Annual Income Statements for Nicolet Bankshares
This table shows Nicolet Bankshares' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Nicolet Bankshares
This table shows Nicolet Bankshares' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
17 |
31 |
28 |
29 |
33 |
34 |
33 |
36 |
42 |
40 |
15 |
| Consolidated Net Income / (Loss) |
|
17 |
31 |
28 |
29 |
33 |
34 |
33 |
36 |
42 |
40 |
15 |
| Net Income / (Loss) Continuing Operations |
|
17 |
31 |
28 |
29 |
33 |
34 |
33 |
36 |
42 |
40 |
15 |
| Total Pre-Tax Income |
|
32 |
37 |
34 |
37 |
41 |
43 |
40 |
45 |
52 |
50 |
19 |
| Total Revenue |
|
78 |
89 |
82 |
85 |
91 |
92 |
89 |
96 |
103 |
104 |
135 |
| Net Interest Income / (Expense) |
|
61 |
64 |
63 |
65 |
68 |
72 |
71 |
75 |
79 |
81 |
110 |
| Total Interest Income |
|
100 |
104 |
104 |
109 |
113 |
113 |
113 |
118 |
120 |
120 |
158 |
| Loans and Leases Interest Income |
|
88 |
90 |
94 |
98 |
101 |
101 |
101 |
106 |
108 |
107 |
140 |
| Investment Securities Interest Income |
|
5.78 |
6.13 |
5.80 |
6.21 |
6.31 |
6.44 |
6.61 |
7.04 |
7.20 |
7.27 |
13 |
| Other Interest Income |
|
6.45 |
7.15 |
4.59 |
4.70 |
5.49 |
5.79 |
5.47 |
4.62 |
5.20 |
6.39 |
5.12 |
| Total Interest Expense |
|
38 |
39 |
41 |
44 |
44 |
41 |
42 |
43 |
41 |
39 |
49 |
| Deposits Interest Expense |
|
35 |
37 |
39 |
41 |
42 |
39 |
39 |
40 |
39 |
38 |
47 |
| Long-Term Debt Interest Expense |
|
2.97 |
2.68 |
2.23 |
2.15 |
2.19 |
2.15 |
2.07 |
2.06 |
1.76 |
1.72 |
2.00 |
| Total Non-Interest Income |
|
17 |
24 |
19 |
20 |
22 |
21 |
18 |
21 |
24 |
23 |
25 |
| Other Service Charges |
|
15 |
15 |
15 |
16 |
17 |
18 |
16 |
17 |
19 |
20 |
24 |
| Net Realized & Unrealized Capital Gains on Investments |
|
1.14 |
6.97 |
3.04 |
1.73 |
2.27 |
1.57 |
0.70 |
0.75 |
1.96 |
1.07 |
-0.16 |
| Other Non-Interest Income |
|
0.63 |
2.11 |
1.41 |
1.39 |
2.62 |
1.23 |
1.47 |
2.87 |
2.63 |
2.32 |
1.61 |
| Provision for Credit Losses |
|
0.45 |
1.00 |
0.75 |
1.35 |
0.75 |
1.00 |
1.50 |
1.05 |
0.95 |
0.75 |
6.05 |
| Total Non-Interest Expense |
|
46 |
50 |
47 |
47 |
49 |
48 |
48 |
50 |
50 |
53 |
110 |
| Salaries and Employee Benefits |
|
24 |
27 |
27 |
26 |
29 |
27 |
27 |
29 |
29 |
30 |
38 |
| Net Occupancy & Equipment Expense |
|
14 |
17 |
13 |
13 |
13 |
13 |
14 |
14 |
14 |
14 |
19 |
| Marketing Expense |
|
1.87 |
1.85 |
2.14 |
2.04 |
1.82 |
2.33 |
2.10 |
1.59 |
2.22 |
2.09 |
2.34 |
| Property & Liability Insurance Claims |
|
1.50 |
0.95 |
1.03 |
0.99 |
0.99 |
0.99 |
0.94 |
1.03 |
1.01 |
1.03 |
1.28 |
| Other Operating Expenses |
|
2.77 |
2.10 |
2.42 |
2.81 |
2.34 |
3.27 |
2.82 |
2.92 |
2.31 |
2.57 |
4.68 |
| Amortization Expense |
|
1.99 |
1.84 |
1.83 |
1.76 |
1.69 |
1.59 |
1.55 |
1.48 |
1.41 |
1.29 |
4.10 |
| Restructuring Charge |
|
0.00 |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
41 |
| Income Tax Expense |
|
15 |
6.76 |
6.54 |
7.48 |
8.33 |
8.72 |
7.55 |
8.74 |
10 |
9.87 |
3.81 |
| Basic Earnings per Share |
|
$1.16 |
$2.08 |
$1.86 |
$1.96 |
$2.16 |
$2.26 |
$2.14 |
$2.40 |
$2.81 |
$2.71 |
$0.83 |
| Weighted Average Basic Shares Outstanding |
|
14.74M |
14.74M |
14.91M |
14.94M |
15.05M |
15.05M |
15.26M |
15.03M |
14.84M |
14.98M |
18.23M |
| Diluted Earnings per Share |
|
$1.14 |
$2.04 |
$1.82 |
$1.92 |
$2.10 |
$2.21 |
$2.08 |
$2.34 |
$2.73 |
$2.63 |
$0.81 |
| Weighted Average Diluted Shares Outstanding |
|
15.10M |
15.07M |
15.25M |
15.28M |
15.48M |
15.42M |
15.65M |
15.43M |
15.30M |
15.40M |
18.75M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
14.76M |
14.90M |
14.93M |
15.06M |
15.21M |
15.26M |
15.08M |
14.86M |
14.80M |
21.37M |
21.25M |
| Cash Dividends to Common per Share |
|
$0.25 |
- |
$0.25 |
$0.28 |
$0.28 |
- |
$0.28 |
$0.32 |
$0.32 |
- |
$0.32 |
Annual Cash Flow Statements for Nicolet Bankshares
This table details how cash moves in and out of Nicolet Bankshares' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
15 |
45 |
26 |
95 |
-67 |
621 |
-208 |
-441 |
337 |
45 |
124 |
| Net Cash From Operating Activities |
|
15 |
25 |
41 |
51 |
58 |
79 |
98 |
117 |
108 |
134 |
154 |
| Net Cash From Continuing Operating Activities |
|
15 |
25 |
41 |
51 |
58 |
79 |
98 |
117 |
108 |
134 |
154 |
| Net Income / (Loss) Continuing Operations |
|
12 |
19 |
33 |
41 |
55 |
60 |
61 |
94 |
62 |
124 |
151 |
| Consolidated Net Income / (Loss) |
|
12 |
19 |
33 |
41 |
55 |
60 |
61 |
94 |
62 |
124 |
151 |
| Provision For Loan Losses |
|
1.80 |
1.80 |
2.33 |
1.60 |
1.20 |
10 |
15 |
12 |
4.99 |
3.85 |
4.25 |
| Depreciation Expense |
|
3.32 |
5.13 |
7.07 |
6.28 |
7.31 |
11 |
14 |
22 |
18 |
17 |
15 |
| Non-Cash Adjustments to Reconcile Net Income |
|
2.54 |
0.92 |
4.63 |
3.70 |
-11 |
-15 |
18 |
-10 |
34 |
-17 |
-14 |
| Changes in Operating Assets and Liabilities, net |
|
-4.17 |
-1.74 |
-6.74 |
-1.95 |
6.06 |
13 |
-9.51 |
-0.21 |
-11 |
5.52 |
-2.16 |
| Net Cash From Investing Activities |
|
-22 |
51 |
-151 |
-77 |
-63 |
-209 |
-371 |
-516 |
591 |
-288 |
-231 |
| Net Cash From Continuing Investing Activities |
|
-22 |
51 |
-151 |
-77 |
-63 |
-209 |
-371 |
-516 |
591 |
-288 |
-231 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-21 |
- |
- |
- |
- |
- |
- |
- |
-19 |
-17 |
-4.09 |
| Purchase of Investment Securities |
|
-48 |
-110 |
-229 |
-154 |
-158 |
-333 |
-972 |
-862 |
-242 |
-391 |
-352 |
| Sale of Property, Leasehold Improvements and Equipment |
|
4.01 |
- |
1.72 |
- |
0.46 |
0.34 |
2.74 |
13 |
0.37 |
0.40 |
2.32 |
| Sale and/or Maturity of Investments |
|
36 |
93 |
65 |
76 |
96 |
114 |
220 |
176 |
840 |
119 |
123 |
| Other Investing Activities, net |
|
6.97 |
1.43 |
2.24 |
0.75 |
-1.92 |
9.17 |
379 |
9.41 |
12 |
0.04 |
0.41 |
| Net Cash From Financing Activities |
|
21 |
-31 |
136 |
121 |
-62 |
751 |
65 |
-42 |
-363 |
199 |
201 |
| Net Cash From Continuing Financing Activities |
|
21 |
-31 |
136 |
121 |
-62 |
751 |
65 |
-42 |
-363 |
199 |
201 |
| Net Change in Deposits |
|
31 |
91 |
127 |
143 |
49 |
815 |
210 |
-148 |
19 |
206 |
327 |
| Issuance of Common Equity |
|
1.72 |
1.90 |
4.03 |
1.80 |
8.74 |
2.06 |
2.38 |
0.75 |
0.84 |
0.59 |
0.10 |
| Repayment of Debt |
|
-5.76 |
-106 |
-9.55 |
-1.25 |
-91 |
-384 |
-188 |
-20 |
-376 |
-5.17 |
-27 |
| Repurchase of Common Equity |
|
- |
-5.20 |
-15 |
-23 |
-28 |
-42 |
-63 |
-61 |
-1.52 |
-10 |
-77 |
| Payment of Dividends |
|
-0.21 |
-0.63 |
- |
-0.28 |
- |
- |
0.00 |
0.00 |
-11 |
-17 |
-19 |
| Other Financing Activities, Net |
|
-4.38 |
-0.26 |
-0.19 |
0.00 |
-0.53 |
-8.22 |
-0.79 |
2.53 |
6.02 |
25 |
-3.17 |
| Cash Interest Paid |
|
7.29 |
7.51 |
11 |
19 |
22 |
23 |
11 |
37 |
138 |
170 |
164 |
| Cash Income Taxes Paid |
|
2.89 |
7.15 |
13 |
11 |
16 |
22 |
24 |
34 |
23 |
25 |
39 |
Quarterly Cash Flow Statements for Nicolet Bankshares
This table details how cash moves in and out of Nicolet Bankshares' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
41 |
-54 |
-64 |
-19 |
19 |
108 |
36 |
-150 |
51 |
186 |
-45 |
| Net Cash From Operating Activities |
|
22 |
38 |
23 |
37 |
40 |
33 |
42 |
39 |
46 |
27 |
16 |
| Net Cash From Continuing Operating Activities |
|
22 |
38 |
23 |
37 |
40 |
33 |
42 |
39 |
46 |
27 |
16 |
| Net Income / (Loss) Continuing Operations |
|
17 |
31 |
28 |
29 |
33 |
34 |
33 |
36 |
42 |
40 |
15 |
| Consolidated Net Income / (Loss) |
|
17 |
31 |
28 |
29 |
33 |
34 |
33 |
36 |
42 |
40 |
15 |
| Provision For Loan Losses |
|
0.45 |
1.00 |
0.75 |
1.35 |
0.75 |
1.00 |
1.50 |
1.05 |
0.95 |
0.75 |
6.05 |
| Depreciation Expense |
|
3.89 |
5.24 |
4.80 |
4.45 |
4.36 |
3.35 |
3.86 |
3.52 |
3.60 |
4.01 |
2.22 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-2.99 |
-0.43 |
-3.06 |
-4.62 |
-3.65 |
9.46 |
-0.57 |
-1.68 |
-3.62 |
-8.37 |
2.90 |
| Changes in Operating Assets and Liabilities, net |
|
3.33 |
1.30 |
-6.89 |
6.89 |
5.67 |
-15 |
4.40 |
-0.02 |
3.20 |
-9.73 |
-10 |
| Net Cash From Investing Activities |
|
89 |
-79 |
-49 |
-128 |
-41 |
-71 |
-138 |
-100 |
-38 |
45 |
66 |
| Net Cash From Continuing Investing Activities |
|
89 |
-79 |
-49 |
-128 |
-41 |
-71 |
-138 |
-100 |
-38 |
45 |
66 |
| Purchase of Investment Securities |
|
-40 |
-157 |
-94 |
-161 |
-54 |
-99 |
-159 |
-124 |
-79 |
9.73 |
-224 |
| Sale and/or Maturity of Investments |
|
126 |
66 |
45 |
32 |
12 |
25 |
20 |
24 |
41 |
37 |
289 |
| Other Investing Activities, net |
|
3.42 |
0.01 |
-0.60 |
1.82 |
0.96 |
2.47 |
0.13 |
0.06 |
0.13 |
0.08 |
0.35 |
| Net Cash From Financing Activities |
|
-70 |
-13 |
-38 |
71 |
21 |
145 |
133 |
-89 |
44 |
114 |
-127 |
| Net Cash From Continuing Financing Activities |
|
-70 |
-13 |
-38 |
71 |
21 |
145 |
133 |
-89 |
44 |
114 |
-127 |
| Net Change in Deposits |
|
-16 |
15 |
-32 |
75 |
19 |
144 |
169 |
-31 |
70 |
119 |
-41 |
| Issuance of Common Equity |
|
0.20 |
0.25 |
0.20 |
0.23 |
0.16 |
- |
3.33 |
0.02 |
0.02 |
0.02 |
7.24 |
| Repayment of Debt |
|
- |
-31 |
-4.01 |
- |
-1.16 |
- |
-5.00 |
-22 |
- |
- |
-48 |
| Repurchase of Common Equity |
|
- |
- |
0.00 |
- |
- |
-10 |
-26 |
-30 |
-21 |
- |
-22 |
| Payment of Dividends |
|
-3.70 |
-3.72 |
-3.76 |
-4.20 |
-4.24 |
-4.35 |
-4.30 |
-4.86 |
-4.73 |
-4.78 |
-6.90 |
| Other Financing Activities, Net |
|
-0.15 |
5.57 |
1.27 |
0.10 |
7.10 |
16 |
-3.95 |
-0.87 |
-1.00 |
-0.64 |
-15 |
| Cash Interest Paid |
|
38 |
39 |
41 |
42 |
45 |
41 |
41 |
42 |
42 |
39 |
53 |
Annual Balance Sheets for Nicolet Bankshares
This table presents Nicolet Bankshares' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
1,214 |
2,301 |
2,932 |
3,097 |
3,577 |
4,552 |
7,695 |
8,764 |
8,469 |
8,797 |
9,185 |
| Cash and Due from Banks |
|
12 |
68 |
86 |
86 |
75 |
88 |
209 |
121 |
130 |
116 |
108 |
| Interest Bearing Deposits at Other Banks |
|
71 |
60 |
68 |
164 |
107 |
714 |
386 |
34 |
362 |
420 |
552 |
| Trading Account Securities |
|
177 |
372 |
410 |
402 |
452 |
21 |
1,580 |
1,598 |
807 |
814 |
873 |
| Loans and Leases, Net of Allowance |
|
867 |
1,557 |
2,075 |
2,153 |
-14 |
2,757 |
4,572 |
6,119 |
6,290 |
6,560 |
6,768 |
| Loans and Leases |
|
877 |
1,569 |
2,088 |
2,166 |
- |
2,789 |
4,622 |
6,180 |
6,354 |
6,627 |
6,836 |
| Allowance for Loan and Lease Losses |
|
10 |
12 |
13 |
13 |
14 |
32 |
50 |
62 |
64 |
66 |
69 |
| Premises and Equipment, Net |
|
30 |
46 |
47 |
48 |
56 |
60 |
95 |
109 |
119 |
127 |
120 |
| Intangible Assets |
|
3.79 |
88 |
128 |
124 |
166 |
175 |
339 |
402 |
394 |
388 |
382 |
| Other Assets |
|
50 |
105 |
115 |
119 |
2,715 |
706 |
492 |
368 |
361 |
371 |
381 |
| Total Liabilities & Shareholders' Equity |
|
1,214 |
2,301 |
2,932 |
3,097 |
3,577 |
4,552 |
7,695 |
8,764 |
8,469 |
8,797 |
9,185 |
| Total Liabilities |
|
1,105 |
2,025 |
2,568 |
2,709 |
3,060 |
4,013 |
6,803 |
7,791 |
7,430 |
7,624 |
7,927 |
| Non-Interest Bearing Deposits |
|
- |
- |
632 |
753 |
819 |
1,213 |
1,976 |
2,362 |
1,959 |
1,791 |
1,829 |
| Interest Bearing Deposits |
|
1,056 |
1,970 |
1,839 |
1,861 |
2,135 |
2,698 |
4,490 |
4,817 |
5,239 |
5,612 |
5,902 |
| Long-Term Debt |
|
40 |
38 |
78 |
77 |
68 |
54 |
217 |
225 |
167 |
161 |
135 |
| Other Long-Term Liabilities |
|
- |
- |
18 |
18 |
38 |
48 |
120 |
70 |
65 |
59 |
62 |
| Total Equity & Noncontrolling Interests |
|
110 |
276 |
365 |
387 |
517 |
539 |
892 |
973 |
1,039 |
1,173 |
1,258 |
| Total Preferred & Common Equity |
|
110 |
276 |
364 |
387 |
516 |
539 |
892 |
973 |
1,039 |
1,173 |
1,258 |
| Total Common Equity |
|
97 |
276 |
364 |
387 |
516 |
539 |
892 |
973 |
1,039 |
1,173 |
1,258 |
| Common Stock |
|
45 |
210 |
264 |
248 |
313 |
273 |
575 |
622 |
634 |
656 |
583 |
| Retained Earnings |
|
51 |
69 |
102 |
144 |
199 |
253 |
314 |
408 |
458 |
566 |
698 |
| Accumulated Other Comprehensive Income / (Loss) |
|
0.98 |
-2.73 |
-2.15 |
-5.64 |
4.42 |
13 |
3.10 |
-57 |
-53 |
-49 |
-24 |
Quarterly Balance Sheets for Nicolet Bankshares
This table presents Nicolet Bankshares' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
8,896 |
8,192 |
8,483 |
8,416 |
8,447 |
8,557 |
8,637 |
8,975 |
8,931 |
9,029 |
15,574 |
| Cash and Due from Banks |
|
119 |
93 |
122 |
109 |
82 |
110 |
124 |
105 |
130 |
94 |
123 |
| Interest Bearing Deposits at Other Banks |
|
320 |
21 |
383 |
436 |
346 |
299 |
304 |
467 |
293 |
380 |
492 |
| Trading Account Securities |
|
1,640 |
1,028 |
925 |
800 |
809 |
809 |
837 |
846 |
859 |
873 |
2,004 |
| Loans and Leases, Net of Allowance |
|
5,924 |
6,161 |
6,160 |
6,176 |
6,333 |
6,464 |
6,491 |
6,678 |
6,771 |
6,806 |
10,746 |
| Loans and Leases |
|
5,984 |
6,224 |
6,223 |
6,239 |
6,398 |
6,529 |
6,557 |
6,746 |
6,839 |
6,875 |
10,880 |
| Allowance for Loan and Lease Losses |
|
60 |
62 |
63 |
63 |
64 |
65 |
66 |
67 |
68 |
69 |
133 |
| Premises and Equipment, Net |
|
107 |
113 |
117 |
118 |
120 |
121 |
124 |
125 |
124 |
122 |
188 |
| Intangible Assets |
|
407 |
400 |
398 |
396 |
393 |
391 |
390 |
387 |
385 |
384 |
968 |
| Other Assets |
|
367 |
6,526 |
367 |
372 |
358 |
359 |
365 |
367 |
369 |
371 |
1,053 |
| Total Liabilities & Shareholders' Equity |
|
8,896 |
8,192 |
8,483 |
8,416 |
8,447 |
8,557 |
8,637 |
8,975 |
8,931 |
9,029 |
15,574 |
| Total Liabilities |
|
7,957 |
7,231 |
7,505 |
7,442 |
7,383 |
7,466 |
7,488 |
7,792 |
7,741 |
7,814 |
13,318 |
| Non-Interest Bearing Deposits |
|
2,478 |
2,095 |
2,060 |
2,020 |
1,665 |
1,765 |
1,840 |
1,689 |
1,800 |
1,826 |
2,538 |
| Interest Bearing Deposits |
|
4,918 |
4,834 |
5,139 |
5,162 |
5,501 |
5,476 |
5,420 |
5,883 |
5,741 |
5,785 |
10,087 |
| Long-Term Debt |
|
225 |
197 |
198 |
198 |
162 |
162 |
161 |
157 |
134 |
135 |
180 |
| Other Long-Term Liabilities |
|
56 |
55 |
59 |
62 |
55 |
62 |
67 |
63 |
65 |
68 |
513 |
| Total Equity & Noncontrolling Interests |
|
938 |
962 |
978 |
974 |
1,064 |
1,091 |
1,149 |
1,183 |
1,190 |
1,215 |
2,257 |
| Total Preferred & Common Equity |
|
938 |
962 |
978 |
974 |
1,064 |
1,091 |
1,149 |
1,183 |
1,190 |
1,215 |
2,257 |
| Total Common Equity |
|
938 |
962 |
978 |
974 |
1,064 |
1,091 |
1,149 |
1,183 |
1,190 |
1,215 |
2,257 |
| Common Stock |
|
621 |
624 |
625 |
626 |
637 |
639 |
648 |
630 |
602 |
582 |
1,590 |
| Retained Earnings |
|
380 |
399 |
418 |
431 |
482 |
507 |
536 |
594 |
625 |
662 |
706 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-62 |
-61 |
-65 |
-83 |
-55 |
-55 |
-34 |
-41 |
-37 |
-29 |
-39 |
Annual Metrics And Ratios for Nicolet Bankshares
This table displays calculated financial ratios and metrics derived from Nicolet Bankshares' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
14,798,920.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
14,798,920.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
10.18 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
5.40% |
60.44% |
40.69% |
9.58% |
15.93% |
13.29% |
17.38% |
32.20% |
-6.85% |
26.25% |
11.91% |
| EBITDA Growth |
|
13.29% |
58.34% |
71.00% |
7.60% |
28.94% |
16.35% |
3.65% |
55.47% |
-28.87% |
63.83% |
17.35% |
| EBIT Growth |
|
20.37% |
59.06% |
77.09% |
10.26% |
30.38% |
13.30% |
0.22% |
55.00% |
-31.10% |
79.07% |
20.52% |
| NOPAT Growth |
|
14.96% |
61.78% |
78.84% |
23.69% |
32.97% |
9.97% |
0.30% |
55.41% |
-34.74% |
101.67% |
21.46% |
| Net Income Growth |
|
14.96% |
61.78% |
78.84% |
23.69% |
32.97% |
9.97% |
0.30% |
55.41% |
-34.74% |
101.67% |
21.46% |
| EPS Growth |
|
14.22% |
-7.78% |
40.51% |
23.72% |
33.98% |
3.26% |
-4.56% |
20.59% |
-37.80% |
97.30% |
21.49% |
| Operating Cash Flow Growth |
|
36.33% |
64.81% |
64.13% |
25.24% |
14.02% |
35.71% |
23.77% |
20.22% |
-8.03% |
23.87% |
14.79% |
| Free Cash Flow Firm Growth |
|
-69.81% |
-2,292.68% |
34.50% |
120.54% |
-431.15% |
180.08% |
-974.68% |
31.49% |
218.81% |
-101.16% |
2,255.49% |
| Invested Capital Growth |
|
3.39% |
110.06% |
41.07% |
4.91% |
25.82% |
1.44% |
86.96% |
36.62% |
-20.39% |
10.64% |
4.36% |
| Revenue Q/Q Growth |
|
1.37% |
15.48% |
5.71% |
1.18% |
4.28% |
3.85% |
9.06% |
4.68% |
2.13% |
1.07% |
3.04% |
| EBITDA Q/Q Growth |
|
0.22% |
18.83% |
5.31% |
6.55% |
4.65% |
8.59% |
-1.02% |
11.87% |
0.60% |
2.31% |
3.94% |
| EBIT Q/Q Growth |
|
5.14% |
19.58% |
8.13% |
4.07% |
4.52% |
8.26% |
-2.89% |
13.84% |
0.37% |
3.87% |
3.89% |
| NOPAT Q/Q Growth |
|
3.66% |
21.38% |
9.91% |
4.53% |
2.67% |
10.41% |
-2.85% |
13.62% |
5.23% |
3.18% |
4.03% |
| Net Income Q/Q Growth |
|
3.66% |
21.38% |
9.91% |
4.53% |
2.67% |
10.41% |
-2.85% |
13.62% |
5.23% |
3.18% |
4.03% |
| EPS Q/Q Growth |
|
3.63% |
3.95% |
5.71% |
5.37% |
0.91% |
10.89% |
-8.88% |
11.00% |
5.15% |
2.16% |
4.49% |
| Operating Cash Flow Q/Q Growth |
|
-20.83% |
190.33% |
-5.25% |
-0.63% |
23.85% |
-8.15% |
45.99% |
-11.56% |
7.70% |
-3.18% |
-4.00% |
| Free Cash Flow Firm Q/Q Growth |
|
-37.04% |
5.27% |
15.03% |
-52.57% |
-389.25% |
112.89% |
-440.60% |
36.00% |
12.28% |
76.28% |
-12.63% |
| Invested Capital Q/Q Growth |
|
3.22% |
-0.05% |
-3.07% |
2.09% |
20.23% |
-37.22% |
26.94% |
4.93% |
2.88% |
1.81% |
3.18% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
35.48% |
35.02% |
42.56% |
41.79% |
46.48% |
47.73% |
42.15% |
49.57% |
37.85% |
49.12% |
51.51% |
| EBIT Margin |
|
29.86% |
29.60% |
37.26% |
37.49% |
42.16% |
42.17% |
36.00% |
42.21% |
31.22% |
44.28% |
47.69% |
| Profit (Net Income) Margin |
|
19.55% |
19.72% |
25.07% |
28.29% |
32.45% |
31.50% |
26.92% |
31.64% |
22.17% |
35.41% |
38.44% |
| Tax Burden Percent |
|
65.49% |
66.61% |
67.27% |
75.46% |
76.96% |
74.70% |
74.77% |
74.97% |
71.01% |
79.97% |
80.60% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
34.51% |
33.39% |
32.73% |
24.54% |
23.04% |
25.30% |
25.23% |
25.03% |
28.99% |
20.03% |
19.40% |
| Return on Invested Capital (ROIC) |
|
7.86% |
8.07% |
8.83% |
9.11% |
10.48% |
10.27% |
7.13% |
7.19% |
4.52% |
9.77% |
11.05% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.86% |
8.07% |
8.83% |
9.11% |
10.48% |
10.27% |
7.13% |
7.19% |
4.52% |
9.77% |
11.05% |
| Return on Net Nonoperating Assets (RNNOA) |
|
2.61% |
1.62% |
1.59% |
1.88% |
1.68% |
1.18% |
1.35% |
2.93% |
1.59% |
1.45% |
1.35% |
| Return on Equity (ROE) |
|
10.47% |
9.68% |
10.43% |
10.99% |
12.16% |
11.45% |
8.48% |
10.11% |
6.12% |
11.22% |
12.40% |
| Cash Return on Invested Capital (CROIC) |
|
4.52% |
-62.92% |
-25.24% |
4.32% |
-12.38% |
8.84% |
-53.48% |
-23.77% |
27.23% |
-0.34% |
6.78% |
| Operating Return on Assets (OROA) |
|
1.45% |
1.60% |
1.90% |
1.82% |
2.14% |
1.99% |
1.32% |
1.53% |
1.01% |
1.80% |
2.08% |
| Return on Assets (ROA) |
|
0.95% |
1.06% |
1.28% |
1.37% |
1.65% |
1.49% |
0.99% |
1.15% |
0.71% |
1.44% |
1.68% |
| Return on Common Equity (ROCE) |
|
8.72% |
9.36% |
10.41% |
10.97% |
12.14% |
11.44% |
8.48% |
10.11% |
6.12% |
11.22% |
12.40% |
| Return on Equity Simple (ROE_SIMPLE) |
|
10.55% |
6.77% |
9.18% |
10.70% |
10.65% |
11.21% |
6.80% |
9.69% |
5.92% |
10.58% |
11.98% |
| Net Operating Profit after Tax (NOPAT) |
|
12 |
19 |
33 |
41 |
55 |
60 |
61 |
94 |
62 |
124 |
151 |
| NOPAT Margin |
|
19.55% |
19.72% |
25.07% |
28.29% |
32.45% |
31.50% |
26.92% |
31.64% |
22.17% |
35.41% |
38.44% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
59.67% |
57.13% |
53.37% |
53.97% |
50.08% |
46.74% |
48.41% |
47.48% |
58.75% |
48.42% |
45.53% |
| Operating Expenses to Revenue |
|
67.10% |
68.50% |
61.00% |
61.41% |
57.13% |
52.47% |
57.38% |
53.93% |
66.98% |
54.62% |
51.23% |
| Earnings before Interest and Taxes (EBIT) |
|
18 |
28 |
50 |
55 |
71 |
81 |
81 |
126 |
87 |
155 |
187 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
21 |
33 |
57 |
61 |
79 |
92 |
95 |
148 |
105 |
172 |
202 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.90 |
1.45 |
1.45 |
1.18 |
1.32 |
1.22 |
1.13 |
1.18 |
1.13 |
1.36 |
1.43 |
| Price to Tangible Book Value (P/TBV) |
|
0.94 |
2.13 |
2.24 |
1.74 |
1.94 |
1.81 |
1.82 |
2.01 |
1.82 |
2.03 |
2.05 |
| Price to Revenue (P/Rev) |
|
1.48 |
4.23 |
3.95 |
3.13 |
4.01 |
3.43 |
4.47 |
3.84 |
4.23 |
4.56 |
4.58 |
| Price to Earnings (P/E) |
|
7.79 |
22.48 |
15.91 |
11.14 |
12.45 |
10.94 |
16.62 |
12.15 |
19.08 |
12.86 |
11.91 |
| Dividend Yield |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.94% |
1.04% |
1.02% |
| Earnings Yield |
|
12.83% |
4.45% |
6.28% |
8.98% |
8.03% |
9.14% |
6.02% |
8.23% |
5.24% |
7.77% |
8.39% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.35 |
0.97 |
1.02 |
0.61 |
0.94 |
0.00 |
0.55 |
1.00 |
0.70 |
0.91 |
0.91 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.89 |
3.22 |
3.37 |
1.95 |
3.23 |
0.00 |
2.70 |
5.10 |
3.04 |
3.48 |
3.24 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
2.51 |
9.21 |
7.92 |
4.66 |
6.95 |
0.00 |
6.40 |
10.30 |
8.03 |
7.09 |
6.29 |
| Enterprise Value to EBIT (EV/EBIT) |
|
2.98 |
10.89 |
9.05 |
5.19 |
7.66 |
0.00 |
7.49 |
12.09 |
9.73 |
7.87 |
6.79 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
4.55 |
16.35 |
13.45 |
6.88 |
9.95 |
0.00 |
10.02 |
16.13 |
13.70 |
9.84 |
8.43 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
3.49 |
12.32 |
11.04 |
5.58 |
9.41 |
0.00 |
6.22 |
12.95 |
7.81 |
9.12 |
8.27 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
7.90 |
0.00 |
0.00 |
14.50 |
0.00 |
0.00 |
0.00 |
0.00 |
2.28 |
0.00 |
13.73 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.36 |
0.14 |
0.21 |
0.20 |
0.13 |
0.10 |
0.24 |
0.56 |
0.16 |
0.14 |
0.11 |
| Long-Term Debt to Equity |
|
0.36 |
0.14 |
0.21 |
0.20 |
0.13 |
0.10 |
0.24 |
0.23 |
0.16 |
0.14 |
0.11 |
| Financial Leverage |
|
0.33 |
0.20 |
0.18 |
0.21 |
0.16 |
0.12 |
0.19 |
0.41 |
0.35 |
0.15 |
0.12 |
| Leverage Ratio |
|
11.01 |
9.11 |
8.16 |
8.01 |
7.38 |
7.70 |
8.56 |
8.83 |
8.57 |
7.81 |
7.40 |
| Compound Leverage Factor |
|
11.01 |
9.11 |
8.16 |
8.01 |
7.38 |
7.70 |
8.56 |
8.83 |
8.57 |
7.81 |
7.40 |
| Debt to Total Capital |
|
26.62% |
11.98% |
17.62% |
16.64% |
11.57% |
9.08% |
19.56% |
35.80% |
13.84% |
12.10% |
9.68% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
20.93% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
26.62% |
11.98% |
17.62% |
16.64% |
11.57% |
9.08% |
19.56% |
14.88% |
13.84% |
12.10% |
9.68% |
| Preferred Equity to Total Capital |
|
8.16% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.12% |
0.13% |
0.16% |
0.16% |
0.12% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
65.10% |
87.89% |
82.22% |
83.20% |
88.31% |
90.92% |
80.44% |
64.20% |
86.16% |
87.90% |
90.32% |
| Debt to EBITDA |
|
1.90 |
1.13 |
1.37 |
1.27 |
0.86 |
0.59 |
2.28 |
3.67 |
1.59 |
0.94 |
0.67 |
| Net Debt to EBITDA |
|
-2.25 |
-2.88 |
-1.39 |
-2.84 |
-1.70 |
-8.50 |
-4.21 |
2.54 |
-3.15 |
-2.18 |
-2.60 |
| Long-Term Debt to EBITDA |
|
1.90 |
1.13 |
1.37 |
1.27 |
0.86 |
0.59 |
2.28 |
1.53 |
1.59 |
0.94 |
0.67 |
| Debt to NOPAT |
|
3.44 |
2.01 |
2.33 |
1.87 |
1.23 |
0.89 |
3.58 |
5.75 |
2.71 |
1.30 |
0.90 |
| Net Debt to NOPAT |
|
-4.09 |
-5.11 |
-2.35 |
-4.19 |
-2.43 |
-12.87 |
-6.60 |
3.98 |
-5.38 |
-3.03 |
-3.49 |
| Long-Term Debt to NOPAT |
|
3.44 |
2.01 |
2.33 |
1.87 |
1.23 |
0.89 |
3.58 |
2.39 |
2.71 |
1.30 |
0.90 |
| Noncontrolling Interest Sharing Ratio |
|
16.69% |
3.32% |
0.17% |
0.19% |
0.16% |
0.07% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
6.65 |
-146 |
-96 |
20 |
-65 |
52 |
-455 |
-312 |
370 |
-4.29 |
92 |
| Operating Cash Flow to CapEx |
|
88.34% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
8,684.11% |
| Free Cash Flow to Firm to Interest Expense |
|
0.92 |
-19.88 |
-9.09 |
1.04 |
-2.89 |
2.62 |
-33.45 |
-9.18 |
2.62 |
-0.03 |
0.56 |
| Operating Cash Flow to Interest Expense |
|
2.09 |
3.38 |
3.87 |
2.70 |
2.58 |
3.97 |
7.18 |
3.46 |
0.76 |
0.79 |
0.93 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
-0.28 |
3.38 |
4.04 |
2.70 |
2.60 |
3.99 |
7.38 |
3.84 |
0.85 |
0.79 |
0.92 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.05 |
0.04 |
0.04 |
0.03 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
1.92 |
2.51 |
2.87 |
3.07 |
3.24 |
3.30 |
2.92 |
2.93 |
2.44 |
2.85 |
3.17 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
149 |
314 |
443 |
465 |
585 |
593 |
1,109 |
1,515 |
1,206 |
1,334 |
1,393 |
| Invested Capital Turnover |
|
0.40 |
0.41 |
0.35 |
0.32 |
0.32 |
0.33 |
0.26 |
0.23 |
0.20 |
0.28 |
0.29 |
| Increase / (Decrease) in Invested Capital |
|
4.91 |
165 |
129 |
22 |
120 |
8.44 |
516 |
406 |
-309 |
128 |
58 |
| Enterprise Value (EV) |
|
53 |
306 |
450 |
285 |
547 |
-121 |
607 |
1,520 |
843 |
1,220 |
1,270 |
| Market Capitalization |
|
87 |
401 |
527 |
457 |
680 |
658 |
1,008 |
1,145 |
1,174 |
1,596 |
1,795 |
| Book Value per Share |
|
$24.46 |
$32.29 |
$37.15 |
$40.59 |
$55.12 |
$53.46 |
$74.61 |
$66.26 |
$70.39 |
$77.11 |
$84.98 |
| Tangible Book Value per Share |
|
$23.50 |
$22.00 |
$24.05 |
$27.54 |
$37.40 |
$36.07 |
$46.21 |
$38.84 |
$43.67 |
$51.59 |
$59.14 |
| Total Capital |
|
149 |
314 |
443 |
465 |
585 |
593 |
1,109 |
1,515 |
1,206 |
1,334 |
1,393 |
| Total Debt |
|
40 |
38 |
78 |
77 |
68 |
54 |
217 |
542 |
167 |
161 |
135 |
| Total Long-Term Debt |
|
40 |
38 |
78 |
77 |
68 |
54 |
217 |
225 |
167 |
161 |
135 |
| Net Debt |
|
-47 |
-95 |
-79 |
-173 |
-134 |
-779 |
-400 |
375 |
-331 |
-376 |
-525 |
| Capital Expenditures (CapEx) |
|
17 |
0.00 |
-1.72 |
0.00 |
-0.46 |
-0.34 |
-2.74 |
-13 |
-12 |
-0.04 |
1.77 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
40 |
38 |
78 |
77 |
68 |
54 |
217 |
542 |
167 |
161 |
135 |
| Total Depreciation and Amortization (D&A) |
|
3.32 |
5.13 |
7.07 |
6.28 |
7.31 |
11 |
14 |
22 |
18 |
17 |
15 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.80 |
$2.49 |
$3.51 |
$4.26 |
$5.71 |
$5.82 |
$5.65 |
$6.78 |
$4.17 |
$8.24 |
$10.06 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
4.00M |
7.16M |
9.44M |
9.64M |
9.56M |
10.34M |
10.74M |
13.91M |
14.74M |
15.05M |
14.98M |
| Adjusted Diluted Earnings per Share |
|
$2.57 |
$2.37 |
$3.33 |
$4.12 |
$5.52 |
$5.70 |
$5.44 |
$6.56 |
$4.08 |
$8.05 |
$9.78 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
4.36M |
7.51M |
9.96M |
9.96M |
9.90M |
10.54M |
11.14M |
14.37M |
15.07M |
15.42M |
15.40M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
4.19M |
8.59M |
9.74M |
9.46M |
10.50M |
9.98M |
13.59M |
14.69M |
14.90M |
15.26M |
21.37M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
12 |
19 |
33 |
41 |
55 |
61 |
65 |
96 |
62 |
124 |
152 |
| Normalized NOPAT Margin |
|
19.55% |
19.72% |
25.07% |
28.29% |
32.50% |
31.90% |
28.79% |
32.06% |
22.22% |
35.41% |
38.84% |
| Pre Tax Income Margin |
|
29.86% |
29.60% |
37.26% |
37.49% |
42.16% |
42.17% |
36.00% |
42.21% |
31.22% |
44.28% |
47.69% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
2.45 |
3.83 |
4.73 |
2.90 |
3.17 |
4.08 |
5.96 |
3.70 |
0.61 |
0.91 |
1.14 |
| NOPAT to Interest Expense |
|
1.60 |
2.55 |
3.18 |
2.19 |
2.44 |
3.04 |
4.46 |
2.78 |
0.44 |
0.73 |
0.92 |
| EBIT Less CapEx to Interest Expense |
|
0.08 |
3.83 |
4.89 |
2.90 |
3.19 |
4.09 |
6.16 |
4.09 |
0.70 |
0.91 |
1.13 |
| NOPAT Less CapEx to Interest Expense |
|
-0.76 |
2.55 |
3.34 |
2.19 |
2.46 |
3.06 |
4.66 |
3.16 |
0.52 |
0.73 |
0.91 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
1.83% |
3.39% |
0.00% |
0.67% |
0.00% |
0.00% |
0.00% |
0.00% |
18.08% |
13.34% |
12.38% |
| Augmented Payout Ratio |
|
1.83% |
31.21% |
44.89% |
55.68% |
51.76% |
69.60% |
103.18% |
65.24% |
20.55% |
21.51% |
63.19% |
Quarterly Metrics And Ratios for Nicolet Bankshares
This table displays calculated financial ratios and metrics derived from Nicolet Bankshares' official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
14,798,920.00 |
21,366,851.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
14,798,920.00 |
21,366,851.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
2.72 |
0.71 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
2.66% |
6.97% |
135.77% |
11.95% |
16.32% |
4.16% |
8.76% |
12.70% |
13.38% |
12.53% |
50.79% |
| EBITDA Growth |
|
19.00% |
1.49% |
540.10% |
15.88% |
26.57% |
9.12% |
12.46% |
17.23% |
22.64% |
16.44% |
-51.75% |
| EBIT Growth |
|
28.22% |
0.87% |
362.32% |
20.59% |
28.34% |
15.45% |
16.92% |
21.84% |
26.93% |
16.19% |
-52.65% |
| NOPAT Growth |
|
-7.30% |
11.09% |
403.33% |
29.56% |
89.51% |
12.46% |
17.28% |
23.10% |
28.35% |
16.95% |
-53.38% |
| Net Income Growth |
|
-7.30% |
11.09% |
412.32% |
29.56% |
89.51% |
12.46% |
17.28% |
23.10% |
28.35% |
16.95% |
-53.38% |
| EPS Growth |
|
-11.63% |
10.87% |
398.36% |
27.15% |
84.21% |
8.33% |
14.29% |
21.88% |
30.00% |
19.00% |
-61.06% |
| Operating Cash Flow Growth |
|
-42.55% |
25.71% |
50.44% |
13.74% |
81.56% |
-11.61% |
78.72% |
4.21% |
15.68% |
-19.19% |
-61.06% |
| Free Cash Flow Firm Growth |
|
152.32% |
189.73% |
106.35% |
100.39% |
-136.66% |
-127.64% |
-831.49% |
-5,482.71% |
102.56% |
80.92% |
-1,230.21% |
| Invested Capital Growth |
|
-18.80% |
-20.39% |
1.38% |
2.34% |
11.80% |
10.64% |
9.29% |
5.63% |
2.98% |
4.36% |
81.88% |
| Revenue Q/Q Growth |
|
2.81% |
13.72% |
-7.31% |
3.31% |
6.82% |
1.83% |
-3.22% |
7.06% |
7.46% |
1.07% |
29.68% |
| EBITDA Q/Q Growth |
|
0.47% |
19.44% |
-8.28% |
5.28% |
9.74% |
2.98% |
-5.47% |
9.74% |
14.80% |
-2.23% |
-60.83% |
| EBIT Q/Q Growth |
|
4.44% |
17.57% |
-8.25% |
7.04% |
11.15% |
5.77% |
-7.09% |
11.54% |
15.80% |
-3.18% |
-62.13% |
| NOPAT Q/Q Growth |
|
-24.06% |
78.70% |
-9.36% |
5.34% |
11.08% |
6.04% |
-5.48% |
10.56% |
15.82% |
-3.38% |
-62.32% |
| Net Income Q/Q Growth |
|
-24.06% |
78.70% |
-9.36% |
5.34% |
11.08% |
6.04% |
-5.48% |
10.56% |
15.82% |
-3.38% |
-62.32% |
| EPS Q/Q Growth |
|
-24.50% |
78.95% |
-10.78% |
5.49% |
9.38% |
5.24% |
-5.88% |
12.50% |
16.67% |
-3.66% |
-69.20% |
| Operating Cash Flow Q/Q Growth |
|
-33.48% |
72.98% |
-38.10% |
59.68% |
6.19% |
-15.79% |
25.17% |
-6.90% |
17.88% |
-41.17% |
-39.68% |
| Free Cash Flow Firm Q/Q Growth |
|
273.60% |
17.65% |
-96.73% |
-94.23% |
-16,580.69% |
11.28% |
13.36% |
57.51% |
107.85% |
-760.51% |
-5,939.29% |
| Invested Capital Q/Q Growth |
|
-4.33% |
2.88% |
1.66% |
2.28% |
4.52% |
1.81% |
0.42% |
-1.15% |
1.90% |
3.18% |
75.00% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
45.78% |
48.09% |
47.59% |
48.49% |
49.82% |
50.38% |
49.21% |
50.44% |
53.89% |
52.13% |
15.74% |
| EBIT Margin |
|
40.80% |
42.18% |
41.75% |
43.26% |
45.01% |
46.75% |
44.89% |
46.76% |
50.39% |
48.27% |
14.10% |
| Profit (Net Income) Margin |
|
21.99% |
34.56% |
33.80% |
34.46% |
35.83% |
37.31% |
36.44% |
37.64% |
40.57% |
38.78% |
11.27% |
| Tax Burden Percent |
|
53.91% |
81.94% |
80.94% |
79.66% |
79.61% |
79.81% |
81.19% |
80.48% |
80.50% |
80.33% |
79.95% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
| Effective Tax Rate |
|
46.09% |
18.06% |
19.06% |
20.34% |
20.39% |
20.19% |
18.81% |
19.52% |
19.50% |
19.67% |
20.05% |
| Return on Invested Capital (ROIC) |
|
4.57% |
7.05% |
9.02% |
9.28% |
10.01% |
10.29% |
10.16% |
10.75% |
11.60% |
11.15% |
2.61% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
4.57% |
7.05% |
9.02% |
9.28% |
10.01% |
10.29% |
10.16% |
10.75% |
11.60% |
11.15% |
2.61% |
| Return on Net Nonoperating Assets (RNNOA) |
|
1.68% |
2.49% |
1.82% |
1.84% |
1.69% |
1.53% |
1.44% |
1.40% |
1.45% |
1.36% |
0.26% |
| Return on Equity (ROE) |
|
6.25% |
9.54% |
10.84% |
11.12% |
11.70% |
11.82% |
11.60% |
12.15% |
13.06% |
12.51% |
2.87% |
| Cash Return on Invested Capital (CROIC) |
|
25.23% |
27.23% |
6.70% |
6.15% |
-1.46% |
-0.34% |
1.16% |
5.04% |
7.96% |
6.78% |
-51.04% |
| Operating Return on Assets (OROA) |
|
1.28% |
1.36% |
1.63% |
1.70% |
1.83% |
1.90% |
1.84% |
1.97% |
2.17% |
2.10% |
0.50% |
| Return on Assets (ROA) |
|
0.69% |
1.11% |
1.32% |
1.35% |
1.46% |
1.51% |
1.50% |
1.59% |
1.75% |
1.69% |
0.40% |
| Return on Common Equity (ROCE) |
|
6.25% |
9.54% |
10.84% |
11.12% |
11.70% |
11.82% |
11.60% |
12.15% |
13.06% |
12.51% |
2.87% |
| Return on Equity Simple (ROE_SIMPLE) |
|
6.00% |
0.00% |
9.23% |
9.61% |
10.46% |
0.00% |
10.89% |
11.40% |
11.92% |
0.00% |
5.91% |
| Net Operating Profit after Tax (NOPAT) |
|
17 |
31 |
28 |
29 |
33 |
34 |
33 |
36 |
42 |
40 |
15 |
| NOPAT Margin |
|
21.99% |
34.56% |
33.80% |
34.46% |
35.83% |
37.31% |
36.44% |
37.64% |
40.57% |
38.78% |
11.27% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| SG&A Expenses to Revenue |
|
50.61% |
51.18% |
50.91% |
48.60% |
48.62% |
45.84% |
47.50% |
46.47% |
44.09% |
44.42% |
43.79% |
| Operating Expenses to Revenue |
|
58.63% |
56.69% |
57.34% |
55.15% |
54.16% |
52.17% |
53.44% |
52.14% |
48.68% |
51.01% |
81.42% |
| Earnings before Interest and Taxes (EBIT) |
|
32 |
37 |
34 |
37 |
41 |
43 |
40 |
45 |
52 |
50 |
19 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
36 |
43 |
39 |
41 |
45 |
47 |
44 |
48 |
55 |
54 |
21 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.04 |
1.13 |
1.19 |
1.14 |
1.25 |
1.36 |
1.41 |
1.56 |
1.64 |
1.43 |
1.41 |
| Price to Tangible Book Value (P/TBV) |
|
1.76 |
1.82 |
1.89 |
1.77 |
1.90 |
2.03 |
2.09 |
2.31 |
2.40 |
2.05 |
2.46 |
| Price to Revenue (P/Rev) |
|
3.74 |
4.23 |
3.89 |
3.71 |
4.15 |
4.56 |
4.65 |
5.06 |
5.25 |
4.58 |
7.26 |
| Price to Earnings (P/E) |
|
17.37 |
19.08 |
12.88 |
11.82 |
11.98 |
12.86 |
12.90 |
13.73 |
13.80 |
11.91 |
23.82 |
| Dividend Yield |
|
0.73% |
0.94% |
1.17% |
1.24% |
1.11% |
1.04% |
1.03% |
0.94% |
0.89% |
1.02% |
1.05% |
| Earnings Yield |
|
5.76% |
5.24% |
7.76% |
8.46% |
8.35% |
7.77% |
7.75% |
7.28% |
7.25% |
8.39% |
4.20% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.56 |
0.70 |
0.81 |
0.79 |
0.89 |
0.91 |
0.93 |
1.19 |
1.23 |
0.91 |
1.12 |
| Enterprise Value to Revenue (EV/Rev) |
|
2.43 |
3.04 |
3.06 |
2.97 |
3.38 |
3.48 |
3.49 |
4.27 |
4.36 |
3.24 |
6.26 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
6.32 |
8.03 |
6.50 |
6.24 |
6.96 |
7.09 |
7.05 |
8.55 |
8.54 |
6.29 |
15.29 |
| Enterprise Value to EBIT (EV/EBIT) |
|
7.65 |
9.73 |
7.42 |
7.06 |
7.84 |
7.87 |
7.75 |
9.31 |
9.22 |
6.79 |
16.52 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
11.29 |
13.70 |
10.12 |
9.44 |
9.73 |
9.84 |
9.68 |
11.60 |
11.45 |
8.43 |
20.56 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
6.58 |
7.81 |
8.58 |
8.23 |
8.47 |
9.12 |
8.20 |
10.24 |
10.37 |
8.27 |
21.40 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
2.00 |
2.28 |
12.19 |
12.98 |
0.00 |
0.00 |
83.46 |
24.20 |
15.68 |
13.73 |
0.00 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.20 |
0.16 |
0.15 |
0.15 |
0.14 |
0.14 |
0.13 |
0.11 |
0.11 |
0.11 |
0.08 |
| Long-Term Debt to Equity |
|
0.20 |
0.16 |
0.15 |
0.15 |
0.14 |
0.14 |
0.13 |
0.11 |
0.11 |
0.11 |
0.08 |
| Financial Leverage |
|
0.37 |
0.35 |
0.20 |
0.20 |
0.17 |
0.15 |
0.14 |
0.13 |
0.13 |
0.12 |
0.10 |
| Leverage Ratio |
|
9.05 |
8.57 |
8.22 |
8.24 |
8.03 |
7.81 |
7.75 |
7.67 |
7.47 |
7.40 |
7.14 |
| Compound Leverage Factor |
|
9.05 |
8.57 |
8.22 |
8.24 |
8.03 |
7.81 |
7.75 |
7.67 |
7.47 |
7.40 |
7.14 |
| Debt to Total Capital |
|
16.87% |
13.84% |
13.24% |
12.95% |
12.30% |
12.10% |
11.69% |
10.14% |
9.97% |
9.68% |
7.39% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Long-Term Debt to Total Capital |
|
16.87% |
13.84% |
13.24% |
12.95% |
12.30% |
12.10% |
11.69% |
10.14% |
9.97% |
9.68% |
7.39% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
83.13% |
86.16% |
86.76% |
87.05% |
87.70% |
87.90% |
88.31% |
89.86% |
90.03% |
90.32% |
92.61% |
| Debt to EBITDA |
|
1.89 |
1.59 |
1.06 |
1.02 |
0.96 |
0.94 |
0.88 |
0.73 |
0.69 |
0.67 |
1.00 |
| Net Debt to EBITDA |
|
-3.41 |
-3.15 |
-1.77 |
-1.58 |
-1.61 |
-2.18 |
-2.35 |
-1.57 |
-1.75 |
-2.60 |
-2.43 |
| Long-Term Debt to EBITDA |
|
1.89 |
1.59 |
1.06 |
1.02 |
0.96 |
0.94 |
0.88 |
0.73 |
0.69 |
0.67 |
1.00 |
| Debt to NOPAT |
|
3.38 |
2.71 |
1.65 |
1.55 |
1.34 |
1.30 |
1.22 |
0.99 |
0.93 |
0.90 |
1.35 |
| Net Debt to NOPAT |
|
-6.09 |
-5.38 |
-2.76 |
-2.38 |
-2.25 |
-3.03 |
-3.23 |
-2.13 |
-2.34 |
-3.49 |
-3.27 |
| Long-Term Debt to NOPAT |
|
3.38 |
2.71 |
1.65 |
1.55 |
1.34 |
1.30 |
1.22 |
0.99 |
0.93 |
0.90 |
1.35 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
289 |
340 |
11 |
0.64 |
-106 |
-94 |
-81 |
-35 |
2.71 |
-18 |
-1,082 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
7.51 |
8.65 |
0.27 |
0.01 |
-2.39 |
-2.27 |
-1.96 |
-0.81 |
0.07 |
-0.46 |
-22.24 |
| Operating Cash Flow to Interest Expense |
|
0.57 |
0.96 |
0.57 |
0.86 |
0.90 |
0.81 |
1.01 |
0.91 |
1.12 |
0.69 |
0.33 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.57 |
0.96 |
0.57 |
0.86 |
0.90 |
0.81 |
1.01 |
0.91 |
1.12 |
0.69 |
0.33 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.03 |
0.03 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
0.04 |
| Fixed Asset Turnover |
|
2.42 |
2.44 |
2.79 |
2.80 |
2.87 |
2.85 |
2.92 |
3.01 |
3.10 |
3.17 |
2.79 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
1,172 |
1,206 |
1,226 |
1,254 |
1,311 |
1,334 |
1,340 |
1,324 |
1,350 |
1,393 |
2,437 |
| Invested Capital Turnover |
|
0.21 |
0.20 |
0.27 |
0.27 |
0.28 |
0.28 |
0.28 |
0.29 |
0.29 |
0.29 |
0.23 |
| Increase / (Decrease) in Invested Capital |
|
-271 |
-309 |
17 |
29 |
138 |
128 |
114 |
71 |
39 |
58 |
1,097 |
| Enterprise Value (EV) |
|
660 |
843 |
994 |
990 |
1,170 |
1,220 |
1,247 |
1,574 |
1,659 |
1,270 |
2,740 |
| Market Capitalization |
|
1,016 |
1,174 |
1,265 |
1,240 |
1,440 |
1,596 |
1,663 |
1,862 |
1,998 |
1,795 |
3,176 |
| Book Value per Share |
|
$66.11 |
$70.39 |
$71.35 |
$73.09 |
$76.32 |
$77.11 |
$77.55 |
$78.92 |
$81.78 |
$84.98 |
$105.63 |
| Tangible Book Value per Share |
|
$39.23 |
$43.67 |
$44.98 |
$46.87 |
$50.44 |
$51.59 |
$52.21 |
$53.38 |
$55.95 |
$59.14 |
$60.33 |
| Total Capital |
|
1,172 |
1,206 |
1,226 |
1,254 |
1,311 |
1,334 |
1,340 |
1,324 |
1,350 |
1,393 |
2,437 |
| Total Debt |
|
198 |
167 |
162 |
162 |
161 |
161 |
157 |
134 |
135 |
135 |
180 |
| Total Long-Term Debt |
|
198 |
167 |
162 |
162 |
161 |
161 |
157 |
134 |
135 |
135 |
180 |
| Net Debt |
|
-356 |
-331 |
-271 |
-250 |
-270 |
-376 |
-416 |
-288 |
-339 |
-525 |
-435 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
198 |
167 |
162 |
162 |
161 |
161 |
157 |
134 |
135 |
135 |
180 |
| Total Depreciation and Amortization (D&A) |
|
3.89 |
5.24 |
4.80 |
4.45 |
4.36 |
3.35 |
3.86 |
3.52 |
3.60 |
4.01 |
2.22 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$1.16 |
$2.08 |
$1.86 |
$1.96 |
$2.16 |
$2.26 |
$2.14 |
$2.40 |
$2.81 |
$2.71 |
$0.83 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
14.74M |
14.74M |
14.91M |
14.94M |
15.05M |
15.05M |
15.26M |
15.03M |
14.84M |
14.98M |
18.23M |
| Adjusted Diluted Earnings per Share |
|
$1.14 |
$2.04 |
$1.82 |
$1.92 |
$2.10 |
$2.21 |
$2.08 |
$2.34 |
$2.73 |
$2.63 |
$0.81 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
15.10M |
15.07M |
15.25M |
15.28M |
15.48M |
15.42M |
15.65M |
15.43M |
15.30M |
15.40M |
18.75M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
14.76M |
14.90M |
14.93M |
15.06M |
15.21M |
15.26M |
15.08M |
14.86M |
14.80M |
21.37M |
21.25M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
17 |
31 |
28 |
29 |
33 |
34 |
33 |
36 |
42 |
40 |
48 |
| Normalized NOPAT Margin |
|
21.99% |
34.56% |
33.80% |
34.46% |
35.83% |
37.31% |
36.44% |
37.64% |
40.57% |
38.78% |
35.39% |
| Pre Tax Income Margin |
|
40.80% |
42.18% |
41.75% |
43.26% |
45.01% |
46.75% |
44.89% |
46.76% |
50.39% |
48.27% |
14.10% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
0.83 |
0.95 |
0.83 |
0.84 |
0.92 |
1.05 |
0.97 |
1.05 |
1.26 |
1.28 |
0.39 |
| NOPAT to Interest Expense |
|
0.45 |
0.78 |
0.67 |
0.67 |
0.73 |
0.84 |
0.78 |
0.85 |
1.02 |
1.02 |
0.31 |
| EBIT Less CapEx to Interest Expense |
|
0.83 |
0.95 |
0.83 |
0.84 |
0.92 |
1.05 |
0.97 |
1.05 |
1.26 |
1.28 |
0.39 |
| NOPAT Less CapEx to Interest Expense |
|
0.45 |
0.78 |
0.67 |
0.67 |
0.73 |
0.84 |
0.78 |
0.85 |
1.02 |
1.02 |
0.31 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
12.66% |
18.08% |
15.15% |
14.66% |
13.24% |
13.34% |
13.26% |
13.08% |
12.58% |
12.38% |
15.95% |
| Augmented Payout Ratio |
|
16.61% |
20.55% |
15.15% |
14.66% |
13.24% |
21.51% |
41.34% |
61.88% |
72.44% |
63.19% |
70.65% |
Key Financial Trends
Nicolet Bankshares (NYSE: NIC) showed solid profitability in Q1 2026, but the quarter also included some notable one-time pressure and a weaker balance-sheet trend versus late 2025. Earnings remained positive, net interest income improved sequentially, and operating cash flow was healthy. However, profitability fell sharply from the unusually strong Q4 2025, largely because of a large restructuring charge, and deposits declined in the quarter.
What stood out in Q1 2026
- Net income was $15.2 million, with diluted EPS of $0.81, keeping the bank profitable despite higher expenses.
- Net interest income rose to $109.6 million, up from $80.9 million in Q4 2025, showing better core banking revenue momentum.
- Total revenue increased to $134.9 million from $104.0 million in the prior quarter.
- Operating cash flow was $16.3 million, indicating the business continued to generate cash from operations.
- The bank maintained a sizable equity cushion, with total common equity of $2.26 billion on $15.57 billion of assets.
- The allowance for loan losses was $133.4 million, suggesting continued reserving against credit risk.
- Average share count remained relatively stable, and the quarterly dividend stayed at $0.32 per share.
- Intangible assets were still significant at $967.8 million, which is worth watching because it can affect tangible capital quality.
- Non-interest expense jumped to $109.8 million, driven by a $40.7 million restructuring charge.
- Net change in deposits was -$41.5 million, showing deposit outflows in the quarter.
Year-over-year and multi-quarter context
Compared with Q1 2025, Nicolet’s Q1 2026 revenue and earnings were higher, but the balance sheet grew substantially, reflecting a much larger scale after the company’s recent expansion. Total assets rose to $15.6 billion from $9.0 billion a year earlier, and loans and leases net increased to $10.75 billion from $6.68 billion. That suggests the bank is still growing its franchise.
At the same time, the quarterly income statement shows that the business is still sensitive to funding costs and operating expenses. Deposit interest expense climbed to $46.7 million, and the restructuring charge in Q1 2026 materially reduced earnings. That makes the quarter look more like a transition period than a clean run-rate snapshot.
Balance-sheet takeaways
The bank’s deposit base remains large, with $12.62 billion in total deposits at quarter-end, but deposit trends were softer in Q1 2026 than in late 2025. Long-term debt also remained modest at $180.0 million, which is helpful from a leverage standpoint. Still, investors should note that goodwill/intangibles are sizable relative to equity, so tangible capital metrics may be less strong than the headline equity figure suggests.
Bottom line
Nicolet Bankshares remains profitable and continues to produce solid core banking revenue, but Q1 2026 was weighed down by a large restructuring charge and deposit outflows. For retail investors, the key questions from here are whether operating expenses normalize, whether deposit growth reaccelerates, and whether net interest income can keep rising without sacrificing margins.
06/16/26 11:50 AM ETAI Generated. May Contain Errors.