Free Trial
Your $100 Credit Is Waiting! Get MarketBeat All Access Today
Lock In $149
Claim MarketBeat All Access Sale Promotion

SLM (SLMBP) Financials

SLM logo
$75.03 +0.06 (+0.08%)
Closing price 05/18/2026 04:00 PM Eastern
Extended Trading
$75.14 +0.11 (+0.15%)
As of 05/18/2026 04:10 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for SLM

Annual Income Statements for SLM

This table shows SLM's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
255 229 273 472 561 871 1,156 460 564 590 729
Consolidated Net Income / (Loss)
274 250 289 487 578 881 1,161 469 581 608 745
Net Income / (Loss) Continuing Operations
274 250 289 487 578 881 1,161 469 581 608 745
Total Pre-Tax Income
439 414 491 559 744 1,154 1,540 631 778 799 993
Total Revenue
885 960 1,126 1,361 1,672 1,811 2,027 1,823 1,809 1,849 1,984
Net Interest Income / (Expense)
702 891 1,129 1,413 1,623 1,480 1,395 1,489 1,562 1,481 1,502
Total Interest Income
831 1,077 1,437 1,935 2,331 2,022 1,777 2,032 2,592 2,619 2,627
Loans and Leases Interest Income
817 1,060 1,414 1,895 2,249 1,989 1,757 1,915 2,328 2,314 2,392
Investment Securities Interest Income
14 17 24 41 82 33 20 117 265 305 235
Total Interest Expense
129 186 308 522 708 542 382 543 1,030 1,138 1,125
Deposits Interest Expense
116 148 224 389 548 393 225 369 808 881 809
Short-Term Borrowings Interest Expense
6.49 7.32 6.34 5.83 6.19 14 19 12 14 14 11
Long-Term Debt Interest Expense
5.74 30 78 127 154 134 138 162 209 243 305
Total Non-Interest Income
183 69 -2.90 -52 49 331 632 335 247 368 483
Other Service Charges
42 70 5.36 -52 31 39 45 67 84 113 123
Net Realized & Unrealized Capital Gains on Investments
141 -0.73 -8.27 0.42 18 292 588 267 163 255 359
Provision for Credit Losses
90 159 186 245 354 93 -33 633 345 409 333
Total Non-Interest Expense
356 386 449 557 574 564 520 559 686 642 659
Salaries and Employee Benefits
159 184 213 252 278 282 258 270 327 349 346
Property & Liability Insurance Claims
14 19 29 33 33 22 23 21 46 52 34
Other Operating Expenses
176 183 207 272 263 234 237 260 247 236 275
Amortization Expense
1.48 - - - - 0.00 0.00 7.78 66 5.33 3.56
Income Tax Expense
165 164 203 72 165 273 380 162 197 190 248
Preferred Stock Dividends Declared
20 21 16 16 17 9.73 4.74 9.03 18 18 16
Basic Earnings per Share
$0.60 $0.54 $0.63 $1.08 $1.31 $2.27 $3.67 $1.78 $2.44 $2.73 $3.52
Weighted Average Basic Shares Outstanding
425.57M 427.88M 431.22M 435.05M 427.29M 383.71M 314.99M 258.44M 231.41M 216.22M 207.16M
Diluted Earnings per Share
$0.59 $0.53 $0.62 $1.07 $1.30 $2.25 $3.61 $1.76 $2.41 $2.68 $3.46
Weighted Average Diluted Shares Outstanding
432.23M 432.92M 438.55M 439.68M 430.67M 387.20M 319.91M 261.50M 234.06M 219.93M 210.91M
Weighted Average Basic & Diluted Shares Outstanding
424.50M 424.30M 433.70M 436.90M 422.62M 363.67M 279.39M 241.19M 220.35M 210.42M 198.15M
Cash Dividends to Common per Share
- - $0.00 $0.00 $0.12 $0.12 $0.20 $0.44 $0.44 $0.46 $0.52

