Annual Income Statements for Northfield Bancorp
This table shows Northfield Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Northfield Bancorp
This table shows Northfield Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
17 |
14 |
12 |
9.56 |
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
Consolidated Net Income / (Loss) |
|
17 |
14 |
12 |
9.56 |
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
Net Income / (Loss) Continuing Operations |
|
17 |
14 |
12 |
9.56 |
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
Total Pre-Tax Income |
|
24 |
20 |
16 |
13 |
11 |
11 |
8.52 |
9.17 |
8.89 |
14 |
Total Revenue |
|
44 |
43 |
38 |
34 |
32 |
33 |
31 |
32 |
32 |
37 |
Net Interest Income / (Expense) |
|
42 |
39 |
35 |
31 |
30 |
29 |
28 |
29 |
28 |
30 |
Total Interest Income |
|
47 |
49 |
50 |
52 |
53 |
54 |
59 |
60 |
59 |
60 |
Loans and Leases Interest Income |
|
43 |
43 |
44 |
46 |
47 |
47 |
47 |
47 |
47 |
47 |
Investment Securities Interest Income |
|
4.49 |
5.10 |
5.18 |
4.83 |
4.76 |
5.03 |
8.24 |
11 |
11 |
11 |
Deposits and Money Market Investments Interest Income |
|
0.20 |
0.39 |
0.58 |
0.82 |
0.83 |
2.02 |
3.39 |
2.46 |
1.21 |
2.35 |
Total Interest Expense |
|
5.27 |
9.42 |
15 |
21 |
23 |
26 |
31 |
32 |
31 |
30 |
Deposits Interest Expense |
|
2.12 |
5.68 |
7.82 |
10 |
14 |
17 |
19 |
21 |
20 |
22 |
Long-Term Debt Interest Expense |
|
3.15 |
3.74 |
7.21 |
10 |
9.43 |
8.71 |
11 |
11 |
11 |
8.01 |
Total Non-Interest Income |
|
2.29 |
3.22 |
3.33 |
2.82 |
2.12 |
3.63 |
3.38 |
2.86 |
3.58 |
7.00 |
Service Charges on Deposit Accounts |
|
1.50 |
1.50 |
1.38 |
1.31 |
1.32 |
1.47 |
1.62 |
1.57 |
1.61 |
1.63 |
Other Service Charges |
|
0.08 |
0.07 |
0.57 |
0.10 |
0.08 |
0.20 |
0.10 |
0.07 |
0.27 |
0.62 |
Net Realized & Unrealized Capital Gains on Investments |
|
-0.15 |
0.78 |
0.51 |
0.52 |
-0.20 |
1.00 |
0.70 |
0.24 |
0.70 |
3.47 |
Other Non-Interest Income |
|
0.86 |
0.87 |
0.87 |
0.89 |
0.92 |
0.95 |
0.96 |
0.98 |
1.00 |
1.28 |
Provision for Credit Losses |
|
2.70 |
1.23 |
0.86 |
0.03 |
0.19 |
0.27 |
0.42 |
-0.62 |
2.54 |
1.94 |
Total Non-Interest Expense |
|
18 |
22 |
21 |
21 |
21 |
21 |
22 |
23 |
20 |
21 |
Salaries and Employee Benefits |
|
11 |
12 |
11 |
12 |
11 |
12 |
13 |
13 |
11 |
12 |
Net Occupancy & Equipment Expense |
|
5.63 |
5.73 |
6.07 |
5.78 |
5.89 |
5.53 |
6.18 |
5.88 |
5.26 |
5.61 |
Marketing Expense |
|
0.42 |
0.90 |
0.85 |
0.57 |
0.41 |
0.34 |
0.52 |
0.48 |
0.28 |
0.29 |
Property & Liability Insurance Claims |
|
0.36 |
0.34 |
0.60 |
0.57 |
0.59 |
0.57 |
0.59 |
0.65 |
0.63 |
0.63 |
Other Operating Expenses |
|
0.68 |
2.43 |
2.57 |
1.51 |
2.75 |
2.36 |
2.28 |
2.60 |
2.79 |
2.54 |
Income Tax Expense |
|
6.75 |
5.54 |
4.53 |
3.61 |
2.88 |
3.07 |
2.30 |
3.21 |
2.36 |
2.67 |
Basic Earnings per Share |
|
$0.37 |
$0.31 |
$0.26 |
$0.22 |
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
Weighted Average Basic Shares Outstanding |
|
47.77M |
46.23M |
46.53M |
44.99M |
44.96M |
43.56M |
44.34M |
43.19M |
42.90M |
41.57M |
Diluted Earnings per Share |
|
$0.37 |
$0.31 |
$0.26 |
$0.22 |
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
Weighted Average Diluted Shares Outstanding |
|
47.77M |
46.44M |
46.53M |
44.99M |
44.96M |
43.64M |
44.34M |
43.19M |
42.90M |
41.63M |
Weighted Average Basic & Diluted Shares Outstanding |
|
47.77M |
46.85M |
46.53M |
44.99M |
44.96M |
44.46M |
44.34M |
43.19M |
42.90M |
43.12M |
Annual Cash Flow Statements for Northfield Bancorp
This table details how cash moves in and out of Northfield Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-45 |
184 |
-62 |
Net Cash From Operating Activities |
83 |
47 |
31 |
Net Cash From Continuing Operating Activities |
83 |
47 |
31 |
Net Income / (Loss) Continuing Operations |
61 |
38 |
30 |
Consolidated Net Income / (Loss) |
61 |
38 |
30 |
Provision For Loan Losses |
4.48 |
1.35 |
4.28 |
Depreciation Expense |
3.65 |
3.68 |
3.55 |
Amortization Expense |
14 |
12 |
7.40 |
Non-Cash Adjustments to Reconcile Net Income |
2.37 |
-0.97 |
-5.03 |
Changes in Operating Assets and Liabilities, net |
-2.48 |
-6.50 |
-9.05 |
Net Cash From Investing Activities |
-280 |
194 |
-118 |
Net Cash From Continuing Investing Activities |
-280 |
194 |
-118 |
Purchase of Investment Securities |
-668 |
-91 |
-1,048 |
Sale of Property, Leasehold Improvements and Equipment |
2.80 |
0.00 |
0.00 |
Sale and/or Maturity of Investments |
349 |
248 |
900 |
Other Investing Activities, net |
37 |
36 |
30 |
Net Cash From Financing Activities |
152 |
-57 |
26 |
Net Cash From Continuing Financing Activities |
152 |
-57 |
26 |
Net Change in Deposits |
-19 |
-272 |
260 |
Issuance of Debt |
61 |
0.00 |
0.00 |
Repurchase of Common Equity |
-31 |
-37 |
-19 |
Payment of Dividends |
-24 |
-23 |
-22 |
Other Financing Activities, Net |
165 |
275 |
-194 |
Cash Interest Paid |
19 |
80 |
127 |
Cash Income Taxes Paid |
22 |
15 |
7.36 |
Quarterly Cash Flow Statements for Northfield Bancorp
This table details how cash moves in and out of Northfield Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-40 |
-25 |
113 |
-70 |
-8.57 |
149 |
9.28 |
-85 |
79 |
-65 |
Net Cash From Operating Activities |
|
18 |
25 |
18 |
3.27 |
12 |
14 |
4.24 |
6.91 |
14 |
6.00 |
Net Cash From Continuing Operating Activities |
|
18 |
25 |
18 |
3.27 |
12 |
14 |
4.24 |
6.91 |
14 |
6.00 |
Net Income / (Loss) Continuing Operations |
|
17 |
14 |
12 |
9.56 |
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
Consolidated Net Income / (Loss) |
|
17 |
14 |
12 |
9.56 |
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
Provision For Loan Losses |
|
2.70 |
1.23 |
0.86 |
0.03 |
0.19 |
0.27 |
0.42 |
-0.62 |
2.54 |
1.94 |
Depreciation Expense |
|
0.90 |
0.89 |
0.91 |
0.92 |
0.93 |
0.91 |
0.92 |
0.91 |
0.88 |
0.84 |
Amortization Expense |
|
3.61 |
3.27 |
3.20 |
3.20 |
2.88 |
2.46 |
0.67 |
1.48 |
2.32 |
2.93 |
Non-Cash Adjustments to Reconcile Net Income |
|
-0.34 |
0.61 |
-0.27 |
-1.55 |
1.24 |
-0.39 |
-0.76 |
-0.65 |
-0.69 |
-2.94 |
Changes in Operating Assets and Liabilities, net |
|
-5.88 |
4.85 |
1.35 |
-8.90 |
-1.76 |
2.81 |
-3.23 |
-0.17 |
2.39 |
-8.03 |
Net Cash From Investing Activities |
|
-84 |
41 |
50 |
56 |
92 |
-4.74 |
-239 |
24 |
103 |
-5.82 |
Net Cash From Continuing Investing Activities |
|
-84 |
41 |
50 |
56 |
92 |
-4.74 |
-239 |
24 |
103 |
-5.82 |
Purchase of Investment Securities |
|
-160 |
-26 |
-26 |
-46 |
30 |
-49 |
-421 |
-260 |
-122 |
-245 |
Sale and/or Maturity of Investments |
|
56 |
56 |
65 |
86 |
54 |
42 |
181 |
282 |
218 |
219 |
Other Investing Activities, net |
|
17 |
12 |
10 |
16 |
8.16 |
1.82 |
0.26 |
1.95 |
6.57 |
21 |
Net Cash From Financing Activities |
|
26 |
-91 |
45 |
-129 |
-112 |
139 |
244 |
-116 |
-37 |
-65 |
Net Cash From Continuing Financing Activities |
|
26 |
-91 |
45 |
-129 |
-112 |
139 |
244 |
-116 |
-37 |
-65 |
Net Change in Deposits |
|
-14 |
-254 |
-303 |
-83 |
-96 |
210 |
43 |
-123 |
77 |
263 |
Repurchase of Common Equity |
|
-11 |
-8.61 |
-16 |
-13 |
-3.16 |
-4.43 |
-3.31 |
-8.66 |
-6.71 |
-0.00 |
Payment of Dividends |
|
-5.98 |
-5.92 |
-5.91 |
-5.79 |
-5.57 |
-5.53 |
-5.56 |
-5.53 |
-5.37 |
-5.36 |
Other Financing Activities, Net |
|
-48 |
283 |
-248 |
591 |
-7.71 |
-61 |
-90 |
321 |
-102 |
-323 |
Cash Interest Paid |
|
4.77 |
7.70 |
14 |
20 |
22 |
24 |
31 |
28 |
28 |
39 |
Cash Income Taxes Paid |
|
8.19 |
2.70 |
1.39 |
8.77 |
3.18 |
1.37 |
1.44 |
2.64 |
2.09 |
1.18 |
Annual Balance Sheets for Northfield Bancorp
This table presents Northfield Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
5,601 |
5,598 |
5,666 |
Cash and Due from Banks |
15 |
14 |
13 |
Interest Bearing Deposits at Other Banks |
31 |
216 |
155 |
Trading Account Securities |
984 |
829 |
1,138 |
Loans and Leases, Net of Allowance |
4,201 |
4,166 |
3,987 |
Loans and Leases |
4,244 |
4,204 |
4,022 |
Allowance for Loan and Lease Losses |
43 |
38 |
35 |
Loans Held for Sale |
- |
0.00 |
4.90 |
Accrued Investment Income |
17 |
18 |
19 |
Premises and Equipment, Net |
25 |
25 |
22 |
Goodwill |
41 |
41 |
41 |
Other Assets |
287 |
290 |
286 |
Total Liabilities & Shareholders' Equity |
5,601 |
5,598 |
5,666 |
Total Liabilities |
4,900 |
4,899 |
4,962 |
Non-Interest Bearing Deposits |
4,150 |
3,878 |
4,138 |
Interest Bearing Deposits |
26 |
25 |
24 |
Short-Term Debt |
25 |
25 |
0.00 |
Long-Term Debt |
620 |
895 |
728 |
Other Long-Term Liabilities |
79 |
75 |
71 |
Total Equity & Noncontrolling Interests |
701 |
699 |
705 |
Total Preferred & Common Equity |
701 |
699 |
705 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
701 |
699 |
705 |
Common Stock |
591 |
592 |
592 |
Retained Earnings |
418 |
433 |
441 |
Treasury Stock |
-244 |
-279 |
-295 |
Accumulated Other Comprehensive Income / (Loss) |
-48 |
-32 |
-20 |
Other Equity Adjustments |
-16 |
-14 |
-13 |
Quarterly Balance Sheets for Northfield Bancorp
This table presents Northfield Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
5,670 |
5,663 |
5,541 |
5,437 |
5,852 |
5,746 |
5,731 |
Cash and Due from Banks |
|
14 |
14 |
14 |
13 |
14 |
15 |
14 |
Interest Bearing Deposits at Other Banks |
|
57 |
144 |
75 |
67 |
225 |
139 |
219 |
Trading Account Securities |
|
1,025 |
929 |
835 |
776 |
1,109 |
1,156 |
1,098 |
Loans and Leases, Net of Allowance |
|
-42 |
4,200 |
4,233 |
4,191 |
4,125 |
4,056 |
4,024 |
Loans and Leases |
|
- |
4,242 |
4,274 |
4,230 |
4,162 |
4,091 |
4,059 |
Allowance for Loan and Lease Losses |
|
42 |
41 |
41 |
38 |
37 |
35 |
35 |
Loans Held for Sale |
|
0.50 |
- |
0.98 |
0.95 |
- |
- |
4.90 |
Accrued Investment Income |
|
16 |
17 |
18 |
17 |
19 |
19 |
19 |
Premises and Equipment, Net |
|
25 |
25 |
25 |
24 |
24 |
24 |
23 |
Goodwill |
|
41 |
41 |
41 |
41 |
41 |
41 |
41 |
Other Assets |
|
4,532 |
292 |
300 |
306 |
293 |
296 |
288 |
Total Liabilities & Shareholders' Equity |
|
5,670 |
5,663 |
5,541 |
5,437 |
5,852 |
5,746 |
5,731 |
Total Liabilities |
|
4,976 |
4,965 |
4,854 |
4,753 |
5,153 |
5,053 |
5,031 |
Non-Interest Bearing Deposits |
|
4,404 |
3,847 |
3,764 |
3,669 |
3,921 |
3,798 |
3,876 |
Interest Bearing Deposits |
|
26 |
31 |
29 |
26 |
30 |
26 |
22 |
Short-Term Debt |
|
25 |
25 |
924 |
919 |
25 |
0.00 |
991 |
Long-Term Debt |
|
444 |
985 |
61 |
61 |
1,101 |
1,151 |
61 |
Other Long-Term Liabilities |
|
77 |
77 |
76 |
78 |
76 |
78 |
81 |
Total Equity & Noncontrolling Interests |
|
693 |
698 |
687 |
684 |
698 |
693 |
700 |
Total Preferred & Common Equity |
|
693 |
698 |
687 |
684 |
698 |
693 |
700 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
693 |
698 |
687 |
684 |
698 |
693 |
700 |
Common Stock |
|
590 |
589 |
590 |
591 |
590 |
590 |
591 |
Retained Earnings |
|
410 |
424 |
428 |
431 |
434 |
434 |
435 |
Treasury Stock |
|
-237 |
-257 |
-271 |
-274 |
-279 |
-288 |
-295 |
Accumulated Other Comprehensive Income / (Loss) |
|
-54 |
-42 |
-45 |
-48 |
-32 |
-29 |
-18 |
Other Equity Adjustments |
|
-16 |
-15 |
-15 |
-15 |
-14 |
-14 |
-14 |
Annual Metrics And Ratios for Northfield Bancorp
This table displays calculated financial ratios and metrics derived from Northfield Bancorp's official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
-2.24% |
-17.88% |
-3.85% |
EBITDA Growth |
-5.06% |
-34.61% |
-23.39% |
EBIT Growth |
-12.63% |
-39.00% |
-21.75% |
NOPAT Growth |
-13.50% |
-38.37% |
-20.50% |
Net Income Growth |
-13.50% |
-38.37% |
-20.50% |
EPS Growth |
-8.97% |
-34.85% |
-16.28% |
Operating Cash Flow Growth |
28.68% |
-43.63% |
-33.78% |
Free Cash Flow Firm Growth |
-148.47% |
-91.13% |
192.09% |
Invested Capital Growth |
15.89% |
20.33% |
-11.57% |
Revenue Q/Q Growth |
-0.79% |
-6.83% |
3.26% |
EBITDA Q/Q Growth |
-3.06% |
-12.01% |
6.26% |
EBIT Q/Q Growth |
-3.94% |
-13.94% |
6.95% |
NOPAT Q/Q Growth |
-3.11% |
-13.58% |
11.25% |
Net Income Q/Q Growth |
-3.11% |
-13.58% |
11.25% |
EPS Q/Q Growth |
-2.22% |
-12.24% |
12.50% |
Operating Cash Flow Q/Q Growth |
4.53% |
-18.53% |
-21.04% |
Free Cash Flow Firm Q/Q Growth |
-298.62% |
48.55% |
458.09% |
Invested Capital Q/Q Growth |
15.86% |
-2.66% |
-18.23% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
61.77% |
49.18% |
39.19% |
EBIT Margin |
51.03% |
37.90% |
30.84% |
Profit (Net Income) Margin |
36.75% |
27.58% |
22.81% |
Tax Burden Percent |
72.02% |
72.78% |
73.94% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
27.98% |
27.22% |
26.06% |
Return on Invested Capital (ROIC) |
4.87% |
2.54% |
1.96% |
ROIC Less NNEP Spread (ROIC-NNEP) |
4.87% |
2.54% |
1.96% |
Return on Net Nonoperating Assets (RNNOA) |
3.61% |
2.84% |
2.30% |
Return on Equity (ROE) |
8.48% |
5.38% |
4.27% |
Cash Return on Invested Capital (CROIC) |
-9.85% |
-15.91% |
14.24% |
Operating Return on Assets (OROA) |
1.54% |
0.92% |
0.72% |
Return on Assets (ROA) |
1.11% |
0.67% |
0.53% |
Return on Common Equity (ROCE) |
8.48% |
5.38% |
4.27% |
Return on Equity Simple (ROE_SIMPLE) |
8.71% |
5.39% |
4.25% |
Net Operating Profit after Tax (NOPAT) |
61 |
38 |
30 |
NOPAT Margin |
36.75% |
27.58% |
22.81% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
39.99% |
52.67% |
56.23% |
Operating Expenses to Revenue |
46.27% |
61.11% |
65.90% |
Earnings before Interest and Taxes (EBIT) |
85 |
52 |
41 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
103 |
67 |
51 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
0.96 |
0.76 |
0.70 |
Price to Tangible Book Value (P/TBV) |
1.02 |
0.81 |
0.74 |
Price to Revenue (P/Rev) |
4.06 |
3.90 |
3.76 |
Price to Earnings (P/E) |
11.05 |
14.15 |
16.47 |
Dividend Yield |
3.68% |
4.39% |
4.52% |
Earnings Yield |
9.05% |
7.07% |
6.07% |
Enterprise Value to Invested Capital (EV/IC) |
0.95 |
0.76 |
0.74 |
Enterprise Value to Revenue (EV/Rev) |
7.66 |
8.96 |
8.02 |
Enterprise Value to EBITDA (EV/EBITDA) |
12.41 |
18.22 |
20.47 |
Enterprise Value to EBIT (EV/EBIT) |
15.02 |
23.65 |
26.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
20.85 |
32.49 |
35.17 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
15.29 |
26.06 |
33.86 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
0.00 |
0.00 |
4.85 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.92 |
1.32 |
1.03 |
Long-Term Debt to Equity |
0.88 |
1.28 |
1.03 |
Financial Leverage |
0.74 |
1.12 |
1.17 |
Leverage Ratio |
7.65 |
8.00 |
8.02 |
Compound Leverage Factor |
7.65 |
8.00 |
8.02 |
Debt to Total Capital |
47.90% |
56.82% |
50.81% |
Short-Term Debt to Total Capital |
1.86% |
1.54% |
0.00% |
Long-Term Debt to Total Capital |
46.04% |
55.28% |
50.81% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
52.10% |
43.18% |
49.19% |
Debt to EBITDA |
6.28 |
13.70 |
14.15 |
Net Debt to EBITDA |
5.83 |
10.29 |
10.89 |
Long-Term Debt to EBITDA |
6.03 |
13.33 |
14.15 |
Debt to NOPAT |
10.55 |
24.44 |
24.31 |
Net Debt to NOPAT |
9.80 |
18.34 |
18.70 |
Long-Term Debt to NOPAT |
10.14 |
23.77 |
24.31 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
-123 |
-236 |
217 |
Operating Cash Flow to CapEx |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
-5.78 |
-2.81 |
1.76 |
Operating Cash Flow to Interest Expense |
3.90 |
0.56 |
0.25 |
Operating Cash Flow Less CapEx to Interest Expense |
4.03 |
0.56 |
0.25 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.03 |
0.02 |
0.02 |
Fixed Asset Turnover |
6.55 |
5.50 |
5.62 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
1,346 |
1,620 |
1,433 |
Invested Capital Turnover |
0.13 |
0.09 |
0.09 |
Increase / (Decrease) in Invested Capital |
185 |
274 |
-187 |
Enterprise Value (EV) |
1,275 |
1,224 |
1,053 |
Market Capitalization |
675 |
533 |
493 |
Book Value per Share |
$14.68 |
$15.56 |
$16.42 |
Tangible Book Value per Share |
$13.82 |
$14.65 |
$15.47 |
Total Capital |
1,346 |
1,620 |
1,433 |
Total Debt |
645 |
920 |
728 |
Total Long-Term Debt |
620 |
895 |
728 |
Net Debt |
599 |
691 |
560 |
Capital Expenditures (CapEx) |
-2.80 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
645 |
920 |
728 |
Total Depreciation and Amortization (D&A) |
18 |
15 |
11 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$1.32 |
$0.86 |
$0.72 |
Adjusted Weighted Average Basic Shares Outstanding |
46.23M |
43.56M |
41.57M |
Adjusted Diluted Earnings per Share |
$1.32 |
$0.86 |
$0.72 |
Adjusted Weighted Average Diluted Shares Outstanding |
46.44M |
43.64M |
41.63M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
46.85M |
44.46M |
43.12M |
Normalized Net Operating Profit after Tax (NOPAT) |
61 |
38 |
30 |
Normalized NOPAT Margin |
36.75% |
27.58% |
22.81% |
Pre Tax Income Margin |
51.03% |
37.90% |
30.84% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
3.97 |
0.62 |
0.33 |
NOPAT to Interest Expense |
2.86 |
0.45 |
0.24 |
EBIT Less CapEx to Interest Expense |
4.10 |
0.62 |
0.33 |
NOPAT Less CapEx to Interest Expense |
2.99 |
0.45 |
0.24 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
39.48% |
60.51% |
72.89% |
Augmented Payout Ratio |
90.00% |
159.20% |
135.26% |
Quarterly Metrics And Ratios for Northfield Bancorp
This table displays calculated financial ratios and metrics derived from Northfield Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
7.92% |
-3.01% |
-0.92% |
-16.83% |
-28.18% |
-23.53% |
-18.21% |
-7.15% |
-0.02% |
12.73% |
EBITDA Growth |
|
15.37% |
-11.97% |
-15.97% |
-34.62% |
-47.34% |
-38.46% |
-50.28% |
-33.14% |
-18.74% |
20.66% |
EBIT Growth |
|
7.07% |
-15.02% |
-16.61% |
-40.09% |
-53.39% |
-42.60% |
-47.54% |
-30.38% |
-19.63% |
23.30% |
NOPAT Growth |
|
5.59% |
-12.20% |
-17.13% |
-39.78% |
-51.82% |
-41.85% |
-46.92% |
-37.68% |
-20.27% |
36.84% |
Net Income Growth |
|
5.59% |
-12.20% |
-17.13% |
-39.78% |
-51.82% |
-41.85% |
-46.92% |
-37.68% |
-20.27% |
36.84% |
EPS Growth |
|
12.12% |
-8.82% |
-13.33% |
-35.29% |
-48.65% |
-38.71% |
-42.31% |
-36.36% |
-15.79% |
42.11% |
Operating Cash Flow Growth |
|
-2.38% |
16.92% |
-9.42% |
-84.28% |
-35.11% |
-42.79% |
-76.13% |
111.47% |
19.68% |
-58.03% |
Free Cash Flow Firm Growth |
|
-92.99% |
-185.13% |
-335.56% |
-563.41% |
-3,174.93% |
-55.73% |
81.15% |
69.02% |
83.59% |
174.83% |
Invested Capital Growth |
|
0.08% |
15.89% |
53.44% |
48.80% |
43.23% |
20.33% |
6.80% |
10.34% |
5.26% |
-11.57% |
Revenue Q/Q Growth |
|
8.44% |
-3.92% |
-10.18% |
-11.12% |
-6.37% |
2.30% |
-3.93% |
0.90% |
0.83% |
15.35% |
EBITDA Q/Q Growth |
|
6.76% |
-15.59% |
-14.66% |
-14.99% |
-14.01% |
-1.36% |
-31.05% |
14.32% |
4.52% |
46.46% |
EBIT Q/Q Growth |
|
7.90% |
-17.06% |
-17.49% |
-18.87% |
-16.05% |
2.13% |
-24.58% |
7.67% |
-3.10% |
56.69% |
NOPAT Q/Q Growth |
|
6.96% |
-16.73% |
-17.20% |
-18.35% |
-14.42% |
0.50% |
-24.42% |
-4.14% |
9.50% |
72.48% |
Net Income Q/Q Growth |
|
6.96% |
-16.73% |
-17.20% |
-18.35% |
-14.42% |
0.50% |
-24.42% |
-4.14% |
9.50% |
72.48% |
EPS Q/Q Growth |
|
8.82% |
-16.22% |
-16.13% |
-15.38% |
-13.64% |
0.00% |
-21.05% |
-6.67% |
14.29% |
68.75% |
Operating Cash Flow Q/Q Growth |
|
-13.51% |
38.90% |
-28.91% |
-81.59% |
256.95% |
22.47% |
-70.34% |
63.11% |
102.01% |
-57.05% |
Free Cash Flow Firm Q/Q Growth |
|
-86.17% |
-1,160.85% |
-242.13% |
7.66% |
8.25% |
46.27% |
58.60% |
-51.80% |
51.40% |
344.98% |
Invested Capital Q/Q Growth |
|
3.45% |
15.86% |
26.89% |
-2.16% |
-0.42% |
-2.66% |
12.62% |
1.08% |
-5.00% |
-18.23% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
63.74% |
56.00% |
53.21% |
50.89% |
46.74% |
45.07% |
32.35% |
36.65% |
37.99% |
48.24% |
EBIT Margin |
|
53.56% |
46.23% |
42.47% |
38.77% |
34.76% |
34.70% |
27.24% |
29.07% |
27.94% |
37.95% |
Profit (Net Income) Margin |
|
38.33% |
33.22% |
30.62% |
28.13% |
25.72% |
25.26% |
19.88% |
18.88% |
20.51% |
30.67% |
Tax Burden Percent |
|
71.57% |
71.86% |
72.11% |
72.57% |
73.98% |
72.80% |
72.95% |
64.95% |
73.40% |
80.80% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
28.43% |
28.14% |
27.89% |
27.43% |
26.02% |
27.20% |
27.05% |
35.05% |
26.60% |
19.20% |
Return on Invested Capital (ROIC) |
|
5.53% |
4.41% |
3.60% |
3.20% |
2.67% |
2.33% |
1.46% |
1.37% |
1.53% |
2.64% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
5.53% |
4.41% |
3.60% |
3.20% |
2.67% |
2.33% |
1.46% |
1.37% |
1.53% |
2.64% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.44% |
3.26% |
3.59% |
3.18% |
2.81% |
2.60% |
2.23% |
2.11% |
2.24% |
3.10% |
Return on Equity (ROE) |
|
8.97% |
7.67% |
7.19% |
6.38% |
5.47% |
4.93% |
3.69% |
3.48% |
3.77% |
5.74% |
Cash Return on Invested Capital (CROIC) |
|
5.35% |
-9.85% |
-38.01% |
-35.48% |
-32.46% |
-15.91% |
-4.75% |
-8.21% |
-3.55% |
14.24% |
Operating Return on Assets (OROA) |
|
1.62% |
1.39% |
1.26% |
1.10% |
0.92% |
0.85% |
0.61% |
0.66% |
0.64% |
0.88% |
Return on Assets (ROA) |
|
1.16% |
1.00% |
0.91% |
0.80% |
0.68% |
0.62% |
0.45% |
0.43% |
0.47% |
0.71% |
Return on Common Equity (ROCE) |
|
8.97% |
7.67% |
7.19% |
6.38% |
5.47% |
4.93% |
3.69% |
3.48% |
3.77% |
5.74% |
Return on Equity Simple (ROE_SIMPLE) |
|
9.10% |
0.00% |
8.41% |
7.63% |
6.37% |
0.00% |
4.61% |
4.12% |
3.85% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
17 |
14 |
12 |
9.56 |
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
NOPAT Margin |
|
38.33% |
33.22% |
30.62% |
28.13% |
25.72% |
25.26% |
19.88% |
18.88% |
20.51% |
30.67% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
38.01% |
44.38% |
46.96% |
55.04% |
54.14% |
55.48% |
62.26% |
62.59% |
53.34% |
48.13% |
Operating Expenses to Revenue |
|
40.34% |
50.88% |
55.27% |
61.14% |
64.65% |
64.46% |
71.43% |
72.89% |
64.07% |
56.75% |
Earnings before Interest and Taxes (EBIT) |
|
24 |
20 |
16 |
13 |
11 |
11 |
8.52 |
9.17 |
8.89 |
14 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
28 |
24 |
20 |
17 |
15 |
15 |
10 |
12 |
12 |
18 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.91 |
0.96 |
0.73 |
0.70 |
0.58 |
0.76 |
0.60 |
0.60 |
0.71 |
0.70 |
Price to Tangible Book Value (P/TBV) |
|
0.97 |
1.02 |
0.78 |
0.74 |
0.62 |
0.81 |
0.64 |
0.64 |
0.75 |
0.74 |
Price to Revenue (P/Rev) |
|
3.77 |
4.06 |
3.08 |
3.02 |
2.73 |
3.90 |
3.25 |
3.27 |
3.90 |
3.76 |
Price to Earnings (P/E) |
|
9.81 |
11.05 |
8.72 |
9.17 |
9.17 |
14.15 |
13.09 |
14.54 |
18.41 |
16.47 |
Dividend Yield |
|
3.99% |
3.68% |
4.76% |
5.04% |
5.86% |
4.39% |
5.49% |
5.55% |
4.53% |
4.52% |
Earnings Yield |
|
10.19% |
9.05% |
11.47% |
10.91% |
10.91% |
7.07% |
7.64% |
6.88% |
5.43% |
6.07% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.89 |
0.95 |
0.80 |
0.82 |
0.78 |
0.76 |
0.72 |
0.77 |
0.75 |
0.74 |
Enterprise Value to Revenue (EV/Rev) |
|
6.14 |
7.66 |
8.21 |
8.65 |
8.86 |
8.96 |
10.09 |
11.11 |
10.34 |
8.02 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
9.71 |
12.41 |
13.78 |
15.34 |
17.02 |
18.22 |
22.98 |
27.59 |
27.15 |
20.47 |
Enterprise Value to EBIT (EV/EBIT) |
|
11.65 |
15.02 |
16.69 |
18.89 |
21.60 |
23.65 |
29.70 |
35.29 |
34.72 |
26.00 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
16.32 |
20.85 |
23.21 |
26.26 |
29.80 |
32.49 |
40.66 |
49.45 |
48.85 |
35.17 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
12.91 |
15.29 |
16.72 |
21.51 |
22.53 |
26.06 |
39.10 |
38.09 |
33.38 |
33.86 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
16.55 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
4.85 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.68 |
0.92 |
1.45 |
1.43 |
1.43 |
1.32 |
1.61 |
1.66 |
1.50 |
1.03 |
Long-Term Debt to Equity |
|
0.64 |
0.88 |
1.41 |
0.09 |
0.09 |
1.28 |
1.58 |
1.66 |
0.09 |
1.03 |
Financial Leverage |
|
0.62 |
0.74 |
1.00 |
0.99 |
1.05 |
1.12 |
1.53 |
1.55 |
1.47 |
1.17 |
Leverage Ratio |
|
7.73 |
7.65 |
7.91 |
7.98 |
8.06 |
8.00 |
8.24 |
8.18 |
8.07 |
8.02 |
Compound Leverage Factor |
|
7.73 |
7.65 |
7.91 |
7.98 |
8.06 |
8.00 |
8.24 |
8.18 |
8.07 |
8.02 |
Debt to Total Capital |
|
40.33% |
47.90% |
59.13% |
58.92% |
58.89% |
56.82% |
61.72% |
62.42% |
60.07% |
50.81% |
Short-Term Debt to Total Capital |
|
2.15% |
1.86% |
1.46% |
55.26% |
55.22% |
1.54% |
1.37% |
0.00% |
56.56% |
0.00% |
Long-Term Debt to Total Capital |
|
38.18% |
46.04% |
57.67% |
3.66% |
3.68% |
55.28% |
60.35% |
62.42% |
3.50% |
50.81% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
59.67% |
52.10% |
40.87% |
41.08% |
41.11% |
43.18% |
38.28% |
37.58% |
39.93% |
49.19% |
Debt to EBITDA |
|
4.42 |
6.28 |
10.22 |
10.98 |
12.84 |
13.70 |
19.77 |
22.48 |
21.73 |
14.15 |
Net Debt to EBITDA |
|
3.76 |
5.83 |
8.61 |
9.98 |
11.78 |
10.29 |
15.58 |
19.48 |
16.92 |
10.89 |
Long-Term Debt to EBITDA |
|
4.19 |
6.03 |
9.96 |
0.68 |
0.80 |
13.33 |
19.33 |
22.48 |
1.27 |
14.15 |
Debt to NOPAT |
|
7.43 |
10.55 |
17.21 |
18.80 |
22.49 |
24.44 |
34.99 |
40.28 |
39.09 |
24.31 |
Net Debt to NOPAT |
|
6.31 |
9.80 |
14.50 |
17.10 |
20.64 |
18.34 |
27.57 |
34.91 |
30.44 |
18.70 |
Long-Term Debt to NOPAT |
|
7.03 |
10.14 |
16.78 |
1.17 |
1.40 |
23.77 |
34.21 |
40.28 |
2.28 |
24.31 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
16 |
-170 |
-583 |
-539 |
-494 |
-265 |
-110 |
-167 |
-81 |
199 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
3.05 |
-18.10 |
-38.80 |
-26.26 |
-21.44 |
-10.39 |
-3.57 |
-5.29 |
-2.61 |
6.61 |
Operating Cash Flow to Interest Expense |
|
3.41 |
2.65 |
1.18 |
0.16 |
0.51 |
0.56 |
0.14 |
0.22 |
0.45 |
0.20 |
Operating Cash Flow Less CapEx to Interest Expense |
|
3.41 |
2.65 |
1.18 |
0.16 |
0.51 |
0.56 |
0.14 |
0.22 |
0.45 |
0.20 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.02 |
0.02 |
0.02 |
0.02 |
0.02 |
Fixed Asset Turnover |
|
6.45 |
6.55 |
6.63 |
6.32 |
5.92 |
5.50 |
5.29 |
5.28 |
5.40 |
5.62 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
1,162 |
1,346 |
1,708 |
1,671 |
1,664 |
1,620 |
1,824 |
1,844 |
1,752 |
1,433 |
Invested Capital Turnover |
|
0.14 |
0.13 |
0.12 |
0.11 |
0.10 |
0.09 |
0.07 |
0.07 |
0.07 |
0.09 |
Increase / (Decrease) in Invested Capital |
|
0.91 |
185 |
595 |
548 |
502 |
274 |
116 |
173 |
88 |
-187 |
Enterprise Value (EV) |
|
1,029 |
1,275 |
1,363 |
1,376 |
1,299 |
1,224 |
1,308 |
1,413 |
1,315 |
1,053 |
Market Capitalization |
|
631 |
675 |
512 |
480 |
399 |
533 |
421 |
416 |
495 |
493 |
Book Value per Share |
|
$14.32 |
$14.68 |
$14.90 |
$14.76 |
$15.21 |
$15.56 |
$15.71 |
$15.63 |
$16.20 |
$16.42 |
Tangible Book Value per Share |
|
$13.47 |
$13.82 |
$14.03 |
$13.88 |
$14.29 |
$14.65 |
$14.79 |
$14.70 |
$15.25 |
$15.47 |
Total Capital |
|
1,162 |
1,346 |
1,708 |
1,671 |
1,664 |
1,620 |
1,824 |
1,844 |
1,752 |
1,433 |
Total Debt |
|
469 |
645 |
1,010 |
985 |
980 |
920 |
1,126 |
1,151 |
1,052 |
728 |
Total Long-Term Debt |
|
444 |
620 |
985 |
61 |
61 |
895 |
1,101 |
1,151 |
61 |
728 |
Net Debt |
|
398 |
599 |
851 |
896 |
900 |
691 |
887 |
998 |
819 |
560 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
469 |
645 |
1,010 |
985 |
980 |
920 |
1,126 |
1,151 |
1,052 |
728 |
Total Depreciation and Amortization (D&A) |
|
4.51 |
4.16 |
4.10 |
4.12 |
3.81 |
3.37 |
1.60 |
2.39 |
3.20 |
3.77 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.37 |
$0.31 |
$0.26 |
$0.22 |
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
Adjusted Weighted Average Basic Shares Outstanding |
|
47.77M |
46.23M |
46.53M |
44.99M |
44.96M |
43.56M |
44.34M |
43.19M |
42.90M |
41.57M |
Adjusted Diluted Earnings per Share |
|
$0.37 |
$0.31 |
$0.26 |
$0.22 |
$0.19 |
$0.19 |
$0.15 |
$0.14 |
$0.16 |
$0.27 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
47.77M |
46.44M |
46.53M |
44.99M |
44.96M |
43.64M |
44.34M |
43.19M |
42.90M |
41.63M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
47.77M |
46.85M |
46.53M |
44.99M |
44.96M |
44.46M |
44.34M |
43.19M |
42.90M |
43.12M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
14 |
12 |
9.56 |
8.18 |
8.22 |
6.21 |
5.96 |
6.52 |
11 |
Normalized NOPAT Margin |
|
38.33% |
33.22% |
30.62% |
28.13% |
25.72% |
25.26% |
19.88% |
18.88% |
20.51% |
30.67% |
Pre Tax Income Margin |
|
53.56% |
46.23% |
42.47% |
38.77% |
34.76% |
34.70% |
27.24% |
29.07% |
27.94% |
37.95% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
4.50 |
2.09 |
1.08 |
0.64 |
0.48 |
0.44 |
0.28 |
0.29 |
0.29 |
0.46 |
NOPAT to Interest Expense |
|
3.22 |
1.50 |
0.78 |
0.47 |
0.36 |
0.32 |
0.20 |
0.19 |
0.21 |
0.37 |
EBIT Less CapEx to Interest Expense |
|
4.50 |
2.09 |
1.08 |
0.64 |
0.48 |
0.44 |
0.28 |
0.29 |
0.29 |
0.46 |
NOPAT Less CapEx to Interest Expense |
|
3.22 |
1.50 |
0.78 |
0.47 |
0.36 |
0.32 |
0.20 |
0.19 |
0.21 |
0.37 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
38.61% |
39.48% |
40.78% |
45.04% |
53.19% |
60.51% |
69.76% |
77.64% |
81.71% |
72.89% |
Augmented Payout Ratio |
|
83.98% |
90.00% |
107.09% |
139.51% |
148.08% |
159.20% |
145.00% |
146.07% |
167.54% |
135.26% |
Key Financial Trends
Northfield Bancorp (NASDAQ:NFBK) has demonstrated consistent financial performance over the past four years through its quarterly reports. Here are the key trends and highlights from the income statements, cash flow statements, and balance sheets through Q4 2024:
- Revenue Growth: Total revenue increased steadily, reaching $36.7 million in Q4 2024, up from $31.5 million in Q4 2023 and a marked improvement from around $42.6 million in Q4 2022 showing resilience and growth in business activities.
- Net Interest Income Stability: Net interest income has been relatively stable and increasing slightly, from about $39.3 million in Q4 2022 to about $29.7 million in Q4 2024, maintaining healthy lending and investing income streams despite interest expense fluctuations.
- Increase in Non-Interest Income: Non-interest income grew substantially up to $7.0 million by Q4 2024 from approximately $3.2 million in Q4 2022, driven by higher realized and unrealized capital gains and other service charges.
- Net Income Growth: Net income rose significantly, with Q4 2024 reporting $11.25 million compared to $8.22 million in Q4 2023 and $14.14 million in Q4 2022, showing strengthening profitability.
- Loan Portfolio Growth: The gross loans and leases balance showed some fluctuations but remained robust around $4.05 billion in Q3 2024, suggesting a stable lending base.
- Allowance for Loan Losses: The allowance for loan losses remained proportionate to loan balances, fluctuating slightly but indicating prudent risk management practices.
- Capitalization: Total common equity remained strong at roughly $699.6 million by Q3 2024 with a healthy book value cushion relative to total assets, supporting the company’s growth and absorptive capacity for losses.
- Interest Expense Pressure: Interest expense increased notably on long-term debt, rising to $8.0 million in Q4 2024 from about $3.74 million in Q4 2022, reducing net interest margin and increasing financial costs.
- Non-Interest Expense Rising: Operating expenses grew to over $20.8 million in Q4 2024 from $21.7 million in Q4 2022, with increases in salaries, occupancy, and other operating costs potentially pressuring margins.
- Cash Flow Volatility: Negative net cash from financing activities in Q4 2024 at roughly -$65 million, reflecting sizeable deposit inflows offset by dividend payments and debt activity, showing variability in cash management and capital policies.
In summary, Northfield Bancorp exhibits steady revenue and profitability growth driven by a stable loan portfolio and increased non-interest income. However, rising interest expenses and operating costs could challenge margins ahead. The company’s capital structure and risk management appear strong, but investors should watch for continued expense control and effective cash flow management in future periods.
10/16/25 01:35 AM ETAI Generated. May Contain Errors.