Free Trial

Urban Outfitters (URBN) Financials

Urban Outfitters logo
$85.24 +0.39 (+0.46%)
As of 12:44 PM Eastern
This is a fair market value price provided by Massive. Learn more.
Annual Income Statements for Urban Outfitters

Annual Income Statements for Urban Outfitters

This table shows Urban Outfitters' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Income / (Loss) Attributable to Common Shareholders
224 218 108 298 168 1.24 311 160 288 402 465
Consolidated Net Income / (Loss)
224 218 108 298 168 1.24 311 160 288 402 465
Net Income / (Loss) Continuing Operations
224 218 108 298 168 1.24 311 160 288 402 465
Total Pre-Tax Income
350 338 261 386 240 3.51 405 221 382 500 597
Total Operating Income
354 339 260 381 232 3.97 409 227 370 474 606
Total Gross Profit
1,202 1,245 1,176 1,347 1,240 862 1,494 1,427 1,715 1,927 2,218
Total Revenue
3,445 3,546 3,616 3,951 3,984 3,450 4,549 4,795 5,153 5,551 6,165
Operating Revenue
3,445 3,546 3,616 3,951 3,984 3,450 4,549 4,795 5,153 5,551 6,165
Total Cost of Revenue
2,243 2,301 2,441 2,604 2,744 2,588 3,055 3,368 3,426 3,619 3,946
Operating Cost of Revenue
2,243 2,301 2,429 2,600 2,729 2,572 3,055 3,368 3,426 3,619 3,946
Total Operating Expenses
848 906 916 965 1,008 858 1,085 1,201 1,346 1,458 1,614
Selling, General & Admin Expense
848 906 916 965 994 858 1,085 1,201 1,339 1,453 1,612
Other Operating Expenses / (Income)
- - - - - - 0.00 - - 4.60 1.99
Impairment Charge
- - 0.00 0.00 14 - 0.00 0.00 6.40 0.00 0.00
Total Other Income / (Expense), net
-3.55 -0.43 1.47 4.24 7.80 -0.46 -3.94 -5.34 12 26 -8.74
Interest Expense
- - - 1.75 1.20 3.41 1.10 1.32 7.66 6.07 4.92
Interest & Investment Income
0.94 1.88 4.88 9.53 11 3.12 2.34 2.04 24 37 42
Other Income / (Expense), net
-4.49 -2.31 -3.41 -3.54 -1.64 -0.17 -5.17 -6.07 -4.16 -4.59 -46
Income Tax Expense
126 120 153 88 72 2.28 94 62 94 98 132
Basic Earnings per Share
$1.79 $1.87 $0.97 $2.75 $1.68 $0.01 $3.17 $1.71 $3.10 $4.34 $5.15
Weighted Average Basic Shares Outstanding
125.23M 116.87M 111.89M 108.30M 99.83M 97.82M 98.02M 93.20M 92.70M 92.68M 90.19M
Diluted Earnings per Share
$1.78 $1.86 $0.96 $2.72 $1.67 $0.01 $3.13 $1.70 $3.05 $4.26 $5.06
Weighted Average Diluted Shares Outstanding
126.01M 117.29M 112.37M 109.71M 100.59M 98.52M 99.27M 94.14M 94.33M 94.45M 91.81M
Weighted Average Basic & Diluted Shares Outstanding
125.40M 116.60M 111.60M 108.40M 97.78M 98.22M 95.66M 92.59M 93.29M 92.66M 85.60M

Quarterly Income Statements for Urban Outfitters

This table shows Urban Outfitters' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Income / (Loss) Attributable to Common Shareholders
19 62 117 103 120 108 144 116 96 116 241
Consolidated Net Income / (Loss)
19 62 117 103 120 108 144 116 96 116 241
Net Income / (Loss) Continuing Operations
19 62 117 103 120 108 144 116 96 116 241
Total Pre-Tax Income
29 81 153 136 131 138 183 152 123 146 299
Total Operating Income
34 75 145 129 125 128 174 144 159 140 289
Total Gross Profit
354 408 493 497 528 489 566 563 599 543 722
Total Revenue
1,318 1,201 1,352 1,362 1,636 1,330 1,505 1,529 1,802 1,481 1,662
Operating Revenue
1,318 1,201 1,352 1,362 1,636 1,330 1,505 1,529 1,802 1,481 1,662
Total Cost of Revenue
964 792 859 865 1,104 840 939 964 1,201 939 940
Operating Cost of Revenue
964 792 859 865 1,104 840 939 964 1,201 939 940
Total Operating Expenses
320 334 348 369 407 361 392 419 442 403 433
Selling, General & Admin Expense
313 334 348 369 402 361 392 419 441 403 433
Total Other Income / (Expense), net
-4.97 6.25 7.43 7.14 5.59 9.65 8.89 8.13 -35 6.19 9.80
Other Income / (Expense), net
-21 6.25 7.43 7.14 -25 9.65 8.89 8.13 -72 6.19 9.80
Income Tax Expense
11 19 35 33 11 30 39 36 27 30 58
Basic Earnings per Share
$0.20 $0.66 $1.26 $1.12 $1.30 $1.18 $1.60 $1.30 $1.07 $1.32 $2.81
Weighted Average Basic Shares Outstanding
92.70M 93.12M 93.07M 92.27M 92.68M 91.75M 89.67M 89.71M 90.19M 87.50M 85.63M
Diluted Earnings per Share
$0.20 $0.65 $1.24 $1.10 $1.27 $1.16 $1.58 $1.28 $1.04 $1.30 $2.78
Weighted Average Diluted Shares Outstanding
94.33M 95.00M 94.68M 93.86M 94.45M 93.48M 91.17M 91.29M 91.81M 88.80M 86.67M
Weighted Average Basic & Diluted Shares Outstanding
93.29M - 92.26M 92.28M 92.66M 89.64M 89.70M 89.68M 85.60M 85.64M 85.66M

Annual Cash Flow Statements for Urban Outfitters

This table details how cash moves in and out of Urban Outfitters' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Net Change in Cash & Equivalents
111 -17 34 76 -136 174 -189 -5.32 -23 112 79
Net Cash From Operating Activities
420 415 303 447 274 286 359 143 509 503 575
Net Cash From Continuing Operating Activities
420 415 303 447 274 286 359 143 509 503 575
Net Income / (Loss) Continuing Operations
224 218 108 298 168 1.24 311 160 288 402 465
Consolidated Net Income / (Loss)
224 218 108 298 168 1.24 311 160 288 402 465
Depreciation Expense
143 135 128 118 112 104 106 102 102 115 129
Amortization Expense
- - - - - - 0.00 0.00 16 17 17
Non-Cash Adjustments To Reconcile Net Income
26 26 30 25 242 234 219 231 251 252 249
Changes in Operating Assets and Liabilities, net
26 36 36 5.50 -248 -53 -276 -350 -148 -284 -285
Net Cash From Investing Activities
-27 -235 -121 -244 -186 -102 -488 -32 -522 -309 -312
Net Cash From Continuing Investing Activities
-27 -235 -121 -244 -186 -102 -488 -32 -522 -309 -312
Purchase of Property, Plant & Equipment
-135 -144 -84 -115 -217 -159 -262 -200 -200 -183 -260
Purchase of Investments
-266 -319 -281 -397 -397 -339 -506 -109 -669 -543 -565
Sale and/or Maturity of Investments
374 243 244 267 429 396 281 277 347 417 514
Net Cash From Financing Activities
-279 -194 -159 -118 -222 -10 -60 -118 -12 -77 -191
Net Cash From Continuing Financing Activities
-279 -194 -159 -118 -222 -10 -60 -118 -12 -77 -191
Repurchase of Common Equity
-465 -46 -157 -121 -217 -7.04 -56 -112 0.00 -52 -154
Other Financing Activities, net
36 2.04 -2.18 3.37 -4.63 -3.38 -4.50 -6.38 -12 -25 -37
Effect of Exchange Rate Changes
-3.11 -4.02 12 -8.06 -2.12 0.30 -0.45 2.37 1.43 -4.79 6.56
Cash Income Taxes Paid
99 112 84 102 74 26 112 51 0.00 0.00 0.00

Quarterly Cash Flow Statements for Urban Outfitters

This table details how cash moves in and out of Urban Outfitters' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
Net Change in Cash & Equivalents
-27 -4.33 35 -27 108 -101 143 -26 63 -68 297
Net Cash From Operating Activities
327 59 105 19 320 33 218 61 263 15 376
Net Cash From Continuing Operating Activities
327 59 105 19 320 33 218 61 263 15 376
Net Income / (Loss) Continuing Operations
5.51 62 117 103 120 108 144 116 96 116 241
Consolidated Net Income / (Loss)
5.51 62 117 103 120 108 144 116 96 116 241
Depreciation Expense
16 28 29 29 29 30 32 33 34 36 38
Amortization Expense
3.03 4.38 4.38 4.11 4.35 4.29 4.29 4.29 4.15 3.73 3.73
Non-Cash Adjustments To Reconcile Net Income
59 64 60 68 60 61 61 64 64 62 60
Changes in Operating Assets and Liabilities, net
243 -99 -105 -186 107 -170 -23 -156 65 -202 34
Net Cash From Investing Activities
-419 -46 -15 -41 -207 39 -71 -82 -198 243 -73
Net Cash From Continuing Investing Activities
-419 -46 -15 -41 -207 39 -71 -82 -198 243 -73
Purchase of Property, Plant & Equipment
-56 -41 -58 -45 -39 -46 -61 -84 -69 -193 -75
Purchase of Investments
-402 -96 -71 -101 -276 -118 -102 -84 -261 -78 -40
Sale and/or Maturity of Investments
38 91 113 105 108 203 92 86 132 514 41
Net Cash From Financing Activities
61 -15 -54 -3.79 -4.22 -176 -4.24 -4.95 -5.83 -325 -4.52
Net Cash From Continuing Financing Activities
61 -15 -54 -3.79 -4.22 -176 -4.24 -4.95 -5.83 -325 -4.52
Other Financing Activities, net
8.50 -15 -1.53 -3.79 -4.22 -24 -4.24 -4.95 -3.82 -25 -4.52
Effect of Exchange Rate Changes
4.55 -1.76 -1.01 -0.35 -1.67 2.89 0.33 -0.02 3.36 -0.67 -1.19
Cash Income Taxes Paid
-21 2.98 37 36 28 6.60 65 32 -104 2.60 14

Annual Balance Sheets for Urban Outfitters

This table presents Urban Outfitters' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
Total Assets
1,833 1,903 1,953 2,161 3,316 3,546 3,791 3,683 4,111 4,519 5,008
Total Current Assets
834 881 979 1,203 1,053 1,223 1,286 1,238 1,283 1,493 1,686
Cash & Equivalents
265 248 282 358 222 396 207 201 178 290 369
Short-Term Investments
61 111 165 279 211 175 239 181 287 320 327
Accounts Receivable
76 55 77 80 88 90 64 70 67 74 96
Inventories, net
330 339 351 371 410 390 570 588 550 621 701
Prepaid Expenses
102 129 103 114 122 173 206 197 200 187 194
Plant, Property, & Equipment, net
863 868 814 796 890 967 1,145 1,188 1,287 1,331 1,466
Total Noncurrent Assets
136 153 160 162 1,372 1,356 1,361 1,257 1,542 1,696 1,855
Long-Term Investments
37 44 59 57 97 124 224 103 314 410 462
Other Noncurrent Operating Assets
99 109 102 104 1,275 1,232 1,137 1,155 1,228 1,285 1,393
Total Liabilities & Shareholders' Equity
1,833 1,903 1,953 2,161 3,316 3,546 3,791 3,683 4,111 4,519 5,008
Total Liabilities
696 590 652 671 1,860 2,069 2,046 1,890 1,999 2,048 2,192
Total Current Liabilities
329 353 360 387 639 906 981 890 994 1,076 1,118
Accounts Payable
118 120 128 144 168 237 304 258 253 296 328
Accrued Expenses
170 175 196 187 205 359 351 323 392 413 565
Other Current Liabilities
- - - 0.00 222 255 236 233 227 227 225
Total Noncurrent Liabilities
367 237 292 285 1,222 1,163 1,064 1,000 1,004 972 1,074
Other Noncurrent Operating Liabilities
- - - 0.00 1,222 1,163 1,064 1,000 1,004 972 1,074
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,137 1,313 1,301 1,489 1,455 1,477 1,746 1,793 2,113 2,472 2,815
Total Preferred & Common Equity
1,137 1,313 1,301 1,489 1,455 1,477 1,746 1,793 2,113 2,472 2,815
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,137 1,313 1,301 1,489 1,455 1,477 1,746 1,793 2,113 2,472 2,815
Common Stock
0.01 0.01 0.70 0.01 9.49 19 0.01 15 38 15 20
Retained Earnings
1,161 1,347 1,311 1,516 1,474 1,475 1,771 1,826 2,114 2,503 2,817
Accumulated Other Comprehensive Income / (Loss)
-23 -34 -11 -27 -28 -17 -25 -49 -39 -47 -22

Quarterly Balance Sheets for Urban Outfitters

This table presents Urban Outfitters' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026 Q3 2026 Q1 2027 Q2 2027
Period end date 4/30/2023 7/31/2023 10/31/2023 4/30/2024 7/31/2024 10/31/2024 4/30/2025 7/31/2025 10/31/2025 4/30/2026 7/31/2026
Total Assets
3,793 3,970 4,110 4,189 4,259 4,486 4,457 4,711 4,907 4,765 5,123
Total Current Assets
1,301 1,365 1,489 1,374 1,474 1,637 1,439 1,619 1,758 1,537 1,824
Cash & Equivalents
172 225 206 174 209 183 189 332 307 301 599
Short-Term Investments
210 251 249 313 352 340 286 291 305 112 117
Accounts Receivable
106 79 77 88 79 97 93 87 96 116 103
Inventories, net
590 587 721 579 605 793 664 696 840 727 779
Prepaid Expenses
224 224 235 220 229 224 207 213 210 281 227
Plant, Property, & Equipment, net
1,202 1,222 1,273 1,305 1,315 1,325 1,347 1,377 1,429 1,621 1,658
Total Noncurrent Assets
1,290 1,382 1,348 1,510 1,470 1,524 1,671 1,715 1,720 1,607 1,640
Long-Term Investments
86 122 133 287 209 240 366 366 352 237 229
Other Noncurrent Operating Assets
1,204 1,260 1,215 1,223 1,261 1,284 1,306 1,348 1,368 1,370 1,411
Total Liabilities & Shareholders' Equity
3,793 3,970 4,110 4,189 4,259 4,486 4,457 4,711 4,907 4,765 5,123
Total Liabilities
1,942 2,003 2,063 2,026 2,017 2,133 2,025 2,130 2,203 2,154 2,269
Total Current Liabilities
928 957 1,049 1,034 1,010 1,126 1,029 1,096 1,165 1,041 1,154
Accounts Payable
264 270 319 321 299 363 302 336 382 333 373
Accrued Expenses
431 459 506 489 483 534 496 533 559 483 558
Other Current Liabilities
233 228 224 224 228 228 231 227 224 225 223
Total Noncurrent Liabilities
1,014 1,045 1,014 992 1,007 1,007 996 1,034 1,038 1,113 1,115
Other Noncurrent Operating Liabilities
1,014 1,045 1,014 992 1,007 1,007 996 1,034 1,038 1,113 1,115
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
1,851 1,967 2,047 2,162 2,241 2,353 2,432 2,580 2,704 2,611 2,854
Total Preferred & Common Equity
1,851 1,967 2,047 2,162 2,241 2,353 2,432 2,580 2,704 2,611 2,854
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,851 1,967 2,047 2,162 2,241 2,353 2,432 2,580 2,704 2,611 2,854
Common Stock
15 23 31 32 0.01 7.54 0.01 7.29 14 0.01 7.03
Retained Earnings
1,879 1,983 2,066 2,176 2,280 2,383 2,461 2,605 2,721 2,637 2,878
Accumulated Other Comprehensive Income / (Loss)
-43 -39 -50 -45 -38 -37 -29 -32 -31 -26 -31

Annual Metrics And Ratios for Urban Outfitters

This table displays calculated financial ratios and metrics derived from Urban Outfitters' official financial filings.

Metric 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025 2026
Period end date 1/31/2016 1/31/2017 1/31/2018 1/31/2019 1/31/2020 1/31/2021 1/31/2022 1/31/2023 1/31/2024 1/31/2025 1/31/2026
DEI Shares Outstanding
- - - - - - - - - - 89,678,939.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 89,678,939.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - 5.18
Growth Metrics
- - - - - - - - - - -
Revenue Growth
3.67% 2.92% 1.98% 9.25% 0.84% -13.41% 31.86% 5.42% 7.47% 7.71% 11.07%
EBITDA Growth
-1.49% -4.12% -18.38% 28.80% -30.91% -68.60% 373.24% -36.57% 49.90% 24.34% 17.25%
EBIT Growth
-3.33% -3.69% -23.71% 47.29% -39.04% -98.35% 10,518.37% -45.33% 65.78% 28.32% 19.38%
NOPAT Growth
-2.95% -3.69% -50.71% 173.78% -44.82% -99.14% 22,342.82% -47.85% 70.44% 36.75% 23.74%
Net Income Growth
-3.42% -2.84% -50.37% 175.26% -43.59% -99.26% 25,030.74% -48.59% 80.14% 39.90% 15.52%
EPS Growth
5.95% 4.49% -48.39% 183.33% -38.60% -99.40% 31,200.00% -45.69% 79.41% 39.67% 18.78%
Operating Cash Flow Growth
30.19% -1.04% -27.02% 47.37% -38.67% 4.35% 25.72% -60.28% 256.91% -1.29% 14.39%
Free Cash Flow Firm Growth
321.88% -17.12% -21.56% 80.58% 4.82% -54.85% -85.44% -424.08% 474.53% 4.36% 0.54%
Invested Capital Growth
-2.61% 0.45% -5.21% -0.69% -14.28% -15.31% 37.38% 21.47% 2.00% 8.82% 14.24%
Revenue Q/Q Growth
0.07% 0.47% 1.66% 1.02% 1.03% -2.30% 5.66% 2.44% -0.08% 0.00% 2.76%
EBITDA Q/Q Growth
-1.09% -3.98% -3.36% 3.90% -18.44% 2.39% 3.45% -9.32% -0.86% 0.00% -1.24%
EBIT Q/Q Growth
-1.88% -5.01% -3.99% 6.00% -25.16% 301.11% 3.80% -12.08% 0.31% 0.00% -2.34%
NOPAT Q/Q Growth
-3.04% -3.82% -37.04% 39.73% -29.00% 117.41% 4.70% -13.09% 5.03% 0.00% 1.91%
Net Income Q/Q Growth
-3.20% -3.79% -36.77% 39.97% -28.46% 115.85% 4.15% -13.57% 3.13% 0.00% -4.92%
EPS Q/Q Growth
0.57% -2.11% -36.00% 40.93% -26.75% 111.11% 4.33% -12.82% 3.39% 0.00% -4.35%
Operating Cash Flow Q/Q Growth
-0.21% -1.21% -14.76% 10.66% -8.04% -22.16% 22.46% 9.06% 53.78% 0.00% -9.08%
Free Cash Flow Firm Q/Q Growth
11.71% -10.22% -25.51% 29.98% -11.95% -29.87% -53.06% 52.72% 329.72% 0.00% -15.05%
Invested Capital Q/Q Growth
-6.87% -5.65% -6.43% -5.31% -8.33% -1.71% 2.28% -5.49% -16.13% 0.00% -4.77%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
34.89% 35.10% 32.51% 34.09% 31.12% 24.98% 32.84% 29.76% 33.29% 34.71% 35.97%
EBITDA Margin
14.28% 13.30% 10.64% 12.55% 8.60% 3.12% 11.19% 6.73% 9.39% 10.84% 11.45%
Operating Margin
10.26% 9.55% 7.19% 9.65% 5.82% 0.12% 8.98% 4.73% 7.18% 8.54% 9.82%
EBIT Margin
10.13% 9.48% 7.09% 9.56% 5.78% 0.11% 8.87% 4.60% 7.10% 8.45% 9.08%
Profit (Net Income) Margin
6.52% 6.15% 2.99% 7.54% 4.22% 0.04% 6.83% 3.33% 5.58% 7.25% 7.54%
Tax Burden Percent
64.13% 64.51% 41.42% 77.29% 70.12% 35.18% 76.77% 72.17% 75.38% 80.46% 77.89%
Interest Burden Percent
100.27% 100.56% 101.90% 102.06% 104.10% 92.47% 100.31% 100.33% 104.37% 106.61% 106.57%
Effective Tax Rate
35.87% 35.49% 58.58% 22.71% 29.88% 64.82% 23.23% 27.83% 24.62% 19.54% 22.11%
Return on Invested Capital (ROIC)
19.61% 19.10% 9.64% 27.22% 16.23% 0.16% 33.73% 13.72% 21.11% 27.38% 30.35%
ROIC Less NNEP Spread (ROIC-NNEP)
22.60% 19.43% 9.32% 26.17% 15.07% 0.19% 34.18% 14.39% 19.71% 25.02% 30.98%
Return on Net Nonoperating Assets (RNNOA)
-1.40% -1.29% -1.36% -5.86% -4.81% -0.08% -14.46% -4.70% -6.38% -9.82% -12.76%
Return on Equity (ROE)
18.21% 17.80% 8.28% 21.36% 11.42% 0.08% 19.27% 9.03% 14.73% 17.56% 17.59%
Cash Return on Invested Capital (CROIC)
22.26% 18.65% 14.99% 27.91% 31.61% 16.74% 2.24% -5.66% 19.14% 18.94% 17.06%
Operating Return on Assets (OROA)
18.76% 18.00% 13.31% 18.37% 8.41% 0.11% 11.00% 5.90% 9.38% 10.87% 11.76%
Return on Assets (ROA)
12.06% 11.68% 5.62% 14.49% 6.14% 0.04% 8.47% 4.27% 7.38% 9.33% 9.76%
Return on Common Equity (ROCE)
18.21% 17.80% 8.28% 21.36% 11.42% 0.08% 19.27% 9.03% 14.73% 17.56% 17.59%
Return on Equity Simple (ROE_SIMPLE)
19.74% 16.61% 8.32% 20.01% 11.55% 0.08% 17.79% 8.91% 13.62% 16.28% 0.00%
Net Operating Profit after Tax (NOPAT)
227 218 108 295 163 1.40 314 164 279 381 472
NOPAT Margin
6.58% 6.16% 2.98% 7.46% 4.08% 0.04% 6.90% 3.41% 5.41% 6.87% 7.65%
Net Nonoperating Expense Percent (NNEP)
-2.99% -0.34% 0.32% 1.05% 1.16% -0.03% -0.44% -0.67% 1.41% 2.36% -0.62%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - 9.12% 13.20% 15.42% 16.76%
Cost of Revenue to Revenue
65.11% 64.90% 67.49% 65.91% 68.88% 75.02% 67.16% 70.24% 66.71% 65.21% 64.00%
SG&A Expenses to Revenue
24.62% 25.55% 25.32% 24.44% 24.95% 24.87% 23.86% 25.04% 25.99% 26.18% 26.15%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.62% 25.55% 25.32% 24.44% 25.30% 24.87% 23.86% 25.04% 26.11% 26.26% 26.18%
Earnings before Interest and Taxes (EBIT)
349 336 256 378 230 3.80 403 221 366 469 560
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
492 472 385 496 343 108 509 323 484 602 706
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
2.36 2.35 2.84 2.33 1.72 1.82 1.61 1.41 1.67 2.07 2.26
Price to Tangible Book Value (P/TBV)
2.36 2.35 2.84 2.33 1.72 1.82 1.61 1.41 1.67 2.07 2.26
Price to Revenue (P/Rev)
0.78 0.87 1.02 0.88 0.63 0.78 0.62 0.53 0.68 0.92 1.03
Price to Earnings (P/E)
11.96 14.14 34.11 11.67 14.92 2,170.13 9.05 15.81 12.26 12.71 13.67
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
8.36% 7.07% 2.93% 8.57% 6.70% 0.05% 11.05% 6.33% 8.16% 7.87% 7.32%
Enterprise Value to Invested Capital (EV/IC)
2.36 2.55 3.20 2.84 2.14 2.54 1.99 1.56 2.06 2.82 3.13
Enterprise Value to Revenue (EV/Rev)
0.78 0.82 0.96 0.78 0.50 0.58 0.47 0.43 0.53 0.74 0.84
Enterprise Value to EBITDA (EV/EBITDA)
5.47 6.19 9.04 6.19 5.77 18.48 4.21 6.32 5.67 6.80 7.36
Enterprise Value to EBIT (EV/EBIT)
7.70 8.68 13.56 8.12 8.59 523.37 5.31 9.25 7.51 8.72 9.28
Enterprise Value to NOPAT (EV/NOPAT)
11.85 13.36 32.31 10.41 12.16 1,422.75 6.83 12.47 9.85 10.74 11.01
Enterprise Value to Operating Cash Flow (EV/OCF)
6.41 7.03 11.48 6.87 7.22 6.96 5.96 14.29 5.39 8.14 9.03
Enterprise Value to Free Cash Flow (EV/FCFF)
10.44 13.68 20.78 10.15 6.24 13.90 102.89 0.00 10.87 15.52 19.60
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.32 0.18 0.22 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.32 0.18 0.22 0.19 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.06 -0.07 -0.15 -0.22 -0.32 -0.42 -0.42 -0.33 -0.32 -0.39 -0.41
Leverage Ratio
1.51 1.52 1.47 1.47 1.86 2.34 2.28 2.11 2.00 1.88 1.80
Compound Leverage Factor
1.51 1.53 1.50 1.50 1.94 2.16 2.28 2.12 2.08 2.01 1.92
Debt to Total Capital
24.39% 15.27% 18.31% 16.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
24.39% 15.27% 18.31% 16.05% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
75.61% 84.73% 81.69% 83.95% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.75 0.50 0.76 0.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.01 -0.35 -0.56 -0.83 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.75 0.50 0.76 0.57 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
1.62 1.08 2.71 0.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.02 -0.76 -1.99 -1.39 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
1.62 1.08 2.71 0.97 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
6.04 6.91 7.00 6.95 3.01 2.44 3.13 3.11 3.41 3.96 4.26
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
2.53 2.50 2.72 3.11 1.65 1.35 1.31 1.39 1.29 1.39 1.51
Quick Ratio
1.22 1.17 1.46 1.86 0.82 0.73 0.52 0.51 0.54 0.64 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
257 213 167 302 317 143 21 -67 253 264 265
Operating Cash Flow to CapEx
310.94% 288.94% 361.59% 388.63% 125.97% 179.48% 136.92% 71.54% 255.18% 275.40% 221.08%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 172.57 263.52 42.00 18.85 -51.30 32.97 43.45 53.92
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 255.07 227.86 83.94 325.47 108.54 66.49 82.85 117.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 189.43 46.97 37.17 87.76 -43.18 40.43 52.77 64.08
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.85 1.90 1.88 1.92 1.46 1.01 1.24 1.28 1.32 1.29 1.29
Accounts Receivable Turnover
47.14 54.46 55.01 50.19 47.22 38.71 59.19 71.52 75.04 78.72 72.67
Inventory Turnover
6.52 6.88 7.07 7.21 7.04 6.48 6.37 5.82 6.04 6.18 5.97
Fixed Asset Turnover
3.93 4.10 4.30 4.91 4.73 3.71 4.31 4.11 4.17 4.24 4.41
Accounts Payable Turnover
16.37 19.37 19.70 19.10 17.57 12.77 11.28 11.99 13.46 13.18 12.65
Days Sales Outstanding (DSO)
7.74 6.70 6.64 7.27 7.73 9.43 6.17 5.10 4.86 4.64 5.02
Days Inventory Outstanding (DIO)
56.01 53.04 51.60 50.60 51.88 56.36 57.31 62.70 60.40 59.06 61.15
Days Payable Outstanding (DPO)
22.30 18.84 18.53 19.11 20.77 28.58 32.36 30.45 27.12 27.69 28.85
Cash Conversion Cycle (CCC)
41.45 40.90 39.70 38.76 38.84 37.21 31.12 37.36 38.14 36.01 37.33
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,141 1,146 1,087 1,079 925 783 1,076 1,307 1,333 1,451 1,657
Invested Capital Turnover
2.98 3.10 3.24 3.65 3.98 4.04 4.89 4.02 3.90 3.99 3.97
Increase / (Decrease) in Invested Capital
-31 5.08 -60 -7.45 -154 -142 293 231 26 118 207
Enterprise Value (EV)
2,688 2,918 3,478 3,067 1,978 1,988 2,142 2,039 2,747 4,093 5,196
Market Capitalization
2,684 3,085 3,692 3,477 2,508 2,682 2,811 2,525 3,526 5,114 6,354
Book Value per Share
$9.69 $11.30 $12.02 $13.83 $14.85 $15.11 $17.83 $19.45 $22.77 $26.78 $31.39
Tangible Book Value per Share
$9.69 $11.30 $12.02 $13.83 $14.85 $15.11 $17.83 $19.45 $22.77 $26.78 $31.39
Total Capital
1,504 1,550 1,593 1,774 1,455 1,477 1,746 1,793 2,113 2,472 2,815
Total Debt
367 237 292 285 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
367 237 292 285 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
3.91 -167 -214 -410 -530 -694 -670 -485 -779 -1,021 -1,158
Capital Expenditures (CapEx)
135 144 84 115 217 159 262 200 200 183 260
Debt-free, Cash-free Net Working Capital (DFCFNWC)
179 169 171 179 -19 -253 -142 -35 -177 -193 -128
Debt-free Net Working Capital (DFNWC)
505 528 619 816 415 317 304 347 288 417 568
Net Working Capital (NWC)
505 528 619 816 415 317 304 347 288 417 568
Net Nonoperating Expense (NNE)
2.28 0.28 -0.61 -3.28 -5.47 0.16 3.02 3.86 -8.90 -21 6.81
Net Nonoperating Obligations (NNO)
3.91 -167 -214 -410 -530 -694 -670 -485 -779 -1,021 -1,158
Total Depreciation and Amortization (D&A)
143 135 128 118 112 104 106 102 118 133 146
Debt-free, Cash-free Net Working Capital to Revenue
5.19% 4.77% 4.73% 4.52% -0.47% -7.34% -3.12% -0.74% -3.43% -3.48% -2.07%
Debt-free Net Working Capital to Revenue
14.66% 14.90% 17.11% 20.66% 10.41% 9.19% 6.69% 7.24% 5.59% 7.51% 9.21%
Net Working Capital to Revenue
14.66% 14.90% 17.11% 20.66% 10.41% 9.19% 6.69% 7.24% 5.59% 7.51% 9.21%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$1.79 $1.87 $0.97 $2.75 $1.68 $0.01 $3.17 $1.71 $3.10 $4.34 $5.15
Adjusted Weighted Average Basic Shares Outstanding
125.23M 116.87M 111.89M 108.30M 99.83M 97.82M 98.02M 93.20M 92.70M 92.68M 90.19M
Adjusted Diluted Earnings per Share
$1.78 $1.86 $0.96 $2.72 $1.67 $0.01 $3.13 $1.70 $3.05 $4.26 $5.06
Adjusted Weighted Average Diluted Shares Outstanding
126.01M 117.29M 112.37M 109.71M 100.59M 98.52M 99.27M 94.14M 94.33M 94.45M 91.81M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
117.40M 116.29M 108.53M 103.56M 97.78M 98.22M 95.66M 92.59M 93.29M 92.66M 85.60M
Normalized Net Operating Profit after Tax (NOPAT)
227 218 182 295 172 2.78 314 164 284 381 472
Normalized NOPAT Margin
6.58% 6.16% 5.03% 7.46% 4.33% 0.08% 6.90% 3.41% 5.50% 6.87% 7.65%
Pre Tax Income Margin
10.16% 9.54% 7.23% 9.76% 6.02% 0.10% 8.90% 4.61% 7.41% 9.01% 9.68%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 215.75 191.58 1.12 365.39 167.72 47.72 77.31 113.93
NOPAT to Interest Expense
0.00 0.00 0.00 168.32 135.30 0.41 284.09 124.38 36.38 62.81 95.96
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 150.11 10.69 -45.65 127.68 16.00 21.67 47.22 61.01
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 102.69 -45.59 -46.36 46.38 -27.34 10.33 32.73 43.03
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
207.27% 20.99% 145.06% 40.74% 129.34% 569.26% 17.95% 70.14% 0.00% 12.99% 33.11%

Quarterly Metrics And Ratios for Urban Outfitters

This table displays calculated financial ratios and metrics derived from Urban Outfitters' official financial filings.

Metric Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026 Q3 2026 Q4 2026 Q1 2027 Q2 2027
Period end date 1/31/2024 4/30/2024 7/31/2024 10/31/2024 1/31/2025 4/30/2025 7/31/2025 10/31/2025 1/31/2026 4/30/2026 7/31/2026
DEI Shares Outstanding
- - - - - - - 89,697,915.00 89,678,939.00 85,601,280.00 85,635,083.00
DEI Adjusted Shares Outstanding
- - - - - - - 89,697,915.00 89,678,939.00 85,601,280.00 85,635,083.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - 1.30 1.07 1.35 2.81
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-0.33% 7.82% 6.27% 6.30% 10.09% 10.72% 11.30% 12.30% 10.12% 11.42% 10.44%
EBITDA Growth
-11.26% 12.72% 13.90% 19.76% 68.69% 51.95% 18.13% 11.97% -6.60% 8.12% 54.88%
EBIT Growth
9.30% 11.70% 12.60% 23.84% 107.91% 70.49% 20.13% 12.23% -13.41% 5.80% 62.89%
NOPAT Growth
133.64% 9.45% 10.13% 18.21% 169.31% 76.80% 22.48% 13.06% 7.59% 9.96% 70.03%
Net Income Growth
85.75% 16.94% 12.87% 23.97% 151.93% 75.42% 22.45% 13.15% -19.98% 6.79% 67.28%
EPS Growth
100.00% 16.07% 12.73% 25.00% 149.02% 78.46% 27.42% 16.36% -18.11% 12.07% 75.95%
Operating Cash Flow Growth
119.64% 61.40% -39.84% -73.12% 39.84% -43.58% 107.11% 229.63% -17.93% -53.12% 72.58%
Free Cash Flow Firm Growth
98.19% 169.80% -69.29% -28.98% -114.31% -297.11% 50.20% -19.28% -3,374.73% -154.38% -624.73%
Invested Capital Growth
2.00% 0.40% 7.38% 9.02% 8.82% 14.56% 8.21% 9.49% 14.24% 23.19% 19.95%
Revenue Q/Q Growth
2.91% -19.21% 12.59% 0.73% 20.14% -18.74% 13.18% 1.63% 17.81% -17.78% 12.19%
EBITDA Q/Q Growth
-77.02% 42.63% 64.35% -8.78% -21.11% 28.48% 27.77% -13.54% -34.19% 48.73% 83.04%
EBIT Q/Q Growth
-87.75% 68.28% 88.65% -10.97% -26.45% 38.00% 32.93% -16.82% -43.25% 68.61% 104.67%
NOPAT Q/Q Growth
-73.20% 33.28% 96.10% -12.76% 18.11% -12.50% 35.85% -19.47% 12.40% -10.57% 110.07%
Net Income Q/Q Growth
-77.23% 29.35% 90.21% -12.41% 16.90% -9.94% 32.78% -19.06% -17.32% 20.19% 107.99%
EPS Q/Q Growth
-77.27% 27.45% 90.77% -11.29% 15.45% -8.66% 36.21% -18.99% -18.75% 25.00% 113.85%
Operating Cash Flow Q/Q Growth
1,663.26% -74.45% 79.78% -82.38% 1,627.80% -89.69% 560.01% -71.96% 330.18% -94.11% 2,329.98%
Free Cash Flow Firm Q/Q Growth
96.76% 209.40% -79.12% -416.50% 93.00% -4,162.21% 115.91% -351.35% -103.89% -212.02% 67.19%
Invested Capital Q/Q Growth
-16.13% 4.15% 5.90% 8.11% -8.73% 9.65% 0.02% 9.38% -4.77% 18.24% -2.61%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
26.86% 34.01% 36.49% 36.52% 32.25% 36.79% 37.62% 36.83% 33.26% 36.63% 43.42%
EBITDA Margin
2.50% 9.41% 13.74% 12.44% 8.17% 12.92% 14.58% 12.40% 6.93% 12.53% 20.45%
Operating Margin
2.61% 6.21% 10.74% 9.45% 7.66% 9.64% 11.59% 9.44% 8.81% 9.43% 17.37%
EBIT Margin
1.02% 6.74% 11.28% 9.97% 6.11% 10.37% 12.18% 9.97% 4.80% 9.85% 17.96%
Profit (Net Income) Margin
1.43% 5.14% 8.69% 7.56% 7.35% 8.15% 9.56% 7.61% 5.34% 7.81% 14.48%
Tax Burden Percent
64.29% 76.38% 77.01% 75.76% 91.90% 78.58% 78.50% 76.38% 78.07% 79.32% 80.61%
Interest Burden Percent
218.83% 100.00% 100.00% 100.00% 131.02% 100.00% 100.00% 100.00% 142.53% 100.00% 100.00%
Effective Tax Rate
35.71% 23.62% 22.99% 24.24% 8.10% 21.42% 21.50% 23.62% 21.93% 20.68% 19.39%
Return on Invested Capital (ROIC)
6.54% 17.95% 30.97% 25.37% 28.07% 28.90% 34.66% 25.97% 27.28% 26.62% 51.81%
ROIC Less NNEP Spread (ROIC-NNEP)
7.05% 17.18% 30.14% 24.57% 27.49% 27.96% 33.87% 25.25% 29.82% 25.96% 51.00%
Return on Net Nonoperating Assets (RNNOA)
-2.28% -5.31% -9.80% -7.55% -10.80% -9.83% -12.36% -8.62% -12.29% -7.68% -18.16%
Return on Equity (ROE)
4.26% 12.63% 21.17% 17.82% 17.27% 19.07% 22.30% 17.35% 14.99% 18.94% 33.66%
Cash Return on Invested Capital (CROIC)
19.14% 20.07% 13.59% 11.64% 18.94% 14.95% 21.52% 18.74% 17.06% 6.36% 14.89%
Operating Return on Assets (OROA)
1.35% 8.84% 14.59% 12.53% 7.85% 13.62% 15.84% 12.73% 6.21% 13.49% 23.65%
Return on Assets (ROA)
1.90% 6.75% 11.24% 9.50% 9.46% 10.71% 12.43% 9.73% 6.92% 10.70% 19.07%
Return on Common Equity (ROCE)
4.26% 12.63% 21.17% 17.82% 17.27% 19.07% 22.30% 17.35% 14.99% 18.94% 33.66%
Return on Equity Simple (ROE_SIMPLE)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
22 57 112 98 115 101 137 110 124 111 233
NOPAT Margin
1.68% 4.75% 8.27% 7.16% 7.04% 7.58% 9.10% 7.21% 6.88% 7.48% 14.01%
Net Nonoperating Expense Percent (NNEP)
-0.51% 0.77% 0.84% 0.80% 0.57% 0.94% 0.79% 0.72% -2.54% 0.66% 0.82%
Return On Investment Capital (ROIC_SIMPLE)
1.05% 2.64% 4.99% 4.14% 4.66% 4.14% 5.31% 4.08% 4.40% 4.24% 8.15%
Cost of Revenue to Revenue
73.14% 65.99% 63.51% 63.48% 67.47% 63.21% 62.38% 63.17% 66.63% 63.37% 56.58%
SG&A Expenses to Revenue
23.77% 27.80% 25.75% 27.07% 24.59% 27.14% 26.04% 27.40% 24.45% 27.20% 26.04%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
24.25% 27.80% 25.75% 27.07% 24.87% 27.14% 26.04% 27.40% 24.56% 27.20% 26.04%
Earnings before Interest and Taxes (EBIT)
13 81 153 136 100 138 183 152 87 146 299
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
33 113 186 169 134 172 219 190 125 186 340
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.67 1.68 1.92 1.41 2.07 2.01 2.62 2.14 2.26 2.31 2.23
Price to Tangible Book Value (P/TBV)
1.67 1.68 1.92 1.41 2.07 2.01 2.62 2.14 2.26 2.31 2.23
Price to Revenue (P/Rev)
0.68 0.69 0.81 0.61 0.92 0.86 1.16 0.97 1.03 0.95 0.98
Price to Earnings (P/E)
12.26 12.25 13.87 10.05 12.71 10.89 14.19 11.85 13.67 12.75 11.16
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
8.16% 8.16% 7.21% 9.95% 7.87% 9.18% 7.05% 8.44% 7.32% 7.84% 8.96%
Enterprise Value to Invested Capital (EV/IC)
2.06 2.06 2.40 1.61 2.82 2.55 3.62 2.78 3.13 2.74 2.83
Enterprise Value to Revenue (EV/Rev)
0.53 0.55 0.66 0.47 0.74 0.71 0.99 0.81 0.84 0.85 0.84
Enterprise Value to EBITDA (EV/EBITDA)
5.67 5.76 6.80 4.66 6.80 6.13 8.30 6.76 7.36 7.46 6.44
Enterprise Value to EBIT (EV/EBIT)
7.51 7.65 9.02 6.12 8.72 7.70 10.34 8.43 9.28 9.45 7.91
Enterprise Value to NOPAT (EV/NOPAT)
9.85 10.09 12.01 8.26 10.74 9.53 12.79 10.44 11.01 11.15 9.35
Enterprise Value to Operating Cash Flow (EV/OCF)
5.39 5.38 7.64 6.21 8.14 8.48 9.76 7.64 9.03 9.63 7.55
Enterprise Value to Free Cash Flow (EV/FCFF)
10.87 10.29 18.29 14.39 15.52 18.18 17.48 15.48 19.60 47.59 20.75
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Financial Leverage
-0.32 -0.31 -0.33 -0.31 -0.39 -0.35 -0.37 -0.34 -0.41 -0.30 -0.36
Leverage Ratio
2.00 1.99 1.96 1.95 1.88 1.88 1.86 1.86 1.80 1.83 1.81
Compound Leverage Factor
4.37 1.99 1.96 1.95 2.47 1.88 1.86 1.86 2.57 1.83 1.81
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00%
Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Altman Z-Score
3.13 3.22 3.53 3.12 3.69 3.71 4.17 3.83 3.95 4.00 4.08
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.29 1.33 1.46 1.45 1.39 1.40 1.48 1.51 1.51 1.48 1.58
Quick Ratio
0.54 0.56 0.63 0.55 0.64 0.55 0.65 0.61 0.71 0.51 0.71
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-4.02 51 11 -34 -2.38 -101 16 -41 -83 -258 -85
Operating Cash Flow to CapEx
588.50% 142.49% 182.23% 41.04% 831.77% 71.56% 355.12% 72.87% 382.71% 8.01% 502.94%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.32 1.31 1.29 1.26 1.29 1.31 1.30 1.28 1.29 1.37 1.32
Accounts Receivable Turnover
75.04 54.06 67.40 61.94 78.72 62.57 70.41 62.18 72.67 60.41 68.19
Inventory Turnover
6.04 5.97 5.93 4.71 6.18 5.90 5.76 4.71 5.97 5.82 5.49
Fixed Asset Turnover
4.17 4.18 4.19 4.16 4.24 4.28 4.33 4.36 4.41 4.26 4.27
Accounts Payable Turnover
13.46 11.92 12.39 10.46 13.18 11.76 11.80 10.33 12.65 12.74 11.42
Days Sales Outstanding (DSO)
4.86 6.75 5.42 5.89 4.64 5.83 5.18 5.87 5.02 6.04 5.35
Days Inventory Outstanding (DIO)
60.40 61.19 61.59 77.47 59.06 61.84 63.35 77.44 61.15 62.76 66.52
Days Payable Outstanding (DPO)
27.12 30.61 29.46 34.90 27.69 31.03 30.94 35.32 28.85 28.66 31.97
Cash Conversion Cycle (CCC)
38.14 37.33 37.54 48.46 36.01 36.65 37.60 47.98 37.33 40.14 39.91
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,333 1,389 1,470 1,590 1,451 1,591 1,591 1,741 1,657 1,960 1,909
Invested Capital Turnover
3.90 3.78 3.75 3.54 3.99 3.81 3.81 3.60 3.97 3.56 3.70
Increase / (Decrease) in Invested Capital
26 5.51 101 132 118 202 121 151 207 369 317
Enterprise Value (EV)
2,747 2,861 3,530 2,554 4,093 4,050 5,759 4,832 5,196 5,370 5,407
Market Capitalization
3,526 3,635 4,301 3,317 5,114 4,891 6,748 5,795 6,354 6,021 6,352
Book Value per Share
$22.77 $23.18 $24.00 $25.50 $26.78 $26.24 $28.79 $30.15 $31.39 $30.50 $33.33
Tangible Book Value per Share
$22.77 $23.18 $24.00 $25.50 $26.78 $26.24 $28.79 $30.15 $31.39 $30.50 $33.33
Total Capital
2,113 2,162 2,241 2,353 2,472 2,432 2,580 2,704 2,815 2,611 2,854
Total Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Net Debt
-779 -774 -771 -763 -1,021 -841 -989 -964 -1,158 -651 -946
Capital Expenditures (CapEx)
56 41 58 45 39 46 61 84 69 193 75
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-177 -147 -98 -11 -193 -65 -100 -19 -128 82 -46
Debt-free Net Working Capital (DFNWC)
288 340 463 512 417 410 523 593 568 496 670
Net Working Capital (NWC)
288 340 463 512 417 410 523 593 568 496 670
Net Nonoperating Expense (NNE)
3.20 -4.77 -5.72 -5.41 -5.14 -7.58 -6.98 -6.21 28 -4.91 -7.90
Net Nonoperating Obligations (NNO)
-779 -774 -771 -763 -1,021 -841 -989 -964 -1,158 -651 -946
Total Depreciation and Amortization (D&A)
19 32 33 34 34 34 36 37 38 40 41
Debt-free, Cash-free Net Working Capital to Revenue
-3.43% -2.81% -1.84% -0.21% -3.48% -1.14% -1.71% -0.31% -2.07% 1.30% -0.71%
Debt-free Net Working Capital to Revenue
5.59% 6.48% 8.71% 9.48% 7.51% 7.22% 8.97% 9.88% 9.21% 7.85% 10.35%
Net Working Capital to Revenue
5.59% 6.48% 8.71% 9.48% 7.51% 7.22% 8.97% 9.88% 9.21% 7.85% 10.35%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.20 $0.66 $1.26 $1.12 $1.30 $1.18 $1.60 $1.30 $1.07 $1.32 $2.81
Adjusted Weighted Average Basic Shares Outstanding
92.70M 93.12M 93.07M 92.27M 92.68M 91.75M 89.67M 89.71M 90.19M 87.50M 85.63M
Adjusted Diluted Earnings per Share
$0.20 $0.65 $1.24 $1.10 $1.27 $1.16 $1.58 $1.28 $1.04 $1.30 $2.78
Adjusted Weighted Average Diluted Shares Outstanding
94.33M 95.00M 94.68M 93.86M 94.45M 93.48M 91.17M 91.29M 91.81M 88.80M 86.67M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
93.29M 93.40M 92.26M 92.28M 92.66M 89.64M 89.70M 89.68M 85.60M 85.64M 85.66M
Normalized Net Operating Profit after Tax (NOPAT)
22 57 112 98 115 101 137 110 124 111 233
Normalized NOPAT Margin
1.68% 4.75% 8.27% 7.16% 7.04% 7.58% 9.10% 7.21% 6.88% 7.48% 14.01%
Pre Tax Income Margin
2.23% 6.74% 11.28% 9.97% 8.00% 10.37% 12.18% 9.97% 6.84% 9.85% 17.96%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.00% 16.86% 15.84% 12.99% 45.47% 31.96% 31.07% 33.11% 63.95% 53.07%

Financials Breakdown Chart

Key Financial Trends

Urban Outfitters (NASDAQ:URBN) has delivered a marked improvement in operating performance over the periods provided. Revenue increased from $1.18 billion in Q2 2023 to $1.66 billion in Q2 2027, while gross margin expanded from approximately 31.7% to 43.4%. Operating income rose from $85.8 million to $288.7 million over the same comparison, lifting the operating margin from 7.3% to 17.4%.

Profitability has also accelerated recently. Q2 2027 net income reached $240.7 million, compared with $143.9 million in Q2 2026 and $115.7 million in Q1 2027. Diluted earnings per share increased to $2.78 from $1.58 in the year-ago quarter. The improvement reflects both higher revenue and stronger gross-margin performance, although the latest quarter may not be representative of every quarter because retail earnings are seasonal.

Cash generation was particularly strong in Q2 2027. Operating cash flow was $376.3 million, up from $218.0 million in Q2 2026 and $105.3 million in Q2 2025. Cash and equivalents rose to $598.8 million at July 31, 2026, from $301.4 million at the prior quarter-end. Including short-term investments, Urban Outfitters held approximately $716.1 million in highly liquid assets.

  • Improving sales and margins: Q2 revenue increased approximately 10.5% year over year, while gross margin expanded to 43.4% from 37.6% in Q2 2026.
  • Strong earnings growth: Q2 2027 net income increased approximately 67% year over year, and diluted EPS rose from $1.58 to $2.78.
  • Robust operating cash flow: Q2 operating cash flow of $376.3 million substantially exceeded net income, providing meaningful funding for investments and shareholder returns.
  • Healthy liquidity and balance-sheet growth: Cash, short-term investments and long-term investments totaled approximately $945.5 million, while total equity reached $2.85 billion.
  • Share-count reduction: Weighted-average basic shares declined to approximately 85.6 million in Q2 2027 from 89.7 million in Q2 2026 and 93.1 million in Q2 2025, supporting per-share results.
  • No conventional debt is reported: The supplied balance sheets show no debt line item, reducing financial-leverage risk and interest burden.
  • Investment activity is volatile: Urban Outfitters has frequently shifted funds between purchases and sales of investments, making quarterly investing cash flow less representative of recurring business performance.
  • Retail seasonality remains important: The strongest cash generation and earnings may occur in specific selling periods, so investors should evaluate the full fiscal year rather than extrapolate Q2 results alone.
  • Working-capital swings remain a risk: Changes in operating assets and liabilities reduced operating cash flow by $201.8 million in Q1 2027, even though the company remained profitable.
  • Inventory remains substantial: Inventory was $778.5 million at July 31, 2026, up from $696.2 million in Q2 2026. Excess inventory could pressure future markdowns and margins if demand weakens.

Urban Outfitters has also increased its investment in property and equipment. Capital expenditures were $193.2 million in Q1 2027 before moderating to $74.8 million in Q2. This spending may support store growth, infrastructure and brand expansion, but it can temporarily reduce free cash flow.

Overall, the statements show a company with improving profitability, substantial liquidity and rising shareholder equity. The main items for investors to monitor are inventory levels, working-capital demands, the sustainability of the recent margin expansion and whether elevated cash generation continues after seasonal effects and capital spending.

10/14/26 11:02 AM ETAI Generated. May Contain Errors.

Urban Outfitters Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Urban Outfitters' fiscal year ends in January. Their fiscal year 2026 ended on January 31, 2026.

Urban Outfitters' net income appears to be on an upward trend, with a most recent value of $464.92 million in 2026, rising from $224.49 million in 2016. The previous period was $402.46 million in 2025. See where experts think Urban Outfitters is headed by visiting Urban Outfitters' forecast page.

Urban Outfitters' total operating income in 2026 was $605.63 million, based on the following breakdown:
  • Total Gross Profit: $2.22 billion
  • Total Operating Expenses: $1.61 billion

Over the last 10 years, Urban Outfitters' total revenue changed from $3.45 billion in 2016 to $6.17 billion in 2026, a change of 79.0%.

In the past 13 quarters, Urban Outfitters' cash and equivalents has ranged from $171.66 million in Q1 2024 to $598.76 million in Q2 2027, and is currently $598.76 million as of their latest financial filing in Q2 2027.

Urban Outfitters had total debt of $0.00 at the end of 2026, compared with none in 2025, and a 100.0% decrease since 2016.

Over the last 10 years, Urban Outfitters' book value per share changed from 9.69 in 2016 to 31.39 in 2026, a change of 223.9%.



Financial statements for NASDAQ:URBN last updated on 9/10/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners