Annual Income Statements for Portman Ridge Finance
This table shows Portman Ridge Finance's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Portman Ridge Finance
This table shows Portman Ridge Finance's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
7.45 |
7.00 |
4.49 |
-6.06 |
-1.51 |
-3.65 |
-0.08 |
-4.52 |
24 |
-7.54 |
-8.89 |
| Consolidated Net Income / (Loss) |
|
7.45 |
-21 |
0.34 |
-6.37 |
-8.66 |
-0.34 |
-7.24 |
-3.35 |
19 |
-11 |
-10 |
| Net Income / (Loss) Continuing Operations |
|
7.42 |
-21 |
0.34 |
6.48 |
-8.66 |
-1.45 |
-7.24 |
-7.91 |
19 |
-6.18 |
6.89 |
| Total Pre-Tax Income |
|
7.42 |
-20 |
0.34 |
-6.14 |
-8.66 |
-1.45 |
-7.24 |
-8.05 |
19 |
-6.04 |
-8.49 |
| Total Revenue |
|
24 |
-30 |
4.56 |
-1.77 |
-5.00 |
22 |
-4.17 |
-4.65 |
22 |
-0.28 |
-3.74 |
| Net Interest Income / (Expense) |
|
-2.20 |
17 |
6.99 |
-1.77 |
6.59 |
-11 |
3.32 |
4.56 |
-4.01 |
21 |
-3.74 |
| Total Interest Income |
|
4.15 |
23 |
13 |
3.60 |
12 |
-6.50 |
7.62 |
8.79 |
1.50 |
28 |
2.09 |
| Investment Securities Interest Income |
|
4.15 |
- |
- |
3.60 |
- |
- |
- |
- |
1.50 |
- |
2.09 |
| Total Interest Expense |
|
6.34 |
6.26 |
5.73 |
5.37 |
5.12 |
4.57 |
4.30 |
4.23 |
5.51 |
6.56 |
5.84 |
| Long-Term Debt Interest Expense |
|
6.34 |
6.26 |
5.73 |
5.37 |
5.12 |
4.57 |
4.30 |
4.23 |
5.51 |
6.56 |
5.84 |
| Total Non-Interest Income |
|
26 |
-47 |
-2.43 |
0.00 |
-12 |
33 |
-7.49 |
-9.21 |
26 |
-22 |
0.00 |
| Total Non-Interest Expense |
|
16 |
-9.71 |
4.22 |
4.37 |
3.66 |
24 |
3.07 |
3.39 |
3.19 |
5.76 |
4.75 |
| Salaries and Employee Benefits |
|
- |
- |
- |
1.37 |
- |
- |
- |
- |
- |
- |
0.87 |
| Other Operating Expenses |
|
15 |
-12 |
2.99 |
2.96 |
2.43 |
23 |
2.15 |
2.43 |
3.19 |
4.86 |
3.88 |
| Income Tax Expense |
|
- |
- |
- |
-0.08 |
- |
- |
- |
-0.14 |
- |
- |
0.40 |
| Basic Earnings per Share |
|
$0.78 |
$0.74 |
$0.48 |
($0.69) |
($0.16) |
($0.27) |
($0.01) |
($0.49) |
$1.88 |
($0.34) |
($0.82) |
| Weighted Average Basic Shares Outstanding |
|
9.51M |
9.51M |
9.34M |
9.29M |
9.24M |
9.27M |
9.20M |
9.20M |
12.55M |
11.00M |
12.44M |
| Diluted Earnings per Share |
|
$0.78 |
$0.74 |
$0.48 |
($0.69) |
($0.16) |
($0.27) |
($0.01) |
($0.49) |
$1.86 |
($0.32) |
($0.82) |
| Weighted Average Diluted Shares Outstanding |
|
9.51M |
9.51M |
9.34M |
9.29M |
9.24M |
9.27M |
9.20M |
9.20M |
12.73M |
11.10M |
12.44M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
9.45M |
9.34M |
9.31M |
9.24M |
9.21M |
9.20M |
9.20M |
13.19M |
13.08M |
12.39M |
12.38M |
Annual Cash Flow Statements for Portman Ridge Finance
This table details how cash moves in and out of Portman Ridge Finance's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
78 |
-15 |
-35 |
38 |
-32 |
-27 |
| Net Cash From Operating Activities |
|
122 |
61 |
-33 |
121 |
57 |
67 |
| Net Cash From Continuing Operating Activities |
|
122 |
61 |
-33 |
121 |
57 |
64 |
| Net Income / (Loss) Continuing Operations |
|
32 |
26 |
-21 |
11 |
-5.94 |
11 |
| Consolidated Net Income / (Loss) |
|
32 |
26 |
-21 |
11 |
-5.94 |
11 |
| Amortization Expense |
|
-11 |
-31 |
-9.43 |
-5.76 |
-3.39 |
-8.03 |
| Non-Cash Adjustments to Reconcile Net Income |
|
97 |
57 |
-18 |
116 |
69 |
71 |
| Changes in Operating Assets and Liabilities, net |
|
4.36 |
9.26 |
15 |
-0.34 |
-3.11 |
-10 |
| Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Cash From Financing Activities |
|
-44 |
-76 |
-2.11 |
-82 |
-88 |
-94 |
| Net Cash From Continuing Financing Activities |
|
-44 |
-76 |
-2.11 |
-82 |
-88 |
-95 |
| Issuance of Debt |
|
47 |
137 |
31 |
56 |
77 |
141 |
| Repayment of Debt |
|
-80 |
-195 |
-5.91 |
-108 |
-137 |
-204 |
| Repurchase of Common Equity |
|
-0.86 |
-1.83 |
-3.83 |
-4.36 |
-3.83 |
-9.26 |
| Payment of Dividends |
|
-11 |
-20 |
-24 |
-26 |
-25 |
-22 |
| Other Financing Activities, Net |
|
-0.43 |
-0.55 |
0.38 |
0.00 |
0.00 |
-0.72 |
| Cash Interest Paid |
|
8.34 |
12 |
15 |
24 |
20 |
20 |
Quarterly Cash Flow Statements for Portman Ridge Finance
This table details how cash moves in and out of Portman Ridge Finance's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
-1.74 |
38 |
-32 |
-2.97 |
-9.86 |
13 |
-16 |
1.07 |
-7.13 |
-4.94 |
46 |
| Net Cash From Operating Activities |
|
18 |
42 |
9.39 |
11 |
16 |
20 |
0.56 |
5.33 |
35 |
25 |
22 |
| Net Cash From Continuing Operating Activities |
|
18 |
42 |
9.39 |
11 |
16 |
20 |
0.56 |
5.33 |
29 |
30 |
25 |
| Net Income / (Loss) Continuing Operations |
|
7.45 |
7.00 |
4.49 |
-6.37 |
-1.51 |
-2.54 |
-0.08 |
-4.52 |
24 |
-7.54 |
-10 |
| Consolidated Net Income / (Loss) |
|
7.45 |
7.00 |
4.49 |
-6.37 |
-1.51 |
-2.54 |
-0.08 |
-4.52 |
24 |
-7.54 |
-10 |
| Amortization Expense |
|
-1.06 |
-0.95 |
-1.00 |
-1.06 |
-0.48 |
-0.84 |
-0.47 |
-0.51 |
-3.71 |
-3.34 |
-3.69 |
| Non-Cash Adjustments to Reconcile Net Income |
|
11 |
34 |
-1.86 |
29 |
17 |
25 |
-0.28 |
12 |
11 |
48 |
29 |
| Changes in Operating Assets and Liabilities, net |
|
0.78 |
2.05 |
7.77 |
-9.80 |
0.11 |
-1.20 |
1.39 |
-2.12 |
-2.69 |
-6.87 |
9.92 |
| Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
| Net Cash From Financing Activities |
|
-20 |
-4.04 |
-41 |
-14 |
-25 |
-7.05 |
-17 |
-4.26 |
-43 |
-30 |
24 |
| Net Cash From Continuing Financing Activities |
|
-20 |
-4.04 |
-41 |
-14 |
-25 |
-7.05 |
-17 |
-4.26 |
-43 |
-30 |
24 |
| Issuance of Debt |
|
14 |
18 |
- |
- |
- |
- |
0.00 |
- |
- |
127 |
62 |
| Repayment of Debt |
|
-26 |
-14 |
-34 |
-6.58 |
-96 |
-0.10 |
-12 |
- |
-50 |
-142 |
-32 |
| Repurchase of Common Equity |
|
-1.22 |
-1.79 |
-0.95 |
-1.55 |
-0.64 |
-0.69 |
0.00 |
- |
-0.25 |
-9.01 |
-2.06 |
| Payment of Dividends |
|
-6.48 |
-6.44 |
0.00 |
-13 |
-6.06 |
-6.26 |
-4.90 |
-4.26 |
-6.40 |
-6.08 |
-3.91 |
| Cash Interest Paid |
|
4.72 |
6.95 |
4.49 |
6.40 |
3.68 |
5.26 |
3.00 |
5.23 |
3.69 |
7.85 |
2.99 |
Annual Balance Sheets for Portman Ridge Finance
This table presents Portman Ridge Finance's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
648 |
619 |
549 |
454 |
524 |
| Cash and Due from Banks |
|
29 |
5.15 |
27 |
18 |
3.72 |
| Restricted Cash |
|
39 |
28 |
45 |
22 |
8.78 |
| Trading Account Securities |
|
- |
- |
477 |
- |
510 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
579 |
17 |
8.28 |
13 |
10 |
| Total Liabilities & Shareholders' Equity |
|
648 |
619 |
549 |
454 |
524 |
| Total Liabilities |
|
368 |
387 |
336 |
275 |
314 |
| Short-Term Debt |
|
80 |
91 |
91 |
158 |
256 |
| Accrued Interest Payable |
|
2.02 |
3.72 |
3.93 |
3.65 |
4.03 |
| Long-Term Debt |
|
267 |
282 |
231 |
107 |
158 |
| Other Long-Term Liabilities |
|
19 |
10 |
9.38 |
6.36 |
1.71 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
280 |
232 |
214 |
178 |
209 |
| Total Preferred & Common Equity |
|
280 |
232 |
214 |
178 |
209 |
| Total Common Equity |
|
280 |
232 |
214 |
178 |
209 |
| Common Stock |
|
733 |
737 |
718 |
714 |
811 |
| Retained Earnings |
|
-453 |
-505 |
-504 |
-536 |
-602 |
Quarterly Balance Sheets for Portman Ridge Finance
This table presents Portman Ridge Finance's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
546 |
527 |
489 |
464 |
439 |
428 |
568 |
544 |
| Cash and Due from Banks |
|
15 |
21 |
9.81 |
14 |
9.23 |
11 |
2.84 |
52 |
| Restricted Cash |
|
19 |
19 |
27 |
13 |
14 |
13 |
15 |
6.21 |
| Trading Account Securities |
|
- |
- |
- |
- |
411 |
400 |
547 |
481 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Other Assets |
|
18 |
23 |
16 |
16 |
7.60 |
7.41 |
11 |
7.42 |
| Total Liabilities & Shareholders' Equity |
|
546 |
527 |
489 |
464 |
439 |
428 |
568 |
544 |
| Total Liabilities |
|
331 |
317 |
292 |
276 |
265 |
263 |
337 |
351 |
| Short-Term Debt |
|
73 |
91 |
91 |
158 |
146 |
146 |
293 |
209 |
| Accrued Interest Payable |
|
4.95 |
4.89 |
3.54 |
4.66 |
4.63 |
3.32 |
5.85 |
6.41 |
| Long-Term Debt |
|
245 |
198 |
191 |
107 |
107 |
107 |
159 |
208 |
| Other Long-Term Liabilities |
|
8.20 |
23 |
6.20 |
6.11 |
7.29 |
6.28 |
2.79 |
3.65 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
215 |
211 |
196 |
188 |
174 |
165 |
231 |
193 |
| Total Preferred & Common Equity |
|
215 |
211 |
196 |
188 |
174 |
165 |
231 |
193 |
| Total Common Equity |
|
215 |
211 |
196 |
188 |
174 |
165 |
231 |
193 |
| Common Stock |
|
735 |
717 |
716 |
715 |
714 |
715 |
764 |
809 |
| Retained Earnings |
|
-520 |
-506 |
-519 |
-527 |
-541 |
-550 |
-533 |
-616 |
Annual Metrics And Ratios for Portman Ridge Finance
This table displays calculated financial ratios and metrics derived from Portman Ridge Finance's official financial filings.
| Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
0.00 |
0.00 |
9,608,913.00 |
9,447,067.00 |
- |
13,081,251.00 |
| DEI Adjusted Shares Outstanding |
|
0.00 |
0.00 |
9,608,913.00 |
9,447,067.00 |
- |
13,081,251.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.00 |
0.00 |
-2.19 |
-2.23 |
- |
0.03 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
0.00% |
37.06% |
-135.74% |
72.93% |
165.63% |
441.06% |
| EBITDA Growth |
|
0.00% |
-143.63% |
-393.39% |
12.24% |
-193.92% |
57.94% |
| EBIT Growth |
|
0.00% |
0.54% |
-184.09% |
0.35% |
-365.37% |
102.96% |
| NOPAT Growth |
|
0.00% |
62.51% |
-136.42% |
0.35% |
-285.76% |
104.23% |
| Net Income Growth |
|
0.00% |
-17.57% |
-180.67% |
-0.15% |
-344.94% |
102.96% |
| EPS Growth |
|
0.00% |
-51.74% |
-171.48% |
155.05% |
-153.33% |
262.50% |
| Operating Cash Flow Growth |
|
0.00% |
-49.74% |
-154.13% |
465.26% |
-53.16% |
17.69% |
| Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
101.21% |
670.38% |
22.06% |
-318.93% |
| Invested Capital Growth |
|
0.00% |
0.00% |
-3.49% |
-11.48% |
-17.22% |
40.58% |
| Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-151.95% |
42.44% |
-76.65% |
| EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-32.20% |
-380.65% |
-184.72% |
| EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-53.37% |
-191.91% |
-97.00% |
| NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-53.37% |
-114.72% |
-97.00% |
| Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-16.06% |
-196.66% |
-97.82% |
| EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
475.00% |
-272.97% |
-4.59% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
-184.14% |
70.46% |
-27.68% |
8.28% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-20.36% |
17.02% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.63% |
-2.05% |
-8.80% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
39.24% |
-12.49% |
0.00% |
0.00% |
-19.81% |
-47.92% |
| EBIT Margin |
|
69.07% |
50.66% |
0.00% |
0.00% |
-12.97% |
2.74% |
| Profit (Net Income) Margin |
|
87.37% |
52.54% |
0.00% |
0.00% |
-11.97% |
2.74% |
| Tax Burden Percent |
|
99.37% |
61.96% |
99.50% |
100.00% |
92.30% |
100.00% |
| Interest Burden Percent |
|
127.30% |
167.39% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
3.43% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.00% |
12.93% |
0.00% |
0.00% |
-0.92% |
0.08% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
4.56% |
0.00% |
0.00% |
-1.41% |
0.08% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
5.65% |
0.00% |
0.00% |
-2.11% |
0.14% |
| Return on Equity (ROE) |
|
0.00% |
18.58% |
-8.20% |
-9.44% |
-3.03% |
0.22% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-187.07% |
1.15% |
9.60% |
17.93% |
-33.65% |
| Operating Return on Assets (OROA) |
|
0.00% |
3.87% |
0.00% |
0.00% |
-1.28% |
0.09% |
| Return on Assets (ROA) |
|
0.00% |
4.01% |
0.00% |
0.00% |
-1.18% |
0.09% |
| Return on Common Equity (ROCE) |
|
0.00% |
18.58% |
-8.20% |
-9.44% |
-3.03% |
0.22% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
9.29% |
-9.05% |
-9.85% |
-3.33% |
0.21% |
| Net Operating Profit after Tax (NOPAT) |
|
25 |
41 |
-15 |
-15 |
-4.50 |
0.44 |
| NOPAT Margin |
|
69.07% |
81.89% |
0.00% |
0.00% |
-9.08% |
2.74% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
8.37% |
1.73% |
1.81% |
0.49% |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
14.28% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
30.93% |
49.34% |
0.00% |
0.00% |
112.97% |
97.26% |
| Earnings before Interest and Taxes (EBIT) |
|
25 |
25 |
-21 |
-21 |
-6.43 |
0.44 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
14 |
-6.19 |
-31 |
-27 |
-9.82 |
-7.60 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.72 |
0.57 |
0.84 |
0.70 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.72 |
0.57 |
0.84 |
0.70 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
3.04 |
9.28 |
| Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
10.68 |
0.00 |
12.81 |
| Dividend Yield |
|
24.87% |
13.98% |
14.81% |
21.37% |
16.89% |
17.51% |
| Earnings Yield |
|
0.00% |
0.00% |
0.00% |
9.36% |
0.00% |
7.81% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.84 |
0.69 |
0.85 |
0.88 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
0.00 |
7.58 |
34.64 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,262.38 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
1,262.38 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
0.00 |
3.08 |
6.63 |
8.24 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
71.19 |
6.80 |
4.28 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
1.24 |
1.61 |
1.51 |
1.49 |
1.98 |
| Long-Term Debt to Equity |
|
0.00 |
0.95 |
1.22 |
1.08 |
0.60 |
0.76 |
| Financial Leverage |
|
0.00 |
1.24 |
1.41 |
1.56 |
1.50 |
1.75 |
| Leverage Ratio |
|
0.00 |
2.31 |
2.48 |
2.62 |
2.56 |
2.52 |
| Compound Leverage Factor |
|
0.00 |
3.87 |
2.48 |
2.62 |
2.56 |
2.52 |
| Debt to Total Capital |
|
0.00% |
55.35% |
61.66% |
60.16% |
59.77% |
66.46% |
| Short-Term Debt to Total Capital |
|
0.00% |
12.73% |
15.01% |
17.02% |
35.65% |
41.08% |
| Long-Term Debt to Total Capital |
|
0.00% |
42.62% |
46.65% |
43.14% |
24.12% |
25.39% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
44.65% |
38.34% |
39.84% |
40.23% |
33.54% |
| Debt to EBITDA |
|
0.00 |
-56.12 |
-12.23 |
-12.03 |
-27.01 |
-54.56 |
| Net Debt to EBITDA |
|
0.00 |
-45.07 |
-11.14 |
-9.36 |
-22.94 |
-52.91 |
| Long-Term Debt to EBITDA |
|
0.00 |
-43.21 |
-9.25 |
-8.63 |
-10.90 |
-20.84 |
| Debt to NOPAT |
|
0.00 |
8.56 |
-25.27 |
-21.90 |
-58.91 |
952.83 |
| Net Debt to NOPAT |
|
0.00 |
6.87 |
-23.03 |
-17.04 |
-50.03 |
924.09 |
| Long-Term Debt to NOPAT |
|
0.00 |
6.59 |
-19.12 |
-15.71 |
-23.77 |
363.94 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
0.00 |
-587 |
7.11 |
55 |
88 |
-180 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-43.00 |
0.40 |
2.16 |
4.22 |
-8.72 |
| Operating Cash Flow to Interest Expense |
|
11.83 |
4.48 |
-1.87 |
4.78 |
2.73 |
3.24 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
11.83 |
4.48 |
-1.87 |
4.78 |
2.73 |
3.24 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.08 |
0.00 |
0.00 |
0.10 |
0.03 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
627 |
605 |
536 |
444 |
624 |
| Invested Capital Turnover |
|
0.00 |
0.16 |
0.00 |
0.00 |
0.10 |
0.03 |
| Increase / (Decrease) in Invested Capital |
|
0.00 |
627 |
-22 |
-70 |
-92 |
180 |
| Enterprise Value (EV) |
|
0.00 |
0.00 |
506 |
372 |
376 |
549 |
| Market Capitalization |
|
0.00 |
0.00 |
166 |
122 |
151 |
147 |
| Book Value per Share |
|
$0.00 |
$32.82 |
$24.16 |
$22.60 |
$19.37 |
$15.99 |
| Tangible Book Value per Share |
|
$0.00 |
$32.82 |
$24.16 |
$22.60 |
$19.37 |
$15.99 |
| Total Capital |
|
0.00 |
627 |
605 |
536 |
444 |
624 |
| Total Debt |
|
0.00 |
347 |
373 |
322 |
265 |
414 |
| Total Long-Term Debt |
|
0.00 |
267 |
282 |
231 |
107 |
158 |
| Net Debt |
|
0.00 |
279 |
340 |
251 |
225 |
402 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-6.61 |
15 |
6.23 |
6.31 |
1.43 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
347 |
373 |
322 |
265 |
414 |
| Total Depreciation and Amortization (D&A) |
|
-11 |
-31 |
-9.43 |
-5.76 |
-3.39 |
-8.03 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
($2.18) |
$1.20 |
($0.64) |
$1.04 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
9.63M |
9.51M |
9.27M |
11.00M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
($2.18) |
$1.20 |
($0.64) |
$1.04 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
9.63M |
9.51M |
9.27M |
11.10M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
9.55M |
9.34M |
9.20M |
12.39M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
41 |
-15 |
-15 |
-4.50 |
0.30 |
| Normalized NOPAT Margin |
|
48.35% |
81.89% |
0.00% |
0.00% |
-9.08% |
1.92% |
| Pre Tax Income Margin |
|
87.92% |
84.80% |
0.00% |
0.00% |
-12.97% |
2.74% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.43 |
1.84 |
-1.19 |
-0.83 |
-0.31 |
0.02 |
| NOPAT to Interest Expense |
|
2.43 |
2.97 |
-0.83 |
-0.58 |
-0.22 |
0.02 |
| EBIT Less CapEx to Interest Expense |
|
2.43 |
1.84 |
-1.19 |
-0.83 |
-0.31 |
0.02 |
| NOPAT Less CapEx to Interest Expense |
|
2.43 |
2.97 |
-0.83 |
-0.58 |
-0.22 |
0.02 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
33.41% |
75.49% |
-112.16% |
-121.90% |
-425.58% |
4,975.40% |
| Augmented Payout Ratio |
|
36.14% |
82.51% |
-130.41% |
-142.61% |
-490.14% |
7,103.22% |
Quarterly Metrics And Ratios for Portman Ridge Finance
This table displays calculated financial ratios and metrics derived from Portman Ridge Finance's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
9,508,123.00 |
9,447,067.00 |
9,338,740.00 |
9,306,125.00 |
9,244,024.00 |
- |
9,198,175.00 |
9,202,870.00 |
13,191,929.00 |
13,081,251.00 |
12,386,519.00 |
| DEI Adjusted Shares Outstanding |
|
9,508,123.00 |
9,447,067.00 |
9,338,740.00 |
9,306,125.00 |
9,244,024.00 |
- |
9,198,175.00 |
9,202,870.00 |
13,191,929.00 |
13,081,251.00 |
12,386,519.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
0.78 |
-2.19 |
0.04 |
-0.68 |
-0.94 |
- |
-0.79 |
-0.36 |
1.44 |
-0.82 |
-0.82 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
611.23% |
-87.94% |
43.01% |
8.12% |
-120.93% |
443.74% |
-191.50% |
-163.63% |
544.61% |
-105.40% |
10.33% |
| EBITDA Growth |
|
181.43% |
-44.49% |
82.67% |
11.68% |
-243.80% |
-201.33% |
-1,068.33% |
-18.91% |
267.68% |
-781.77% |
-57.90% |
| EBIT Growth |
|
236.54% |
-56.63% |
121.37% |
7.03% |
-216.76% |
-145.05% |
-2,211.66% |
-31.11% |
319.90% |
-2,621.17% |
-17.23% |
| NOPAT Growth |
|
295.06% |
-56.63% |
130.53% |
7.03% |
-181.73% |
-131.53% |
-1,578.16% |
-31.11% |
414.14% |
-2,621.17% |
-17.23% |
| Net Income Growth |
|
277.05% |
-16.38% |
133.17% |
5.81% |
-216.32% |
-112.24% |
-2,211.66% |
47.39% |
319.90% |
-82,676.92% |
-40.45% |
| EPS Growth |
|
277.27% |
196.10% |
4,700.00% |
-109.09% |
-120.51% |
-136.49% |
-102.08% |
28.99% |
1,262.50% |
-18.52% |
-8,100.00% |
| Operating Cash Flow Growth |
|
691.43% |
618.66% |
-76.48% |
-45.08% |
-14.47% |
-51.72% |
-94.06% |
-53.63% |
128.34% |
25.21% |
3,764.34% |
| Free Cash Flow Firm Growth |
|
114.57% |
0.00% |
113.75% |
111.16% |
-18.44% |
25.53% |
-15.28% |
-10.17% |
-387.84% |
-299.95% |
-379.08% |
| Invested Capital Growth |
|
-13.46% |
-11.48% |
-13.71% |
-12.04% |
-14.96% |
-17.22% |
-14.54% |
-12.67% |
50.98% |
40.58% |
42.77% |
| Revenue Q/Q Growth |
|
1,343.62% |
-225.37% |
170.18% |
-138.69% |
-183.34% |
80.59% |
-181.30% |
-220.45% |
577.86% |
-101.25% |
-1,251.26% |
| EBITDA Q/Q Growth |
|
178.03% |
-433.30% |
-129.22% |
-990.30% |
-27.06% |
-31.48% |
-624.72% |
-71.52% |
279.16% |
-161.20% |
-29.78% |
| EBIT Q/Q Growth |
|
212.36% |
-372.86% |
-89.32% |
-1,889.21% |
-41.11% |
-15.02% |
-3,162.61% |
-77.97% |
336.68% |
-131.72% |
-40.56% |
| NOPAT Q/Q Growth |
|
260.52% |
-291.00% |
-89.32% |
-1,352.45% |
-41.11% |
-15.02% |
-3,162.61% |
-77.97% |
438.11% |
-122.21% |
-40.56% |
| Net Income Q/Q Growth |
|
210.05% |
-377.68% |
-87.65% |
-1,957.73% |
-35.91% |
77.47% |
-55,815.38% |
25.86% |
668.11% |
-156.37% |
5.24% |
| EPS Q/Q Growth |
|
336.36% |
-5.13% |
-35.14% |
-243.75% |
76.81% |
-68.75% |
96.30% |
-4,800.00% |
479.59% |
-117.20% |
-156.25% |
| Operating Cash Flow Q/Q Growth |
|
-13.33% |
130.90% |
-77.59% |
22.44% |
34.97% |
30.33% |
-97.24% |
855.56% |
564.59% |
-28.54% |
-14.85% |
| Free Cash Flow Firm Q/Q Growth |
|
116.43% |
-38.68% |
9.63% |
-23.13% |
20.10% |
15.87% |
-26.70% |
-20.73% |
-484.84% |
13.04% |
-2.31% |
| Invested Capital Q/Q Growth |
|
-2.22% |
0.63% |
-6.80% |
-4.08% |
-5.46% |
-2.05% |
-3.78% |
-1.98% |
63.43% |
-8.80% |
-2.28% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
26.61% |
0.00% |
-14.47% |
0.00% |
0.00% |
-10.24% |
0.00% |
0.00% |
68.95% |
0.00% |
0.00% |
| EBIT Margin |
|
31.05% |
0.00% |
7.52% |
0.00% |
0.00% |
-6.48% |
0.00% |
0.00% |
85.64% |
0.00% |
0.00% |
| Profit (Net Income) Margin |
|
31.16% |
0.00% |
7.52% |
0.00% |
0.00% |
-1.52% |
0.00% |
0.00% |
85.64% |
0.00% |
0.00% |
| Tax Burden Percent |
|
100.38% |
102.15% |
100.00% |
103.83% |
100.00% |
23.50% |
100.00% |
41.66% |
100.00% |
177.70% |
119.81% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Return on Invested Capital (ROIC) |
|
0.50% |
0.00% |
0.28% |
0.00% |
0.00% |
-0.46% |
0.00% |
0.00% |
10.23% |
0.00% |
0.00% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.51% |
0.00% |
0.28% |
0.00% |
0.00% |
-0.23% |
0.00% |
0.00% |
10.23% |
0.00% |
0.00% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.74% |
0.00% |
0.41% |
0.00% |
0.00% |
-0.34% |
0.00% |
0.00% |
17.51% |
0.00% |
0.00% |
| Return on Equity (ROE) |
|
1.24% |
-9.44% |
0.69% |
0.00% |
-5.92% |
-0.80% |
-11.59% |
0.00% |
27.74% |
0.00% |
0.00% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
9.60% |
15.53% |
13.76% |
14.57% |
17.93% |
12.31% |
11.46% |
-38.07% |
-33.65% |
-35.34% |
| Operating Return on Assets (OROA) |
|
0.49% |
0.00% |
0.27% |
0.00% |
0.00% |
-0.64% |
0.00% |
0.00% |
11.27% |
0.00% |
0.00% |
| Return on Assets (ROA) |
|
0.49% |
0.00% |
0.27% |
0.00% |
0.00% |
-0.15% |
0.00% |
0.00% |
11.27% |
0.00% |
0.00% |
| Return on Common Equity (ROCE) |
|
1.24% |
-9.44% |
0.69% |
0.00% |
-5.92% |
-0.80% |
-11.59% |
0.00% |
27.74% |
0.00% |
0.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
-8.44% |
0.00% |
1.80% |
2.13% |
-6.34% |
0.00% |
-12.83% |
-4.72% |
8.61% |
0.00% |
-1.29% |
| Net Operating Profit after Tax (NOPAT) |
|
7.42 |
-14 |
0.34 |
-4.30 |
-6.06 |
-1.01 |
-5.07 |
-5.63 |
19 |
-4.23 |
-5.94 |
| NOPAT Margin |
|
31.05% |
0.00% |
7.52% |
0.00% |
0.00% |
-4.53% |
0.00% |
0.00% |
85.64% |
0.00% |
0.00% |
| Net Nonoperating Expense Percent (NNEP) |
|
-0.01% |
1.87% |
0.00% |
0.68% |
0.89% |
-0.23% |
0.80% |
-0.85% |
0.00% |
1.91% |
1.26% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
68.95% |
0.00% |
92.48% |
0.00% |
0.00% |
106.48% |
0.00% |
0.00% |
14.36% |
0.00% |
0.00% |
| Earnings before Interest and Taxes (EBIT) |
|
7.42 |
-20 |
0.34 |
-6.14 |
-8.66 |
-1.45 |
-7.24 |
-8.05 |
19 |
-6.04 |
-8.49 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
6.36 |
-21 |
-0.66 |
-7.20 |
-9.14 |
-2.29 |
-7.71 |
-8.56 |
15 |
-9.38 |
-12 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.74 |
0.57 |
0.73 |
0.80 |
0.78 |
0.84 |
0.65 |
0.70 |
0.66 |
0.70 |
0.48 |
| Price to Tangible Book Value (P/TBV) |
|
0.74 |
0.57 |
0.73 |
0.80 |
0.78 |
0.84 |
0.65 |
0.70 |
0.66 |
0.70 |
0.48 |
| Price to Revenue (P/Rev) |
|
17.12 |
0.00 |
7.65 |
7.80 |
0.00 |
3.04 |
0.00 |
2.83 |
2.24 |
9.28 |
5.65 |
| Price to Earnings (P/E) |
|
0.00 |
10.68 |
9.70 |
12.23 |
37.65 |
0.00 |
0.00 |
0.00 |
9.70 |
12.81 |
34.36 |
| Dividend Yield |
|
16.44% |
21.37% |
16.81% |
16.32% |
17.32% |
16.89% |
21.45% |
19.09% |
18.99% |
17.51% |
23.54% |
| Earnings Yield |
|
0.00% |
9.36% |
10.31% |
8.18% |
2.66% |
0.00% |
0.00% |
0.00% |
10.31% |
7.81% |
2.91% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.83 |
0.69 |
0.81 |
0.84 |
0.85 |
0.85 |
0.80 |
0.82 |
0.86 |
0.88 |
0.74 |
| Enterprise Value to Revenue (EV/Rev) |
|
47.93 |
0.00 |
20.10 |
19.98 |
0.00 |
7.58 |
0.00 |
8.47 |
8.65 |
34.64 |
27.66 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
0.00 |
530.09 |
0.00 |
0.00 |
0.00 |
0.00 |
65.48 |
0.00 |
0.00 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
92.10 |
83.43 |
0.00 |
0.00 |
0.00 |
0.00 |
40.49 |
1,262.38 |
0.00 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
92.10 |
83.43 |
0.00 |
0.00 |
0.00 |
0.00 |
40.49 |
1,262.38 |
0.00 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.23 |
3.08 |
4.46 |
4.98 |
4.92 |
6.63 |
7.15 |
8.27 |
9.54 |
8.24 |
5.14 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
6.80 |
4.81 |
5.73 |
5.37 |
4.28 |
5.99 |
6.69 |
0.00 |
0.00 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.48 |
1.51 |
1.37 |
1.44 |
1.41 |
1.49 |
1.46 |
1.54 |
1.96 |
1.98 |
2.16 |
| Long-Term Debt to Equity |
|
1.14 |
1.08 |
0.94 |
0.97 |
0.57 |
0.60 |
0.62 |
0.65 |
0.69 |
0.76 |
1.08 |
| Financial Leverage |
|
1.46 |
1.56 |
1.47 |
1.49 |
1.45 |
1.50 |
1.41 |
1.49 |
1.71 |
1.75 |
1.83 |
| Leverage Ratio |
|
2.52 |
2.62 |
2.57 |
2.54 |
2.51 |
2.56 |
2.52 |
2.54 |
2.46 |
2.52 |
2.68 |
| Compound Leverage Factor |
|
2.52 |
2.62 |
2.57 |
2.54 |
2.51 |
2.56 |
2.52 |
2.54 |
2.46 |
2.52 |
2.68 |
| Debt to Total Capital |
|
59.68% |
60.16% |
57.83% |
59.00% |
58.49% |
59.77% |
59.35% |
60.63% |
66.17% |
66.46% |
68.33% |
| Short-Term Debt to Total Capital |
|
13.73% |
17.02% |
18.28% |
19.08% |
34.91% |
35.65% |
34.25% |
34.97% |
42.85% |
41.08% |
34.25% |
| Long-Term Debt to Total Capital |
|
45.94% |
43.14% |
39.55% |
39.92% |
23.58% |
24.12% |
25.11% |
25.66% |
23.32% |
25.39% |
34.08% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
40.33% |
39.84% |
42.17% |
41.00% |
41.51% |
40.23% |
40.65% |
39.37% |
33.83% |
33.54% |
31.67% |
| Debt to EBITDA |
|
-15.68 |
-12.03 |
-1,512.37 |
371.41 |
-17.97 |
-27.01 |
-10.09 |
-16.36 |
50.46 |
-54.56 |
-34.52 |
| Net Debt to EBITDA |
|
-14.02 |
-9.36 |
-1,305.02 |
323.26 |
-16.16 |
-22.94 |
-9.15 |
-14.77 |
48.52 |
-52.91 |
-29.71 |
| Long-Term Debt to EBITDA |
|
-12.07 |
-8.63 |
-1,034.32 |
251.32 |
-7.25 |
-10.90 |
-4.27 |
-6.92 |
17.79 |
-20.84 |
-17.22 |
| Debt to NOPAT |
|
-33.12 |
-21.90 |
66.09 |
58.46 |
-33.66 |
-58.91 |
-16.26 |
-27.45 |
31.21 |
952.83 |
-731.69 |
| Net Debt to NOPAT |
|
-29.60 |
-17.04 |
57.03 |
50.88 |
-30.26 |
-50.03 |
-14.75 |
-24.79 |
30.00 |
924.09 |
-629.71 |
| Long-Term Debt to NOPAT |
|
-25.49 |
-15.71 |
45.20 |
39.56 |
-13.57 |
-23.77 |
-6.88 |
-11.62 |
11.00 |
363.94 |
-364.97 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
90 |
55 |
80 |
61 |
74 |
91 |
68 |
55 |
-212 |
-184 |
-188 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
14.23 |
8.84 |
13.93 |
11.42 |
14.37 |
19.97 |
15.71 |
13.01 |
-38.42 |
-28.08 |
-32.29 |
| Operating Cash Flow to Interest Expense |
|
2.86 |
6.69 |
1.64 |
2.14 |
3.03 |
4.42 |
0.13 |
1.26 |
6.43 |
3.86 |
3.69 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
2.86 |
6.69 |
1.64 |
2.14 |
3.03 |
4.42 |
0.13 |
1.26 |
6.43 |
3.86 |
3.69 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.02 |
0.00 |
0.04 |
0.04 |
0.00 |
0.10 |
0.00 |
0.09 |
0.13 |
0.03 |
0.03 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
533 |
536 |
499 |
479 |
453 |
444 |
427 |
418 |
684 |
624 |
609 |
| Invested Capital Turnover |
|
0.02 |
0.00 |
0.04 |
0.04 |
0.00 |
0.10 |
0.00 |
0.09 |
0.12 |
0.03 |
0.03 |
| Increase / (Decrease) in Invested Capital |
|
-83 |
-70 |
-79 |
-66 |
-80 |
-92 |
-73 |
-61 |
231 |
180 |
183 |
| Enterprise Value (EV) |
|
442 |
372 |
403 |
403 |
385 |
376 |
342 |
344 |
587 |
549 |
450 |
| Market Capitalization |
|
158 |
122 |
153 |
157 |
147 |
151 |
112 |
115 |
152 |
147 |
92 |
| Book Value per Share |
|
$22.59 |
$22.60 |
$22.55 |
$21.11 |
$20.34 |
$19.37 |
$18.86 |
$17.90 |
$17.53 |
$15.99 |
$15.58 |
| Tangible Book Value per Share |
|
$22.59 |
$22.60 |
$22.55 |
$21.11 |
$20.34 |
$19.37 |
$18.86 |
$17.90 |
$17.53 |
$15.99 |
$15.58 |
| Total Capital |
|
533 |
536 |
499 |
479 |
453 |
444 |
427 |
418 |
684 |
624 |
609 |
| Total Debt |
|
318 |
322 |
289 |
283 |
265 |
265 |
253 |
254 |
452 |
414 |
416 |
| Total Long-Term Debt |
|
245 |
231 |
198 |
191 |
107 |
107 |
107 |
107 |
159 |
158 |
208 |
| Net Debt |
|
284 |
251 |
249 |
246 |
238 |
225 |
230 |
229 |
435 |
402 |
358 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-0.03 |
6.51 |
0.00 |
2.08 |
2.60 |
-0.67 |
2.17 |
-2.28 |
0.00 |
6.51 |
4.23 |
| Net Nonoperating Obligations (NNO) |
|
318 |
322 |
289 |
283 |
265 |
265 |
253 |
254 |
452 |
414 |
416 |
| Total Depreciation and Amortization (D&A) |
|
-1.06 |
-0.95 |
-1.00 |
-1.06 |
-0.48 |
-0.84 |
-0.47 |
-0.51 |
-3.71 |
-3.34 |
-3.69 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.78 |
$0.74 |
$0.48 |
($0.69) |
($0.16) |
($0.27) |
($0.01) |
($0.49) |
$1.88 |
($0.34) |
($0.82) |
| Adjusted Weighted Average Basic Shares Outstanding |
|
9.51M |
9.51M |
9.34M |
9.29M |
9.24M |
9.27M |
9.20M |
9.20M |
12.55M |
11.00M |
12.44M |
| Adjusted Diluted Earnings per Share |
|
$0.78 |
$0.74 |
$0.48 |
($0.69) |
($0.16) |
($0.27) |
($0.01) |
($0.49) |
$1.86 |
($0.32) |
($0.82) |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
9.51M |
9.51M |
9.34M |
9.29M |
9.24M |
9.27M |
9.20M |
9.20M |
12.73M |
11.10M |
12.44M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
9.45M |
9.34M |
9.31M |
9.24M |
9.21M |
9.20M |
9.20M |
13.19M |
13.08M |
12.39M |
12.38M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
5.19 |
-14 |
0.24 |
-4.27 |
-6.06 |
-1.01 |
-5.07 |
-5.63 |
13 |
-4.23 |
-5.94 |
| Normalized NOPAT Margin |
|
21.73% |
0.00% |
5.26% |
0.00% |
0.00% |
-4.53% |
0.00% |
0.00% |
59.95% |
0.00% |
0.00% |
| Pre Tax Income Margin |
|
31.05% |
0.00% |
7.52% |
0.00% |
0.00% |
-6.48% |
0.00% |
0.00% |
85.64% |
0.00% |
0.00% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
1.17 |
-3.23 |
0.06 |
-1.14 |
-1.69 |
-0.32 |
-1.69 |
-1.90 |
3.45 |
-0.92 |
-1.45 |
| NOPAT to Interest Expense |
|
1.17 |
-2.26 |
0.06 |
-0.80 |
-1.18 |
-0.22 |
-1.18 |
-1.33 |
3.45 |
-0.64 |
-1.02 |
| EBIT Less CapEx to Interest Expense |
|
1.17 |
-3.23 |
0.06 |
-1.14 |
-1.69 |
-0.32 |
-1.69 |
-1.90 |
3.45 |
-0.92 |
-1.45 |
| NOPAT Less CapEx to Interest Expense |
|
1.17 |
-2.26 |
0.06 |
-0.80 |
-1.18 |
-0.22 |
-1.18 |
-1.33 |
3.45 |
-0.64 |
-1.02 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
-140.22% |
-121.90% |
509.24% |
611.04% |
-211.55% |
-425.58% |
-135.47% |
-279.29% |
110.75% |
4,975.40% |
-827.94% |
| Augmented Payout Ratio |
|
-158.94% |
-142.61% |
628.08% |
742.59% |
-252.96% |
-490.14% |
-148.40% |
-296.34% |
115.46% |
7,103.22% |
-1,281.64% |
Key Financial Trends
Portman Ridge Finance (NASDAQ: PTMN) showed a much better operating and cash-flow picture in Q1 2026 than in much of 2025, but the quarter still included a net loss and the balance sheet remains heavily leveraged.
On the income statement, PTMN reported total revenue of -$3.7 million in Q1 2026, compared with -$277 thousand in Q4 2025 and $22.2 million in Q3 2025. The swing reflects a sharp drop in non-interest income, while interest expense remained elevated. The company posted a net loss attributable to common shareholders of $8.9 million, or -$0.82 per share, versus -$7.5 million, or -$0.34 per share, in Q4 2025.
There was one notable positive: Q1 2026 operating cash flow improved to $21.6 million, up from $25.3 million in Q4 2025 and well above the weaker quarters seen earlier in 2025. Net cash from continuing operating activities was also solid at $24.7 million, helped by a large amount of non-cash adjustments. PTMN also generated $45.5 million of net cash change during the quarter, primarily due to financing activity.
The balance sheet ended Q1 2026 with $543.9 million in total assets and $350.9 million in total liabilities, leaving $193.0 million in common equity. Cash and equivalents rose sharply to $51.8 million from $9.2 million in Q1 2025, while trading account securities were $480.8 million. However, debt remained substantial at $416.4 million combined short-term and long-term debt.
Looking at the last year, PTMN’s results have been highly volatile. In 2025, quarterly earnings swung from a strong Q3 2025 profit of $23.6 million to a Q4 2025 loss of $10.7 million, then back to a loss in Q1 2026. That pattern suggests the business is still sensitive to investment gains and losses, financing costs, and other market-driven items.
- Operating cash flow was strong in Q1 2026, with net cash from operating activities of $21.6 million.
- Cash and equivalents increased materially to $51.8 million, improving near-term liquidity.
- Net cash from continuing operating activities was $24.7 million, showing the core portfolio still generated cash despite accounting losses.
- Investment securities remained the dominant asset, at $480.8 million out of $543.9 million in total assets.
- The quarter’s loss was driven by weak revenue and higher expenses, rather than a one-time balance-sheet event.
- PTMN continued to pay dividends, with $3.9 million distributed in Q1 2026.
- Revenue was negative in Q1 2026, reflecting pressure from interest expense and weak non-interest income.
- Net loss attributable to common shareholders widened to $8.9 million in Q1 2026.
- Debt remains high, with $208.7 million of short-term debt and $207.7 million of long-term debt on the balance sheet.
- Earnings have been very volatile over the past several quarters, which makes future results harder to predict.
Overall, PTMN’s Q1 2026 filing suggests better cash generation and improved liquidity, but also continued pressure on profitability and a leveraged capital structure. For retail investors, the key question is whether the recent cash-flow improvement can be sustained without relying on volatile investment gains or additional debt financing.
07/17/26 11:56 AM ETAI Generated. May Contain Errors.