Free Trial
→ Trump's New Dollar (From Porter & Company) (Ad)tc pixel Free TRST Stock Alerts

TrustCo Bank Corp NY (TRST) Financials

TrustCo Bank Corp NY logo
$54.76 +0.50 (+0.92%)
Closing price 04:00 PM Eastern
Extended Trading
$54.76 0.00 (0.00%)
As of 05:20 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Compare
Annual Income Statements for TrustCo Bank Corp NY

Annual Income Statements for TrustCo Bank Corp NY

This table shows TrustCo Bank Corp NY's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders		 42 43 43 61 58 52 62 75 59 49 61
Consolidated Net Income / (Loss)		 42 43 43 61 58 52 62 75 59 49 61
Net Income / (Loss) Continuing Operations		 42 43 43 61 58 52 62 75 59 49 61
Total Pre-Tax Income 		67 68 77 80 77 69 82 99 78 64 81
Total Revenue		 161 165 173 179 174 171 178 199 190 172 188
Net Interest Income / (Expense)		 143 146 154 161 156 154 160 180 172 152 169
Total Interest Income		 159 161 169 181 192 178 168 187 226 243 259
Loans and Leases Interest Income		 142 144 149 159 167 166 159 163 188 206 221
Investment Securities Interest Income		 15 14 14 13 14 9.96 7.10 9.79 12 11 10
Federal Funds Sold and Securities Borrowed Interest Income		 1.73 3.41 6.68 9.28 10 1.95 1.46 14 27 26 28
Total Interest Expense		 16 15 15 20 36 25 7.57 6.47 54 91 90
Deposits Interest Expense		 15 14 13 19 35 24 6.67 5.73 53 91 90
Short-Term Borrowings Interest Expense		 1.21 1.09 1.40 1.27 1.47 1.01 0.91 0.74 1.01 0.79 0.89
Total Non-Interest Income		 18 19 18 18 19 17 18 19 18 20 19
Other Service Charges		 12 12 12 12 12 9.74 11 12 12 11 11
Net Realized & Unrealized Capital Gains on Investments		 0.25 0.67 - 0.00 0.00 1.16 - 0.00 0.00 1.38 0.00
Other Non-Interest Income		 - 5.89 6.58 6.28 6.39 6.28 7.36 7.04 6.43 7.25 7.86
Provision for Credit Losses		 3.70 2.95 2.00 1.40 0.16 5.60 -5.45 -0.34 1.25 2.00 1.60
Total Non-Interest Expense		 91 94 94 98 98 96 102 100 111 106 106
Salaries and Employee Benefits		 33 37 41 42 47 46 49 46 51 48 49
Net Occupancy & Equipment Expense		 23 22 23 24 24 24 24 24 25 26 26
Marketing Expense		 2.59 2.52 2.58 3.02 2.52 1.92 1.98 2.05 1.88 1.80 1.58
Other Operating Expenses		 33 32 28 28 25 24 27 28 33 30 29
Income Tax Expense		 25 26 34 18 19 17 21 24 19 15 20
Basic Earnings per Share		 $0.44 $0.45 $0.45 $0.64 $2.99 $2.72 $3.19 $3.93 $3.08 $2.57 $3.26
Weighted Average Basic Shares Outstanding		 95.37M 95.86M 96.35M 96.50M 96.90M 96.43M 19.22M 19.02M 19.02M 19.02M 17.71M
Diluted Earnings per Share		 $0.44 $0.45 $0.45 $0.64 $2.98 $2.72 $3.19 $3.93 $3.08 $2.57 $3.25
Weighted Average Diluted Shares Outstanding		 95.37M 95.86M 96.35M 96.50M 96.90M 96.43M 19.22M 19.02M 19.02M 19.02M 17.71M
Weighted Average Basic & Diluted Shares Outstanding		 95.37M 95.86M 96.35M 96.50M 96.90M 96.43M 19.22M 19.02M 19.02M 19.02M 17.71M
Cash Dividends to Common per Share		 $0.26 $0.26 $0.26 $0.27 $0.27 $0.27 $1.37 $1.41 $1.44 $1.44 $1.48

Quarterly Income Statements for TrustCo Bank Corp NY

This table shows TrustCo Bank Corp NY's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders		 9.85 12 13 13 11 14 15 16 16 16 17
Consolidated Net Income / (Loss)		 9.85 12 13 13 11 14 15 16 16 16 17
Net Income / (Loss) Continuing Operations		 9.85 12 13 13 11 14 15 16 16 16 17
Total Pre-Tax Income 		13 16 16 17 15 19 20 21 21 22 23
Total Revenue		 43 41 43 44 43 45 47 48 48 50 52
Net Interest Income / (Expense)		 39 37 38 39 39 40 42 43 44 45 46
Total Interest Income		 59 60 61 61 62 63 64 66 66 66 68
Loans and Leases Interest Income		 49 50 51 52 53 54 55 56 56 58 59
Investment Securities Interest Income		 2.94 3.05 2.88 2.63 2.61 2.54 2.63 2.58 2.72 2.48 2.48
Federal Funds Sold and Securities Borrowed Interest Income		 6.35 6.75 6.89 6.17 6.13 6.73 7.21 7.38 6.58 6.11 6.34
Total Interest Expense		 20 23 23 22 23 22 23 23 22 22 22
Deposits Interest Expense		 20 23 23 22 23 22 23 23 22 21 22
Short-Term Borrowings Interest Expense		 0.20 0.20 0.21 0.19 0.19 0.18 0.18 0.20 0.34 0.40 0.37
Total Non-Interest Income		 4.47 4.84 5.65 4.93 4.41 4.97 4.85 4.69 4.43 4.84 5.91
Other Service Charges		 2.86 3.03 2.68 2.86 2.63 2.85 3.03 2.72 2.48 2.71 3.09
Net Realized & Unrealized Capital Gains on Investments		 - - 1.36 0.02 - - 0.00 0.00 - - 0.84
Other Non-Interest Income		 1.61 1.82 1.61 2.04 1.78 2.12 1.82 1.97 1.95 2.14 1.98
Provision for Credit Losses		 1.35 0.60 0.50 0.50 0.40 0.30 0.65 0.25 0.40 0.95 0.65
Total Non-Interest Expense		 29 25 26 26 28 26 26 26 27 27 28
Salaries and Employee Benefits		 12 11 13 12 12 12 12 13 12 12 13
Net Occupancy & Equipment Expense		 6.06 6.35 6.37 6.03 6.97 6.50 6.44 6.41 6.81 6.56 6.46
Marketing Expense		 0.38 0.41 0.47 0.34 0.59 0.36 0.30 0.29 0.63 0.39 0.59
Other Operating Expenses		 9.94 6.72 7.11 7.70 8.54 7.58 7.61 6.82 6.50 7.81 8.24
Income Tax Expense		 3.05 3.79 3.93 4.03 3.47 4.44 4.69 5.06 5.49 5.33 5.55
Basic Earnings per Share		 $0.52 $0.64 $0.66 $0.68 $0.59 $0.75 $0.79 $0.87 $0.85 $0.91 $0.98
Weighted Average Basic Shares Outstanding		 19.02M 19.02M 19.01M 19.01M 19.02M 19.02M 18.85M 18.42M 0.00 17.47M 17.03M
Diluted Earnings per Share		 $0.52 $0.64 $0.66 $0.68 $0.59 $0.75 $0.79 $0.86 $0.85 $0.91 $0.98
Weighted Average Diluted Shares Outstanding		 19.02M 19.02M 19.01M 19.01M 19.02M 19.02M 18.85M 18.42M 0.00 17.47M 17.03M
Weighted Average Basic & Diluted Shares Outstanding		 19.02M 19.02M 19.01M 19.01M 19.02M 19.02M 18.85M 18.42M 0.00 17.47M 17.03M