Quarterly Income Statements for SLM

This table shows SLM's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
25 164 285 247 -50 107 301 67 132 229 304
Consolidated Net Income / (Loss)
29 168 290 252 -45 112 305 71 136 233 308
Net Income / (Loss) Continuing Operations
29 168 290 252 -45 112 305 71 136 233 308
Total Pre-Tax Income
41 225 387 339 -60 132 403 88 186 316 400
Total Revenue
409 443 561 514 384 390 581 404 546 454 560
Net Interest Income / (Expense)
385 386 387 372 359 362 375 377 373 377 375
Total Interest Income
652 669 664 641 653 661 656 657 658 657 649
Loans and Leases Interest Income
581 596 597 565 565 587 599 598 594 602 602
Investment Securities Interest Income
71 73 67 76 88 74 57 59 64 55 47
Total Interest Expense
268 283 277 269 293 299 281 280 285 280 274
Deposits Interest Expense
210 223 220 211 226 224 204 201 204 200 201
Short-Term Borrowings Interest Expense
3.58 3.61 3.56 3.31 3.47 3.48 3.40 3.61 0.72 3.69 5.13
Long-Term Debt Interest Expense
54 56 53 55 64 72 74 75 80 76 68
Total Non-Interest Income
24 57 174 142 25 28 206 27 173 77 185
Other Service Charges
23 21 29 28 28 28 29 29 32 33 41
Net Realized & Unrealized Capital Gains on Investments
1.49 36 145 114 -3.87 0.07 177 -2.65 141 44 144
Provision for Credit Losses
198 16 12 17 271 108 23 149 179 -19 -11
Total Non-Interest Expense
170 202 162 159 172 150 155 167 180 157 171
Salaries and Employee Benefits
84 77 96 85 88 80 91 85 84 86 103
Property & Liability Insurance Claims
12 12 13 12 13 14 12 9.78 6.51 5.60 4.44
Other Operating Expenses
72 54 51 60 70 54 50 72 89 64 62
Amortization Expense
2.83 59 1.22 1.39 1.23 1.50 1.02 0.90 0.85 0.79 0.74
Income Tax Expense
11 57 98 87 -14 21 99 16 50 83 92
Preferred Stock Dividends Declared
4.64 4.73 4.65 4.63 4.65 4.37 3.96 3.97 3.99 3.80 3.56
Basic Earnings per Share
$0.11 $0.75 $1.29 $1.13 ($0.23) $0.54 $1.43 $0.32 $0.64 $1.13 $1.56
Weighted Average Basic Shares Outstanding
226.12M 231.41M 220.42M 218.92M 214.87M 216.22M 210.68M 209.28M 207.14M 207.16M 195.46M
Diluted Earnings per Share
$0.11 $0.73 $1.27 $1.11 ($0.23) $0.53 $1.40 $0.32 $0.63 $1.11 $1.54
Weighted Average Diluted Shares Outstanding
228.80M 234.06M 223.85M 222.47M 214.87M 219.93M 214.99M 213.22M 210.61M 210.91M 197.88M
Weighted Average Basic & Diluted Shares Outstanding
226.27M 220.35M 220.28M 217.46M 212.33M 210.42M 210.74M 208.48M 203.04M 198.15M 188.58M
Cash Dividends to Common per Share
$0.11 $0.11 $0.11 $0.11 $0.11 $0.13 $0.13 $0.13 $0.13 $0.13 $0.13

Annual Cash Flow Statements for SLM

This table details how cash moves in and out of SLM's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
56 -472 -336 1,046 3,039 -1,111 -64 227 -473 575 -456
Net Cash From Operating Activities
-85 -199 -171 -103 -16 -183 -50 4.99 -145 -329 -399
Net Cash From Continuing Operating Activities
-85 -199 -171 -103 -16 -183 -50 4.99 -145 -329 -399
Net Income / (Loss) Continuing Operations
274 250 289 487 578 881 1,161 469 581 608 745
Consolidated Net Income / (Loss)
274 250 289 487 578 881 1,161 469 581 608 745
Provision For Loan Losses
90 159 186 245 354 93 -33 633 345 409 333
Depreciation Expense
7.40 9.59 11 14 15 15 16 17 18 18 16
Amortization Expense
20 19 21 27 34 53 41 38 91 29 29
Non-Cash Adjustments to Reconcile Net Income
-58 -59 -17 32 -5.14 -143 -462 -310 -133 -237 -261
Changes in Operating Assets and Liabilities, net
-418 -578 -661 -908 -992 -1,082 -772 -843 -1,047 -1,156 -1,260
Net Cash From Investing Activities
-1,848 -3,309 -3,160 -3,255 -2,307 947 2,605 1,077 -12 676 1,047
Net Cash From Continuing Investing Activities
-1,848 -3,309 -3,160 -3,255 -2,307 947 2,605 1,077 -12 676 1,047
Purchase of Investment Securities
-64 -56 -78 -16 -356 -2,083 -1,257 -881 -121 -92 -81
Sale of Property, Leasehold Improvements and Equipment
1,547 9.52 6.99 45 0.00 3,876 8,488 7,046 6,245 6,972 8,141
Sale and/or Maturity of Investments
145 104 89 133 94 700 885 993 316 860 449
Other Investing Activities, net
-3,476 -3,366 -3,178 -3,416 -2,044 -1,545 -5,512 -6,081 -6,452 -7,064 -7,461
Net Cash From Financing Activities
1,989 3,036 2,995 4,403 5,361 -1,876 -2,620 -855 -316 228 -1,104
Net Cash From Continuing Financing Activities
1,989 3,036 2,995 4,403 5,361 -1,876 -2,620 -855 -316 228 -1,104
Net Change in Deposits
932 1,973 2,076 3,418 5,246 -1,729 -1,750 689 175 -607 -18
Issuance of Debt
1,831 2,152 1,937 2,191 1,403 1,831 2,076 572 1,135 2,207 1,730
Repayment of Debt
-754 -1,068 -837 -1,190 -1,053 -1,296 -1,349 -1,281 -1,154 -1,004 -2,322
Repurchase of Common Equity
- - 0.00 0.00 -167 -558 -1,531 -713 -350 -248 -369
Payment of Dividends
-20 -21 -16 -16 -68 -56 -65 -122 -119 -117 -123
Other Financing Activities, Net
- - - - - - - - -2.87 -2.36 -2.96
Cash Interest Paid
112 170 269 472 666 517 360 1,073 1,596 1,742 1,804

