Free Trial
Tada emoji MarketBeat All Access — Now Just $5.00 for 5 Weeks

Service Properties Trust (SVC) Financials

Service Properties Trust logo
$2.48 +0.16 (+6.90%)
Closing price 08/12/2025 04:00 PM Eastern
Extended Trading
$2.48 +0.00 (+0.20%)
As of 08/12/2025 04:46 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Compare
Annual Income Statements for Service Properties Trust

Annual Income Statements for Service Properties Trust

This table shows Service Properties Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 -132 -33 -276
Consolidated Net Income / (Loss)		 -132 -33 -276
Net Income / (Loss) Continuing Operations		 -132 -33 -276
Total Pre-Tax Income 		-135 -30 -262
Total Revenue		 1,913 1,937 1,891
Net Interest Income / (Expense)		 3.38 21 4.05
Total Interest Income		 3.38 21 4.05
Investment Securities Interest Income		 3.38 21 4.05
Total Interest Expense		 0.00 0.00 0.00
Total Non-Interest Income		 1,910 1,916 1,887
Service Charges on Deposit Accounts		 0.00 0.00 0.00
Net Realized & Unrealized Capital Gains on Investments		 47 42 -9.91
Other Non-Interest Income		 1,863 1,874 1,897
Total Non-Interest Expense		 2,041 2,015 2,153
Other Operating Expenses		 1,285 1,287 1,334
Depreciation Expense		 401 384 372
Impairment Charge		 11 9.54 56
Restructuring Charge		 1.92 -1.62 6.89
Other Special Charges		 342 336 384
Nonoperating Income / (Expense), net		 -8.10 49 0.00
Income Tax Expense		 -0.20 -1.50 1.40
Other Gains / (Losses), net		 2.86 -4.38 -12
Basic Earnings per Share		 ($0.80) ($0.20) ($1.67)
Weighted Average Basic Shares Outstanding		 164.74M 164.99M 165.34M
Diluted Earnings per Share		 ($0.80) ($0.20) ($1.67)
Weighted Average Diluted Shares Outstanding		 164.74M 164.99M 165.34M
Weighted Average Basic & Diluted Shares Outstanding		 165.50M 165.77M 166.64M
Cash Dividends to Common per Share		 $0.23 $0.80 $0.61

Quarterly Income Statements for Service Properties Trust

This table shows Service Properties Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders		 7.50 -31 26 -11 -4.13 -43 -78 -74 -47 -76
Consolidated Net Income / (Loss)		 7.50 -31 26 -11 -4.13 -43 -78 -74 -47 -76
Net Income / (Loss) Continuing Operations		 7.50 -31 26 -11 -4.13 -43 -78 -74 -47 -76
Total Pre-Tax Income 		5.09 -32 26 -6.55 -8.23 -42 -72 -71 -50 -69
Total Revenue		 418 734 392 424 420 700 344 404 397 747
Net Interest Income / (Expense)		 -80 265 -79 -79 -77 255 -89 -93 -99 285
Total Interest Income		 1.44 0.64 2.79 3.47 5.63 9.10 1.96 0.82 0.54 0.73
Investment Securities Interest Income		 1.44 0.64 2.79 3.47 5.63 9.10 1.96 0.82 0.54 0.73
Total Interest Expense		 82 -264 82 83 82 -246 91 94 99 -284
Total Non-Interest Income		 498 469 471 503 497 444 433 497 495 462
Net Realized & Unrealized Capital Gains on Investments		 -0.16 14 42 -0.30 0.12 0.04 -2.96 -16 3.97 5.16
Other Non-Interest Income		 498 455 429 504 497 444 436 513 491 457
Total Non-Interest Expense		 436 744 415 430 429 741 416 474 446 816
Other Operating Expenses		 333 306 314 326 333 313 320 344 344 326
Depreciation Expense		 102 95 100 95 94 95 93 96 89 94
Impairment Charge		 1.17 1.27 0.00 9.01 0.51 0.03 2.45 35 14 5.18
Restructuring Charge		 0.00 - 0.89 0.93 0.12 -3.56 0.00 0.00 0.00 6.89
Income Tax Expense		 0.39 -1.76 -3.78 5.25 -2.24 -0.72 1.01 0.52 -0.08 -0.05
Other Gains / (Losses), net		 2.80 -1.42 -4.22 0.52 1.86 -2.54 -5.34 -2.72 2.96 -7.21
Basic Earnings per Share		 $0.05 ($0.19) $0.16 ($0.07) ($0.03) ($0.26) ($0.48) ($0.45) ($0.28) ($0.46)
Weighted Average Basic Shares Outstanding		 164.75M 164.74M 164.87M 164.90M 165.03M 164.99M 165.16M 165.20M 165.40M 165.34M
Diluted Earnings per Share		 $0.05 ($0.19) $0.16 ($0.07) ($0.03) ($0.26) ($0.48) ($0.45) ($0.28) ($0.46)
Weighted Average Diluted Shares Outstanding		 164.75M 164.74M 164.87M 164.90M 165.03M 164.99M 165.16M 165.20M 165.40M 165.34M
Weighted Average Basic & Diluted Shares Outstanding		 165.45M 165.50M 165.45M 165.46M 165.77M 165.77M 165.76M 165.89M 166.65M 166.64M

Annual Cash Flow Statements for Service Properties Trust

This table details how cash moves in and out of Service Properties Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents		 -902 152 -40
Net Cash From Operating Activities		 243 486 139
Net Cash From Continuing Operating Activities		 243 486 139
Net Income / (Loss) Continuing Operations		 -132 -33 -276
Consolidated Net Income / (Loss)		 -132 -33 -276
Depreciation Expense		 401 384 372
Amortization Expense		 19 26 31
Non-Cash Adjustments to Reconcile Net Income		 -27 -93 55
Changes in Operating Assets and Liabilities, net		 -18 201 -43
Net Cash From Investing Activities		 397 -30 -223
Net Cash From Continuing Investing Activities		 397 -30 -223
Purchase of Property, Leasehold Improvements and Equipment		 -104 -201 -304
Acquisitions		 -2.77 -166 0.00
Purchase of Investment Securities		 -50 -11 -22
Sale and/or Maturity of Investments		 554 348 102
Net Cash From Financing Activities		 -1,542 -304 43
Net Cash From Continuing Financing Activities		 -1,542 -304 43
Issuance of Debt		 20 1,563 1,325
Repayment of Debt		 -1,524 -1,733 -1,180
Repurchase of Common Equity		 -0.47 -0.80 -0.75
Payment of Dividends		 -38 -132 -101

Quarterly Cash Flow Statements for Service Properties Trust

This table details how cash moves in and out of Service Properties Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Net Change in Cash & Equivalents		 -622 -33 150 255 -15 -238 -111 -58 33 95
Net Cash From Operating Activities		 88 96 12 316 73 84 -0.93 44 106 -9.65
Net Cash From Continuing Operating Activities		 88 96 12 316 73 84 -0.93 44 106 -9.65
Net Income / (Loss) Continuing Operations		 7.50 -31 26 -11 -4.13 -43 -78 -74 -47 -76
Consolidated Net Income / (Loss)		 7.50 -31 26 -11 -4.13 -43 -78 -74 -47 -76
Depreciation Expense		 102 95 100 95 94 95 93 96 89 94
Amortization Expense		 4.60 3.85 5.23 6.80 6.61 7.07 7.23 7.47 8.08 8.36
Non-Cash Adjustments to Reconcile Net Income		 -23 10 -85 6.85 -8.37 -5.87 4.06 49 2.57 -0.71
Changes in Operating Assets and Liabilities, net		 -2.79 18 -33 219 -15 31 -27 -34 53 -35
Net Cash From Investing Activities		 -2.36 0.27 114 -10 -53 -81 -75 -68 -37 -43
Net Cash From Continuing Investing Activities		 -2.36 0.27 114 -10 -53 -81 -75 -68 -37 -43
Purchase of Property, Leasehold Improvements and Equipment		 -28 -35 -29 -35 -55 -82 -76 -66 -82 -79
Purchase of Investment Securities		 -1.49 -1.00 -1.56 -1.48 -0.90 -6.60 -4.39 -1.87 -1.74 -14
Sale and/or Maturity of Investments		 30 36 144 192 3.29 8.19 5.83 0.02 46 50
Net Cash From Financing Activities		 -707 -129 24 -51 -36 -241 -35 -34 -35 147
Net Cash From Continuing Financing Activities		 -707 -129 24 -51 -36 -241 -35 -34 -35 147
Issuance of Debt		 20 - 577 - - 986 0.00 1,165 - 160
Repayment of Debt		 -725 -99 -520 -18 -1.86 -1,193 -1.58 -1,166 -1.62 -11
Repurchase of Common Equity		 -0.46 -0.01 -0.05 -0.15 -0.60 -0.01 -0.01 -0.07 -0.64 -0.03
Payment of Dividends		 -1.65 -33 -33 -33 -33 -33 -33 -33 -33 -1.67

Annual Balance Sheets for Service Properties Trust

This table presents Service Properties Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Total Assets		 7,488 7,356 7,120
Cash and Due from Banks		 38 180 143
Restricted Cash		 7.05 18 14
Trading Account Securities		 166 113 116
Loans and Leases, Net of Allowance		 0.00 0.00 0.00
Customer and Other Receivables		 35 6.38 3.91
Premises and Equipment, Net		 6,591 6,605 6,375
Intangible Assets		 252 131 108
Other Assets		 399 303 360
Total Liabilities & Shareholders' Equity		 7,488 7,356 7,120
Total Liabilities		 6,099 6,130 6,268
Short-Term Debt		 0.00 0.00 150
Long-Term Debt		 5,656 5,520 5,561
Other Long-Term Liabilities		 444 610 557
Commitments & Contingencies		 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,389 1,226 852
Total Preferred & Common Equity		 1,389 1,226 852
Total Common Equity		 1,389 1,226 852
Common Stock		 -1,117 -1,247 -1,345
Retained Earnings		 2,503 2,471 2,195
Accumulated Other Comprehensive Income / (Loss)		 2.38 2.32 1.87

Quarterly Balance Sheets for Service Properties Trust

This table presents Service Properties Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2022 Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024
Period end date 9/30/2022 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024
Total Assets		 7,633 7,482 7,650 7,604 7,232 7,122 7,087
Cash and Due from Banks		 67 181 435 418 71 15 49
Restricted Cash		 11 15 16 17 16 15 14
Trading Account Securities		 113 108 109 111 111 108 111
Loans and Leases, Net of Allowance		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables		 58 49 30 28 21 29 20
Premises and Equipment, Net		 6,643 6,516 6,615 6,590 6,577 6,413 6,385
Intangible Assets		 260 242 146 137 125 119 113
Other Assets		 480 371 300 303 310 424 395
Total Liabilities & Shareholders' Equity		 7,633 7,482 7,650 7,604 7,232 7,122 7,087
Total Liabilities		 6,181 6,100 6,311 6,302 6,117 6,113 6,158
Short-Term Debt		 95 - - - 0.00 0.00 0.00
Long-Term Debt		 5,653 5,710 5,715 5,721 5,526 5,548 5,554
Other Long-Term Liabilities		 433 390 595 582 591 565 604
Commitments & Contingencies		 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests		 1,452 1,382 1,339 1,302 1,115 1,009 929
Total Preferred & Common Equity		 1,452 1,382 1,339 1,302 1,115 1,009 929
Total Common Equity		 1,452 1,382 1,339 1,302 1,115 1,009 929
Common Stock		 -1,084 -1,149 -1,181 -1,214 -1,279 -1,311 -1,344
Retained Earnings		 2,535 2,529 2,518 2,514 2,392 2,318 2,271
Accumulated Other Comprehensive Income / (Loss)		 1.51 2.17 2.38 2.14 1.97 1.78 1.50

Annual Metrics And Ratios for Service Properties Trust

This table displays calculated financial ratios and metrics derived from Service Properties Trust's official financial filings.

Metric 2022 2023 2024
Period end date 12/31/2022 12/31/2023 12/31/2024
Growth Metrics		 - - -
Revenue Growth		 67.54% 1.21% -2.35%
EBITDA Growth		 587.47% 12.92% -57.38%
EBIT Growth		 77.55% 38.17% -232.55%
NOPAT Growth		 77.55% 38.17% -232.55%
Net Income Growth		 75.69% 75.24% -740.56%
EPS Growth		 75.83% 75.00% -735.00%
Operating Cash Flow Growth		 387.19% 99.71% -71.29%
Free Cash Flow Firm Growth		 299.62% -84.48% -99.79%
Invested Capital Growth		 -19.02% -4.23% -2.72%
Revenue Q/Q Growth		 28.50% -1.73% 2.57%
EBITDA Q/Q Growth		 180.86% -7.71% -16.26%
EBIT Q/Q Growth		 62.44% -64.46% -11.85%
NOPAT Q/Q Growth		 58.04% -291.00% -11.85%
Net Income Q/Q Growth		 55.84% -57.10% -13.64%
EPS Q/Q Growth		 56.04% -53.85% -13.61%
Operating Cash Flow Q/Q Growth		 24.03% -2.49% -40.08%
Free Cash Flow Firm Q/Q Growth		 5.62% 49.25% -99.87%
Invested Capital Q/Q Growth		 -2.16% -3.94% 1.22%
Profitability Metrics		 - - -
EBITDA Margin		 15.32% 17.09% 7.46%
EBIT Margin		 -6.65% -4.07% -13.85%
Profit (Net Income) Margin		 -6.92% -1.69% -14.57%
Tax Burden Percent		 97.74% 109.65% 105.23%
Interest Burden Percent		 106.36% 37.97% 100.00%
Effective Tax Rate		 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 -1.13% -0.80% -2.75%
ROIC Less NNEP Spread (ROIC-NNEP)		 -1.81% -0.40% -4.40%
Return on Net Nonoperating Assets (RNNOA)		 -7.86% -1.71% -23.76%
Return on Equity (ROE)		 -8.99% -2.51% -26.52%
Cash Return on Invested Capital (CROIC)		 19.88% 3.52% 0.01%
Operating Return on Assets (OROA)		 -1.53% -1.06% -3.62%
Return on Assets (ROA)		 -1.59% -0.44% -3.81%
Return on Common Equity (ROCE)		 -8.99% -2.51% -26.52%
Return on Equity Simple (ROE_SIMPLE)		 -9.53% -2.67% -32.34%
Net Operating Profit after Tax (NOPAT)		 -89 -55 -183
NOPAT Margin		 -4.66% -2.85% -9.69%
Net Nonoperating Expense Percent (NNEP)		 0.68% -0.40% 1.64%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 106.65% 104.07% 113.85%
Earnings before Interest and Taxes (EBIT)		 -127 -79 -262
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 293 331 141
Valuation Ratios		 - - -
Price to Book Value (P/BV)		 0.71 1.05 0.50
Price to Tangible Book Value (P/TBV)		 0.87 1.17 0.57
Price to Revenue (P/Rev)		 0.52 0.66 0.22
Price to Earnings (P/E)		 0.00 0.00 0.00
Dividend Yield		 3.84% 10.34% 24.10%
Earnings Yield		 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.94 0.98 0.91
Enterprise Value to Revenue (EV/Rev)		 3.45 3.41 3.16
Enterprise Value to EBITDA (EV/EBITDA)		 22.52 19.95 42.35
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 27.15 13.60 42.87
Enterprise Value to Free Cash Flow (EV/FCFF)		 4.22 27.20 11,962.07
Leverage & Solvency		 - - -
Debt to Equity		 4.07 4.50 6.70
Long-Term Debt to Equity		 4.07 4.50 6.53
Financial Leverage		 4.35 4.27 5.40
Leverage Ratio		 5.65 5.68 6.97
Compound Leverage Factor		 6.01 2.16 6.97
Debt to Total Capital		 80.28% 81.83% 87.02%
Short-Term Debt to Total Capital		 0.00% 0.00% 2.29%
Long-Term Debt to Total Capital		 80.28% 81.83% 84.73%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00%
Common Equity to Total Capital		 19.72% 18.17% 12.98%
Debt to EBITDA		 19.29 16.68 40.48
Net Debt to EBITDA		 19.14 16.08 39.36
Long-Term Debt to EBITDA		 19.29 16.68 39.41
Debt to NOPAT		 -63.45 -100.16 -31.16
Net Debt to NOPAT		 -62.94 -96.57 -30.30
Long-Term Debt to NOPAT		 -63.45 -100.16 -30.34
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00%
Liquidity Ratios		 - - -
Cash Flow Metrics		 - - -
Free Cash Flow to Firm (FCFF)		 1,565 243 0.50
Operating Cash Flow to CapEx		 234.57% 241.69% 45.91%
Free Cash Flow to Firm to Interest Expense		 0.00 0.00 0.00
Operating Cash Flow to Interest Expense		 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.00 0.00 0.00
Efficiency Ratios		 - - -
Asset Turnover		 0.23 0.26 0.26
Fixed Asset Turnover		 0.28 0.29 0.29
Capital & Investment Metrics		 - - -
Invested Capital		 7,044 6,746 6,563
Invested Capital Turnover		 0.24 0.28 0.28
Increase / (Decrease) in Invested Capital		 -1,654 -298 -184
Enterprise Value (EV)		 6,602 6,605 5,975
Market Capitalization		 992 1,282 422
Book Value per Share		 $8.39 $7.40 $5.11
Tangible Book Value per Share		 $6.87 $6.61 $4.46
Total Capital		 7,044 6,746 6,563
Total Debt		 5,656 5,520 5,711
Total Long-Term Debt		 5,656 5,520 5,561
Net Debt		 5,610 5,322 5,553
Capital Expenditures (CapEx)		 104 201 304
Net Nonoperating Expense (NNE)		 43 -22 92
Net Nonoperating Obligations (NNO)		 5,656 5,520 5,711
Total Depreciation and Amortization (D&A)		 420 410 403
Earnings Adjustments		 - - -
Adjusted Basic Earnings per Share		 ($0.80) ($0.20) ($1.67)
Adjusted Weighted Average Basic Shares Outstanding		 164.74M 164.99M 165.34M
Adjusted Diluted Earnings per Share		 ($0.80) ($0.20) ($1.67)
Adjusted Weighted Average Diluted Shares Outstanding		 164.74M 164.99M 165.34M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 165.50M 165.77M 166.64M
Normalized Net Operating Profit after Tax (NOPAT)		 159 186 130
Normalized NOPAT Margin		 8.32% 9.60% 6.85%
Pre Tax Income Margin		 -7.08% -1.54% -13.85%
Debt Service Ratios		 - - -
EBIT to Interest Expense		 0.00 0.00 0.00
NOPAT to Interest Expense		 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense		 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense		 0.00 0.00 0.00
Payout Ratios		 - - -
Dividend Payout Ratio		 -28.74% -404.01% -36.71%
Augmented Payout Ratio		 -29.09% -406.46% -36.98%

Quarterly Metrics And Ratios for Service Properties Trust

This table displays calculated financial ratios and metrics derived from Service Properties Trust's official financial filings.

Metric Q3 2022 Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024
Period end date 9/30/2022 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024
Growth Metrics		 - - - - - - - - - -
Revenue Growth		 13.13% 137.20% 32.09% -8.73% 0.60% -4.64% -12.35% -4.86% -5.65% 6.76%
EBITDA Growth		 29.41% 187.63% 1,080.82% -23.80% 5.37% -31.36% -65.59% -65.91% -49.24% -45.26%
EBIT Growth		 70.99% 95.21% 80.54% -130.25% 54.17% -289.93% -212.68% -1,085.73% -506.52% -66.82%
NOPAT Growth		 61.73% 84.11% 68.22% -122.27% 65.26% -30.74% -91.45% -1,085.73% -506.52% -66.82%
Net Income Growth		 112.56% 84.20% 121.66% -199.37% -155.04% -37.93% -402.05% -554.81% -1,036.17% -76.33%
EPS Growth		 113.89% 84.30% 121.92% -200.00% -160.00% -36.84% -400.00% -542.86% -833.33% -76.92%
Operating Cash Flow Growth		 295.43% 96.34% 203.25% 343.50% -16.35% -12.94% -107.48% -86.14% 44.51% -111.55%
Free Cash Flow Firm Growth		 447.57% 409.77% 288.36% -22.28% -89.80% -83.52% -72.58% -46.34% 194.94% -49.68%
Invested Capital Growth		 -19.05% -19.02% -17.35% -10.64% -2.46% -4.23% -6.36% -7.06% -7.68% -2.72%
Revenue Q/Q Growth		 -10.16% 75.59% -46.53% 8.20% -0.98% 66.44% -50.85% 17.45% -1.80% 88.33%
EBITDA Q/Q Growth		 -29.62% 0.02% -6.73% 16.04% -2.67% -34.84% -53.24% 14.97% 44.91% -29.73%
EBIT Q/Q Growth		 -191.25% 40.76% -116.45% 74.15% -38.27% -404.06% -73.57% 1.98% 29.27% -38.64%
NOPAT Q/Q Growth		 -188.61% -33.94% -18.53% 84.17% -38.27% -404.06% -73.57% 1.98% 29.27% -38.64%
Net Income Q/Q Growth		 -33.92% -518.79% 182.62% -143.46% 63.40% -949.49% -80.93% 5.78% 36.49% -62.88%
EPS Q/Q Growth		 -28.57% -480.00% 184.21% -143.75% 57.14% -766.67% -84.62% 6.25% 37.78% -64.29%
Operating Cash Flow Q/Q Growth		 23.20% 9.33% -87.11% 2,455.00% -76.76% 13.80% -101.11% 4,832.07% 142.25% -109.09%
Free Cash Flow Firm Q/Q Growth		 55.98% -2.72% -10.40% -42.83% -79.54% 57.22% 49.10% 11.86% 12.48% -73.18%
Invested Capital Q/Q Growth		 -8.80% -2.16% 0.68% -0.53% -0.45% -3.94% -1.56% -1.27% -1.12% 1.22%
Profitability Metrics		 - - - - - - - - - -
EBITDA Margin		 21.10% 12.02% 20.96% 22.48% 22.10% 8.65% 8.23% 8.06% 11.89% 4.44%
EBIT Margin		 -4.30% -1.45% -5.87% -1.40% -1.96% -5.93% -20.95% -17.48% -12.59% -9.27%
Profit (Net Income) Margin		 1.80% -4.28% 6.62% -2.66% -0.98% -6.19% -22.80% -18.29% -11.83% -10.23%
Tax Burden Percent		 147.38% 98.94% 98.33% 172.24% 50.13% 104.38% 108.81% 104.59% 93.91% 110.34%
Interest Burden Percent		 -28.32% 298.24% -114.55% 109.96% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate		 7.66% 0.00% -14.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)		 -0.73% -0.74% -1.72% -0.26% -0.38% -1.17% -4.03% -3.36% -2.41% -1.84%
ROIC Less NNEP Spread (ROIC-NNEP)		 -0.36% -0.88% -0.91% -0.38% -0.35% -1.42% -4.53% -3.79% -2.62% -2.34%
Return on Net Nonoperating Assets (RNNOA)		 -1.45% -3.83% -4.14% -1.64% -1.46% -6.08% -20.39% -18.19% -13.23% -12.65%
Return on Equity (ROE)		 -2.19% -4.56% -5.87% -1.90% -1.84% -7.24% -24.42% -21.55% -15.64% -14.50%
Cash Return on Invested Capital (CROIC)		 18.41% 19.88% 19.17% 11.17% 2.29% 3.52% 5.27% 5.34% 5.56% 0.01%
Operating Return on Assets (OROA)		 -0.75% -0.33% -1.43% -0.35% -0.51% -1.55% -5.38% -4.42% -3.16% -2.42%
Return on Assets (ROA)		 0.32% -0.98% 1.61% -0.65% -0.25% -1.62% -5.85% -4.62% -2.97% -2.67%
Return on Common Equity (ROCE)		 -2.19% -4.56% -5.87% -1.90% -1.84% -7.24% -24.42% -21.55% -15.64% -14.50%
Return on Equity Simple (ROE_SIMPLE)		 -20.65% 0.00% 0.97% -0.69% -1.60% 0.00% -12.30% -19.79% -26.10% 0.00%
Net Operating Profit after Tax (NOPAT)		 -17 -22 -26 -4.17 -5.76 -29 -50 -49 -35 -48
NOPAT Margin		 -3.97% -3.03% -6.71% -0.98% -1.37% -4.15% -14.67% -12.24% -8.82% -6.49%
Net Nonoperating Expense Percent (NNEP)		 -0.37% 0.14% -0.81% 0.12% -0.03% 0.26% 0.50% 0.43% 0.21% 0.50%
SG&A Expenses to Revenue		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue		 104.30% 101.45% 105.87% 101.40% 101.96% 105.93% 120.95% 117.48% 112.59% 109.27%
Earnings before Interest and Taxes (EBIT)		 -18 -11 -23 -5.96 -8.23 -42 -72 -71 -50 -69
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)		 88 88 82 95 93 61 28 33 47 33
Valuation Ratios		 - - - - - - - - - -
Price to Book Value (P/BV)		 0.47 0.71 1.01 0.92 0.86 1.05 0.94 0.81 0.81 0.50
Price to Tangible Book Value (P/TBV)		 0.58 0.87 1.22 1.04 0.96 1.17 1.05 0.92 0.92 0.57
Price to Revenue (P/Rev)		 0.46 0.52 0.69 0.63 0.57 0.66 0.55 0.44 0.41 0.22
Price to Earnings (P/E)		 0.00 0.00 103.76 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield		 0.96% 3.84% 5.00% 8.15% 11.81% 10.34% 12.70% 16.21% 17.66% 24.10%
Earnings Yield		 0.00% 0.00% 0.96% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)		 0.88 0.94 0.97 0.92 0.91 0.98 0.98 0.97 0.96 0.91
Enterprise Value to Revenue (EV/Rev)		 4.27 3.45 3.44 3.30 3.25 3.41 3.43 3.39 3.39 3.16
Enterprise Value to EBITDA (EV/EBITDA)		 60.89 22.52 17.99 18.37 17.86 19.95 23.39 29.58 37.06 42.35
Enterprise Value to EBIT (EV/EBIT)		 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)		 0.00 0.00 491.77 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)		 32.42 27.15 25.81 12.69 12.86 13.60 13.73 31.69 26.84 42.87
Enterprise Value to Free Cash Flow (EV/FCFF)		 4.29 4.22 4.60 7.79 39.37 27.20 17.91 17.44 16.62 11,962.07
Leverage & Solvency		 - - - - - - - - - -
Debt to Equity		 3.96 4.07 4.13 4.27 4.39 4.50 4.96 5.50 5.98 6.70
Long-Term Debt to Equity		 3.89 4.07 4.13 4.27 4.39 4.50 4.96 5.50 5.98 6.53
Financial Leverage		 4.02 4.35 4.57 4.37 4.16 4.27 4.50 4.80 5.05 5.40
Leverage Ratio		 5.29 5.65 5.86 5.74 5.53 5.68 5.89 6.29 6.59 6.97
Compound Leverage Factor		 -1.50 16.86 -6.71 6.31 5.53 5.68 5.89 6.29 6.59 6.97
Debt to Total Capital		 79.83% 80.28% 80.52% 81.02% 81.46% 81.83% 83.21% 84.61% 85.67% 87.02%
Short-Term Debt to Total Capital		 1.32% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 2.29%
Long-Term Debt to Total Capital		 78.51% 80.28% 80.52% 81.02% 81.46% 81.83% 83.21% 84.61% 85.67% 84.73%
Preferred Equity to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital		 20.17% 19.72% 19.48% 18.98% 18.54% 18.17% 16.79% 15.39% 14.33% 12.98%
Debt to EBITDA		 55.07 19.29 14.88 16.15 15.95 16.68 19.94 25.90 32.97 40.48
Net Debt to EBITDA		 54.32 19.14 14.37 14.87 14.73 16.08 19.63 25.76 32.59 39.36
Long-Term Debt to EBITDA		 54.16 19.29 14.88 16.15 15.95 16.68 19.94 25.90 32.97 39.41
Debt to NOPAT		 -27.06 -63.45 406.75 -1,198.44 -405.87 -100.16 -61.81 -41.20 -33.90 -31.16
Net Debt to NOPAT		 -26.69 -62.94 392.80 -1,103.95 -374.97 -96.57 -60.83 -40.98 -33.51 -30.30
Long-Term Debt to NOPAT		 -26.61 -63.45 406.75 -1,198.44 -405.87 -100.16 -61.81 -41.20 -33.90 -30.34
Noncontrolling Interest Sharing Ratio		 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios		 - - - - - - - - - -
Cash Flow Metrics		 - - - - - - - - - -
Free Cash Flow to Firm (FCFF)		 1,677 1,632 1,462 836 171 269 401 449 504 135
Operating Cash Flow to CapEx		 317.12% 275.46% 43.34% 902.94% 133.02% 101.80% -1.21% 66.27% 129.45% -12.18%
Free Cash Flow to Firm to Interest Expense		 20.52 0.00 17.92 10.13 2.08 0.00 4.39 4.78 5.09 0.00
Operating Cash Flow to Interest Expense		 1.07 0.00 0.15 3.83 0.89 0.00 -0.01 0.47 1.07 0.00
Operating Cash Flow Less CapEx to Interest Expense		 0.74 0.00 -0.20 3.41 0.22 0.00 -0.84 -0.24 0.24 0.00
Efficiency Ratios		 - - - - - - - - - -
Asset Turnover		 0.18 0.23 0.24 0.25 0.26 0.26 0.26 0.25 0.25 0.26
Fixed Asset Turnover		 0.21 0.28 0.30 0.29 0.30 0.29 0.29 0.29 0.28 0.29
Capital & Investment Metrics		 - - - - - - - - - -
Invested Capital		 7,200 7,044 7,092 7,055 7,023 6,746 6,641 6,557 6,483 6,563
Invested Capital Turnover		 0.19 0.24 0.26 0.26 0.28 0.28 0.28 0.27 0.27 0.28
Increase / (Decrease) in Invested Capital		 -1,694 -1,654 -1,488 -840 -177 -298 -451 -498 -539 -184
Enterprise Value (EV)		 6,356 6,602 6,904 6,503 6,406 6,605 6,483 6,336 6,243 5,975
Market Capitalization		 686 992 1,390 1,239 1,121 1,282 1,044 818 752 422
Book Value per Share		 $8.79 $8.39 $8.35 $8.09 $7.87 $7.40 $6.75 $6.09 $5.60 $5.11
Tangible Book Value per Share		 $7.22 $6.87 $6.89 $7.21 $7.04 $6.61 $5.99 $5.37 $4.92 $4.46
Total Capital		 7,200 7,044 7,092 7,055 7,023 6,746 6,641 6,557 6,483 6,563
Total Debt		 5,748 5,656 5,710 5,715 5,721 5,520 5,526 5,548 5,554 5,711
Total Long-Term Debt		 5,653 5,656 5,710 5,715 5,721 5,520 5,526 5,548 5,554 5,561
Net Debt		 5,669 5,610 5,514 5,265 5,285 5,322 5,439 5,518 5,491 5,553
Capital Expenditures (CapEx)		 28 35 29 35 55 82 76 66 82 79
Net Nonoperating Expense (NNE)		 -24 9.19 -52 7.11 -1.64 14 28 24 12 28
Net Nonoperating Obligations (NNO)		 5,748 5,656 5,710 5,715 5,721 5,520 5,526 5,548 5,554 5,711
Total Depreciation and Amortization (D&A)		 106 99 105 101 101 102 100 103 97 102
Earnings Adjustments		 - - - - - - - - - -
Adjusted Basic Earnings per Share		 $0.05 ($0.19) $0.16 ($0.07) ($0.03) ($0.26) ($0.48) ($0.45) ($0.28) ($0.46)
Adjusted Weighted Average Basic Shares Outstanding		 164.75M 164.74M 164.87M 164.90M 165.03M 164.99M 165.16M 165.20M 165.40M 165.34M
Adjusted Diluted Earnings per Share		 $0.05 ($0.19) $0.16 ($0.07) ($0.03) ($0.26) ($0.48) ($0.45) ($0.28) ($0.46)
Adjusted Weighted Average Diluted Shares Outstanding		 164.75M 164.74M 164.87M 164.90M 165.03M 164.99M 165.16M 165.20M 165.40M 165.34M
Adjusted Basic & Diluted Earnings per Share		 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding		 165.45M 165.50M 165.45M 165.46M 165.77M 165.77M 165.76M 165.89M 166.65M 166.64M
Normalized Net Operating Profit after Tax (NOPAT)		 -16 -21 -16 2.79 -5.32 -32 -49 -25 -25 -40
Normalized NOPAT Margin		 -3.71% -2.91% -3.95% 0.66% -1.27% -4.51% -14.17% -6.19% -6.40% -5.36%
Pre Tax Income Margin		 1.22% -4.33% 6.73% -1.54% -1.96% -5.93% -20.95% -17.48% -12.59% -9.27%
Debt Service Ratios		 - - - - - - - - - -
EBIT to Interest Expense		 -0.22 0.00 -0.28 -0.07 -0.10 0.00 -0.79 -0.75 -0.50 0.00
NOPAT to Interest Expense		 -0.20 0.00 -0.32 -0.05 -0.07 0.00 -0.55 -0.53 -0.35 0.00
EBIT Less CapEx to Interest Expense		 -0.56 0.00 -0.63 -0.50 -0.77 0.00 -1.62 -1.46 -1.33 0.00
NOPAT Less CapEx to Interest Expense		 -0.54 0.00 -0.67 -0.47 -0.74 0.00 -1.39 -1.23 -1.18 0.00
Payout Ratios		 - - - - - - - - - -
Dividend Payout Ratio		 -2.20% -28.74% 518.88% -1,092.57% -634.39% -404.01% -96.63% -66.38% -54.71% -36.71%
Augmented Payout Ratio		 -2.36% -29.09% 522.73% -1,099.74% -638.25% -406.46% -97.19% -66.73% -55.01% -36.98%

Key Financial Trends

Service Properties Trust (NASDAQ: SVC) has shown a challenging financial performance over the last four years with fluctuating revenues, consistent net losses, and significant expenses impacting profitability. Below is an analysis of key trends and financial highlights based on the quarterly statements of the past four years:

  • The company maintains substantial total revenue with Q4 2024 revenue at $746.8 million, showing growth compared to prior quarters where revenue ranged roughly from $343 million to $700 million across years, indicating solid top-line generation.
  • Service Properties Trust reported net interest income of $285.1 million in Q4 2024, a significant positive contributor compared to negative figures in some earlier quarters, helping stabilize income streams.
  • Strong cash flow from financing activities in Q4 2024 of approximately $147 million reflects the company’s ability to raise capital, notably through debt issuance.
  • The property, leasehold improvements and equipment investments are consistently substantial, with Q4 2024 CAPEX of $79.2 million demonstrating ongoing investment in assets to support future growth.
  • The company’s weighted average shares outstanding have remained stable around 165-166 million shares, avoiding dilutive pressure on existing shareholders.
  • Q4 2024 cash and equivalents fluctuated through quarters; for example, Q3 2024 balance sheet shows $48.6 million in cash, indicating moderate liquidity but also substantial capital deployment.
  • Service Properties Trust posted net losses continuing operations in each recent quarter analyzed: Q4 2024 net loss was $76.4 million (EPS -$0.46), and losses occurred consistently through 2023 and early 2024 quarters.
  • Total non-interest expenses remain high; for instance, Q4 2024 showed $816 million, where depreciation alone reached $94 million, burdening the company's profitability.
  • Impairment charges have appeared periodically, e.g., $5.2 million in Q4 2024 and up to $34.9 million in Q2 2024, reflecting asset value declines impacting earnings negatively.
  • Although the company issues significant long-term debt (over $5.5 billion reported consistently), interest expense remains substantial, e.g., $284 million in Q4 2024, heavily weighing on net income.
  • Free cash flow from operating activities was negative in Q4 2024 (-$9.7 million), indicating operational cash generation challenges despite strong depreciation add-backs.
  • Net cash from investing activities is consistently negative, driven by high capital expenditures and investment securities purchases, adding to cash burn.
  • Dividend payments remain present at roughly $33 million quarterly, putting pressure on cash given the ongoing losses and cash outflows.
  • Total equity has declined from over $1.3 billion in mid-2023 to $929 million in Q3 2024, signaling erosion of shareholder value.
  • Despite raising debt in financing activities, the company also repays debt and occasionally repurchases equity, which might limit cash flexibility amid losses.

Summary: Over the past four years, Service Properties Trust has experienced strong revenue and operational scale but struggles with persistent net losses and high non-interest expenses. Heavy depreciation, impairment charges, and significant interest expense on debt weigh on profitability. The company’s liquidity and capital structure are supported by active debt issuance, but consistent negative cash flow from operations and high capex raise concerns. Retail investors should consider these factors—particularly the recurring losses and heavy financial obligations—when evaluating the stock. The business continues to invest in its asset base, which could drive future growth if profitability improves.

08/13/25 12:35 AMAI Generated. May Contain Errors.

Frequently Asked Questions About Service Properties Trust's Financials

When does Service Properties Trust's financial year end?

According to the most recent income statement we have on file, Service Properties Trust's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Service Properties Trust's net income changed over the last 2 years?

Service Properties Trust's net income appears to be on an upward trend, with a most recent value of -$275.53 million in 2024, rising from -$132.38 million in 2022. The previous period was -$32.78 million in 2023. Find out what analysts predict for Service Properties Trust in the coming months.

How has Service Properties Trust's revenue changed over the last 2 years?

Over the last 2 years, Service Properties Trust's total revenue changed from $1.91 billion in 2022 to $1.89 billion in 2024, a change of -1.2%.

How much debt does Service Properties Trust have?

Service Properties Trust's total liabilities were at $6.27 billion at the end of 2024, a 2.2% increase from 2023, and a 2.8% increase since 2022.

How much cash does Service Properties Trust have?

In the past 2 years, Service Properties Trust's cash and equivalents has ranged from $38.37 million in 2022 to $180.12 million in 2023, and is currently $143.48 million as of their latest financial filing in 2024.

How has Service Properties Trust's book value per share changed over the last 2 years?

Over the last 2 years, Service Properties Trust's book value per share changed from 8.39 in 2022 to 5.11 in 2024, a change of -39.1%.


Related Companies

This page (NASDAQ:SVC) was last updated on 8/13/2025 by MarketBeat.com Staff
From Our Partners
Your blueprint for crypto wealth
Mark August 12th on your calendar. 27 of crypto's most successful minds are about to reveal everything…
Crypto 101 Media | Sponsored
Trump’s national nightmare is here
Porter Stansberry and Jeff Brown say a new U.S. national emergency is already underway — and it could trigger ...
Porter & Company | Sponsored
The Robotics Revolution has arrived … and one $7 stock could take off as a result.
Something big is brewing in Washington. According to my research, an executive order from President Trump c...
Weiss Ratings | Sponsored
Man Who Called Nvidia at $1.10 Says Buy This Now...
In 2004, one man called Nvidia before just about anyone knew it existed. Now, this same guy says a new comp...
The Oxford Club | Sponsored
Trump set to Boost Social Security Checks by 400%?
If you're collecting or planning to collect social security... You should see this presentation about Presi...
InvestorPlace | Sponsored
GENIUS Act: Cancel Your Money?
A new law called the GENIUS Act could quietly trigger the most radical shift in American finance in decades. B...
Priority Gold | Sponsored
INVESTOR ALERT: Tiny “$3 AI Wonder Stock” on the Verge of Blasting Off
Right now, we’re witnessing a monumental shift in the world.
Traders Agency | Sponsored
The End of Elon Musk…?
The End of Elon Musk? Don't make him laugh. Jeff Brown has been hearing this same tired story for years, an...
Brownstone Research | Sponsored