Go Pro

Service Properties Trust (SVC) Financials

Service Properties Trust logo
$8.07 -0.02 (-0.25%)
As of 08/21/2026 04:00 PM Eastern
Annual Income Statements for Service Properties Trust

Annual Income Statements for Service Properties Trust

This table shows Service Properties Trust's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
146 202 204 186 260 -311 -545 -132 -33 -276 -202
Consolidated Net Income / (Loss)
166 223 215 186 260 -311 -545 -132 -33 -276 -202
Net Income / (Loss) Continuing Operations
155 223 215 186 260 -311 -545 -132 -33 -276 -202
Total Pre-Tax Income
157 227 211 186 262 -284 -545 -135 -30 -262 -209
Total Revenue
1,777 1,885 2,003 2,087 2,206 972 1,142 1,913 1,985 1,507 1,492
Net Interest Income / (Expense)
-145 -162 -178 -191 -221 -306 -365 3.38 21 -380 -405
Total Interest Income
0.04 0.27 3.30 4.28 3.97 0.28 0.66 3.38 21 4.05 9.00
Investment Securities Interest Income
0.04 0.27 3.30 4.28 3.97 0.28 0.66 3.38 21 4.05 9.00
Total Interest Expense
145 162 182 195 225 306 366 0.00 0.00 384 414
Long-Term Debt Interest Expense
145 162 182 195 225 306 366 - - 384 414
Total Non-Interest Income
1,922 2,047 2,181 2,278 2,427 1,278 1,507 1,910 1,964 1,887 1,896
Net Realized & Unrealized Capital Gains on Investments
0.00 -0.23 9.20 -17 111 13 12 47 91 -9.91 81
Other Non-Interest Income
1,922 2,047 2,172 2,295 2,316 1,265 1,496 1,863 1,874 1,897 1,815
Total Non-Interest Expense
1,620 1,658 1,792 1,900 1,943 1,256 1,709 2,041 2,015 1,769 1,700
Net Occupancy & Equipment Expense
1,144 1,203 1,275 1,387 1,411 683 - - 1,224 1,274 1,227
Other Operating Expenses
110 99 130 110 63 3.49 1,080 1,285 63 60 62
Depreciation Expense
330 357 387 403 428 499 486 401 384 372 315
Impairment Charge
- - 0.00 0.00 39 56 79 11 9.54 56 82
Restructuring Charge
2.38 1.37 0.00 0.00 1.80 15 65 1.92 -1.62 6.89 15
Income Tax Expense
1.57 4.02 -3.28 1.20 2.79 17 -0.94 -0.20 -1.50 1.40 -11
Other Gains / (Losses), net
0.02 0.14 0.61 0.52 0.39 -9.91 -0.94 2.86 -4.38 -12 -4.23
Basic Earnings per Share
$0.97 $1.30 $1.24 $1.13 $1.58 ($1.89) ($3.31) ($0.80) ($0.20) ($1.67) ($1.22)
Weighted Average Basic Shares Outstanding
150.71M 156.06M 164.15M 164.23M 164.31M 164.22M 164.57M 164.74M 164.99M 165.34M 165.95M
Diluted Earnings per Share
$0.97 $1.30 $1.24 $1.13 $1.58 ($1.89) ($3.31) ($0.80) ($0.20) ($1.67) ($1.22)
Weighted Average Diluted Shares Outstanding
151.00M 156.09M 164.18M 164.26M 164.34M 164.22M 164.57M 164.74M 164.99M 165.34M 165.95M
Weighted Average Basic & Diluted Shares Outstanding
150.30M 155.70M 164.40M 164.40M 164.40M 164.82M 165.09M 165.50M 165.77M 166.64M 168.06M
Cash Dividends to Common per Share
$2.19 $2.03 $2.07 $2.11 $2.15 $0.57 $0.04 $0.23 $0.80 $0.61 $0.04

Quarterly Income Statements for Service Properties Trust

This table shows Service Properties Trust's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
-43 -78 -74 -47 -76 -116 -38 -47 -0.78 -151 -224
Consolidated Net Income / (Loss)
-43 -78 -74 -47 -76 -116 -38 -47 -0.78 -151 -224
Net Income / (Loss) Continuing Operations
-43 -78 -74 -47 -76 -116 -38 -47 -0.78 -151 -224
Total Pre-Tax Income
-42 -72 -71 -50 -69 -112 -37 -48 -12 -147 -224
Total Revenue
700 344 404 397 747 336 401 401 354 218 325
Net Interest Income / (Expense)
255 -89 -93 -99 285 -100 -102 -103 -100 -96 -86
Total Interest Income
9.10 1.96 0.82 0.54 0.73 1.25 0.82 4.84 2.09 0.94 1.17
Investment Securities Interest Income
9.10 1.96 0.82 0.54 0.73 1.25 0.82 4.84 2.09 0.94 1.17
Total Interest Expense
-246 91 94 99 -284 102 103 108 102 97 88
Long-Term Debt Interest Expense
- 91 94 99 - 102 103 108 102 97 88
Total Non-Interest Income
444 433 497 495 462 436 503 503 453 314 411
Net Realized & Unrealized Capital Gains on Investments
0.04 -2.96 -16 3.97 5.16 0.75 -0.16 25 56 -51 -9.77
Other Non-Interest Income
444 436 513 491 457 435 503 479 397 364 421
Total Non-Interest Expense
741 416 474 446 816 447 439 449 366 365 548
Net Occupancy & Equipment Expense
- 305 - 329 - 306 329 - - 243 265
Other Operating Expenses
313 15 344 15 326 15 16 345 -619 16 17
Depreciation Expense
95 93 96 89 94 89 75 74 76 76 77
Impairment Charge
0.03 2.45 35 14 5.18 37 18 27 0.10 28 189
Restructuring Charge
-3.56 0.00 0.00 0.00 6.89 0.11 1.35 2.68 11 2.51 0.46
Income Tax Expense
-0.72 1.01 0.52 -0.08 -0.05 0.84 0.46 0.25 -12 1.18 -0.13
Other Gains / (Losses), net
-2.54 -5.34 -2.72 2.96 -7.21 -3.95 -0.53 1.60 -1.35 -3.00 -0.25
Basic Earnings per Share
($0.26) ($0.48) ($0.45) ($0.28) ($0.46) ($0.70) ($1.15) ($0.28) ($0.01) ($0.91) ($1.75)
Weighted Average Basic Shares Outstanding
164.99M 165.16M 165.20M 165.40M 165.34M 165.62M 33.15M 166.09M 165.95M 166.40M 128.09M
Diluted Earnings per Share
($0.26) ($0.48) ($0.45) ($0.28) ($0.46) ($0.70) ($1.15) ($0.28) ($0.01) ($0.91) ($1.75)
Weighted Average Diluted Shares Outstanding
164.99M 165.16M 165.20M 165.40M 165.34M 165.62M 33.15M 166.09M 165.95M 166.40M 128.09M
Weighted Average Basic & Diluted Shares Outstanding
165.77M 165.76M 165.89M 166.65M 166.64M 166.64M 166.86M 168.09M 168.06M 647.21M 129.51M

Annual Cash Flow Statements for Service Properties Trust

This table details how cash moves in and out of Service Properties Trust's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
1.85 6.46 26 -21 5.26 10 856 -902 152 -40 215
Net Cash From Operating Activities
531 607 628 597 618 38 50 243 486 139 118
Net Cash From Continuing Operating Activities
531 607 628 597 618 38 50 243 486 139 118
Net Income / (Loss) Continuing Operations
166 223 215 186 260 -311 -545 -132 -33 -276 -202
Consolidated Net Income / (Loss)
166 223 215 186 260 -311 -545 -132 -33 -276 -202
Depreciation Expense
330 357 387 403 428 499 486 401 384 372 315
Amortization Expense
5.85 8.15 8.87 10 11 15 21 19 26 31 46
Non-Cash Adjustments to Reconcile Net Income
-52 -17 -26 0.11 -83 -107 44 -27 -93 55 -5.58
Changes in Operating Assets and Liabilities, net
81 36 43 -2.15 1.28 -58 44 -18 201 -43 -36
Net Cash From Investing Activities
-654 -520 -795 -428 -2,130 -52 -101 397 -30 -223 529
Net Cash From Continuing Investing Activities
-654 -520 -795 -428 -2,130 -52 -101 397 -30 -223 529
Purchase of Property, Leasehold Improvements and Equipment
-181 -188 -131 -183 -151 -69 -95 -104 -201 -304 -225
Acquisitions
-450 -263 -595 -128 -2,713 -7.09 -7.71 -2.77 -166 0.00 -95
Purchase of Investment Securities
-23 -69 -93 -135 -208 -166 -50 -50 -11 -22 -4.58
Sale and/or Maturity of Investments
0.00 0.00 23 18 942 190 51 554 348 102 853
Net Cash From Financing Activities
125 -81 193 -191 1,518 24 907 -1,542 -304 43 -432
Net Cash From Continuing Financing Activities
125 -81 193 -191 1,518 24 907 -1,542 -304 43 -432
Issuance of Debt
702 1,502 2,092 907 2,818 2,439 984 20 1,563 1,325 1,302
Repayment of Debt
-255 -1,613 -1,253 -750 -946 -2,321 -69 -1,524 -1,733 -1,180 -1,727
Repurchase of Common Equity
-0.42 -0.61 -0.53 -0.61 -0.80 -0.35 -0.79 -0.47 -0.80 -0.75 -0.66
Payment of Dividends
-321 -335 -347 -347 -354 -94 -6.60 -38 -132 -101 -6.68

Quarterly Cash Flow Statements for Service Properties Trust

This table details how cash moves in and out of Service Properties Trust's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-238 -111 -58 33 95 -63 -8.06 355 -69 -333 -11
Net Cash From Operating Activities
84 -0.93 44 106 -9.65 38 -0.01 98 -18 36 8.26
Net Cash From Continuing Operating Activities
84 -0.93 44 106 -9.65 38 -0.01 98 -18 36 8.26
Net Income / (Loss) Continuing Operations
-43 -78 -74 -47 -76 -116 -38 -47 -0.78 -151 -224
Consolidated Net Income / (Loss)
-43 -78 -74 -47 -76 -116 -38 -47 -0.78 -151 -224
Depreciation Expense
95 93 96 89 94 89 75 74 76 76 77
Amortization Expense
7.07 7.23 7.47 8.08 8.36 8.68 9.90 9.09 19 19 19
Non-Cash Adjustments to Reconcile Net Income
-5.87 4.06 49 2.57 -0.71 36 15 -1.62 -55 79 197
Changes in Operating Assets and Liabilities, net
31 -27 -34 53 -35 21 -62 63 -58 13 -61
Net Cash From Investing Activities
-81 -75 -68 -37 -43 -42 -52 218 405 -50 -20
Net Cash From Continuing Investing Activities
-81 -75 -68 -37 -43 -42 -52 218 405 -50 -20
Purchase of Property, Leasehold Improvements and Equipment
-82 -76 -66 -82 -79 -61 -47 -40 -77 -50 -27
Acquisitions
-0.02 0.00 - - - -0.72 -31 -25 -39 -7.57 -2.13
Purchase of Investment Securities
-6.60 -4.39 -1.87 -1.74 -14 -1.12 -0.94 -1.51 -1.01 -1.64 -2.23
Sale and/or Maturity of Investments
8.19 5.83 0.02 46 50 21 26 284 522 8.63 12
Net Cash From Financing Activities
-241 -35 -34 -35 147 -59 44 40 -456 -318 0.66
Net Cash From Continuing Financing Activities
-241 -35 -34 -35 147 -59 44 40 -456 -318 0.66
Issuance of Debt
986 0.00 1,165 - 160 45 50 1,042 165 745 50
Repayment of Debt
-1,193 -1.58 -1,166 -1.62 -11 -103 -4.22 -1,001 -619 -1,061 -585
Repurchase of Common Equity
-0.01 -0.01 -0.07 -0.64 -0.03 -0.00 -0.06 -0.57 -0.02 -0.03 -0.05
Payment of Dividends
-33 -33 -33 -33 -1.67 -1.67 -1.67 -1.67 -1.68 -1.68 -6.47

Annual Balance Sheets for Service Properties Trust

This table presents Service Properties Trust's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
6,395 6,634 7,150 7,177 9,034 8,687 9,153 7,488 7,356 7,120 6,492
Cash and Due from Banks
14 11 24 26 28 73 944 38 180 143 347
Restricted Cash
- - 73 50 54 18 3.38 7.05 18 14 25
Trading Account Securities
- - - - - - 124 166 113 116 112
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
51 65 79 91 69 56 48 35 6.38 3.91 0.24
Premises and Equipment, Net
6,045 6,209 6,643 6,550 8,264 7,882 6,944 6,591 6,605 6,375 5,506
Intangible Assets
- - - 106 378 326 283 252 131 108 100
Other Assets
285 349 331 355 242 332 807 399 303 360 401
Total Liabilities & Shareholders' Equity
6,395 6,634 7,150 7,177 9,034 8,687 9,153 7,488 7,356 7,120 6,492
Total Liabilities
3,583 3,505 4,395 4,580 6,528 6,585 7,598 6,099 6,130 6,268 5,845
Long-Term Debt
2,810 2,973 3,603 3,996 5,686 6,130 6,143 5,656 5,520 5,711 5,334
Other Long-Term Liabilities
249 247 268 274 356 376 455 444 610 557 511
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
2,812 3,129 2,755 2,597 2,506 2,103 1,555 1,389 1,226 852 646
Total Preferred & Common Equity
2,812 3,129 2,755 2,597 2,506 2,103 1,555 1,389 1,226 852 646
Total Common Equity
2,812 2,849 2,755 2,597 2,506 2,103 1,555 1,389 1,226 852 646
Common Stock
-13 47 -291 -634 -986 -1,077 -1,081 -1,117 -1,247 -1,345 -1,349
Retained Earnings
2,882 3,105 3,310 3,232 3,492 3,180 2,636 2,503 2,471 2,195 1,993
Accumulated Other Comprehensive Income / (Loss)
-16 40 79 -0.27 0.00 -0.76 0.78 2.38 2.32 1.87 2.07

Quarterly Balance Sheets for Service Properties Trust

This table presents Service Properties Trust's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
7,482 7,650 7,604 7,232 7,122 7,087 6,976 6,933 6,980 6,082 5,838
Cash and Due from Banks
181 435 418 71 15 49 80 63 417 19 5.51
Restricted Cash
15 16 17 16 15 14 14 23 24 20 23
Trading Account Securities
108 109 111 111 108 111 112 112 113 109 108
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Customer and Other Receivables
49 30 28 21 29 20 20 29 13 7.18 18
Premises and Equipment, Net
6,516 6,615 6,590 6,577 6,413 6,385 5,474 5,451 5,443 5,444 5,160
Intangible Assets
242 146 137 125 119 113 103 100 99 97 92
Other Assets
371 300 303 310 424 395 1,173 1,154 871 386 432
Total Liabilities & Shareholders' Equity
7,482 7,650 7,604 7,232 7,122 7,087 6,976 6,933 6,980 6,082 5,838
Total Liabilities
6,100 6,311 6,302 6,117 6,113 6,158 6,242 6,237 6,332 5,588 5,032
Long-Term Debt
5,710 5,715 5,721 5,526 5,548 5,554 5,662 5,719 5,768 5,087 4,579
Other Long-Term Liabilities
390 595 582 591 565 604 579 517 564 501 453
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,382 1,339 1,302 1,115 1,009 929 735 696 648 494 806
Total Preferred & Common Equity
1,382 1,339 1,302 1,115 1,009 929 735 696 648 494 806
Total Common Equity
1,382 1,339 1,302 1,115 1,009 929 735 696 648 494 806
Common Stock
-1,149 -1,181 -1,214 -1,279 -1,311 -1,344 -1,346 -1,347 -1,348 -1,350 -813
Retained Earnings
2,529 2,518 2,514 2,392 2,318 2,271 2,079 2,040 1,993 1,841 1,618
Accumulated Other Comprehensive Income / (Loss)
2.17 2.38 2.14 1.97 1.78 1.50 2.02 2.17 2.05 2.08 2.01

Annual Metrics And Ratios for Service Properties Trust

This table displays calculated financial ratios and metrics derived from Service Properties Trust's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
151,547,288.00 164,269,211.00 164,349,141.00 164,442,379.00 164,564,523.00 164,823,833.00 165,092,333.00 - - - 168,086,203.00
DEI Adjusted Shares Outstanding
152,818,616.00 164,269,211.00 164,349,141.00 164,442,379.00 164,564,523.00 164,823,833.00 165,092,333.00 - - - 168,086,203.00
DEI Earnings Per Adjusted Shares Outstanding
1.09 1.36 1.31 1.13 1.58 -1.89 -3.30 - - - -1.20
Growth Metrics
- - - - - - - - - - -
Revenue Growth
11.28% 6.09% 6.23% 4.19% 5.70% -55.94% 17.52% 67.54% 1.21% -2.35% -1.04%
EBITDA Growth
-5.32% 20.28% 2.41% -1.17% 17.02% -67.29% -126.20% 587.47% 12.92% -57.38% 8.08%
EBIT Growth
-21.09% 44.63% -6.93% -11.76% 40.63% -208.43% -99.51% 77.55% 38.17% -232.55% 20.25%
NOPAT Growth
-21.11% 43.50% -3.78% -13.67% 40.03% -176.72% -99.51% 77.55% 38.17% -232.55% 20.25%
Net Income Growth
-15.60% 34.07% -3.57% -13.67% 39.85% -219.88% -74.90% 75.69% 75.24% -740.56% 26.57%
EPS Growth
-17.80% 34.02% -4.62% -8.87% 39.82% -219.62% -75.13% 75.83% 75.00% -735.00% 26.95%
Operating Cash Flow Growth
14.98% 14.41% 3.47% -5.02% 3.48% -93.91% 32.71% 387.19% 99.71% -71.29% -15.48%
Free Cash Flow Firm Growth
-164.51% 116.11% -1,604.59% 169.02% -996.51% 103.77% -1,450.18% 299.62% -84.48% -99.79% 87,158.24%
Invested Capital Growth
4.43% 3.39% 7.36% 0.20% 26.56% -3.00% 4.66% -19.02% -4.23% -2.72% -8.87%
Revenue Q/Q Growth
2.03% 0.61% 3.03% -4.68% 42.60% -46.66% 9.82% 28.50% -1.73% 2.57% -20.85%
EBITDA Q/Q Growth
-12.42% 17.62% -4.45% -18.10% 25.32% -39.36% -304.76% 180.86% -7.71% -16.26% 49.11%
EBIT Q/Q Growth
-32.81% 57.66% -15.00% -42.12% 80.71% -103.41% -17.78% 62.44% -64.46% -11.85% 21.60%
NOPAT Q/Q Growth
-32.83% 58.84% -12.87% -43.04% 56.68% -71.48% -19.03% 58.04% -291.00% -11.85% 21.60%
Net Income Q/Q Growth
-31.36% 58.88% -12.82% -43.05% 56.68% -65.16% -12.62% 55.84% -57.10% -13.64% 27.20%
EPS Q/Q Growth
-34.01% 71.05% -11.43% -43.22% 58.00% -67.26% -12.59% 56.04% -53.85% -13.61% 26.95%
Operating Cash Flow Q/Q Growth
4.08% 17.70% -8.86% 1.24% -1.33% -85.00% 285.39% 24.03% -2.49% -40.08% -6.98%
Free Cash Flow Firm Q/Q Growth
44.05% -86.17% 14.61% -16.84% 22.55% -88.65% -1.44% 5.62% 49.25% -99.87% 465.79%
Invested Capital Q/Q Growth
-2.64% 0.33% -0.79% -2.29% -5.65% -1.69% -2.19% -2.16% -3.94% 1.22% -6.79%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
27.72% 31.43% 30.30% 28.74% 31.82% 23.62% -5.27% 15.32% 17.09% 7.46% 10.22%
EBIT Margin
8.83% 12.04% 10.55% 8.93% 11.89% -29.25% -49.66% -6.65% -4.07% -13.85% -14.00%
Profit (Net Income) Margin
9.36% 11.83% 10.74% 8.90% 11.78% -32.04% -47.69% -6.92% -1.69% -14.57% -13.56%
Tax Burden Percent
106.03% 98.29% 101.84% 99.64% 99.08% 109.54% 100.00% 97.74% 109.65% 105.23% 96.89%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 96.03% 106.36% 37.97% 100.00% 100.00%
Effective Tax Rate
1.00% 1.77% -1.55% 0.64% 1.07% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
2.61% 3.60% 3.29% 2.74% 3.38% -2.36% -4.67% -1.13% -0.80% -2.75% -2.33%
ROIC Less NNEP Spread (ROIC-NNEP)
2.97% 3.61% 3.30% 2.75% 3.39% -4.19% -6.88% -1.81% -0.40% -4.40% -3.35%
Return on Net Nonoperating Assets (RNNOA)
3.13% 3.91% 4.02% 4.20% 6.80% -11.16% -25.11% -7.86% -1.71% -23.76% -24.68%
Return on Equity (ROE)
5.74% 7.51% 7.31% 6.94% 10.18% -13.51% -29.78% -8.99% -2.51% -26.52% -27.01%
Cash Return on Invested Capital (CROIC)
-1.72% 0.27% -3.81% 2.54% -20.07% 0.69% -9.22% 19.88% 3.52% 0.01% 6.95%
Operating Return on Assets (OROA)
2.54% 3.48% 3.07% 2.60% 3.23% -3.21% -6.36% -1.53% -1.06% -3.62% -3.07%
Return on Assets (ROA)
2.69% 3.42% 3.12% 2.59% 3.20% -3.51% -6.11% -1.59% -0.44% -3.81% -2.97%
Return on Common Equity (ROCE)
5.74% 7.16% 6.96% 6.94% 10.18% -13.51% -29.78% -8.99% -2.51% -26.52% -27.01%
Return on Equity Simple (ROE_SIMPLE)
5.92% 7.13% 7.81% 7.15% 10.37% -14.81% -35.02% -9.53% -2.67% -32.34% -31.31%
Net Operating Profit after Tax (NOPAT)
155 223 215 185 259 -199 -397 -89 -55 -183 -146
NOPAT Margin
8.74% 11.83% 10.71% 8.88% 11.76% -20.48% -34.76% -4.66% -2.85% -9.69% -9.80%
Net Nonoperating Expense Percent (NNEP)
-0.36% 0.00% -0.02% -0.01% -0.01% 1.83% 2.21% 0.68% -0.40% 1.64% 1.02%
SG&A Expenses to Revenue
64.38% 63.78% 63.64% 66.47% 63.97% 70.26% 0.00% 0.00% 0.00% 0.00% 82.23%
Operating Expenses to Revenue
91.17% 87.96% 89.45% 91.07% 88.11% 129.25% 149.66% 106.65% 104.07% 113.85% 114.00%
Earnings before Interest and Taxes (EBIT)
157 227 211 186 262 -284 -567 -127 -79 -262 -209
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
493 592 607 600 702 230 -60 293 331 141 152
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.81 1.12 1.16 1.07 1.23 0.71 0.74 0.71 1.05 0.50 0.47
Price to Tangible Book Value (P/TBV)
0.81 1.12 1.16 1.11 1.45 0.84 0.90 0.87 1.17 0.57 0.56
Price to Revenue (P/Rev)
1.27 1.69 1.60 1.33 1.40 1.54 1.01 0.52 0.66 0.22 0.21
Price to Earnings (P/E)
15.54 15.73 15.74 14.94 11.85 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 10.47% 10.61% 12.50% 11.49% 6.28% 0.57% 3.84% 10.34% 24.10% 2.20%
Earnings Yield
6.44% 6.36% 6.35% 6.69% 8.44% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.91 1.05 1.05 1.02 1.06 0.92 0.84 0.94 0.98 0.91 0.88
Enterprise Value to Revenue (EV/Rev)
3.11 3.51 3.55 3.29 4.11 7.83 6.43 3.45 3.41 3.16 3.53
Enterprise Value to EBITDA (EV/EBITDA)
11.22 11.17 11.72 11.46 12.91 33.17 0.00 22.52 19.95 42.35 34.55
Enterprise Value to EBIT (EV/EBIT)
35.21 29.15 33.66 36.86 34.56 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
35.56 29.68 33.15 37.10 34.93 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
10.41 10.90 11.31 11.51 14.67 202.47 147.21 27.15 13.60 42.87 44.72
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 400.30 0.00 40.03 0.00 131.13 0.00 4.22 27.20 11,962.07 12.09
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.16 1.01 1.45 1.61 2.42 2.95 4.59 4.07 4.50 6.70 8.26
Long-Term Debt to Equity
1.00 0.95 1.31 1.54 2.27 2.92 3.95 4.07 4.50 6.53 8.26
Financial Leverage
1.05 1.08 1.22 1.53 2.01 2.66 3.65 4.35 4.27 5.40 7.37
Leverage Ratio
2.13 2.19 2.34 2.68 3.18 3.85 4.88 5.65 5.68 6.97 9.09
Compound Leverage Factor
2.13 2.19 2.34 2.68 3.18 3.85 4.68 6.01 2.16 6.97 9.09
Debt to Total Capital
53.80% 50.27% 59.22% 61.63% 70.75% 74.70% 82.12% 80.28% 81.83% 87.02% 89.20%
Short-Term Debt to Total Capital
7.64% 3.04% 5.89% 2.61% 4.40% 0.94% 11.50% 0.00% 0.00% 2.29% 0.00%
Long-Term Debt to Total Capital
46.16% 47.24% 53.33% 59.02% 66.35% 73.76% 70.62% 80.28% 81.83% 84.73% 89.20%
Preferred Equity to Total Capital
0.00% 4.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.20% 45.28% 40.78% 38.37% 29.25% 25.30% 17.88% 19.72% 18.17% 12.98% 10.80%
Debt to EBITDA
6.65 5.34 6.59 6.96 8.64 27.05 -118.78 19.29 16.68 40.48 34.98
Net Debt to EBITDA
6.62 5.32 6.43 6.83 8.52 26.65 -103.02 19.14 16.08 39.36 32.54
Long-Term Debt to EBITDA
5.70 5.02 5.94 6.66 8.10 26.71 -102.15 19.29 16.68 39.41 34.98
Debt to NOPAT
21.08 14.19 18.65 22.53 23.38 -31.20 -17.99 -63.45 -100.16 -31.16 -36.49
Net Debt to NOPAT
20.99 14.14 18.20 22.12 23.06 -30.74 -15.61 -62.94 -96.57 -30.30 -33.95
Long-Term Debt to NOPAT
18.08 13.33 16.79 21.57 21.92 -30.81 -15.47 -63.45 -100.16 -30.34 -36.49
Noncontrolling Interest Sharing Ratio
0.00% 4.71% 4.76% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-103 17 -249 172 -1,539 58 -784 1,565 243 0.50 436
Operating Cash Flow to CapEx
293.79% 323.68% 479.33% 326.45% 410.36% 54.43% 52.52% 234.57% 241.69% 45.91% 52.40%
Free Cash Flow to Firm to Interest Expense
-0.71 0.10 -1.37 0.88 -6.84 0.19 -2.14 0.00 0.00 0.00 1.05
Operating Cash Flow to Interest Expense
3.66 3.75 3.46 3.06 2.74 0.12 0.14 0.00 0.00 0.00 0.28
Operating Cash Flow Less CapEx to Interest Expense
2.42 2.59 2.74 2.12 2.08 -0.10 -0.12 0.00 0.00 0.00 -0.26
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.29 0.29 0.29 0.29 0.27 0.11 0.13 0.23 0.26 0.26 0.22
Fixed Asset Turnover
0.30 0.31 0.31 0.32 0.30 0.12 0.15 0.28 0.29 0.29 0.25
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,087 6,293 6,756 6,770 8,568 8,311 8,698 7,044 6,746 6,563 5,981
Invested Capital Turnover
0.30 0.30 0.31 0.31 0.29 0.12 0.13 0.24 0.28 0.28 0.24
Increase / (Decrease) in Invested Capital
258 206 463 14 1,798 -257 387 -1,654 -298 -184 -582
Enterprise Value (EV)
5,526 6,618 7,111 6,872 9,060 7,614 7,346 6,602 6,605 5,975 5,268
Market Capitalization
2,265 3,185 3,207 2,776 3,079 1,497 1,151 992 1,282 422 306
Book Value per Share
$18.56 $17.35 $16.77 $15.80 $15.23 $12.76 $9.42 $8.39 $7.40 $5.11 $3.84
Tangible Book Value per Share
$18.56 $17.35 $16.77 $15.15 $12.93 $10.78 $7.71 $6.87 $6.61 $4.46 $3.25
Total Capital
6,087 6,293 6,756 6,770 8,568 8,311 8,698 7,044 6,746 6,563 5,981
Total Debt
3,275 3,164 4,001 4,173 6,063 6,209 7,143 5,656 5,520 5,711 5,334
Total Long-Term Debt
2,810 2,973 3,603 3,996 5,686 6,130 6,143 5,656 5,520 5,561 5,334
Net Debt
3,261 3,153 3,904 4,097 5,981 6,117 6,196 5,610 5,322 5,553 4,962
Capital Expenditures (CapEx)
181 188 131 183 151 69 95 104 201 304 225
Net Nonoperating Expense (NNE)
-11 -0.14 -0.61 -0.52 -0.39 112 148 43 -22 92 56
Net Nonoperating Obligations (NNO)
3,275 3,164 4,001 4,173 6,063 6,209 7,143 5,656 5,520 5,711 5,334
Total Depreciation and Amortization (D&A)
336 365 396 413 440 514 507 420 410 403 361
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.97 $1.30 $1.24 $1.13 $1.58 ($1.89) ($3.31) ($0.80) ($0.20) ($1.67) ($1.22)
Adjusted Weighted Average Basic Shares Outstanding
150.71M 156.06M 164.15M 164.23M 164.31M 164.42M 164.57M 164.74M 164.99M 165.34M 165.95M
Adjusted Diluted Earnings per Share
$0.97 $1.30 $1.24 $1.13 $1.58 ($1.89) ($3.31) ($0.80) ($0.20) ($1.67) ($1.22)
Adjusted Weighted Average Diluted Shares Outstanding
151.00M 156.09M 164.18M 164.26M 164.34M 164.42M 164.57M 164.74M 164.99M 165.34M 165.95M
Adjusted Basic & Diluted Earnings per Share
$0.97 $1.30 $1.24 $1.13 $1.58 ($1.89) $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
151.55M 164.27M 164.35M 164.44M 164.56M 164.82M 165.09M 165.50M 165.77M 166.64M 168.06M
Normalized Net Operating Profit after Tax (NOPAT)
192 222 148 185 300 -149 -297 159 186 130 -79
Normalized NOPAT Margin
10.78% 11.79% 7.38% 8.88% 13.60% -15.37% -25.97% 8.32% 9.60% 6.85% -5.27%
Pre Tax Income Margin
8.83% 12.04% 10.55% 8.93% 11.89% -29.25% -47.69% -7.08% -1.54% -13.85% -14.00%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
1.08 1.40 1.16 0.95 1.16 -0.93 -1.55 0.00 0.00 0.00 -0.50
NOPAT to Interest Expense
1.07 1.38 1.18 0.95 1.15 -0.65 -1.09 0.00 0.00 0.00 -0.35
EBIT Less CapEx to Interest Expense
-0.16 0.24 0.44 0.02 0.50 -1.15 -1.81 0.00 0.00 0.00 -1.05
NOPAT Less CapEx to Interest Expense
-0.17 0.22 0.46 0.01 0.48 -0.87 -1.35 0.00 0.00 0.00 -0.90
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
192.67% 150.06% 161.14% 186.74% 136.14% -30.13% -1.21% -28.74% -404.01% -36.71% -3.30%
Augmented Payout Ratio
192.92% 150.33% 161.39% 187.06% 136.45% -30.24% -1.36% -29.09% -406.46% -36.98% -3.63%

Quarterly Metrics And Ratios for Service Properties Trust

This table displays calculated financial ratios and metrics derived from Service Properties Trust's official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - 166,636,537.00 166,636,134.00 166,860,830.00 168,086,203.00 168,061,029.00 647,206,961.00
DEI Adjusted Shares Outstanding
- - - - - 166,636,537.00 166,636,134.00 166,860,830.00 168,086,203.00 168,061,029.00 129,441,392.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - -0.70 -0.23 -0.28 0.00 -0.90 -1.73
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-4.64% -12.35% -4.86% -5.65% 6.76% -2.38% -0.60% 1.01% -2.52% -34.95% -19.11%
EBITDA Growth
-31.36% -65.59% -65.91% -49.24% -45.26% -149.00% 46.80% -25.22% 151.62% -277.24% -367.65%
EBIT Growth
-289.93% -212.68% -1,085.73% -506.52% -66.82% -54.98% 47.35% 3.30% 83.10% -31.66% -501.78%
NOPAT Growth
-30.74% -91.45% -1,085.73% -506.52% -66.82% -54.98% 47.35% 3.30% 83.10% -31.66% -501.78%
Net Income Growth
-37.93% -402.05% -554.81% -1,036.17% -76.33% -48.55% 48.33% -0.09% 98.98% -29.84% -486.59%
EPS Growth
-36.84% -400.00% -542.86% -833.33% -76.92% -45.83% 48.89% 0.00% 97.83% -30.00% -486.59%
Operating Cash Flow Growth
-12.94% -107.48% -86.14% 44.51% -111.55% 4,225.27% -100.02% -7.57% -91.64% -6.86% 118,157.14%
Free Cash Flow Firm Growth
-83.52% -72.58% -46.34% 194.94% -49.68% -58.68% -74.27% -93.36% 324.08% 330.67% 656.74%
Invested Capital Growth
-4.23% -6.36% -7.06% -7.68% -2.72% -3.67% -2.16% -1.04% -8.87% -12.76% -16.05%
Revenue Q/Q Growth
66.44% -50.85% 17.45% -1.80% 88.33% -7.55% 19.59% -0.21% -11.65% -38.31% 48.73%
EBITDA Q/Q Growth
-34.84% -53.24% 14.97% 44.91% -29.73% -141.86% 444.42% -26.18% 136.42% -162.76% -144.37%
EBIT Q/Q Growth
-404.06% -73.57% 1.98% 29.27% -38.64% -61.25% 66.70% -29.90% 75.77% -1,156.38% -52.19%
NOPAT Q/Q Growth
-404.06% -73.57% 1.98% 29.27% -38.64% -61.25% 66.70% -29.90% 75.77% -1,156.38% -52.19%
Net Income Q/Q Growth
-949.49% -80.93% 5.78% 36.49% -62.88% -52.42% 67.23% -23.02% 98.33% -19,232.23% -48.06%
EPS Q/Q Growth
-766.67% -84.62% 6.25% 37.78% -64.29% -52.17% 67.14% -21.74% 96.43% -9,000.00% -48.06%
Operating Cash Flow Q/Q Growth
13.80% -101.11% 4,832.07% 142.25% -109.09% 495.77% -100.02% 1,401,700.00% -118.85% 292.34% -76.77%
Free Cash Flow Firm Q/Q Growth
57.22% 49.10% 11.86% 12.48% -73.18% 22.45% -30.36% -70.98% 1,613.67% 24.35% 22.36%
Invested Capital Q/Q Growth
-3.94% -1.56% -1.27% -1.12% 1.22% -2.52% 0.29% 0.01% -6.79% -6.69% -3.49%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
8.65% 8.23% 8.06% 11.89% 4.44% -4.13% 11.90% 8.80% 23.55% -23.96% -39.36%
EBIT Margin
-5.93% -20.95% -17.48% -12.59% -9.27% -33.26% -9.26% -12.06% -3.31% -67.33% -68.90%
Profit (Net Income) Margin
-6.19% -22.80% -18.29% -11.83% -10.23% -34.69% -9.51% -11.72% -0.22% -69.24% -68.93%
Tax Burden Percent
104.38% 108.81% 104.59% 93.91% 110.34% 104.29% 102.64% 97.21% 6.68% 102.85% 100.05%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
-1.17% -4.03% -3.36% -2.41% -1.84% -5.35% -1.88% -2.47% -0.55% -10.81% -10.61%
ROIC Less NNEP Spread (ROIC-NNEP)
-1.42% -4.53% -3.79% -2.62% -2.34% -6.04% -2.10% -2.70% -0.42% -11.71% -11.91%
Return on Net Nonoperating Assets (RNNOA)
-6.08% -20.39% -18.19% -13.23% -12.65% -36.54% -13.85% -19.37% -3.07% -102.50% -81.65%
Return on Equity (ROE)
-7.24% -24.42% -21.55% -15.64% -14.50% -41.89% -15.73% -21.84% -3.62% -113.32% -92.25%
Cash Return on Invested Capital (CROIC)
3.52% 5.27% 5.34% 5.56% 0.01% 0.50% -0.71% -1.85% 6.95% 10.78% 12.34%
Operating Return on Assets (OROA)
-1.55% -5.38% -4.42% -3.16% -2.42% -7.02% -2.48% -3.23% -0.72% -14.17% -14.00%
Return on Assets (ROA)
-1.62% -5.85% -4.62% -2.97% -2.67% -7.32% -2.54% -3.14% -0.05% -14.57% -14.01%
Return on Common Equity (ROCE)
-7.24% -24.42% -21.55% -15.64% -14.50% -41.89% -15.73% -21.84% -3.62% -113.32% -92.25%
Return on Equity Simple (ROE_SIMPLE)
0.00% -12.30% -19.79% -26.10% 0.00% -42.69% -39.93% -42.90% 0.00% -48.01% -52.42%
Net Operating Profit after Tax (NOPAT)
-29 -50 -49 -35 -48 -78 -26 -34 -8.19 -103 -157
NOPAT Margin
-4.15% -14.67% -12.24% -8.82% -6.49% -23.28% -6.48% -8.44% -2.31% -47.13% -48.23%
Net Nonoperating Expense Percent (NNEP)
0.26% 0.50% 0.43% 0.21% 0.50% 0.68% 0.22% 0.23% -0.13% 0.90% 1.31%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 91.12% 81.94% 0.00% 0.00% 111.14% 81.50%
Operating Expenses to Revenue
105.93% 120.95% 117.48% 112.59% 109.27% 133.26% 109.26% 112.06% 103.31% 167.33% 168.90%
Earnings before Interest and Taxes (EBIT)
-42 -72 -71 -50 -69 -112 -37 -48 -12 -147 -224
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
61 28 33 47 33 -14 48 35 83 -52 -128
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.05 0.94 0.81 0.81 0.50 0.58 0.57 0.70 0.47 0.46 1.35
Price to Tangible Book Value (P/TBV)
1.17 1.05 0.92 0.92 0.57 0.67 0.67 0.82 0.56 0.57 1.52
Price to Revenue (P/Rev)
0.66 0.55 0.44 0.41 0.22 0.28 0.21 0.24 0.21 0.16 0.84
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
10.34% 12.70% 16.21% 17.66% 24.10% 16.50% 9.66% 1.48% 2.20% 2.97% 2.38%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.98 0.98 0.97 0.96 0.91 0.94 0.94 0.90 0.88 0.95 1.05
Enterprise Value to Revenue (EV/Rev)
3.41 3.43 3.39 3.39 3.16 4.00 3.21 3.07 3.53 3.84 4.35
Enterprise Value to EBITDA (EV/EBITDA)
19.95 23.39 29.58 37.06 42.35 60.57 52.82 56.49 34.55 46.24 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
13.60 13.73 31.69 26.84 42.87 33.57 44.77 45.61 44.72 45.78 45.67
Enterprise Value to Free Cash Flow (EV/FCFF)
27.20 17.91 17.44 16.62 11,962.07 182.49 0.00 0.00 12.09 8.17 7.74
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
4.50 4.96 5.50 5.98 6.70 7.71 8.22 8.90 8.26 10.30 5.68
Long-Term Debt to Equity
4.50 4.96 5.50 5.98 6.53 7.71 8.22 8.90 8.26 10.30 5.68
Financial Leverage
4.27 4.50 4.80 5.05 5.40 6.05 6.61 7.18 7.37 8.75 6.85
Leverage Ratio
5.68 5.89 6.29 6.59 6.97 7.68 8.24 8.92 9.09 10.63 8.50
Compound Leverage Factor
5.68 5.89 6.29 6.59 6.97 7.68 8.24 8.92 9.09 10.63 8.50
Debt to Total Capital
81.83% 83.21% 84.61% 85.67% 87.02% 88.52% 89.15% 89.90% 89.20% 91.15% 85.03%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 2.29% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
81.83% 83.21% 84.61% 85.67% 84.73% 88.52% 89.15% 89.90% 89.20% 91.15% 85.03%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
18.17% 16.79% 15.39% 14.33% 12.98% 11.48% 10.85% 10.10% 10.80% 8.85% 14.97%
Debt to EBITDA
16.68 19.94 25.90 32.97 40.48 57.24 50.10 56.40 34.98 44.60 -74.43
Net Debt to EBITDA
16.08 19.63 25.76 32.59 39.36 56.29 49.35 52.09 32.54 44.26 -73.97
Long-Term Debt to EBITDA
16.68 19.94 25.90 32.97 39.41 57.24 50.10 56.40 34.98 44.60 -74.43
Debt to NOPAT
-100.16 -61.81 -41.20 -33.90 -31.16 -26.84 -30.49 -30.94 -36.49 -29.76 -15.19
Net Debt to NOPAT
-96.57 -60.83 -40.98 -33.51 -30.30 -26.39 -30.03 -28.57 -33.95 -29.53 -15.09
Long-Term Debt to NOPAT
-100.16 -61.81 -41.20 -33.90 -30.34 -26.84 -30.49 -30.94 -36.49 -29.76 -15.19
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
269 401 449 504 135 166 115 33 574 714 873
Operating Cash Flow to CapEx
101.80% -1.21% 66.27% 129.45% -12.18% 62.19% -0.02% 244.28% -24.12% 71.31% 30.64%
Free Cash Flow to Firm to Interest Expense
0.00 4.39 4.78 5.09 0.00 1.63 1.12 0.31 5.65 7.39 9.96
Operating Cash Flow to Interest Expense
0.00 -0.01 0.47 1.07 0.00 0.38 0.00 0.91 -0.18 0.37 0.09
Operating Cash Flow Less CapEx to Interest Expense
0.00 -0.84 -0.24 0.24 0.00 -0.23 -0.45 0.54 -0.94 -0.15 -0.21
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.26 0.26 0.25 0.25 0.26 0.21 0.27 0.27 0.22 0.21 0.20
Fixed Asset Turnover
0.29 0.29 0.29 0.28 0.29 0.25 0.32 0.32 0.25 0.25 0.24
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
6,746 6,641 6,557 6,483 6,563 6,397 6,415 6,416 5,981 5,581 5,385
Invested Capital Turnover
0.28 0.28 0.27 0.27 0.28 0.23 0.29 0.29 0.24 0.23 0.22
Increase / (Decrease) in Invested Capital
-298 -451 -498 -539 -184 -244 -141 -67 -582 -816 -1,030
Enterprise Value (EV)
6,605 6,483 6,336 6,243 5,975 5,992 6,030 5,777 5,268 5,274 5,638
Market Capitalization
1,282 1,044 818 752 422 424 397 450 306 226 1,087
Book Value per Share
$7.40 $6.75 $6.09 $5.60 $5.11 $4.41 $4.18 $3.88 $3.84 $2.94 $1.25
Tangible Book Value per Share
$6.61 $5.99 $5.37 $4.92 $4.46 $3.79 $3.57 $3.29 $3.25 $2.36 $1.10
Total Capital
6,746 6,641 6,557 6,483 6,563 6,397 6,415 6,416 5,981 5,581 5,385
Total Debt
5,520 5,526 5,548 5,554 5,711 5,662 5,719 5,768 5,334 5,087 4,579
Total Long-Term Debt
5,520 5,526 5,548 5,554 5,561 5,662 5,719 5,768 5,334 5,087 4,579
Net Debt
5,322 5,439 5,518 5,491 5,553 5,568 5,633 5,327 4,962 5,047 4,550
Capital Expenditures (CapEx)
82 76 66 82 79 61 47 40 77 50 27
Net Nonoperating Expense (NNE)
14 28 24 12 28 38 12 13 -7.41 48 67
Net Nonoperating Obligations (NNO)
5,520 5,526 5,548 5,554 5,711 5,662 5,719 5,768 5,334 5,087 4,579
Total Depreciation and Amortization (D&A)
102 100 103 97 102 98 85 84 95 95 96
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($0.26) ($0.48) ($0.45) ($0.28) ($0.46) ($0.70) ($0.23) ($0.28) ($0.01) ($0.91) ($1.75)
Adjusted Weighted Average Basic Shares Outstanding
164.99M 165.16M 165.20M 165.40M 165.34M 165.62M 165.74M 166.09M 165.95M 166.40M 128.09M
Adjusted Diluted Earnings per Share
($0.26) ($0.48) ($0.45) ($0.28) ($0.46) ($0.70) ($0.23) ($0.28) ($0.01) ($0.91) ($1.75)
Adjusted Weighted Average Diluted Shares Outstanding
164.99M 165.16M 165.20M 165.40M 165.34M 165.62M 165.74M 166.09M 165.95M 166.40M 128.09M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
165.77M 165.76M 165.89M 166.65M 166.64M 166.64M 166.86M 168.09M 168.06M 647.21M 129.51M
Normalized Net Operating Profit after Tax (NOPAT)
-32 -49 -25 -25 -40 -52 -13 -13 -0.73 -81 -24
Normalized NOPAT Margin
-4.51% -14.17% -6.19% -6.40% -5.36% -15.53% -3.17% -3.24% -0.21% -37.32% -7.36%
Pre Tax Income Margin
-5.93% -20.95% -17.48% -12.59% -9.27% -33.26% -9.26% -12.06% -3.31% -67.33% -68.90%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 -0.79 -0.75 -0.50 0.00 -1.10 -0.36 -0.45 -0.12 -1.52 -2.55
NOPAT to Interest Expense
0.00 -0.55 -0.53 -0.35 0.00 -0.77 -0.25 -0.31 -0.08 -1.07 -1.79
EBIT Less CapEx to Interest Expense
0.00 -1.62 -1.46 -1.33 0.00 -1.70 -0.82 -0.82 -0.87 -2.04 -2.86
NOPAT Less CapEx to Interest Expense
0.00 -1.39 -1.23 -1.18 0.00 -1.37 -0.71 -0.69 -0.84 -1.58 -2.09
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
-404.01% -96.63% -66.38% -54.71% -36.71% -22.22% -13.74% -2.40% -3.30% -2.83% -2.72%
Augmented Payout Ratio
-406.46% -97.19% -66.73% -55.01% -36.98% -22.45% -14.00% -2.64% -3.63% -3.12% -2.88%

Financials Breakdown Chart

Key Financial Trends

Service Properties Trust’s Q2 2026 results show continued balance-sheet deleveraging, but profitability remains weak. The trust reported a net loss of $223.8 million, or $1.75 per diluted share, compared with a $151.2 million loss in Q1 2026 and a $38.2 million restated loss in Q2 2025.

Revenue increased to $324.7 million from $218.3 million in Q1, largely because other non-interest income rose to $421.0 million. However, this improvement was more than offset by a $189.1 million impairment charge, $264.7 million of net occupancy and equipment expense, and $87.7 million of interest expense. The results also remain dependent on volatile non-interest income and investment gains rather than consistent net income.

  • Long-term debt continues to decline. Debt fell to $4.58 billion at June 30, 2026, from $5.09 billion in Q1 2026 and $5.72 billion in Q2 2024. The decline reduces future refinancing and interest-rate pressure.
  • Interest expense improved sequentially. Long-term debt interest expense declined to $87.7 million from $96.5 million in Q1 2026 and $102.7 million in Q2 2025, helping narrow the company’s net interest expense.
  • Operating cash flow returned to positive territory. Service Properties generated $8.3 million of operating cash flow in Q2 2026, following $35.6 million in Q1 and essentially break-even operating cash flow in Q2 2025.
  • Debt repayment remained a major financing priority. The company repaid $584.6 million of debt in Q2 while issuing $50.0 million, resulting in a substantial net reduction in borrowings during the quarter.
  • Common equity improved from the prior quarter. Total common equity increased to $806.5 million from $493.7 million at March 31, 2026, although the company still has a history of sizable quarterly losses.
  • Revenue growth was driven primarily by non-interest income. Total revenue rose 48.7% sequentially, but other non-interest income accounted for $421.0 million of the $324.7 million reported total revenue after the offsetting net interest expense. Investors should monitor the quality and repeatability of these income sources.
  • Asset sales and investment activity are helping liquidity. The company generated $11.7 million from sales or maturities of investments in Q2, while trading account securities remained substantial at $108.5 million.
  • Net losses have become more severe. The Q2 loss of $223.8 million was approximately 48% larger than the Q1 loss and was significantly worse than the losses reported in the comparable quarters of 2025 and 2024.
  • Impairment charges remain a major earnings risk. The $189.1 million Q2 impairment charge was more than six times the $28.1 million recorded in Q1, indicating continued pressure on property valuations or other assets.
  • Liquidity is thin relative to the debt load. Cash and restricted cash totaled only $28.7 million at quarter-end, compared with $44.1 million in Q1, while total liabilities remained $5.03 billion against $5.84 billion of assets. Cash also declined by $10.7 million during Q2.

Overall, the financial statements show a company making meaningful progress on debt reduction and reducing interest costs, but the improvement has not yet translated into sustainable profitability or strong free cash flow. The main issues for investors are the recurring net losses, heavy impairment charges, dependence on non-interest income, and limited cash balances relative to the remaining debt burden.

08/23/26 06:36 AM ETAI Generated. May Contain Errors.

Service Properties Trust Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Service Properties Trust's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

Service Properties Trust's net income appears to be on an upward trend, with a most recent value of -$202.32 million in 2025, falling from $166.42 million in 2015. The previous period was -$275.53 million in 2024. See where experts think Service Properties Trust is headed by visiting Service Properties Trust's forecast page.

Over the last 10 years, Service Properties Trust's total revenue changed from $1.78 billion in 2015 to $1.49 billion in 2025, a change of -16.1%.

Service Properties Trust's total liabilities were at $5.85 billion at the end of 2025, a 6.7% decrease from 2024, and a 63.2% increase since 2015.

In the past 10 years, Service Properties Trust's cash and equivalents has ranged from $10.90 million in 2016 to $944.04 million in 2021, and is currently $346.81 million as of their latest financial filing in 2025.

Over the last 10 years, Service Properties Trust's book value per share changed from 18.56 in 2015 to 3.84 in 2025, a change of -79.3%.



Financial statements for NASDAQ:SVC last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners