Annual Income Statements for Valley National Bancorp
This table shows Valley National Bancorp's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Valley National Bancorp
This table shows Valley National Bancorp's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
175 |
174 |
143 |
135 |
137 |
67 |
92 |
66 |
92 |
109 |
99 |
Consolidated Net Income / (Loss) |
|
178 |
178 |
147 |
139 |
141 |
72 |
96 |
70 |
98 |
116 |
106 |
Net Income / (Loss) Continuing Operations |
|
178 |
178 |
147 |
139 |
141 |
72 |
96 |
70 |
98 |
116 |
106 |
Total Pre-Tax Income |
|
247 |
245 |
204 |
191 |
195 |
89 |
129 |
93 |
127 |
89 |
139 |
Total Revenue |
|
510 |
519 |
490 |
480 |
471 |
450 |
455 |
453 |
471 |
474 |
478 |
Net Interest Income / (Expense) |
|
454 |
466 |
436 |
420 |
412 |
397 |
394 |
402 |
410 |
423 |
420 |
Total Interest Income |
|
537 |
647 |
720 |
787 |
813 |
818 |
829 |
833 |
861 |
835 |
785 |
Loans and Leases Interest Income |
|
497 |
599 |
655 |
715 |
754 |
763 |
772 |
771 |
787 |
751 |
704 |
Investment Securities Interest Income |
|
36 |
40 |
43 |
45 |
42 |
45 |
47 |
52 |
60 |
67 |
74 |
Federal Funds Sold and Securities Borrowed Interest Income |
|
4.00 |
7.04 |
22 |
27 |
17 |
10 |
9.68 |
11 |
13 |
18 |
6.88 |
Total Interest Expense |
|
83 |
181 |
284 |
368 |
401 |
421 |
435 |
432 |
450 |
412 |
365 |
Deposits Interest Expense |
|
66 |
158 |
231 |
291 |
366 |
387 |
384 |
392 |
410 |
373 |
325 |
Short-Term Borrowings Interest Expense |
|
5.16 |
7.40 |
34 |
50 |
5.19 |
5.52 |
21 |
0.69 |
0.45 |
0.29 |
2.95 |
Long-Term Debt Interest Expense |
|
12 |
16 |
19 |
27 |
29 |
29 |
31 |
39 |
39 |
38 |
36 |
Total Non-Interest Income |
|
56 |
53 |
54 |
60 |
59 |
53 |
61 |
51 |
61 |
51 |
58 |
Other Service Charges |
|
53 |
-49 |
20 |
56 |
18 |
-21 |
53 |
14 |
25 |
-20 |
17 |
Net Realized & Unrealized Capital Gains on Investments |
|
1.14 |
40 |
12 |
1.62 |
8.28 |
-7.81 |
5.36 |
0.89 |
-3.54 |
23 |
2.29 |
Other Non-Interest Income |
|
1.68 |
-9.14 |
23 |
2.44 |
32 |
-3.98 |
3.24 |
37 |
40 |
-63 |
39 |
Provision for Credit Losses |
|
2.02 |
7.24 |
14 |
6.05 |
9.12 |
21 |
45 |
82 |
75 |
107 |
63 |
Total Non-Interest Expense |
|
262 |
266 |
272 |
283 |
267 |
340 |
280 |
277 |
269 |
279 |
277 |
Salaries and Employee Benefits |
|
135 |
130 |
145 |
150 |
137 |
132 |
142 |
141 |
139 |
137 |
143 |
Net Occupancy & Equipment Expense |
|
66 |
70 |
60 |
58 |
62 |
72 |
60 |
59 |
56 |
62 |
56 |
Property & Liability Insurance Claims |
|
24 |
26 |
26 |
32 |
25 |
86 |
35 |
32 |
29 |
36 |
29 |
Other Operating Expenses |
|
23 |
26 |
27 |
28 |
29 |
37 |
29 |
30 |
31 |
33 |
32 |
Amortization Expense |
|
14 |
14 |
15 |
15 |
14 |
14 |
15 |
14 |
15 |
10 |
17 |
Income Tax Expense |
|
68 |
68 |
57 |
52 |
53 |
17 |
33 |
23 |
29 |
-27 |
33 |
Preferred Stock Dividends Declared |
|
3.17 |
3.63 |
3.87 |
4.03 |
4.13 |
4.10 |
4.12 |
4.11 |
6.12 |
7.03 |
6.96 |
Basic Earnings per Share |
|
$0.35 |
$0.34 |
$0.28 |
$0.27 |
$0.27 |
$0.13 |
$0.18 |
$0.13 |
$0.18 |
$0.21 |
$0.18 |
Weighted Average Basic Shares Outstanding |
|
506.36M |
507.75M |
507.88M |
507.63M |
507.68M |
508.88M |
509.18M |
509.22M |
509.37M |
560.28M |
560.34M |
Diluted Earnings per Share |
|
$0.34 |
$0.35 |
$0.28 |
$0.27 |
$0.27 |
$0.13 |
$0.18 |
$0.13 |
$0.18 |
$0.20 |
$0.18 |
Weighted Average Diluted Shares Outstanding |
|
506.36M |
507.75M |
507.88M |
507.63M |
507.68M |
508.88M |
509.18M |
509.22M |
509.37M |
560.28M |
560.34M |
Weighted Average Basic & Diluted Shares Outstanding |
|
506.36M |
507.75M |
507.88M |
507.63M |
507.68M |
508.88M |
509.18M |
509.22M |
509.37M |
560.28M |
560.34M |
Cash Dividends to Common per Share |
|
$0.11 |
$0.11 |
- |
- |
$0.11 |
- |
- |
- |
$0.11 |
- |
$0.11 |
Annual Cash Flow Statements for Valley National Bancorp
This table details how cash moves in and out of Valley National Bancorp's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
-417 |
-21 |
24 |
13 |
895 |
721 |
-1,102 |
-57 |
999 |
Net Cash From Operating Activities |
|
155 |
419 |
619 |
304 |
164 |
837 |
1,428 |
378 |
549 |
Net Cash From Continuing Operating Activities |
|
155 |
419 |
619 |
304 |
164 |
837 |
1,428 |
378 |
549 |
Net Income / (Loss) Continuing Operations |
|
103 |
168 |
162 |
261 |
391 |
474 |
569 |
499 |
380 |
Consolidated Net Income / (Loss) |
|
103 |
168 |
162 |
261 |
391 |
474 |
569 |
499 |
380 |
Provision For Loan Losses |
|
8.10 |
12 |
9.94 |
33 |
126 |
33 |
57 |
50 |
309 |
Depreciation Expense |
|
21 |
24 |
25 |
28 |
58 |
29 |
42 |
43 |
44 |
Amortization Expense |
|
31 |
36 |
56 |
57 |
63 |
52 |
48 |
38 |
32 |
Non-Cash Adjustments to Reconcile Net Income |
|
3.19 |
159 |
431 |
-25 |
-219 |
155 |
141 |
14 |
34 |
Changes in Operating Assets and Liabilities, net |
|
-12 |
20 |
-64 |
-50 |
-254 |
95 |
572 |
-265 |
-250 |
Net Cash From Investing Activities |
|
-1,700 |
-1,527 |
-1,548 |
-2,840 |
-2,038 |
-1,081 |
-6,788 |
-3,350 |
-709 |
Net Cash From Continuing Investing Activities |
|
-1,700 |
-1,527 |
-1,548 |
-2,840 |
-2,038 |
-1,081 |
-6,788 |
-3,350 |
-709 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-34 |
-21 |
-18 |
-26 |
-25 |
-39 |
-69 |
-76 |
-16 |
Purchase of Investment Securities |
|
-2,589 |
-2,728 |
-2,050 |
-3,812 |
-3,516 |
-2,740 |
-7,773 |
-3,776 |
-2,639 |
Sale of Property, Leasehold Improvements and Equipment |
|
24 |
21 |
9.36 |
7.79 |
19 |
8.94 |
11 |
18 |
3.20 |
Divestitures |
|
201 |
0.00 |
0.00 |
157 |
0.00 |
322 |
322 |
0.00 |
98 |
Sale and/or Maturity of Investments |
|
697 |
1,201 |
511 |
834 |
1,484 |
1,368 |
722 |
484 |
1,844 |
Net Cash From Financing Activities |
|
1,129 |
1,087 |
952 |
2,548 |
2,769 |
964 |
4,257 |
2,915 |
1,160 |
Net Cash From Continuing Financing Activities |
|
1,129 |
1,087 |
952 |
2,548 |
2,769 |
964 |
4,257 |
2,915 |
1,160 |
Net Change in Deposits |
|
1,052 |
1,477 |
423 |
2,735 |
2,750 |
2,535 |
4,975 |
1,606 |
831 |
Issuance of Debt |
|
163 |
385 |
1,065 |
720 |
838 |
296 |
-473 |
1,252 |
1,002 |
Issuance of Preferred Equity |
|
112 |
0.00 |
98 |
- |
- |
- |
0.00 |
0.00 |
145 |
Issuance of Common Equity |
|
7.90 |
112 |
8.21 |
2.70 |
2.20 |
11 |
0.12 |
4.01 |
451 |
Repayment of Debt |
|
-97 |
-765 |
-517 |
-751 |
-625 |
-1,661 |
0.00 |
304 |
-1,010 |
Repurchase of Common Equity |
|
-2.11 |
-3.19 |
-2.65 |
-3.80 |
-5.37 |
-24 |
-24 |
-11 |
-8.87 |
Payment of Dividends |
|
-106 |
-119 |
-122 |
-155 |
-191 |
-192 |
-219 |
-240 |
-250 |
Other Financing Activities, Net |
|
- |
- |
0.00 |
0.00 |
-0.61 |
-0.68 |
-0.75 |
-0.02 |
-0.00 |
Cash Interest Paid |
|
159 |
151 |
171 |
290 |
279 |
138 |
281 |
1,360 |
1,738 |
Cash Income Taxes Paid |
|
50 |
27 |
29 |
54 |
148 |
163 |
172 |
237 |
90 |
Quarterly Cash Flow Statements for Valley National Bancorp
This table details how cash moves in and out of Valley National Bancorp's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
-270 |
-170 |
4,758 |
-3,751 |
-811 |
-253 |
50 |
68 |
31 |
850 |
-666 |
Net Cash From Operating Activities |
|
425 |
198 |
-270 |
552 |
374 |
-279 |
100 |
214 |
-157 |
392 |
-17 |
Net Cash From Continuing Operating Activities |
|
425 |
198 |
-270 |
552 |
374 |
-279 |
100 |
214 |
-157 |
392 |
-17 |
Net Income / (Loss) Continuing Operations |
|
178 |
178 |
147 |
139 |
141 |
72 |
96 |
70 |
98 |
116 |
106 |
Consolidated Net Income / (Loss) |
|
178 |
178 |
147 |
139 |
141 |
72 |
96 |
70 |
98 |
116 |
106 |
Provision For Loan Losses |
|
2.02 |
7.24 |
14 |
6.05 |
9.12 |
21 |
45 |
82 |
75 |
107 |
63 |
Depreciation Expense |
|
11 |
12 |
12 |
9.91 |
11 |
11 |
11 |
11 |
9.74 |
13 |
9.89 |
Amortization Expense |
|
12 |
11 |
10 |
9.57 |
10 |
7.58 |
8.63 |
7.93 |
7.97 |
7.12 |
6.19 |
Non-Cash Adjustments to Reconcile Net Income |
|
37 |
-5.78 |
23 |
-56 |
-0.22 |
47 |
18 |
7.82 |
31 |
-22 |
13 |
Changes in Operating Assets and Liabilities, net |
|
185 |
-4.25 |
-475 |
444 |
203 |
-437 |
-79 |
35 |
-379 |
173 |
-215 |
Net Cash From Investing Activities |
|
-1,608 |
-1,854 |
-1,785 |
-1,196 |
-266 |
-103 |
92 |
-1,107 |
-163 |
469 |
-175 |
Net Cash From Continuing Investing Activities |
|
-1,608 |
-1,854 |
-1,785 |
-1,196 |
-266 |
-103 |
92 |
-1,107 |
-163 |
469 |
-175 |
Purchase of Property, Leasehold Improvements and Equipment |
|
-15 |
-18 |
-18 |
-31 |
-22 |
-4.48 |
-3.64 |
-2.74 |
-3.35 |
-6.42 |
-3.05 |
Purchase of Investment Securities |
|
-1,754 |
-2,260 |
-1,856 |
-1,320 |
-368 |
-233 |
-292 |
-1,249 |
-347 |
-751 |
-434 |
Sale of Property, Leasehold Improvements and Equipment |
|
0.14 |
3.43 |
0.13 |
0.37 |
18 |
-0.10 |
2.85 |
0.12 |
0.73 |
-0.50 |
2.26 |
Divestitures |
|
- |
- |
0.00 |
- |
- |
- |
98 |
- |
- |
- |
0.00 |
Sale and/or Maturity of Investments |
|
162 |
99 |
89 |
155 |
106 |
134 |
287 |
144 |
186 |
1,227 |
171 |
Other Investing Activities, net |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
88 |
Net Cash From Financing Activities |
|
913 |
1,486 |
6,812 |
-3,108 |
-919 |
129 |
-142 |
961 |
351 |
-11 |
-474 |
Net Cash From Continuing Financing Activities |
|
913 |
1,486 |
6,812 |
-3,108 |
-919 |
129 |
-142 |
961 |
351 |
-11 |
-474 |
Net Change in Deposits |
|
1,428 |
2,328 |
-46 |
2,029 |
265 |
-642 |
-165 |
1,034 |
275 |
-313 |
-112 |
Issuance of Debt |
|
-616 |
-621 |
1,000 |
250 |
-49 |
51 |
1,000 |
-854 |
856 |
- |
0.00 |
Issuance of Common Equity |
|
- |
0.01 |
3.75 |
- |
0.05 |
0.21 |
0.05 |
- |
0.03 |
451 |
3.41 |
Repayment of Debt |
|
160 |
-160 |
5,924 |
-5,324 |
-1,075 |
779 |
-908 |
843 |
-860 |
-86 |
-287 |
Repurchase of Common Equity |
|
-0.13 |
-0.11 |
-8.60 |
-2.53 |
-0.14 |
-0.20 |
-7.38 |
-0.89 |
-0.21 |
-0.39 |
-2.16 |
Payment of Dividends |
|
-59 |
-61 |
-61 |
-60 |
-60 |
-58 |
-62 |
-60 |
-64 |
-63 |
-70 |
Other Financing Activities, Net |
|
-0.19 |
-0.19 |
-0.01 |
-0.00 |
-0.00 |
-0.00 |
-0.00 |
- |
-0.00 |
- |
-7.13 |
Cash Interest Paid |
|
72 |
152 |
244 |
327 |
370 |
417 |
485 |
406 |
457 |
389 |
403 |
Cash Income Taxes Paid |
|
45 |
50 |
8.78 |
113 |
51 |
64 |
6.49 |
42 |
34 |
6.99 |
13 |
Annual Balance Sheets for Valley National Bancorp
This table presents Valley National Bancorp's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2021 |
2022 |
2023 |
2024 |
Total Assets |
|
21,613 |
22,864 |
24,002 |
31,863 |
37,436 |
43,446 |
57,463 |
60,935 |
62,492 |
Cash and Due from Banks |
|
244 |
221 |
243 |
252 |
256 |
205 |
444 |
284 |
411 |
Interest Bearing Deposits at Other Banks |
|
170 |
172 |
173 |
177 |
178 |
1,845 |
504 |
607 |
1,479 |
Trading Account Securities |
|
3,103 |
3,223 |
3,337 |
3,818 |
1,608 |
- |
1,324 |
1,365 |
3,441 |
Loans and Leases, Net of Allowance |
|
15,937 |
17,122 |
18,211 |
24,884 |
-162 |
0.00 |
46,459 |
49,764 |
48,241 |
Loans and Leases |
|
16,043 |
17,236 |
18,332 |
25,035 |
- |
- |
46,917 |
50,210 |
48,800 |
Allowance for Loan and Lease Losses |
|
106 |
114 |
121 |
152 |
162 |
- |
459 |
446 |
559 |
Loans Held for Sale |
|
16 |
58 |
15 |
35 |
76 |
- |
18 |
31 |
26 |
Accrued Investment Income |
|
64 |
67 |
74 |
95 |
106 |
- |
197 |
245 |
240 |
Premises and Equipment, Net |
|
299 |
291 |
288 |
342 |
335 |
326 |
359 |
381 |
351 |
Goodwill |
|
686 |
691 |
691 |
1,085 |
1,374 |
1,459 |
1,869 |
1,869 |
1,869 |
Intangible Assets |
|
49 |
45 |
43 |
77 |
87 |
70 |
197 |
160 |
129 |
Other Assets |
|
1,045 |
975 |
929 |
1,099 |
33,578 |
1,380 |
6,093 |
6,228 |
6,305 |
Total Liabilities & Shareholders' Equity |
|
21,613 |
22,864 |
24,002 |
31,863 |
37,436 |
21,103 |
57,463 |
60,935 |
62,492 |
Total Liabilities |
|
19,406 |
20,487 |
21,469 |
28,513 |
33,052 |
38,362 |
51,062 |
54,234 |
55,057 |
Non-Interest Bearing Deposits |
|
4,914 |
5,253 |
5,225 |
6,175 |
6,710 |
11,676 |
14,464 |
11,539 |
11,429 |
Interest Bearing Deposits |
|
11,339 |
12,478 |
12,929 |
18,277 |
22,475 |
3,687 |
33,173 |
37,703 |
38,647 |
Short-Term Debt |
|
1,077 |
1,081 |
749 |
2,119 |
1,093 |
656 |
139 |
918 |
73 |
Other Short-Term Payables |
|
- |
200 |
209 |
228 |
285 |
- |
1,328 |
1,284 |
1,288 |
Long-Term Debt |
|
1,852 |
1,475 |
2,358 |
1,710 |
2,178 |
- |
1,600 |
2,385 |
3,232 |
Other Long-Term Liabilities |
|
223 |
- |
- |
3.13 |
310 |
- |
359 |
404 |
388 |
Total Equity & Noncontrolling Interests |
|
2,207 |
2,377 |
2,533 |
3,350 |
4,384 |
5,084 |
6,401 |
6,701 |
7,435 |
Total Preferred & Common Equity |
|
2,207 |
2,377 |
2,533 |
3,350 |
4,384 |
5,084 |
6,401 |
6,701 |
7,435 |
Preferred Stock |
|
112 |
0.00 |
0.00 |
0.00 |
210 |
210 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
2,096 |
2,377 |
2,533 |
3,350 |
4,174 |
4,874 |
6,401 |
6,701 |
7,435 |
Common Stock |
|
2,016 |
2,137 |
2,153 |
2,913 |
3,764 |
4,032 |
5,158 |
5,168 |
5,638 |
Retained Earnings |
|
125 |
173 |
217 |
300 |
444 |
884 |
1,218 |
1,471 |
1,598 |
Treasury Stock |
|
0.00 |
-1.85 |
-0.34 |
-2.19 |
-0.48 |
-23 |
-22 |
-1.39 |
0.00 |
Accumulated Other Comprehensive Income / (Loss) |
|
-46 |
-42 |
-46 |
-69 |
-32 |
-18 |
-164 |
-146 |
-155 |
Other Equity Adjustments |
|
- |
112 |
210 |
210 |
- |
- |
210 |
210 |
354 |
Quarterly Balance Sheets for Valley National Bancorp
This table presents Valley National Bancorp's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
55,928 |
64,310 |
61,704 |
61,183 |
61,000 |
62,059 |
62,092 |
61,866 |
Cash and Due from Banks |
|
431 |
445 |
463 |
445 |
399 |
478 |
512 |
509 |
Interest Bearing Deposits at Other Banks |
|
687 |
5,261 |
1,491 |
699 |
542 |
531 |
528 |
715 |
Trading Account Securities |
|
1,319 |
5,162 |
1,301 |
1,253 |
1,520 |
2,285 |
2,679 |
3,733 |
Loans and Leases, Net of Allowance |
|
44,710 |
48,223 |
49,441 |
49,655 |
49,453 |
49,792 |
48,807 |
48,079 |
Loans and Leases |
|
45,186 |
48,660 |
49,877 |
50,098 |
49,922 |
50,312 |
49,355 |
48,657 |
Allowance for Loan and Lease Losses |
|
476 |
437 |
436 |
442 |
469 |
519 |
548 |
578 |
Loans Held for Sale |
|
6.07 |
17 |
33 |
34 |
62 |
20 |
843 |
27 |
Accrued Investment Income |
|
159 |
224 |
226 |
238 |
254 |
251 |
250 |
238 |
Premises and Equipment, Net |
|
362 |
365 |
387 |
388 |
371 |
363 |
357 |
344 |
Goodwill |
|
1,872 |
1,869 |
1,869 |
1,869 |
1,869 |
1,869 |
1,869 |
1,869 |
Intangible Assets |
|
208 |
187 |
178 |
169 |
151 |
144 |
135 |
121 |
Other Assets |
|
6,172 |
50,780 |
6,315 |
6,433 |
6,379 |
6,326 |
6,112 |
6,230 |
Total Liabilities & Shareholders' Equity |
|
55,928 |
64,310 |
61,704 |
61,183 |
61,000 |
62,059 |
62,092 |
61,866 |
Total Liabilities |
|
49,654 |
57,798 |
55,129 |
54,556 |
54,273 |
55,321 |
55,120 |
54,366 |
Non-Interest Bearing Deposits |
|
15,421 |
13,576 |
12,434 |
11,672 |
11,273 |
11,118 |
11,154 |
11,629 |
Interest Bearing Deposits |
|
29,888 |
34,015 |
37,186 |
38,214 |
37,805 |
38,994 |
39,242 |
38,337 |
Short-Term Debt |
|
919 |
6,413 |
1,089 |
90 |
75 |
64 |
58 |
59 |
Other Short-Term Payables |
|
1,460 |
- |
1,498 |
1,793 |
1,403 |
1,425 |
939 |
984 |
Long-Term Debt |
|
1,598 |
2,255 |
2,500 |
2,375 |
3,320 |
3,322 |
3,332 |
2,962 |
Other Long-Term Liabilities |
|
367 |
1,540 |
421 |
413 |
397 |
398 |
395 |
394 |
Total Equity & Noncontrolling Interests |
|
6,274 |
6,512 |
6,575 |
6,627 |
6,727 |
6,738 |
6,972 |
7,500 |
Total Preferred & Common Equity |
|
6,274 |
6,512 |
6,575 |
6,627 |
6,727 |
6,738 |
6,972 |
7,500 |
Preferred Stock |
|
0.00 |
210 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Common Equity |
|
6,274 |
6,302 |
6,575 |
6,627 |
6,727 |
6,738 |
6,972 |
7,500 |
Common Stock |
|
5,151 |
5,146 |
5,153 |
5,161 |
5,168 |
5,174 |
5,181 |
5,641 |
Retained Earnings |
|
1,101 |
1,301 |
1,380 |
1,460 |
1,507 |
1,516 |
1,551 |
1,635 |
Treasury Stock |
|
-22 |
-1.29 |
-1.99 |
-1.72 |
0.00 |
0.00 |
0.00 |
-2.16 |
Accumulated Other Comprehensive Income / (Loss) |
|
-166 |
-144 |
-165 |
-202 |
-157 |
-163 |
-115 |
-128 |
Other Equity Adjustments |
|
210 |
- |
210 |
210 |
210 |
210 |
354 |
354 |
Annual Metrics And Ratios for Valley National Bancorp
This table displays calculated financial ratios and metrics derived from Valley National Bancorp's official financial filings.
Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
14.79% |
13.77% |
6.98% |
28.44% |
12.24% |
0.00% |
4.84% |
36.45% |
1.55% |
-2.01% |
EBITDA Growth |
|
-11.96% |
63.73% |
13.80% |
24.01% |
34.67% |
16.66% |
10.96% |
20.61% |
-12.79% |
-32.32% |
EBIT Growth |
|
-13.81% |
83.92% |
8.29% |
30.45% |
38.55% |
16.04% |
20.88% |
21.84% |
-13.11% |
-35.35% |
NOPAT Growth |
|
-11.38% |
63.32% |
-3.71% |
61.47% |
18.50% |
26.09% |
21.31% |
20.05% |
-12.37% |
-23.72% |
Net Income Growth |
|
-11.38% |
63.32% |
-3.71% |
61.47% |
18.50% |
0.00% |
21.31% |
20.05% |
-12.37% |
-23.72% |
EPS Growth |
|
-25.00% |
50.00% |
-7.94% |
29.31% |
16.00% |
0.00% |
20.43% |
1.79% |
-16.67% |
-27.37% |
Operating Cash Flow Growth |
|
-15.79% |
170.56% |
47.73% |
-50.91% |
-13.83% |
0.00% |
411.82% |
70.64% |
-73.52% |
45.04% |
Free Cash Flow Firm Growth |
|
-333.29% |
181.10% |
-246.69% |
-135.01% |
86.95% |
4,923.50% |
-165.45% |
65.24% |
25.34% |
74.07% |
Invested Capital Growth |
|
12.24% |
-3.95% |
14.31% |
27.30% |
6.64% |
-100.00% |
0.00% |
41.81% |
22.92% |
7.34% |
Revenue Q/Q Growth |
|
2.24% |
3.59% |
0.33% |
0.00% |
1.82% |
0.00% |
1.34% |
9.73% |
-3.50% |
1.32% |
EBITDA Q/Q Growth |
|
-19.36% |
38.00% |
3.56% |
0.00% |
-2.87% |
0.00% |
-2.24% |
14.37% |
-17.44% |
0.17% |
EBIT Q/Q Growth |
|
-23.64% |
47.11% |
-2.83% |
0.00% |
-4.22% |
0.00% |
2.23% |
12.68% |
-18.71% |
0.02% |
NOPAT Q/Q Growth |
|
-16.58% |
37.01% |
-12.91% |
0.00% |
-11.18% |
0.00% |
2.08% |
12.36% |
-17.54% |
13.14% |
Net Income Q/Q Growth |
|
-16.58% |
37.01% |
-12.91% |
0.00% |
-11.18% |
0.00% |
2.08% |
12.36% |
-17.54% |
13.14% |
EPS Q/Q Growth |
|
-19.23% |
40.00% |
-13.43% |
0.00% |
-13.86% |
0.00% |
1.82% |
8.57% |
-18.80% |
11.29% |
Operating Cash Flow Q/Q Growth |
|
-3.65% |
167.43% |
-11.68% |
0.00% |
420.00% |
0.00% |
9.27% |
-3.79% |
-55.75% |
548.74% |
Free Cash Flow Firm Q/Q Growth |
|
-1,644.07% |
295.69% |
40.16% |
-120.36% |
97.73% |
779.99% |
-334.29% |
-53.20% |
-551.08% |
62.04% |
Invested Capital Q/Q Growth |
|
5.45% |
-4.81% |
-10.17% |
0.00% |
-0.44% |
-100.00% |
-19.04% |
-7.41% |
10.03% |
3.64% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
28.27% |
40.68% |
43.27% |
41.78% |
50.13% |
49.97% |
52.89% |
46.75% |
40.15% |
27.73% |
EBIT Margin |
|
20.01% |
32.35% |
32.75% |
33.26% |
41.06% |
40.71% |
46.94% |
41.92% |
35.87% |
23.66% |
Profit (Net Income) Margin |
|
16.24% |
23.31% |
20.98% |
26.37% |
27.84% |
30.00% |
34.72% |
30.54% |
26.36% |
20.52% |
Tax Burden Percent |
|
81.14% |
72.05% |
64.06% |
79.29% |
67.82% |
73.69% |
73.95% |
72.87% |
73.49% |
86.72% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
18.86% |
27.95% |
35.94% |
20.71% |
32.18% |
26.31% |
26.05% |
27.13% |
26.51% |
13.28% |
Return on Invested Capital (ROIC) |
|
2.12% |
3.34% |
3.06% |
4.08% |
4.18% |
10.20% |
16.51% |
8.20% |
5.50% |
3.67% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
2.12% |
3.34% |
3.06% |
4.08% |
4.18% |
10.20% |
16.51% |
8.20% |
5.50% |
3.67% |
Return on Net Nonoperating Assets (RNNOA) |
|
2.94% |
4.00% |
3.53% |
4.81% |
3.83% |
7.61% |
2.13% |
1.71% |
2.11% |
1.71% |
Return on Equity (ROE) |
|
5.06% |
7.34% |
6.59% |
8.89% |
8.01% |
17.82% |
18.64% |
9.91% |
7.61% |
5.38% |
Cash Return on Invested Capital (CROIC) |
|
-9.41% |
7.36% |
-10.29% |
-19.94% |
-2.25% |
210.20% |
-183.49% |
-26.38% |
-15.07% |
-3.42% |
Operating Return on Assets (OROA) |
|
0.63% |
1.05% |
1.08% |
1.18% |
1.32% |
2.83% |
2.95% |
1.55% |
1.15% |
0.71% |
Return on Assets (ROA) |
|
0.51% |
0.76% |
0.69% |
0.94% |
0.89% |
2.09% |
2.18% |
1.13% |
0.84% |
0.62% |
Return on Common Equity (ROCE) |
|
4.92% |
7.16% |
6.59% |
8.89% |
7.79% |
16.97% |
17.87% |
9.73% |
7.61% |
5.38% |
Return on Equity Simple (ROE_SIMPLE) |
|
4.66% |
7.07% |
6.39% |
7.80% |
7.07% |
0.00% |
9.32% |
8.89% |
7.44% |
5.11% |
Net Operating Profit after Tax (NOPAT) |
|
103 |
168 |
162 |
261 |
310 |
391 |
474 |
569 |
499 |
380 |
NOPAT Margin |
|
16.24% |
23.31% |
20.98% |
26.37% |
27.84% |
30.00% |
34.72% |
30.54% |
26.36% |
20.52% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
50.55% |
47.19% |
47.36% |
45.87% |
40.94% |
37.76% |
39.89% |
42.03% |
43.13% |
42.94% |
Operating Expenses to Revenue |
|
78.71% |
66.00% |
65.96% |
63.46% |
56.77% |
49.63% |
50.67% |
55.03% |
61.48% |
59.67% |
Earnings before Interest and Taxes (EBIT) |
|
127 |
233 |
253 |
330 |
457 |
530 |
641 |
781 |
678 |
439 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
179 |
293 |
334 |
414 |
558 |
651 |
722 |
871 |
759 |
514 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.73 |
0.87 |
0.85 |
0.66 |
0.78 |
0.00 |
0.99 |
0.80 |
0.77 |
0.61 |
Price to Tangible Book Value (P/TBV) |
|
1.13 |
1.26 |
1.20 |
1.02 |
1.21 |
0.00 |
1.44 |
1.18 |
1.10 |
0.84 |
Price to Revenue (P/Rev) |
|
2.42 |
2.88 |
2.79 |
2.24 |
2.94 |
2.51 |
3.52 |
2.74 |
2.73 |
2.46 |
Price to Earnings (P/E) |
|
15.49 |
12.89 |
14.15 |
8.93 |
11.03 |
8.66 |
10.42 |
9.19 |
10.69 |
12.69 |
Dividend Yield |
|
6.67% |
5.40% |
5.39% |
8.20% |
4.57% |
5.43% |
3.73% |
4.36% |
4.33% |
4.92% |
Earnings Yield |
|
6.45% |
7.76% |
7.07% |
11.19% |
9.07% |
11.55% |
9.59% |
10.88% |
9.36% |
7.88% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.81 |
0.86 |
0.86 |
0.78 |
0.83 |
0.00 |
0.63 |
0.72 |
0.76 |
0.56 |
Enterprise Value to Revenue (EV/Rev) |
|
6.57 |
5.88 |
6.28 |
5.67 |
5.68 |
2.51 |
2.65 |
3.17 |
4.00 |
3.22 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
23.23 |
14.44 |
14.51 |
13.58 |
11.34 |
5.03 |
5.02 |
6.77 |
9.96 |
11.62 |
Enterprise Value to EBIT (EV/EBIT) |
|
32.81 |
18.16 |
19.18 |
17.05 |
13.84 |
6.17 |
5.65 |
7.55 |
11.15 |
13.61 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
40.43 |
25.21 |
29.94 |
21.51 |
20.41 |
8.38 |
7.64 |
10.37 |
15.18 |
15.70 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
26.87 |
10.11 |
7.83 |
18.50 |
24.14 |
20.01 |
4.33 |
4.13 |
20.01 |
10.88 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
11.43 |
0.00 |
0.00 |
0.00 |
0.41 |
0.00 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.33 |
1.08 |
1.23 |
1.14 |
0.75 |
0.00 |
0.13 |
0.27 |
0.49 |
0.44 |
Long-Term Debt to Equity |
|
0.84 |
0.62 |
0.93 |
0.51 |
0.50 |
0.00 |
0.00 |
0.25 |
0.36 |
0.43 |
Financial Leverage |
|
1.39 |
1.20 |
1.15 |
1.18 |
0.92 |
0.75 |
0.13 |
0.21 |
0.38 |
0.47 |
Leverage Ratio |
|
9.93 |
9.70 |
9.54 |
9.50 |
8.96 |
8.54 |
8.55 |
8.79 |
9.04 |
8.73 |
Compound Leverage Factor |
|
9.93 |
9.70 |
9.54 |
9.50 |
8.96 |
8.54 |
8.55 |
8.79 |
9.04 |
8.73 |
Debt to Total Capital |
|
57.03% |
51.82% |
55.08% |
53.33% |
42.73% |
0.00% |
11.42% |
21.36% |
33.02% |
30.77% |
Short-Term Debt to Total Capital |
|
20.97% |
21.91% |
13.28% |
29.52% |
14.28% |
0.00% |
11.42% |
1.70% |
9.17% |
0.68% |
Long-Term Debt to Total Capital |
|
36.06% |
29.91% |
41.81% |
23.81% |
28.45% |
0.00% |
0.00% |
19.66% |
23.84% |
30.09% |
Preferred Equity to Total Capital |
|
2.17% |
0.00% |
0.00% |
0.00% |
2.74% |
0.00% |
3.65% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
40.80% |
48.18% |
44.92% |
46.67% |
54.53% |
0.00% |
84.92% |
78.64% |
66.98% |
69.23% |
Debt to EBITDA |
|
16.34 |
8.71 |
9.30 |
9.25 |
5.87 |
0.00 |
0.91 |
2.00 |
4.35 |
6.43 |
Net Debt to EBITDA |
|
14.03 |
7.37 |
8.06 |
8.21 |
5.09 |
0.00 |
-1.93 |
0.91 |
3.18 |
2.75 |
Long-Term Debt to EBITDA |
|
10.33 |
5.03 |
7.06 |
4.13 |
3.91 |
0.00 |
0.00 |
1.84 |
3.14 |
6.29 |
Debt to NOPAT |
|
28.45 |
15.20 |
19.19 |
14.64 |
10.56 |
0.00 |
1.38 |
3.06 |
6.63 |
8.69 |
Net Debt to NOPAT |
|
24.43 |
12.87 |
16.62 |
13.01 |
9.16 |
0.00 |
-2.94 |
1.39 |
4.84 |
3.72 |
Long-Term Debt to NOPAT |
|
17.99 |
8.78 |
14.56 |
6.54 |
7.03 |
0.00 |
0.00 |
2.81 |
4.79 |
8.50 |
Noncontrolling Interest Sharing Ratio |
|
2.74% |
2.43% |
0.00% |
0.00% |
2.71% |
4.78% |
4.12% |
1.83% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-457 |
371 |
-544 |
-1,278 |
-167 |
8,046 |
-5,266 |
-1,831 |
-1,367 |
-354 |
Operating Cash Flow to CapEx |
|
1,522.05% |
285,154.42% |
7,068.84% |
1,629.44% |
0.00% |
2,976.00% |
2,745.36% |
2,458.53% |
655.01% |
4,237.47% |
Free Cash Flow to Firm to Interest Expense |
|
-2.92 |
2.49 |
-3.12 |
-4.23 |
-0.39 |
30.38 |
-42.36 |
-5.70 |
-0.93 |
-0.21 |
Operating Cash Flow to Interest Expense |
|
0.99 |
2.82 |
3.56 |
1.01 |
0.62 |
0.62 |
6.73 |
4.45 |
0.26 |
0.32 |
Operating Cash Flow Less CapEx to Interest Expense |
|
0.92 |
2.82 |
3.51 |
0.94 |
0.82 |
0.60 |
6.49 |
4.27 |
0.22 |
0.31 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.03 |
0.03 |
0.04 |
0.03 |
0.07 |
0.06 |
0.04 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
2.18 |
2.44 |
2.67 |
3.15 |
3.29 |
0.00 |
0.00 |
5.44 |
5.11 |
5.06 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
5,136 |
4,934 |
5,639 |
7,179 |
7,656 |
0.00 |
5,740 |
8,139 |
10,005 |
10,739 |
Invested Capital Turnover |
|
0.13 |
0.14 |
0.15 |
0.15 |
0.15 |
0.34 |
0.48 |
0.27 |
0.21 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
560 |
-203 |
706 |
1,540 |
477 |
-7,656 |
5,740 |
2,400 |
1,865 |
735 |
Enterprise Value (EV) |
|
4,163 |
4,238 |
4,847 |
5,622 |
6,322 |
3,272 |
3,622 |
5,897 |
7,566 |
5,970 |
Market Capitalization |
|
1,536 |
2,074 |
2,157 |
2,222 |
3,276 |
3,272 |
4,806 |
5,107 |
5,154 |
4,556 |
Book Value per Share |
|
$9.00 |
$9.34 |
$9.58 |
$10.11 |
$12.58 |
$0.00 |
$11.98 |
$12.64 |
$13.20 |
$14.60 |
Tangible Book Value per Share |
|
$5.84 |
$6.45 |
$6.81 |
$6.61 |
$8.18 |
$0.00 |
$8.22 |
$8.56 |
$9.20 |
$10.68 |
Total Capital |
|
5,136 |
4,934 |
5,639 |
7,179 |
7,656 |
0.00 |
5,740 |
8,139 |
10,005 |
10,739 |
Total Debt |
|
2,929 |
2,556 |
3,106 |
3,829 |
3,271 |
0.00 |
656 |
1,739 |
3,303 |
3,304 |
Total Long-Term Debt |
|
1,852 |
1,475 |
2,358 |
1,710 |
2,178 |
0.00 |
0.00 |
1,600 |
2,385 |
3,232 |
Net Debt |
|
2,515 |
2,164 |
2,690 |
3,400 |
2,837 |
0.00 |
-1,394 |
791 |
2,412 |
1,414 |
Capital Expenditures (CapEx) |
|
10 |
0.15 |
8.76 |
19 |
-86 |
5.50 |
30 |
58 |
58 |
13 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
2,929 |
2,556 |
3,106 |
3,829 |
3,271 |
0.00 |
656 |
1,739 |
3,303 |
3,304 |
Total Depreciation and Amortization (D&A) |
|
52 |
60 |
81 |
84 |
101 |
121 |
81 |
90 |
81 |
75 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$0.58 |
$0.00 |
$0.00 |
$0.94 |
$0.00 |
$1.14 |
$0.95 |
$0.70 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
264.04M |
0.00 |
0.00 |
403.75M |
0.00 |
485.43M |
508.88M |
560.28M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.58 |
$0.00 |
$0.00 |
$0.93 |
$0.00 |
$1.14 |
$0.95 |
$0.69 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
264.89M |
0.00 |
0.00 |
405.05M |
0.00 |
487.82M |
508.88M |
560.28M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
330.82M |
0.00 |
0.00 |
405.61M |
0.00 |
507.75M |
508.88M |
560.28M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
144 |
168 |
162 |
261 |
331 |
399 |
480 |
569 |
499 |
380 |
Normalized NOPAT Margin |
|
22.78% |
23.31% |
20.98% |
26.37% |
29.80% |
30.68% |
35.17% |
30.54% |
26.36% |
20.52% |
Pre Tax Income Margin |
|
20.01% |
32.35% |
32.75% |
33.26% |
41.06% |
40.71% |
46.94% |
41.92% |
35.87% |
23.66% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
0.81 |
1.57 |
1.45 |
1.09 |
1.08 |
2.00 |
5.15 |
2.43 |
0.46 |
0.25 |
NOPAT to Interest Expense |
|
0.66 |
1.13 |
0.93 |
0.87 |
0.73 |
1.48 |
3.81 |
1.77 |
0.34 |
0.22 |
EBIT Less CapEx to Interest Expense |
|
0.74 |
1.57 |
1.40 |
1.03 |
1.28 |
1.98 |
4.91 |
2.25 |
0.42 |
0.25 |
NOPAT Less CapEx to Interest Expense |
|
0.59 |
1.13 |
0.88 |
0.80 |
0.94 |
1.45 |
3.57 |
1.59 |
0.30 |
0.21 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
103.05% |
70.77% |
75.45% |
59.18% |
51.40% |
48.81% |
40.59% |
38.52% |
48.09% |
65.64% |
Augmented Payout Ratio |
|
105.09% |
72.67% |
77.08% |
60.64% |
51.98% |
50.19% |
45.64% |
42.76% |
50.39% |
67.97% |
Quarterly Metrics And Ratios for Valley National Bancorp
This table displays calculated financial ratios and metrics derived from Valley National Bancorp's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
48.54% |
46.70% |
37.37% |
0.66% |
-7.66% |
-13.24% |
-7.21% |
-5.61% |
0.02% |
5.38% |
5.15% |
EBITDA Growth |
|
40.88% |
68.88% |
28.44% |
33.63% |
-19.96% |
-59.79% |
-33.93% |
-46.75% |
-33.13% |
0.81% |
4.25% |
EBIT Growth |
|
49.40% |
55.83% |
30.55% |
43.51% |
-20.97% |
-63.71% |
-36.45% |
-51.09% |
-34.98% |
0.11% |
7.47% |
NOPAT Growth |
|
45.31% |
54.38% |
25.55% |
44.23% |
-20.65% |
-59.71% |
-34.30% |
-49.36% |
-30.77% |
61.71% |
10.16% |
Net Income Growth |
|
45.31% |
54.38% |
25.55% |
44.23% |
-20.65% |
-59.71% |
-34.30% |
-49.36% |
-30.77% |
61.71% |
10.16% |
EPS Growth |
|
17.24% |
34.62% |
3.70% |
50.00% |
-20.59% |
-62.86% |
-35.71% |
-51.85% |
-33.33% |
53.85% |
0.00% |
Operating Cash Flow Growth |
|
230.05% |
-22.12% |
-154.37% |
78.45% |
-11.99% |
-240.78% |
136.90% |
-61.26% |
-142.01% |
240.78% |
-117.21% |
Free Cash Flow Firm Growth |
|
-179.91% |
60.50% |
-816.95% |
46.24% |
89.48% |
19.27% |
164.53% |
113.33% |
-631.69% |
65.49% |
-105.69% |
Invested Capital Growth |
|
24.00% |
41.81% |
115.42% |
10.63% |
3.43% |
22.92% |
-33.32% |
-0.41% |
13.97% |
7.34% |
3.94% |
Revenue Q/Q Growth |
|
7.03% |
1.65% |
-5.46% |
-2.14% |
-1.83% |
-4.48% |
1.11% |
-0.45% |
4.03% |
0.64% |
0.89% |
EBITDA Q/Q Growth |
|
71.40% |
-0.56% |
-15.98% |
-6.68% |
2.66% |
-50.05% |
38.05% |
-24.79% |
28.93% |
-24.70% |
42.75% |
EBIT Q/Q Growth |
|
85.41% |
-0.56% |
-16.90% |
-6.33% |
2.10% |
-54.34% |
45.51% |
-27.90% |
35.73% |
-29.69% |
56.21% |
NOPAT Q/Q Growth |
|
84.75% |
-0.30% |
-17.48% |
-5.11% |
1.64% |
-49.38% |
34.56% |
-26.86% |
38.95% |
18.25% |
-8.34% |
Net Income Q/Q Growth |
|
84.75% |
-0.30% |
-17.48% |
-5.11% |
1.64% |
-49.38% |
34.56% |
-26.86% |
38.95% |
18.25% |
-8.34% |
EPS Q/Q Growth |
|
88.89% |
2.94% |
-20.00% |
-3.57% |
0.00% |
-51.85% |
38.46% |
-27.78% |
38.46% |
11.11% |
-10.00% |
Operating Cash Flow Q/Q Growth |
|
37.33% |
-53.45% |
-236.28% |
304.82% |
-32.27% |
-174.47% |
135.72% |
115.05% |
-173.44% |
349.54% |
-104.37% |
Free Cash Flow Firm Q/Q Growth |
|
2.21% |
-45.88% |
-259.43% |
89.51% |
80.87% |
-1,019.81% |
387.30% |
-97.83% |
-1,149.74% |
47.19% |
52.66% |
Invested Capital Q/Q Growth |
|
-4.32% |
-7.41% |
86.49% |
-33.04% |
-10.55% |
10.03% |
1.17% |
0.01% |
2.36% |
3.64% |
-2.03% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
52.87% |
51.72% |
45.96% |
43.83% |
45.83% |
23.97% |
32.72% |
24.72% |
30.64% |
22.93% |
32.44% |
EBIT Margin |
|
48.32% |
47.27% |
41.55% |
39.77% |
41.36% |
19.77% |
28.45% |
20.61% |
26.89% |
18.78% |
29.08% |
Profit (Net Income) Margin |
|
34.91% |
34.24% |
29.89% |
28.98% |
30.00% |
15.90% |
21.16% |
15.55% |
20.77% |
24.40% |
22.17% |
Tax Burden Percent |
|
72.25% |
72.45% |
71.94% |
72.88% |
72.55% |
80.43% |
74.37% |
75.46% |
77.25% |
129.92% |
76.23% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
27.75% |
27.55% |
28.06% |
27.12% |
27.45% |
19.57% |
25.63% |
24.54% |
22.75% |
-29.92% |
23.77% |
Return on Invested Capital (ROIC) |
|
7.46% |
9.19% |
5.37% |
5.99% |
6.58% |
3.32% |
3.10% |
2.80% |
3.91% |
4.36% |
4.03% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
7.46% |
9.19% |
5.37% |
5.99% |
6.58% |
3.32% |
3.10% |
2.80% |
3.91% |
4.36% |
4.03% |
Return on Net Nonoperating Assets (RNNOA) |
|
3.22% |
1.92% |
4.91% |
3.08% |
2.54% |
1.28% |
2.83% |
1.47% |
1.68% |
2.04% |
1.82% |
Return on Equity (ROE) |
|
10.68% |
11.11% |
10.28% |
9.07% |
9.12% |
4.59% |
5.93% |
4.27% |
5.59% |
6.40% |
5.85% |
Cash Return on Invested Capital (CROIC) |
|
-15.05% |
-26.38% |
-67.80% |
-3.46% |
3.39% |
-15.07% |
43.52% |
4.15% |
-9.60% |
-3.42% |
-0.09% |
Operating Return on Assets (OROA) |
|
1.69% |
1.74% |
1.54% |
1.37% |
1.38% |
0.63% |
0.84% |
0.61% |
0.80% |
0.56% |
0.89% |
Return on Assets (ROA) |
|
1.22% |
1.26% |
1.11% |
1.00% |
1.00% |
0.51% |
0.63% |
0.46% |
0.62% |
0.73% |
0.68% |
Return on Common Equity (ROCE) |
|
10.48% |
10.90% |
10.09% |
9.07% |
9.12% |
4.59% |
5.84% |
4.27% |
5.59% |
6.40% |
5.85% |
Return on Equity Simple (ROE_SIMPLE) |
|
8.07% |
0.00% |
9.19% |
9.75% |
9.12% |
0.00% |
6.66% |
5.63% |
4.82% |
0.00% |
5.20% |
Net Operating Profit after Tax (NOPAT) |
|
178 |
178 |
147 |
139 |
141 |
72 |
96 |
70 |
98 |
116 |
106 |
NOPAT Margin |
|
34.91% |
34.24% |
29.89% |
28.98% |
30.00% |
15.90% |
21.16% |
15.55% |
20.77% |
24.40% |
22.17% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
39.28% |
38.48% |
41.76% |
43.35% |
42.30% |
45.27% |
44.31% |
44.22% |
41.34% |
42.00% |
41.47% |
Operating Expenses to Revenue |
|
51.28% |
51.34% |
55.51% |
58.97% |
56.71% |
75.65% |
61.61% |
61.27% |
57.19% |
58.75% |
57.82% |
Earnings before Interest and Taxes (EBIT) |
|
247 |
245 |
204 |
191 |
195 |
89 |
129 |
93 |
127 |
89 |
139 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
270 |
268 |
225 |
210 |
216 |
108 |
149 |
112 |
144 |
109 |
155 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.77 |
0.80 |
0.67 |
0.55 |
0.61 |
0.77 |
0.57 |
0.51 |
0.65 |
0.61 |
0.66 |
Price to Tangible Book Value (P/TBV) |
|
1.15 |
1.18 |
1.00 |
0.79 |
0.88 |
1.10 |
0.82 |
0.72 |
0.91 |
0.84 |
0.90 |
Price to Revenue (P/Rev) |
|
2.85 |
2.74 |
2.12 |
1.80 |
2.05 |
2.73 |
2.07 |
1.87 |
2.46 |
2.46 |
2.65 |
Price to Earnings (P/E) |
|
9.79 |
9.19 |
7.23 |
5.74 |
6.82 |
10.69 |
8.89 |
9.43 |
14.18 |
12.69 |
13.61 |
Dividend Yield |
|
4.61% |
4.36% |
5.28% |
6.22% |
5.56% |
4.33% |
5.83% |
6.54% |
4.97% |
4.92% |
4.95% |
Earnings Yield |
|
10.22% |
10.88% |
13.83% |
17.43% |
14.66% |
9.36% |
11.25% |
10.61% |
7.05% |
7.88% |
7.35% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.71 |
0.72 |
0.49 |
0.51 |
0.59 |
0.76 |
0.62 |
0.57 |
0.66 |
0.56 |
0.64 |
Enterprise Value to Revenue (EV/Rev) |
|
3.67 |
3.17 |
3.71 |
2.62 |
2.72 |
4.00 |
3.39 |
3.17 |
3.75 |
3.22 |
3.61 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
8.18 |
6.77 |
8.04 |
5.37 |
5.80 |
9.96 |
9.22 |
9.92 |
13.36 |
11.62 |
13.03 |
Enterprise Value to EBIT (EV/EBIT) |
|
8.99 |
7.55 |
8.93 |
5.90 |
6.40 |
11.15 |
10.42 |
11.45 |
15.64 |
13.61 |
15.12 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
12.30 |
10.37 |
12.36 |
8.15 |
8.83 |
15.18 |
14.04 |
15.28 |
20.40 |
15.70 |
17.38 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.20 |
4.13 |
11.17 |
5.77 |
6.25 |
20.01 |
8.42 |
14.18 |
0.00 |
10.88 |
15.69 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
17.62 |
0.00 |
1.14 |
13.78 |
0.00 |
0.00 |
0.00 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
0.40 |
0.27 |
1.33 |
0.55 |
0.37 |
0.49 |
0.50 |
0.50 |
0.49 |
0.44 |
0.40 |
Long-Term Debt to Equity |
|
0.25 |
0.25 |
0.35 |
0.38 |
0.36 |
0.36 |
0.49 |
0.49 |
0.48 |
0.43 |
0.40 |
Financial Leverage |
|
0.43 |
0.21 |
0.91 |
0.51 |
0.39 |
0.38 |
0.91 |
0.52 |
0.43 |
0.47 |
0.45 |
Leverage Ratio |
|
8.76 |
8.79 |
9.29 |
9.09 |
9.08 |
9.04 |
9.47 |
9.30 |
9.06 |
8.73 |
8.64 |
Compound Leverage Factor |
|
8.76 |
8.79 |
9.29 |
9.09 |
9.08 |
9.04 |
9.47 |
9.30 |
9.06 |
8.73 |
8.64 |
Debt to Total Capital |
|
28.63% |
21.36% |
57.10% |
35.31% |
27.11% |
33.02% |
33.54% |
33.44% |
32.71% |
30.77% |
28.72% |
Short-Term Debt to Total Capital |
|
10.46% |
1.70% |
42.25% |
10.71% |
0.99% |
9.17% |
0.74% |
0.63% |
0.56% |
0.68% |
0.56% |
Long-Term Debt to Total Capital |
|
18.18% |
19.66% |
14.85% |
24.60% |
26.12% |
23.84% |
32.80% |
32.81% |
32.15% |
30.09% |
28.15% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
1.38% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
71.37% |
78.64% |
41.52% |
64.69% |
72.89% |
66.98% |
66.46% |
66.56% |
67.29% |
69.23% |
71.28% |
Debt to EBITDA |
|
3.31 |
2.00 |
9.41 |
3.69 |
2.68 |
4.35 |
4.97 |
5.79 |
6.61 |
6.43 |
5.81 |
Net Debt to EBITDA |
|
1.84 |
0.91 |
3.22 |
1.68 |
1.44 |
3.18 |
3.59 |
4.07 |
4.58 |
2.75 |
3.45 |
Long-Term Debt to EBITDA |
|
2.10 |
1.84 |
2.45 |
2.57 |
2.58 |
3.14 |
4.86 |
5.68 |
6.49 |
6.29 |
5.69 |
Debt to NOPAT |
|
4.97 |
3.06 |
14.48 |
5.60 |
4.08 |
6.63 |
7.57 |
8.92 |
10.09 |
8.69 |
7.75 |
Net Debt to NOPAT |
|
2.76 |
1.39 |
4.95 |
2.55 |
2.19 |
4.84 |
5.47 |
6.26 |
6.99 |
3.72 |
4.61 |
Long-Term Debt to NOPAT |
|
3.16 |
2.81 |
3.77 |
3.90 |
3.93 |
4.79 |
7.41 |
8.75 |
9.91 |
8.50 |
7.59 |
Noncontrolling Interest Sharing Ratio |
|
1.89% |
1.83% |
1.81% |
0.00% |
0.00% |
0.00% |
1.58% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-1,523 |
-2,222 |
-7,986 |
-837 |
-160 |
-1,794 |
5,154 |
112 |
-1,172 |
-619 |
-293 |
Operating Cash Flow to CapEx |
|
2,794.29% |
1,319.91% |
-1,486.83% |
1,791.06% |
8,928.28% |
-6,095.95% |
12,612.29% |
8,183.59% |
-6,003.36% |
5,665.12% |
-2,161.87% |
Free Cash Flow to Firm to Interest Expense |
|
-18.41 |
-12.29 |
-28.10 |
-2.28 |
-0.40 |
-4.26 |
11.84 |
0.26 |
-2.60 |
-1.50 |
-0.80 |
Operating Cash Flow to Interest Expense |
|
5.14 |
1.09 |
-0.95 |
1.50 |
0.93 |
-0.66 |
0.23 |
0.50 |
-0.35 |
0.95 |
-0.05 |
Operating Cash Flow Less CapEx to Interest Expense |
|
4.95 |
1.01 |
-1.01 |
1.42 |
0.92 |
-0.67 |
0.23 |
0.49 |
-0.36 |
0.94 |
-0.05 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.03 |
0.04 |
0.04 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
0.03 |
Fixed Asset Turnover |
|
4.98 |
5.44 |
5.68 |
5.35 |
5.23 |
5.11 |
5.04 |
4.88 |
4.91 |
5.06 |
5.25 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
8,791 |
8,139 |
15,179 |
10,165 |
9,092 |
10,005 |
10,122 |
10,123 |
10,362 |
10,739 |
10,521 |
Invested Capital Turnover |
|
0.21 |
0.27 |
0.18 |
0.21 |
0.22 |
0.21 |
0.15 |
0.18 |
0.19 |
0.18 |
0.18 |
Increase / (Decrease) in Invested Capital |
|
1,701 |
2,400 |
8,133 |
976 |
302 |
1,865 |
-5,057 |
-41 |
1,270 |
735 |
399 |
Enterprise Value (EV) |
|
6,229 |
5,897 |
7,401 |
5,229 |
5,338 |
7,566 |
6,294 |
5,800 |
6,855 |
5,970 |
6,778 |
Market Capitalization |
|
4,830 |
5,107 |
4,230 |
3,595 |
4,017 |
5,154 |
3,840 |
3,424 |
4,505 |
4,556 |
4,981 |
Book Value per Share |
|
$12.39 |
$12.64 |
$12.41 |
$12.95 |
$13.06 |
$13.20 |
$13.22 |
$13.23 |
$13.69 |
$14.60 |
$13.39 |
Tangible Book Value per Share |
|
$8.28 |
$8.56 |
$8.36 |
$8.92 |
$9.04 |
$9.20 |
$9.25 |
$9.28 |
$9.76 |
$10.68 |
$9.83 |
Total Capital |
|
8,791 |
8,139 |
15,179 |
10,165 |
9,092 |
10,005 |
10,122 |
10,123 |
10,362 |
10,739 |
10,521 |
Total Debt |
|
2,517 |
1,739 |
8,668 |
3,589 |
2,465 |
3,303 |
3,395 |
3,386 |
3,390 |
3,304 |
3,021 |
Total Long-Term Debt |
|
1,598 |
1,600 |
2,255 |
2,500 |
2,375 |
2,385 |
3,320 |
3,322 |
3,332 |
3,232 |
2,962 |
Net Debt |
|
1,399 |
791 |
2,962 |
1,635 |
1,321 |
2,412 |
2,454 |
2,377 |
2,350 |
1,414 |
1,797 |
Capital Expenditures (CapEx) |
|
15 |
15 |
18 |
31 |
4.19 |
4.57 |
0.79 |
2.62 |
2.62 |
6.92 |
0.79 |
Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
2,517 |
1,739 |
8,668 |
3,589 |
2,465 |
3,303 |
3,395 |
3,386 |
3,390 |
3,304 |
3,021 |
Total Depreciation and Amortization (D&A) |
|
23 |
23 |
22 |
19 |
21 |
19 |
19 |
19 |
18 |
20 |
16 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.35 |
$0.34 |
$0.28 |
$0.27 |
$0.27 |
$0.13 |
$0.18 |
$0.13 |
$0.18 |
$0.21 |
$0.18 |
Adjusted Weighted Average Basic Shares Outstanding |
|
506.34M |
507.75M |
507.88M |
507.63M |
507.68M |
508.88M |
509.18M |
509.22M |
509.37M |
560.28M |
560.34M |
Adjusted Diluted Earnings per Share |
|
$0.34 |
$0.35 |
$0.28 |
$0.27 |
$0.27 |
$0.13 |
$0.18 |
$0.13 |
$0.18 |
$0.20 |
$0.18 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
508.69M |
507.75M |
507.88M |
507.63M |
507.68M |
508.88M |
509.18M |
509.22M |
509.37M |
560.28M |
560.34M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
506.36M |
507.75M |
507.88M |
507.63M |
507.68M |
508.88M |
509.18M |
509.22M |
509.37M |
560.28M |
560.34M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
178 |
178 |
147 |
139 |
141 |
72 |
96 |
70 |
98 |
62 |
106 |
Normalized NOPAT Margin |
|
34.91% |
34.24% |
29.89% |
28.98% |
30.00% |
15.90% |
21.16% |
15.55% |
20.77% |
13.15% |
22.17% |
Pre Tax Income Margin |
|
48.32% |
47.27% |
41.55% |
39.77% |
41.36% |
19.77% |
28.45% |
20.61% |
26.89% |
18.78% |
29.08% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
2.98 |
1.36 |
0.72 |
0.52 |
0.49 |
0.21 |
0.30 |
0.22 |
0.28 |
0.22 |
0.38 |
NOPAT to Interest Expense |
|
2.15 |
0.98 |
0.52 |
0.38 |
0.35 |
0.17 |
0.22 |
0.16 |
0.22 |
0.28 |
0.29 |
EBIT Less CapEx to Interest Expense |
|
2.80 |
1.27 |
0.65 |
0.44 |
0.48 |
0.20 |
0.30 |
0.21 |
0.28 |
0.20 |
0.38 |
NOPAT Less CapEx to Interest Expense |
|
1.97 |
0.90 |
0.45 |
0.29 |
0.34 |
0.16 |
0.22 |
0.16 |
0.21 |
0.26 |
0.29 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
40.66% |
38.52% |
38.63% |
37.69% |
40.16% |
48.09% |
53.62% |
63.41% |
72.80% |
65.64% |
66.00% |
Augmented Payout Ratio |
|
49.98% |
42.76% |
40.15% |
39.46% |
42.05% |
50.39% |
55.90% |
65.68% |
75.38% |
67.97% |
68.82% |
Key Financial Trends
Valley National Bancorp (NASDAQ: VLY) has demonstrated solid financial performance over the past several quarters, showing some key trends and developments worth noting for retail investors.
Revenue and Income Trends:
- The Company generated total revenue of approximately $478 million in Q1 2025, slightly higher than $474 million in Q4 2024, indicating stable top-line performance.
- Net interest income has remained relatively strong, with $420 million in Q1 2025, only slightly down from $423 million in Q4 2024, supported largely by loans and leases interest income of about $704 million.
- Net income attributable to common shareholders was $99 million in Q1 2025, slightly down from $109 million in Q4 2024 but still reflecting profitability.
- Basic and diluted earnings per share were stable at $0.18 in Q1 2025 compared with $0.20 in Q4 2024, showing consistency in earnings generation despite some quarterly variation.
- Provision for credit losses increased to $63 million in Q1 2025 from $106.5 million in Q4 2024, indicating a potentially higher level of loan loss expectations or reserve build-up impacting profitability.
Expense and Operating Metrics:
- Total non-interest expenses stood at $277 million in Q1 2025, roughly in line with $279 million in Q4 2024, but salaries and employee benefits increased, suggesting some pressure on operational costs.
- Property and liability insurance claims remain notable at about $28.5 million in Q1 2025, showing ongoing risk costs.
Balance Sheet and Capital Structure:
- Total assets as of Q1 2025 reached approximately $61.87 billion, consistent with prior quarters, indicating a stable asset base.
- Loans and leases net of allowances remained strong at around $48.1 billion, reflecting steady lending activity.
- Common equity totaled about $7.5 billion with no preferred stock outstanding, supporting a solid equity cushion.
Cash Flow Highlights:
- Net cash from operating activities was negative $17.1 million in Q1 2025, reflecting working capital changes or temporary operational cash outflows.
- Net cash used in investing activities was significant at $175.3 million, largely driven by investment security purchases outpacing sales.
- Financing activities showed a negative cash flow of $474 million, with debt repayment and dividend payments weighing on cash.
- Overall, the company experienced a large net decrease in cash and equivalents of about $666 million in Q1 2025.
Key Observations Over Past Quarters:
- Valley National Bancorp has shown consistent net interest income growth quarter-over-quarter since mid-2023, reflecting benefits from loan portfolio growth and interest rate environment.
- Provision for credit losses fluctuated notably, peaking in Q4 2024, which may indicate cyclical impacts or credit quality concerns that investors should watch.
- Dividends per share have remained steady at $0.11 per quarter, demonstrating management’s commitment to returning capital to shareholders.
Overall, Valley National Bancorp exhibits stable core banking operations with solid revenue and earnings generation. However, increasing credit loss provisions and elevated cash outflows, particularly from investing and financing activities, represent areas to monitor. The company’s solid asset base and equity position provide financial strength, but investors should watch for any developments affecting credit quality and expense management in upcoming quarters.
09/13/25 11:49 PM ETAI Generated. May Contain Errors.