Go Pro

SLM (SLMBP) Financials

SLM logo
$74.54 -0.46 (-0.61%)
As of 03:54 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for SLM

Annual Income Statements for SLM

This table shows SLM's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
255 229 273 472 561 871 1,156 460 564 590 729
Consolidated Net Income / (Loss)
274 250 289 487 578 881 1,161 469 581 608 745
Net Income / (Loss) Continuing Operations
274 250 289 487 578 881 1,161 469 581 608 745
Total Pre-Tax Income
439 414 491 559 744 1,154 1,540 631 778 799 993
Total Revenue
885 960 1,126 1,361 1,672 1,811 2,027 1,823 1,809 1,849 1,984
Net Interest Income / (Expense)
702 891 1,129 1,413 1,623 1,480 1,395 1,489 1,562 1,481 1,502
Total Interest Income
831 1,077 1,437 1,935 2,331 2,022 1,777 2,032 2,592 2,619 2,627
Loans and Leases Interest Income
817 1,060 1,414 1,895 2,249 1,989 1,757 1,915 2,328 2,314 2,392
Investment Securities Interest Income
14 17 24 41 82 33 20 117 265 305 235
Total Interest Expense
129 186 308 522 708 542 382 543 1,030 1,138 1,125
Deposits Interest Expense
116 148 224 389 548 393 225 369 808 881 809
Short-Term Borrowings Interest Expense
6.49 7.32 6.34 5.83 6.19 14 19 12 14 14 11
Long-Term Debt Interest Expense
5.74 30 78 127 154 134 138 162 209 243 305
Total Non-Interest Income
183 69 -2.90 -52 49 331 632 335 247 368 483
Other Service Charges
42 70 5.36 -52 31 39 45 67 84 113 123
Net Realized & Unrealized Capital Gains on Investments
141 -0.73 -8.27 0.42 18 292 588 267 163 255 359
Provision for Credit Losses
90 159 186 245 354 93 -33 633 345 409 333
Total Non-Interest Expense
356 386 449 557 574 564 520 559 686 642 659
Salaries and Employee Benefits
159 184 213 252 278 282 258 270 327 349 346
Property & Liability Insurance Claims
14 19 29 33 33 22 23 21 46 52 34
Other Operating Expenses
176 183 207 272 263 234 237 260 247 236 275
Amortization Expense
1.48 - - - - 0.00 0.00 7.78 66 5.33 3.56
Income Tax Expense
165 164 203 72 165 273 380 162 197 190 248
Preferred Stock Dividends Declared
20 21 16 16 17 9.73 4.74 9.03 18 18 16
Basic Earnings per Share
$0.60 $0.54 $0.63 $1.08 $1.31 $2.27 $3.67 $1.78 $2.44 $2.73 $3.52
Weighted Average Basic Shares Outstanding
425.57M 427.88M 431.22M 435.05M 427.29M 383.71M 314.99M 258.44M 231.41M 216.22M 207.16M
Diluted Earnings per Share
$0.59 $0.53 $0.62 $1.07 $1.30 $2.25 $3.61 $1.76 $2.41 $2.68 $3.46
Weighted Average Diluted Shares Outstanding
432.23M 432.92M 438.55M 439.68M 430.67M 387.20M 319.91M 261.50M 234.06M 219.93M 210.91M
Weighted Average Basic & Diluted Shares Outstanding
424.50M 424.30M 433.70M 436.90M 422.62M 363.67M 279.39M 241.19M 220.35M 210.42M 198.15M
Cash Dividends to Common per Share
- - $0.00 $0.00 $0.12 $0.12 $0.20 $0.44 $0.44 $0.46 $0.52

Quarterly Income Statements for SLM

This table shows SLM's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
164 285 247 -50 107 301 67 132 229 304 55
Consolidated Net Income / (Loss)
168 290 252 -45 112 305 71 136 233 308 59
Net Income / (Loss) Continuing Operations
168 290 252 -45 112 305 71 136 233 308 59
Total Pre-Tax Income
225 387 339 -60 132 403 88 186 316 400 80
Total Revenue
443 561 514 384 390 581 404 546 454 560 401
Net Interest Income / (Expense)
386 387 372 359 362 375 377 373 377 375 333
Total Interest Income
669 664 641 653 661 656 657 658 657 649 602
Loans and Leases Interest Income
596 597 565 565 587 599 598 594 602 602 540
Investment Securities Interest Income
73 67 76 88 74 57 59 64 55 47 62
Total Interest Expense
283 277 269 293 299 281 280 285 280 274 269
Deposits Interest Expense
223 220 211 226 224 204 201 204 200 201 191
Short-Term Borrowings Interest Expense
3.61 3.56 3.31 3.47 3.48 3.40 3.61 0.72 3.69 5.13 2.74
Long-Term Debt Interest Expense
56 53 55 64 72 74 75 80 76 68 75
Total Non-Interest Income
57 174 142 25 28 206 27 173 77 185 68
Other Service Charges
21 29 28 28 28 29 29 32 33 41 45
Net Realized & Unrealized Capital Gains on Investments
36 145 114 -3.87 0.07 177 -2.65 141 44 144 23
Provision for Credit Losses
16 12 17 271 108 23 149 179 -19 -11 126
Total Non-Interest Expense
202 162 159 172 150 155 167 180 157 171 195
Salaries and Employee Benefits
77 96 85 88 80 91 85 84 86 103 100
Property & Liability Insurance Claims
12 13 12 13 14 12 9.78 6.51 5.60 4.44 5.14
Other Operating Expenses
54 51 60 70 54 50 72 89 64 62 89
Amortization Expense
59 1.22 1.39 1.23 1.50 1.02 0.90 0.85 0.79 0.74 0.69
Income Tax Expense
57 98 87 -14 21 99 16 50 83 92 22
Preferred Stock Dividends Declared
4.73 4.65 4.63 4.65 4.37 3.96 3.97 3.99 3.80 3.56 3.58
Basic Earnings per Share
$0.75 $1.29 $1.13 ($0.23) $0.54 $1.43 $0.32 $0.64 $1.13 $1.56 $0.29
Weighted Average Basic Shares Outstanding
231.41M 220.42M 218.92M 214.87M 216.22M 210.68M 209.28M 207.14M 207.16M 195.46M 188.58M
Diluted Earnings per Share
$0.73 $1.27 $1.11 ($0.23) $0.53 $1.40 $0.32 $0.63 $1.11 $1.54 $0.29
Weighted Average Diluted Shares Outstanding
234.06M 223.85M 222.47M 214.87M 219.93M 214.99M 213.22M 210.61M 210.91M 197.88M 190.38M
Weighted Average Basic & Diluted Shares Outstanding
220.35M 220.28M 217.46M 212.33M 210.42M 210.74M 208.48M 203.04M 198.15M 188.58M 187.95M
Cash Dividends to Common per Share
$0.11 $0.11 $0.11 $0.11 $0.13 $0.13 $0.13 $0.13 $0.13 $0.13 $0.13

Annual Cash Flow Statements for SLM

This table details how cash moves in and out of SLM's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
56 -472 -336 1,046 3,039 -1,111 -64 227 -473 575 -456
Net Cash From Operating Activities
-85 -199 -171 -103 -16 -183 -50 4.99 -145 -329 -399
Net Cash From Continuing Operating Activities
-85 -199 -171 -103 -16 -183 -50 4.99 -145 -329 -399
Net Income / (Loss) Continuing Operations
274 250 289 487 578 881 1,161 469 581 608 745
Consolidated Net Income / (Loss)
274 250 289 487 578 881 1,161 469 581 608 745
Provision For Loan Losses
90 159 186 245 354 93 -33 633 345 409 333
Depreciation Expense
7.40 9.59 11 14 15 15 16 17 18 18 16
Amortization Expense
20 19 21 27 34 53 41 38 91 29 29
Non-Cash Adjustments to Reconcile Net Income
-58 -59 -17 32 -5.14 -143 -462 -310 -133 -237 -261
Changes in Operating Assets and Liabilities, net
-418 -578 -661 -908 -992 -1,082 -772 -843 -1,047 -1,156 -1,260
Net Cash From Investing Activities
-1,848 -3,309 -3,160 -3,255 -2,307 947 2,605 1,077 -12 676 1,047
Net Cash From Continuing Investing Activities
-1,848 -3,309 -3,160 -3,255 -2,307 947 2,605 1,077 -12 676 1,047
Purchase of Investment Securities
-64 -56 -78 -16 -356 -2,083 -1,257 -881 -121 -92 -81
Sale of Property, Leasehold Improvements and Equipment
1,547 9.52 6.99 45 0.00 3,876 8,488 7,046 6,245 6,972 8,141
Sale and/or Maturity of Investments
145 104 89 133 94 700 885 993 316 860 449
Other Investing Activities, net
-3,476 -3,366 -3,178 -3,416 -2,044 -1,545 -5,512 -6,081 -6,452 -7,064 -7,461
Net Cash From Financing Activities
1,989 3,036 2,995 4,403 5,361 -1,876 -2,620 -855 -316 228 -1,104
Net Cash From Continuing Financing Activities
1,989 3,036 2,995 4,403 5,361 -1,876 -2,620 -855 -316 228 -1,104
Net Change in Deposits
932 1,973 2,076 3,418 5,246 -1,729 -1,750 689 175 -607 -18
Issuance of Debt
1,831 2,152 1,937 2,191 1,403 1,831 2,076 572 1,135 2,207 1,730
Repayment of Debt
-754 -1,068 -837 -1,190 -1,053 -1,296 -1,349 -1,281 -1,154 -1,004 -2,322
Repurchase of Common Equity
- - 0.00 0.00 -167 -558 -1,531 -713 -350 -248 -369
Payment of Dividends
-20 -21 -16 -16 -68 -56 -65 -122 -119 -117 -123
Other Financing Activities, Net
- - - - - - - - -2.87 -2.36 -2.96
Cash Interest Paid
112 170 269 472 666 517 360 1,073 1,596 1,742 1,804

Quarterly Cash Flow Statements for SLM

This table details how cash moves in and out of SLM's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
576 -568 1,673 -744 214 -1,006 388 -524 686 963 -586
Net Cash From Operating Activities
-27 -77 -144 -113 4.54 -146 -139 -49 -64 -76 -135
Net Cash From Continuing Operating Activities
-27 -77 -144 -113 4.54 -146 -139 -50 -64 -76 -135
Net Income / (Loss) Continuing Operations
168 290 252 -45 112 305 71 136 233 308 59
Consolidated Net Income / (Loss)
168 290 252 -45 112 305 71 136 233 308 59
Provision For Loan Losses
16 12 17 271 108 23 149 179 -19 -11 126
Depreciation Expense
4.41 4.71 4.56 4.22 4.16 3.95 3.97 4.03 4.21 4.33 4.10
Amortization Expense
65 7.36 7.12 6.94 7.91 7.30 7.28 6.99 7.50 7.58 6.63
Non-Cash Adjustments to Reconcile Net Income
-188 -31 -15 1.10 -192 -61 32 -78 -153 -37 16
Changes in Operating Assets and Liabilities, net
-93 -360 -409 -352 -35 -424 -402 -298 -138 -347 -345
Net Cash From Investing Activities
923 572 1,649 -1,814 269 497 -35 -254 839 1,589 540
Net Cash From Continuing Investing Activities
923 572 1,649 -1,814 269 497 -35 -253 839 1,589 540
Purchase of Investment Securities
-35 -26 -34 -17 -15 -38 -32 0.81 -11 -25 -35
Sale of Property, Leasehold Improvements and Equipment
1,749 2,901 2,242 641 1,189 2,983 650 2,668 1,839 4,374 1,007
Sale and/or Maturity of Investments
61 291 140 342 88 335 38 35 41 43 251
Other Investing Activities, net
-852 -2,593 -698 -2,780 -993 -2,783 -691 -2,957 -1,031 -2,803 -683
Net Cash From Financing Activities
-319 -1,063 167 1,183 -59 -1,357 561 -221 -88 -550 -992
Net Cash From Continuing Financing Activities
-319 -1,063 167 1,183 -59 -1,357 561 -221 -88 -550 -992
Net Change in Deposits
92 -756 -165 695 -381 -999 407 -472 1,046 -537 -633
Issuance of Debt
-0.03 0.00 665 864 677 494 535 702 - 615 493
Repayment of Debt
-294 -253 -241 -234 -279 -790 -274 -276 -981 -309 -821
Repurchase of Common Equity
-91 -25 -61 -114 -47 -30 -72 -144 -124 -291 -3.15
Payment of Dividends
-29 -29 -29 -28 -32 -31 -31 -31 -30 -29 -28
Cash Interest Paid
272 403 251 289 917 417 399 434 554 422 400
Cash Income Taxes Paid
21 8.28 158 71 7.81 11 127 14 - 4.71 127

Annual Balance Sheets for SLM

This table presents SLM's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
15,214 18,533 21,780 26,638 32,686 30,770 29,222 28,811 29,169 30,072 29,746
Cash and Due from Banks
2,416 1,919 1,534 2,559 5,564 4,455 4,335 4,616 4,150 4,700 4,241
Restricted Cash
28 54 102 123 157 154 211 157 150 174 177
Trading Account Securities
195 209 244 232 488 4,899 2,555 2,427 2,466 1,986 2,741
Loans and Leases, Net of Allowance
11,631 15,138 0.00 0.00 0.00 0.00 20,341 0.00 0.00 20,902 20,332
Premises and Equipment, Net
81 87 90 106 135 155 151 141 130 119 122
Intangible Assets
- - - - - - 0.00 118 69 64 60
Other Assets
863 1,127 1,242 1,348 26,343 21,107 1,629 21,352 22,206 2,126 2,073
Total Liabilities & Shareholders' Equity
15,214 18,533 21,780 26,638 32,686 30,770 29,222 28,811 29,169 30,072 29,746
Total Liabilities
13,118 16,186 19,305 23,666 29,375 28,208 27,072 27,084 27,289 27,912 27,295
Non-Interest Bearing Deposits
11,488 13,436 15,500 18,943 24,284 22,666 20,828 21,448 21,653 21,069 21,060
Short-Term Debt
500 - - 0.00 289 - - - - 0.00 498
Long-Term Debt
579 2,168 3,275 4,284 4,354 5,189 5,931 5,235 5,228 6,440 5,362
Other Long-Term Liabilities
551 582 525 438 447 352 313 401 408 403 374
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,096 2,347 2,474 2,973 3,312 2,563 2,150 1,727 1,881 2,160 2,451
Total Preferred & Common Equity
2,096 2,347 2,474 2,973 2,912 2,312 2,150 1,727 1,881 2,160 2,451
Preferred Stock
565 565 400 400 - - 251 251 251 251 251
Total Common Equity
1,531 1,782 2,074 2,573 2,912 2,312 1,899 1,476 1,630 1,909 2,200
Common Stock
1,222 1,263 1,311 1,365 1,398 1,423 1,161 1,196 1,236 1,282 1,329
Retained Earnings
367 595 868 1,340 1,851 1,722 2,817 3,164 3,625 4,114 4,734
Treasury Stock
-41 -67 -108 -143 -325 -799 -2,061 -2,790 -3,156 -3,422 -3,823
Accumulated Other Comprehensive Income / (Loss)
-16 -8.67 2.75 11 -12 -34 -18 -94 -75 -66 -40

Quarterly Balance Sheets for SLM

This table presents SLM's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
29,454 27,708 29,273 28,277 28,769 30,013 28,899 29,603 29,605 29,410 28,579
Cash and Due from Banks
3,716 3,876 3,548 3,584 5,262 4,490 3,695 4,092 3,539 5,157 4,588
Restricted Cash
182 151 175 148 142 171 - - 193 224 207
Trading Account Securities
2,389 2,425 2,369 2,329 2,344 2,563 1,711 1,700 1,828 2,026 1,945
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 20,460 21,091 21,160 21,615 19,887 19,531
Premises and Equipment, Net
138 135 133 127 126 123 117 118 119 122 123
Intangible Assets
116 114 128 67 66 65 63 62 61 59 59
Other Assets
22,913 21,008 22,921 22,021 20,828 2,141 2,045 2,305 2,250 1,935 2,126
Total Liabilities & Shareholders' Equity
29,454 27,708 29,273 28,277 28,769 30,013 28,899 29,603 29,605 29,410 28,579
Total Liabilities
27,627 25,902 27,474 26,164 26,486 27,879 26,498 27,228 27,264 26,972 26,105
Non-Interest Bearing Deposits
21,804 20,361 21,551 20,903 20,744 21,445 20,073 20,482 20,012 20,525 19,895
Short-Term Debt
- - - - - - - - - 499 0.00
Long-Term Debt
5,514 5,214 5,516 4,977 5,403 6,037 6,147 6,411 6,839 5,670 5,844
Other Long-Term Liabilities
309 327 408 283 339 397 278 335 413 277 366
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,827 1,806 1,799 2,114 2,283 2,134 2,401 2,375 2,341 2,438 2,475
Total Preferred & Common Equity
1,827 1,555 1,799 2,114 2,032 2,134 2,401 2,375 2,341 2,438 2,475
Preferred Stock
251 - 251 251 - - 251 251 251 251 251
Total Common Equity
1,576 1,555 1,548 1,863 2,032 2,134 2,150 2,124 2,090 2,187 2,224
Common Stock
1,209 1,217 1,228 1,252 1,262 1,524 1,298 1,307 1,320 1,314 1,351
Retained Earnings
3,250 3,486 3,486 3,885 4,108 4,035 4,386 4,426 4,531 5,011 5,041
Treasury Stock
-2,805 -3,064 -3,064 -3,197 -3,259 -3,375 -3,478 -3,549 -3,716 -4,100 -4,125
Accumulated Other Comprehensive Income / (Loss)
-78 -84 -101 -77 -79 -50 -56 -61 -45 -38 -44

Annual Metrics And Ratios for SLM

This table displays calculated financial ratios and metrics derived from SLM's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.60 $0.54 $0.63 $1.08 $1.31 $2.27 $3.67 $0.00 $2.44 $2.73 $3.52
Adjusted Weighted Average Basic Shares Outstanding
425.57M 427.88M 431.22M 435.05M 427.29M 383.71M 314.99M 0.00 231.41M 216.22M 207.16M
Adjusted Diluted Earnings per Share
$0.59 $0.53 $0.62 $1.07 $1.30 $2.25 $3.61 $0.00 $2.41 $2.68 $3.46
Adjusted Weighted Average Diluted Shares Outstanding
432.23M 432.92M 438.55M 439.68M 430.67M 387.20M 319.91M 0.00 234.06M 219.93M 210.91M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
426.32M 429.10M 433.55M 436.80M 422.62M 363.67M 279.39M 0.00 220.35M 210.42M 198.15M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for SLM

This table displays calculated financial ratios and metrics derived from SLM's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 188,582,790.00 187,946,958.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 188,582,790.00 187,946,958.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.63 0.31
Growth Metrics
- - - - - - - - - - -
Revenue Growth
29.99% 31.49% -3.15% -6.10% -11.97% 3.54% -21.48% 42.13% - -3.62% -0.62%
EBITDA Growth
452.88% 136.01% -5.16% -189.67% -50.99% 3.71% -71.77% 506.69% - -0.51% -7.79%
EBIT Growth
333.37% 148.62% -5.05% -246.68% -41.33% 4.03% -74.11% 411.97% - -0.69% -8.19%
NOPAT Growth
349.27% 144.63% -4.93% -241.98% -33.77% 5.04% -71.72% 425.83% - 1.12% -17.89%
Net Income Growth
318.64% 144.63% -4.93% -253.76% -33.77% 5.04% -71.72% 400.87% - 1.12% -17.89%
EPS Growth
370.37% 170.21% 0.91% -309.09% -27.40% 10.24% -71.17% 373.91% - 10.00% -9.38%
Operating Cash Flow Growth
-3,001.83% -963.09% -114.52% -91.11% 116.72% -90.39% 3.53% 56.50% - 47.99% 2.81%
Free Cash Flow Firm Growth
-97.89% 44.43% -193.90% -509.41% -6,312.99% -313.40% -148.30% 2.57% - 121.63% 151.12%
Invested Capital Growth
2.10% -3.41% 9.49% 11.70% 20.99% 20.56% 14.31% 12.36% - 0.68% -5.32%
Revenue Q/Q Growth
8.35% 26.68% -8.41% -25.30% 1.58% 48.99% -30.54% 35.20% - 23.32% -28.37%
EBITDA Q/Q Growth
445.31% 35.75% -12.34% -113.82% 398.01% 187.28% -76.14% 99.06% - 25.80% -77.88%
EBIT Q/Q Growth
454.80% 72.00% -12.63% -117.59% 321.90% 205.01% -78.26% 112.03% - 26.70% -79.90%
NOPAT Q/Q Growth
473.62% 72.12% -13.09% -116.55% 367.56% 173.00% -76.60% 90.61% - 32.06% -81.00%
Net Income Q/Q Growth
473.62% 72.12% -13.09% -117.92% 347.06% 173.00% -76.60% 90.61% - 32.06% -81.00%
EPS Q/Q Growth
563.64% 73.97% -12.60% -120.72% 330.43% 164.15% -77.14% 96.88% - 38.74% -81.17%
Operating Cash Flow Q/Q Growth
54.27% -182.64% -87.46% 21.13% 104.00% -3,317.69% 5.01% 64.44% - -17.84% -77.49%
Free Cash Flow Firm Q/Q Growth
-89.86% 2,332.18% -176.65% -116.62% -53.85% 16.46% 10.82% 15.00% - -52.13% 110.73%
Invested Capital Q/Q Growth
-2.82% -0.25% 8.40% 6.30% 5.26% -0.60% 2.78% 4.49% - 3.54% -3.35%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
66.44% 71.20% 68.14% -12.61% 36.99% 71.32% 24.50% 36.07% - 73.62% 22.73%
EBIT Margin
50.85% 69.05% 65.87% -15.51% 33.89% 69.38% 21.71% 34.05% - 71.49% 20.06%
Profit (Net Income) Margin
38.02% 51.67% 49.03% -11.76% 28.61% 52.42% 17.66% 24.90% - 54.99% 14.59%
Tax Burden Percent
74.77% 74.82% 74.43% 75.81% 84.40% 75.55% 81.33% 73.11% - 76.92% 72.74%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
25.23% 25.18% 25.57% 0.00% 15.60% 24.45% 18.67% 26.89% - 23.08% 27.26%
Return on Invested Capital (ROIC)
9.78% 13.92% 12.85% -2.67% 6.73% 12.53% 3.77% 5.51% - 12.59% 3.35%
ROIC Less NNEP Spread (ROIC-NNEP)
9.78% 13.92% 12.85% -2.73% 6.73% 12.53% 3.77% 5.51% - 12.59% 3.35%
Return on Net Nonoperating Assets (RNNOA)
28.36% 37.05% 33.36% -8.01% 19.45% 30.87% 9.56% 15.86% - 32.04% 8.45%
Return on Equity (ROE)
38.14% 50.97% 46.20% -10.68% 26.18% 43.40% 13.33% 21.37% - 44.63% 11.80%
Cash Return on Invested Capital (CROIC)
6.19% 13.90% 1.00% -2.46% -11.25% -10.68% -7.98% -4.46% - 8.04% 14.06%
Operating Return on Assets (OROA)
3.17% 4.65% 4.49% -1.00% 2.12% 4.54% 1.31% 2.19% - 4.81% 1.35%
Return on Assets (ROA)
2.37% 3.48% 3.35% -0.75% 1.79% 3.43% 1.06% 1.60% - 3.70% 0.98%
Return on Common Equity (ROCE)
32.83% 44.47% 40.53% -10.00% 22.93% 38.57% 11.90% 20.17% - 40.00% 10.58%
Return on Equity Simple (ROE_SIMPLE)
0.00% 35.61% 36.40% 31.18% 0.00% 25.95% 18.62% 26.62% - 30.70% 29.72%
Net Operating Profit after Tax (NOPAT)
168 290 252 -42 112 305 71 136 - 308 59
NOPAT Margin
38.02% 51.67% 49.03% -10.86% 28.61% 52.42% 17.66% 24.90% - 54.99% 14.59%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.06% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
17.40% 17.19% 16.59% 22.81% 20.54% 15.63% 21.04% 15.33% - 18.47% 24.99%
Operating Expenses to Revenue
45.62% 28.81% 30.86% 44.81% 38.37% 26.61% 41.44% 33.06% - 30.55% 48.61%
Earnings before Interest and Taxes (EBIT)
225 387 339 -60 132 403 88 186 - 400 80
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
294 400 350 -48 144 414 99 197 - 412 91
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.60 2.63 2.25 2.33 3.07 2.87 3.25 2.76 - 1.94 2.20
Price to Tangible Book Value (P/TBV)
2.71 2.73 2.33 2.40 3.17 2.96 3.35 2.84 - 1.99 2.26
Price to Revenue (P/Rev)
2.34 2.52 2.38 2.61 3.17 3.31 3.93 3.01 - 2.16 2.49
Price to Earnings (P/E)
7.52 6.68 6.35 7.69 9.93 10.21 16.25 9.51 - 5.79 6.79
Dividend Yield
2.35% 2.03% 2.12% 1.92% 1.67% 1.63% 1.52% 1.88% - 2.43% 2.00%
Earnings Yield
13.30% 14.98% 15.75% 13.00% 10.08% 9.79% 6.15% 10.52% - 17.28% 14.73%
Enterprise Value to Invested Capital (EV/IC)
0.76 0.90 0.63 0.78 0.89 1.04 1.08 0.99 - 0.61 0.74
Enterprise Value to Revenue (EV/Rev)
2.99 3.29 2.51 3.34 4.15 4.75 5.39 4.75 - 2.69 3.16
Enterprise Value to EBITDA (EV/EBITDA)
6.11 5.73 4.40 6.38 9.07 10.32 15.56 10.68 - 5.10 6.02
Enterprise Value to EBIT (EV/EBIT)
6.96 6.34 4.87 7.12 9.61 10.91 16.83 11.29 - 5.34 6.30
Enterprise Value to NOPAT (EV/NOPAT)
9.32 8.50 6.53 9.54 12.61 14.26 21.44 14.65 - 7.06 8.42
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
12.45 6.38 65.66 0.00 0.00 0.00 0.00 0.00 - 7.66 5.15
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
2.78 2.35 2.37 2.83 2.98 2.56 2.70 2.92 - 2.53 2.36
Long-Term Debt to Equity
2.78 2.35 2.37 2.83 2.98 2.56 2.70 2.92 - 2.33 2.36
Financial Leverage
2.90 2.66 2.60 2.94 2.89 2.46 2.54 2.88 - 2.55 2.53
Leverage Ratio
16.07 14.65 13.81 15.07 14.66 12.66 12.53 13.32 - 12.05 12.00
Compound Leverage Factor
16.07 14.65 13.81 15.07 14.66 12.66 12.53 13.32 - 12.05 12.00
Debt to Total Capital
73.54% 70.19% 70.29% 73.88% 74.89% 71.91% 72.97% 74.50% - 71.68% 70.25%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 5.80% 0.00%
Long-Term Debt to Total Capital
73.54% 70.19% 70.29% 73.88% 74.89% 71.91% 72.97% 74.50% - 65.88% 70.25%
Preferred Equity to Total Capital
3.53% 3.54% 0.00% 0.00% 2.92% 2.94% 2.86% 2.73% - 2.92% 3.02%
Noncontrolling Interests to Total Capital
0.00% 0.00% 3.27% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
22.93% 26.27% 26.44% 26.12% 22.20% 25.15% 24.17% 22.77% - 25.41% 26.73%
Debt to EBITDA
5.89 4.46 4.92 6.06 7.62 7.14 10.53 8.01 - 5.96 5.69
Net Debt to EBITDA
1.05 1.11 0.00 1.38 1.85 2.85 3.81 3.64 - 0.76 1.02
Long-Term Debt to EBITDA
5.89 4.46 4.92 6.06 7.62 7.14 10.53 8.01 - 5.47 5.69
Debt to NOPAT
8.99 6.61 7.30 9.07 10.59 9.87 14.50 10.97 - 8.24 7.95
Net Debt to NOPAT
1.60 1.65 0.00 2.07 2.57 3.94 5.24 4.98 - 1.05 1.43
Long-Term Debt to NOPAT
8.99 6.61 7.30 9.07 10.59 9.87 14.50 10.97 - 7.58 7.95
Noncontrolling Interest Sharing Ratio
13.92% 12.74% 12.28% 6.38% 12.43% 11.12% 10.78% 5.61% - 10.38% 10.35%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
22 540 -414 -897 -1,380 -1,153 -1,028 -874 - 249 526
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.08 1.95 -1.54 -3.06 -4.61 -4.10 -3.67 -3.07 - 0.91 1.95
Operating Cash Flow to Interest Expense
-0.10 -0.28 -0.53 -0.39 0.02 -0.52 -0.50 -0.17 - -0.28 -0.50
Operating Cash Flow Less CapEx to Interest Expense
6.09 10.21 7.79 1.80 3.99 10.09 1.83 9.20 - 15.69 3.24
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.06 0.07 0.07 0.06 0.06 0.07 0.06 0.06 - 0.07 0.07
Fixed Asset Turnover
13.39 14.65 14.75 14.88 14.86 15.27 14.40 15.85 - 16.43 16.26
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
7,108 7,091 7,686 8,170 8,600 8,548 8,786 9,180 - 8,607 8,319
Invested Capital Turnover
0.26 0.27 0.26 0.25 0.24 0.24 0.21 0.22 - 0.23 0.23
Increase / (Decrease) in Invested Capital
146 -250 666 856 1,492 1,458 1,100 1,010 - 58 -467
Enterprise Value (EV)
5,417 6,401 4,829 6,349 7,673 8,884 9,480 9,128 - 5,281 6,192
Market Capitalization
4,238 4,905 4,580 4,973 5,856 6,180 6,910 5,771 - 4,242 4,892
Book Value per Share
$7.20 $8.45 $9.23 $9.81 $8.99 $10.22 $10.08 $10.03 - $11.03 $11.79
Tangible Book Value per Share
$6.90 $8.14 $8.93 $9.51 $8.69 $9.92 $9.79 $9.73 - $10.74 $11.48
Total Capital
7,108 7,091 7,686 8,170 8,600 8,548 8,786 9,180 - 8,607 8,319
Total Debt
5,228 4,977 5,403 6,037 6,440 6,147 6,411 6,839 - 6,169 5,844
Total Long-Term Debt
5,228 4,977 5,403 6,037 6,440 6,147 6,411 6,839 - 5,670 5,844
Net Debt
928 1,245 -1.67 1,376 1,566 2,452 2,319 3,107 - 788 1,049
Capital Expenditures (CapEx)
-1,749 -2,901 -2,242 -641 -1,189 -2,983 -650 -2,668 - -4,374 -1,007
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 3.46 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Obligations (NNO)
5,228 4,977 5,403 6,037 6,440 6,147 6,411 6,839 - 6,169 5,844
Total Depreciation and Amortization (D&A)
69 12 12 11 12 11 11 11 - 12 11
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.75 $1.29 $1.13 ($0.23) $0.54 $1.43 $0.32 $0.64 $1.13 $1.56 $0.29
Adjusted Weighted Average Basic Shares Outstanding
231.41M 220.42M 218.92M 214.87M 216.22M 210.68M 209.28M 207.14M 207.16M 195.46M 188.58M
Adjusted Diluted Earnings per Share
$0.73 $1.27 $1.11 ($0.23) $0.53 $1.40 $0.32 $0.63 $1.11 $1.54 $0.29
Adjusted Weighted Average Diluted Shares Outstanding
234.06M 223.85M 222.47M 214.87M 219.93M 214.99M 213.22M 210.61M 210.91M 197.88M 190.38M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
220.35M 220.28M 217.46M 212.33M 210.42M 210.74M 208.48M 203.04M 198.15M 188.58M 187.95M
Normalized Net Operating Profit after Tax (NOPAT)
168 290 252 -42 112 305 71 136 - 308 59
Normalized NOPAT Margin
38.02% 51.67% 49.03% -10.86% 28.61% 52.42% 17.66% 24.90% - 54.99% 14.59%
Pre Tax Income Margin
50.85% 69.05% 65.87% -15.51% 33.89% 69.38% 21.71% 34.05% - 71.49% 20.06%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.80 1.40 1.26 -0.20 0.44 1.43 0.31 0.65 - 1.46 0.30
NOPAT to Interest Expense
0.60 1.05 0.94 -0.14 0.37 1.08 0.25 0.48 - 1.12 0.22
EBIT Less CapEx to Interest Expense
6.99 11.89 9.58 1.98 4.42 12.05 2.64 10.03 - 17.43 4.04
NOPAT Less CapEx to Interest Expense
6.78 11.54 9.26 2.04 4.35 11.69 2.58 9.85 - 17.09 3.96
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
20.46% 15.56% 15.72% 17.27% 19.31% 19.26% 27.69% 20.08% - 16.19% 16.06%
Augmented Payout Ratio
80.70% 64.94% 39.70% 61.14% 60.07% 59.74% 87.13% 66.93% - 100.34% 92.35%

Financials Breakdown Chart

Key Financial Trends

SLM Corp. (NASDAQ: SLM) shows a mixed but still profitable trend through the latest quarter, with strong net income and revenue in Q1 2026, but weaker operating cash flow and a rising reliance on balance-sheet maneuvering to support liquidity.

For Q1 2026, SLM reported net income attributable to common shareholders of $304.4 million and diluted EPS of $1.54, both higher than Q4 2025 and well above the prior-year quarter. Revenue also improved sequentially to $560.0 million, helped by stronger non-interest income, especially gains on investments. However, operating cash flow was still negative, and the quarter included significant swings in deposits, debt, and investment-related cash flows.

Over the last several years, the main story for SLM has been strong earnings power versus uneven cash generation. The company has generally posted solid quarterly profitability, but operating cash flow has often been negative because of large changes in operating assets and liabilities. That pattern matters for investors because it means reported earnings are not always translating cleanly into cash.

  • Q1 2026 net income improved meaningfully to $307.9 million, up from $233.2 million in Q4 2025 and $135.9 million in Q3 2025.
  • EPS also strengthened, with diluted EPS rising to $1.54 in Q1 2026 from $1.11 in Q4 2025 and $0.63 in Q3 2025.
  • Revenue rebounded sequentially to $560.0 million in Q1 2026 from $454.1 million in Q4 2025, driven by stronger non-interest income.
  • Net interest income remained solid at $375.4 million in Q1 2026, showing the core lending franchise is still producing healthy spread income.
  • Capital returned to common shareholders continues through dividends and buybacks, indicating management confidence in the business.
  • Loan balances fell to $19.9 billion in Q1 2026 from $21.6 billion in Q3 2025, which may reflect portfolio runoff or slower growth.
  • Cash and equivalents increased sharply to $5.2 billion in Q1 2026, but this was supported by financing and investing activity rather than operating cash flow.
  • Deposit balances remain large at $20.5 billion in Q1 2026, which is a meaningful funding base for a lender.
  • Operating cash flow was negative in Q1 2026 at $(76.0) million, continuing a pattern seen in several recent quarters.
  • Credit costs remain volatile: provision for credit losses moved from a positive contribution in Q1 2026 to a much larger expense in some earlier quarters, including Q3 2025 and Q2 2025.

Longer-term trend: SLM’s quarterly earnings have been much stronger in 2025 and early 2026 than in 2023 and parts of 2024. In 2023, the company had quarters with very modest profits, and Q4 2022 even showed a loss. By 2025 and 2026, profitability improved substantially, suggesting better loan economics and/or improved interest income. That said, the cash flow statement repeatedly shows that earnings quality is less consistent than headline profit figures imply.

Balance sheet takeaways: SLM’s total assets were $29.4 billion in Q1 2026, with liabilities of $26.97 billion and total equity of $2.44 billion. That leaves a relatively thin equity cushion compared with assets, which is normal for a financial institution but still worth watching. The company also carries meaningful debt, including $5.67 billion of long-term debt and $499 million of short-term debt.

What retail investors should watch next: continued EPS growth, whether operating cash flow turns positive more consistently, the direction of credit losses, and whether deposit growth and loan balances stabilize. If SLM can keep earnings strong while improving cash conversion, the stock’s fundamental profile would look more durable. If not, the recent profit growth may be more sensitive to rate moves, portfolio mix, or one-time items than it first appears.

08/10/26 05:09 PM ETAI Generated. May Contain Errors.

SLM Financials - Frequently Asked Questions

According to the most recent income statement we have on file, SLM's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

SLM's net income appears to be on an upward trend, with a most recent value of $744.85 million in 2025, rising from $274.28 million in 2015. The previous period was $608.33 million in 2024. See where experts think SLM is headed by visiting SLM's forecast page.

Over the last 10 years, SLM's total revenue changed from $885.09 million in 2015 to $1.98 billion in 2025, a change of 124.2%.

SLM's total liabilities were at $27.29 billion at the end of 2025, a 2.2% decrease from 2024, and a 108.1% increase since 2015.

In the past 10 years, SLM's cash and equivalents has ranged from $1.53 billion in 2017 to $5.56 billion in 2019, and is currently $4.24 billion as of their latest financial filing in 2025.



Financial statements for NASDAQ:SLMBP last updated on 7/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners