American International Group (AIG) Financials

$82.65 -1.43 (-1.70%)

Closing price 03:59 PM Eastern

Extended Trading

$82.70 +0.05 (+0.07%)

As of 07:14 PM Eastern

Annual Income Statements for American International Group

This table shows American International Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Income / (Loss) Attributable to Common Shareholders	-1,426	3,614	10,198	10,338	-5,973	3,326	-6.00	-6,084	-849	2,196
Consolidated Net Income / (Loss)	-926	3,878	11,273	10,906	-5,829	4,169	61	-6,056	-349	2,222
Net Income / (Loss) Continuing Operations	2,700	2,741	2,890	10,906	-5,833	4,121	103	-6,060	-259	2,222
Total Pre-Tax Income	3,870	2,867	3,772	13,347	-7,293	5,287	257	1,466	-74	3,281
Total Operating Income	3,730	3,375	4,831	11,550	6,323	6,811	1,535	7,533	6,364	8,284
Total Gross Profit	27,251	27,938	29,996	24,802	18,930	20,512	16,223	20,928	21,874	26,206
Total Revenue	27,251	27,938	29,996	52,157	43,736	49,746	47,389	50,900	54,311	57,551
Operating Revenue	27,251	27,938	29,996	52,157	43,736	49,746	47,389	50,900	54,311	57,551
Total Cost of Revenue	0.00	0.00	0.00	27,355	24,806	29,234	31,166	29,972	32,437	31,345
Total Operating Expenses	23,521	24,563	25,165	13,252	12,607	13,701	14,688	13,395	15,510	17,922
Selling, General & Admin Expense	5,529	5,399	6,159	8,728	8,396	8,537	9,302	9,107	10,989	12,686
Amortization Expense	3,425	3,771	3,545	4,524	4,211	5,164	5,386	4,288	4,521	5,236
Other Operating Expenses / (Income)	14,567	15,393	15,461	-	-	-	-	-	-	-
Total Other Income / (Expense), net	140	-508	-1,059	1,797	-13,616	-1,524	-1,278	-6,067	-6,438	-5,003
Interest Expense	476	479	906	1,694	5,091	1,449	1,316	4,755	5,039	5,768
Other Income / (Expense), net	616	-29	-153	3,491	-8,525	-75	38	-1,085	-912	1,356
Income Tax Expense	1,170	126	882	2,441	-1,460	1,166	154	7,526	185	1,059
Net Income / (Loss) Discontinued Operations	-3,626	1,137	8,383	0.00	4.00	48	-42	4.00	-90	0.00
Preferred Stock Dividends Declared	22	29	29	29	29	22	0.00	0.00	-	-
Net Income / (Loss) Attributable to Noncontrolling Interest	478	235	1,046	539	115	821	67	28	500	26
Basic Earnings per Share	($2.19)	$5.02	$13.10	$12.10	($6.88)	$3.79	($0.01)	($6.54)	($0.78)	$1.69
Weighted Average Basic Shares Outstanding	651.45M	719.51M	778.62M	854.32M	869.31M	876.75M	898.41M	930.56M	1.09B	1.30B
Diluted Earnings per Share	($2.17)	$4.98	$12.94	$11.95	($6.88)	$3.74	($0.01)	($6.54)	($0.78)	$1.65
Weighted Average Diluted Shares Outstanding	657.28M	725.23M	787.94M	864.88M	869.31M	889.51M	910.14M	930.56M	1.09B	1.33B
Weighted Average Basic & Diluted Shares Outstanding	593.33M	680.95M	737.25M	814.76M	864.79M	873.42M	869.49M	902.47M	979.56M	1.15B
Cash Dividends to Common per Share	$1.56	$1.40	$1.28	$0.32	$0.32	-	-	$1.28	$1.28	$0.81

This table shows American International Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Income / (Loss) Attributable to Common Shareholders	698	898	459	-3,977	1,194	86	2,020	1,485	23	545	2,741
Consolidated Net Income / (Loss)	698	901	457	-3,884	1,600	-473	2,747	1,691	-87	547	3,087
Net Income / (Loss) Continuing Operations	698	144	481	475	1,600	1,286	701	841	-87	-7,837	3,087
Total Pre-Tax Income	960	553	649	617	2,051	1,112	1,100	886	-231	-9,771	3,904
Total Operating Income	1,049	-1,189	769	641	3,509	-127	1,158	1,030	1,314	-9,988	3,745
Total Gross Profit	6,783	10,780	6,751	3,093	6,627	8,648	7,267	7,436	4,587	249	6,990
Total Revenue	6,783	1,362	6,751	6,560	12,578	2,251	7,267	7,436	10,984	-12,609	13,998
Operating Revenue	6,783	1,362	6,751	6,560	12,578	2,251	7,267	7,436	10,984	-12,609	13,998
Total Cost of Revenue	0.00	-9,418	0.00	3,467	5,951	-6,397	0.00	0.00	6,397	-12,858	7,008
Total Operating Expenses	5,734	11,969	5,982	2,452	3,118	8,775	6,109	6,406	3,273	10,237	3,245
Selling, General & Admin Expense	1,115	559	1,346	1,610	2,014	614	1,311	1,494	1,980	-286	2,075
Amortization Expense	825	616	863	842	1,104	623	922	933	1,293	122	1,170
Other Operating Expenses / (Income)	3,794	-	3,773	-	-	-	3,876	3,979	-	-	-
Total Other Income / (Expense), net	-89	1,742	-120	-24	-1,458	1,239	-58	-144	-1,545	217	159
Interest Expense	92	-1,226	112	126	1,464	-1,156	159	129	1,347	-1,083	282
Other Income / (Expense), net	3.00	516	-8.00	102	6.00	83	101	-15	-198	-866	441
Income Tax Expense	262	409	168	142	451	-174	399	45	-144	-1,934	817
Net Income / (Loss) Discontinued Operations	0.00	757	-24	-4,359	0.00	-1,759	2,046	850	0.00	8,384	0.00
Preferred Stock Dividends Declared	0.00	-	0.00	0.00	22	7.00	7.00	8.00	7.00	7.00	7.00
Net Income / (Loss) Attributable to Noncontrolling Interest	0.00	3.00	-2.00	93	384	-566	720	198	-117	-5.00	339
Basic Earnings per Share	$1.18	$1.36	$0.72	($6.02)	$1.75	$0.11	$2.83	$2.05	$0.03	$0.94	$3.59
Weighted Average Basic Shares Outstanding	593.84M	651.45M	641.62M	661.09M	682.58M	719.51M	712.60M	725.75M	738.66M	778.62M	763.05M
Diluted Earnings per Share	$1.16	$1.34	$0.71	($5.96)	$1.74	$0.11	$2.81	$2.03	$0.03	$0.92	$3.55
Weighted Average Diluted Shares Outstanding	599.24M	657.28M	647.37M	666.96M	687.96M	725.23M	718.73M	730.55M	744.10M	787.94M	771.13M
Weighted Average Basic & Diluted Shares Outstanding	576.33M	593.33M	623.77M	643.95M	663.67M	680.95M	702.04M	711.90M	723.75M	737.25M	742.98M
Cash Dividends to Common per Share	$0.40	-	$0.40	$0.40	$0.36	-	$0.36	$0.36	$0.32	-	$0.32

This table details how cash moves in and out of American International Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Net Change in Cash & Equivalents	-201	4.00	-211	-803	-57	-8.00	621	497	-24	-129
Net Cash From Operating Activities	3,273	6,243	4,134	6,223	1,038	-1,807	-394	-7,818	3,502	2,877
Net Cash From Continuing Operating Activities	3,377	6,953	4,622	6,223	1,038	-1,807	-394	-7,818	3,502	2,877
Net Income / (Loss) Continuing Operations	2,700	2,741	2,890	10,906	-5,833	4,121	103	-6,060	-259	2,222
Consolidated Net Income / (Loss)	-926	3,878	11,273	10,906	-5,829	4,169	61	-6,056	-349	2,222
Net Income / (Loss) Discontinued Operations	-3,626	1,137	8,383	0.00	4.00	48	-42	4.00	-90	0.00
Depreciation Expense	3,597	3,841	3,861	4,542	4,120	5,006	5,362	3,874	4,090	4,629
Non-Cash Adjustments To Reconcile Net Income	164	1,531	5,945	-8,049	6,274	-1,285	-2,620	-10,260	-674	3,323
Changes in Operating Assets and Liabilities, net	-3,084	-1,160	-8,074	-1,176	-3,523	-9,649	-3,239	4,628	345	-7,297
Net Cash From Discontinued Operating Activities	-104	-710	-488	-	-	-	-	-	-	-
Net Cash From Investing Activities	1,672	-7,021	-3,626	-3,280	-6,202	-5,475	-223	14,041	3,252	8,462
Net Cash From Continuing Investing Activities	5,843	-2,487	2,913	-3,280	-6,202	-5,475	-223	14,041	3,252	8,462
Purchase of Investments	-23,814	-29,190	-20,884	-79,406	-62,423	-63,027	-46,742	-51,779	-62,423	-53,962
Divestitures	587	2,568	0.00	4,683	2,173	2.00	10	792	2,809	0.00
Sale and/or Maturity of Investments	29,606	26,910	25,506	81,451	60,032	65,562	62,312	76,540	74,537	72,616
Other Investing Activities, net	-536	-2,775	-1,709	-10,008	-5,984	-8,012	-10,086	-11,512	-11,671	-10,192
Net Cash From Discontinued Investing Activities	-4,171	-4,534	-6,539	-	-	-	-	-	-	-
Net Cash From Financing Activities	-5,063	782	-602	-3,679	5,058	7,258	1,249	-5,697	-6,833	-11,429
Net Cash From Continuing Financing Activities	-8,943	-2,748	-14,505	-3,679	5,058	7,258	1,249	-5,697	-6,833	-11,429
Repayment of Debt	-1,443	497	-8,391	-7,419	-4,165	-1,602	-7,242	-3,729	-4,014	-8,987
Repurchase of Preferred Equity	-485	-29	0.00	-	-	-	-	-	-	0.00
Repurchase of Common Equity	-6,652	-2,961	-5,200	-2,592	-500	0.00	-1,739	-6,275	-11,460	-10,691
Payment of Dividends	-1,002	-997	-982	-1,112	-1,132	-1,136	-1,138	-1,172	-1,372	-1,028
Issuance of Debt	661	742	97	4,445	6,324	3,881	4,734	3,356	5,954	6,867
Net Cash From Discontinued Financing Activities	3,880	3,530	13,903	-	-	-	-	-	-	-
Effect of Exchange Rate Changes	-83	-	-117	-67	-	-	-	-	-	-39
Cash Interest Paid	858	1,059	1,127	1,348	1,147	-	-	-	-	-
Cash Income Taxes Paid	708	984	746	862	975	-	-	-	-	-

This table details how cash moves in and out of American International Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Net Change in Cash & Equivalents	36	-272	132	282	-343	-271	-98	531	-158	-657	-60
Net Cash From Operating Activities	-56	125	1,699	930	519	1,619	3,513	614	497	167	3,369
Net Cash From Continuing Operating Activities	-56	125	1,699	1,034	519	2,210	3,310	936	497	655	3,369
Net Income / (Loss) Continuing Operations	698	947	481	-328	1,600	862	701	1,265	-87	-7,837	3,087
Consolidated Net Income / (Loss)	698	901	457	-3,884	1,600	-473	2,747	1,691	-87	547	3,087
Net Income / (Loss) Discontinued Operations	0.00	-46	-24	-	-	-1,335	2,046	-	-	8,384	-
Depreciation Expense	866	990	856	838	913	948	869	838	1,186	540	1,131
Non-Cash Adjustments To Reconcile Net Income	-600	1,361	762	-246	-1,713	2,044	1,577	-184	-1,906	4,987	1,170
Changes in Operating Assets and Liabilities, net	-1,020	-3,173	-400	770	-281	-1,644	163	-983	1,304	2,965	-2,019
Net Cash From Discontinued Operating Activities	0.00	-	-	-	-	-591	203	-	-	-	-
Net Cash From Investing Activities	2,751	2,653	315	-1,604	308	-2,948	-3,432	833	-1,474	-1,361	-4,799
Net Cash From Continuing Investing Activities	2,751	2,653	315	2,567	308	-892	-1,786	1,665	-1,474	5,178	-4,799
Purchase of Investments	-8,247	-9,972	-5,457	3,527	-11,912	-8,597	-5,813	-249	-14,531	12,911	-8,797
Sale and/or Maturity of Investments	11,287	12,099	5,957	-3,000	14,550	6,139	4,540	894	15,337	-14,484	5,251
Other Investing Activities, net	-289	-55	-191	2,040	-2,330	-765	-747	1,049	-2,312	6,751	-1,253
Net Cash From Discontinued Investing Activities	0.00	-	-	-	-	-2,056	-1,646	-	-	-	-
Net Cash From Financing Activities	-2,677	-3,004	-1,911	993	-1,141	1,021	-124	-932	817	917	1,240
Net Cash From Continuing Financing Activities	-2,677	-2,475	-1,911	-3,416	-1,141	-740	-1,393	-1,439	824	-13,249	1,370
Repayment of Debt	-214	-1,069	-152	-60	-162	550	-322	1,171	-902	1,769	-1,660
Repurchase of Preferred Equity	0.00	-	-	22	-507	-7.00	-7.00	-15	0.00	-	-
Repurchase of Common Equity	-2,229	-1,822	-1,505	-1,685	-1,640	-1,034	-810	-540	-577	-802	-1,293
Payment of Dividends	-234	-244	-254	-261	-243	-249	-254	-260	-234	-214	-247
Net Cash From Discontinued Financing Activities	0.00	-529	-	-	-	1,761	1,269	-	-	-	-
Effect of Exchange Rate Changes	18	-46	29	-	-	-	-	-	-	-	-
Cash Interest Paid	72	277	111	289	181	314	109	471	165	393	160
Cash Income Taxes Paid	96	-103	102	625	84	511	105	312	56	257	224

This table presents American International Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	1/1/2021	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Total Assets	161,322	539,306	522,228	596,112	598,841	525,064	491,984	498,301	498,264	496,842
Total Current Assets	12,364	12,087	257,395	307,477	0.00	31,922	13,884	264,344	275,866	274,080
Cash & Equivalents	1,302	1,540	2,043	2,198	0.00	2,856	2,873	2,362	1,868	1,629
Short-Term Investments	599	580	15,953	15,668	0.00	18,792	-	251,734	256,334	261,000
Accounts Receivable	10,463	9,967	13,243	12,409	0.00	10,274	11,011	10,248	10,465	11,451
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	148,958	527,219	264,833	289,592	121,452	493,142	478,100	231,660	219,838	218,926
Long-Term Investments	89,745	85,803	17,436	20,374	0.00	271,839	271,074	33,594	38,536	46,576
Noncurrent Note & Lease Receivables	3,868	4,441	49,605	46,048	0.00	46,984	43,135	37,023	33,240	29,565
Goodwill	3,373	3,422	-	-	-	-	-	-	-	-
Noncurrent Deferred & Refundable Income Taxes	4,956	6,186	14,804	11,714	12,963	13,146	15,221	14,033	21,332	20,394
Other Noncurrent Operating Assets	47,016	48,589	182,988	211,456	108,489	161,173	148,670	147,010	126,730	122,391
Other Noncurrent Nonoperating Assets	0.00	378,778	-	-	-	-	-	-	-	-
Total Liabilities & Shareholders' Equity	161,322	539,306	522,228	596,112	598,841	525,064	491,984	498,301	498,264	496,842
Total Liabilities	118,772	488,005	478,774	527,200	532,906	457,637	434,675	432,593	421,406	406,632
Total Current Liabilities	69,168	70,888	78,630	82,502	3,796	81,756	87,207	282,105	281,226	271,645
Other Current Liabilities	69,168	70,888	78,630	82,502	3,796	81,756	87,207	282,105	275,120	271,645
Total Noncurrent Liabilities	49,604	417,117	400,144	444,698	251,846	375,881	347,468	149,899	139,698	131,151
Long-Term Debt	8,922	10,606	27,179	30,163	0.00	35,350	34,540	31,640	30,912	29,249
Noncurrent Deferred & Payable Income Tax Liabilities	426	347	-	-	-	-	-	-	-	-
Other Noncurrent Operating Liabilities	40,256	40,047	372,965	414,535	251,846	340,531	312,928	118,259	108,786	101,902
Other Noncurrent Nonoperating Liabilities	0.00	366,117	-	-	-	-	-	-	-	-
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	42,550	51,301	43,454	68,912	65,935	67,427	57,309	65,708	76,858	90,210
Total Preferred & Common Equity	42,521	45,351	40,970	65,956	65,098	65,675	56,361	65,171	76,300	89,658
Total Common Equity	42,521	45,351	40,970	65,956	27,751	65,675	56,361	65,171	76,300	89,658
Common Stock	80,114	80,576	84,681	86,617	0.00	86,111	86,034	85,844	85,830	86,276
Retained Earnings	35,079	37,516	34,893	23,785	16,437	23,084	20,884	21,457	28,711	30,943
Treasury Stock	-65,573	-59,189	-56,473	-51,618	0.00	-48,987	-49,144	-47,595	-41,471	-30,098
Accumulated Other Comprehensive Income / (Loss)	-7,099	-14,037	-22,616	6,687	11,314	4,982	-1,413	5,465	3,230	2,537
Other Equity Adjustments	0.00	485	485	485	0.00	485	0.00	-	-	-
Noncontrolling Interest	29	5,950	2,484	2,956	0.00	1,752	948	537	558	552

This table presents American International Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Total Assets	161,864	161,322	169,449	167,890	544,121	539,306	521,521	537,138	536,627	522,228	522,932
Total Current Assets	13,708	12,364	93,088	13,613	263,961	12,087	258,394	266,003	19,897	257,395	252,486
Cash & Equivalents	1,393	1,302	1,472	1,381	1,816	1,540	1,994	2,283	1,923	2,043	2,294
Short-Term Investments	631	599	14,440	563	15,977	580	16,054	16,067	2,451	15,953	16,949
Accounts Receivable	11,684	10,463	11,196	11,669	11,293	9,967	11,388	12,428	15,523	13,243	13,476
Plant, Property, & Equipment, net	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Noncurrent Assets	148,156	148,958	76,361	154,277	280,160	527,219	263,127	271,135	516,730	264,833	270,446
Long-Term Investments	88,102	89,745	13,378	91,138	21,277	85,803	18,403	16,556	264,107	17,436	23,533
Noncurrent Note & Lease Receivables	3,737	3,868	4,286	4,347	52,475	4,441	50,922	51,605	50,830	49,605	48,124
Goodwill	3,398	3,373	3,453	3,407	-	3,422	-	-	-	-	-
Noncurrent Deferred & Refundable Income Taxes	4,962	4,956	5,278	5,568	14,376	6,186	14,612	14,103	14,480	14,804	15,250
Other Noncurrent Operating Assets	47,957	47,016	49,829	49,632	192,032	48,589	179,190	188,871	187,313	182,988	183,539
Total Liabilities & Shareholders' Equity	161,864	161,322	169,449	167,890	544,121	539,306	521,521	537,138	536,627	522,228	522,932
Total Liabilities	120,405	118,772	124,376	123,415	495,011	488,005	478,308	490,647	490,321	478,774	481,931
Total Current Liabilities	71,052	69,168	71,521	71,613	75,188	70,888	83,305	83,309	79,254	78,630	79,447
Other Taxes Payable	1,761	-	-	1,395	-	-	-	-	-	-	-
Other Current Liabilities	69,291	69,168	71,521	70,218	73,375	70,888	73,188	73,714	79,254	78,630	79,447
Total Noncurrent Liabilities	49,353	49,604	52,855	51,802	419,823	417,117	395,003	407,338	411,067	400,144	402,484
Long-Term Debt	8,753	8,922	10,054	9,940	21,935	10,606	24,055	24,145	26,044	27,179	30,432
Noncurrent Deferred & Payable Income Tax Liabilities	481	426	422	375	-	347	-	-	-	-	-
Other Noncurrent Operating Liabilities	40,119	40,256	42,301	41,334	397,888	40,047	370,948	383,193	385,023	372,965	372,052
Commitments & Contingencies	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Total Equity & Noncontrolling Interests	41,459	42,550	45,073	44,475	49,110	51,301	43,213	46,491	46,306	43,454	41,001
Total Preferred & Common Equity	41,431	42,521	45,039	44,445	43,385	45,351	39,984	42,454	43,317	40,970	39,023
Total Common Equity	41,431	42,521	45,039	44,445	43,385	45,351	39,984	42,454	43,317	40,970	39,023
Common Stock	80,017	80,114	80,076	80,040	80,391	80,576	82,530	82,443	84,328	84,681	85,067
Retained Earnings	35,540	35,079	34,429	34,225	38,466	37,516	37,689	35,916	34,690	34,893	33,009
Treasury Stock	-67,662	-65,573	-63,744	-62,255	-60,603	-59,189	-58,191	-57,408	-56,857	-56,473	-55,745
Accumulated Other Comprehensive Income / (Loss)	-6,464	-7,099	-5,722	-7,565	-14,869	-14,037	-22,529	-18,982	-19,329	-22,616	-23,793
Noncontrolling Interest	28	29	34	30	5,725	5,950	3,229	4,037	2,989	2,484	1,978

This table displays calculated financial ratios and metrics derived from American International Group's official financial filings.

Metric	2024	2023	2022	2021	2020	2019	2018	2017	2016	2015
Period end date	12/31/2024	12/31/2023	12/31/2022	12/31/2021	12/31/2020	12/31/2019	12/31/2018	12/31/2017	12/31/2016	12/31/2015
Growth Metrics	-	-	-	-	-	-	-	-	-	-
Revenue Growth	-2.46%	-6.86%	-42.49%	19.25%	-12.08%	4.97%	-6.90%	-6.28%	-5.63%	-9.61%
EBITDA Growth	10.52%	-15.83%	-56.40%	921.01%	-83.67%	69.32%	-32.81%	8.17%	-33.13%	-25.55%
EBIT Growth	29.89%	-28.47%	-68.90%	783.06%	-132.69%	328.23%	-75.60%	18.27%	-43.44%	-34.50%
NOPAT Growth	-19.35%	-12.83%	-60.78%	113.23%	-16.63%	762.96%	101.98%	-799.00%	-20.59%	-32.74%
Net Income Growth	-123.88%	-65.60%	3.37%	287.10%	-239.82%	6,734.43%	101.01%	-1,635.24%	-115.71%	-70.47%
EPS Growth	-143.57%	-61.51%	8.28%	273.69%	-283.96%	37,500.00%	99.85%	-738.46%	-147.27%	-68.27%
Operating Cash Flow Growth	-47.57%	51.02%	-33.57%	499.52%	157.44%	-358.63%	94.96%	-323.24%	21.72%	-42.54%
Free Cash Flow Firm Growth	-94.68%	154.53%	116.24%	-258.09%	-474.21%	249.10%	70.10%	-556.03%	422.26%	316.16%
Invested Capital Growth	-3.87%	-209.87%	-43.03%	146.05%	29.64%	-4.73%	5.18%	0.05%	-1.26%	2.22%
Revenue Q/Q Growth	-42.02%	-25.56%	-47.18%	9.47%	-4.66%	-0.76%	-1.86%	-4.03%	3.92%	-2.54%
EBITDA Q/Q Growth	-24.45%	-5.01%	-66.79%	14.94%	909.47%	43.69%	-38.30%	42.00%	3.56%	21.10%
EBIT Q/Q Growth	-34.01%	-6.67%	-78.18%	19.85%	47.65%	141.43%	-75.26%	102.32%	3.39%	33.80%
NOPAT Q/Q Growth	-50.59%	14.52%	-73.23%	-14.22%	39.98%	146.68%	102.94%	-852.19%	62.94%	13.06%
Net Income Q/Q Growth	59.74%	-20.82%	-28.72%	88.00%	-17.90%	52.15%	101.01%	-220.42%	-213.31%	-53.18%
EPS Q/Q Growth	36.18%	-13.99%	-26.18%	86.43%	-18.21%	79.81%	99.84%	-189.38%	-216.42%	-51.61%
Operating Cash Flow Q/Q Growth	-31.34%	30.31%	-6.60%	0.48%	353.79%	-57.82%	-139.17%	-9.91%	46.16%	-0.24%
Free Cash Flow Firm Q/Q Growth	-35.99%	1,591.40%	113.03%	-1,170.95%	-393.47%	-3.92%	57.49%	-251.07%	-46.22%	-88.11%
Invested Capital Q/Q Growth	-255.85%	-243.70%	22.84%	128.40%	36.45%	2.98%	1.16%	-3.65%	3.12%	-0.75%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-
Gross Margin	100.00%	100.00%	100.00%	47.55%	43.28%	82.47%	34.23%	41.12%	40.28%	45.54%
EBITDA Margin	29.15%	25.72%	28.47%	37.55%	4.39%	47.21%	14.63%	20.28%	17.57%	24.79%
Operating Margin	13.69%	12.08%	16.11%	22.14%	14.46%	27.38%	3.24%	14.80%	11.72%	14.39%
EBIT Margin	15.95%	11.98%	15.60%	28.84%	-5.03%	27.08%	3.32%	12.67%	10.04%	16.75%
Profit (Net Income) Margin	-3.40%	13.88%	37.58%	20.91%	-13.33%	8.38%	0.13%	-11.90%	-0.64%	3.86%
Tax Burden Percent	-23.93%	135.26%	298.86%	81.71%	79.93%	157.71%	23.74%	-413.10%	471.62%	67.72%
Interest Burden Percent	89.05%	85.68%	80.63%	88.74%	331.20%	156.98%	16.34%	22.74%	-1.36%	34.04%
Effective Tax Rate	30.23%	4.39%	23.38%	18.29%	0.00%	44.11%	59.92%	513.37%	0.00%	32.28%
Return on Invested Capital (ROIC)	0.00%	0.00%	7.63%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	-90.87%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	12.43%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Return on Equity (ROE)	-1.97%	8.19%	20.06%	16.18%	-8.74%	0.00%	0.10%	-8.50%	-0.42%	2.25%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	62.46%	-301.89%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Return on Assets (OROA)	1.24%	0.63%	0.84%	2.52%	-0.39%	2.65%	0.32%	1.29%	1.10%	1.90%
Return on Assets (ROA)	-0.26%	0.73%	2.02%	1.83%	-1.04%	1.64%	0.01%	-1.22%	-0.07%	0.44%
Return on Common Equity (ROCE)	-1.85%	7.46%	19.09%	11.24%	-6.12%	13.08%	0.10%	-8.43%	-0.42%	2.24%
Return on Equity Simple (ROE_SIMPLE)	-2.18%	8.55%	27.52%	16.54%	-8.95%	12.70%	0.11%	-9.29%	-0.46%	2.48%
Net Operating Profit after Tax (NOPAT)	2,602	3,227	3,701	9,438	4,426	5,309	615	-31,139	4,455	5,610
NOPAT Margin	9.55%	11.55%	12.34%	18.09%	10.12%	10.67%	1.30%	-61.18%	8.20%	9.75%
Net Nonoperating Expense Percent (NNEP)	-4.09%	1.33%	98.51%	1.42%	-4.48%	-0.46%	-0.22%	9.52%	-1.75%	-1.17%
Return On Investment Capital (ROIC_SIMPLE)	5.06%	5.21%	5.24%	-	-	-	-	-	-	-
Cost of Revenue to Revenue	0.00%	0.00%	0.00%	52.45%	56.72%	117.53%	65.77%	58.88%	59.72%	54.46%
SG&A Expenses to Revenue	20.29%	19.32%	20.53%	16.73%	19.20%	17.16%	19.63%	17.89%	20.23%	22.04%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	86.31%	87.92%	83.89%	25.41%	28.83%	27.54%	30.99%	26.32%	28.56%	31.14%
Earnings before Interest and Taxes (EBIT)	4,346	3,346	4,678	15,041	-2,202	6,736	1,573	6,448	5,452	9,640
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	7,943	7,187	8,539	19,583	1,918	11,742	6,935	10,322	9,542	14,269
Valuation Ratios	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.07	1.03	1.10	0.68	1.08	0.60	0.53	0.69	0.72	0.69
Price to Tangible Book Value (P/TBV)	1.16	1.11	1.10	0.68	1.08	0.60	0.53	0.69	0.72	0.69
Price to Revenue (P/Rev)	1.67	1.67	1.50	0.85	0.69	0.79	0.63	0.88	1.02	1.07
Price to Earnings (P/E)	0.00	12.89	4.40	4.31	0.00	11.86	0.00	0.00	0.00	28.06
Dividend Yield	2.14%	2.11%	2.12%	2.38%	3.67%	2.82%	3.77%	2.56%	2.38%	1.63%
Earnings Yield	0.00%	7.76%	22.72%	23.19%	0.00%	8.43%	0.00%	0.00%	0.00%	3.56%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	1.11	0.64	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	1.30	0.76	0.69	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	4.58	2.02	15.67	0.00	0.00	0.00	0.00	0.00
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	8.36	2.62	0.00	0.00	0.00	0.00	0.00	0.00
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	10.57	4.18	6.79	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	9.46	6.34	28.95	0.00	0.00	0.00	0.00	0.00
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	1.29	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.21	0.21	0.63	0.44	0.00	1.05	0.60	0.48	0.40	0.32
Long-Term Debt to Equity	0.21	0.21	0.63	0.44	0.00	1.05	0.60	0.48	0.40	0.32
Financial Leverage	-1.84	-1.04	-0.14	-1.54	-3.44	-3.99	-4.04	-3.69	-3.29	-2.94
Leverage Ratio	7.47	11.20	9.95	8.86	8.43	8.15	8.05	6.99	5.96	5.13
Compound Leverage Factor	6.65	9.60	8.03	7.86	27.91	12.80	1.32	1.59	-0.08	1.74
Debt to Total Capital	17.33%	17.13%	38.48%	30.44%	0.00%	68.79%	37.61%	32.50%	28.68%	24.48%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	17.33%	17.13%	38.48%	30.44%	0.00%	68.79%	37.61%	32.50%	28.68%	24.48%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.06%	9.61%	3.52%	2.98%	0.00%	3.41%	1.03%	0.55%	0.52%	0.46%
Common Equity to Total Capital	82.61%	73.26%	58.00%	66.57%	42.09%	127.80%	61.36%	66.95%	70.80%	75.05%
Debt to EBITDA	1.12	1.48	3.18	1.54	0.00	3.01	4.98	3.07	3.24	2.05
Net Debt to EBITDA	-10.41	-10.76	-0.97	-0.41	0.00	-43.97	-34.52	-24.81	-27.86	-19.62
Long-Term Debt to EBITDA	1.12	1.48	3.18	1.54	0.00	6.02	4.98	3.07	3.24	2.05
Debt to NOPAT	3.43	3.29	7.34	3.20	0.00	13.32	56.14	-1.02	6.94	5.21
Net Debt to NOPAT	-31.79	-23.96	-2.23	-0.86	0.00	-97.25	-389.16	8.22	-59.67	-49.90
Long-Term Debt to NOPAT	3.43	3.29	7.34	3.20	0.00	13.32	56.14	-1.02	6.94	5.21
Altman Z-Score	0.37	0.10	0.65	0.73	0.13	0.14	0.03	0.22	0.29	0.36
Noncontrolling Interest Sharing Ratio	6.37%	8.90%	4.84%	30.51%	29.95%	4.33%	1.21%	0.77%	0.66%	0.47%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.18	0.17	3.27	3.73	0.00	0.39	0.16	0.94	0.98	1.01
Quick Ratio	0.18	0.17	0.40	0.37	0.00	0.78	0.16	0.94	0.96	1.01
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	4,099	77,105	30,292	-186,544	-52,094	13,921	-9,337	-31,228	6,848	1,311
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	8.61	160.97	33.44	-110.12	-10.23	19.21	-7.09	-6.57	1.36	0.23
Operating Cash Flow to Interest Expense	6.88	13.03	4.56	3.67	0.20	-1.25	-0.30	-1.64	0.70	0.50
Operating Cash Flow Less CapEx to Interest Expense	6.88	13.03	4.56	3.67	0.20	-2.49	-0.30	-1.64	0.70	0.50
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.08	0.05	0.05	0.09	0.08	0.10	0.10	0.10	0.11	0.11
Accounts Receivable Turnover	2.67	2.41	2.34	0.00	0.00	4.67	4.46	4.91	4.96	4.90
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	136.82	151.62	156.07	0.00	0.00	78.09	81.87	74.27	73.64	74.46
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	136.82	151.62	156.07	0.00	0.00	156.17	81.87	74.27	73.64	74.46
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-
Invested Capital	-40,174	-38,677	35,201	61,792	-134,190	-190,710	-182,098	-192,050	-192,139	-189,746
Invested Capital Turnover	-0.69	-16.07	0.62	-1.44	-0.27	-0.27	-0.25	-0.27	-0.28	-0.30
Increase / (Decrease) in Invested Capital	-1,497	-73,878	-26,591	195,982	56,520	-8,612	9,952	89	-2,393	4,299
Enterprise Value (EV)	-37,285	-24,800	39,120	39,461	30,054	-216,930	-208,423	-210,568	-210,129	-217,784
Market Capitalization	45,410	46,567	44,889	44,582	30,054	39,455	30,036	44,945	55,139	61,620
Book Value per Share	$68.17	$64.60	$55.14	$79.44	$32.21	$75.49	$63.71	$72.50	$74.28	$72.48
Tangible Book Value per Share	$62.76	$59.72	$55.14	$79.44	$32.21	$75.49	$63.71	$72.50	$74.28	$72.48
Total Capital	51,472	61,907	70,633	99,075	65,935	102,777	91,849	97,348	107,770	119,459
Total Debt	8,922	10,606	27,179	30,163	0.00	35,350	34,540	31,640	30,912	29,249
Total Long-Term Debt	8,922	10,606	27,179	30,163	0.00	35,350	34,540	31,640	30,912	29,249
Net Debt	-82,724	-77,317	-8,253	-8,077	0.00	-258,137	-239,407	-256,050	-265,826	-279,956
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-58,705	-60,921	160,769	207,109	-3,796	-71,482	-76,196	-271,857	-263,562	-260,194
Debt-free Net Working Capital (DFNWC)	-56,804	-58,801	178,765	224,975	-3,796	-49,834	-73,323	-17,761	-5,360	2,435
Net Working Capital (NWC)	-56,804	-58,801	178,765	224,975	-3,796	-49,834	-73,323	-17,761	-5,360	2,435
Net Nonoperating Expense (NNE)	3,528	-651	-7,572	-1,468	10,255	1,140	554	-25,083	4,804	3,388
Net Nonoperating Obligations (NNO)	-82,724	-89,978	-8,253	-7,120	-200,125	-258,137	-239,407	-257,758	-268,997	-279,956
Total Depreciation and Amortization (D&A)	3,597	3,841	3,861	4,542	4,120	5,006	5,362	3,874	4,090	4,629
Debt-free, Cash-free Net Working Capital to Revenue	-215.42%	-218.06%	535.97%	397.09%	-8.68%	-287.39%	-160.79%	-534.10%	-485.28%	-452.11%
Debt-free Net Working Capital to Revenue	-208.45%	-210.47%	595.96%	431.34%	-8.68%	278.19%	-154.73%	-34.89%	-9.87%	4.23%
Net Working Capital to Revenue	-208.45%	-210.47%	595.96%	431.34%	-8.68%	278.19%	-154.73%	-34.89%	-9.87%	4.23%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	($2.19)	$5.02	$13.16	$10.95	($6.88)	$3.79	($0.01)	($6.54)	($0.78)	$1.69
Adjusted Weighted Average Basic Shares Outstanding	651.45M	719.51M	778.62M	854.32M	869.31M	876.75M	898.41M	930.56M	1.09B	1.30B
Adjusted Diluted Earnings per Share	($2.17)	$4.98	$13.01	$10.82	($6.88)	$3.74	($0.01)	($6.54)	($0.78)	$1.65
Adjusted Weighted Average Diluted Shares Outstanding	657.28M	725.23M	787.94M	864.88M	869.31M	889.51M	910.14M	930.56M	1.09B	1.33B
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	593.33M	680.95M	737.25M	814.76M	864.79M	873.42M	869.49M	902.47M	979.56M	1.15B
Normalized Net Operating Profit after Tax (NOPAT)	2,602	3,227	3,701	9,438	4,426	5,309	1,075	5,273	4,455	5,610
Normalized NOPAT Margin	9.55%	11.55%	12.34%	18.09%	10.12%	10.67%	2.27%	10.36%	8.20%	9.75%
Pre Tax Income Margin	14.20%	10.26%	12.58%	25.59%	-16.68%	10.63%	0.54%	2.88%	-0.14%	5.70%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	9.13	6.99	5.16	8.88	-0.43	4.65	1.20	1.36	1.08	1.67
NOPAT to Interest Expense	5.47	6.74	4.09	5.57	0.87	7.33	0.47	-6.55	0.88	0.97
EBIT Less CapEx to Interest Expense	9.13	6.99	5.16	8.88	-0.43	4.65	1.20	1.36	1.08	1.67
NOPAT Less CapEx to Interest Expense	5.47	6.74	4.09	5.57	0.87	3.66	0.47	-6.55	0.88	0.97
Payout Ratios	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-108.21%	25.71%	8.71%	10.20%	-19.42%	54.50%	1,865.57%	-19.35%	-393.12%	46.26%
Augmented Payout Ratio	-826.57%	102.06%	54.84%	33.96%	-28.00%	54.50%	4,716.39%	-122.97%	-3,676.79%	527.41%

This table displays calculated financial ratios and metrics derived from American International Group's official financial filings.

Metric	Q1 2025	Q4 2024	Q3 2024	Q2 2024	Q1 2024	Q4 2023	Q3 2023	Q2 2023	Q1 2023	Q4 2022	Q3 2022
Period end date	3/31/2025	12/31/2024	9/30/2024	6/30/2024	3/31/2024	12/31/2023	9/30/2023	6/30/2023	3/31/2023	12/31/2022	9/30/2022
Growth Metrics	-	-	-	-	-	-	-	-	-	-	-
Revenue Growth	0.30%	-39.49%	-7.10%	-11.78%	14.51%	117.85%	-48.09%	-45.58%	-26.50%	-188.88%	9.06%
EBITDA Growth	-5.28%	-64.93%	-24.01%	-14.68%	92.35%	108.76%	-59.98%	-66.59%	-71.19%	-250.31%	13.18%
EBIT Growth	-10.39%	-1,429.55%	-39.56%	-26.80%	214.96%	99.59%	-69.92%	-77.39%	-83.72%	-283.65%	20.36%
NOPAT Growth	-13.76%	-110.80%	-22.77%	-49.53%	197.61%	97.90%	-75.08%	-72.26%	-82.49%	-442.30%	9.88%
Net Income Growth	-56.38%	290.49%	-83.36%	-329.69%	1,939.08%	-186.47%	-11.01%	-45.08%	-101.91%	-89.25%	77.72%
EPS Growth	-33.33%	1,118.18%	-74.73%	-393.60%	5,700.00%	-88.04%	-20.85%	-40.82%	-99.40%	-83.30%	84.90%
Operating Cash Flow Growth	-110.75%	-92.28%	-51.64%	51.47%	4.43%	869.46%	4.27%	9.84%	1,174.36%	-63.62%	14.05%
Free Cash Flow Firm Growth	131.80%	-98.39%	-31.10%	1,099.70%	-2,765.36%	276.19%	101.02%	102.41%	-319.60%	110.11%	-2,770.13%
Invested Capital Growth	-227.11%	-3.87%	-4.23%	-218.60%	116.01%	-209.87%	-6.08%	-13.31%	4.28%	-43.03%	113.17%
Revenue Q/Q Growth	398.02%	-79.83%	2.91%	-47.85%	-19.41%	-69.02%	-2.27%	-32.30%	-7.27%	-190.08%	2.45%
EBITDA Q/Q Growth	505.05%	-80.40%	2.28%	-64.30%	6,083.78%	-57.52%	14.84%	-19.50%	79.42%	-293.98%	-4.13%
EBIT Q/Q Growth	256.32%	-188.44%	2.42%	-78.86%	437.01%	-103.49%	24.04%	-9.05%	472.31%	-359.29%	-6.77%
NOPAT Q/Q Growth	346.34%	-154.32%	15.49%	-81.97%	383.79%	-119.90%	-24.52%	6.29%	3,872.63%	-336.10%	-15.97%
Net Income Q/Q Growth	-22.53%	97.16%	111.77%	-342.75%	438.27%	-117.22%	62.45%	2,043.68%	-115.90%	-82.28%	0.26%
EPS Q/Q Growth	-13.43%	88.73%	111.91%	-442.53%	1,481.82%	-96.09%	38.42%	6,666.67%	-96.74%	-74.08%	3.50%
Operating Cash Flow Q/Q Growth	-144.80%	-92.64%	82.69%	79.19%	-68.00%	-53.91%	472.15%	23.54%	197.60%	-95.04%	502.68%
Free Cash Flow Firm Q/Q Growth	5,970.20%	-30.48%	-97.62%	131.95%	-408.30%	2,874.27%	-58.59%	176.31%	-129.48%	108.06%	2.13%
Invested Capital Q/Q Growth	0.65%	-255.85%	166.61%	-223.25%	181.19%	-243.70%	-17.51%	116.64%	-657.17%	22.84%	-23.86%
Profitability Metrics	-	-	-	-	-	-	-	-	-	-	-
Gross Margin	100.00%	791.48%	100.00%	47.15%	52.69%	384.18%	100.00%	100.00%	41.76%	0.00%	49.94%
EBITDA Margin	28.28%	23.27%	23.95%	24.10%	35.20%	40.16%	29.28%	24.92%	20.96%	0.00%	37.98%
Operating Margin	15.47%	-87.30%	11.39%	9.77%	27.90%	-5.64%	15.94%	13.85%	11.96%	0.00%	26.75%
EBIT Margin	15.51%	-49.41%	11.27%	11.33%	27.95%	-1.95%	17.32%	13.65%	10.16%	0.00%	29.90%
Profit (Net Income) Margin	10.29%	66.15%	6.77%	-59.21%	12.72%	-21.01%	37.80%	22.74%	-0.79%	0.00%	22.05%
Tax Burden Percent	72.71%	162.93%	70.42%	-629.50%	78.01%	-42.54%	249.73%	190.86%	37.66%	-5.60%	79.07%
Interest Burden Percent	91.25%	-82.17%	85.28%	83.04%	58.35%	-2,527.27%	87.37%	87.29%	-20.70%	90.02%	93.26%
Effective Tax Rate	27.29%	73.96%	25.89%	23.01%	21.99%	-15.65%	36.27%	5.08%	0.00%	0.00%	20.93%
Return on Invested Capital (ROIC)	0.00%	0.00%	15.06%	0.00%	0.00%	0.00%	13.72%	16.56%	0.00%	0.00%	0.00%
ROIC Less NNEP Spread (ROIC-NNEP)	0.00%	0.00%	15.70%	0.00%	0.00%	0.00%	-0.31%	10.37%	0.00%	0.00%	0.00%
Return on Net Nonoperating Assets (RNNOA)	0.00%	0.00%	-6.33%	0.00%	0.00%	0.00%	0.11%	-2.56%	0.00%	0.00%	0.00%
Return on Equity (ROE)	-4.04%	-1.97%	8.73%	-0.02%	11.66%	8.19%	13.82%	14.00%	12.69%	0.00%	29.66%
Cash Return on Invested Capital (CROIC)	0.00%	0.00%	24.31%	0.00%	-705.83%	0.00%	16.41%	28.64%	0.00%	62.46%	-810.99%
Operating Return on Assets (OROA)	1.20%	-3.84%	1.53%	1.53%	2.50%	-0.10%	1.25%	1.12%	0.92%	0.00%	3.04%
Return on Assets (ROA)	0.80%	5.15%	0.92%	-7.98%	1.14%	-1.11%	2.72%	1.87%	-0.07%	0.00%	2.24%
Return on Common Equity (ROCE)	-3.78%	-1.85%	8.41%	-0.02%	10.60%	7.46%	12.97%	13.17%	12.07%	0.00%	28.88%
Return on Equity Simple (ROE_SIMPLE)	-4.41%	0.00%	-5.11%	-0.02%	12.83%	0.00%	12.25%	12.34%	15.30%	0.00%	40.53%
Net Operating Profit after Tax (NOPAT)	763	-310	570	493	2,737	-147	738	978	920	-6,992	2,961
NOPAT Margin	11.24%	-22.73%	8.44%	7.52%	21.76%	-6.52%	10.16%	13.15%	8.37%	0.00%	21.16%
Net Nonoperating Expense Percent (NNEP)	-0.13%	1.40%	-0.63%	-9.02%	-0.87%	-0.66%	14.03%	6.19%	-0.40%	98.08%	0.09%
Return On Investment Capital (ROIC_SIMPLE)	1.52%	-0.60%	-	-	-	-0.24%	-	-	-	-9.90%	-
Cost of Revenue to Revenue	0.00%	-691.48%	0.00%	52.85%	47.31%	-284.18%	0.00%	0.00%	58.24%	0.00%	50.06%
SG&A Expenses to Revenue	16.44%	41.04%	19.94%	24.54%	16.01%	27.28%	18.04%	20.09%	18.03%	0.00%	14.82%
R&D to Revenue	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Operating Expenses to Revenue	84.53%	878.78%	88.61%	37.38%	24.79%	389.83%	84.07%	86.15%	29.80%	0.00%	23.18%
Earnings before Interest and Taxes (EBIT)	1,052	-673	761	743	3,515	-44	1,259	1,015	1,116	-10,854	4,186
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)	1,918	317	1,617	1,581	4,428	904	2,128	1,853	2,302	-10,314	5,317
Valuation Ratios	-	-	-	-	-	-	-	-	-	-	-
Price to Book Value (P/BV)	1.25	1.07	1.05	1.11	1.26	1.03	1.06	0.96	0.83	1.10	0.89
Price to Tangible Book Value (P/TBV)	1.36	1.16	1.13	1.20	1.26	1.11	1.06	0.96	0.83	1.10	0.89
Price to Revenue (P/Rev)	1.89	1.67	1.00	1.04	1.13	1.67	1.13	0.92	0.72	1.50	0.61
Price to Earnings (P/E)	0.00	0.00	0.00	0.00	11.41	12.89	10.37	8.50	5.96	4.40	2.41
Dividend Yield	1.84%	2.14%	2.08%	1.99%	1.85%	2.11%	2.29%	2.34%	2.61%	2.12%	2.81%
Earnings Yield	0.00%	0.00%	0.00%	0.00%	8.77%	7.76%	9.64%	11.76%	16.77%	22.72%	41.42%
Enterprise Value to Invested Capital (EV/IC)	0.00	0.00	1.08	0.00	1.37	0.00	1.23	1.04	0.00	1.11	0.85
Enterprise Value to Revenue (EV/Rev)	0.00	0.00	0.59	0.00	0.89	0.00	0.88	0.77	0.00	1.30	0.43
Enterprise Value to EBITDA (EV/EBITDA)	0.00	0.00	2.66	0.00	3.82	0.00	4.37	3.16	0.00	4.58	0.95
Enterprise Value to EBIT (EV/EBIT)	0.00	0.00	4.24	0.00	5.87	0.00	9.23	5.23	0.00	8.36	1.13
Enterprise Value to NOPAT (EV/NOPAT)	0.00	0.00	5.31	0.00	7.32	0.00	11.74	6.73	0.00	10.57	1.76
Enterprise Value to Operating Cash Flow (EV/OCF)	0.00	0.00	5.86	0.00	6.89	0.00	6.90	7.32	0.00	9.46	5.50
Enterprise Value to Free Cash Flow (EV/FCFF)	0.00	0.00	4.36	0.00	0.00	0.00	7.26	3.38	0.00	1.29	0.00
Leverage & Solvency	-	-	-	-	-	-	-	-	-	-	-
Debt to Equity	0.21	0.21	0.22	0.22	0.45	0.21	0.56	0.52	0.56	0.63	0.74
Long-Term Debt to Equity	0.21	0.21	0.22	0.22	0.45	0.21	0.56	0.52	0.56	0.63	0.74
Financial Leverage	-1.09	-1.84	-0.40	-1.07	-2.73	-1.04	-0.34	-0.25	-4.84	-0.14	-2.77
Leverage Ratio	7.80	7.47	7.83	7.75	11.33	11.20	12.40	11.53	10.63	9.95	10.48
Compound Leverage Factor	7.11	-6.13	6.67	6.44	6.61	-283.13	10.84	10.07	-2.20	8.96	9.77
Debt to Total Capital	17.43%	17.33%	18.24%	18.27%	30.87%	17.13%	35.76%	34.18%	36.00%	38.48%	42.60%
Short-Term Debt to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Long-Term Debt to Total Capital	17.43%	17.33%	18.24%	18.27%	30.87%	17.13%	35.76%	34.18%	36.00%	38.48%	42.60%
Preferred Equity to Total Capital	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Noncontrolling Interests to Total Capital	0.06%	0.06%	0.06%	0.06%	8.06%	9.61%	4.80%	5.72%	4.13%	3.52%	2.77%
Common Equity to Total Capital	82.51%	82.61%	81.70%	81.68%	61.07%	73.26%	59.44%	60.10%	59.87%	58.00%	54.63%
Debt to EBITDA	1.12	1.12	0.96	0.90	1.94	1.48	3.18	2.25	1.80	3.18	1.18
Net Debt to EBITDA	-10.38	-10.41	-1.83	-7.54	-1.52	-10.76	-1.64	-1.00	-16.78	-0.97	-0.48
Long-Term Debt to EBITDA	1.12	1.12	0.96	0.90	1.94	1.48	3.18	2.25	1.80	3.18	1.18
Debt to NOPAT	3.52	3.43	1.91	1.83	3.72	3.29	8.54	4.78	3.43	7.34	2.20
Net Debt to NOPAT	-32.73	-31.79	-3.65	-15.34	-2.90	-23.96	-4.40	-2.13	-31.89	-2.23	-0.89
Long-Term Debt to NOPAT	3.52	3.43	1.91	1.83	3.72	3.29	8.54	4.78	3.43	7.34	2.20
Altman Z-Score	0.33	0.27	0.96	0.41	0.69	0.08	0.64	0.64	0.10	0.55	0.66
Noncontrolling Interest Sharing Ratio	6.35%	6.37%	3.70%	4.47%	9.13%	8.90%	6.18%	5.91%	4.93%	0.00%	2.60%
Liquidity Ratios	-	-	-	-	-	-	-	-	-	-	-
Current Ratio	0.19	0.18	1.30	0.19	3.51	0.17	3.10	3.19	0.25	3.27	3.18
Quick Ratio	0.19	0.18	0.38	0.19	0.39	0.17	0.35	0.37	0.25	0.40	0.41
Cash Flow Metrics	-	-	-	-	-	-	-	-	-	-	-
Free Cash Flow to Firm (FCFF)	72,077	1,187	1,708	71,822	-224,794	73,731	2,479	5,987	-7,845	19,599	-243,273
Operating Cash Flow to CapEx	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%	0.00%
Free Cash Flow to Firm to Interest Expense	783.44	0.00	15.25	570.02	-153.55	0.00	15.59	46.41	-5.82	0.00	-862.67
Operating Cash Flow to Interest Expense	-0.61	0.00	15.17	7.38	0.35	0.00	22.09	4.76	0.37	0.00	11.95
Operating Cash Flow Less CapEx to Interest Expense	-0.61	0.00	15.17	7.38	0.35	0.00	22.09	4.76	0.37	0.00	11.95
Efficiency Ratios	-	-	-	-	-	-	-	-	-	-	-
Asset Turnover	0.08	0.08	0.14	0.13	0.09	0.05	0.07	0.08	0.09	0.05	0.10
Accounts Receivable Turnover	2.37	2.67	4.16	3.94	3.61	2.41	3.02	3.23	3.33	2.34	4.20
Inventory Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Fixed Asset Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Accounts Payable Turnover	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Sales Outstanding (DSO)	153.76	136.82	87.69	92.54	101.12	151.62	120.90	113.09	109.70	156.07	86.99
Days Inventory Outstanding (DIO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Days Payable Outstanding (DPO)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Cash Conversion Cycle (CCC)	153.76	136.82	87.69	92.54	101.12	151.62	120.90	113.09	109.70	156.07	86.99
Capital & Investment Metrics	-	-	-	-	-	-	-	-	-	-	-
Invested Capital	-39,914	-40,174	25,778	-38,699	31,400	-38,677	26,916	32,630	-196,131	35,201	28,657
Invested Capital Turnover	-6.41	-0.69	1.78	-15.66	-0.59	-16.07	1.35	1.26	-0.25	0.62	-0.60
Increase / (Decrease) in Invested Capital	-71,314	-1,497	-1,138	-71,329	227,531	-73,878	-1,741	-5,009	8,765	-26,591	246,234
Enterprise Value (EV)	-29,761	-37,285	27,955	-33,841	43,172	-24,800	33,076	34,034	-203,345	39,120	24,333
Market Capitalization	51,584	45,410	47,157	49,271	54,582	46,567	42,243	40,758	36,103	44,889	34,699
Book Value per Share	$69.83	$68.17	$69.94	$66.97	$63.56	$64.60	$56.17	$58.66	$58.76	$55.14	$51.32
Tangible Book Value per Share	$64.10	$62.76	$64.58	$61.84	$63.56	$59.72	$56.17	$58.66	$58.76	$55.14	$51.32
Total Capital	50,212	51,472	55,127	54,415	71,045	61,907	67,268	70,636	72,350	70,633	71,433
Total Debt	8,753	8,922	10,054	9,940	21,935	10,606	24,055	24,145	26,044	27,179	30,432
Total Long-Term Debt	8,753	8,922	10,054	9,940	21,935	10,606	24,055	24,145	26,044	27,179	30,432
Net Debt	-81,373	-82,724	-19,236	-83,142	-17,135	-77,317	-12,396	-10,761	-242,437	-8,253	-12,344
Capital Expenditures (CapEx)	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00	0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)	-59,368	-58,705	5,655	-59,944	170,980	-60,921	157,041	164,344	-63,731	160,769	153,796
Debt-free Net Working Capital (DFNWC)	-57,344	-56,804	21,567	-58,000	188,773	-58,801	175,089	182,694	-59,357	178,765	173,039
Net Working Capital (NWC)	-57,344	-56,804	21,567	-58,000	188,773	-58,801	175,089	182,694	-59,357	178,765	173,039
Net Nonoperating Expense (NNE)	65	-1,211	113	4,377	1,137	326	-2,009	-713	1,007	-7,539	-126
Net Nonoperating Obligations (NNO)	-81,373	-82,724	-19,295	-83,174	-17,710	-89,978	-16,297	-13,861	-242,437	-8,253	-12,344
Total Depreciation and Amortization (D&A)	866	990	856	838	913	948	869	838	1,186	540	1,131
Debt-free, Cash-free Net Working Capital to Revenue	-217.70%	-215.42%	12.03%	-126.14%	353.29%	-218.06%	418.42%	371.29%	-126.23%	535.97%	270.81%
Debt-free Net Working Capital to Revenue	-210.27%	-208.45%	45.88%	-122.05%	390.06%	-210.47%	466.51%	412.75%	-117.56%	595.96%	304.69%
Net Working Capital to Revenue	-210.27%	-208.45%	45.88%	-122.05%	390.06%	-210.47%	466.51%	412.75%	-117.56%	595.96%	304.69%
Earnings Adjustments	-	-	-	-	-	-	-	-	-	-	-
Adjusted Basic Earnings per Share	$1.18	$1.36	$0.72	($6.02)	$1.75	$0.11	$2.83	$2.05	$0.03	$0.94	$3.54
Adjusted Weighted Average Basic Shares Outstanding	593.84M	651.45M	641.62M	661.09M	682.58M	719.51M	712.60M	725.75M	738.66M	778.62M	763.05M
Adjusted Diluted Earnings per Share	$1.16	$1.34	$0.71	($5.96)	$1.74	$0.11	$2.81	$2.03	$0.03	$0.92	$3.50
Adjusted Weighted Average Diluted Shares Outstanding	599.24M	657.28M	647.37M	666.96M	687.96M	725.23M	718.73M	730.55M	744.10M	787.94M	771.13M
Adjusted Basic & Diluted Earnings per Share	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00	$0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding	576.33M	593.33M	623.77M	643.95M	663.67M	680.95M	702.04M	711.90M	723.75M	737.25M	742.98M
Normalized Net Operating Profit after Tax (NOPAT)	763	-832	570	493	2,737	-89	738	978	920	-6,992	2,961
Normalized NOPAT Margin	11.24%	-61.11%	8.44%	7.52%	21.76%	-3.95%	10.16%	13.15%	8.37%	0.00%	21.16%
Pre Tax Income Margin	14.15%	40.60%	9.61%	9.41%	16.31%	49.40%	15.14%	11.92%	-2.10%	0.00%	27.89%
Debt Service Ratios	-	-	-	-	-	-	-	-	-	-	-
EBIT to Interest Expense	11.43	0.00	6.79	5.90	2.40	0.00	7.92	7.87	0.83	0.00	14.84
NOPAT to Interest Expense	8.29	0.00	5.09	3.92	1.87	0.00	4.64	7.58	0.68	0.00	10.50
EBIT Less CapEx to Interest Expense	11.43	0.00	6.79	5.90	2.40	0.00	7.92	7.87	0.83	0.00	14.84
NOPAT Less CapEx to Interest Expense	8.29	0.00	5.09	3.92	1.87	0.00	4.64	7.58	0.68	0.00	10.50
Payout Ratios	-	-	-	-	-	-	-	-	-	-	-
Dividend Payout Ratio	-54.32%	-108.21%	-45.04%	-10,360.00%	18.60%	25.71%	20.23%	18.79%	14.79%	8.71%	6.57%
Augmented Payout Ratio	-450.44%	-826.57%	-300.00%	-62,050.00%	90.91%	102.06%	75.95%	80.11%	80.94%	54.84%	40.33%

Frequently Asked Questions About American International Group's Financials

When does American International Group's fiscal year end?

According to the most recent income statement we have on file, American International Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has American International Group's net income changed over the last 9 years?

American International Group's net income appears to be on an upward trend, with a most recent value of -$926 million in 2024, falling from $2.22 billion in 2015. The previous period was $3.88 billion in 2023. View American International Group's forecast to see where analysts expect American International Group to go next.

What is American International Group's operating income?

American International Group's total operating income in 2024 was $3.73 billion, based on the following breakdown:

Total Gross Profit: $27.25 billion
Total Operating Expenses: $23.52 billion

How has American International Group revenue changed over the last 9 years?

Over the last 9 years, American International Group's total revenue changed from $57.55 billion in 2015 to $27.25 billion in 2024, a change of -52.6%.

How much debt does American International Group have?

American International Group's total liabilities were at $118.77 billion at the end of 2024, a 75.7% decrease from 2023, and a 70.8% decrease since 2015.

How much cash does American International Group have?

In the past 9 years, American International Group's cash and equivalents has ranged from $0.00 in 2020 to $2.87 billion in 2018, and is currently $1.30 billion as of their latest financial filing in 2024.

How has American International Group's book value per share changed over the last 9 years?

Over the last 9 years, American International Group's book value per share changed from 72.48 in 2015 to 68.17 in 2024, a change of -5.9%.

Related Companies

This page (NYSE:AIG) was last updated on 5/21/2025 by MarketBeat.com Staff

From Our Partners

Get 30 Days of MarketBeat All Access for Free

Start Your 30-Day Trial

In-depth profiles and analysis for 20,000 public companies.
Real-time analyst ratings, insider transactions, earnings data, and more.
Our daily ratings and market update email newsletter.

Sign In
Create Account

Your Email Address:

Your Password:

Forgot your password?

Your Email Address:

Choose a Password:

By creating a free account, you agree to our terms of service. This site is protected by reCAPTCHA and the Google Privacy Policy and Terms of Service apply.

American International Group (AIG) Financials

Frequently Asked Questions About American International Group's Financials

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools

About MarketBeat

MarketBeat Products

Popular Tools

Financial Calendars

Terms & Info

American International Group (AIG) Financials

Annual Income Statements for American International Group

Quarterly Income Statements for American International Group

Annual Cash Flow Statements for American International Group

Quarterly Cash Flow Statements for American International Group

Annual Balance Sheets for American International Group

Quarterly Balance Sheets for American International Group

Annual Metrics And Ratios for American International Group

Quarterly Metrics And Ratios for American International Group

Frequently Asked Questions About American International Group's Financials

MarketBeat All Access Features

Best-in-Class Portfolio Monitoring

Stock Ideas and Recommendations

Advanced Stock Screeners and Research Tools