Annual Cash Flow Statements for TrustCo Bank Corp NY

This table details how cash moves in and out of TrustCo Bank Corp NY's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents		 47 -11 -95 -109 -47 650 112 -569 -73 64 89
Net Cash From Operating Activities		 60 55 62 68 64 62 55 79 64 59 58
Net Cash From Continuing Operating Activities		 60 55 62 68 64 62 55 79 64 59 58
Net Income / (Loss) Continuing Operations		 42 43 43 61 58 52 62 75 59 49 61
Consolidated Net Income / (Loss)		 42 43 43 61 58 52 62 75 59 49 61
Provision For Loan Losses		 3.70 2.95 2.00 1.40 0.16 5.60 -5.45 -0.34 1.25 2.00 1.60
Depreciation Expense		 4.55 4.04 3.82 4.11 3.95 4.04 4.22 4.10 4.11 4.54 4.82
Amortization Expense		 5.49 -4.99 4.33 3.15 2.97 10 3.96 8.72 8.41 1.14 7.53
Non-Cash Adjustments to Reconcile Net Income		 3.73 6.17 0.16 2.88 6.18 -2.43 6.05 3.75 2.15 8.35 6.04
Changes in Operating Assets and Liabilities, net		 0.30 3.85 8.25 -5.35 -7.31 -7.52 -15 -13 -10 -5.42 -24
Net Cash From Investing Activities		 -61 -158 -145 -174 -249 -35 -175 -417 -234 -3.75 -105
Net Cash From Continuing Investing Activities		 -61 -158 -145 -174 -249 -35 -175 -417 -234 -3.75 -105
Purchase of Property, Leasehold Improvements and Equipment		 -3.74 -2.06 -3.61 -3.65 -3.89 -3.83 -2.84 -3.79 -5.67 -4.88 -12
Purchase of Investment Securities		 -339 -422 -295 -303 -456 -329 -335 -204 -290 -141 -250
Sale of Property, Leasehold Improvements and Equipment		 0.11 0.67 0.06 0.00 0.02 0.00 0.01 0.47 0.00 0.71 0.00
Sale and/or Maturity of Investments		 281 266 154 133 211 298 162 -210 62 141 158
Net Cash From Financing Activities		 48 92 -11 -2.85 138 623 232 -231 97 8.12 136
Net Cash From Continuing Financing Activities		 48 92 -11 -2.85 138 623 232 -231 97 8.12 136
Net Change in Deposits		 68 96 -23 101 176 587 231 -75 158 40 166
Issuance of Debt		 2.11 18 34 - -13 66 30 - -34 -4.21 35
Repurchase of Common Equity		 -0.15 -0.70 -4.61 -0.72 -0.04 -3.49 -2.39 -7.00 0.00 -0.37 -38
Payment of Dividends		 -25 -25 -25 -26 -26 -26 -26 -27 -27 -27 -28
Other Financing Activities, Net		 0.15 1.37 5.24 1.22 0.19 0.00 0.06 0.43 0.00 -0.10 -0.27
Cash Interest Paid		 16 15 15 20 36 26 7.89 6.03 51 91 91
Cash Income Taxes Paid		 21 23 26 16 17 18 20 19 19 9.15 19

Quarterly Cash Flow Statements for TrustCo Bank Corp NY

This table details how cash moves in and out of TrustCo Bank Corp NY's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents		 71 32 -74 -13 119 114 -43 -18 35 38 -71
Net Cash From Operating Activities		 18 9.90 19 16 14 1.28 27 13 16 12 28
Net Cash From Continuing Operating Activities		 18 9.90 19 16 14 1.28 27 13 16 12 28
Net Income / (Loss) Continuing Operations		 9.85 12 13 13 11 14 15 16 16 16 17
Consolidated Net Income / (Loss)		 9.85 12 13 13 11 14 15 16 16 16 17
Provision For Loan Losses		 1.35 0.60 0.50 0.50 0.40 0.30 0.65 0.25 0.40 0.95 0.65
Depreciation Expense		 1.06 1.09 1.05 1.05 1.36 1.15 1.17 1.23 1.27 1.25 1.26
Amortization Expense		 2.17 2.00 3.60 -3.04 0.24 1.91 3.56 1.86 1.86 1.82 1.83
Non-Cash Adjustments to Reconcile Net Income		 0.07 1.60 -3.22 0.99 0.03 2.57 1.05 0.81 1.79 -0.64 1.99
Changes in Operating Assets and Liabilities, net		 3.31 -7.52 4.24 4.11 1.03 -19 5.59 -7.60 -4.42 -7.85 5.30
Net Cash From Investing Activities		 -42 19 -2.21 -12 -8.66 17 -51 -19 -51 -31 -93
Net Cash From Continuing Investing Activities		 -42 19 -2.21 -12 -8.66 17 -51 -19 -51 -31 -93
Purchase of Property, Leasehold Improvements and Equipment		 -3.04 -0.50 -1.11 -0.93 -2.34 -4.55 -2.12 -2.82 -2.39 -1.64 -2.49
Purchase of Investment Securities		 215 -25 -33 -50 65 -28 -86 -56 -81 -63 -102
Sale and/or Maturity of Investments		 -254 44 32 39 -72 49 36 40 32 33 11
Net Cash From Financing Activities		 95 2.93 -90 -18 113 96 -18 -12 70 57 -6.65
Net Cash From Continuing Financing Activities		 95 2.93 -90 -18 113 96 -18 -12 70 57 -6.65
Net Change in Deposits		 116 4.39 -78 -13 127 106 -6.36 -9.04 76 95 29
Repurchase of Common Equity		 - - - - - 0.00 - -12 -21 -24 -25
Payment of Dividends		 -6.88 -6.85 -6.85 -6.85 -6.86 -6.85 -6.84 -6.82 -7.11 -6.76 -6.74
Cash Interest Paid		 38 23 23 22 23 23 22 24 22 21 22
Cash Income Taxes Paid		 4.45 0.49 3.07 5.31 - 6.60 - 7.77 4.71 4.33 3.40

Annual Balance Sheets for TrustCo Bank Corp NY

This table presents TrustCo Bank Corp NY's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets		 4,735 4,869 4,908 4,959 5,221 5,902 6,197 6,000 6,168 6,239 6,441
Cash and Due from Banks		 42 49 44 49 48 47 1,268 43 49 47 51
Interest Bearing Deposits at Other Banks		 676 659 569 454 409 1,060 1,171 607 529 594 680
Trading Account Securities		 658 666 600 524 592 453 418 489 459 364 315
Loans and Leases, Net of Allowance		 3,249 3,387 3,592 3,829 4,018 4,195 4,350 4,687 4,954 5,048 5,200
Loans and Leases		 3,293 3,431 3,636 3,874 4,062 4,244 4,439 4,733 5,003 5,098 5,252
Allowance for Loan and Lease Losses		 45 44 44 45 44 50 89 46 49 50 52
Premises and Equipment, Net		 38 35 35 35 35 34 33 33 34 34 41
Other Assets		 73 74 68 67 120 107 132 141 143 152 155
Total Liabilities & Shareholders' Equity		 4,735 4,869 4,908 4,959 5,221 5,902 6,151 6,000 6,168 6,239 6,441
Total Liabilities		 4,322 4,436 4,450 4,469 4,683 5,334 5,595 5,400 5,523 5,562 5,754
Interest Bearing Deposits		 4,100 4,196 4,173 4,274 4,450 5,037 5,268 5,193 5,351 5,391 5,557
Short-Term Debt		 191 209 243 162 149 215 245 123 89 85 120
Other Long-Term Liabilities		 30 31 33 33 84 82 - 85 83 87 77
Total Equity & Noncontrolling Interests		 413 433 458 490 538 568 638 600 645 676 687
Total Preferred & Common Equity		 413 433 458 490 538 568 601 600 645 676 687
Total Common Equity		 413 433 458 490 538 568 638 600 645 676 687
Common Stock		 270 271 276 277 277 277 277 277 277 279 280
Retained Earnings		 184 202 219 256 288 314 349 394 425 447 480
Treasury Stock		 -36 -33 -35 -33 -31 -34 - -44 -44 -45 -84
Accumulated Other Comprehensive Income / (Loss)		 -4.78 -6.25 -1.81 -10 4.46 12 12 -27 -13 -3.86 10

Quarterly Balance Sheets for TrustCo Bank Corp NY

This table presents TrustCo Bank Corp NY's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets		 6,046 6,076 6,054 6,180 6,107 6,110 6,339 6,348 6,349 6,508 6,525
Cash and Due from Banks		 48 56 46 45 42 50 49 45 42 43 45
Interest Bearing Deposits at Other Banks		 589 548 461 565 494 473 707 668 654 725 652
Trading Account Securities		 484 460 457 432 401 389 330 341 324 305 307
Loans and Leases, Net of Allowance		 4,753 4,840 4,913 4,956 4,989 5,021 5,066 5,105 5,140 5,237 5,323
Loans and Leases		 4,800 4,887 4,960 5,006 5,038 5,071 5,116 5,157 5,192 5,290 5,377
Allowance for Loan and Lease Losses		 47 47 47 49 50 50 51 51 52 53 54
Premises and Equipment, Net		 32 32 32 33 33 33 37 38 40 41 42
Other Assets		 140 140 145 148 147 143 150 150 149 157 156
Total Liabilities & Shareholders' Equity		 6,046 6,076 6,054 6,180 6,107 6,110 6,339 6,348 6,349 6,508 6,525
Total Liabilities		 5,431 5,454 5,430 5,530 5,451 5,441 5,651 5,656 5,657 5,837 5,869
Interest Bearing Deposits		 5,212 5,258 5,234 5,355 5,277 5,264 5,497 5,490 5,481 5,652 5,682
Short-Term Debt		 134 114 103 94 90 91 82 82 98 113 108
Other Long-Term Liabilities		 84 82 93 81 85 85 72 83 78 72 79
Total Equity & Noncontrolling Interests		 615 621 624 649 655 669 688 693 692 671 656
Total Preferred & Common Equity		 615 621 624 649 655 669 688 693 692 671 656
Total Common Equity		 615 621 624 649 655 669 688 693 692 671 656
Common Stock		 277 277 277 277 278 278 279 280 280 281 281
Retained Earnings		 405 414 422 430 436 442 454 462 471 490 500
Treasury Stock		 -44 -44 -44 -44 -44 -44 -45 -51 -62 -108 -132
Accumulated Other Comprehensive Income / (Loss)		 -23 -26 -32 -15 -14 -6.60 -0.13 1.66 2.96 8.24 6.97

Annual Metrics And Ratios for TrustCo Bank Corp NY

This table displays calculated financial ratios and metrics derived from TrustCo Bank Corp NY's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding		 95,260,307.00 95,705,176.00 96,107,596.00 96,658,592.00 96,916,807.00 96,432,657.00 19,218,501.00 - - - 18,851,014.00
DEI Adjusted Shares Outstanding		 19,052,061.00 19,141,035.00 19,221,519.00 19,331,718.00 19,383,361.00 19,286,531.00 19,218,501.00 - - - 18,851,014.00
DEI Earnings Per Adjusted Shares Outstanding		 2.22 2.23 2.24 3.18 2.98 2.72 3.20 - - - 3.24
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -0.21% 2.51% 4.65% 3.49% -2.44% -2.09% 4.45% 11.80% -4.63% -9.67% 9.40%
EBITDA Growth		 -6.14% -12.32% 26.06% 2.38% -4.00% 0.09% 8.14% 24.28% -19.69% -22.64% 33.61%
EBIT Growth		 -6.75% 2.29% 12.38% 3.79% -3.95% -9.23% 18.27% 21.04% -21.93% -17.48% 26.18%
NOPAT Growth		 -4.42% 0.86% 1.28% 42.42% -5.87% -9.32% 17.29% 22.29% -22.05% -16.73% 25.20%
Net Income Growth		 -4.42% 0.86% 1.28% 42.42% -5.87% -9.32% 17.29% 22.29% -22.05% -16.73% 25.20%
EPS Growth		 -4.72% 0.23% 0.67% 41.96% -5.87% -9.32% 17.28% 23.20% -21.63% -16.56% 26.46%
Operating Cash Flow Growth		 9.12% -8.52% 12.38% 9.65% -5.68% -2.57% -10.93% 42.01% -18.44% -7.31% -3.09%
Free Cash Flow Firm Growth		 -26.61% -75.10% -418.37% 790.95% -79.56% -291.97% 96.83% 14,484.41% -76.28% -53.28% -28.96%
Invested Capital Growth		 3.77% 6.21% 9.22% -7.06% 5.39% 13.97% 8.03% -14.56% 1.60% 3.66% 5.98%
Revenue Q/Q Growth		 0.17% 0.44% 3.98% -1.56% -1.60% 0.53% 0.89% 4.81% -5.41% 0.13% 2.65%
EBITDA Q/Q Growth		 6.22% -11.78% 25.97% -0.48% -7.45% 7.84% -2.87% 6.74% -13.83% 0.30% 15.96%
EBIT Q/Q Growth		 -1.33% 1.74% 9.63% -5.26% -1.93% -0.64% 4.86% 6.28% -15.84% 2.97% 8.47%
NOPAT Q/Q Growth		 -1.12% 1.47% -7.38% 16.43% -3.55% -0.18% 4.11% 6.62% -15.87% 3.02% 7.54%
Net Income Q/Q Growth		 -1.12% 1.47% -7.38% 16.43% -3.55% -0.18% 4.11% 6.62% -15.87% 3.02% 7.54%
EPS Q/Q Growth		 -1.33% 1.14% -8.57% 7.80% -3.55% -0.18% 3.91% 6.22% -15.85% 2.80% 8.70%
Operating Cash Flow Q/Q Growth		 -10.82% 4.55% 0.58% 7.29% -6.97% 0.36% -5.13% 17.22% -7.22% -5.53% 3.84%
Free Cash Flow Firm Q/Q Growth		 31.02% -78.86% -59.93% 56.94% -37.35% -80.07% 68.50% 13.95% -16.87% 57.42% -43.34%
Invested Capital Q/Q Growth		 1.31% 4.44% 4.45% -0.26% 1.43% 3.84% 3.47% 1.23% 1.00% 0.09% 2.14%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 47.70% 40.80% 49.14% 48.62% 47.84% 48.91% 50.64% 56.29% 47.40% 40.59% 49.57%
EBIT Margin		 41.46% 41.37% 44.43% 44.56% 43.87% 40.67% 46.05% 49.86% 40.81% 37.29% 43.00%
Profit (Net Income) Margin		 26.23% 25.81% 24.98% 34.37% 33.17% 30.72% 34.49% 37.73% 30.84% 28.43% 32.53%
Tax Burden Percent		 63.27% 62.38% 56.22% 77.14% 75.60% 75.53% 74.90% 75.68% 75.56% 76.25% 75.65%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 36.73% 37.62% 43.78% 22.86% 24.40% 24.47% 25.10% 24.32% 24.44% 23.75% 24.35%
Return on Invested Capital (ROIC)		 7.12% 6.83% 6.42% 9.08% 8.64% 7.14% 7.55% 9.59% 8.05% 6.53% 7.80%
ROIC Less NNEP Spread (ROIC-NNEP)		 7.12% 6.83% 6.42% 9.08% 8.64% 7.14% 7.55% 9.59% 8.05% 6.53% 7.80%
Return on Net Nonoperating Assets (RNNOA)		 3.35% 3.24% 3.26% 3.88% 2.61% 2.34% 2.65% 2.56% 1.37% 0.86% 1.17%
Return on Equity (ROE)		 10.47% 10.07% 9.68% 12.96% 11.25% 9.48% 10.20% 12.16% 9.42% 7.39% 8.97%
Cash Return on Invested Capital (CROIC)		 3.41% 0.81% -2.39% 16.40% 3.39% -5.92% -0.17% 25.29% 6.46% 2.94% 1.99%
Operating Return on Assets (OROA)		 1.42% 1.42% 1.57% 1.61% 1.50% 1.25% 1.36% 1.63% 1.28% 1.03% 1.27%
Return on Assets (ROA)		 0.90% 0.89% 0.88% 1.25% 1.14% 0.94% 1.02% 1.23% 0.96% 0.79% 0.96%
Return on Common Equity (ROCE)		 10.47% 10.07% 9.68% 12.96% 11.25% 9.48% 10.20% 12.16% 9.42% 7.39% 8.97%
Return on Equity Simple (ROE_SIMPLE)		 10.22% 9.85% 9.41% 12.54% 10.75% 9.23% 10.23% 12.54% 9.09% 7.22% 8.90%
Net Operating Profit after Tax (NOPAT)		 42 43 43 61 58 52 62 75 59 49 61
NOPAT Margin		 26.23% 25.81% 24.98% 34.37% 33.17% 30.72% 34.49% 37.73% 30.84% 28.43% 32.53%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 35.89% 37.21% 38.15% 38.83% 41.79% 42.00% 42.08% 36.09% 41.10% 44.05% 40.70%
Operating Expenses to Revenue		 56.24% 56.84% 54.41% 54.66% 56.04% 56.05% 57.00% 50.31% 58.53% 61.55% 56.14%
Earnings before Interest and Taxes (EBIT)		 67 68 77 80 77 69 82 99 78 64 81
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 77 67 85 87 83 84 90 112 90 70 93
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 1.01 1.44 1.48 1.07 1.28 0.97 0.89 1.07 0.86 0.93 1.13
Price to Tangible Book Value (P/TBV)		 1.01 1.44 1.48 1.07 1.28 0.97 0.89 1.07 0.86 0.93 1.13
Price to Revenue (P/Rev)		 2.60 3.77 3.93 2.94 3.95 3.22 3.20 3.23 2.93 3.64 4.11
Price to Earnings (P/E)		 9.91 14.61 15.73 8.55 11.91 10.49 9.26 8.55 9.50 12.82 12.63
Dividend Yield		 5.98% 4.04% 3.72% 4.92% 3.83% 4.78% 4.63% 4.18% 4.92% 4.37% 3.61%
Earnings Yield		 10.09% 6.84% 6.36% 11.69% 8.40% 9.53% 10.79% 11.70% 10.53% 7.80% 7.92%
Enterprise Value to Invested Capital (EV/IC)		 0.00 0.19 0.44 0.28 0.55 0.00 0.00 0.16 0.09 0.09 0.20
Enterprise Value to Revenue (EV/Rev)		 0.00 0.75 1.79 1.03 2.18 0.00 0.00 0.58 0.36 0.40 0.86
Enterprise Value to EBITDA (EV/EBITDA)		 0.00 1.85 3.64 2.11 4.56 0.00 0.00 1.03 0.76 0.99 1.74
Enterprise Value to EBIT (EV/EBIT)		 0.00 1.82 4.02 2.31 4.98 0.00 0.00 1.16 0.88 1.08 2.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 2.93 7.16 2.99 6.58 0.00 0.00 1.53 1.16 1.41 2.65
Enterprise Value to Operating Cash Flow (EV/OCF)		 0.00 2.27 5.01 2.71 5.97 0.00 0.00 1.47 1.06 1.16 2.81
Enterprise Value to Free Cash Flow (EV/FCFF)		 0.00 24.70 0.00 1.65 16.79 0.00 0.00 0.58 1.45 3.14 10.37
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.46 0.48 0.53 0.33 0.28 0.38 0.38 0.20 0.14 0.13 0.17
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.47 0.47 0.51 0.43 0.30 0.33 0.35 0.27 0.17 0.13 0.15
Leverage Ratio		 11.63 11.35 10.97 10.41 9.90 10.05 10.03 9.85 9.77 9.39 9.30
Compound Leverage Factor		 11.63 11.35 10.97 10.41 9.90 10.05 10.03 9.85 9.77 9.39 9.30
Debt to Total Capital		 31.63% 32.61% 34.65% 24.84% 21.64% 27.43% 27.72% 16.98% 12.12% 11.14% 14.88%
Short-Term Debt to Total Capital		 31.63% 32.61% 34.65% 24.84% 21.64% 27.43% 27.72% 16.98% 12.12% 11.14% 14.88%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 68.37% 67.39% 65.35% 75.16% 78.36% 72.57% 72.28% 83.02% 87.88% 88.86% 85.12%
Debt to EBITDA		 2.49 3.11 2.86 1.86 1.78 2.57 2.71 1.09 0.99 1.22 1.29
Net Debt to EBITDA		 -6.86 -7.39 -4.36 -3.93 -3.69 -10.69 -24.30 -4.70 -5.43 -7.99 -6.55
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 4.53 4.92 5.63 2.63 2.57 4.09 3.98 1.63 1.52 1.74 1.96
Net Debt to NOPAT		 -12.48 -11.69 -8.57 -5.56 -5.33 -17.01 -35.67 -7.02 -8.34 -11.41 -9.98
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 20 5.05 -16 111 23 -44 -1.38 198 47 22 16
Operating Cash Flow to CapEx		 1,652.20% 3,974.95% 1,737.75% 1,855.69% 1,644.70% 1,622.90% 1,953.60% 2,371.83% 1,131.82% 1,425.13% 485.49%
Free Cash Flow to Firm to Interest Expense		 1.25 0.33 -1.10 5.49 0.62 -1.76 -0.18 30.67 0.87 0.24 0.17
Operating Cash Flow to Interest Expense		 3.70 3.59 4.23 3.34 1.76 2.52 7.31 12.16 1.18 0.65 0.64
Operating Cash Flow Less CapEx to Interest Expense		 3.48 3.50 3.98 3.16 1.65 2.36 6.94 11.65 1.08 0.60 0.51
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.03 0.03 0.04 0.04 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Fixed Asset Turnover		 4.23 4.52 4.89 5.12 5.03 4.95 5.29 6.08 5.71 5.07 5.05
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 605 642 701 652 687 783 846 723 734 761 807
Invested Capital Turnover		 0.27 0.26 0.26 0.26 0.26 0.23 0.22 0.25 0.26 0.23 0.24
Increase / (Decrease) in Invested Capital		 22 38 59 -50 35 96 63 -123 12 27 46
Enterprise Value (EV)		 -109 125 309 184 381 -342 -1,624 115 68 69 162
Market Capitalization		 418 622 679 525 689 550 570 643 557 626 772
Book Value per Share		 $4.34 $4.52 $4.77 $5.07 $5.55 $5.89 $33.19 $31.49 $33.92 $35.58 $0.00
Tangible Book Value per Share		 $4.34 $4.52 $4.77 $5.07 $5.55 $5.89 $33.19 $31.49 $33.92 $35.58 $0.00
Total Capital		 605 642 701 652 687 783 883 723 734 761 807
Total Debt		 191 209 243 162 149 215 245 123 89 85 120
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 -527 -498 -370 -342 -308 -892 -2,194 -528 -489 -557 -610
Capital Expenditures (CapEx)		 3.63 1.38 3.55 3.65 3.88 3.83 2.83 3.32 5.67 4.17 12
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 191 209 243 162 149 215 208 123 89 85 120
Total Depreciation and Amortization (D&A)		 10 -0.95 8.14 7.26 6.93 14 8.17 13 13 5.68 12
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $2.22 $2.23 $2.25 $3.19 $2.99 $2.72 $3.19 $3.93 $3.08 $2.57 $3.26
Adjusted Weighted Average Basic Shares Outstanding		 19.07M 19.17M 19.27M 19.35M 19.36M 19.29M 19.22M 19.02M 19.02M 19.02M 0.00
Adjusted Diluted Earnings per Share		 $2.22 $2.23 $2.24 $3.18 $2.99 $2.72 $3.19 $3.93 $3.08 $2.57 $3.25
Adjusted Weighted Average Diluted Shares Outstanding		 19.07M 19.17M 19.27M 19.35M 19.36M 19.29M 19.22M 19.02M 19.02M 19.02M 0.00
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $2.99 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 19.07M 19.17M 19.27M 19.35M 19.36M 19.29M 19.22M 19.02M 19.02M 19.02M 0.00
Normalized Net Operating Profit after Tax (NOPAT)		 42 43 43 61 58 52 62 75 59 49 61
Normalized NOPAT Margin		 26.23% 25.81% 24.98% 34.37% 33.17% 30.72% 34.49% 37.73% 30.84% 28.43% 32.53%
Pre Tax Income Margin		 41.46% 41.37% 44.43% 44.56% 43.87% 40.67% 46.05% 49.86% 40.81% 37.29% 43.00%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 4.12 4.46 5.26 3.94 2.11 2.81 10.84 15.37 1.43 0.70 0.89
NOPAT to Interest Expense		 2.61 2.78 2.96 3.04 1.59 2.12 8.12 11.63 1.08 0.53 0.68
EBIT Less CapEx to Interest Expense		 3.90 4.37 5.02 3.76 2.00 2.66 10.47 14.86 1.32 0.66 0.76
NOPAT Less CapEx to Interest Expense		 2.38 2.69 2.71 2.86 1.49 1.97 7.75 11.12 0.97 0.49 0.54
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 59.07% 58.83% 58.40% 41.61% 45.62% 50.20% 42.72% 35.88% 46.70% 56.13% 45.18%
Augmented Payout Ratio		 59.42% 60.48% 69.08% 42.78% 45.68% 56.86% 46.60% 45.19% 46.70% 56.89% 107.55%

Quarterly Metrics And Ratios for TrustCo Bank Corp NY

This table displays calculated financial ratios and metrics derived from TrustCo Bank Corp NY's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding		 - - - - - 19,019,749.00 19,019,749.00 18,851,014.00 18,851,014.00 18,851,014.00 17,474,811.00
DEI Adjusted Shares Outstanding		 - - - - - 19,019,749.00 19,019,749.00 18,851,014.00 18,851,014.00 18,851,014.00 17,474,811.00
DEI Earnings Per Adjusted Shares Outstanding		 - - - - - 0.75 0.79 0.86 0.83 0.86 0.97
Growth Metrics		 - - - - - - - - - - -
Revenue Growth		 -20.16% -19.78% -10.71% -6.82% 0.53% 9.48% 7.27% 9.65% 11.21% 9.27% 10.52%
EBITDA Growth		 -47.27% -30.94% -20.42% -33.24% 1.29% 5.89% 51.38% 5.14% 112.92% 13.35% 12.36%
EBIT Growth		 -53.10% -32.71% -24.48% -12.13% 14.31% 17.59% 19.69% 26.12% 42.78% 15.49% 14.16%
NOPAT Growth		 -52.90% -31.67% -23.34% -12.30% 14.55% 17.72% 19.82% 26.28% 37.98% 14.08% 12.81%
Net Income Growth		 -52.90% -31.67% -23.34% -12.30% 14.55% 17.72% 19.82% 26.28% 37.98% 14.08% 12.81%
EPS Growth		 -52.73% -31.18% -23.26% -11.69% 13.46% 17.19% 19.70% 26.47% 44.07% 21.33% 24.05%
Operating Cash Flow Growth		 -21.89% -47.31% 19.48% 38.95% -19.52% -87.07% 44.52% -22.36% 14.86% 823.13% 3.48%
Free Cash Flow Firm Growth		 -101.21% -84.04% -87.82% -1,399.62% -794.71% -169.73% -641.29% 36.61% -92.41% 120.57% 281.98%
Invested Capital Growth		 1.60% -0.73% 1.32% 4.60% 3.66% 3.57% 4.07% 3.85% 5.98% 1.79% -1.39%
Revenue Q/Q Growth		 -7.94% -3.85% 4.87% 0.38% -0.67% 4.70% 2.76% 2.60% 0.75% 2.87% 3.94%
EBITDA Q/Q Growth		 -27.78% -17.53% 21.75% -29.40% 9.57% 23.15% 21.51% -0.20% -0.90% 2.09% 3.73%
EBIT Q/Q Growth		 -32.93% 23.40% 3.53% 2.56% -12.76% 26.94% 5.38% 8.07% -1.22% 2.67% 4.17%
NOPAT Q/Q Growth		 -32.92% 23.13% 3.50% 2.58% -12.38% 26.54% 5.35% 8.11% -4.26% 4.63% 4.18%
Net Income Q/Q Growth		 -32.92% 23.13% 3.50% 2.58% -12.38% 26.54% 5.35% 8.11% -4.26% 4.63% 4.18%
EPS Q/Q Growth		 -32.47% 23.08% 3.13% 3.03% -13.24% 27.12% 5.33% 8.86% -1.16% 7.06% 7.69%
Operating Cash Flow Q/Q Growth		 50.14% -44.45% 89.16% -11.92% -13.03% -91.07% 2,013.44% -52.68% 28.66% -28.26% 136.91%
Free Cash Flow Firm Q/Q Growth		 -209.99% 1,109.08% -83.96% -829.85% 24.28% 21.35% -24.53% 14.53% -129.83% 108.41% 1,002.03%
Invested Capital Q/Q Growth		 1.00% 1.27% 0.18% 2.09% 0.09% 1.18% 0.66% 1.88% 2.14% -2.83% -2.48%
Profitability Metrics		 - - - - - - - - - - -
EBITDA Margin		 37.44% 41.88% 48.63% 34.20% 37.72% 44.37% 52.47% 51.04% 50.21% 49.83% 49.73%
EBIT Margin		 29.94% 38.43% 37.94% 38.76% 34.05% 41.28% 42.33% 44.59% 43.71% 43.63% 43.72%
Profit (Net Income) Margin		 22.86% 29.28% 28.89% 29.53% 26.05% 31.48% 32.27% 34.01% 32.32% 32.87% 32.94%
Tax Burden Percent		 76.34% 76.18% 76.16% 76.17% 76.50% 76.26% 76.24% 76.27% 73.93% 75.33% 75.34%
Interest Burden Percent		 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 23.66% 23.82% 23.84% 23.83% 23.50% 23.74% 23.76% 23.73% 26.07% 24.67% 24.66%
Return on Invested Capital (ROIC)		 5.97% 7.06% 6.82% 6.81% 5.98% 7.31% 7.60% 8.03% 7.75% 8.13% 8.43%
ROIC Less NNEP Spread (ROIC-NNEP)		 5.97% 7.06% 6.82% 6.81% 5.98% 7.31% 7.60% 8.03% 7.75% 8.13% 8.43%
Return on Net Nonoperating Assets (RNNOA)		 1.01% 1.28% 1.09% 1.02% 0.79% 0.97% 0.97% 1.12% 1.16% 1.17% 1.19%
Return on Equity (ROE)		 6.98% 8.34% 7.91% 7.84% 6.77% 8.27% 8.56% 9.15% 8.91% 9.29% 9.62%
Cash Return on Invested Capital (CROIC)		 6.46% 7.83% 5.33% 1.88% 2.94% 3.23% 3.05% 3.56% 1.99% 6.36% 9.85%
Operating Return on Assets (OROA)		 0.94% 1.13% 1.09% 1.09% 0.94% 1.16% 1.22% 1.31% 1.30% 1.30% 1.34%
Return on Assets (ROA)		 0.71% 0.86% 0.83% 0.83% 0.72% 0.88% 0.93% 1.00% 0.96% 0.98% 1.01%
Return on Common Equity (ROCE)		 6.98% 8.34% 7.91% 7.84% 6.77% 8.27% 8.56% 9.15% 8.91% 9.29% 9.62%
Return on Equity Simple (ROE_SIMPLE)		 0.00% 8.17% 7.51% 7.09% 0.00% 7.41% 7.72% 8.22% 0.00% 9.41% 9.92%
Net Operating Profit after Tax (NOPAT)		 9.85 12 13 13 11 14 15 16 16 16 17
NOPAT Margin		 22.86% 29.28% 28.89% 29.53% 26.05% 31.48% 32.27% 34.01% 32.32% 32.87% 32.94%
Net Nonoperating Expense Percent (NNEP)		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue		 43.85% 43.90% 44.55% 42.43% 45.31% 41.35% 39.95% 40.63% 40.86% 38.70% 39.02%
Operating Expenses to Revenue		 66.92% 60.12% 60.91% 60.09% 65.03% 58.06% 56.27% 54.89% 55.46% 54.46% 55.01%
Earnings before Interest and Taxes (EBIT)		 13 16 16 17 15 19 20 21 21 22 23
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 16 17 21 15 16 20 24 24 24 25 26
Valuation Ratios		 - - - - - - - - - - -
Price to Book Value (P/BV)		 0.86 0.81 0.84 0.94 0.93 0.84 0.92 0.99 1.13 0.00 1.46
Price to Tangible Book Value (P/TBV)		 0.86 0.81 0.84 0.94 0.93 0.84 0.92 0.99 1.13 0.00 1.46
Price to Revenue (P/Rev)		 2.93 2.94 3.13 3.66 3.64 3.30 3.55 3.74 4.11 0.00 4.87
Price to Earnings (P/E)		 9.50 9.97 11.12 13.26 12.82 11.37 11.89 12.04 12.63 0.00 14.75
Dividend Yield		 4.92% 5.18% 5.01% 4.35% 4.37% 4.72% 4.31% 4.02% 3.61% 3.43% 2.77%
Earnings Yield		 10.53% 10.03% 8.99% 7.54% 7.80% 8.79% 8.41% 8.31% 7.92% 0.00% 6.78%
Enterprise Value to Invested Capital (EV/IC)		 0.09 0.02 0.14 0.26 0.09 0.00 0.01 0.11 0.20 0.00 0.49
Enterprise Value to Revenue (EV/Rev)		 0.36 0.07 0.58 1.15 0.40 0.00 0.02 0.47 0.86 0.00 1.88
Enterprise Value to EBITDA (EV/EBITDA)		 0.76 0.16 1.31 2.84 0.99 0.00 0.06 1.08 1.74 0.00 3.75
Enterprise Value to EBIT (EV/EBIT)		 0.88 0.19 1.56 3.17 1.08 0.00 0.06 1.16 2.00 0.00 4.29
Enterprise Value to NOPAT (EV/NOPAT)		 1.16 0.25 2.05 4.16 1.41 0.00 0.08 1.52 2.65 0.00 5.71
Enterprise Value to Operating Cash Flow (EV/OCF)		 1.06 0.24 1.73 3.13 1.16 0.00 0.07 1.56 2.81 0.00 5.37
Enterprise Value to Free Cash Flow (EV/FCFF)		 1.45 0.23 2.56 14.12 3.14 0.00 0.19 3.14 10.37 0.00 4.89
Leverage & Solvency		 - - - - - - - - - - -
Debt to Equity		 0.14 0.15 0.14 0.14 0.13 0.12 0.12 0.14 0.17 0.17 0.17
Long-Term Debt to Equity		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage		 0.17 0.18 0.16 0.15 0.13 0.13 0.13 0.14 0.15 0.14 0.14
Leverage Ratio		 9.77 9.67 9.54 9.41 9.39 9.36 9.24 9.15 9.30 9.45 9.54
Compound Leverage Factor		 9.77 9.67 9.54 9.41 9.39 9.36 9.24 9.15 9.30 9.45 9.54
Debt to Total Capital		 12.12% 12.69% 12.04% 12.03% 11.14% 10.68% 10.63% 12.38% 14.88% 14.41% 14.18%
Short-Term Debt to Total Capital		 12.12% 12.69% 12.04% 12.03% 11.14% 10.68% 10.63% 12.38% 14.88% 14.41% 14.18%
Long-Term Debt to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 87.88% 87.31% 87.96% 87.97% 88.86% 89.32% 89.37% 87.62% 85.12% 85.59% 85.82%
Debt to EBITDA		 0.99 1.15 1.17 1.32 1.22 1.16 1.04 1.22 1.29 1.18 1.10
Net Debt to EBITDA		 -5.43 -6.26 -5.80 -6.21 -7.99 -9.51 -7.98 -7.44 -6.55 -6.82 -5.95
Long-Term Debt to EBITDA		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT		 1.52 1.78 1.82 1.93 1.74 1.61 1.54 1.72 1.96 1.79 1.67
Net Debt to NOPAT		 -8.34 -9.72 -9.07 -9.10 -11.41 -13.22 -11.81 -10.52 -9.98 -10.38 -9.04
Long-Term Debt to NOPAT		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 -1.74 18 2.82 -21 -16 -12 -15 -13 -30 2.52 28
Operating Cash Flow to CapEx		 587.02% 1,975.25% 1,686.40% 1,844.30% 845.96% 28.16% 1,276.04% 454.74% 690.57% 722.25% 1,124.22%
Free Cash Flow to Firm to Interest Expense		 -0.09 0.76 0.12 -0.92 -0.68 -0.55 -0.67 -0.57 -1.34 0.12 1.25
Operating Cash Flow to Interest Expense		 0.89 0.43 0.82 0.74 0.62 0.06 1.19 0.56 0.74 0.55 1.27
Operating Cash Flow Less CapEx to Interest Expense		 0.74 0.41 0.77 0.70 0.55 -0.15 1.10 0.44 0.63 0.47 1.15
Efficiency Ratios		 - - - - - - - - - - -
Asset Turnover		 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03 0.03
Fixed Asset Turnover		 5.71 5.48 5.31 5.24 5.07 4.98 5.00 5.01 5.05 4.91 4.90
Capital & Investment Metrics		 - - - - - - - - - - -
Invested Capital		 734 744 745 760 761 770 775 790 807 784 764
Invested Capital Turnover		 0.26 0.24 0.24 0.23 0.23 0.23 0.24 0.24 0.24 0.25 0.26
Increase / (Decrease) in Invested Capital		 12 -5.43 9.73 33 27 27 30 29 46 14 -11
Enterprise Value (EV)		 68 13 101 197 69 -94 4.42 86 162 0.00 371
Market Capitalization		 557 529 547 629 626 580 636 684 772 0.00 960
Book Value per Share		 $33.92 $34.12 $34.44 $35.19 $35.58 $36.16 $36.43 $36.71 $0.00 $38.39 $37.54
Tangible Book Value per Share		 $33.92 $34.12 $34.44 $35.19 $35.58 $36.16 $36.43 $36.71 $0.00 $38.39 $37.54
Total Capital		 734 744 745 760 761 770 775 790 807 784 764
Total Debt		 89 94 90 91 85 82 82 98 120 113 108
Total Long-Term Debt		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt		 -489 -515 -446 -432 -557 -674 -631 -598 -610 -655 -588
Capital Expenditures (CapEx)		 3.04 0.50 1.11 0.89 1.70 4.55 2.12 2.82 2.39 1.64 2.49
Net Nonoperating Expense (NNE)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Obligations (NNO)		 89 94 90 91 85 82 82 98 120 113 108
Total Depreciation and Amortization (D&A)		 3.23 1.43 4.64 -1.99 1.59 1.40 4.73 3.09 3.13 3.07 3.09
Earnings Adjustments		 - - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.52 $0.64 $0.66 $0.68 $0.59 $0.75 $0.79 $0.87 $0.85 $0.91 $0.98
Adjusted Weighted Average Basic Shares Outstanding		 19.02M 19.02M 19.01M 19.01M 19.02M 19.02M 18.85M 0.00 0.00 17.47M 17.03M
Adjusted Diluted Earnings per Share		 $0.52 $0.64 $0.66 $0.68 $0.59 $0.75 $0.79 $0.86 $0.85 $0.91 $0.98
Adjusted Weighted Average Diluted Shares Outstanding		 19.02M 19.02M 19.01M 19.01M 19.02M 19.02M 18.85M 0.00 0.00 17.47M 17.03M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 19.02M 19.02M 19.01M 19.01M 19.02M 19.02M 18.85M 0.00 0.00 17.47M 17.03M
Normalized Net Operating Profit after Tax (NOPAT)		 9.85 12 13 13 11 14 15 16 16 16 17
Normalized NOPAT Margin		 22.86% 29.28% 28.89% 29.53% 26.05% 31.48% 32.27% 34.01% 32.32% 32.87% 32.94%
Pre Tax Income Margin		 29.94% 38.43% 37.94% 38.76% 34.05% 41.28% 42.33% 44.59% 43.71% 43.63% 43.72%
Debt Service Ratios		 - - - - - - - - - - -
EBIT to Interest Expense		 0.64 0.69 0.72 0.75 0.64 0.83 0.87 0.93 0.94 1.00 1.02
NOPAT to Interest Expense		 0.49 0.52 0.55 0.57 0.49 0.64 0.66 0.71 0.70 0.76 0.77
EBIT Less CapEx to Interest Expense		 0.49 0.67 0.67 0.71 0.57 0.63 0.77 0.81 0.84 0.93 0.91
NOPAT Less CapEx to Interest Expense		 0.34 0.50 0.50 0.53 0.42 0.43 0.57 0.59 0.59 0.68 0.65
Payout Ratios		 - - - - - - - - - - -
Dividend Payout Ratio		 46.70% 51.63% 55.73% 57.86% 56.13% 53.76% 51.25% 48.14% 45.18% 43.60% 42.15%
Augmented Payout Ratio		 46.70% 51.63% 56.49% 58.65% 56.89% 53.76% 61.23% 77.81% 107.55% 141.84% 167.05%

Financials Breakdown Chart

Key Financial Trends

TrustCo Bank Corp NY (NASDAQ: TRST) continued to improve profitability in the second quarter of 2026, supported by loan growth, higher net interest income and ongoing share repurchases. Net income increased to $17.0 million, or $0.98 per diluted share, from $15.0 million, or $0.79 per share, in the restated second quarter of 2025. However, declining shareholders’ equity and a sharp second-quarter cash outflow remain important risks for investors to monitor.

  • Net interest income continues to trend higher. Q2 2026 net interest income rose to $45.6 million from $41.7 million in Q2 2025 and $44.7 million in Q1 2026. It has increased substantially from $36.6 million in Q1 2024, reflecting stronger earning assets and improved interest income.
  • Profitability reached a recent high. Net income of $17.0 million in Q2 2026 was up 12.8% year over year and 4.2% sequentially. Earnings per share increased to $0.98 from $0.79 a year earlier and $0.91 in Q1 2026.
  • Loan growth is supporting revenue expansion. Gross loans and leases increased to $5.38 billion at June 30, 2026, up 4.3% from $5.16 billion a year earlier and approximately 16% from Q3 2022. Net loans reached $5.32 billion, providing a larger base for future interest income.
  • Revenue growth exceeded expense growth in the latest quarter. Total revenue increased 10.5% year over year to $51.5 million, while non-interest expense rose 8.0% to $28.3 million. This helped lift pretax income to $22.5 million from $19.7 million in Q2 2025.
  • Deposit balances are growing again. Interest-bearing deposits rose to $5.68 billion from $5.49 billion in Q2 2025 and $5.65 billion in Q1 2026. Deposit growth provides funding for loan expansion and reduces reliance on wholesale borrowing.
  • Operating cash flow remains strong. TrustCo generated $28.0 million of operating cash flow in Q2 2026, up from $27.1 million in Q2 2025 and well above the $1.3 million generated in Q1 2024. This indicates that reported earnings are being supported by cash generation.
  • Share repurchases are boosting per-share results. TrustCo repurchased $24.6 million of stock in Q2 2026 after buying back $23.9 million in Q1. Average diluted shares fell to 17.0 million from 18.9 million in Q2 2025, helping EPS grow faster than net income.
  • TrustCo continues to return capital to shareholders. The company paid $6.7 million in dividends during Q2 2026 while continuing its buyback program. This supports shareholder returns, although it also reduces cash and capital available for balance-sheet growth.
  • Cash and equivalents declined sharply in the latest quarter. Net cash decreased by $71.5 million in Q2 2026, following a $37.7 million increase in Q1. The decline was primarily caused by $101.9 million of investment-security purchases, resulting in $92.8 million of net investing cash outflows.
  • Shareholders’ equity and credit-loss reserves warrant monitoring. Total equity declined to $656.0 million from $670.9 million in Q1 2026 and $692.8 million in Q2 2025, partly reflecting buybacks and treasury-stock activity. At the same time, the allowance for loan losses increased to $54.1 million, or roughly 1.0% of gross loans, from $49.7 million two years earlier, suggesting that credit-risk protection is becoming more important as the loan book expands.

Overall, TrustCo’s recent statements show a bank with improving earnings momentum, expanding loans and deposits, and meaningful capital returns. The main counterweights are the sizable investment-security cash outflows, lower equity capital following repurchases and the need to ensure that credit quality remains stable as lending grows.

10/08/26 06:03 PM ETAI Generated. May Contain Errors.

TrustCo Bank Corp NY Financials - Frequently Asked Questions

According to the most recent income statement we have on file, TrustCo Bank Corp NY's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

TrustCo Bank Corp NY's net income appears to be on an upward trend, with a most recent value of $61.14 million in 2025, rising from $42.24 million in 2015. The previous period was $48.83 million in 2024. Find out what analysts predict for TrustCo Bank Corp NY in the coming months.

Over the last 10 years, TrustCo Bank Corp NY's total revenue changed from $161.02 million in 2015 to $187.92 million in 2025, a change of 16.7%.

In the past 13 quarters, TrustCo Bank Corp NY's cash and equivalents has ranged from $42.03 million in Q3 2025 to $55.66 million in Q2 2023, and is currently $44.50 million as of their latest financial filing in Q2 2026.

TrustCo Bank Corp NY had total debt of $120.05 million at the end of 2025, a 41.6% increase from 2024, and a 37.2% decrease since 2015.

Over the last 10 years, TrustCo Bank Corp NY's book value per share changed from 4.34 in 2015 to 0.00 in 2025, a change of -100.0%.


Related Companies

Financial statements for NASDAQ:TRST last updated on 8/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners
My top 3 AI picks for the next decade
Alexander Green bought Apple in 1996, recommended Nvidia at a split-adjusted 66 cents in 2004, and picked up A...
The Oxford Club | Sponsoredtc pixel
Your book is inside
The "Sucker's Bet" Most New Options Traders Fall For Most people who try options lose money the same way. ...
Profits Run | Sponsoredtc pixel
Elon’s FINAL Warning? [US Dollar Collapse]
On April 25, 2023, Elon Musk issued a stark warning about the future of the US dollar. A former Wall Street...
International Living | Sponsoredtc pixel
A letter from Shannon Stansberry
Porter Stansberry nearly canceled the entire project. When he first saw the claimed returns - only one down ye...
Porter & Company | Sponsoredtc pixel
These gold assets are priced for $1,800 gold [it's over $4,000]
Gold's major miners are generating record free cash flow, with margins as high as 75 percent even after gold's...
Golden Portfolio | Sponsoredtc pixel
Elon's next millionaires start October 24?
SpaceX minted 4,400 millionaires in a single day, and Tesla has turned more than 5,000 employees into milliona...
Behind the Markets | Sponsoredtc pixel
A dividend every week of the year
Most dividend stocks pay quarterly, leaving long stretches of silence between paydays. For investors covering ...
Market Savvy | Sponsoredtc pixel
Analyst nicknamed “The Prophet” issues new warning for America
Whitney Tilson exposed a major company on 60 Minutes in an Emmy-winning investigation - the stock lost nearly ...
Stansberry Research | Sponsoredtc pixel