Annual Income Statements for Northfield Bancorp
This table shows Northfield Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Northfield Bancorp
This table shows Northfield Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
7.88 |
9.57 |
11 |
-27 |
12 |
| Consolidated Net Income / (Loss) |
|
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
7.88 |
9.57 |
11 |
-27 |
12 |
| Net Income / (Loss) Continuing Operations |
|
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
7.88 |
9.57 |
11 |
-27 |
12 |
| Total Pre-Tax Income |
|
11 |
11 |
8.52 |
9.17 |
8.89 |
14 |
11 |
14 |
15 |
-22 |
17 |
| Total Revenue |
|
32 |
33 |
31 |
32 |
32 |
37 |
35 |
39 |
39 |
41 |
40 |
| Net Interest Income / (Expense) |
|
30 |
29 |
28 |
29 |
28 |
30 |
32 |
34 |
35 |
37 |
37 |
| Total Interest Income |
|
53 |
54 |
59 |
60 |
59 |
60 |
60 |
62 |
63 |
64 |
63 |
| Loans and Leases Interest Income |
|
47 |
47 |
47 |
47 |
47 |
47 |
46 |
47 |
47 |
47 |
46 |
| Investment Securities Interest Income |
|
4.76 |
5.03 |
8.24 |
11 |
11 |
11 |
13 |
14 |
15 |
15 |
15 |
| Deposits and Money Market Investments Interest Income |
|
0.83 |
2.02 |
3.39 |
2.46 |
1.21 |
2.35 |
1.14 |
0.71 |
0.70 |
0.98 |
1.33 |
| Total Interest Expense |
|
23 |
26 |
31 |
32 |
31 |
30 |
28 |
28 |
28 |
27 |
26 |
| Deposits Interest Expense |
|
14 |
17 |
19 |
21 |
20 |
22 |
21 |
20 |
19 |
18 |
18 |
| Long-Term Debt Interest Expense |
|
9.43 |
8.71 |
11 |
11 |
11 |
8.01 |
7.11 |
7.74 |
9.41 |
8.58 |
8.07 |
| Total Non-Interest Income |
|
2.12 |
3.63 |
3.38 |
2.86 |
3.58 |
7.00 |
3.02 |
4.53 |
4.73 |
4.68 |
3.41 |
| Service Charges on Deposit Accounts |
|
1.32 |
1.47 |
- |
1.57 |
1.61 |
1.63 |
1.62 |
1.69 |
1.79 |
- |
1.71 |
| Other Service Charges |
|
0.08 |
0.20 |
1.72 |
0.07 |
0.27 |
0.62 |
0.06 |
0.10 |
0.27 |
-0.73 |
0.07 |
| Net Realized & Unrealized Capital Gains on Investments |
|
-0.20 |
1.00 |
0.70 |
0.24 |
0.70 |
3.47 |
-0.30 |
1.01 |
0.80 |
0.18 |
-0.26 |
| Other Non-Interest Income |
|
0.92 |
0.95 |
0.96 |
0.98 |
1.00 |
1.28 |
1.64 |
1.74 |
1.86 |
1.83 |
1.89 |
| Provision for Credit Losses |
|
0.19 |
0.27 |
0.42 |
-0.62 |
2.54 |
1.94 |
2.58 |
2.09 |
1.07 |
1.67 |
0.25 |
| Total Non-Interest Expense |
|
21 |
21 |
22 |
23 |
20 |
21 |
21 |
23 |
23 |
62 |
23 |
| Salaries and Employee Benefits |
|
11 |
12 |
13 |
13 |
11 |
12 |
12 |
14 |
14 |
12 |
13 |
| Net Occupancy & Equipment Expense |
|
5.89 |
5.53 |
6.18 |
5.88 |
5.26 |
5.61 |
6.07 |
6.14 |
5.92 |
5.81 |
6.08 |
| Marketing Expense |
|
0.41 |
0.34 |
0.52 |
0.48 |
0.28 |
0.29 |
0.25 |
0.29 |
0.31 |
0.58 |
0.16 |
| Property & Liability Insurance Claims |
|
0.59 |
0.57 |
0.59 |
0.65 |
0.63 |
0.63 |
0.62 |
0.62 |
0.55 |
0.61 |
0.61 |
| Other Operating Expenses |
|
2.75 |
2.36 |
2.28 |
2.60 |
2.79 |
2.54 |
2.72 |
2.19 |
3.08 |
1.72 |
2.03 |
| Restructuring Charge |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
1.71 |
| Income Tax Expense |
|
2.88 |
3.07 |
2.30 |
3.21 |
2.36 |
2.67 |
2.92 |
4.30 |
4.04 |
5.00 |
5.03 |
| Basic Earnings per Share |
|
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
$0.19 |
$0.24 |
$0.27 |
($0.68) |
$0.30 |
| Weighted Average Basic Shares Outstanding |
|
44.96M |
43.56M |
44.34M |
43.19M |
42.90M |
41.57M |
42.63M |
41.81M |
41.80M |
40.12M |
41.76M |
| Diluted Earnings per Share |
|
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
$0.19 |
$0.24 |
$0.27 |
($0.68) |
$0.30 |
| Weighted Average Diluted Shares Outstanding |
|
44.96M |
43.64M |
44.34M |
43.19M |
42.90M |
41.63M |
42.63M |
41.81M |
41.80M |
40.17M |
41.76M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
44.96M |
44.46M |
44.34M |
43.19M |
42.90M |
43.12M |
42.63M |
41.81M |
41.80M |
41.76M |
41.76M |
| Cash Dividends to Common per Share |
|
$0.13 |
- |
$0.13 |
$0.13 |
$0.13 |
- |
$0.13 |
$0.13 |
$0.13 |
- |
$0.13 |
Annual Cash Flow Statements for Northfield Bancorp
This table details how cash moves in and out of Northfield Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-25 |
44 |
-38 |
20 |
70 |
-60 |
3.52 |
-45 |
184 |
-62 |
-3.79 |
| Net Cash From Operating Activities |
|
32 |
38 |
44 |
53 |
51 |
55 |
65 |
83 |
47 |
31 |
54 |
| Net Cash From Continuing Operating Activities |
|
32 |
38 |
44 |
53 |
51 |
55 |
65 |
83 |
47 |
31 |
54 |
| Net Income / (Loss) Continuing Operations |
|
20 |
26 |
25 |
40 |
40 |
37 |
71 |
61 |
38 |
30 |
0.80 |
| Consolidated Net Income / (Loss) |
|
20 |
26 |
25 |
40 |
40 |
37 |
71 |
61 |
38 |
30 |
0.80 |
| Provision For Loan Losses |
|
0.35 |
0.64 |
1.41 |
2.62 |
0.02 |
13 |
-6.18 |
4.48 |
1.35 |
4.28 |
7.40 |
| Depreciation Expense |
|
3.39 |
3.59 |
3.23 |
3.02 |
3.57 |
3.88 |
3.89 |
3.65 |
3.68 |
3.55 |
3.20 |
| Amortization Expense |
|
2.01 |
2.67 |
2.39 |
2.77 |
9.68 |
8.89 |
7.18 |
14 |
12 |
7.40 |
8.97 |
| Non-Cash Adjustments to Reconcile Net Income |
|
5.18 |
4.74 |
2.51 |
4.77 |
-3.95 |
-3.16 |
-5.06 |
2.37 |
-0.97 |
-5.03 |
37 |
| Changes in Operating Assets and Liabilities, net |
|
1.85 |
-0.07 |
9.32 |
-0.46 |
1.60 |
-4.13 |
-5.72 |
-2.48 |
-6.50 |
-9.05 |
-3.91 |
| Net Cash From Investing Activities |
|
-212 |
-98 |
-191 |
-406 |
-523 |
-132 |
85 |
-280 |
194 |
-118 |
-128 |
| Net Cash From Continuing Investing Activities |
|
-212 |
-98 |
-191 |
-406 |
-523 |
-132 |
85 |
-280 |
194 |
-118 |
-128 |
| Purchase of Investment Securities |
|
-452 |
-370 |
-331 |
-580 |
-869 |
-859 |
-859 |
-668 |
-126 |
-1,221 |
-950 |
| Sale and/or Maturity of Investments |
|
240 |
218 |
142 |
175 |
350 |
610 |
786 |
349 |
284 |
1,073 |
769 |
| Other Investing Activities, net |
|
- |
- |
- |
0.00 |
- |
48 |
6.53 |
37 |
36 |
30 |
53 |
| Net Cash From Financing Activities |
|
154 |
104 |
109 |
373 |
542 |
16 |
-146 |
152 |
-57 |
26 |
71 |
| Net Cash From Continuing Financing Activities |
|
154 |
104 |
109 |
373 |
542 |
16 |
-146 |
152 |
-57 |
26 |
71 |
| Net Change in Deposits |
|
432 |
204 |
123 |
450 |
122 |
314 |
93 |
-19 |
-272 |
260 |
-123 |
| Repurchase of Common Equity |
|
-48 |
-2.20 |
0.00 |
-0.01 |
-16 |
-10 |
-53 |
-31 |
-37 |
-19 |
-15 |
| Payment of Dividends |
|
-12 |
-14 |
-16 |
-19 |
-20 |
-21 |
-24 |
-24 |
-23 |
-22 |
-21 |
| Other Financing Activities, Net |
|
3.35 |
3.10 |
2.57 |
5.30 |
7.81 |
371 |
-161 |
165 |
275 |
-194 |
230 |
| Cash Interest Paid |
|
20 |
22 |
24 |
36 |
52 |
40 |
17 |
19 |
80 |
127 |
112 |
Quarterly Cash Flow Statements for Northfield Bancorp
This table details how cash moves in and out of Northfield Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-8.57 |
149 |
9.28 |
-85 |
79 |
-65 |
-66 |
-4.03 |
34 |
32 |
76 |
| Net Cash From Operating Activities |
|
12 |
14 |
4.24 |
6.91 |
14 |
6.00 |
9.43 |
14 |
14 |
16 |
20 |
| Net Cash From Continuing Operating Activities |
|
12 |
14 |
4.24 |
6.91 |
14 |
6.00 |
9.43 |
14 |
14 |
16 |
20 |
| Net Income / (Loss) Continuing Operations |
|
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
7.88 |
9.57 |
11 |
-27 |
12 |
| Consolidated Net Income / (Loss) |
|
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
7.88 |
9.57 |
11 |
-27 |
12 |
| Provision For Loan Losses |
|
0.19 |
0.27 |
0.42 |
-0.62 |
2.54 |
1.94 |
2.58 |
2.09 |
1.07 |
1.67 |
0.25 |
| Depreciation Expense |
|
0.93 |
0.91 |
0.92 |
0.91 |
0.88 |
0.84 |
0.81 |
0.81 |
0.80 |
0.78 |
0.74 |
| Amortization Expense |
|
2.88 |
2.46 |
0.67 |
1.48 |
2.32 |
2.93 |
2.51 |
2.41 |
2.43 |
1.62 |
2.05 |
| Non-Cash Adjustments to Reconcile Net Income |
|
1.24 |
-0.39 |
-0.76 |
-0.65 |
-0.69 |
-2.94 |
-0.28 |
-1.67 |
-1.61 |
41 |
-0.77 |
| Changes in Operating Assets and Liabilities, net |
|
-1.76 |
2.81 |
-3.23 |
-0.17 |
2.39 |
-8.03 |
-4.07 |
0.92 |
0.49 |
-1.24 |
5.67 |
| Net Cash From Investing Activities |
|
92 |
-4.74 |
-239 |
24 |
103 |
-5.82 |
-106 |
24 |
-8.20 |
-38 |
81 |
| Net Cash From Continuing Investing Activities |
|
92 |
-4.74 |
-239 |
24 |
103 |
-5.82 |
-106 |
24 |
-8.20 |
-38 |
81 |
| Purchase of Investment Securities |
|
30 |
-49 |
-421 |
-260 |
-122 |
-245 |
-312 |
-213 |
-145 |
-280 |
-158 |
| Sale and/or Maturity of Investments |
|
54 |
42 |
181 |
282 |
218 |
219 |
197 |
219 |
124 |
229 |
225 |
| Other Investing Activities, net |
|
8.16 |
1.82 |
0.26 |
1.95 |
6.57 |
21 |
8.86 |
18 |
13 |
13 |
15 |
| Net Cash From Financing Activities |
|
-112 |
139 |
244 |
-116 |
-37 |
-65 |
31 |
-42 |
28 |
54 |
-26 |
| Net Cash From Continuing Financing Activities |
|
-112 |
139 |
244 |
-116 |
-37 |
-65 |
31 |
-42 |
28 |
54 |
-26 |
| Net Change in Deposits |
|
-96 |
210 |
43 |
-123 |
77 |
263 |
-6.52 |
-146 |
-12 |
42 |
73 |
| Repurchase of Common Equity |
|
-3.16 |
-4.43 |
-3.31 |
-8.66 |
-6.71 |
-0.00 |
-5.22 |
-10 |
- |
-0.13 |
-0.45 |
| Payment of Dividends |
|
-5.57 |
-5.53 |
-5.56 |
-5.53 |
-5.37 |
-5.36 |
-5.39 |
-5.30 |
-5.26 |
-5.21 |
-5.28 |
| Other Financing Activities, Net |
|
-7.71 |
-61 |
210 |
321 |
-102 |
-323 |
48 |
119 |
46 |
17 |
-93 |
| Cash Interest Paid |
|
22 |
24 |
31 |
28 |
28 |
39 |
28 |
28 |
28 |
27 |
26 |
| Cash Income Taxes Paid |
|
3.18 |
1.37 |
1.44 |
2.64 |
2.09 |
1.18 |
0.19 |
3.73 |
5.95 |
- |
0.13 |
Annual Balance Sheets for Northfield Bancorp
This table presents Northfield Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
3,203 |
3,850 |
3,991 |
4,408 |
5,055 |
5,515 |
5,431 |
5,601 |
5,598 |
5,666 |
5,754 |
| Cash and Due from Banks |
|
15 |
18 |
17 |
15 |
15 |
16 |
18 |
15 |
14 |
13 |
12 |
| Interest Bearing Deposits at Other Banks |
|
37 |
78 |
40 |
63 |
132 |
71 |
73 |
31 |
216 |
155 |
152 |
| Trading Account Securities |
|
559 |
517 |
535 |
828 |
1,162 |
1,285 |
1,232 |
984 |
829 |
1,138 |
1,441 |
| Loans and Leases, Net of Allowance |
|
2,349 |
2,943 |
3,115 |
3,218 |
421 |
-38 |
3,768 |
4,201 |
4,166 |
3,987 |
3,819 |
| Loans and Leases |
|
2,374 |
2,968 |
3,141 |
3,245 |
450 |
- |
3,807 |
4,244 |
4,204 |
4,022 |
3,857 |
| Allowance for Loan and Lease Losses |
|
25 |
25 |
26 |
27 |
29 |
38 |
39 |
43 |
38 |
35 |
38 |
| Accrued Investment Income |
|
8.26 |
9.71 |
11 |
13 |
15 |
15 |
15 |
17 |
18 |
19 |
20 |
| Premises and Equipment, Net |
|
24 |
27 |
26 |
26 |
26 |
28 |
26 |
25 |
25 |
22 |
20 |
| Other Assets |
|
195 |
219 |
209 |
208 |
3,246 |
4,076 |
258 |
287 |
290 |
286 |
290 |
| Total Liabilities & Shareholders' Equity |
|
3,203 |
3,850 |
3,991 |
4,408 |
5,055 |
5,515 |
5,431 |
5,601 |
5,598 |
5,666 |
5,754 |
| Total Liabilities |
|
2,643 |
3,229 |
3,353 |
3,742 |
4,359 |
4,761 |
4,691 |
4,900 |
4,899 |
4,962 |
5,064 |
| Non-Interest Bearing Deposits |
|
2,053 |
2,714 |
2,837 |
3,287 |
3,408 |
4,077 |
4,169 |
4,150 |
3,878 |
4,138 |
4,016 |
| Interest Bearing Deposits |
|
11 |
12 |
15 |
18 |
20 |
20 |
25 |
26 |
25 |
24 |
20 |
| Short-Term Debt |
|
558 |
473 |
472 |
409 |
75 |
75 |
422 |
25 |
25 |
666 |
900 |
| Long-Term Debt |
|
- |
- |
- |
- |
782 |
517 |
0.00 |
620 |
895 |
61 |
62 |
| Other Long-Term Liabilities |
|
21 |
30 |
29 |
29 |
74 |
73 |
75 |
79 |
75 |
71 |
66 |
| Total Equity & Noncontrolling Interests |
|
560 |
621 |
639 |
666 |
696 |
754 |
740 |
701 |
699 |
705 |
690 |
| Total Preferred & Common Equity |
|
560 |
621 |
639 |
666 |
696 |
754 |
740 |
701 |
699 |
705 |
690 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
560 |
621 |
639 |
666 |
696 |
754 |
740 |
701 |
699 |
705 |
690 |
| Common Stock |
|
502 |
549 |
549 |
547 |
549 |
591 |
591 |
591 |
592 |
592 |
593 |
| Retained Earnings |
|
256 |
268 |
281 |
303 |
323 |
338 |
381 |
418 |
433 |
441 |
420 |
| Treasury Stock |
|
-171 |
-168 |
-164 |
-153 |
-161 |
-170 |
-217 |
-244 |
-279 |
-295 |
-308 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-2.99 |
-4.33 |
-5.45 |
-9.15 |
4.70 |
13 |
2.06 |
-48 |
-32 |
-20 |
-4.22 |
| Other Equity Adjustments |
|
-25 |
-23 |
-22 |
-21 |
-20 |
-19 |
-17 |
-16 |
-14 |
-13 |
-12 |
Quarterly Balance Sheets for Northfield Bancorp
This table presents Northfield Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
5,670 |
5,663 |
5,541 |
5,437 |
5,852 |
5,746 |
5,731 |
5,710 |
5,679 |
5,726 |
5,735 |
| Cash and Due from Banks |
|
14 |
14 |
14 |
13 |
14 |
15 |
14 |
13 |
12 |
13 |
12 |
| Interest Bearing Deposits at Other Banks |
|
57 |
144 |
75 |
67 |
225 |
139 |
219 |
89 |
86 |
119 |
228 |
| Trading Account Securities |
|
1,025 |
929 |
835 |
776 |
1,109 |
1,156 |
1,098 |
1,279 |
1,330 |
1,359 |
1,406 |
| Loans and Leases, Net of Allowance |
|
-42 |
4,200 |
4,233 |
4,191 |
4,125 |
4,056 |
4,024 |
3,957 |
3,884 |
3,863 |
3,771 |
| Loans and Leases |
|
- |
4,242 |
4,274 |
4,230 |
4,162 |
4,091 |
4,059 |
3,992 |
3,921 |
3,900 |
3,808 |
| Allowance for Loan and Lease Losses |
|
42 |
41 |
41 |
38 |
37 |
35 |
35 |
35 |
36 |
37 |
37 |
| Accrued Investment Income |
|
16 |
17 |
18 |
17 |
19 |
19 |
19 |
20 |
19 |
19 |
20 |
| Premises and Equipment, Net |
|
25 |
25 |
25 |
24 |
24 |
24 |
23 |
21 |
21 |
20 |
19 |
| Other Assets |
|
4,532 |
292 |
300 |
306 |
293 |
296 |
288 |
286 |
286 |
290 |
280 |
| Total Liabilities & Shareholders' Equity |
|
5,670 |
5,663 |
5,541 |
5,437 |
5,852 |
5,746 |
5,731 |
5,710 |
5,679 |
5,726 |
5,735 |
| Total Liabilities |
|
4,976 |
4,965 |
4,854 |
4,753 |
5,153 |
5,053 |
5,031 |
4,999 |
4,969 |
5,006 |
5,041 |
| Non-Interest Bearing Deposits |
|
4,404 |
3,847 |
3,764 |
3,669 |
3,921 |
3,798 |
3,876 |
4,132 |
3,986 |
3,974 |
4,089 |
| Interest Bearing Deposits |
|
26 |
31 |
29 |
26 |
30 |
26 |
22 |
29 |
25 |
23 |
26 |
| Short-Term Debt |
|
25 |
25 |
924 |
919 |
25 |
0.00 |
991 |
709 |
832 |
880 |
802 |
| Long-Term Debt |
|
444 |
985 |
61 |
61 |
1,101 |
1,151 |
61 |
61 |
62 |
62 |
62 |
| Other Long-Term Liabilities |
|
77 |
77 |
76 |
78 |
76 |
78 |
81 |
67 |
64 |
67 |
62 |
| Total Equity & Noncontrolling Interests |
|
693 |
698 |
687 |
684 |
698 |
693 |
700 |
711 |
710 |
720 |
695 |
| Total Preferred & Common Equity |
|
693 |
698 |
687 |
684 |
698 |
693 |
700 |
711 |
710 |
720 |
695 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
693 |
698 |
687 |
684 |
698 |
693 |
700 |
711 |
710 |
720 |
695 |
| Common Stock |
|
590 |
589 |
590 |
591 |
590 |
590 |
591 |
590 |
591 |
592 |
594 |
| Retained Earnings |
|
410 |
424 |
428 |
431 |
434 |
434 |
435 |
443 |
448 |
453 |
427 |
| Treasury Stock |
|
-237 |
-257 |
-271 |
-274 |
-279 |
-288 |
-295 |
-297 |
-307 |
-307 |
-308 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-54 |
-42 |
-45 |
-48 |
-32 |
-29 |
-18 |
-12 |
-8.39 |
-5.61 |
-6.57 |
| Other Equity Adjustments |
|
-16 |
-15 |
-15 |
-15 |
-14 |
-14 |
-14 |
-13 |
-13 |
-12 |
-12 |
Annual Metrics And Ratios for Northfield Bancorp
This table displays calculated financial ratios and metrics derived from Northfield Bancorp's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
45,565,594.00 |
48,332,763.00 |
48,879,812.00 |
49,542,865.00 |
49,175,347.00 |
53,122,550.00 |
49,619,086.00 |
- |
- |
- |
41,801,495.00 |
| DEI Adjusted Shares Outstanding |
|
45,565,594.00 |
48,332,763.00 |
48,879,812.00 |
49,542,865.00 |
49,175,347.00 |
53,122,550.00 |
49,619,086.00 |
- |
- |
- |
41,801,495.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.43 |
0.54 |
0.51 |
0.81 |
0.82 |
0.70 |
1.42 |
- |
- |
- |
0.02 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
6.08% |
26.02% |
6.31% |
-0.97% |
22.10% |
-3.06% |
20.40% |
-2.24% |
-17.88% |
-3.85% |
17.52% |
| EBITDA Growth |
|
-2.57% |
24.82% |
24.54% |
-3.25% |
53.92% |
-26.49% |
72.31% |
-5.06% |
-34.61% |
-23.39% |
-43.21% |
| EBIT Growth |
|
-1.92% |
26.31% |
30.03% |
-3.93% |
45.19% |
-30.69% |
94.16% |
-12.63% |
-39.00% |
-21.75% |
-57.90% |
| NOPAT Growth |
|
-3.63% |
33.79% |
-5.21% |
61.82% |
0.39% |
-8.07% |
91.02% |
-13.50% |
-38.37% |
-20.50% |
-97.34% |
| Net Income Growth |
|
-3.63% |
33.79% |
-5.21% |
61.82% |
0.39% |
-8.07% |
91.02% |
-13.50% |
-38.37% |
-20.50% |
-97.34% |
| EPS Growth |
|
9.76% |
26.67% |
-7.02% |
60.38% |
0.00% |
-10.59% |
90.79% |
-8.97% |
-34.85% |
-16.28% |
-97.22% |
| Operating Cash Flow Growth |
|
25.67% |
16.68% |
15.71% |
21.01% |
-3.10% |
7.94% |
17.29% |
28.68% |
-43.63% |
-33.78% |
72.63% |
| Free Cash Flow Firm Growth |
|
265.30% |
-81.90% |
-82.38% |
759.73% |
-681.70% |
155.82% |
4.39% |
-148.47% |
-91.13% |
192.09% |
-200.58% |
| Invested Capital Growth |
|
-18.55% |
-2.10% |
1.46% |
-3.16% |
44.41% |
-13.34% |
-13.68% |
15.89% |
20.33% |
-11.57% |
15.32% |
| Revenue Q/Q Growth |
|
-2.80% |
8.60% |
0.17% |
-1.45% |
18.91% |
-7.03% |
1.64% |
-0.79% |
-6.83% |
3.26% |
3.11% |
| EBITDA Q/Q Growth |
|
-17.67% |
27.14% |
-0.97% |
-2.69% |
36.52% |
-20.54% |
6.61% |
-3.06% |
-12.01% |
6.26% |
-56.33% |
| EBIT Q/Q Growth |
|
-18.14% |
31.13% |
-0.49% |
-3.29% |
38.51% |
-22.88% |
6.20% |
-3.94% |
-13.94% |
6.95% |
-68.05% |
| NOPAT Q/Q Growth |
|
3.60% |
11.24% |
-28.59% |
41.04% |
0.44% |
8.64% |
4.50% |
-3.11% |
-13.58% |
11.25% |
-97.98% |
| Net Income Q/Q Growth |
|
3.60% |
11.24% |
-28.59% |
41.04% |
0.44% |
8.64% |
4.50% |
-3.11% |
-13.58% |
11.25% |
-97.98% |
| EPS Q/Q Growth |
|
7.14% |
9.62% |
-28.38% |
39.34% |
0.00% |
7.04% |
5.84% |
-2.22% |
-12.24% |
12.50% |
-97.94% |
| Operating Cash Flow Q/Q Growth |
|
-2.25% |
20.37% |
-10.03% |
2.87% |
14.72% |
18.35% |
-6.42% |
4.53% |
-18.53% |
-21.04% |
23.54% |
| Free Cash Flow Firm Q/Q Growth |
|
-18.86% |
300.79% |
111.05% |
-53.47% |
-78.17% |
497.56% |
-9.30% |
-298.62% |
48.55% |
458.09% |
-268.21% |
| Invested Capital Q/Q Growth |
|
4.80% |
-1.84% |
-9.63% |
-1.85% |
12.44% |
-2.08% |
0.05% |
15.86% |
-2.66% |
-18.23% |
-0.56% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
41.02% |
40.63% |
47.59% |
46.49% |
58.61% |
44.44% |
63.61% |
61.77% |
49.18% |
39.19% |
18.94% |
| EBIT Margin |
|
35.02% |
35.10% |
42.93% |
41.64% |
49.52% |
35.41% |
57.10% |
51.03% |
37.90% |
30.84% |
11.05% |
| Profit (Net Income) Margin |
|
21.71% |
23.05% |
20.55% |
33.58% |
27.61% |
26.18% |
41.54% |
36.75% |
27.58% |
22.81% |
0.52% |
| Tax Burden Percent |
|
61.99% |
65.66% |
47.86% |
80.62% |
75.88% |
73.94% |
72.74% |
72.02% |
72.78% |
73.94% |
4.67% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
73.46% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
38.01% |
34.34% |
52.14% |
19.38% |
24.12% |
26.06% |
27.26% |
27.98% |
27.22% |
26.06% |
95.33% |
| Return on Invested Capital (ROIC) |
|
1.57% |
2.36% |
2.25% |
3.67% |
3.06% |
2.55% |
5.64% |
4.87% |
2.54% |
1.96% |
0.05% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
1.57% |
2.36% |
2.25% |
3.67% |
3.06% |
2.55% |
5.64% |
4.87% |
2.54% |
1.96% |
0.05% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.82% |
2.06% |
1.68% |
2.47% |
2.85% |
2.55% |
3.82% |
3.61% |
2.84% |
2.30% |
0.06% |
| Return on Equity (ROE) |
|
3.39% |
4.43% |
3.93% |
6.14% |
5.91% |
5.10% |
9.46% |
8.48% |
5.38% |
4.27% |
0.11% |
| Cash Return on Invested Capital (CROIC) |
|
22.02% |
4.49% |
0.79% |
6.88% |
-33.28% |
16.84% |
20.32% |
-9.85% |
-15.91% |
14.24% |
-14.17% |
| Operating Return on Assets (OROA) |
|
1.01% |
1.13% |
1.32% |
1.18% |
1.53% |
0.95% |
1.77% |
1.54% |
0.92% |
0.72% |
0.30% |
| Return on Assets (ROA) |
|
0.63% |
0.74% |
0.63% |
0.95% |
0.85% |
0.70% |
1.29% |
1.11% |
0.67% |
0.53% |
0.01% |
| Return on Common Equity (ROCE) |
|
3.39% |
4.43% |
3.93% |
6.14% |
5.91% |
5.10% |
9.46% |
8.48% |
5.38% |
4.27% |
0.11% |
| Return on Equity Simple (ROE_SIMPLE) |
|
3.49% |
4.21% |
3.88% |
6.01% |
5.78% |
4.91% |
9.55% |
8.71% |
5.39% |
4.25% |
0.12% |
| Net Operating Profit after Tax (NOPAT) |
|
20 |
26 |
25 |
40 |
40 |
37 |
71 |
61 |
38 |
30 |
0.80 |
| NOPAT Margin |
|
21.71% |
23.05% |
20.55% |
33.58% |
27.61% |
26.18% |
41.54% |
36.75% |
27.58% |
22.81% |
0.52% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
50.05% |
53.41% |
47.37% |
46.61% |
43.54% |
48.36% |
40.28% |
39.99% |
52.67% |
56.23% |
49.73% |
| Operating Expenses to Revenue |
|
64.59% |
64.34% |
55.90% |
56.16% |
50.46% |
55.57% |
46.54% |
46.27% |
61.11% |
65.90% |
84.15% |
| Earnings before Interest and Taxes (EBIT) |
|
32 |
40 |
52 |
50 |
72 |
50 |
97 |
85 |
52 |
41 |
17 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
37 |
46 |
57 |
55 |
85 |
63 |
108 |
103 |
67 |
51 |
29 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.98 |
1.19 |
1.02 |
0.81 |
0.99 |
0.75 |
0.96 |
0.96 |
0.76 |
0.70 |
0.68 |
| Price to Tangible Book Value (P/TBV) |
|
1.00 |
1.27 |
1.09 |
0.86 |
1.05 |
0.79 |
1.02 |
1.02 |
0.81 |
0.74 |
0.68 |
| Price to Revenue (P/Rev) |
|
6.07 |
6.54 |
5.42 |
4.52 |
4.73 |
3.99 |
4.18 |
4.06 |
3.90 |
3.76 |
3.04 |
| Price to Earnings (P/E) |
|
27.95 |
28.36 |
26.39 |
13.46 |
11.61 |
15.23 |
10.06 |
11.05 |
14.15 |
16.47 |
589.05 |
| Dividend Yield |
|
2.34% |
2.02% |
2.54% |
3.67% |
3.07% |
4.15% |
3.49% |
3.68% |
4.39% |
4.52% |
4.64% |
| Earnings Yield |
|
3.58% |
3.53% |
3.79% |
7.43% |
8.62% |
6.57% |
9.94% |
9.05% |
7.07% |
6.07% |
0.17% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.94 |
1.02 |
0.96 |
0.81 |
0.90 |
0.79 |
0.90 |
0.95 |
0.76 |
0.74 |
0.77 |
| Enterprise Value to Revenue (EV/Rev) |
|
11.70 |
9.86 |
8.86 |
7.29 |
9.59 |
7.56 |
6.12 |
7.66 |
8.96 |
8.02 |
8.21 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
28.51 |
24.28 |
18.61 |
15.69 |
16.37 |
17.00 |
9.63 |
12.41 |
18.22 |
20.47 |
43.35 |
| Enterprise Value to EBIT (EV/EBIT) |
|
33.40 |
28.10 |
20.63 |
17.52 |
19.38 |
21.34 |
10.73 |
15.02 |
23.65 |
26.00 |
74.30 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
53.87 |
42.79 |
43.09 |
21.72 |
34.76 |
28.86 |
14.74 |
20.85 |
32.49 |
35.17 |
1,591.47 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
32.57 |
29.66 |
24.47 |
16.49 |
27.34 |
19.33 |
16.09 |
15.29 |
26.06 |
33.86 |
23.59 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
3.84 |
22.53 |
122.07 |
11.58 |
0.00 |
4.37 |
4.09 |
0.00 |
0.00 |
4.85 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.00 |
0.76 |
0.74 |
0.61 |
1.23 |
0.78 |
0.57 |
0.92 |
1.32 |
1.03 |
1.39 |
| Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.00 |
1.12 |
0.69 |
0.00 |
0.88 |
1.28 |
1.03 |
0.09 |
| Financial Leverage |
|
1.16 |
0.87 |
0.75 |
0.67 |
0.93 |
1.00 |
0.68 |
0.74 |
1.12 |
1.17 |
1.21 |
| Leverage Ratio |
|
5.39 |
5.97 |
6.22 |
6.44 |
6.95 |
7.29 |
7.33 |
7.65 |
8.00 |
8.02 |
8.19 |
| Compound Leverage Factor |
|
5.39 |
5.97 |
6.22 |
6.44 |
5.10 |
7.29 |
7.33 |
7.65 |
8.00 |
8.02 |
8.19 |
| Debt to Total Capital |
|
49.93% |
43.24% |
42.47% |
38.02% |
55.19% |
43.97% |
36.31% |
47.90% |
56.82% |
50.81% |
58.23% |
| Short-Term Debt to Total Capital |
|
49.93% |
43.24% |
42.47% |
38.02% |
4.83% |
5.57% |
36.31% |
1.86% |
1.54% |
0.00% |
54.49% |
| Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
50.36% |
38.40% |
0.00% |
46.04% |
55.28% |
50.81% |
3.73% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
50.07% |
56.76% |
57.53% |
61.98% |
44.81% |
56.03% |
63.69% |
52.10% |
43.18% |
49.19% |
41.77% |
| Debt to EBITDA |
|
15.13 |
10.27 |
8.22 |
7.37 |
10.03 |
9.42 |
3.90 |
6.28 |
13.70 |
14.15 |
32.92 |
| Net Debt to EBITDA |
|
13.72 |
8.19 |
7.21 |
5.97 |
8.30 |
8.03 |
3.06 |
5.83 |
10.29 |
10.89 |
27.31 |
| Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
0.00 |
9.15 |
8.23 |
0.00 |
6.03 |
13.33 |
14.15 |
2.11 |
| Debt to NOPAT |
|
28.58 |
18.11 |
19.04 |
10.20 |
21.30 |
16.00 |
5.97 |
10.55 |
24.44 |
24.31 |
1,208.39 |
| Net Debt to NOPAT |
|
25.92 |
14.43 |
16.70 |
8.26 |
17.63 |
13.63 |
4.68 |
9.80 |
18.34 |
18.70 |
1,002.42 |
| Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
0.00 |
19.44 |
13.97 |
0.00 |
10.14 |
23.77 |
24.31 |
77.47 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
274 |
50 |
8.74 |
75 |
-437 |
244 |
255 |
-123 |
-236 |
217 |
-219 |
| Operating Cash Flow to CapEx |
|
0.00% |
4,250.39% |
2,112.54% |
2,601.73% |
1,411.87% |
1,804.97% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
13.93 |
2.29 |
0.36 |
2.09 |
-8.20 |
6.37 |
15.30 |
-5.78 |
-2.81 |
1.76 |
-1.96 |
| Operating Cash Flow to Interest Expense |
|
1.64 |
1.74 |
1.82 |
1.46 |
0.96 |
1.44 |
3.89 |
3.90 |
0.56 |
0.25 |
0.48 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
1.65 |
1.70 |
1.73 |
1.41 |
0.89 |
1.36 |
12.99 |
4.03 |
0.56 |
0.25 |
0.48 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.03 |
| Fixed Asset Turnover |
|
3.61 |
4.49 |
4.58 |
4.65 |
5.69 |
5.25 |
6.29 |
6.55 |
5.50 |
5.62 |
7.36 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,118 |
1,094 |
1,110 |
1,075 |
1,553 |
1,346 |
1,162 |
1,346 |
1,620 |
1,433 |
1,652 |
| Invested Capital Turnover |
|
0.07 |
0.10 |
0.11 |
0.11 |
0.11 |
0.10 |
0.14 |
0.13 |
0.09 |
0.09 |
0.10 |
| Increase / (Decrease) in Invested Capital |
|
-255 |
-24 |
16 |
-35 |
478 |
-207 |
-184 |
185 |
274 |
-187 |
219 |
| Enterprise Value (EV) |
|
1,052 |
1,118 |
1,067 |
871 |
1,398 |
1,067 |
1,042 |
1,275 |
1,224 |
1,053 |
1,267 |
| Market Capitalization |
|
546 |
741 |
654 |
540 |
689 |
563 |
711 |
675 |
533 |
493 |
469 |
| Book Value per Share |
|
$12.29 |
$12.85 |
$13.07 |
$13.45 |
$14.15 |
$14.19 |
$14.91 |
$14.68 |
$15.56 |
$16.42 |
$16.51 |
| Tangible Book Value per Share |
|
$11.93 |
$12.06 |
$12.28 |
$12.68 |
$13.37 |
$13.42 |
$14.08 |
$13.82 |
$14.65 |
$15.47 |
$16.51 |
| Total Capital |
|
1,118 |
1,094 |
1,110 |
1,075 |
1,553 |
1,346 |
1,162 |
1,346 |
1,620 |
1,433 |
1,652 |
| Total Debt |
|
558 |
473 |
472 |
409 |
857 |
592 |
422 |
645 |
920 |
728 |
962 |
| Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
0.00 |
782 |
517 |
0.00 |
620 |
895 |
728 |
62 |
| Net Debt |
|
506 |
377 |
414 |
331 |
709 |
504 |
331 |
599 |
691 |
560 |
798 |
| Capital Expenditures (CapEx) |
|
-0.12 |
0.89 |
2.07 |
2.03 |
3.62 |
3.06 |
-152 |
-2.80 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
558 |
473 |
472 |
409 |
857 |
592 |
422 |
645 |
920 |
728 |
962 |
| Total Depreciation and Amortization (D&A) |
|
5.40 |
6.26 |
5.62 |
5.79 |
13 |
13 |
11 |
18 |
15 |
11 |
12 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.46 |
$0.59 |
$0.55 |
$0.87 |
$0.86 |
$0.76 |
$1.46 |
$1.32 |
$0.86 |
$0.72 |
$0.02 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
42.29M |
44.37M |
45.33M |
46.32M |
46.78M |
48.72M |
48.42M |
46.23M |
43.56M |
41.57M |
40.12M |
| Adjusted Diluted Earnings per Share |
|
$0.45 |
$0.57 |
$0.53 |
$0.85 |
$0.85 |
$0.76 |
$1.45 |
$1.32 |
$0.86 |
$0.72 |
$0.02 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
43.48M |
45.72M |
46.88M |
47.11M |
47.16M |
48.79M |
48.75M |
46.44M |
43.64M |
41.63M |
40.17M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.86 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
48.29M |
48.84M |
49.06M |
49.77M |
49.19M |
51.76M |
48.94M |
46.85M |
44.46M |
43.12M |
41.76M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
26 |
36 |
40 |
40 |
37 |
71 |
61 |
38 |
30 |
41 |
| Normalized NOPAT Margin |
|
21.71% |
23.05% |
30.05% |
33.58% |
27.61% |
26.18% |
41.54% |
36.75% |
27.58% |
22.81% |
26.34% |
| Pre Tax Income Margin |
|
35.02% |
35.10% |
42.93% |
41.64% |
36.38% |
35.41% |
57.10% |
51.03% |
37.90% |
30.84% |
11.05% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.60 |
1.84 |
2.16 |
1.38 |
1.35 |
1.30 |
5.83 |
3.97 |
0.62 |
0.33 |
0.15 |
| NOPAT to Interest Expense |
|
0.99 |
1.21 |
1.03 |
1.11 |
0.75 |
0.96 |
4.24 |
2.86 |
0.45 |
0.24 |
0.01 |
| EBIT Less CapEx to Interest Expense |
|
1.61 |
1.80 |
2.07 |
1.32 |
1.28 |
1.23 |
14.94 |
4.10 |
0.62 |
0.33 |
0.15 |
| NOPAT Less CapEx to Interest Expense |
|
1.00 |
1.17 |
0.95 |
1.06 |
0.69 |
0.89 |
13.35 |
2.99 |
0.45 |
0.24 |
0.01 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
62.38% |
53.86% |
63.17% |
46.59% |
50.20% |
58.06% |
34.39% |
39.48% |
60.51% |
72.89% |
2,657.29% |
| Augmented Payout Ratio |
|
310.43% |
62.28% |
63.17% |
46.60% |
89.51% |
86.19% |
109.86% |
90.00% |
159.20% |
135.26% |
4,585.80% |
Quarterly Metrics And Ratios for Northfield Bancorp
This table displays calculated financial ratios and metrics derived from Northfield Bancorp's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
43,116,424.00 |
42,626,087.00 |
41,810,525.00 |
41,801,495.00 |
41,763,997.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
43,116,424.00 |
42,626,087.00 |
41,810,525.00 |
41,801,495.00 |
41,763,997.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
0.18 |
0.22 |
0.26 |
-0.66 |
0.28 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
-28.18% |
-23.53% |
-18.21% |
-7.15% |
-0.02% |
12.73% |
11.35% |
23.38% |
23.36% |
12.69% |
15.98% |
| EBITDA Growth |
|
-47.34% |
-38.46% |
-50.28% |
-33.14% |
-18.74% |
20.66% |
39.60% |
47.79% |
49.09% |
-213.00% |
39.25% |
| EBIT Growth |
|
-53.39% |
-42.60% |
-47.54% |
-30.38% |
-19.63% |
23.30% |
26.74% |
51.19% |
66.39% |
-260.85% |
56.25% |
| NOPAT Growth |
|
-51.82% |
-41.85% |
-46.92% |
-37.68% |
-20.27% |
36.84% |
26.75% |
60.67% |
64.82% |
-239.35% |
50.37% |
| Net Income Growth |
|
-51.82% |
-41.85% |
-46.92% |
-37.68% |
-20.27% |
36.84% |
26.75% |
60.67% |
64.82% |
-343.55% |
50.37% |
| EPS Growth |
|
-48.65% |
-38.71% |
-42.31% |
-36.36% |
-15.79% |
42.11% |
26.67% |
71.43% |
68.75% |
-351.85% |
57.89% |
| Operating Cash Flow Growth |
|
-35.11% |
-42.79% |
-76.13% |
111.47% |
19.68% |
-58.03% |
122.47% |
104.37% |
-0.29% |
170.63% |
109.85% |
| Free Cash Flow Firm Growth |
|
-3,174.93% |
-55.73% |
81.15% |
69.02% |
83.59% |
174.83% |
418.80% |
249.79% |
224.88% |
-218.34% |
-118.54% |
| Invested Capital Growth |
|
43.23% |
20.33% |
6.80% |
10.34% |
5.26% |
-11.57% |
-18.78% |
-13.03% |
-5.17% |
15.32% |
5.18% |
| Revenue Q/Q Growth |
|
-6.37% |
2.30% |
-3.93% |
0.90% |
0.83% |
15.35% |
-5.11% |
11.80% |
0.81% |
5.36% |
-2.34% |
| EBITDA Q/Q Growth |
|
-14.01% |
-1.36% |
-31.05% |
14.32% |
4.52% |
46.46% |
-20.22% |
21.02% |
5.43% |
-211.01% |
198.31% |
| EBIT Q/Q Growth |
|
-16.05% |
2.13% |
-24.58% |
7.67% |
-3.10% |
56.69% |
-22.47% |
28.44% |
6.64% |
-251.47% |
175.31% |
| NOPAT Q/Q Growth |
|
-14.42% |
0.50% |
-24.42% |
-4.14% |
9.50% |
72.48% |
-30.00% |
21.52% |
12.33% |
-245.83% |
175.54% |
| Net Income Q/Q Growth |
|
-14.42% |
0.50% |
-24.42% |
-4.14% |
9.50% |
72.48% |
-30.00% |
21.52% |
12.33% |
-354.88% |
143.22% |
| EPS Q/Q Growth |
|
-13.64% |
0.00% |
-21.05% |
-6.67% |
14.29% |
68.75% |
-29.63% |
26.32% |
12.50% |
-351.85% |
144.12% |
| Operating Cash Flow Q/Q Growth |
|
256.95% |
22.47% |
-70.34% |
63.11% |
102.01% |
-57.05% |
57.20% |
49.84% |
-1.44% |
16.56% |
21.90% |
| Free Cash Flow Firm Q/Q Growth |
|
8.25% |
46.27% |
58.60% |
-51.80% |
51.40% |
344.98% |
76.39% |
-28.68% |
-59.48% |
-332.15% |
72.37% |
| Invested Capital Q/Q Growth |
|
-0.42% |
-2.66% |
12.62% |
1.08% |
-5.00% |
-18.23% |
3.44% |
8.23% |
3.59% |
-0.56% |
-5.65% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
46.74% |
45.07% |
32.35% |
36.65% |
37.99% |
48.24% |
40.55% |
43.90% |
45.91% |
-48.37% |
48.69% |
| EBIT Margin |
|
34.76% |
34.70% |
27.24% |
29.07% |
27.94% |
37.95% |
31.01% |
35.63% |
37.69% |
-54.18% |
41.78% |
| Profit (Net Income) Margin |
|
25.72% |
25.26% |
19.88% |
18.88% |
20.51% |
30.67% |
22.62% |
24.59% |
27.40% |
-66.28% |
29.33% |
| Tax Burden Percent |
|
73.98% |
72.80% |
72.95% |
64.95% |
73.40% |
80.80% |
72.95% |
69.03% |
72.71% |
122.34% |
70.21% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
26.02% |
27.20% |
27.05% |
35.05% |
26.60% |
19.20% |
27.05% |
30.98% |
27.29% |
0.00% |
29.79% |
| Return on Invested Capital (ROIC) |
|
2.67% |
2.33% |
1.46% |
1.37% |
1.53% |
2.64% |
1.85% |
2.03% |
2.40% |
-3.79% |
3.08% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.67% |
2.33% |
1.46% |
1.37% |
1.53% |
2.64% |
1.85% |
2.03% |
2.40% |
-5.18% |
3.08% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.81% |
2.60% |
2.23% |
2.11% |
2.24% |
3.10% |
2.48% |
2.96% |
3.38% |
-6.28% |
3.59% |
| Return on Equity (ROE) |
|
5.47% |
4.93% |
3.69% |
3.48% |
3.77% |
5.74% |
4.33% |
4.98% |
5.78% |
-10.07% |
6.67% |
| Cash Return on Invested Capital (CROIC) |
|
-32.46% |
-15.91% |
-4.75% |
-8.21% |
-3.55% |
14.24% |
22.63% |
15.98% |
7.62% |
-14.17% |
-4.74% |
| Operating Return on Assets (OROA) |
|
0.92% |
0.85% |
0.61% |
0.66% |
0.64% |
0.88% |
0.72% |
0.89% |
0.98% |
-1.46% |
1.17% |
| Return on Assets (ROA) |
|
0.68% |
0.62% |
0.45% |
0.43% |
0.47% |
0.71% |
0.53% |
0.61% |
0.72% |
-1.79% |
0.82% |
| Return on Common Equity (ROCE) |
|
5.47% |
4.93% |
3.69% |
3.48% |
3.77% |
5.74% |
4.33% |
4.98% |
5.78% |
-10.07% |
6.67% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.37% |
0.00% |
4.61% |
4.12% |
3.85% |
0.00% |
4.44% |
4.96% |
5.48% |
0.00% |
0.69% |
| Net Operating Profit after Tax (NOPAT) |
|
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
7.88 |
9.57 |
11 |
-16 |
12 |
| NOPAT Margin |
|
25.72% |
25.26% |
19.88% |
18.88% |
20.51% |
30.67% |
22.62% |
24.59% |
27.40% |
-37.92% |
29.33% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
1.39% |
0.00% |
| SG&A Expenses to Revenue |
|
54.14% |
55.48% |
62.26% |
62.59% |
53.34% |
48.13% |
51.97% |
51.80% |
50.35% |
45.31% |
46.85% |
| Operating Expenses to Revenue |
|
64.65% |
64.46% |
71.43% |
72.89% |
64.07% |
56.75% |
61.57% |
59.02% |
59.59% |
150.15% |
57.61% |
| Earnings before Interest and Taxes (EBIT) |
|
11 |
11 |
8.52 |
9.17 |
8.89 |
14 |
11 |
14 |
15 |
-22 |
17 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
15 |
15 |
10 |
12 |
12 |
18 |
14 |
17 |
18 |
-20 |
20 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.58 |
0.76 |
0.60 |
0.60 |
0.71 |
0.70 |
0.63 |
0.68 |
0.68 |
0.68 |
0.81 |
| Price to Tangible Book Value (P/TBV) |
|
0.62 |
0.81 |
0.64 |
0.64 |
0.75 |
0.74 |
0.66 |
0.72 |
0.72 |
0.68 |
0.81 |
| Price to Revenue (P/Rev) |
|
2.73 |
3.90 |
3.25 |
3.27 |
3.90 |
3.76 |
3.30 |
3.40 |
3.25 |
3.04 |
3.50 |
| Price to Earnings (P/E) |
|
9.17 |
14.15 |
13.09 |
14.54 |
18.41 |
16.47 |
14.08 |
13.73 |
12.35 |
589.05 |
117.64 |
| Dividend Yield |
|
5.86% |
4.39% |
5.49% |
5.55% |
4.53% |
4.52% |
5.04% |
4.59% |
4.46% |
4.64% |
3.88% |
| Earnings Yield |
|
10.91% |
7.07% |
7.64% |
6.88% |
5.43% |
6.07% |
7.10% |
7.29% |
8.10% |
0.17% |
0.85% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.78 |
0.76 |
0.72 |
0.77 |
0.75 |
0.74 |
0.75 |
0.80 |
0.78 |
0.77 |
0.76 |
| Enterprise Value to Revenue (EV/Rev) |
|
8.86 |
8.96 |
10.09 |
11.11 |
10.34 |
8.02 |
8.26 |
8.99 |
8.67 |
8.21 |
7.41 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
17.02 |
18.22 |
22.98 |
27.59 |
27.15 |
20.47 |
20.09 |
20.98 |
19.38 |
43.35 |
34.08 |
| Enterprise Value to EBIT (EV/EBIT) |
|
21.60 |
23.65 |
29.70 |
35.29 |
34.72 |
26.00 |
26.04 |
26.95 |
24.30 |
74.30 |
51.23 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
29.80 |
32.49 |
40.66 |
49.45 |
48.85 |
35.17 |
35.25 |
36.32 |
32.88 |
1,591.47 |
248.71 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
22.53 |
26.06 |
39.10 |
38.09 |
33.38 |
33.86 |
30.69 |
29.40 |
29.84 |
23.59 |
18.49 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.85 |
2.98 |
4.64 |
9.98 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.43 |
1.32 |
1.61 |
1.66 |
1.50 |
1.03 |
1.08 |
1.26 |
1.31 |
1.39 |
1.24 |
| Long-Term Debt to Equity |
|
0.09 |
1.28 |
1.58 |
1.66 |
0.09 |
1.03 |
0.09 |
0.09 |
0.09 |
0.09 |
0.09 |
| Financial Leverage |
|
1.05 |
1.12 |
1.53 |
1.55 |
1.47 |
1.17 |
1.35 |
1.46 |
1.41 |
1.21 |
1.16 |
| Leverage Ratio |
|
8.06 |
8.00 |
8.24 |
8.18 |
8.07 |
8.02 |
8.20 |
8.14 |
8.07 |
8.19 |
8.14 |
| Compound Leverage Factor |
|
8.06 |
8.00 |
8.24 |
8.18 |
8.07 |
8.02 |
8.20 |
8.14 |
8.07 |
8.19 |
8.14 |
| Debt to Total Capital |
|
58.89% |
56.82% |
61.72% |
62.42% |
60.07% |
50.81% |
52.01% |
55.71% |
56.68% |
58.23% |
55.43% |
| Short-Term Debt to Total Capital |
|
55.22% |
1.54% |
1.37% |
0.00% |
56.56% |
0.00% |
47.86% |
51.87% |
52.98% |
54.49% |
51.47% |
| Long-Term Debt to Total Capital |
|
3.68% |
55.28% |
60.35% |
62.42% |
3.50% |
50.81% |
4.15% |
3.84% |
3.71% |
3.73% |
3.96% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
41.11% |
43.18% |
38.28% |
37.58% |
39.93% |
49.19% |
47.99% |
44.29% |
43.32% |
41.77% |
44.57% |
| Debt to EBITDA |
|
12.84 |
13.70 |
19.77 |
22.48 |
21.73 |
14.15 |
13.90 |
14.65 |
14.07 |
32.92 |
24.85 |
| Net Debt to EBITDA |
|
11.78 |
10.29 |
15.58 |
19.48 |
16.92 |
10.89 |
12.06 |
13.05 |
12.10 |
27.31 |
17.96 |
| Long-Term Debt to EBITDA |
|
0.80 |
13.33 |
19.33 |
22.48 |
1.27 |
14.15 |
1.11 |
1.01 |
0.92 |
2.11 |
1.78 |
| Debt to NOPAT |
|
22.49 |
24.44 |
34.99 |
40.28 |
39.09 |
24.31 |
24.38 |
25.37 |
23.87 |
1,208.39 |
181.38 |
| Net Debt to NOPAT |
|
20.64 |
18.34 |
27.57 |
34.91 |
30.44 |
18.70 |
21.17 |
22.60 |
20.53 |
1,002.42 |
131.07 |
| Long-Term Debt to NOPAT |
|
1.40 |
23.77 |
34.21 |
40.28 |
2.28 |
24.31 |
1.95 |
1.75 |
1.56 |
77.47 |
12.96 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-494 |
-265 |
-110 |
-167 |
-81 |
199 |
350 |
250 |
101 |
-235 |
-65 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-21.44 |
-10.39 |
-3.57 |
-5.29 |
-2.61 |
6.61 |
12.38 |
8.92 |
3.56 |
-8.72 |
-2.50 |
| Operating Cash Flow to Interest Expense |
|
0.51 |
0.56 |
0.14 |
0.22 |
0.45 |
0.20 |
0.33 |
0.50 |
0.49 |
0.60 |
0.76 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.51 |
0.56 |
0.14 |
0.22 |
0.45 |
0.20 |
0.33 |
0.50 |
0.49 |
0.60 |
0.76 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
0.03 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
5.92 |
5.50 |
5.29 |
5.28 |
5.40 |
5.62 |
5.90 |
6.40 |
6.91 |
7.36 |
7.83 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,664 |
1,620 |
1,824 |
1,844 |
1,752 |
1,433 |
1,482 |
1,604 |
1,661 |
1,652 |
1,559 |
| Invested Capital Turnover |
|
0.10 |
0.09 |
0.07 |
0.07 |
0.07 |
0.09 |
0.08 |
0.08 |
0.09 |
0.10 |
0.11 |
| Increase / (Decrease) in Invested Capital |
|
502 |
274 |
116 |
173 |
88 |
-187 |
-343 |
-240 |
-91 |
219 |
77 |
| Enterprise Value (EV) |
|
1,299 |
1,224 |
1,308 |
1,413 |
1,315 |
1,053 |
1,114 |
1,279 |
1,297 |
1,267 |
1,185 |
| Market Capitalization |
|
399 |
533 |
421 |
416 |
495 |
493 |
445 |
483 |
487 |
469 |
560 |
| Book Value per Share |
|
$15.21 |
$15.56 |
$15.71 |
$15.63 |
$16.20 |
$16.42 |
$16.49 |
$16.66 |
$17.21 |
$16.51 |
$16.63 |
| Tangible Book Value per Share |
|
$14.29 |
$14.65 |
$14.79 |
$14.70 |
$15.25 |
$15.47 |
$15.54 |
$15.70 |
$16.23 |
$16.51 |
$16.63 |
| Total Capital |
|
1,664 |
1,620 |
1,824 |
1,844 |
1,752 |
1,433 |
1,482 |
1,604 |
1,661 |
1,652 |
1,559 |
| Total Debt |
|
980 |
920 |
1,126 |
1,151 |
1,052 |
728 |
771 |
893 |
942 |
962 |
864 |
| Total Long-Term Debt |
|
61 |
895 |
1,101 |
1,151 |
61 |
728 |
61 |
62 |
62 |
62 |
62 |
| Net Debt |
|
900 |
691 |
887 |
998 |
819 |
560 |
669 |
796 |
810 |
798 |
624 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
12 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
980 |
920 |
1,126 |
1,151 |
1,052 |
728 |
771 |
893 |
942 |
962 |
864 |
| Total Depreciation and Amortization (D&A) |
|
3.81 |
3.37 |
1.60 |
2.39 |
3.20 |
3.77 |
3.32 |
3.22 |
3.23 |
2.40 |
2.79 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
$0.19 |
$0.24 |
$0.27 |
($0.68) |
$0.30 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
44.96M |
43.56M |
44.34M |
43.19M |
42.90M |
41.57M |
42.63M |
41.81M |
41.80M |
40.12M |
41.76M |
| Adjusted Diluted Earnings per Share |
|
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
$0.19 |
$0.24 |
$0.27 |
($0.68) |
$0.30 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
44.96M |
43.64M |
44.34M |
43.19M |
42.90M |
41.63M |
42.63M |
41.81M |
41.80M |
40.17M |
41.76M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
44.96M |
44.46M |
44.34M |
43.19M |
42.90M |
43.12M |
42.63M |
41.81M |
41.80M |
41.76M |
41.76M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
7.88 |
9.57 |
11 |
-16 |
13 |
| Normalized NOPAT Margin |
|
25.72% |
25.26% |
19.88% |
18.88% |
20.51% |
30.67% |
22.62% |
24.59% |
27.40% |
-37.92% |
32.30% |
| Pre Tax Income Margin |
|
34.76% |
34.70% |
27.24% |
29.07% |
27.94% |
37.95% |
31.01% |
35.63% |
37.69% |
-54.18% |
41.78% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.48 |
0.44 |
0.28 |
0.29 |
0.29 |
0.46 |
0.38 |
0.49 |
0.52 |
-0.83 |
0.65 |
| NOPAT to Interest Expense |
|
0.36 |
0.32 |
0.20 |
0.19 |
0.21 |
0.37 |
0.28 |
0.34 |
0.38 |
-0.58 |
0.46 |
| EBIT Less CapEx to Interest Expense |
|
0.48 |
0.44 |
0.28 |
0.29 |
0.29 |
0.46 |
0.38 |
0.49 |
0.52 |
-0.83 |
0.65 |
| NOPAT Less CapEx to Interest Expense |
|
0.36 |
0.32 |
0.20 |
0.19 |
0.21 |
0.37 |
0.28 |
0.34 |
0.38 |
-0.58 |
0.46 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
53.19% |
60.51% |
69.76% |
77.64% |
81.71% |
72.89% |
68.50% |
60.82% |
54.01% |
2,657.29% |
441.86% |
| Augmented Payout Ratio |
|
148.08% |
159.20% |
145.00% |
146.07% |
167.54% |
135.26% |
133.64% |
123.09% |
92.61% |
4,585.80% |
663.87% |
Key Financial Trends
Northfield Bancorp (NASDAQ: NFBK) showed a sharp rebound in Q1 2026 after a weak Q4 2025, but the longer trend still points to margin pressure, lower earnings power, and balance-sheet reshuffling that investors should watch closely.
- Q1 2026 net income rose to $11.8 million from a $27.4 million loss in Q4 2025, a major quarter-over-quarter turnaround.
- Net cash from operating activities improved to $19.8 million in Q1 2026 from $16.2 million in Q4 2025 and was also stronger than most recent quarterly comparisons.
- The company generated $75.7 million in net change in cash and equivalents in Q1 2026, supported by positive operating and investing cash flow.
- Allowance for loan losses of $37.0 million on $3.81 billion of loans suggests the bank is still maintaining a meaningful reserve cushion.
- Total assets were relatively stable at $5.74 billion in Q1 2026, versus $5.73 billion in Q3 2025 and $5.68 billion in Q2 2025.
- Loan balances have drifted lower over the past year, with loans and leases falling to $3.81 billion in Q1 2026 from $4.16 billion in Q1 2025.
- Non-interest income remains modest and somewhat lumpy, so earnings are still heavily dependent on core banking spread income.
- Q1 2026 net interest income was $36.9 million, only slightly above Q4 2025 and below the stronger levels seen earlier in 2025, indicating limited margin improvement.
- Q1 2026 revenue of $40.4 million was well below Q4 2025’s $41.3 million and far below the $57.0 million achieved in Q1 2025, showing the business is still operating at a lower earnings base than last year.
- Non-interest expense remained elevated at $23.3 million in Q1 2026, and the quarter also included a $1.7 million restructuring charge, which weighed on profitability.
- Short-term debt remains substantial at $802.2 million in Q1 2026, even after moving down from $880.1 million in Q3 2025, so funding costs and refinancing risk remain important.
- Deposit balances fell sequentially in Q1 2026, and Northfield has shown periodic deposit volatility over the last several quarters, which can pressure liquidity and funding costs.
- Earnings per share remain modest at $0.30 in Q1 2026 versus -$0.68 in Q4 2025, but still below the stronger earnings periods from early 2025 and 2024.
Bottom line: Northfield Bancorp appears to have stabilized after a difficult fourth quarter, but the multi-quarter picture is mixed. Profitability has improved from the 2025 trough, yet revenue remains subdued, expenses are still high, and funding/deposit trends warrant caution. For retail investors, this looks more like a turnaround-in-progress than a clean growth story.
07/13/26 05:52 AM ETAI Generated. May Contain Errors.