Go Pro

Portman Ridge Finance (PTMN) Financials

Portman Ridge Finance logo
$7.43 +0.22 (+3.01%)
As of 07/15/2026
Annual Income Statements for Portman Ridge Finance

Annual Income Statements for Portman Ridge Finance

This table shows Portman Ridge Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
32 24 -21 11 -5.94 11
Consolidated Net Income / (Loss)
32 26 -21 -21 -15 0.44
Net Income / (Loss) Continuing Operations
32 24 -21 -21 -15 0.44
Total Pre-Tax Income
32 42 -21 -21 -15 0.44
Total Revenue
36 50 -18 -4.79 2.93 16
Net Interest Income / (Expense)
28 51 -18 33 26 25
Total Interest Income
39 65 0.00 58 47 46
Total Interest Expense
10 14 18 25 21 21
Long-Term Debt Interest Expense
10 14 18 25 21 21
Total Non-Interest Income
7.76 -1.84 0.00 -38 -23 -9.35
Net Realized & Unrealized Capital Gains on Investments
7.76 -1.84 - -47 -30 -14
Other Non-Interest Income
- - - 8.95 6.58 4.33
Total Non-Interest Expense
11 24 3.40 16 18 15
Insurance Policy Acquisition Costs
- - - 7.37 5.01 2.79
Other Operating Expenses
11 17 3.40 8.86 13 13
Basic Earnings per Share
$6.32 $3.05 ($2.18) $1.20 ($0.64) $1.04
Weighted Average Basic Shares Outstanding
5.00M 8.54M 9.63M 9.51M 9.27M 11.00M
Diluted Earnings per Share
$6.32 $3.05 ($2.18) $1.20 ($0.64) $1.04
Weighted Average Diluted Shares Outstanding
5.00M 8.54M 9.63M 9.51M 9.27M 11.10M
Weighted Average Basic & Diluted Shares Outstanding
- - 9.55M 9.34M 9.20M 12.39M

Quarterly Income Statements for Portman Ridge Finance

This table shows Portman Ridge Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
7.45 7.00 4.49 -6.06 -1.51 -3.65 -0.08 -4.52 24 -7.54 -8.89
Consolidated Net Income / (Loss)
7.45 -21 0.34 -6.37 -8.66 -0.34 -7.24 -3.35 19 -11 -10
Net Income / (Loss) Continuing Operations
7.42 -21 0.34 6.48 -8.66 -1.45 -7.24 -7.91 19 -6.18 6.89
Total Pre-Tax Income
7.42 -20 0.34 -6.14 -8.66 -1.45 -7.24 -8.05 19 -6.04 -8.49
Total Revenue
24 -30 4.56 -1.77 -5.00 22 -4.17 -4.65 22 -0.28 -3.74
Net Interest Income / (Expense)
-2.20 17 6.99 -1.77 6.59 -11 3.32 4.56 -4.01 21 -3.74
Total Interest Income
4.15 23 13 3.60 12 -6.50 7.62 8.79 1.50 28 2.09
Investment Securities Interest Income
4.15 - - 3.60 - - - - 1.50 - 2.09
Total Interest Expense
6.34 6.26 5.73 5.37 5.12 4.57 4.30 4.23 5.51 6.56 5.84
Long-Term Debt Interest Expense
6.34 6.26 5.73 5.37 5.12 4.57 4.30 4.23 5.51 6.56 5.84
Total Non-Interest Income
26 -47 -2.43 0.00 -12 33 -7.49 -9.21 26 -22 0.00
Total Non-Interest Expense
16 -9.71 4.22 4.37 3.66 24 3.07 3.39 3.19 5.76 4.75
Salaries and Employee Benefits
- - - 1.37 - - - - - - 0.87
Other Operating Expenses
15 -12 2.99 2.96 2.43 23 2.15 2.43 3.19 4.86 3.88
Income Tax Expense
- - - -0.08 - - - -0.14 - - 0.40
Basic Earnings per Share
$0.78 $0.74 $0.48 ($0.69) ($0.16) ($0.27) ($0.01) ($0.49) $1.88 ($0.34) ($0.82)
Weighted Average Basic Shares Outstanding
9.51M 9.51M 9.34M 9.29M 9.24M 9.27M 9.20M 9.20M 12.55M 11.00M 12.44M
Diluted Earnings per Share
$0.78 $0.74 $0.48 ($0.69) ($0.16) ($0.27) ($0.01) ($0.49) $1.86 ($0.32) ($0.82)
Weighted Average Diluted Shares Outstanding
9.51M 9.51M 9.34M 9.29M 9.24M 9.27M 9.20M 9.20M 12.73M 11.10M 12.44M
Weighted Average Basic & Diluted Shares Outstanding
9.45M 9.34M 9.31M 9.24M 9.21M 9.20M 9.20M 13.19M 13.08M 12.39M 12.38M

Annual Cash Flow Statements for Portman Ridge Finance

This table details how cash moves in and out of Portman Ridge Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
78 -15 -35 38 -32 -27
Net Cash From Operating Activities
122 61 -33 121 57 67
Net Cash From Continuing Operating Activities
122 61 -33 121 57 64
Net Income / (Loss) Continuing Operations
32 26 -21 11 -5.94 11
Consolidated Net Income / (Loss)
32 26 -21 11 -5.94 11
Amortization Expense
-11 -31 -9.43 -5.76 -3.39 -8.03
Non-Cash Adjustments to Reconcile Net Income
97 57 -18 116 69 71
Changes in Operating Assets and Liabilities, net
4.36 9.26 15 -0.34 -3.11 -10
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
-44 -76 -2.11 -82 -88 -94
Net Cash From Continuing Financing Activities
-44 -76 -2.11 -82 -88 -95
Issuance of Debt
47 137 31 56 77 141
Repayment of Debt
-80 -195 -5.91 -108 -137 -204
Repurchase of Common Equity
-0.86 -1.83 -3.83 -4.36 -3.83 -9.26
Payment of Dividends
-11 -20 -24 -26 -25 -22
Other Financing Activities, Net
-0.43 -0.55 0.38 0.00 0.00 -0.72
Cash Interest Paid
8.34 12 15 24 20 20

Quarterly Cash Flow Statements for Portman Ridge Finance

This table details how cash moves in and out of Portman Ridge Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-1.74 38 -32 -2.97 -9.86 13 -16 1.07 -7.13 -4.94 46
Net Cash From Operating Activities
18 42 9.39 11 16 20 0.56 5.33 35 25 22
Net Cash From Continuing Operating Activities
18 42 9.39 11 16 20 0.56 5.33 29 30 25
Net Income / (Loss) Continuing Operations
7.45 7.00 4.49 -6.37 -1.51 -2.54 -0.08 -4.52 24 -7.54 -10
Consolidated Net Income / (Loss)
7.45 7.00 4.49 -6.37 -1.51 -2.54 -0.08 -4.52 24 -7.54 -10
Amortization Expense
-1.06 -0.95 -1.00 -1.06 -0.48 -0.84 -0.47 -0.51 -3.71 -3.34 -3.69
Non-Cash Adjustments to Reconcile Net Income
11 34 -1.86 29 17 25 -0.28 12 11 48 29
Changes in Operating Assets and Liabilities, net
0.78 2.05 7.77 -9.80 0.11 -1.20 1.39 -2.12 -2.69 -6.87 9.92
Net Cash From Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Continuing Investing Activities
- - 0.00 - - - 0.00 - - - 0.00
Net Cash From Financing Activities
-20 -4.04 -41 -14 -25 -7.05 -17 -4.26 -43 -30 24
Net Cash From Continuing Financing Activities
-20 -4.04 -41 -14 -25 -7.05 -17 -4.26 -43 -30 24
Issuance of Debt
14 18 - - - - 0.00 - - 127 62
Repayment of Debt
-26 -14 -34 -6.58 -96 -0.10 -12 - -50 -142 -32
Repurchase of Common Equity
-1.22 -1.79 -0.95 -1.55 -0.64 -0.69 0.00 - -0.25 -9.01 -2.06
Payment of Dividends
-6.48 -6.44 0.00 -13 -6.06 -6.26 -4.90 -4.26 -6.40 -6.08 -3.91
Cash Interest Paid
4.72 6.95 4.49 6.40 3.68 5.26 3.00 5.23 3.69 7.85 2.99

Annual Balance Sheets for Portman Ridge Finance

This table presents Portman Ridge Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
648 619 549 454 524
Cash and Due from Banks
29 5.15 27 18 3.72
Restricted Cash
39 28 45 22 8.78
Trading Account Securities
- - 477 - 510
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00
Other Assets
579 17 8.28 13 10
Total Liabilities & Shareholders' Equity
648 619 549 454 524
Total Liabilities
368 387 336 275 314
Short-Term Debt
80 91 91 158 256
Accrued Interest Payable
2.02 3.72 3.93 3.65 4.03
Long-Term Debt
267 282 231 107 158
Other Long-Term Liabilities
19 10 9.38 6.36 1.71
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
280 232 214 178 209
Total Preferred & Common Equity
280 232 214 178 209
Total Common Equity
280 232 214 178 209
Common Stock
733 737 718 714 811
Retained Earnings
-453 -505 -504 -536 -602

Quarterly Balance Sheets for Portman Ridge Finance

This table presents Portman Ridge Finance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
546 527 489 464 439 428 568 544
Cash and Due from Banks
15 21 9.81 14 9.23 11 2.84 52
Restricted Cash
19 19 27 13 14 13 15 6.21
Trading Account Securities
- - - - 411 400 547 481
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Assets
18 23 16 16 7.60 7.41 11 7.42
Total Liabilities & Shareholders' Equity
546 527 489 464 439 428 568 544
Total Liabilities
331 317 292 276 265 263 337 351
Short-Term Debt
73 91 91 158 146 146 293 209
Accrued Interest Payable
4.95 4.89 3.54 4.66 4.63 3.32 5.85 6.41
Long-Term Debt
245 198 191 107 107 107 159 208
Other Long-Term Liabilities
8.20 23 6.20 6.11 7.29 6.28 2.79 3.65
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
215 211 196 188 174 165 231 193
Total Preferred & Common Equity
215 211 196 188 174 165 231 193
Total Common Equity
215 211 196 188 174 165 231 193
Common Stock
735 717 716 715 714 715 764 809
Retained Earnings
-520 -506 -519 -527 -541 -550 -533 -616

Annual Metrics And Ratios for Portman Ridge Finance

This table displays calculated financial ratios and metrics derived from Portman Ridge Finance's official financial filings.

Metric 2020 2021 2022 2023 2024 2025
Period end date 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
0.00 0.00 9,608,913.00 9,447,067.00 - 13,081,251.00
DEI Adjusted Shares Outstanding
0.00 0.00 9,608,913.00 9,447,067.00 - 13,081,251.00
DEI Earnings Per Adjusted Shares Outstanding
0.00 0.00 -2.19 -2.23 - 0.03
Growth Metrics
- - - - - -
Revenue Growth
0.00% 37.06% -135.74% 72.93% 165.63% 441.06%
EBITDA Growth
0.00% -143.63% -393.39% 12.24% -193.92% 57.94%
EBIT Growth
0.00% 0.54% -184.09% 0.35% -365.37% 102.96%
NOPAT Growth
0.00% 62.51% -136.42% 0.35% -285.76% 104.23%
Net Income Growth
0.00% -17.57% -180.67% -0.15% -344.94% 102.96%
EPS Growth
0.00% -51.74% -171.48% 155.05% -153.33% 262.50%
Operating Cash Flow Growth
0.00% -49.74% -154.13% 465.26% -53.16% 17.69%
Free Cash Flow Firm Growth
0.00% 0.00% 101.21% 670.38% 22.06% -318.93%
Invested Capital Growth
0.00% 0.00% -3.49% -11.48% -17.22% 40.58%
Revenue Q/Q Growth
0.00% 0.00% 0.00% -151.95% 42.44% -76.65%
EBITDA Q/Q Growth
0.00% 0.00% 0.00% -32.20% -380.65% -184.72%
EBIT Q/Q Growth
0.00% 0.00% 0.00% -53.37% -191.91% -97.00%
NOPAT Q/Q Growth
0.00% 0.00% 0.00% -53.37% -114.72% -97.00%
Net Income Q/Q Growth
0.00% 0.00% 0.00% -16.06% -196.66% -97.82%
EPS Q/Q Growth
0.00% 0.00% 0.00% 475.00% -272.97% -4.59%
Operating Cash Flow Q/Q Growth
0.00% 0.00% -184.14% 70.46% -27.68% 8.28%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% 0.00% 0.00% -20.36% 17.02%
Invested Capital Q/Q Growth
0.00% 0.00% 0.00% 0.63% -2.05% -8.80%
Profitability Metrics
- - - - - -
EBITDA Margin
39.24% -12.49% 0.00% 0.00% -19.81% -47.92%
EBIT Margin
69.07% 50.66% 0.00% 0.00% -12.97% 2.74%
Profit (Net Income) Margin
87.37% 52.54% 0.00% 0.00% -11.97% 2.74%
Tax Burden Percent
99.37% 61.96% 99.50% 100.00% 92.30% 100.00%
Interest Burden Percent
127.30% 167.39% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 3.43% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 12.93% 0.00% 0.00% -0.92% 0.08%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 4.56% 0.00% 0.00% -1.41% 0.08%
Return on Net Nonoperating Assets (RNNOA)
0.00% 5.65% 0.00% 0.00% -2.11% 0.14%
Return on Equity (ROE)
0.00% 18.58% -8.20% -9.44% -3.03% 0.22%
Cash Return on Invested Capital (CROIC)
0.00% -187.07% 1.15% 9.60% 17.93% -33.65%
Operating Return on Assets (OROA)
0.00% 3.87% 0.00% 0.00% -1.28% 0.09%
Return on Assets (ROA)
0.00% 4.01% 0.00% 0.00% -1.18% 0.09%
Return on Common Equity (ROCE)
0.00% 18.58% -8.20% -9.44% -3.03% 0.22%
Return on Equity Simple (ROE_SIMPLE)
0.00% 9.29% -9.05% -9.85% -3.33% 0.21%
Net Operating Profit after Tax (NOPAT)
25 41 -15 -15 -4.50 0.44
NOPAT Margin
69.07% 81.89% 0.00% 0.00% -9.08% 2.74%
Net Nonoperating Expense Percent (NNEP)
0.00% 8.37% 1.73% 1.81% 0.49% 0.00%
SG&A Expenses to Revenue
0.00% 14.28% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
30.93% 49.34% 0.00% 0.00% 112.97% 97.26%
Earnings before Interest and Taxes (EBIT)
25 25 -21 -21 -6.43 0.44
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
14 -6.19 -31 -27 -9.82 -7.60
Valuation Ratios
- - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.72 0.57 0.84 0.70
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.72 0.57 0.84 0.70
Price to Revenue (P/Rev)
0.00 0.00 0.00 0.00 3.04 9.28
Price to Earnings (P/E)
0.00 0.00 0.00 10.68 0.00 12.81
Dividend Yield
24.87% 13.98% 14.81% 21.37% 16.89% 17.51%
Earnings Yield
0.00% 0.00% 0.00% 9.36% 0.00% 7.81%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.84 0.69 0.85 0.88
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 7.58 34.64
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 1,262.38
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 1,262.38
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 3.08 6.63 8.24
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 71.19 6.80 4.28 0.00
Leverage & Solvency
- - - - - -
Debt to Equity
0.00 1.24 1.61 1.51 1.49 1.98
Long-Term Debt to Equity
0.00 0.95 1.22 1.08 0.60 0.76
Financial Leverage
0.00 1.24 1.41 1.56 1.50 1.75
Leverage Ratio
0.00 2.31 2.48 2.62 2.56 2.52
Compound Leverage Factor
0.00 3.87 2.48 2.62 2.56 2.52
Debt to Total Capital
0.00% 55.35% 61.66% 60.16% 59.77% 66.46%
Short-Term Debt to Total Capital
0.00% 12.73% 15.01% 17.02% 35.65% 41.08%
Long-Term Debt to Total Capital
0.00% 42.62% 46.65% 43.14% 24.12% 25.39%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
0.00% 44.65% 38.34% 39.84% 40.23% 33.54%
Debt to EBITDA
0.00 -56.12 -12.23 -12.03 -27.01 -54.56
Net Debt to EBITDA
0.00 -45.07 -11.14 -9.36 -22.94 -52.91
Long-Term Debt to EBITDA
0.00 -43.21 -9.25 -8.63 -10.90 -20.84
Debt to NOPAT
0.00 8.56 -25.27 -21.90 -58.91 952.83
Net Debt to NOPAT
0.00 6.87 -23.03 -17.04 -50.03 924.09
Long-Term Debt to NOPAT
0.00 6.59 -19.12 -15.71 -23.77 363.94
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - -
Cash Flow Metrics
- - - - - -
Free Cash Flow to Firm (FCFF)
0.00 -587 7.11 55 88 -180
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -43.00 0.40 2.16 4.22 -8.72
Operating Cash Flow to Interest Expense
11.83 4.48 -1.87 4.78 2.73 3.24
Operating Cash Flow Less CapEx to Interest Expense
11.83 4.48 -1.87 4.78 2.73 3.24
Efficiency Ratios
- - - - - -
Asset Turnover
0.00 0.08 0.00 0.00 0.10 0.03
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - -
Invested Capital
0.00 627 605 536 444 624
Invested Capital Turnover
0.00 0.16 0.00 0.00 0.10 0.03
Increase / (Decrease) in Invested Capital
0.00 627 -22 -70 -92 180
Enterprise Value (EV)
0.00 0.00 506 372 376 549
Market Capitalization
0.00 0.00 166 122 151 147
Book Value per Share
$0.00 $32.82 $24.16 $22.60 $19.37 $15.99
Tangible Book Value per Share
$0.00 $32.82 $24.16 $22.60 $19.37 $15.99
Total Capital
0.00 627 605 536 444 624
Total Debt
0.00 347 373 322 265 414
Total Long-Term Debt
0.00 267 282 231 107 158
Net Debt
0.00 279 340 251 225 402
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-6.61 15 6.23 6.31 1.43 0.00
Net Nonoperating Obligations (NNO)
0.00 347 373 322 265 414
Total Depreciation and Amortization (D&A)
-11 -31 -9.43 -5.76 -3.39 -8.03
Earnings Adjustments
- - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.00 ($2.18) $1.20 ($0.64) $1.04
Adjusted Weighted Average Basic Shares Outstanding
0.00 0.00 9.63M 9.51M 9.27M 11.00M
Adjusted Diluted Earnings per Share
$0.00 $0.00 ($2.18) $1.20 ($0.64) $1.04
Adjusted Weighted Average Diluted Shares Outstanding
0.00 0.00 9.63M 9.51M 9.27M 11.10M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 9.55M 9.34M 9.20M 12.39M
Normalized Net Operating Profit after Tax (NOPAT)
17 41 -15 -15 -4.50 0.30
Normalized NOPAT Margin
48.35% 81.89% 0.00% 0.00% -9.08% 1.92%
Pre Tax Income Margin
87.92% 84.80% 0.00% 0.00% -12.97% 2.74%
Debt Service Ratios
- - - - - -
EBIT to Interest Expense
2.43 1.84 -1.19 -0.83 -0.31 0.02
NOPAT to Interest Expense
2.43 2.97 -0.83 -0.58 -0.22 0.02
EBIT Less CapEx to Interest Expense
2.43 1.84 -1.19 -0.83 -0.31 0.02
NOPAT Less CapEx to Interest Expense
2.43 2.97 -0.83 -0.58 -0.22 0.02
Payout Ratios
- - - - - -
Dividend Payout Ratio
33.41% 75.49% -112.16% -121.90% -425.58% 4,975.40%
Augmented Payout Ratio
36.14% 82.51% -130.41% -142.61% -490.14% 7,103.22%

Quarterly Metrics And Ratios for Portman Ridge Finance

This table displays calculated financial ratios and metrics derived from Portman Ridge Finance's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
9,508,123.00 9,447,067.00 9,338,740.00 9,306,125.00 9,244,024.00 - 9,198,175.00 9,202,870.00 13,191,929.00 13,081,251.00 12,386,519.00
DEI Adjusted Shares Outstanding
9,508,123.00 9,447,067.00 9,338,740.00 9,306,125.00 9,244,024.00 - 9,198,175.00 9,202,870.00 13,191,929.00 13,081,251.00 12,386,519.00
DEI Earnings Per Adjusted Shares Outstanding
0.78 -2.19 0.04 -0.68 -0.94 - -0.79 -0.36 1.44 -0.82 -0.82
Growth Metrics
- - - - - - - - - - -
Revenue Growth
611.23% -87.94% 43.01% 8.12% -120.93% 443.74% -191.50% -163.63% 544.61% -105.40% 10.33%
EBITDA Growth
181.43% -44.49% 82.67% 11.68% -243.80% -201.33% -1,068.33% -18.91% 267.68% -781.77% -57.90%
EBIT Growth
236.54% -56.63% 121.37% 7.03% -216.76% -145.05% -2,211.66% -31.11% 319.90% -2,621.17% -17.23%
NOPAT Growth
295.06% -56.63% 130.53% 7.03% -181.73% -131.53% -1,578.16% -31.11% 414.14% -2,621.17% -17.23%
Net Income Growth
277.05% -16.38% 133.17% 5.81% -216.32% -112.24% -2,211.66% 47.39% 319.90% -82,676.92% -40.45%
EPS Growth
277.27% 196.10% 4,700.00% -109.09% -120.51% -136.49% -102.08% 28.99% 1,262.50% -18.52% -8,100.00%
Operating Cash Flow Growth
691.43% 618.66% -76.48% -45.08% -14.47% -51.72% -94.06% -53.63% 128.34% 25.21% 3,764.34%
Free Cash Flow Firm Growth
114.57% 0.00% 113.75% 111.16% -18.44% 25.53% -15.28% -10.17% -387.84% -299.95% -379.08%
Invested Capital Growth
-13.46% -11.48% -13.71% -12.04% -14.96% -17.22% -14.54% -12.67% 50.98% 40.58% 42.77%
Revenue Q/Q Growth
1,343.62% -225.37% 170.18% -138.69% -183.34% 80.59% -181.30% -220.45% 577.86% -101.25% -1,251.26%
EBITDA Q/Q Growth
178.03% -433.30% -129.22% -990.30% -27.06% -31.48% -624.72% -71.52% 279.16% -161.20% -29.78%
EBIT Q/Q Growth
212.36% -372.86% -89.32% -1,889.21% -41.11% -15.02% -3,162.61% -77.97% 336.68% -131.72% -40.56%
NOPAT Q/Q Growth
260.52% -291.00% -89.32% -1,352.45% -41.11% -15.02% -3,162.61% -77.97% 438.11% -122.21% -40.56%
Net Income Q/Q Growth
210.05% -377.68% -87.65% -1,957.73% -35.91% 77.47% -55,815.38% 25.86% 668.11% -156.37% 5.24%
EPS Q/Q Growth
336.36% -5.13% -35.14% -243.75% 76.81% -68.75% 96.30% -4,800.00% 479.59% -117.20% -156.25%
Operating Cash Flow Q/Q Growth
-13.33% 130.90% -77.59% 22.44% 34.97% 30.33% -97.24% 855.56% 564.59% -28.54% -14.85%
Free Cash Flow Firm Q/Q Growth
116.43% -38.68% 9.63% -23.13% 20.10% 15.87% -26.70% -20.73% -484.84% 13.04% -2.31%
Invested Capital Q/Q Growth
-2.22% 0.63% -6.80% -4.08% -5.46% -2.05% -3.78% -1.98% 63.43% -8.80% -2.28%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
26.61% 0.00% -14.47% 0.00% 0.00% -10.24% 0.00% 0.00% 68.95% 0.00% 0.00%
EBIT Margin
31.05% 0.00% 7.52% 0.00% 0.00% -6.48% 0.00% 0.00% 85.64% 0.00% 0.00%
Profit (Net Income) Margin
31.16% 0.00% 7.52% 0.00% 0.00% -1.52% 0.00% 0.00% 85.64% 0.00% 0.00%
Tax Burden Percent
100.38% 102.15% 100.00% 103.83% 100.00% 23.50% 100.00% 41.66% 100.00% 177.70% 119.81%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.50% 0.00% 0.28% 0.00% 0.00% -0.46% 0.00% 0.00% 10.23% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.51% 0.00% 0.28% 0.00% 0.00% -0.23% 0.00% 0.00% 10.23% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.74% 0.00% 0.41% 0.00% 0.00% -0.34% 0.00% 0.00% 17.51% 0.00% 0.00%
Return on Equity (ROE)
1.24% -9.44% 0.69% 0.00% -5.92% -0.80% -11.59% 0.00% 27.74% 0.00% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 9.60% 15.53% 13.76% 14.57% 17.93% 12.31% 11.46% -38.07% -33.65% -35.34%
Operating Return on Assets (OROA)
0.49% 0.00% 0.27% 0.00% 0.00% -0.64% 0.00% 0.00% 11.27% 0.00% 0.00%
Return on Assets (ROA)
0.49% 0.00% 0.27% 0.00% 0.00% -0.15% 0.00% 0.00% 11.27% 0.00% 0.00%
Return on Common Equity (ROCE)
1.24% -9.44% 0.69% 0.00% -5.92% -0.80% -11.59% 0.00% 27.74% 0.00% 0.00%
Return on Equity Simple (ROE_SIMPLE)
-8.44% 0.00% 1.80% 2.13% -6.34% 0.00% -12.83% -4.72% 8.61% 0.00% -1.29%
Net Operating Profit after Tax (NOPAT)
7.42 -14 0.34 -4.30 -6.06 -1.01 -5.07 -5.63 19 -4.23 -5.94
NOPAT Margin
31.05% 0.00% 7.52% 0.00% 0.00% -4.53% 0.00% 0.00% 85.64% 0.00% 0.00%
Net Nonoperating Expense Percent (NNEP)
-0.01% 1.87% 0.00% 0.68% 0.89% -0.23% 0.80% -0.85% 0.00% 1.91% 1.26%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
68.95% 0.00% 92.48% 0.00% 0.00% 106.48% 0.00% 0.00% 14.36% 0.00% 0.00%
Earnings before Interest and Taxes (EBIT)
7.42 -20 0.34 -6.14 -8.66 -1.45 -7.24 -8.05 19 -6.04 -8.49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
6.36 -21 -0.66 -7.20 -9.14 -2.29 -7.71 -8.56 15 -9.38 -12
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.74 0.57 0.73 0.80 0.78 0.84 0.65 0.70 0.66 0.70 0.48
Price to Tangible Book Value (P/TBV)
0.74 0.57 0.73 0.80 0.78 0.84 0.65 0.70 0.66 0.70 0.48
Price to Revenue (P/Rev)
17.12 0.00 7.65 7.80 0.00 3.04 0.00 2.83 2.24 9.28 5.65
Price to Earnings (P/E)
0.00 10.68 9.70 12.23 37.65 0.00 0.00 0.00 9.70 12.81 34.36
Dividend Yield
16.44% 21.37% 16.81% 16.32% 17.32% 16.89% 21.45% 19.09% 18.99% 17.51% 23.54%
Earnings Yield
0.00% 9.36% 10.31% 8.18% 2.66% 0.00% 0.00% 0.00% 10.31% 7.81% 2.91%
Enterprise Value to Invested Capital (EV/IC)
0.83 0.69 0.81 0.84 0.85 0.85 0.80 0.82 0.86 0.88 0.74
Enterprise Value to Revenue (EV/Rev)
47.93 0.00 20.10 19.98 0.00 7.58 0.00 8.47 8.65 34.64 27.66
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 530.09 0.00 0.00 0.00 0.00 65.48 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 92.10 83.43 0.00 0.00 0.00 0.00 40.49 1,262.38 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 92.10 83.43 0.00 0.00 0.00 0.00 40.49 1,262.38 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
6.23 3.08 4.46 4.98 4.92 6.63 7.15 8.27 9.54 8.24 5.14
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 6.80 4.81 5.73 5.37 4.28 5.99 6.69 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.48 1.51 1.37 1.44 1.41 1.49 1.46 1.54 1.96 1.98 2.16
Long-Term Debt to Equity
1.14 1.08 0.94 0.97 0.57 0.60 0.62 0.65 0.69 0.76 1.08
Financial Leverage
1.46 1.56 1.47 1.49 1.45 1.50 1.41 1.49 1.71 1.75 1.83
Leverage Ratio
2.52 2.62 2.57 2.54 2.51 2.56 2.52 2.54 2.46 2.52 2.68
Compound Leverage Factor
2.52 2.62 2.57 2.54 2.51 2.56 2.52 2.54 2.46 2.52 2.68
Debt to Total Capital
59.68% 60.16% 57.83% 59.00% 58.49% 59.77% 59.35% 60.63% 66.17% 66.46% 68.33%
Short-Term Debt to Total Capital
13.73% 17.02% 18.28% 19.08% 34.91% 35.65% 34.25% 34.97% 42.85% 41.08% 34.25%
Long-Term Debt to Total Capital
45.94% 43.14% 39.55% 39.92% 23.58% 24.12% 25.11% 25.66% 23.32% 25.39% 34.08%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
40.33% 39.84% 42.17% 41.00% 41.51% 40.23% 40.65% 39.37% 33.83% 33.54% 31.67%
Debt to EBITDA
-15.68 -12.03 -1,512.37 371.41 -17.97 -27.01 -10.09 -16.36 50.46 -54.56 -34.52
Net Debt to EBITDA
-14.02 -9.36 -1,305.02 323.26 -16.16 -22.94 -9.15 -14.77 48.52 -52.91 -29.71
Long-Term Debt to EBITDA
-12.07 -8.63 -1,034.32 251.32 -7.25 -10.90 -4.27 -6.92 17.79 -20.84 -17.22
Debt to NOPAT
-33.12 -21.90 66.09 58.46 -33.66 -58.91 -16.26 -27.45 31.21 952.83 -731.69
Net Debt to NOPAT
-29.60 -17.04 57.03 50.88 -30.26 -50.03 -14.75 -24.79 30.00 924.09 -629.71
Long-Term Debt to NOPAT
-25.49 -15.71 45.20 39.56 -13.57 -23.77 -6.88 -11.62 11.00 363.94 -364.97
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
90 55 80 61 74 91 68 55 -212 -184 -188
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
14.23 8.84 13.93 11.42 14.37 19.97 15.71 13.01 -38.42 -28.08 -32.29
Operating Cash Flow to Interest Expense
2.86 6.69 1.64 2.14 3.03 4.42 0.13 1.26 6.43 3.86 3.69
Operating Cash Flow Less CapEx to Interest Expense
2.86 6.69 1.64 2.14 3.03 4.42 0.13 1.26 6.43 3.86 3.69
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.02 0.00 0.04 0.04 0.00 0.10 0.00 0.09 0.13 0.03 0.03
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
533 536 499 479 453 444 427 418 684 624 609
Invested Capital Turnover
0.02 0.00 0.04 0.04 0.00 0.10 0.00 0.09 0.12 0.03 0.03
Increase / (Decrease) in Invested Capital
-83 -70 -79 -66 -80 -92 -73 -61 231 180 183
Enterprise Value (EV)
442 372 403 403 385 376 342 344 587 549 450
Market Capitalization
158 122 153 157 147 151 112 115 152 147 92
Book Value per Share
$22.59 $22.60 $22.55 $21.11 $20.34 $19.37 $18.86 $17.90 $17.53 $15.99 $15.58
Tangible Book Value per Share
$22.59 $22.60 $22.55 $21.11 $20.34 $19.37 $18.86 $17.90 $17.53 $15.99 $15.58
Total Capital
533 536 499 479 453 444 427 418 684 624 609
Total Debt
318 322 289 283 265 265 253 254 452 414 416
Total Long-Term Debt
245 231 198 191 107 107 107 107 159 158 208
Net Debt
284 251 249 246 238 225 230 229 435 402 358
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Nonoperating Expense (NNE)
-0.03 6.51 0.00 2.08 2.60 -0.67 2.17 -2.28 0.00 6.51 4.23
Net Nonoperating Obligations (NNO)
318 322 289 283 265 265 253 254 452 414 416
Total Depreciation and Amortization (D&A)
-1.06 -0.95 -1.00 -1.06 -0.48 -0.84 -0.47 -0.51 -3.71 -3.34 -3.69
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.78 $0.74 $0.48 ($0.69) ($0.16) ($0.27) ($0.01) ($0.49) $1.88 ($0.34) ($0.82)
Adjusted Weighted Average Basic Shares Outstanding
9.51M 9.51M 9.34M 9.29M 9.24M 9.27M 9.20M 9.20M 12.55M 11.00M 12.44M
Adjusted Diluted Earnings per Share
$0.78 $0.74 $0.48 ($0.69) ($0.16) ($0.27) ($0.01) ($0.49) $1.86 ($0.32) ($0.82)
Adjusted Weighted Average Diluted Shares Outstanding
9.51M 9.51M 9.34M 9.29M 9.24M 9.27M 9.20M 9.20M 12.73M 11.10M 12.44M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
9.45M 9.34M 9.31M 9.24M 9.21M 9.20M 9.20M 13.19M 13.08M 12.39M 12.38M
Normalized Net Operating Profit after Tax (NOPAT)
5.19 -14 0.24 -4.27 -6.06 -1.01 -5.07 -5.63 13 -4.23 -5.94
Normalized NOPAT Margin
21.73% 0.00% 5.26% 0.00% 0.00% -4.53% 0.00% 0.00% 59.95% 0.00% 0.00%
Pre Tax Income Margin
31.05% 0.00% 7.52% 0.00% 0.00% -6.48% 0.00% 0.00% 85.64% 0.00% 0.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.17 -3.23 0.06 -1.14 -1.69 -0.32 -1.69 -1.90 3.45 -0.92 -1.45
NOPAT to Interest Expense
1.17 -2.26 0.06 -0.80 -1.18 -0.22 -1.18 -1.33 3.45 -0.64 -1.02
EBIT Less CapEx to Interest Expense
1.17 -3.23 0.06 -1.14 -1.69 -0.32 -1.69 -1.90 3.45 -0.92 -1.45
NOPAT Less CapEx to Interest Expense
1.17 -2.26 0.06 -0.80 -1.18 -0.22 -1.18 -1.33 3.45 -0.64 -1.02
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-140.22% -121.90% 509.24% 611.04% -211.55% -425.58% -135.47% -279.29% 110.75% 4,975.40% -827.94%
Augmented Payout Ratio
-158.94% -142.61% 628.08% 742.59% -252.96% -490.14% -148.40% -296.34% 115.46% 7,103.22% -1,281.64%

Financials Breakdown Chart

Key Financial Trends

Portman Ridge Finance (NASDAQ: PTMN) showed a much better operating and cash-flow picture in Q1 2026 than in much of 2025, but the quarter still included a net loss and the balance sheet remains heavily leveraged.

On the income statement, PTMN reported total revenue of -$3.7 million in Q1 2026, compared with -$277 thousand in Q4 2025 and $22.2 million in Q3 2025. The swing reflects a sharp drop in non-interest income, while interest expense remained elevated. The company posted a net loss attributable to common shareholders of $8.9 million, or -$0.82 per share, versus -$7.5 million, or -$0.34 per share, in Q4 2025.

There was one notable positive: Q1 2026 operating cash flow improved to $21.6 million, up from $25.3 million in Q4 2025 and well above the weaker quarters seen earlier in 2025. Net cash from continuing operating activities was also solid at $24.7 million, helped by a large amount of non-cash adjustments. PTMN also generated $45.5 million of net cash change during the quarter, primarily due to financing activity.

The balance sheet ended Q1 2026 with $543.9 million in total assets and $350.9 million in total liabilities, leaving $193.0 million in common equity. Cash and equivalents rose sharply to $51.8 million from $9.2 million in Q1 2025, while trading account securities were $480.8 million. However, debt remained substantial at $416.4 million combined short-term and long-term debt.

Looking at the last year, PTMN’s results have been highly volatile. In 2025, quarterly earnings swung from a strong Q3 2025 profit of $23.6 million to a Q4 2025 loss of $10.7 million, then back to a loss in Q1 2026. That pattern suggests the business is still sensitive to investment gains and losses, financing costs, and other market-driven items.

  • Operating cash flow was strong in Q1 2026, with net cash from operating activities of $21.6 million.
  • Cash and equivalents increased materially to $51.8 million, improving near-term liquidity.
  • Net cash from continuing operating activities was $24.7 million, showing the core portfolio still generated cash despite accounting losses.
  • Investment securities remained the dominant asset, at $480.8 million out of $543.9 million in total assets.
  • The quarter’s loss was driven by weak revenue and higher expenses, rather than a one-time balance-sheet event.
  • PTMN continued to pay dividends, with $3.9 million distributed in Q1 2026.
  • Revenue was negative in Q1 2026, reflecting pressure from interest expense and weak non-interest income.
  • Net loss attributable to common shareholders widened to $8.9 million in Q1 2026.
  • Debt remains high, with $208.7 million of short-term debt and $207.7 million of long-term debt on the balance sheet.
  • Earnings have been very volatile over the past several quarters, which makes future results harder to predict.

Overall, PTMN’s Q1 2026 filing suggests better cash generation and improved liquidity, but also continued pressure on profitability and a leveraged capital structure. For retail investors, the key question is whether the recent cash-flow improvement can be sustained without relying on volatile investment gains or additional debt financing.

07/17/26 11:56 AM ETAI Generated. May Contain Errors.

Portman Ridge Finance Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Portman Ridge Finance's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Portman Ridge Finance's net income appears to be on a downward trend, with a most recent value of $435 thousand in 2025, falling from $31.57 million in 2020. The previous period was -$14.68 million in 2024.

Over the last 5 years, Portman Ridge Finance's total revenue changed from $36.14 million in 2020 to $15.85 million in 2025, a change of -56.1%.

Portman Ridge Finance's total liabilities were at $314.49 million at the end of 2025, a 14.3% increase from 2024, and a 14.6% decrease since 2021.

In the past 4 years, Portman Ridge Finance's cash and equivalents has ranged from $3.72 million in 2025 to $28.92 million in 2021, and is currently $3.72 million as of their latest financial filing in 2025.

Over the last 5 years, Portman Ridge Finance's book value per share changed from 0.00 in 2020 to 15.99 in 2025, a change of 1,598.9%.



Financial statements for NASDAQ:PTMN last updated on 7/16/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners