Annual Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Red River Bancshares
This table shows Red River Bancshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Income / (Loss) Attributable to Common Shareholders |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Total Pre-Tax Income |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
Total Revenue |
|
28 |
28 |
27 |
28 |
26 |
26 |
26 |
27 |
28 |
29 |
Net Interest Income / (Expense) |
|
23 |
24 |
23 |
22 |
21 |
21 |
21 |
22 |
22 |
24 |
Total Interest Income |
|
25 |
27 |
28 |
28 |
30 |
32 |
33 |
34 |
35 |
36 |
Loans and Leases Interest Income |
|
20 |
21 |
22 |
23 |
24 |
25 |
26 |
27 |
28 |
28 |
Investment Securities Interest Income |
|
3.59 |
3.54 |
3.60 |
3.70 |
3.45 |
3.70 |
4.09 |
4.09 |
4.36 |
4.65 |
Deposits and Money Market Investments Interest Income |
|
1.24 |
1.52 |
1.74 |
1.67 |
2.95 |
3.44 |
3.04 |
2.71 |
2.63 |
2.70 |
Total Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.96 |
9.60 |
11 |
12 |
12 |
12 |
12 |
Deposits Interest Expense |
|
1.80 |
3.31 |
4.82 |
6.93 |
9.56 |
11 |
12 |
12 |
12 |
12 |
Total Non-Interest Income |
|
4.87 |
4.62 |
4.34 |
6.01 |
5.58 |
5.19 |
4.93 |
5.10 |
5.42 |
5.00 |
Trust Fees by Commissions |
|
0.87 |
1.01 |
0.81 |
0.92 |
1.03 |
1.04 |
0.99 |
0.89 |
0.99 |
0.92 |
Service Charges on Deposit Accounts |
|
1.99 |
1.80 |
1.87 |
1.95 |
2.06 |
2.03 |
1.86 |
1.86 |
2.07 |
1.92 |
Other Service Charges |
|
0.96 |
1.03 |
1.00 |
0.98 |
0.89 |
0.95 |
1.10 |
1.04 |
1.00 |
1.03 |
Net Realized & Unrealized Capital Gains on Investments |
|
0.25 |
0.16 |
0.21 |
-0.06 |
0.81 |
1.91 |
-0.03 |
-0.01 |
0.41 |
1.06 |
Other Non-Interest Income |
|
0.81 |
0.61 |
0.45 |
2.21 |
0.80 |
-0.74 |
1.01 |
1.32 |
0.95 |
0.06 |
Provision for Credit Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
Total Non-Interest Expense |
|
15 |
15 |
15 |
16 |
16 |
16 |
16 |
17 |
17 |
17 |
Salaries and Employee Benefits |
|
8.85 |
8.68 |
9.00 |
9.55 |
9.46 |
9.23 |
9.55 |
9.60 |
9.70 |
9.77 |
Net Occupancy & Equipment Expense |
|
2.79 |
2.87 |
2.87 |
2.83 |
2.99 |
2.97 |
2.67 |
3.07 |
3.18 |
3.28 |
Marketing Expense |
|
0.75 |
0.86 |
0.72 |
0.84 |
0.85 |
0.88 |
0.81 |
1.00 |
0.84 |
0.80 |
Other Operating Expenses |
|
2.65 |
2.68 |
2.91 |
2.91 |
2.93 |
2.94 |
2.84 |
3.01 |
3.04 |
2.99 |
Income Tax Expense |
|
2.13 |
2.27 |
2.16 |
2.12 |
1.87 |
1.92 |
1.93 |
1.91 |
2.07 |
2.24 |
Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Annual Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
-506 |
27 |
-36 |
Net Cash From Operating Activities |
46 |
40 |
38 |
Net Cash From Continuing Operating Activities |
46 |
40 |
38 |
Net Income / (Loss) Continuing Operations |
37 |
35 |
34 |
Consolidated Net Income / (Loss) |
37 |
35 |
34 |
Provision For Loan Losses |
1.75 |
0.74 |
1.20 |
Depreciation Expense |
2.08 |
2.20 |
2.53 |
Amortization Expense |
0.92 |
0.66 |
0.56 |
Non-Cash Adjustments to Reconcile Net Income |
1.26 |
0.11 |
1.21 |
Changes in Operating Assets and Liabilities, net |
2.95 |
1.54 |
-1.45 |
Net Cash From Investing Activities |
-439 |
-8.74 |
-59 |
Net Cash From Continuing Investing Activities |
-439 |
-8.74 |
-59 |
Purchase of Property, Leasehold Improvements and Equipment |
-8.44 |
-4.92 |
-4.88 |
Purchase of Investment Securities |
-557 |
-176 |
-213 |
Sale of Property, Leasehold Improvements and Equipment |
0.00 |
0.02 |
0.01 |
Sale and/or Maturity of Investments |
127 |
172 |
158 |
Net Cash From Financing Activities |
-114 |
-4.34 |
-16 |
Net Cash From Continuing Financing Activities |
-114 |
-4.34 |
-16 |
Net Change in Deposits |
-111 |
2.95 |
3.22 |
Issuance of Debt |
0.00 |
60 |
0.00 |
Repayment of Debt |
0.00 |
-60 |
0.00 |
Repurchase of Common Equity |
-0.22 |
-5.00 |
-16 |
Payment of Dividends |
-2.01 |
-2.29 |
-2.48 |
Cash Interest Paid |
7.48 |
26 |
48 |
Cash Income Taxes Paid |
7.35 |
9.00 |
6.94 |
Quarterly Cash Flow Statements for Red River Bancshares
This table details how cash moves in and out of Red River Bancshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Net Change in Cash & Equivalents |
|
-55 |
-23 |
-49 |
-7.15 |
100 |
-17 |
-76 |
-17 |
20 |
36 |
Net Cash From Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
Net Cash From Continuing Operating Activities |
|
17 |
11 |
13 |
4.59 |
14 |
8.09 |
14 |
2.41 |
17 |
4.07 |
Net Income / (Loss) Continuing Operations |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Consolidated Net Income / (Loss) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Provision For Loan Losses |
|
0.60 |
0.75 |
0.00 |
0.30 |
0.19 |
0.25 |
0.30 |
0.30 |
0.30 |
0.30 |
Depreciation Expense |
|
0.51 |
0.56 |
0.55 |
0.52 |
0.55 |
0.58 |
0.60 |
0.60 |
0.64 |
0.68 |
Amortization Expense |
|
0.08 |
0.24 |
0.34 |
0.05 |
0.10 |
0.17 |
0.15 |
0.10 |
0.12 |
0.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
0.78 |
0.06 |
-0.30 |
0.06 |
0.58 |
-0.23 |
0.72 |
-0.41 |
0.36 |
0.55 |
Changes in Operating Assets and Liabilities, net |
|
4.99 |
-1.27 |
3.15 |
-5.31 |
4.67 |
-0.97 |
4.46 |
-6.16 |
7.21 |
-6.96 |
Net Cash From Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
Net Cash From Continuing Investing Activities |
|
-18 |
-35 |
5.97 |
-3.36 |
52 |
-63 |
-23 |
11 |
-25 |
-23 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-1.18 |
-2.12 |
-1.23 |
-1.02 |
-1.46 |
-1.21 |
-1.05 |
-0.97 |
-0.40 |
-2.46 |
Purchase of Investment Securities |
|
-196 |
-48 |
-14 |
-46 |
-7.02 |
-108 |
-62 |
27 |
-116 |
-61 |
Sale and/or Maturity of Investments |
|
179 |
14 |
22 |
44 |
62 |
44 |
40 |
-15 |
92 |
41 |
Net Cash From Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
Net Cash From Continuing Financing Activities |
|
-54 |
1.94 |
-68 |
-8.38 |
34 |
39 |
-67 |
-31 |
27 |
55 |
Net Change in Deposits |
|
-54 |
2.44 |
-68 |
-67 |
96 |
42 |
-56 |
-29 |
30 |
58 |
Repurchase of Common Equity |
|
- |
- |
-0.35 |
-0.60 |
-1.16 |
-2.90 |
-10 |
-0.76 |
-3.01 |
-2.53 |
Payment of Dividends |
|
-0.50 |
-0.50 |
-0.57 |
-0.57 |
-0.57 |
-0.57 |
-0.64 |
-0.62 |
-0.62 |
-0.61 |
Cash Interest Paid |
|
1.78 |
2.94 |
3.95 |
5.30 |
6.90 |
9.55 |
11 |
12 |
9.44 |
16 |
Cash Income Taxes Paid |
|
1.06 |
2.59 |
- |
- |
1.41 |
2.11 |
- |
- |
0.97 |
1.71 |
Annual Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2022 |
2023 |
2024 |
Total Assets |
3,083 |
3,129 |
3,150 |
Cash and Due from Banks |
38 |
53 |
31 |
Interest Bearing Deposits at Other Banks |
241 |
252 |
238 |
Trading Account Securities |
780 |
717 |
687 |
Loans and Leases, Net of Allowance |
0.00 |
1,972 |
2,053 |
Loans and Leases |
- |
1,993 |
2,075 |
Allowance for Loan and Lease Losses |
- |
21 |
22 |
Loans Held for Sale |
0.52 |
1.31 |
2.55 |
Premises and Equipment, Net |
54 |
57 |
59 |
Intangible Assets |
1.55 |
1.55 |
1.55 |
Other Assets |
1,968 |
75 |
77 |
Total Liabilities & Shareholders' Equity |
3,083 |
3,129 |
3,150 |
Total Liabilities |
2,817 |
2,825 |
2,830 |
Non-Interest Bearing Deposits |
1,091 |
916 |
866 |
Interest Bearing Deposits |
1,708 |
1,885 |
1,939 |
Accrued Interest Payable |
1.56 |
8.00 |
7.58 |
Other Long-Term Liabilities |
16 |
15 |
17 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
266 |
304 |
320 |
Total Preferred & Common Equity |
266 |
304 |
320 |
Preferred Stock |
0.00 |
0.00 |
0.00 |
Total Common Equity |
266 |
304 |
320 |
Common Stock |
62 |
58 |
41 |
Retained Earnings |
275 |
307 |
339 |
Accumulated Other Comprehensive Income / (Loss) |
-71 |
-60 |
-60 |
Quarterly Balance Sheets for Red River Bancshares
This table presents Red River Bancshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Total Assets |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
Cash and Due from Banks |
|
39 |
34 |
37 |
42 |
19 |
35 |
40 |
Interest Bearing Deposits at Other Banks |
|
262 |
195 |
185 |
280 |
210 |
178 |
193 |
Trading Account Securities |
|
768 |
769 |
743 |
677 |
690 |
669 |
700 |
Loans and Leases, Net of Allowance |
|
-20 |
0.00 |
0.00 |
0.00 |
0.00 |
2,026 |
2,034 |
Loans and Leases |
|
- |
- |
- |
- |
- |
2,048 |
2,056 |
Allowance for Loan and Lease Losses |
|
20 |
- |
- |
- |
- |
22 |
22 |
Loans Held for Sale |
|
1.54 |
2.05 |
4.59 |
2.35 |
1.65 |
3.88 |
1.81 |
Premises and Equipment, Net |
|
53 |
55 |
56 |
56 |
58 |
58 |
58 |
Intangible Assets |
|
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
1.55 |
Other Assets |
|
1,955 |
1,974 |
2,000 |
2,006 |
2,092 |
77 |
74 |
Total Liabilities & Shareholders' Equity |
|
3,060 |
3,031 |
3,027 |
3,066 |
3,073 |
3,049 |
3,102 |
Total Liabilities |
|
2,816 |
2,754 |
2,744 |
2,784 |
2,774 |
2,742 |
2,777 |
Non-Interest Bearing Deposits |
|
1,172 |
1,060 |
990 |
972 |
895 |
893 |
882 |
Interest Bearing Deposits |
|
1,624 |
1,671 |
1,675 |
1,788 |
1,850 |
1,824 |
1,865 |
Accrued Interest Payable |
|
1.19 |
2.43 |
4.10 |
6.80 |
8.96 |
8.75 |
12 |
Other Long-Term Liabilities |
|
19 |
20 |
16 |
18 |
19 |
16 |
19 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Total Preferred & Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
243 |
277 |
283 |
282 |
299 |
307 |
324 |
Common Stock |
|
62 |
62 |
61 |
60 |
48 |
47 |
44 |
Retained Earnings |
|
265 |
283 |
292 |
299 |
314 |
322 |
330 |
Accumulated Other Comprehensive Income / (Loss) |
|
-84 |
-69 |
-70 |
-77 |
-63 |
-62 |
-50 |
Annual Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
Metric |
2022 |
2023 |
2024 |
Growth Metrics |
- |
- |
- |
Revenue Growth |
9.53% |
2.06% |
2.03% |
EBITDA Growth |
6.40% |
-4.54% |
-0.73% |
EBIT Growth |
12.28% |
-4.53% |
-1.31% |
NOPAT Growth |
12.03% |
-5.52% |
-1.85% |
Net Income Growth |
12.03% |
-5.52% |
-1.85% |
EPS Growth |
13.75% |
-5.26% |
1.85% |
Operating Cash Flow Growth |
-26.33% |
-12.55% |
-4.55% |
Free Cash Flow Firm Growth |
241.78% |
-104.64% |
669.96% |
Invested Capital Growth |
-10.87% |
14.34% |
5.23% |
Revenue Q/Q Growth |
3.79% |
-1.66% |
2.05% |
EBITDA Q/Q Growth |
3.71% |
-4.79% |
3.32% |
EBIT Q/Q Growth |
5.09% |
-4.99% |
3.26% |
NOPAT Q/Q Growth |
4.77% |
-5.16% |
3.05% |
Net Income Q/Q Growth |
4.77% |
-5.16% |
3.05% |
EPS Q/Q Growth |
5.12% |
-4.89% |
4.21% |
Operating Cash Flow Q/Q Growth |
-3.51% |
-5.72% |
-9.51% |
Free Cash Flow Firm Q/Q Growth |
-23.42% |
-82.90% |
300.60% |
Invested Capital Q/Q Growth |
9.18% |
7.77% |
-1.41% |
Profitability Metrics |
- |
- |
- |
EBITDA Margin |
45.52% |
42.58% |
41.43% |
EBIT Margin |
42.68% |
39.93% |
38.62% |
Profit (Net Income) Margin |
35.03% |
32.43% |
31.20% |
Tax Burden Percent |
82.07% |
81.22% |
80.78% |
Interest Burden Percent |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
17.93% |
18.78% |
19.22% |
Return on Invested Capital (ROIC) |
13.09% |
12.25% |
10.98% |
ROIC Less NNEP Spread (ROIC-NNEP) |
0.00% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
0.00% |
0.00% |
0.00% |
Return on Equity (ROE) |
0.00% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
24.58% |
-1.13% |
5.88% |
Operating Return on Assets (OROA) |
1.43% |
1.38% |
1.35% |
Return on Assets (ROA) |
1.17% |
1.12% |
1.09% |
Return on Common Equity (ROCE) |
0.00% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
13.89% |
11.48% |
10.71% |
Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
NOPAT Margin |
35.03% |
32.43% |
31.20% |
Net Nonoperating Expense Percent (NNEP) |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
45.84% |
48.53% |
49.46% |
Operating Expenses to Revenue |
55.66% |
59.39% |
60.29% |
Earnings before Interest and Taxes (EBIT) |
45 |
43 |
42 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
48 |
46 |
45 |
Valuation Ratios |
- |
- |
- |
Price to Book Value (P/BV) |
1.36 |
1.30 |
1.15 |
Price to Tangible Book Value (P/TBV) |
1.37 |
1.31 |
1.16 |
Price to Revenue (P/Rev) |
3.43 |
3.69 |
3.35 |
Price to Earnings (P/E) |
9.78 |
11.37 |
10.74 |
Dividend Yield |
0.56% |
0.58% |
0.67% |
Earnings Yield |
10.22% |
8.80% |
9.31% |
Enterprise Value to Invested Capital (EV/IC) |
0.31 |
0.30 |
0.31 |
Enterprise Value to Revenue (EV/Rev) |
0.78 |
0.85 |
0.90 |
Enterprise Value to EBITDA (EV/EBITDA) |
1.72 |
1.99 |
2.17 |
Enterprise Value to EBIT (EV/EBIT) |
1.84 |
2.12 |
2.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
2.24 |
2.61 |
2.88 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
1.80 |
2.27 |
2.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
1.19 |
0.00 |
5.38 |
Leverage & Solvency |
- |
- |
- |
Debt to Equity |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
0.00 |
0.00 |
0.00 |
Financial Leverage |
0.00 |
0.00 |
0.00 |
Leverage Ratio |
11.19 |
10.90 |
10.07 |
Compound Leverage Factor |
11.19 |
10.90 |
10.07 |
Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
- |
- |
- |
Cash Flow Metrics |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
69 |
-3.22 |
18 |
Operating Cash Flow to CapEx |
543.19% |
818.42% |
786.60% |
Free Cash Flow to Firm to Interest Expense |
8.96 |
-0.10 |
0.38 |
Operating Cash Flow to Interest Expense |
5.93 |
1.25 |
0.80 |
Operating Cash Flow Less CapEx to Interest Expense |
4.84 |
1.10 |
0.70 |
Efficiency Ratios |
- |
- |
- |
Asset Turnover |
0.03 |
0.03 |
0.04 |
Fixed Asset Turnover |
2.06 |
1.93 |
1.88 |
Capital & Investment Metrics |
- |
- |
- |
Invested Capital |
266 |
304 |
320 |
Invested Capital Turnover |
0.37 |
0.38 |
0.35 |
Increase / (Decrease) in Invested Capital |
-32 |
38 |
16 |
Enterprise Value (EV) |
83 |
91 |
99 |
Market Capitalization |
361 |
396 |
368 |
Book Value per Share |
$36.99 |
$42.61 |
$46.84 |
Tangible Book Value per Share |
$36.78 |
$42.39 |
$46.61 |
Total Capital |
266 |
304 |
320 |
Total Debt |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
0.00 |
0.00 |
0.00 |
Net Debt |
-278 |
-305 |
-269 |
Capital Expenditures (CapEx) |
8.44 |
4.90 |
4.87 |
Net Nonoperating Expense (NNE) |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
3.00 |
2.85 |
3.08 |
Earnings Adjustments |
- |
- |
- |
Adjusted Basic Earnings per Share |
$5.14 |
$4.87 |
$4.96 |
Adjusted Weighted Average Basic Shares Outstanding |
7.18M |
7.09M |
6.78M |
Adjusted Diluted Earnings per Share |
$5.13 |
$4.86 |
$4.95 |
Adjusted Weighted Average Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
Adjusted Basic & Diluted Earnings per Share |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
7.18M |
7.09M |
6.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
37 |
35 |
34 |
Normalized NOPAT Margin |
35.03% |
32.43% |
31.20% |
Pre Tax Income Margin |
42.68% |
39.93% |
38.62% |
Debt Service Ratios |
- |
- |
- |
EBIT to Interest Expense |
5.81 |
1.34 |
0.88 |
NOPAT to Interest Expense |
4.77 |
1.09 |
0.71 |
EBIT Less CapEx to Interest Expense |
4.72 |
1.18 |
0.78 |
NOPAT Less CapEx to Interest Expense |
3.68 |
0.93 |
0.61 |
Payout Ratios |
- |
- |
- |
Dividend Payout Ratio |
5.45% |
6.56% |
7.25% |
Augmented Payout Ratio |
6.04% |
20.90% |
54.89% |
Quarterly Metrics And Ratios for Red River Bancshares
This table displays calculated financial ratios and metrics derived from Red River Bancshares' official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
17.70% |
15.73% |
17.81% |
5.80% |
-5.90% |
-6.40% |
-3.52% |
-2.30% |
5.97% |
8.32% |
EBITDA Growth |
|
16.98% |
14.87% |
24.21% |
0.24% |
-18.35% |
-17.38% |
-14.06% |
-9.09% |
9.91% |
13.32% |
EBIT Growth |
|
24.16% |
21.20% |
31.88% |
-1.80% |
-19.68% |
-18.09% |
-13.97% |
-10.73% |
9.43% |
13.09% |
NOPAT Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
Net Income Growth |
|
25.17% |
19.75% |
29.84% |
-1.96% |
-21.25% |
-18.63% |
-14.69% |
-10.94% |
9.14% |
12.23% |
EPS Growth |
|
26.79% |
21.55% |
29.13% |
-1.57% |
-21.13% |
-17.73% |
-12.78% |
-7.20% |
13.39% |
17.24% |
Operating Cash Flow Growth |
|
16.40% |
-13.70% |
51.01% |
-51.02% |
-17.77% |
-23.11% |
8.17% |
-47.41% |
23.28% |
-49.73% |
Free Cash Flow Firm Growth |
|
624.86% |
1,123.26% |
-107.90% |
-266.70% |
-146.62% |
-169.99% |
-568.17% |
154.91% |
-10.15% |
77.92% |
Invested Capital Growth |
|
-18.51% |
-10.87% |
4.44% |
35.40% |
15.83% |
14.34% |
8.20% |
-10.60% |
15.03% |
5.23% |
Revenue Q/Q Growth |
|
7.48% |
1.21% |
-3.69% |
0.98% |
-4.40% |
0.66% |
-0.71% |
2.26% |
3.69% |
2.90% |
EBITDA Q/Q Growth |
|
11.01% |
2.70% |
-4.57% |
-7.86% |
-9.57% |
3.91% |
-0.73% |
-2.53% |
9.31% |
7.14% |
EBIT Q/Q Growth |
|
9.09% |
1.19% |
-5.62% |
-5.75% |
-10.77% |
3.19% |
-0.87% |
-2.19% |
9.38% |
6.64% |
NOPAT Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
Net Income Q/Q Growth |
|
11.36% |
0.05% |
-5.82% |
-6.56% |
-10.56% |
3.38% |
-1.25% |
-2.45% |
9.60% |
6.31% |
EPS Q/Q Growth |
|
11.81% |
-0.70% |
-5.67% |
-6.02% |
-10.40% |
3.57% |
0.00% |
0.00% |
9.48% |
7.09% |
Operating Cash Flow Q/Q Growth |
|
83.05% |
-38.63% |
26.66% |
-65.58% |
207.35% |
-42.61% |
78.19% |
-83.27% |
620.43% |
-76.60% |
Free Cash Flow Firm Q/Q Growth |
|
35.04% |
-34.94% |
-105.09% |
-3,627.31% |
62.24% |
2.33% |
51.40% |
406.29% |
-175.76% |
80.42% |
Invested Capital Q/Q Growth |
|
-4.02% |
9.18% |
4.10% |
24.12% |
-17.89% |
7.77% |
-1.49% |
2.56% |
5.64% |
-1.41% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
46.17% |
46.85% |
46.42% |
42.36% |
40.07% |
41.36% |
41.35% |
39.42% |
41.56% |
43.27% |
EBIT Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
Profit (Net Income) Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Tax Burden Percent |
|
82.72% |
81.78% |
81.61% |
80.90% |
81.09% |
81.24% |
80.93% |
80.71% |
80.88% |
80.62% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
17.28% |
18.22% |
18.39% |
19.10% |
18.91% |
18.76% |
19.07% |
19.29% |
19.12% |
19.38% |
Return on Invested Capital (ROIC) |
|
13.65% |
13.46% |
14.25% |
12.12% |
12.69% |
11.83% |
11.53% |
9.68% |
11.14% |
11.42% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
0.00% |
12.12% |
0.00% |
0.00% |
0.00% |
9.68% |
0.00% |
0.00% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
0.00% |
1.35% |
0.00% |
0.00% |
0.00% |
0.98% |
0.00% |
0.00% |
Return on Equity (ROE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
Cash Return on Invested Capital (CROIC) |
|
33.39% |
24.58% |
10.10% |
-17.03% |
-0.67% |
-1.13% |
3.75% |
21.18% |
-3.02% |
5.88% |
Operating Return on Assets (OROA) |
|
1.47% |
1.47% |
1.51% |
1.45% |
1.34% |
1.33% |
1.34% |
1.28% |
1.35% |
1.41% |
Return on Assets (ROA) |
|
1.22% |
1.20% |
1.24% |
1.18% |
1.09% |
1.08% |
1.09% |
1.04% |
1.10% |
1.13% |
Return on Common Equity (ROCE) |
|
0.00% |
0.00% |
0.00% |
13.48% |
0.00% |
0.00% |
0.00% |
10.66% |
0.00% |
0.00% |
Return on Equity Simple (ROE_SIMPLE) |
|
14.48% |
0.00% |
14.14% |
13.74% |
13.04% |
0.00% |
11.18% |
10.58% |
10.24% |
0.00% |
Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
44.33% |
43.85% |
46.17% |
48.04% |
50.57% |
49.42% |
49.58% |
50.87% |
49.20% |
48.29% |
Operating Expenses to Revenue |
|
53.80% |
53.30% |
56.84% |
58.63% |
61.70% |
60.51% |
60.37% |
62.08% |
60.09% |
58.71% |
Earnings before Interest and Taxes (EBIT) |
|
12 |
12 |
12 |
11 |
9.89 |
10 |
10 |
9.90 |
11 |
12 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
13 |
13 |
13 |
12 |
11 |
11 |
11 |
11 |
12 |
12 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
1.44 |
1.36 |
1.24 |
1.24 |
1.16 |
1.30 |
1.18 |
1.08 |
1.10 |
1.15 |
Price to Tangible Book Value (P/TBV) |
|
1.45 |
1.37 |
1.25 |
1.24 |
1.17 |
1.31 |
1.18 |
1.08 |
1.11 |
1.16 |
Price to Revenue (P/Rev) |
|
3.46 |
3.43 |
3.13 |
3.16 |
2.99 |
3.69 |
3.31 |
3.13 |
3.33 |
3.35 |
Price to Earnings (P/E) |
|
9.96 |
9.78 |
8.75 |
9.00 |
8.90 |
11.37 |
10.53 |
10.20 |
10.78 |
10.74 |
Dividend Yield |
|
0.57% |
0.56% |
0.61% |
0.61% |
0.68% |
0.58% |
0.66% |
0.71% |
0.67% |
0.67% |
Earnings Yield |
|
10.04% |
10.22% |
11.42% |
11.11% |
11.23% |
8.80% |
9.50% |
9.81% |
9.28% |
9.31% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.21 |
0.31 |
0.41 |
0.55 |
0.02 |
0.30 |
0.41 |
0.39 |
0.39 |
0.31 |
Enterprise Value to Revenue (EV/Rev) |
|
0.49 |
0.78 |
1.03 |
1.70 |
0.05 |
0.85 |
1.15 |
1.12 |
1.17 |
0.90 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
1.08 |
1.72 |
2.25 |
3.74 |
0.11 |
1.99 |
2.79 |
2.75 |
2.85 |
2.17 |
Enterprise Value to EBIT (EV/EBIT) |
|
1.17 |
1.84 |
2.37 |
3.96 |
0.12 |
2.12 |
2.97 |
2.95 |
3.06 |
2.33 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
1.42 |
2.24 |
2.90 |
4.84 |
0.14 |
2.61 |
3.66 |
3.64 |
3.78 |
2.88 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
1.05 |
1.80 |
2.25 |
4.14 |
0.12 |
2.27 |
2.98 |
3.03 |
2.97 |
2.58 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.55 |
1.19 |
4.14 |
0.00 |
0.00 |
0.00 |
11.36 |
1.72 |
0.00 |
5.38 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to Equity |
|
0.00 |
0.00 |
0.00 |
0.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Financial Leverage |
|
0.00 |
0.00 |
0.00 |
0.11 |
0.00 |
0.00 |
0.00 |
0.10 |
0.00 |
0.00 |
Leverage Ratio |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
Compound Leverage Factor |
|
11.22 |
11.19 |
11.53 |
11.45 |
11.66 |
10.90 |
10.60 |
10.29 |
10.17 |
10.07 |
Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Long-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
17.47% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
100.00% |
100.00% |
100.00% |
82.53% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
-3.21 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to EBITDA |
|
0.00 |
0.00 |
0.00 |
1.19 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
-4.16 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Long-Term Debt to NOPAT |
|
0.00 |
0.00 |
0.00 |
1.54 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
65 |
43 |
-2.17 |
-81 |
-31 |
-30 |
-14 |
44 |
-34 |
-6.58 |
Operating Cash Flow to CapEx |
|
1,456.92% |
495.71% |
1,084.62% |
448.48% |
973.83% |
673.77% |
1,371.93% |
248.00% |
4,401.01% |
165.43% |
Free Cash Flow to Firm to Interest Expense |
|
36.41 |
12.87 |
-0.45 |
-11.61 |
-3.18 |
-2.77 |
-1.24 |
3.73 |
-2.70 |
-0.55 |
Operating Cash Flow to Interest Expense |
|
9.54 |
3.18 |
2.76 |
0.66 |
1.47 |
0.75 |
1.24 |
0.20 |
1.40 |
0.34 |
Operating Cash Flow Less CapEx to Interest Expense |
|
8.88 |
2.54 |
2.51 |
0.51 |
1.32 |
0.64 |
1.15 |
0.12 |
1.37 |
0.13 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.04 |
Fixed Asset Turnover |
|
2.03 |
2.06 |
2.07 |
2.06 |
2.00 |
1.93 |
1.89 |
1.87 |
1.88 |
1.88 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
Invested Capital Turnover |
|
0.37 |
0.37 |
0.40 |
0.37 |
0.42 |
0.38 |
0.37 |
0.33 |
0.35 |
0.35 |
Increase / (Decrease) in Invested Capital |
|
-55 |
-32 |
12 |
90 |
39 |
38 |
23 |
-36 |
42 |
16 |
Enterprise Value (EV) |
|
50 |
83 |
113 |
189 |
5.20 |
91 |
123 |
118 |
125 |
99 |
Market Capitalization |
|
351 |
361 |
343 |
351 |
327 |
396 |
352 |
331 |
358 |
368 |
Book Value per Share |
|
$33.88 |
$36.99 |
$38.53 |
$39.43 |
$39.30 |
$42.61 |
$42.20 |
$44.47 |
$47.10 |
$46.84 |
Tangible Book Value per Share |
|
$33.67 |
$36.78 |
$38.31 |
$39.21 |
$39.08 |
$42.39 |
$41.98 |
$44.25 |
$46.87 |
$46.61 |
Total Capital |
|
243 |
266 |
277 |
343 |
282 |
304 |
299 |
307 |
324 |
320 |
Total Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Long-Term Debt |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Debt |
|
-301 |
-278 |
-229 |
-162 |
-322 |
-305 |
-230 |
-213 |
-233 |
-269 |
Capital Expenditures (CapEx) |
|
1.18 |
2.12 |
1.23 |
1.02 |
1.45 |
1.20 |
1.05 |
0.97 |
0.40 |
2.46 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
0.00 |
0.00 |
60 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Depreciation and Amortization (D&A) |
|
0.59 |
0.80 |
0.89 |
0.57 |
0.65 |
0.75 |
0.75 |
0.70 |
0.76 |
0.87 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$1.42 |
$1.42 |
$1.34 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.28 |
$1.36 |
Adjusted Weighted Average Basic Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Adjusted Diluted Earnings per Share |
|
$1.42 |
$1.41 |
$1.33 |
$1.25 |
$1.12 |
$1.16 |
$1.16 |
$1.16 |
$1.27 |
$1.36 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
7.18M |
7.18M |
7.19M |
7.18M |
7.13M |
7.09M |
6.90M |
6.89M |
6.83M |
6.78M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
10 |
10 |
9.60 |
8.97 |
8.02 |
8.29 |
8.19 |
7.99 |
8.75 |
9.31 |
Normalized NOPAT Margin |
|
36.44% |
36.02% |
35.22% |
32.59% |
30.49% |
31.31% |
31.14% |
29.71% |
31.40% |
32.44% |
Pre Tax Income Margin |
|
44.05% |
44.04% |
43.16% |
40.28% |
37.60% |
38.55% |
38.48% |
36.81% |
38.83% |
40.24% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
6.85 |
3.77 |
2.44 |
1.59 |
1.03 |
0.95 |
0.87 |
0.83 |
0.87 |
0.97 |
NOPAT to Interest Expense |
|
5.67 |
3.08 |
1.99 |
1.29 |
0.84 |
0.77 |
0.70 |
0.67 |
0.70 |
0.78 |
EBIT Less CapEx to Interest Expense |
|
6.19 |
3.13 |
2.18 |
1.45 |
0.88 |
0.84 |
0.78 |
0.75 |
0.84 |
0.76 |
NOPAT Less CapEx to Interest Expense |
|
5.01 |
2.44 |
1.74 |
1.14 |
0.68 |
0.66 |
0.61 |
0.59 |
0.67 |
0.57 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
5.70% |
5.45% |
5.32% |
5.53% |
6.04% |
6.56% |
7.03% |
7.38% |
7.35% |
7.25% |
Augmented Payout Ratio |
|
20.22% |
6.04% |
6.21% |
7.96% |
11.76% |
20.90% |
50.81% |
52.99% |
57.53% |
54.89% |
Key Financial Trends
Red River Bancshares (NASDAQ:RRBI) has demonstrated consistent financial performance across the last four years, with several notable trends visible in their quarterly income statements, cash flow statements, and balance sheets.
Positive Trends:
- Net interest income has grown steadily over the past year, reaching approximately $23.7 million in Q4 2024, up from around $21.3 million in Q1 2024, reflecting strength in their core lending activities.
- Total revenue has shown a gradual increase from $26.3 million in Q4 2023 to $28.7 million in Q4 2024, helped by both interest income and non-interest income streams.
- Net income has improved consistently quarter-over-quarter, with Q4 2024 net income reaching $9.3 million versus $8.2 million in Q1 2024, and a notable increase compared to 2022 levels.
- Diluted earnings per share (EPS) have grown from around $1.16 in Q1 2024 to $1.36 in Q4 2024, indicating better profitability on a per-share basis.
- Return on equity appears supported by growing retained earnings, which increased from about $283 million at Q1 2024 to approximately $330 million by Q3 2024.
- The company is generating positive cash flow from continuing operating activities each quarter, supporting operational stability and growth potential.
- Deposits have increased, with net changes in deposits reaching $57.9 million in Q4 2024, reflecting strengthening customer confidence and liquidity.
- Red River Bancshares continues to manage provision for credit losses at relatively low and stable amounts (~$300,000 quarterly), indicating effective credit risk management.
- The bank maintains a solid common equity base around $300 million over the reported periods, reflecting a stable capital position.
- Repurchase of common equity has been consistent, with recent repurchases like $2.53 million in Q4 2024, demonstrating confidence in the company's valuation and returning value to shareholders.
Neutral Trends:
- Non-interest income has fluctuated modestly, mostly in the $4.3 million to $5.4 million range per quarter, driven by service charges and capital gains which can vary with market conditions.
- Operating expenses are rising slightly, with total non-interest expenses hovering around $15.9 million to $16.8 million in recent quarters, requiring management focus to maintain efficiency.
- The number of shares outstanding has decreased slightly, contributing to EPS growth but also reducing share liquidity somewhat.
- The company pays steady quarterly dividends of approximately $0.09 per share, indicating a moderate return policy balancing reinvestment and shareholder payout.
Negative Trends:
- Investment securities purchasing exceeds sales most quarters, contributing to negative net cash flow from investing activities in millions ($-22.5M in Q4 2024), which could pressure liquidity if sustained.
- Although the loan portfolio has grown to over $2 billion, the allowance for loan and lease losses, while adequate, has increased modestly, signaling cautious credit cost expectations.
- Accumulated other comprehensive income (AOCI) is negative and growing in absolute value (around -$49 million in Q3 2024), which could reflect unrealized losses affecting equity value.
Summary: Red River Bancshares has shown solid revenue and profitability growth with increasing core lending income and disciplined credit loss provisioning. The company’s capital and liquidity positions remain stable with growing deposit balances supporting expansion. Key areas to watch include managing investing cash flows and addressing negative comprehensive income fluctuations. Overall, RRBI presents a steadily improving financial profile with a balanced approach to shareholder returns and capital strengthening.
08/08/25 11:38 PMAI Generated. May Contain Errors.