Quarterly Cash Flow Statements for SLM

This table details how cash moves in and out of SLM's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-303 576 -568 1,673 -744 214 -1,006 388 -524 686 963
Net Cash From Operating Activities
-59 -27 -77 -144 -113 4.54 -146 -139 -49 -64 -76
Net Cash From Continuing Operating Activities
-59 -27 -77 -144 -113 4.54 -146 -139 -50 -64 -76
Net Income / (Loss) Continuing Operations
29 168 290 252 -45 112 305 71 136 233 308
Consolidated Net Income / (Loss)
29 168 290 252 -45 112 305 71 136 233 308
Provision For Loan Losses
198 16 12 17 271 108 23 149 179 -19 -11
Depreciation Expense
4.26 4.41 4.71 4.56 4.22 4.16 3.95 3.97 4.03 4.21 4.33
Amortization Expense
9.11 65 7.36 7.12 6.94 7.91 7.30 7.28 6.99 7.50 7.58
Non-Cash Adjustments to Reconcile Net Income
23 -188 -31 -15 1.10 -192 -61 32 -78 -153 -37
Changes in Operating Assets and Liabilities, net
-323 -93 -360 -409 -352 -35 -424 -402 -298 -138 -347
Net Cash From Investing Activities
-1,695 923 572 1,649 -1,814 269 497 -35 -254 839 1,589
Net Cash From Continuing Investing Activities
-1,695 923 572 1,649 -1,814 269 497 -35 -253 839 1,589
Purchase of Investment Securities
-41 -35 -26 -34 -17 -15 -38 -32 0.81 -11 -25
Sale of Property, Leasehold Improvements and Equipment
733 1,749 2,901 2,242 641 1,189 2,983 650 2,668 1,839 4,374
Sale and/or Maturity of Investments
80 61 291 140 342 88 335 38 35 41 43
Other Investing Activities, net
-2,468 -852 -2,593 -698 -2,780 -993 -2,783 -691 -2,957 -1,031 -2,803
Net Cash From Financing Activities
1,452 -319 -1,063 167 1,183 -59 -1,357 561 -221 -88 -550
Net Cash From Continuing Financing Activities
1,452 -319 -1,063 167 1,183 -59 -1,357 561 -221 -88 -550
Net Change in Deposits
1,182 92 -756 -165 695 -381 -999 407 -472 1,046 -537
Issuance of Debt
566 -0.03 0.00 665 864 677 494 535 702 - 615
Repayment of Debt
-267 -294 -253 -241 -234 -279 -790 -274 -276 -981 -309
Repurchase of Common Equity
- -91 -25 -61 -114 -47 -30 -72 -144 -124 -291
Payment of Dividends
-30 -29 -29 -29 -28 -32 -31 -31 -31 -30 -29
Other Financing Activities, Net
- - - -2.33 - - 0.00 - -0.03 -0.00 -0.00
Cash Interest Paid
242 272 403 251 289 917 417 399 434 554 422
Cash Income Taxes Paid
89 21 8.28 158 71 7.81 11 127 14 - 4.71

Annual Balance Sheets for SLM

This table presents SLM's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
15,214 18,533 21,780 26,638 32,686 30,770 29,222 28,811 29,169 30,072 29,746
Cash and Due from Banks
2,416 1,919 1,534 2,559 5,564 4,455 4,335 4,616 4,150 4,700 4,241
Restricted Cash
28 54 102 123 157 154 211 157 150 174 177
Trading Account Securities
195 209 244 232 488 4,899 2,555 2,427 2,466 1,986 2,741
Loans and Leases, Net of Allowance
11,631 15,138 0.00 0.00 0.00 0.00 20,341 0.00 0.00 20,902 20,332
Premises and Equipment, Net
81 87 90 106 135 155 151 141 130 119 122
Intangible Assets
- - - - - - 0.00 118 69 64 60
Other Assets
863 1,127 1,242 1,348 26,343 21,107 1,629 21,352 22,206 2,126 2,073
Total Liabilities & Shareholders' Equity
15,214 18,533 21,780 26,638 32,686 30,770 29,222 28,811 29,169 30,072 29,746
Total Liabilities
13,118 16,186 19,305 23,666 29,375 28,208 27,072 27,084 27,289 27,912 27,295
Non-Interest Bearing Deposits
11,488 13,436 15,500 18,943 24,284 22,666 20,828 21,448 21,653 21,069 21,060
Short-Term Debt
500 - - 0.00 289 - - - - 0.00 498
Long-Term Debt
579 2,168 3,275 4,284 4,354 5,189 5,931 5,235 5,228 6,440 5,362
Other Long-Term Liabilities
551 582 525 438 447 352 313 401 408 403 374
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,096 2,347 2,474 2,973 3,312 2,563 2,150 1,727 1,881 2,160 2,451
Total Preferred & Common Equity
2,096 2,347 2,474 2,973 2,912 2,312 2,150 1,727 1,881 2,160 2,451
Preferred Stock
565 565 400 400 - - 251 251 251 251 251
Total Common Equity
1,531 1,782 2,074 2,573 2,912 2,312 1,899 1,476 1,630 1,909 2,200
Common Stock
1,222 1,263 1,311 1,365 1,398 1,423 1,161 1,196 1,236 1,282 1,329
Retained Earnings
367 595 868 1,340 1,851 1,722 2,817 3,164 3,625 4,114 4,734
Treasury Stock
-41 -67 -108 -143 -325 -799 -2,061 -2,790 -3,156 -3,422 -3,823
Accumulated Other Comprehensive Income / (Loss)
-16 -8.67 2.75 11 -12 -34 -18 -94 -75 -66 -40

Quarterly Balance Sheets for SLM

This table presents SLM's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
29,139 29,454 27,708 29,273 28,277 28,769 30,013 28,899 29,603 29,605 29,410
Cash and Due from Banks
4,847 3,716 3,876 3,548 3,584 5,262 4,490 3,695 4,092 3,539 5,157
Restricted Cash
178 182 151 175 148 142 171 - - 193 224
Trading Account Securities
2,509 2,389 2,425 2,369 2,329 2,344 2,563 1,711 1,700 1,828 2,026
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 20,460 21,091 21,160 21,615 19,887
Premises and Equipment, Net
144 138 135 133 127 126 123 117 118 119 122
Intangible Assets
121 116 114 128 67 66 65 63 62 61 59
Other Assets
21,341 22,913 21,008 22,921 22,021 20,828 2,141 2,045 2,305 2,250 1,935
Total Liabilities & Shareholders' Equity
29,139 29,454 27,708 29,273 28,277 28,769 30,013 28,899 29,603 29,605 29,410
Total Liabilities
27,157 27,627 25,902 27,474 26,164 26,486 27,879 26,498 27,228 27,264 26,972
Non-Interest Bearing Deposits
21,277 21,804 20,361 21,551 20,903 20,744 21,445 20,073 20,482 20,012 20,525
Short-Term Debt
- - - - - - - - - - 499
Long-Term Debt
5,522 5,514 5,214 5,516 4,977 5,403 6,037 6,147 6,411 6,839 5,670
Other Long-Term Liabilities
358 309 327 408 283 339 397 278 335 413 277
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,982 1,827 1,806 1,799 2,114 2,283 2,134 2,401 2,375 2,341 2,438
Total Preferred & Common Equity
1,731 1,827 1,555 1,799 2,114 2,032 2,134 2,401 2,375 2,341 2,438
Preferred Stock
- 251 - 251 251 - - 251 251 251 251
Total Common Equity
1,731 1,576 1,555 1,548 1,863 2,032 2,134 2,150 2,124 2,090 2,187
Common Stock
1,189 1,209 1,217 1,228 1,252 1,262 1,524 1,298 1,307 1,320 1,314
Retained Earnings
3,271 3,250 3,486 3,486 3,885 4,108 4,035 4,386 4,426 4,531 5,011
Treasury Stock
-2,635 -2,805 -3,064 -3,064 -3,197 -3,259 -3,375 -3,478 -3,549 -3,716 -4,100
Accumulated Other Comprehensive Income / (Loss)
-93 -78 -84 -101 -77 -79 -50 -56 -61 -45 -38

Annual Metrics And Ratios for SLM

This table displays calculated financial ratios and metrics derived from SLM's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.60 $0.54 $0.63 $1.08 $1.31 $2.27 $3.67 $0.00 $2.44 $2.73 $3.52
Adjusted Weighted Average Basic Shares Outstanding
425.57M 427.88M 431.22M 435.05M 427.29M 383.71M 314.99M 0.00 231.41M 216.22M 207.16M
Adjusted Diluted Earnings per Share
$0.59 $0.53 $0.62 $1.07 $1.30 $2.25 $3.61 $0.00 $2.41 $2.68 $3.46
Adjusted Weighted Average Diluted Shares Outstanding
432.23M 432.92M 438.55M 439.68M 430.67M 387.20M 319.91M 0.00 234.06M 219.93M 210.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
426.32M 429.10M 433.55M 436.80M 422.62M 363.67M 279.39M 0.00 220.35M 210.42M 198.15M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for SLM

This table displays calculated financial ratios and metrics derived from SLM's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 188,582,790.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 188,582,790.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 1.63
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-12.00% 29.99% 31.49% -3.15% -6.10% -11.97% 3.54% -21.48% 42.13% - -3.62%
EBITDA Growth
-54.46% 452.88% 136.01% -5.16% -189.67% -50.99% 3.71% -71.77% 506.69% - -0.51%
EBIT Growth
-61.22% 333.37% 148.62% -5.05% -246.68% -41.33% 4.03% -74.11% 411.97% - -0.69%
NOPAT Growth
-60.94% 349.27% 144.63% -4.93% -241.98% -33.77% 5.04% -71.72% 425.83% - 1.12%
Net Income Growth
-60.94% 318.64% 144.63% -4.93% -253.76% -33.77% 5.04% -71.72% 400.87% - 1.12%
EPS Growth
-62.07% 370.37% 170.21% 0.91% -309.09% -27.40% 10.24% -71.17% 373.91% - 10.00%
Operating Cash Flow Growth
-1,862.17% -3,001.83% -963.09% -114.52% -91.11% 116.72% -90.39% 3.53% 56.50% - 47.99%
Free Cash Flow Firm Growth
80.78% -97.89% 44.43% -193.90% -509.41% -6,312.99% -313.40% -148.30% 2.57% - 121.63%
Invested Capital Growth
-2.53% 2.10% -3.41% 9.49% 11.70% 20.99% 20.56% 14.31% 12.36% - 0.68%
Revenue Q/Q Growth
-22.96% 8.35% 26.68% -8.41% -25.30% 1.58% 48.99% -30.54% 35.20% - 23.32%
EBITDA Q/Q Growth
-85.38% 445.31% 35.75% -12.34% -113.82% 398.01% 187.28% -76.14% 99.06% - 25.80%
EBIT Q/Q Growth
-88.61% 454.80% 72.00% -12.63% -117.59% 321.90% 205.01% -78.26% 112.03% - 26.70%
NOPAT Q/Q Growth
-88.92% 473.62% 72.12% -13.09% -116.55% 367.56% 173.00% -76.60% 90.61% - 32.06%
Net Income Q/Q Growth
-88.92% 473.62% 72.12% -13.09% -117.92% 347.06% 173.00% -76.60% 90.61% - 32.06%
EPS Q/Q Growth
-90.00% 563.64% 73.97% -12.60% -120.72% 330.43% 164.15% -77.14% 96.88% - 38.74%
Operating Cash Flow Q/Q Growth
11.46% 54.27% -182.64% -87.46% 21.13% 104.00% -3,317.69% 5.01% 64.44% - -17.84%
Free Cash Flow Firm Q/Q Growth
-50.32% -89.86% 2,332.18% -176.65% -116.62% -53.85% 16.46% 10.82% 15.00% - -52.13%
Invested Capital Q/Q Growth
4.20% -2.82% -0.25% 8.40% 6.30% 5.26% -0.60% 2.78% 4.49% - 3.54%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
13.20% 66.44% 71.20% 68.14% -12.61% 36.99% 71.32% 24.50% 36.07% - 73.62%
EBIT Margin
9.93% 50.85% 69.05% 65.87% -15.51% 33.89% 69.38% 21.71% 34.05% - 71.49%
Profit (Net Income) Margin
7.18% 38.02% 51.67% 49.03% -11.76% 28.61% 52.42% 17.66% 24.90% - 54.99%
Tax Burden Percent
72.32% 74.77% 74.82% 74.43% 75.81% 84.40% 75.55% 81.33% 73.11% - 76.92%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00%
Effective Tax Rate
27.68% 25.23% 25.18% 25.57% 0.00% 15.60% 24.45% 18.67% 26.89% - 23.08%
Return on Invested Capital (ROIC)
1.65% 9.78% 13.92% 12.85% -2.67% 6.73% 12.53% 3.77% 5.51% - 12.59%
ROIC Less NNEP Spread (ROIC-NNEP)
1.65% 9.78% 13.92% 12.85% -2.73% 6.73% 12.53% 3.77% 5.51% - 12.59%
Return on Net Nonoperating Assets (RNNOA)
4.83% 28.36% 37.05% 33.36% -8.01% 19.45% 30.87% 9.56% 15.86% - 32.04%
Return on Equity (ROE)
6.48% 38.14% 50.97% 46.20% -10.68% 26.18% 43.40% 13.33% 21.37% - 44.63%
Cash Return on Invested Capital (CROIC)
7.09% 6.19% 13.90% 1.00% -2.46% -11.25% -10.68% -7.98% -4.46% - 8.04%
Operating Return on Assets (OROA)
0.58% 3.17% 4.65% 4.49% -1.00% 2.12% 4.54% 1.31% 2.19% - 4.81%
Return on Assets (ROA)
0.42% 2.37% 3.48% 3.35% -0.75% 1.79% 3.43% 1.06% 1.60% - 3.70%
Return on Common Equity (ROCE)
5.62% 32.83% 44.47% 40.53% -10.00% 22.93% 38.57% 11.90% 20.17% - 40.00%
Return on Equity Simple (ROE_SIMPLE)
18.67% 0.00% 35.61% 36.40% 31.18% 0.00% 25.95% 18.62% 26.62% - 30.70%
Net Operating Profit after Tax (NOPAT)
29 168 290 252 -42 112 305 71 136 - 308
NOPAT Margin
7.18% 38.02% 51.67% 49.03% -10.86% 28.61% 52.42% 17.66% 24.90% - 54.99%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% - 0.00%
SG&A Expenses to Revenue
20.44% 17.40% 17.19% 16.59% 22.81% 20.54% 15.63% 21.04% 15.33% - 18.47%
Operating Expenses to Revenue
41.64% 45.62% 28.81% 30.86% 44.81% 38.37% 26.61% 41.44% 33.06% - 30.55%
Earnings before Interest and Taxes (EBIT)
41 225 387 339 -60 132 403 88 186 - 400
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
54 294 400 350 -48 144 414 99 197 - 412
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.94 2.60 2.63 2.25 2.33 3.07 2.87 3.25 2.76 - 1.94
Price to Tangible Book Value (P/TBV)
2.12 2.71 2.73 2.33 2.40 3.17 2.96 3.35 2.84 - 1.99
Price to Revenue (P/Rev)
1.76 2.34 2.52 2.38 2.61 3.17 3.31 3.93 3.01 - 2.16
Price to Earnings (P/E)
9.42 7.52 6.68 6.35 7.69 9.93 10.21 16.25 9.51 - 5.79
Dividend Yield
3.31% 2.35% 2.03% 2.12% 1.92% 1.67% 1.63% 1.52% 1.88% - 2.43%
Earnings Yield
10.62% 13.30% 14.98% 15.75% 13.00% 10.08% 9.79% 6.15% 10.52% - 17.28%
Enterprise Value to Invested Capital (EV/IC)
0.69 0.76 0.90 0.63 0.78 0.89 1.04 1.08 0.99 - 0.61
Enterprise Value to Revenue (EV/Rev)
2.96 2.99 3.29 2.51 3.34 4.15 4.75 5.39 4.75 - 2.69
Enterprise Value to EBITDA (EV/EBITDA)
9.92 6.11 5.73 4.40 6.38 9.07 10.32 15.56 10.68 - 5.10
Enterprise Value to EBIT (EV/EBIT)
11.07 6.96 6.34 4.87 7.12 9.61 10.91 16.83 11.29 - 5.34
Enterprise Value to NOPAT (EV/NOPAT)
15.04 9.32 8.50 6.53 9.54 12.61 14.26 21.44 14.65 - 7.06
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
9.61 12.45 6.38 65.66 0.00 0.00 0.00 0.00 0.00 - 7.66
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
3.07 2.78 2.35 2.37 2.83 2.98 2.56 2.70 2.92 - 2.53
Long-Term Debt to Equity
3.07 2.78 2.35 2.37 2.83 2.98 2.56 2.70 2.92 - 2.33
Financial Leverage
2.92 2.90 2.66 2.60 2.94 2.89 2.46 2.54 2.88 - 2.55
Leverage Ratio
15.45 16.07 14.65 13.81 15.07 14.66 12.66 12.53 13.32 - 12.05
Compound Leverage Factor
15.45 16.07 14.65 13.81 15.07 14.66 12.66 12.53 13.32 - 12.05
Debt to Total Capital
75.40% 73.54% 70.19% 70.29% 73.88% 74.89% 71.91% 72.97% 74.50% - 71.68%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 5.80%
Long-Term Debt to Total Capital
75.40% 73.54% 70.19% 70.29% 73.88% 74.89% 71.91% 72.97% 74.50% - 65.88%
Preferred Equity to Total Capital
3.43% 3.53% 3.54% 0.00% 0.00% 2.92% 2.94% 2.86% 2.73% - 2.92%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 3.27% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Common Equity to Total Capital
21.16% 22.93% 26.27% 26.44% 26.12% 22.20% 25.15% 24.17% 22.77% - 25.41%
Debt to EBITDA
10.83 5.89 4.46 4.92 6.06 7.62 7.14 10.53 8.01 - 5.96
Net Debt to EBITDA
3.52 1.05 1.11 0.00 1.38 1.85 2.85 3.81 3.64 - 0.76
Long-Term Debt to EBITDA
10.83 5.89 4.46 4.92 6.06 7.62 7.14 10.53 8.01 - 5.47
Debt to NOPAT
16.42 8.99 6.61 7.30 9.07 10.59 9.87 14.50 10.97 - 8.24
Net Debt to NOPAT
5.34 1.60 1.65 0.00 2.07 2.57 3.94 5.24 4.98 - 1.05
Long-Term Debt to NOPAT
16.42 8.99 6.61 7.30 9.07 10.59 9.87 14.50 10.97 - 7.58
Noncontrolling Interest Sharing Ratio
13.28% 13.92% 12.74% 12.28% 6.38% 12.43% 11.12% 10.78% 5.61% - 10.38%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
219 22 540 -414 -897 -1,380 -1,153 -1,028 -874 - 249
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00%
Free Cash Flow to Firm to Interest Expense
0.82 0.08 1.95 -1.54 -3.06 -4.61 -4.10 -3.67 -3.07 - 0.91
Operating Cash Flow to Interest Expense
-0.22 -0.10 -0.28 -0.53 -0.39 0.02 -0.52 -0.50 -0.17 - -0.28
Operating Cash Flow Less CapEx to Interest Expense
2.52 6.09 10.21 7.79 1.80 3.99 10.09 1.83 9.20 - 15.69
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.06 0.07 0.07 0.06 0.06 0.07 0.06 0.06 - 0.07
Fixed Asset Turnover
12.34 13.39 14.65 14.75 14.88 14.86 15.27 14.40 15.85 - 16.43
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,315 7,108 7,091 7,686 8,170 8,600 8,548 8,786 9,180 - 8,607
Invested Capital Turnover
0.23 0.26 0.27 0.26 0.25 0.24 0.24 0.21 0.22 - 0.23
Increase / (Decrease) in Invested Capital
-190 146 -250 666 856 1,492 1,458 1,100 1,010 - 58
Enterprise Value (EV)
5,052 5,417 6,401 4,829 6,349 7,673 8,884 9,480 9,128 - 5,281
Market Capitalization
3,009 4,238 4,905 4,580 4,973 5,856 6,180 6,910 5,771 - 4,242
Book Value per Share
$6.85 $7.20 $8.45 $9.23 $9.81 $8.99 $10.22 $10.08 $10.03 - $11.03
Tangible Book Value per Share
$6.28 $6.90 $8.14 $8.93 $9.51 $8.69 $9.92 $9.79 $9.73 - $10.74
Total Capital
7,315 7,108 7,091 7,686 8,170 8,600 8,548 8,786 9,180 - 8,607
Total Debt
5,516 5,228 4,977 5,403 6,037 6,440 6,147 6,411 6,839 - 6,169
Total Long-Term Debt
5,516 5,228 4,977 5,403 6,037 6,440 6,147 6,411 6,839 - 5,670
Net Debt
1,792 928 1,245 -1.67 1,376 1,566 2,452 2,319 3,107 - 788
Capital Expenditures (CapEx)
-733 -1,749 -2,901 -2,242 -641 -1,189 -2,983 -650 -2,668 - -4,374
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 3.46 0.00 0.00 0.00 0.00 - 0.00
Net Nonoperating Obligations (NNO)
5,516 5,228 4,977 5,403 6,037 6,440 6,147 6,411 6,839 - 6,169
Total Depreciation and Amortization (D&A)
13 69 12 12 11 12 11 11 11 - 12
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.11 $0.75 $1.29 $1.13 ($0.23) $0.54 $1.43 $0.32 $0.64 $1.13 $1.56
Adjusted Weighted Average Basic Shares Outstanding
226.12M 231.41M 220.42M 218.92M 214.87M 216.22M 210.68M 209.28M 207.14M 207.16M 195.46M
Adjusted Diluted Earnings per Share
$0.11 $0.73 $1.27 $1.11 ($0.23) $0.53 $1.40 $0.32 $0.63 $1.11 $1.54
Adjusted Weighted Average Diluted Shares Outstanding
228.80M 234.06M 223.85M 222.47M 214.87M 219.93M 214.99M 213.22M 210.61M 210.91M 197.88M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
226.27M 220.35M 220.28M 217.46M 212.33M 210.42M 210.74M 208.48M 203.04M 198.15M 188.58M
Normalized Net Operating Profit after Tax (NOPAT)
29 168 290 252 -42 112 305 71 136 - 308
Normalized NOPAT Margin
7.18% 38.02% 51.67% 49.03% -10.86% 28.61% 52.42% 17.66% 24.90% - 54.99%
Pre Tax Income Margin
9.93% 50.85% 69.05% 65.87% -15.51% 33.89% 69.38% 21.71% 34.05% - 71.49%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.15 0.80 1.40 1.26 -0.20 0.44 1.43 0.31 0.65 - 1.46
NOPAT to Interest Expense
0.11 0.60 1.05 0.94 -0.14 0.37 1.08 0.25 0.48 - 1.12
EBIT Less CapEx to Interest Expense
2.89 6.99 11.89 9.58 1.98 4.42 12.05 2.64 10.03 - 17.43
NOPAT Less CapEx to Interest Expense
2.85 6.78 11.54 9.26 2.04 4.35 11.69 2.58 9.85 - 17.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
35.73% 20.46% 15.56% 15.72% 17.27% 19.31% 19.26% 27.69% 20.08% - 16.19%
Augmented Payout Ratio
159.84% 80.70% 64.94% 39.70% 61.14% 60.07% 59.74% 87.13% 66.93% - 100.34%

Financials Breakdown Chart

Key Financial Trends

SLM Corp (NASDAQ: SLM) has posted a mix of improving profitability and visible cash-flow drivers in its latest quarterly reports. Below is a concise, data-driven snapshot of trends over the last few years, focused on the last four years of quarterly statements (cash flow, income statement, and balance sheet). Items are grouped by how they may impact investors, with positives shown first, then neutral factors, then negatives.

  • Total revenue for Q4 2025 was $454.10 million, up from $389.97 million in Q4 2024 (roughly +16%). This indicates stronger quarterly top-line performance in the most recent period.
  • Net income attributable to common shareholders rose to $229.38 million in Q4 2025, up from the prior-year quarter, signaling improving profitability on a quarterly basis.
  • Q4 2025 basic earnings per share was $1.13 and diluted EPS was $1.11, reflecting solid quarterly earnings power after adjustments for shares outstanding.
  • Net interest income remained robust at $377.06 million in Q4 2025, with a modest uptick versus prior quarters, supporting ongoing core earnings power.
  • Provision for credit losses improved in Q4 2025 to a negative $18.78 million (a release year-over-year from higher charges in the prior quarter), suggesting better credit quality signals versus the previous quarter’s elevated provisioning.
  • Dividends per share are steady at $0.13, providing predictable income support for shareholders without indicating a change in payout policy.
  • Non-interest income fluctuates due to capital gains activity and other items (e.g., non-interest income was $77.05 million in Q4 2025 versus much higher levels in some earlier quarters), indicating potential volatility in that line item year to year.
  • Total assets expanded to about $29.60 billion by Q3 2025, continuing a multi-year growth trend and reflecting a larger balance sheet base.
  • Long-term debt sits in the mid-to-high $6 billion range (about $6.84 billion in Q3 2025), showing ongoing leverage that funds asset growth and operations but adds interest expense risk if rates rise.
  • Net cash from continuing operating activities was negative at $64.46 million in Q4 2025 (and similarly negative in several recent quarters), indicating ongoing negative operating cash flow that requires financing or investing activity to support cash needs.

Additional context and notable points from the four-year window:

  • Loans and leases interest income has grown over time (e.g., $602.31 million in Q4 2025 vs. $593.73 million in Q3 2025), contributing to higher total interest income and supporting net interest revenue.
  • Total interest expense has remained fairly elevated, with the net interest income still positive but sensitive to movements in funding costs (e.g., total interest expense around $279–$284 million in recent quarters for various periods).
  • Cash flow from investing activities contributed sizable cash inflows in some quarters (e.g., strong sale of property, leasehold improvements and equipment in Q4 2025), helping offset weaker operating cash flow.

Investor takeaway: SLM shows a pattern of stronger quarterly revenue and earnings in late 2025, driven by higher interest income and episodic gains in non-interest income. However, ongoing negative cash flow from operations and a balance sheet that carries meaningful long-term debt indicate that the company relies on financing and asset sales to fund activities. The trend toward improved credit provisioning in Q4 2025 is a positive sign for credit quality, but the trajectory of leverage and operating cash flow will be important to monitor in the coming quarters.

05/19/26 01:42 AM ETAI Generated. May Contain Errors.

SLM Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SLM's financial year ends in December. Their financial year 2025 ended on December 31, 2025.

SLM's net income appears to be on an upward trend, with a most recent value of $744.85 million in 2025, rising from $274.28 million in 2015. The previous period was $608.33 million in 2024. Find out what analysts predict for SLM in the coming months.

Over the last 10 years, SLM's total revenue changed from $885.09 million in 2015 to $1.98 billion in 2025, a change of 124.2%.

SLM's total liabilities were at $27.29 billion at the end of 2025, a 2.2% decrease from 2024, and a 108.1% increase since 2015.

In the past 10 years, SLM's cash and equivalents has ranged from $1.53 billion in 2017 to $5.56 billion in 2019, and is currently $4.24 billion as of their latest financial filing in 2025.



Financial statements for NASDAQ:SLMBP last updated on 4/28/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners