Annual Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Total Pre-Tax Income |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
Total Revenue |
|
28 |
28 |
27 |
28 |
26 |
26 |
26 |
27 |
28 |
29 |
Net Interest Income / (Expense) |
|
23 |
24 |
23 |
22 |
21 |
21 |
21 |
22 |
22 |
24 |
Total Interest Income |
|
25 |
27 |
28 |
28 |
30 |
32 |
33 |
34 |
35 |
36 |
Loans and Leases Interest Income |
|
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
28 |
Investment Securities Interest Income |
|
3.59 |
3.54 |
3.60 |
3.70 |
3.45 |
3.70 |
4.09 |
4.09 |
4.36 |
4.65 |
Deposits and Money Market Investments Interest Income |
|
1.24 |
1.52 |
1.74 |
1.67 |
2.95 |
3.44 |
3.04 |
2.71 |
2.63 |
2.70 |
Total Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.96 |
9.60 |
11 |
12 |
12 |
12 |
12 |
Deposits Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.93 |
9.56 |
11 |
12 |
12 |
12 |
12 |
Total Non-Interest Income |
|
4.87 |
4.62 |
4.34 |
6.01 |
5.58 |
5.19 |
4.93 |
5.10 |
5.42 |
5.00 |
Trust Fees by Commissions |
|
0.87 |
1.01 |
0.81 |
0.92 |
1.03 |
1.04 |
0.99 |
0.89 |
0.99 |
0.92 |
Service Charges on Deposit Accounts |
|
1.99 |
1.80 |
1.87 |
1.95 |
2.06 |
2.03 |
1.86 |
1.86 |
2.07 |
1.92 |
Other Service Charges |
|
0.96 |
1.03 |
1.00 |
0.98 |
0.89 |
0.95 |
1.10 |
1.04 |
1.00 |
1.03 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.25 |
0.16 |
0.21 |
-0.06 |
0.81 |
1.91 |
-0.03 |
-0.01 |
0.41 |
1.06 |
Other Non-Interest Income |
|
0.81 |
0.61 |
0.45 |
2.21 |
0.80 |
-0.74 |
1.01 |
1.32 |
0.95 |
0.06 |
Provision for Credit Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
Total Non-Interest Expense |
|
15 |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
Salaries and Employee Benefits |
|
8.85 |
8.68 |
9.00 |
9.55 |
9.46 |
9.23 |
9.55 |
9.60 |
9.70 |
9.77 |
Net Occupancy & Equipment Expense |
|
2.79 |
2.87 |
2.87 |
2.83 |
2.99 |
2.97 |
2.67 |
3.07 |
3.18 |
3.28 |
Marketing Expense |
|
0.75 |
0.86 |
0.72 |
0.84 |
0.85 |
0.88 |
0.81 |
1.00 |
0.84 |
0.80 |
Other Operating Expenses |
|
2.65 |
2.68 |
2.91 |
2.91 |
2.93 |
2.94 |
2.84 |
3.01 |
3.04 |
2.99 |
Income Tax Expense |
|
2.13 |
2.27 |
2.16 |
2.12 |
1.87 |
1.92 |
1.93 |
1.91 |
2.07 |
2.24 |
Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Annual Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-506 |
27 |
-36 |
Net Cash From Operating Activities |
46 |
40 |
38 |
Net Cash From Continuing Operating Activities |
46 |
40 |
38 |
Net Income / (Loss) Continuing Operations |
37 |
35 |
34 |
Consolidated Net Income / (Loss) |
37 |
35 |
34 |
Provision For Loan Losses |
1.75 |
0.74 |
1.20 |
Depreciation Expense |
2.08 |
2.20 |
2.53 |
Amortization Expense |
0.92 |
0.66 |
0.56 |
Non-Cash Adjustments to Reconcile Net Income |
1.26 |
0.11 |
1.21 |
Changes in Operating Assets and Liabilities, net |
2.95 |
1.54 |
-1.45 |
Net Cash From Investing Activities |
-439 |
-8.74 |
-59 |
Net Cash From Continuing Investing Activities |
-439 |
-8.74 |
-59 |
Purchase of Property, Leasehold Improvements and Equipment |
-8.44 |
-4.92 |
-4.88 |
Purchase of Investment Securities |
-557 |
-176 |
-213 |
Sale of Property, Leasehold Improvements and Equipment |
0.00 |
0.02 |
0.01 |
Sale and/or Maturity of Investments |
127 |
172 |
158 |
Net Cash From Financing Activities |
-114 |
-4.34 |
-16 |
Net Cash From Continuing Financing Activities |
-114 |
-4.34 |
-16 |
Net Change in Deposits |
-111 |
2.95 |
3.22 |
Issuance of Debt |
0.00 |
60 |
0.00 |
Repayment of Debt |
0.00 |
-60 |
0.00 |
Repurchase of Common Equity |
-0.22 |
-5.00 |
-16 |
Payment of Dividends |
-2.01 |
-2.29 |
-2.48 |
Cash Interest Paid |
7.48 |
26 |
48 |
Cash Income Taxes Paid |
7.35 |
9.00 |
6.94 |
Quarterly Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-55 |
-23 |
-49 |
-7.15 |
100 |
-17 |
-76 |
-17 |
20 |
36 |
Net Cash From Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
Net Cash From Continuing Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Provision For Loan Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
Depreciation Expense |
|
0.51 |
0.56 |
0.55 |
0.52 |
0.55 |
0.58 |
0.60 |
0.60 |
0.64 |
0.68 |
Amortization Expense |
|
0.08 |
0.24 |
0.34 |
0.05 |
0.10 |
0.17 |
0.15 |
0.10 |
0.12 |
0.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.78 |
0.06 |
-0.30 |
0.06 |
0.58 |
-0.23 |
0.72 |
-0.41 |
0.36 |
0.55 |
Changes in Operating Assets and Liabilities, net |
|
4.99 |
-1.27 |
3.15 |
-5.31 |
4.67 |
-0.97 |
4.46 |
-6.16 |
7.21 |
-6.96 |
Net Cash From Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
Net Cash From Continuing Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1.18 |
-2.12 |
-1.23 |
-1.02 |
-1.46 |
-1.21 |
-1.05 |
-0.97 |
-0.40 |
-2.46 |
Purchase of Investment Securities |
|
-196 |
-48 |
-14 |
-46 |
-7.02 |
-108 |
-62 |
27 |
-116 |
-61 |
Sale and/or Maturity of Investments |
|
179 |
14 |
22 |
44 |
62 |
44 |
40 |
-15 |
92 |
41 |
Net Cash From Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
Net Cash From Continuing Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
Net Change in Deposits |
|
-54 |
2.44 |
-68 |
-67 |
96 |
42 |
-56 |
-29 |
30 |
58 |
Repurchase of Common Equity |
|
- |
- |
-0.35 |
-0.60 |
-1.16 |
-2.90 |
-10 |
-0.76 |
-3.01 |
-2.53 |
Payment of Dividends |
|
-0.50 |
-0.50 |
-0.57 |
-0.57 |
-0.57 |
-0.57 |
-0.64 |
-0.62 |
-0.62 |
-0.61 |
Cash Interest Paid |
|
1.78 |
2.94 |
3.95 |
5.30 |
6.90 |
9.55 |
11 |
12 |
9.44 |
16 |
Cash Income Taxes Paid |
|
1.06 |
2.59 |
- |
- |
1.41 |
2.11 |
- |
- |
0.97 |
1.71 |
Annual Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
3,083 |
3,129 |
3,150 |
Cash and Due from Banks |
38 |
53 |
31 |
Interest Bearing Deposits at Other Banks |
241 |
252 |
238 |
Trading Account Securities |
780 |
717 |
687 |
Loans and Leases, Net of Allowance |
0.00 |
1,972 |
2,053 |
Loans and Leases |
- |
1,993 |
2,075 |
Allowance for Loan and Lease Losses |
- |
21 |
22 |
Loans Held for Sale |
0.52 |
1.31 |
2.55 |
Premises and Equipment, Net |
54 |
57 |
59 |
Intangible Assets |
1.55 |
1.55 |
1.55 |
Other Assets |
1,968 |
75 |
77 |
Total Liabilities & Shareholders' Equity |
3,083 |
3,129 |
3,150 |
Total Liabilities |
2,817 |
2,825 |
2,830 |
Non-Interest Bearing Deposits |
1,091 |
916 |
866 |
Interest Bearing Deposits |
1,708 |
1,885 |
1,939 |
Accrued Interest Payable |
1.56 |
8.00 |
7.58 |
Other Long-Term Liabilities |
16 |
15 |
17 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
266 |
304 |
320 |
Total Preferred & Common Equity |
266 |
304 |
320 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
266 |
304 |
320 |
Common Stock |
62 |
58 |
41 |
Retained Earnings |
275 |
307 |
339 |
Accumulated Other Comprehensive Income / (Loss) |
-71 |
-60 |
-60 |
Quarterly Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
Cash and Due from Banks |
|
39 |
34 |
37 |
42 |
19 |
35 |
40 |
Interest Bearing Deposits at Other Banks |
|
262 |
195 |
185 |
280 |
210 |
178 |
193 |
Trading Account Securities |
|
768 |
769 |
743 |
677 |
690 |
669 |
700 |
Loans and Leases, Net of Allowance |
|
-20 |
0.00 |
0.00 |
0.00 |
0.00 |
2,026 |
2,034 |
Loans and Leases |
|
- |
- |
- |
- |
- |
2,048 |
2,056 |
Allowance for Loan and Lease Losses |
|
20 |
- |
- |
- |
- |
22 |
22 |
Loans Held for Sale |
|
1.54 |
2.05 |
4.59 |
2.35 |
1.65 |
3.88 |
1.81 |
Premises and Equipment, Net |
|
53 |
55 |
56 |
56 |
58 |
58 |
58 |
Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
Other Assets |
|
1,955 |
1,974 |
2,000 |
2,006 |
2,092 |
77 |
74 |
Total Liabilities & Shareholders' Equity |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
Total Liabilities |
|
2,816 |
2,754 |
2,744 |
2,784 |
2,774 |
2,742 |
2,777 |
Non-Interest Bearing Deposits |
|
1,172 |
1,060 |
990 |
972 |
895 |
893 |
882 |
Interest Bearing Deposits |
|
1,624 |
1,671 |
1,675 |
1,788 |
1,850 |
1,824 |
1,865 |
Accrued Interest Payable |
|
1.19 |
2.43 |
4.10 |
6.80 |
8.96 |
8.75 |
12 |
Other Long-Term Liabilities |
|
19 |
20 |
16 |
18 |
19 |
16 |
19 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Total Preferred & Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Common Stock |
|
62 |
62 |
61 |
60 |
48 |
47 |
44 |
Retained Earnings |
|
265 |
283 |
292 |
299 |
314 |
322 |
330 |
Accumulated Other Comprehensive Income / (Loss) |
|
-84 |
-69 |
-70 |
-77 |
-63 |
-62 |
-50 |
Annual Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
9.53% |
2.06% |
2.03% |
EBITDA Growth |
6.40% |
-4.54% |
-0.73% |
EBIT Growth |
12.28% |
-4.53% |
-1.31% |
NOPAT Growth |
12.03% |
-5.52% |
-1.85% |
Net Income Growth |
12.03% |
-5.52% |
-1.85% |
EPS Growth |
13.75% |
-5.26% |
1.85% |
Operating Cash Flow Growth |
-26.33% |
-12.55% |
-4.55% |
Free Cash Flow Firm Growth |
241.78% |
-104.64% |
669.96% |
Invested Capital Growth |
-10.87% |
14.34% |
5.23% |
Revenue Q/Q Growth |
3.79% |
-1.66% |
2.05% |
EBITDA Q/Q Growth |
3.71% |
-4.79% |
3.32% |
EBIT Q/Q Growth |
5.09% |
-4.99% |
3.26% |
NOPAT Q/Q Growth |
4.77% |
-5.16% |
3.05% |
Net Income Q/Q Growth |
4.77% |
-5.16% |
3.05% |
EPS Q/Q Growth |
5.12% |
-4.89% |
4.21% |
Operating Cash Flow Q/Q Growth |
-3.51% |
-5.72% |
-9.51% |
Free Cash Flow Firm Q/Q Growth |
-23.42% |
-82.90% |
300.60% |
Invested Capital Q/Q Growth |
9.18% |
7.77% |
-1.41% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
45.52% |
42.58% |
41.43% |
EBIT Margin |
42.68% |
39.93% |
38.62% |
Profit (Net Income) Margin |
35.03% |
32.43% |
31.20% |
Tax Burden Percent |
82.07% |
81.22% |
80.78% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
17.93% |
18.78% |
19.22% |
Return on Invested Capital (ROIC) |
13.09% |
12.25% |
10.98% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
24.58% |
-1.13% |
5.88% |
Operating Return on Assets (OROA) |
1.43% |
1.38% |
1.35% |
Return on Assets (ROA) |
1.17% |
1.12% |
1.09% |
Return on Common Equity (ROCE) |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
13.89% |
11.48% |
10.71% |
Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
NOPAT Margin |
35.03% |
32.43% |
31.20% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
45.84% |
48.53% |
49.46% |
Operating Expenses to Revenue |
55.66% |
59.39% |
60.29% |
Earnings before Interest and Taxes (EBIT) |
45 |
43 |
42 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
48 |
46 |
45 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.36 |
1.30 |
1.15 |
Price to Tangible Book Value (P/TBV) |
1.37 |
1.31 |
1.16 |
Price to Revenue (P/Rev) |
3.43 |
3.69 |
3.35 |
Price to Earnings (P/E) |
9.78 |
11.37 |
10.74 |
Dividend Yield |
0.56% |
0.58% |
0.67% |
Earnings Yield |
10.22% |
8.80% |
9.31% |
Enterprise Value to Invested Capital (EV/IC) |
0.31 |
0.30 |
0.31 |
Enterprise Value to Revenue (EV/Rev) |
0.78 |
0.85 |
0.90 |
Enterprise Value to EBITDA (EV/EBITDA) |
1.72 |
1.99 |
2.17 |
Enterprise Value to EBIT (EV/EBIT) |
1.84 |
2.12 |
2.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
2.24 |
2.61 |
2.88 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
1.80 |
2.27 |
2.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
1.19 |
0.00 |
5.38 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
0.00 |
0.00 |
0.00 |
Financial Leverage |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
11.19 |
10.90 |
10.07 |
Compound Leverage Factor |
11.19 |
10.90 |
10.07 |
Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
69 |
-3.22 |
18 |
Operating Cash Flow to CapEx |
543.19% |
818.42% |
786.60% |
Free Cash Flow to Firm to Interest Expense |
8.96 |
-0.10 |
0.38 |
Operating Cash Flow to Interest Expense |
5.93 |
1.25 |
0.80 |
Operating Cash Flow Less CapEx to Interest Expense |
4.84 |
1.10 |
0.70 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.03 |
0.03 |
0.04 |
Fixed Asset Turnover |
2.06 |
1.93 |
1.88 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
266 |
304 |
320 |
Invested Capital Turnover |
0.37 |
0.38 |
0.35 |
Increase / (Decrease) in Invested Capital |
-32 |
38 |
16 |
Enterprise Value (EV) |
83 |
91 |
99 |
Market Capitalization |
361 |
396 |
368 |
Book Value per Share |
$36.99 |
$42.61 |
$46.84 |
Tangible Book Value per Share |
$36.78 |
$42.39 |
$46.61 |
Total Capital |
266 |
304 |
320 |
Total Debt |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
0.00 |
0.00 |
0.00 |
Net Debt |
-278 |
-305 |
-269 |
Capital Expenditures (CapEx) |
8.44 |
4.90 |
4.87 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
3.00 |
2.85 |
3.08 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$5.14 |
$4.87 |
$4.96 |
Adjusted Weighted Average Basic Shares Outstanding |
7.18M |
7.09M |
6.78M |
Adjusted Diluted Earnings per Share |
$5.13 |
$4.86 |
$4.95 |
Adjusted Weighted Average Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
Normalized NOPAT Margin |
35.03% |
32.43% |
31.20% |
Pre Tax Income Margin |
42.68% |
39.93% |
38.62% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
5.81 |
1.34 |
0.88 |
NOPAT to Interest Expense |
4.77 |
1.09 |
0.71 |
EBIT Less CapEx to Interest Expense |
4.72 |
1.18 |
0.78 |
NOPAT Less CapEx to Interest Expense |
3.68 |
0.93 |
0.61 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
5.45% |
6.56% |
7.25% |
Augmented Payout Ratio |
6.04% |
20.90% |
54.89% |
Quarterly Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
17.70% |
15.73% |
17.81% |
5.80% |
-5.90% |
-6.40% |
-3.52% |
-2.30% |
5.97% |
8.32% |
EBITDA Growth |
|
16.98% |
14.87% |
24.21% |
0.24% |
-18.35% |
-17.38% |
-14.06% |
-9.09% |
9.91% |
13.32% |
EBIT Growth |
|
24.16% |
21.20% |
31.88% |
-1.80% |
-19.68% |
-18.09% |
-13.97% |
-10.73% |
9.43% |
13.09% |
NOPAT Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
Net Income Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
EPS Growth |
|
26.79% |
21.55% |
29.13% |
-1.57% |
-21.13% |
-17.73% |
-12.78% |
-7.20% |
13.39% |
17.24% |
Operating Cash Flow Growth |
|
16.40% |
-13.70% |
51.01% |
-51.02% |
-17.77% |
-23.11% |
8.17% |
-47.41% |
23.28% |
-49.73% |
Free Cash Flow Firm Growth |
|
624.86% |
1,123.26% |
-107.90% |
-266.70% |
-146.62% |
-169.99% |
-568.17% |
154.91% |
-10.15% |
77.92% |
Invested Capital Growth |
|
-18.51% |
-10.87% |
4.44% |
35.40% |
15.83% |
14.34% |
8.20% |
-10.60% |
15.03% |
5.23% |
Revenue Q/Q Growth |
|
7.48% |
1.21% |
-3.69% |
0.98% |
-4.40% |
0.66% |
-0.71% |
2.26% |
3.69% |
2.90% |
EBITDA Q/Q Growth |
|
11.01% |
2.70% |
-4.57% |
-7.86% |
-9.57% |
3.91% |
-0.73% |
-2.53% |
9.31% |
7.14% |
EBIT Q/Q Growth |
|
9.09% |
1.19% |
-5.62% |
-5.75% |
-10.77% |
3.19% |
-0.87% |
-2.19% |
9.38% |
6.64% |
NOPAT Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
Net Income Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
EPS Q/Q Growth |
|
11.81% |
-0.70% |
-5.67% |
-6.02% |
-10.40% |
3.57% |
0.00% |
0.00% |
9.48% |
7.09% |
Operating Cash Flow Q/Q Growth |
|
83.05% |
-38.63% |
26.66% |
-65.58% |
207.35% |
-42.61% |
78.19% |
-83.27% |
620.43% |
-76.60% |
Free Cash Flow Firm Q/Q Growth |
|
35.04% |
-34.94% |
-105.09% |
-3,627.31% |
62.24% |
2.33% |
51.40% |
406.29% |
-175.76% |
80.42% |
Invested Capital Q/Q Growth |
|
-4.02% |
9.18% |
4.10% |
24.12% |
-17.89% |
7.77% |
-1.49% |
2.56% |
5.64% |
-1.41% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
46.17% |
46.85% |
46.42% |
42.36% |
40.07% |
41.36% |
41.35% |
39.42% |
41.56% |
43.27% |
EBIT Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
Profit (Net Income) Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Tax Burden Percent |
|
82.72% |
81.78% |
81.61% |
80.90% |
81.09% |
81.24% |
80.93% |
80.71% |
80.88% |
80.62% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
17.28% |
18.22% |
18.39% |
19.10% |
18.91% |
18.76% |
19.07% |
19.29% |
19.12% |
19.38% |
Return on Invested Capital (ROIC) |
|
13.65% |
13.46% |
14.25% |
12.12% |
12.69% |
11.83% |
11.53% |
9.68% |
11.14% |
11.42% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
12.12% |
0.00% |
0.00% |
0.00% |
9.68% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
1.35% |
0.00% |
0.00% |
0.00% |
0.98% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
33.39% |
24.58% |
10.10% |
-17.03% |
-0.67% |
-1.13% |
3.75% |
21.18% |
-3.02% |
5.88% |
Operating Return on Assets (OROA) |
|
1.47% |
1.47% |
1.51% |
1.45% |
1.34% |
1.33% |
1.34% |
1.28% |
1.35% |
1.41% |
Return on Assets (ROA) |
|
1.22% |
1.20% |
1.24% |
1.18% |
1.09% |
1.08% |
1.09% |
1.04% |
1.10% |
1.13% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
14.48% |
0.00% |
14.14% |
13.74% |
13.04% |
0.00% |
11.18% |
10.58% |
10.24% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
44.33% |
43.85% |
46.17% |
48.04% |
50.57% |
49.42% |
49.58% |
50.87% |
49.20% |
48.29% |
Operating Expenses to Revenue |
|
53.80% |
53.30% |
56.84% |
58.63% |
61.70% |
60.51% |
60.37% |
62.08% |
60.09% |
58.71% |
Earnings before Interest and Taxes (EBIT) |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
13 |
13 |
12 |
11 |
11 |
11 |
11 |
12 |
12 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.44 |
1.36 |
1.24 |
1.24 |
1.16 |
1.30 |
1.18 |
1.08 |
1.10 |
1.15 |
Price to Tangible Book Value (P/TBV) |
|
1.45 |
1.37 |
1.25 |
1.24 |
1.17 |
1.31 |
1.18 |
1.08 |
1.11 |
1.16 |
Price to Revenue (P/Rev) |
|
3.46 |
3.43 |
3.13 |
3.16 |
2.99 |
3.69 |
3.31 |
3.13 |
3.33 |
3.35 |
Price to Earnings (P/E) |
|
9.96 |
9.78 |
8.75 |
9.00 |
8.90 |
11.37 |
10.53 |
10.20 |
10.78 |
10.74 |
Dividend Yield |
|
0.57% |
0.56% |
0.61% |
0.61% |
0.68% |
0.58% |
0.66% |
0.71% |
0.67% |
0.67% |
Earnings Yield |
|
10.04% |
10.22% |
11.42% |
11.11% |
11.23% |
8.80% |
9.50% |
9.81% |
9.28% |
9.31% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.21 |
0.31 |
0.41 |
0.55 |
0.02 |
0.30 |
0.41 |
0.39 |
0.39 |
0.31 |
Enterprise Value to Revenue (EV/Rev) |
|
0.49 |
0.78 |
1.03 |
1.70 |
0.05 |
0.85 |
1.15 |
1.12 |
1.17 |
0.90 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
1.08 |
1.72 |
2.25 |
3.74 |
0.11 |
1.99 |
2.79 |
2.75 |
2.85 |
2.17 |
Enterprise Value to EBIT (EV/EBIT) |
|
1.17 |
1.84 |
2.37 |
3.96 |
0.12 |
2.12 |
2.97 |
2.95 |
3.06 |
2.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
1.42 |
2.24 |
2.90 |
4.84 |
0.14 |
2.61 |
3.66 |
3.64 |
3.78 |
2.88 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.05 |
1.80 |
2.25 |
4.14 |
0.12 |
2.27 |
2.98 |
3.03 |
2.97 |
2.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.55 |
1.19 |
4.14 |
0.00 |
0.00 |
0.00 |
11.36 |
1.72 |
0.00 |
5.38 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.11 |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
Leverage Ratio |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
Compound Leverage Factor |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
82.53% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-3.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-4.16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
65 |
43 |
-2.17 |
-81 |
-31 |
-30 |
-14 |
44 |
-34 |
-6.58 |
Operating Cash Flow to CapEx |
|
1,456.92% |
495.71% |
1,084.62% |
448.48% |
973.83% |
673.77% |
1,371.93% |
248.00% |
4,401.01% |
165.43% |
Free Cash Flow to Firm to Interest Expense |
|
36.41 |
12.87 |
-0.45 |
-11.61 |
-3.18 |
-2.77 |
-1.24 |
3.73 |
-2.70 |
-0.55 |
Operating Cash Flow to Interest Expense |
|
9.54 |
3.18 |
2.76 |
0.66 |
1.47 |
0.75 |
1.24 |
0.20 |
1.40 |
0.34 |
Operating Cash Flow Less CapEx to Interest Expense |
|
8.88 |
2.54 |
2.51 |
0.51 |
1.32 |
0.64 |
1.15 |
0.12 |
1.37 |
0.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
Fixed Asset Turnover |
|
2.03 |
2.06 |
2.07 |
2.06 |
2.00 |
1.93 |
1.89 |
1.87 |
1.88 |
1.88 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
Invested Capital Turnover |
|
0.37 |
0.37 |
0.40 |
0.37 |
0.42 |
0.38 |
0.37 |
0.33 |
0.35 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
-55 |
-32 |
12 |
90 |
39 |
38 |
23 |
-36 |
42 |
16 |
Enterprise Value (EV) |
|
50 |
83 |
113 |
189 |
5.20 |
91 |
123 |
118 |
125 |
99 |
Market Capitalization |
|
351 |
361 |
343 |
351 |
327 |
396 |
352 |
331 |
358 |
368 |
Book Value per Share |
|
$33.88 |
$36.99 |
$38.53 |
$39.43 |
$39.30 |
$42.61 |
$42.20 |
$44.47 |
$47.10 |
$46.84 |
Tangible Book Value per Share |
|
$33.67 |
$36.78 |
$38.31 |
$39.21 |
$39.08 |
$42.39 |
$41.98 |
$44.25 |
$46.87 |
$46.61 |
Total Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-301 |
-278 |
-229 |
-162 |
-322 |
-305 |
-230 |
-213 |
-233 |
-269 |
Capital Expenditures (CapEx) |
|
1.18 |
2.12 |
1.23 |
1.02 |
1.45 |
1.20 |
1.05 |
0.97 |
0.40 |
2.46 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.59 |
0.80 |
0.89 |
0.57 |
0.65 |
0.75 |
0.75 |
0.70 |
0.76 |
0.87 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
Adjusted Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Adjusted Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Normalized NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Pre Tax Income Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.85 |
3.77 |
2.44 |
1.59 |
1.03 |
0.95 |
0.87 |
0.83 |
0.87 |
0.97 |
NOPAT to Interest Expense |
|
5.67 |
3.08 |
1.99 |
1.29 |
0.84 |
0.77 |
0.70 |
0.67 |
0.70 |
0.78 |
EBIT Less CapEx to Interest Expense |
|
6.19 |
3.13 |
2.18 |
1.45 |
0.88 |
0.84 |
0.78 |
0.75 |
0.84 |
0.76 |
NOPAT Less CapEx to Interest Expense |
|
5.01 |
2.44 |
1.74 |
1.14 |
0.68 |
0.66 |
0.61 |
0.59 |
0.67 |
0.57 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
5.70% |
5.45% |
5.32% |
5.53% |
6.04% |
6.56% |
7.03% |
7.38% |
7.35% |
7.25% |
Augmented Payout Ratio |
|
20.22% |
6.04% |
6.21% |
7.96% |
11.76% |
20.90% |
50.81% |
52.99% |
57.53% |
54.89% |
Key Financial Trends
Red River Bancshares (NASDAQ: RRBI) has demonstrated consistent financial growth over the last four years, based on analysis of quarterly income statements, cash flow statements, and balance sheets.
Positive trends:
- Net interest income has steadily increased from approximately $21.4 million in Q4 2022 to $23.7 million in Q4 2024, signaling strong core banking profitability.
- Total revenue increased over the period, rising from about $28.3 million in Q4 2022 to $28.7 million in Q4 2024, reflecting stable growth in both interest and non-interest income streams.
- Net income attributable to common shareholders rose from roughly $10.2 million in Q4 2022 to $9.3 million in Q4 2024, indicating consistent profitability.
- Basic earnings per share improved from $1.42 in early 2022 to $1.36 in late 2024 with a modest reduction in outstanding shares, highlighting effective earnings management and share repurchases.
- Deposits have increased substantially, with notable net changes in deposits seen in financing activities suggesting solid deposit growth and customer trust.
- The company consistently pays dividends, with a slight increase in dividend per share from $0.07 in early 2022 to $0.09 by Q3 2024, supporting shareholder returns.
- Net cash flow from operating activities generally remains positive, providing internal cash generation to fund growth and operations.
- Allowance for loan and lease losses has remained stable relative to loans and leases, indicating prudent credit risk management.
- Total equity has increased progressively from approximately $243 million in early 2022 to over $324 million by Q3 2024, strengthening the company's capital position.
Neutral observations:
- Provision for credit losses has been consistently low and stable around $250,000 to $300,000 quarterly over the analyzed period, maintaining cautious loan loss reserves without major charge-offs.
- Net realized and unrealized capital gains on investments have fluctuated, contributing variably to non-interest income but not forming a significant portion of revenues.
- Marketing and operating expenses have increased moderately but remain proportional to the revenue scale, maintaining expense discipline.
- Cash and due from banks have varied quarter to quarter, reflecting typical liquidity management strategies.
- The company’s asset base, including loans and leases, has grown steadily but with quarter to quarter fluctuations common in banking operations.
Negative trends or risks:
- Total non-interest expense has increased from around $15 million in early 2022 to over $16.8 million by Q4 2024, which could pressure future profitability if revenue growth slows.
- There have been significant net cash outflows related to investing activities, predominantly purchase of investment securities, which could increase risk if not managed prudently.
- The repurchase of common equity is variable and peaked notably in Q1 2024 at $10 million, which might signal a potential use of cash impacting liquidity if sustained.
- Accumulated other comprehensive loss remains substantial and negative (over $49 million negative as of Q3 2024), potentially reflecting exposure to market fluctuations especially in investment securities.
- Interest expense on deposits has risen, possibly indicating higher funding costs amid rising interest rate environments which could compress net interest margins going forward.
Summary: Red River Bancshares is showing solid growth in key financial metrics including net interest income, net income, and equity, backed by stable loan portfolio quality and strong deposit growth. Operating expenses and investing cash outflows warrant monitoring to ensure they do not outweigh revenue gains. Overall, the financials highlight a well-managed regional bank with cautious risk controls and shareholder-friendly policies.
10/05/25 08:39 PM ETAI Generated. May Contain Errors.