 19 19 20 20 20 20
Premises and Equipment, Net
1.26 1.24 1.18 1.18 1.48 1.52 1.42 1.19 1.08 1.01
Other Assets
36 34 33 32 32 33 33 31 31 31
Total Liabilities & Shareholders' Equity
2,298 2,252 2,270 2,274 2,272 2,268 2,325 2,352 2,402 2,437
Total Liabilities
2,078 2,017 2,034 2,031 2,019 2,014 2,065 2,084 2,129 2,160
Non-Interest Bearing Deposits
438 405 437 472 438 439 447 458 452 472
Interest Bearing Deposits
1,544 1,496 1,476 1,464 1,484 1,458 1,522 1,530 1,541 1,593
Accrued Interest Payable
2.61 2.95 4.03 2.30 2.07 2.28 1.87 1.99 2.06 1.81
Long-Term Debt
79 102 102 81 81 81 81 81 81 81
Other Long-Term Liabilities
15 12 16 12 14 18 13 14 13 13
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
221 235 235 243 253 254 260 268 274 277
Total Preferred & Common Equity
221 235 235 243 253 254 260 268 274 277
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
221 235 235 243 253 254 260 268 274 277
Common Stock
96 97 97 97 97 97 96 94 94 94
Retained Earnings
142 151 151 155 165 166 171 182 187 194
Accumulated Other Comprehensive Income / (Loss)
-17 -13 -13 -9.22 -9.26 -8.49 -7.76 -7.53 -7.76 -11

Annual Metrics And Ratios for John Marshall Bancorp

This table displays calculated financial ratios and metrics derived from John Marshall Bancorp's official financial filings.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 14,076,110.00 14,126,084.00 - 14,175,540.00
DEI Adjusted Shares Outstanding
0.00 14,076,110.00 14,126,084.00 - 14,175,540.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 2.26 0.37 - 1.50
Growth Metrics
- - - - -
Revenue Growth
0.00% 6.63% -48.44% 43.39% 17.48%
EBITDA Growth
0.00% 20.68% -73.62% 109.35% 23.31%
EBIT Growth
0.00% 24.19% -75.99% 127.41% 25.16%
NOPAT Growth
0.00% 24.91% -83.78% 231.93% 24.02%
Net Income Growth
0.00% 24.91% -83.78% 231.93% 24.02%
EPS Growth
0.00% 22.95% -84.00% 233.33% 24.17%
Operating Cash Flow Growth
0.00% 2.48% -45.70% -4.14% 30.85%
Free Cash Flow Firm Growth
0.00% 0.00% -244.90% 97.48% 227.86%
Invested Capital Growth
0.00% -5.48% 29.99% 6.09% 5.84%
Revenue Q/Q Growth
0.00% 0.00% -11.00% 4.63% 3.30%
EBITDA Q/Q Growth
0.00% 0.00% -25.17% 4.11% 5.74%
EBIT Q/Q Growth
0.00% 0.00% -28.01% 4.23% 6.41%
NOPAT Q/Q Growth
0.00% 0.00% -41.78% 1.64% 5.67%
Net Income Q/Q Growth
0.00% 0.00% -41.78% 1.64% 5.67%
EPS Q/Q Growth
0.00% 0.00% -40.98% 0.84% 5.67%
Operating Cash Flow Q/Q Growth
0.00% -4.91% -12.42% 0.34% 6.49%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 78.66% -38.15%
Invested Capital Q/Q Growth
0.00% 0.00% 3.13% 1.09% 1.75%
Profitability Metrics
- - - - -
EBITDA Margin
51.79% 58.62% 29.99% 43.78% 45.95%
EBIT Margin
47.70% 55.56% 25.87% 41.03% 43.72%
Profit (Net Income) Margin
37.65% 44.10% 13.87% 32.11% 33.90%
Tax Burden Percent
78.92% 79.38% 64.63% 78.25% 77.54%
Interest Burden Percent
100.00% 100.00% 82.95% 100.00% 100.00%
Effective Tax Rate
21.08% 20.62% 35.37% 21.75% 22.46%
Return on Invested Capital (ROIC)
10.14% 13.02% 1.89% 5.38% 6.30%
ROIC Less NNEP Spread (ROIC-NNEP)
10.14% 13.02% 1.89% 5.38% 6.30%
Return on Net Nonoperating Assets (RNNOA)
2.08% 2.08% 0.44% 1.80% 1.99%
Return on Equity (ROE)
12.21% 15.10% 2.33% 7.19% 8.29%
Cash Return on Invested Capital (CROIC)
0.00% 18.66% -24.19% -0.52% 0.63%
Operating Return on Assets (OROA)
1.50% 1.78% 0.42% 0.98% 1.20%
Return on Assets (ROA)
1.18% 1.41% 0.22% 0.76% 0.93%
Return on Common Equity (ROCE)
12.21% 15.10% 2.33% 7.19% 8.29%
Return on Equity Simple (ROE_SIMPLE)
12.21% 14.95% 2.24% 6.94% 7.99%
Net Operating Profit after Tax (NOPAT)
25 32 5.16 17 21
NOPAT Margin
37.65% 44.10% 13.87% 32.11% 33.90%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
35.24% 32.46% 60.31% 41.67% 37.61%
Operating Expenses to Revenue
47.71% 44.20% 82.87% 59.66% 53.59%
Earnings before Interest and Taxes (EBIT)
32 40 9.62 22 27
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
35 42 11 23 29
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
0.00 1.88 1.36 1.15 1.05
Price to Tangible Book Value (P/TBV)
0.00 1.88 1.36 1.15 1.05
Price to Revenue (P/Rev)
0.00 5.56 8.42 5.30 4.47
Price to Earnings (P/E)
0.00 12.60 60.69 16.51 13.20
Dividend Yield
0.00% 0.70% 0.99% 1.25% 1.51%
Earnings Yield
0.00% 7.94% 1.65% 6.06% 7.58%
Enterprise Value to Invested Capital (EV/IC)
0.00 1.53 0.95 0.74 0.67
Enterprise Value to Revenue (EV/Rev)
0.00 5.04 7.87 4.52 3.69
Enterprise Value to EBITDA (EV/EBITDA)
0.00 8.60 26.25 10.32 8.03
Enterprise Value to EBIT (EV/EBIT)
0.00 9.08 30.43 11.01 8.44
Enterprise Value to NOPAT (EV/NOPAT)
0.00 11.44 56.75 14.07 10.88
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 10.97 16.26 13.96 10.23
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 7.98 0.00 0.00 108.74
Leverage & Solvency
- - - - -
Debt to Equity
0.21 0.12 0.34 0.33 0.30
Long-Term Debt to Equity
0.21 0.12 0.34 0.33 0.30
Financial Leverage
0.21 0.16 0.23 0.33 0.32
Leverage Ratio
10.31 10.68 10.37 9.40 8.92
Compound Leverage Factor
10.31 10.68 8.60 9.40 8.92
Debt to Total Capital
17.01% 10.37% 25.50% 24.68% 23.34%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
17.01% 10.37% 25.50% 24.68% 23.34%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
82.99% 89.63% 74.50% 75.32% 76.66%
Debt to EBITDA
1.22 0.58 7.06 3.46 2.81
Net Debt to EBITDA
-1.80 -0.87 -1.82 -1.79 -1.71
Long-Term Debt to EBITDA
1.22 0.58 7.06 3.46 2.81
Debt to NOPAT
1.68 0.77 15.26 4.72 3.81
Net Debt to NOPAT
-2.48 -1.16 -3.94 -2.43 -2.31
Long-Term Debt to NOPAT
1.68 0.77 15.26 4.72 3.81
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
0.00 46 -66 -1.66 2.13
Operating Cash Flow to CapEx
10,174.21% 21,253.21% 3,396.98% 3,573.29% 4,454.44%
Free Cash Flow to Firm to Interest Expense
0.00 3.34 -1.31 -0.03 0.04
Operating Cash Flow to Interest Expense
3.94 2.43 0.36 0.29 0.43
Operating Cash Flow Less CapEx to Interest Expense
3.90 2.42 0.35 0.28 0.42
Efficiency Ratios
- - - - -
Asset Turnover
0.03 0.03 0.02 0.02 0.03
Fixed Asset Turnover
41.75 50.80 29.75 41.03 47.58
Capital & Investment Metrics
- - - - -
Invested Capital
251 237 309 327 347
Invested Capital Turnover
0.27 0.30 0.14 0.17 0.19
Increase / (Decrease) in Invested Capital
0.00 -14 71 19 19
Enterprise Value (EV)
0.00 364 293 241 231
Market Capitalization
0.00 401 313 283 280
Book Value per Share
$0.00 $15.12 $16.28 $17.32 $18.74
Tangible Book Value per Share
$0.00 $15.12 $16.28 $17.32 $18.74
Total Capital
251 237 309 327 347
Total Debt
43 25 79 81 81
Total Long-Term Debt
43 25 79 81 81
Net Debt
-63 -37 -20 -42 -49
Capital Expenditures (CapEx)
0.32 0.16 0.53 0.48 0.51
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
43 25 79 81 81
Total Depreciation and Amortization (D&A)
2.77 2.21 1.53 1.46 1.40
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$0.00 $2.27 $0.37 $1.20 $1.49
Adjusted Weighted Average Basic Shares Outstanding
0.00 14.12M 14.17M 14.28M 14.21M
Adjusted Diluted Earnings per Share
$0.00 $2.25 $0.36 $1.20 $1.49
Adjusted Weighted Average Diluted Shares Outstanding
0.00 14.12M 14.17M 14.28M 14.21M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 14.12M 14.17M 14.28M 14.21M
Normalized Net Operating Profit after Tax (NOPAT)
25 32 5.16 17 21
Normalized NOPAT Margin
37.65% 44.10% 13.87% 32.11% 33.90%
Pre Tax Income Margin
47.70% 55.56% 21.46% 41.03% 43.72%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
3.93 2.94 0.19 0.37 0.52
NOPAT to Interest Expense
3.10 2.33 0.10 0.29 0.40
EBIT Less CapEx to Interest Expense
3.89 2.92 0.18 0.36 0.51
NOPAT Less CapEx to Interest Expense
3.06 2.32 0.09 0.28 0.39
Payout Ratios
- - - - -
Dividend Payout Ratio
0.00% 8.80% 60.26% 20.78% 20.11%
Augmented Payout Ratio
0.00% 8.80% 60.26% 21.07% 31.51%

Quarterly Metrics And Ratios for John Marshall Bancorp

This table displays calculated financial ratios and metrics derived from John Marshall Bancorp's official financial filings.

Metric Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026
Period end date 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026 9/30/2026
DEI Shares Outstanding
14,171,106.00 14,221,106.00 14,231,103.00 - 14,275,442.00 14,278,336.00 14,218,979.00 14,175,540.00 14,213,556.00 14,112,223.00 14,112,134.00
DEI Adjusted Shares Outstanding
14,171,106.00 14,221,106.00 14,231,103.00 - 14,275,442.00 14,278,336.00 14,218,979.00 14,175,540.00 14,213,556.00 14,112,223.00 14,112,134.00
DEI Earnings Per Adjusted Shares Outstanding
0.30 0.27 0.30 - 0.34 0.36 0.38 0.42 0.43 0.50 0.53
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-16.45% -0.46% 429.97% 5.27% 16.24% 22.14% 18.01% 13.96% 15.00% 21.67% 11.09%
EBITDA Growth
-31.45% -12.06% 153.48% -9.93% 13.21% 25.86% 30.39% 23.98% 25.15% 38.13% 34.72%
EBIT Growth
-32.65% -12.42% 148.54% -10.97% 14.22% 31.16% 28.47% 27.02% 26.89% 37.16% 41.26%
NOPAT Growth
-33.31% -13.03% 151.86% 6.13% 14.41% 30.68% 27.60% 23.84% 26.84% 37.55% 39.54%
Net Income Growth
-33.31% -13.03% 141.78% 6.13% 14.41% 30.68% 27.60% 23.84% 26.84% 37.55% 39.54%
EPS Growth
-31.82% -15.63% 141.67% 3.13% 13.33% 33.33% 26.67% 24.24% 26.47% 38.89% 39.47%
Operating Cash Flow Growth
-97.09% 126.45% -31.36% 1.08% 3,876.57% -25.92% -14.05% 25.03% 22.33% -33.13% 508.13%
Free Cash Flow Firm Growth
63.79% 87.87% 74.69% 79.00% 108.45% 121.47% 44.83% 5.81% -225.32% -271.83% 11.36%
Invested Capital Growth
37.00% 13.26% 8.23% 6.09% -0.75% -0.75% 5.14% 5.84% 4.58% 6.02% 5.14%
Revenue Q/Q Growth
-7.83% 0.59% 9.00% 4.17% 1.78% 5.69% 5.31% 0.60% 2.71% 11.81% -3.84%
EBITDA Q/Q Growth
-20.09% -7.03% 5.71% 14.69% 0.43% 3.36% 9.53% 9.05% 1.37% 14.09% 6.82%
EBIT Q/Q Growth
-21.03% -7.30% 6.44% 14.26% 1.31% 6.45% 4.25% 12.97% 1.21% 15.06% 7.38%
NOPAT Q/Q Growth
-6.60% -7.11% 8.45% 12.80% 0.69% 6.09% 5.90% 9.47% 3.13% 15.05% 7.44%
Net Income Q/Q Growth
-6.60% -7.11% 8.45% 12.80% 0.69% 6.09% 5.90% 9.47% 3.13% 15.05% 7.44%
EPS Q/Q Growth
-6.25% -10.00% 11.11% 10.00% 3.03% 5.88% 5.56% 7.89% 4.88% 16.28% 6.00%
Operating Cash Flow Q/Q Growth
-96.78% 5,711.43% -86.08% 288.28% 26.57% 8.26% -83.85% 464.83% 23.84% -40.82% 46.90%
Free Cash Flow Firm Q/Q Growth
-29.85% 58.95% 42.63% 31.34% 152.26% 4.29% -247.44% -17.22% 30.47% -43.00% 23.95%
Invested Capital Q/Q Growth
8.96% 0.24% -3.92% 1.09% 1.94% 0.24% 1.79% 1.75% 0.73% 1.62% 0.95%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
46.00% 42.51% 41.23% 45.40% 44.80% 43.81% 45.56% 49.39% 48.75% 49.74% 55.25%
EBIT Margin
43.10% 39.72% 38.79% 42.55% 42.35% 42.66% 42.23% 47.42% 46.73% 48.09% 53.69%
Profit (Net Income) Margin
33.47% 30.90% 30.75% 33.30% 32.94% 33.07% 33.25% 36.18% 36.33% 37.38% 41.76%
Tax Burden Percent
77.65% 77.80% 79.28% 78.26% 77.78% 77.52% 78.74% 76.31% 77.75% 77.74% 77.78%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
22.35% 22.20% 20.72% 21.74% 22.22% 22.48% 21.26% 23.69% 22.25% 22.26% 22.22%
Return on Invested Capital (ROIC)
3.99% 3.37% 5.19% 5.58% 5.44% 5.73% 6.07% 6.73% 6.90% 7.39% 8.37%
ROIC Less NNEP Spread (ROIC-NNEP)
3.99% 3.37% 5.19% 5.58% 5.44% 5.73% 6.07% 6.73% 6.90% 7.39% 8.37%
Return on Net Nonoperating Assets (RNNOA)
1.11% 1.34% 1.79% 1.87% 2.04% 2.14% 1.95% 2.12% 2.14% 2.27% 2.52%
Return on Equity (ROE)
5.10% 4.71% 6.98% 7.45% 7.48% 7.86% 8.02% 8.85% 9.04% 9.66% 10.89%
Cash Return on Invested Capital (CROIC)
-30.17% -11.65% -2.50% -0.52% 6.04% 6.39% 1.03% 0.63% 2.12% 1.25% 2.59%
Operating Return on Assets (OROA)
0.65% 0.59% 0.89% 1.01% 1.04% 1.09% 1.11% 1.30% 1.31% 1.40% 1.58%
Return on Assets (ROA)
0.50% 0.46% 0.71% 0.79% 0.81% 0.85% 0.88% 0.99% 1.02% 1.09% 1.23%
Return on Common Equity (ROCE)
5.10% 4.71% 6.98% 7.45% 7.48% 7.86% 8.02% 8.85% 9.04% 9.66% 10.89%
Return on Equity Simple (ROE_SIMPLE)
1.30% 1.05% 6.93% 0.00% 7.01% 7.46% 7.74% 0.00% 8.40% 8.93% 9.59%
Net Operating Profit after Tax (NOPAT)
4.20 3.91 4.24 4.78 4.81 5.10 5.40 5.92 6.10 7.02 7.54
NOPAT Margin
33.47% 30.90% 30.75% 33.30% 32.94% 33.07% 33.25% 36.18% 36.33% 37.38% 41.76%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
44.24% 44.51% 40.99% 37.59% 39.87% 38.23% 39.54% 33.08% 37.95% 36.75% 32.59%
Operating Expenses to Revenue
63.08% 62.59% 58.31% 55.38% 56.49% 53.87% 55.58% 48.76% 53.14% 50.54% 48.07%
Earnings before Interest and Taxes (EBIT)
5.41 5.02 5.34 6.10 6.18 6.58 6.86 7.75 7.85 9.03 9.70
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
5.78 5.37 5.68 6.51 6.54 6.76 7.41 8.08 8.19 9.34 9.98
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.06 1.03 1.13 1.15 0.90 1.03 1.07 1.05 1.06 1.12 1.15
Price to Tangible Book Value (P/TBV)
1.06 1.03 1.13 1.15 0.90 1.03 1.07 1.05 1.06 1.12 1.15
Price to Revenue (P/Rev)
7.16 6.97 5.21 5.30 4.12 4.49 4.60 4.47 4.40 4.48 4.57
Price to Earnings (P/E)
81.31 97.69 16.27 16.51 12.85 13.78 13.88 13.20 12.67 12.50 12.03
Dividend Yield
1.25% 1.46% 1.28% 1.25% 1.54% 1.62% 1.51% 1.51% 1.92% 0.83% 1.23%
Earnings Yield
1.23% 1.02% 6.15% 6.06% 7.78% 7.26% 7.20% 7.58% 7.89% 8.00% 8.31%
Enterprise Value to Invested Capital (EV/IC)
0.59 0.48 0.55 0.74 0.42 0.67 0.58 0.67 0.62 0.64 0.59
Enterprise Value to Revenue (EV/Rev)
5.69 4.64 3.38 4.52 2.52 3.86 3.24 3.69 3.33 3.34 2.99
Enterprise Value to EBITDA (EV/EBITDA)
23.22 20.71 7.38 10.32 5.79 8.82 7.21 8.03 7.10 6.89 5.89
Enterprise Value to EBIT (EV/EBIT)
28.21 25.58 7.84 11.01 6.16 9.28 7.62 8.44 7.44 7.22 6.10
Enterprise Value to NOPAT (EV/NOPAT)
64.54 64.99 10.54 14.07 7.88 11.88 9.76 10.88 9.60 9.31 7.88
Enterprise Value to Operating Cash Flow (EV/OCF)
16.22 9.01 10.32 13.96 5.81 10.50 9.25 10.23 8.96 10.51 7.53
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 6.90 10.47 57.10 108.74 29.81 52.84 23.12
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.43 0.43 0.33 0.33 0.32 0.32 0.31 0.30 0.30 0.30 0.29
Long-Term Debt to Equity
0.43 0.43 0.33 0.33 0.32 0.32 0.31 0.30 0.30 0.30 0.29
Financial Leverage
0.28 0.40 0.34 0.33 0.37 0.37 0.32 0.32 0.31 0.31 0.30
Leverage Ratio
10.11 10.20 9.86 9.40 9.28 9.28 9.15 8.92 8.88 8.85 8.87
Compound Leverage Factor
10.11 10.20 9.86 9.40 9.28 9.28 9.15 8.92 8.88 8.85 8.87
Debt to Total Capital
30.25% 30.18% 24.94% 24.68% 24.21% 24.16% 23.74% 23.34% 23.18% 22.81% 22.60%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
30.25% 30.18% 24.94% 24.68% 24.21% 24.16% 23.74% 23.34% 23.18% 22.81% 22.60%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
69.75% 69.82% 75.06% 75.32% 75.79% 75.84% 76.26% 76.66% 76.82% 77.19% 77.40%
Debt to EBITDA
11.97 13.11 3.36 3.46 3.35 3.17 2.97 2.81 2.66 2.45 2.28
Net Debt to EBITDA
-6.03 -10.42 -4.01 -1.79 -3.66 -1.42 -3.04 -1.71 -2.28 -2.37 -3.10
Long-Term Debt to EBITDA
11.97 13.11 3.36 3.46 3.35 3.17 2.97 2.81 2.66 2.45 2.28
Debt to NOPAT
33.27 41.14 4.79 4.72 4.56 4.27 4.02 3.81 3.59 3.31 3.05
Net Debt to NOPAT
-16.77 -32.70 -5.73 -2.43 -4.98 -1.91 -4.12 -2.31 -3.08 -3.20 -4.14
Long-Term Debt to NOPAT
33.27 41.14 4.79 4.72 4.56 4.27 4.02 3.81 3.59 3.31 3.05
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-87 -36 -20 -14 7.32 7.63 -11 -13 -9.17 -13 -9.98
Operating Cash Flow to CapEx
233.33% 20,340.00% 1,335.85% 2,181.75% 2,367.01% 4,650.62% 3,687.88% 38,188.89% 851,300.00% 83,966.67% 18,051.22%
Free Cash Flow to Firm to Interest Expense
-5.71 -2.42 -1.34 -1.01 0.55 0.59 -0.84 -1.00 -0.73 -1.06 -0.74
Operating Cash Flow to Interest Expense
0.01 0.69 0.09 0.39 0.53 0.58 0.09 0.52 0.68 0.41 0.55
Operating Cash Flow Less CapEx to Interest Expense
0.01 0.69 0.09 0.38 0.50 0.57 0.09 0.52 0.68 0.41 0.54
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.02 0.02 0.02 0.02 0.03 0.03 0.03 0.03 0.03 0.03
Fixed Asset Turnover
25.76 27.14 43.06 41.03 40.59 43.03 46.59 47.58 48.47 52.42 57.48
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
336 337 324 327 334 335 341 347 349 355 358
Invested Capital Turnover
0.12 0.11 0.17 0.17 0.17 0.17 0.18 0.19 0.19 0.20 0.20
Increase / (Decrease) in Invested Capital
91 39 25 19 -2.51 -2.53 17 19 15 20 18
Enterprise Value (EV)
197 161 178 241 140 225 196 231 216 227 210
Market Capitalization
249 242 274 283 228 261 279 280 285 306 320
Book Value per Share
$16.55 $16.55 $17.08 $17.32 $17.72 $17.77 $18.26 $18.74 $18.87 $19.40 $19.64
Tangible Book Value per Share
$16.55 $16.55 $17.08 $17.32 $17.72 $17.77 $18.26 $18.74 $18.87 $19.40 $19.64
Total Capital
336 337 324 327 334 335 341 347 349 355 358
Total Debt
102 102 81 81 81 81 81 81 81 81 81
Total Long-Term Debt
102 102 81 81 81 81 81 81 81 81 81
Net Debt
-51 -81 -96 -42 -88 -36 -83 -49 -69 -78 -110
Capital Expenditures (CapEx)
0.08 0.05 0.11 0.25 0.29 0.16 0.03 0.02 0.00 0.01 0.04
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)
102 102 81 81 81 81 81 81 81 81 81
Total Depreciation and Amortization (D&A)
0.36 0.35 0.34 0.41 0.36 0.18 0.54 0.32 0.34 0.31 0.28
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.30 $0.27 $0.30 $0.33 $0.34 $0.36 $0.38 $0.41 $0.43 $0.50 $0.53
Adjusted Weighted Average Basic Shares Outstanding
14.22M 14.23M 14.24M 14.28M 14.28M 14.22M 14.18M 14.21M 14.11M 14.11M 14.11M
Adjusted Diluted Earnings per Share
$0.30 $0.27 $0.30 $0.33 $0.34 $0.36 $0.38 $0.41 $0.43 $0.50 $0.53
Adjusted Weighted Average Diluted Shares Outstanding
14.22M 14.23M 14.24M 14.28M 14.28M 14.22M 14.18M 14.21M 14.11M 14.11M 14.11M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
14.22M 14.23M 14.24M 14.28M 14.28M 14.22M 14.18M 14.21M 14.11M 14.11M 14.11M
Normalized Net Operating Profit after Tax (NOPAT)
4.20 3.91 4.24 4.78 4.81 5.10 5.40 5.92 6.10 7.02 7.80
Normalized NOPAT Margin
33.47% 30.90% 30.75% 33.30% 32.94% 33.07% 33.25% 36.18% 36.33% 37.38% 43.19%
Pre Tax Income Margin
43.10% 39.72% 38.79% 42.55% 42.35% 42.66% 42.23% 47.42% 46.73% 48.09% 53.69%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.36 0.34 0.35 0.44 0.47 0.51 0.51 0.59 0.62 0.73 0.72
NOPAT to Interest Expense
0.28 0.27 0.28 0.34 0.36 0.40 0.40 0.45 0.49 0.57 0.56
EBIT Less CapEx to Interest Expense
0.35 0.34 0.34 0.42 0.45 0.50 0.51 0.59 0.62 0.73 0.71
NOPAT Less CapEx to Interest Expense
0.27 0.26 0.27 0.32 0.34 0.38 0.40 0.45 0.49 0.56 0.56
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 143.75% 21.12% 20.78% 0.00% 22.58% 21.25% 20.11% 24.64% 10.43% 14.90%
Augmented Payout Ratio
0.00% 145.77% 21.41% 21.07% 0.54% 29.74% 29.47% 31.51% 44.24% 23.14% 25.55%

Financials Breakdown Chart

Key Financial Trends

John Marshall Bancorp’s second-quarter 2026 results show continued improvement in profitability and balance-sheet growth. Net income increased to $7.0 million from $5.1 million in the comparable quarter, while diluted EPS rose to $0.50 from $0.36. The company’s earnings have generally strengthened since the $10.1 million loss reported in Q3 2023, which was driven primarily by a large investment-related loss.

  • Net interest income continues to expand. Q2 2026 net interest income rose to $17.3 million, up 16.1% from $14.9 million in Q2 2025 and 5.0% from Q1 2026. This is also well above the $13.2 million reported in Q3 2024.
  • Profitability and EPS are trending higher. Net income increased 37.6% year over year to $7.0 million, and diluted EPS climbed to $0.50 from $0.36. EPS has improved from $0.30 in Q3 2024 and $0.27 in Q2 2024.
  • Loan growth is supporting revenue. Gross loans and leases reached $2.015 billion at June 30, 2026, up 5.1% from $1.917 billion a year earlier and 2.1% from Q1 2026. Loan interest income also increased to $27.2 million from $25.2 million in Q2 2025.
  • The allowance for credit losses remains broadly stable relative to the loan portfolio. The allowance was $20.2 million, or approximately 1.0% of gross loans, compared with about 1.0% a year earlier. Meanwhile, quarterly provision expense declined to $258,000 from $537,000 in Q2 2025.
  • The balance sheet has expanded. Total assets increased to $2.40 billion from $2.27 billion in Q2 2025, while total common equity rose 16.3% to $273.8 million. Retained earnings increased to $187.5 million, supporting the company’s capital base.
  • Deposit funding is growing. Non-interest-bearing deposits increased to $451.5 million and interest-bearing deposits rose to $1.54 billion. Combined deposits were approximately $2.0 billion at the end of Q2 2026, up about 4.2% from the prior-year quarter.
  • Operating cash flow remained positive. John Marshall generated $5.0 million of cash from operating activities in Q2 2026. Although below the unusually strong $8.5 million recorded in Q1, operating cash flow has remained positive across the reported 2024-2026 quarters.
  • Investment activity is producing more volatile cash flows. The company purchased $17.7 million of investment securities and received $18.9 million from sales and maturities in Q2. A large $41.4 million “other investing activities” outflow resulted in total investing cash flow of negative $40.2 million, making quarterly cash changes difficult to interpret without additional disclosure.
  • Liquidity increased during the quarter, but the mix shifted. Cash and due from banks declined to $6.5 million from $9.1 million at Q1, while interest-bearing deposits at other banks rose to $152.5 million. Total cash and near-cash balances therefore remained significant, although investors should monitor the company’s liquidity composition.
  • Non-interest expenses are rising. Q2 2026 non-interest expense increased 14.2% year over year to $9.5 million. Salaries and employee benefits rose 18.9% to $6.2 million, which could limit operating leverage if expense growth continues to outpace revenue.

Overall, the statements indicate a stronger earnings profile than John Marshall Bancorp displayed in 2023 and early 2024. Loan and deposit growth, improving net interest income, higher EPS and a growing equity base are constructive developments. However, investors should continue watching employee costs, the volatility of investment-related cash flows and future credit-loss provisions, particularly as the loan portfolio expands.

11/11/26 06:55 PM ETAI Generated. May Contain Errors.

John Marshall Bancorp Financials - Frequently Asked Questions

According to the most recent income statement we have on file, John Marshall Bancorp's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

John Marshall Bancorp's net income appears to be on a downward trend, with a most recent value of $21.23 million in 2025, falling from $25.46 million in 2021. The previous period was $17.12 million in 2024. Check out John Marshall Bancorp's forecast to explore projected trends and price targets.

Over the last 4 years, John Marshall Bancorp's total revenue changed from $67.63 million in 2021 to $62.64 million in 2025, a change of -7.4%.

In the past 12 quarters, John Marshall Bancorp's cash and equivalents has ranged from $5.57 million in Q3 2026 to $10.54 million in Q1 2025, and is currently $5.57 million as of their latest financial filing in Q3 2026.

John Marshall Bancorp had total debt of $80.88 million at the end of 2025, a 0.1% increase from 2024, and a 89.3% increase since 2021.

Over the last 4 years, John Marshall Bancorp's book value per share changed from 0.00 in 2021 to 18.74 in 2025, a change of 1,873.9%.



Financial statements for NASDAQ:JMSB last updated on 11/6/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners