Free Trial

American International Group (AIG) Financials

American International Group logo
$78.12 +1.52 (+1.98%)
Closing price 08/8/2025 03:59 PM Eastern
Extended Trading
$78.18 +0.06 (+0.08%)
As of 08/8/2025 06:35 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for American International Group

Annual Income Statements for American International Group

This table shows American International Group's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Income / (Loss) Attributable to Common Shareholders
7,529 2,196 -849 -6,084 -6.00 3,326 -5,973 10,338 10,198 3,614 -1,426
Consolidated Net Income / (Loss)
7,524 2,222 -349 -6,056 61 4,169 -5,829 10,906 11,273 3,878 -926
Net Income / (Loss) Continuing Operations
7,574 2,222 -259 -6,060 103 4,121 -5,833 10,906 2,890 2,741 2,700
Total Pre-Tax Income
10,501 3,281 -74 1,466 257 5,287 -7,293 13,347 3,772 2,867 3,870
Total Operating Income
11,565 8,284 6,364 7,533 1,535 6,811 6,323 11,550 4,831 3,375 3,730
Total Gross Profit
30,033 26,206 21,874 20,928 16,223 20,512 18,930 24,802 29,996 27,938 27,251
Total Revenue
63,667 57,551 54,311 50,900 47,389 49,746 43,736 52,157 29,996 27,938 27,251
Operating Revenue
63,667 57,551 54,311 50,900 47,389 49,746 43,736 52,157 29,996 27,938 27,251
Total Cost of Revenue
33,634 31,345 32,437 29,972 31,166 29,234 24,806 27,355 0.00 0.00 0.00
Total Operating Expenses
18,468 17,922 15,510 13,395 14,688 13,701 12,607 13,252 25,165 24,563 23,521
Selling, General & Admin Expense
13,138 12,686 10,989 9,107 9,302 8,537 8,396 8,728 6,159 5,399 5,529
Amortization Expense
5,330 5,236 4,521 4,288 5,386 5,164 4,211 4,524 3,545 3,771 3,425
Other Operating Expenses / (Income)
- - - - - - - - 15,461 15,393 14,567
Total Other Income / (Expense), net
-1,064 -5,003 -6,438 -6,067 -1,278 -1,524 -13,616 1,797 -1,059 -508 140
Interest Expense
4,000 5,768 5,039 4,755 1,316 1,449 5,091 1,694 906 479 476
Other Income / (Expense), net
3,153 1,356 -912 -1,085 38 -75 -8,525 3,491 -153 -29 616
Income Tax Expense
2,927 1,059 185 7,526 154 1,166 -1,460 2,441 882 126 1,170
Net Income / (Loss) Discontinued Operations
-50 0.00 -90 4.00 -42 48 4.00 0.00 8,383 1,137 -3,626
Preferred Stock Dividends Declared
- - - 0.00 0.00 22 29 29 29 29 22
Net Income / (Loss) Attributable to Noncontrolling Interest
-5.00 26 500 28 67 821 115 539 1,046 235 478
Basic Earnings per Share
$5.27 $1.69 ($0.78) ($6.54) ($0.01) $3.79 ($6.88) $12.10 $13.10 $5.02 ($2.19)
Weighted Average Basic Shares Outstanding
1.43B 1.30B 1.09B 930.56M 898.41M 876.75M 869.31M 854.32M 778.62M 719.51M 651.45M
Diluted Earnings per Share
$5.20 $1.65 ($0.78) ($6.54) ($0.01) $3.74 ($6.88) $11.95 $12.94 $4.98 ($2.17)
Weighted Average Diluted Shares Outstanding
1.45B 1.33B 1.09B 930.56M 910.14M 889.51M 869.31M 864.88M 787.94M 725.23M 657.28M
Weighted Average Basic & Diluted Shares Outstanding
1.43B 1.15B 979.56M 902.47M 869.49M 873.42M 864.79M 814.76M 737.25M 680.95M 593.33M
Cash Dividends to Common per Share
$0.50 $0.81 $1.28 $1.28 - - $0.32 $0.32 $1.28 $1.40 $1.56

Quarterly Income Statements for American International Group

This table shows American International Group's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Income / (Loss) Attributable to Common Shareholders
545 23 1,485 2,020 86 1,194 -3,977 459 898 698 1,144
Consolidated Net Income / (Loss)
547 -87 1,691 2,747 -473 1,600 -3,884 457 901 698 1,144
Net Income / (Loss) Continuing Operations
-7,837 -87 841 701 1,286 797 475 481 144 698 1,144
Total Pre-Tax Income
-9,771 -231 886 1,100 1,112 1,058 617 649 553 960 1,544
Total Operating Income
-9,988 1,314 1,030 1,158 -127 1,174 641 769 -1,189 1,049 1,589
Total Gross Profit
249 4,587 7,436 7,267 8,648 6,763 3,093 6,751 10,780 6,783 7,091
Total Revenue
-12,609 10,984 7,436 7,267 2,251 6,763 6,560 6,751 1,362 6,783 7,091
Operating Revenue
-12,609 10,984 7,436 7,267 2,251 6,763 6,560 6,751 1,362 6,783 7,091
Total Cost of Revenue
-12,858 6,397 0.00 0.00 -6,397 0.00 3,467 0.00 -9,418 0.00 0.00
Total Operating Expenses
10,237 3,273 6,406 6,109 8,775 5,589 2,452 5,982 11,969 5,734 5,502
Selling, General & Admin Expense
-286 1,980 1,494 1,311 614 1,238 1,610 1,346 559 1,115 1,162
Amortization Expense
122 1,293 933 922 623 838 842 863 616 825 847
Other Operating Expenses / (Income)
- - 3,979 3,876 - 3,513 - 3,773 - 3,794 3,493
Total Other Income / (Expense), net
217 -1,545 -144 -58 1,239 -116 -24 -120 1,742 -89 -45
Interest Expense
-1,083 1,347 129 159 -1,156 116 126 112 -1,226 92 95
Other Income / (Expense), net
-866 -198 -15 101 83 0.00 102 -8.00 516 3.00 50
Income Tax Expense
-1,934 -144 45 399 -174 261 142 168 409 262 400
Net Income / (Loss) Discontinued Operations
8,384 0.00 850 2,046 -1,759 803 -4,359 -24 757 0.00 0.00
Preferred Stock Dividends Declared
7.00 7.00 8.00 7.00 7.00 22 0.00 0.00 - 0.00 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
-5.00 -117 198 720 -566 384 93 -2.00 3.00 0.00 0.00
Basic Earnings per Share
$0.94 $0.03 $2.05 $2.83 $0.11 $1.75 ($6.02) $0.72 $1.36 $1.18 $2.00
Weighted Average Basic Shares Outstanding
778.62M 738.66M 725.75M 712.60M 719.51M 682.58M 661.09M 641.62M 651.45M 593.84M 572.82M
Diluted Earnings per Share
$0.92 $0.03 $2.03 $2.81 $0.11 $1.74 ($5.96) $0.71 $1.34 $1.16 $1.98
Weighted Average Diluted Shares Outstanding
787.94M 744.10M 730.55M 718.73M 725.23M 687.96M 666.96M 647.37M 657.28M 599.24M 577.94M
Weighted Average Basic & Diluted Shares Outstanding
737.25M 723.75M 711.90M 702.04M 680.95M 663.67M 643.95M 623.77M 593.33M 576.33M 554.00M

Annual Cash Flow Statements for American International Group

This table details how cash moves in and out of American International Group's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Net Change in Cash & Equivalents
-571 -129 -24 497 621 -8.00 -57 -803 -211 4.00 -201
Net Cash From Operating Activities
5,007 2,877 3,502 -7,818 -394 -1,807 1,038 6,223 4,134 6,243 3,273
Net Cash From Continuing Operating Activities
5,007 2,877 3,502 -7,818 -394 -1,807 1,038 6,223 4,622 6,953 3,377
Net Income / (Loss) Continuing Operations
7,574 2,222 -259 -6,060 103 4,121 -5,833 10,906 2,890 2,741 2,700
Consolidated Net Income / (Loss)
7,524 2,222 -349 -6,056 61 4,169 -5,829 10,906 11,273 3,878 -926
Net Income / (Loss) Discontinued Operations
-50 0.00 -90 4.00 -42 48 4.00 0.00 8,383 1,137 -3,626
Depreciation Expense
4,448 4,629 4,090 3,874 5,362 5,006 4,120 4,542 3,861 3,841 3,597
Non-Cash Adjustments To Reconcile Net Income
-3,111 3,323 -674 -10,260 -2,620 -1,285 6,274 -8,049 5,945 1,531 164
Changes in Operating Assets and Liabilities, net
-3,904 -7,297 345 4,628 -3,239 -9,649 -3,523 -1,176 -8,074 -1,160 -3,084
Net Cash From Discontinued Operating Activities
- - - - - - - - -488 -710 -104
Net Cash From Investing Activities
14,284 8,462 3,252 14,041 -223 -5,475 -6,202 -3,280 -3,626 -7,021 1,672
Net Cash From Continuing Investing Activities
14,284 8,462 3,252 14,041 -223 -5,475 -6,202 -3,280 2,913 -2,487 5,843
Purchase of Investments
-50,102 -53,962 -62,423 -51,779 -46,742 -63,027 -62,423 -79,406 -20,884 -29,190 -23,814
Divestitures
2,348 0.00 2,809 792 10 2.00 2,173 4,683 0.00 2,568 587
Sale and/or Maturity of Investments
72,516 72,616 74,537 76,540 62,312 65,562 60,032 81,451 25,506 26,910 29,606
Other Investing Activities, net
-10,478 -10,192 -11,671 -11,512 -10,086 -8,012 -5,984 -10,008 -1,709 -2,775 -536
Net Cash From Discontinued Investing Activities
- - - - - - - - -6,539 -4,534 -4,171
Net Cash From Financing Activities
-19,788 -11,429 -6,833 -5,697 1,249 7,258 5,058 -3,679 -602 782 -5,063
Net Cash From Continuing Financing Activities
-19,788 -11,429 -6,833 -5,697 1,249 7,258 5,058 -3,679 -14,505 -2,748 -8,943
Repayment of Debt
-22,580 -8,987 -4,014 -3,729 -7,242 -1,602 -4,165 -7,419 -8,391 497 -1,443
Repurchase of Preferred Equity
0.00 0.00 - - - - - - 0.00 -29 -485
Repurchase of Common Equity
-4,902 -10,691 -11,460 -6,275 -1,739 0.00 -500 -2,592 -5,200 -2,961 -6,652
Payment of Dividends
-712 -1,028 -1,372 -1,172 -1,138 -1,136 -1,132 -1,112 -982 -997 -1,002
Issuance of Debt
6,687 6,867 5,954 3,356 4,734 3,881 6,324 4,445 97 742 661
Net Cash From Discontinued Financing Activities
- - - - - - - - 13,903 3,530 3,880
Effect of Exchange Rate Changes
-74 -39 - - - - - -67 -117 - -83
Cash Interest Paid
- - - - - - 1,147 1,348 1,127 1,059 858
Cash Income Taxes Paid
- - - - - - 975 862 746 984 708

Quarterly Cash Flow Statements for American International Group

This table details how cash moves in and out of American International Group's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Net Change in Cash & Equivalents
-657 -158 531 -98 -271 -346 282 132 -272 36 433
Net Cash From Operating Activities
167 497 614 3,513 1,619 521 930 1,699 125 -56 1,391
Net Cash From Continuing Operating Activities
655 497 936 3,310 2,210 256 1,034 1,699 125 -56 1,391
Net Income / (Loss) Continuing Operations
-7,837 -87 1,265 701 862 797 -328 481 947 698 1,144
Consolidated Net Income / (Loss)
547 -87 1,691 2,747 -473 1,600 -3,884 457 901 698 1,144
Depreciation Expense
540 1,186 838 869 948 851 838 856 990 866 883
Non-Cash Adjustments To Reconcile Net Income
4,987 -1,906 -184 1,577 2,044 -2,067 -246 762 1,361 -600 -1,208
Changes in Operating Assets and Liabilities, net
2,965 1,304 -983 163 -1,644 675 770 -400 -3,173 -1,020 572
Net Cash From Investing Activities
-1,361 -1,474 833 -3,432 -2,948 306 -1,604 315 2,653 2,751 564
Net Cash From Continuing Investing Activities
5,178 -1,474 1,665 -1,786 -892 2,980 2,567 315 2,653 2,751 564
Purchase of Investments
12,911 -14,531 -249 -5,813 -8,597 -4,258 3,527 -5,457 -9,972 -8,247 -5,847
Sale and/or Maturity of Investments
-14,484 15,337 894 4,540 6,139 7,414 -3,000 5,957 12,099 11,287 6,078
Other Investing Activities, net
6,751 -2,312 1,049 -747 -765 -176 2,040 -191 -55 -289 333
Net Cash From Financing Activities
917 817 -932 -124 1,021 -1,144 993 -1,911 -3,004 -2,677 -1,535
Net Cash From Continuing Financing Activities
-13,249 824 -1,439 -1,393 -740 -3,082 -3,416 -1,911 -2,475 -2,677 -1,535
Repayment of Debt
1,769 -902 1,171 -322 550 -692 -60 -152 -1,069 -214 -744
Repurchase of Common Equity
-802 -577 -540 -810 -1,034 -1,640 -1,685 -1,505 -1,822 -2,229 -1,778
Payment of Dividends
-214 -234 -260 -254 -249 -243 -261 -254 -244 -234 -254
Effect of Exchange Rate Changes
- - - - - -29 - 29 -46 18 13
Cash Interest Paid
393 165 471 109 314 181 289 111 277 72 128
Cash Income Taxes Paid
257 56 312 105 511 84 625 102 -103 96 62

Annual Balance Sheets for American International Group

This table presents American International Group's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 1/1/2021 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Total Assets
515,581 496,842 498,264 498,301 491,984 525,064 598,841 596,112 522,228 539,306 161,322
Total Current Assets
48,307 274,080 275,866 264,344 13,884 31,922 0.00 307,477 257,395 12,087 85,599
Cash & Equivalents
1,758 1,629 1,868 2,362 2,873 2,856 0.00 2,198 2,043 1,540 1,302
Short-Term Investments
34,518 261,000 256,334 251,734 - 18,792 0.00 15,668 15,953 580 9,828
Accounts Receivable
12,031 11,451 10,465 10,248 11,011 10,274 0.00 12,409 13,243 9,967 10,463
Other Current Assets
- - - - - - 0.00 277,202 226,156 - 64,006
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
467,274 218,926 219,838 231,660 478,100 493,142 121,452 289,592 264,833 527,219 75,723
Long-Term Investments
296,258 46,576 38,536 33,594 271,074 271,839 0.00 20,374 17,436 85,803 15,911
Noncurrent Note & Lease Receivables
24,990 29,565 33,240 37,023 43,135 46,984 0.00 46,048 49,605 4,441 3,868
Goodwill
- - - - - - - - - 3,422 3,373
Noncurrent Deferred & Refundable Income Taxes
19,339 20,394 21,332 14,033 15,221 13,146 12,963 11,714 14,804 6,186 4,956
Other Noncurrent Operating Assets
126,687 122,391 126,730 147,010 148,670 161,173 108,489 211,456 182,988 48,589 47,615
Total Liabilities & Shareholders' Equity
515,581 496,842 498,264 498,301 491,984 525,064 598,841 596,112 522,228 539,306 161,322
Total Liabilities
408,309 406,632 421,406 432,593 434,675 457,637 532,906 527,200 478,774 488,005 118,772
Total Current Liabilities
81,929 271,645 281,226 282,105 87,207 81,756 3,796 82,502 78,630 70,888 69,586
Other Current Liabilities
81,929 271,645 275,120 282,105 87,207 81,756 3,796 82,502 78,630 70,888 69,586
Total Noncurrent Liabilities
326,380 131,151 139,698 149,899 347,468 375,881 251,846 444,698 400,144 417,117 49,186
Long-Term Debt
31,217 29,249 30,912 31,640 34,540 35,350 0.00 30,163 27,179 10,606 8,922
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - - - - - - 347 426
Other Noncurrent Operating Liabilities
295,163 101,902 108,786 118,259 312,928 340,531 251,846 414,535 372,965 40,047 39,838
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
107,272 90,210 76,858 65,708 57,309 67,427 65,935 68,912 43,454 51,301 42,550
Total Preferred & Common Equity
106,898 89,658 76,300 65,171 56,361 65,675 65,098 65,956 40,970 45,351 42,521
Total Common Equity
106,898 89,658 76,300 65,171 56,361 65,675 27,751 65,956 40,970 45,351 42,521
Common Stock
85,724 86,276 85,830 85,844 86,034 86,111 0.00 86,617 84,681 80,576 80,114
Retained Earnings
29,775 30,943 28,711 21,457 20,884 23,084 16,437 23,785 34,893 37,516 35,079
Treasury Stock
-19,218 -30,098 -41,471 -47,595 -49,144 -48,987 0.00 -51,618 -56,473 -59,189 -65,573
Accumulated Other Comprehensive Income / (Loss)
10,617 2,537 3,230 5,465 -1,413 4,982 11,314 6,687 -22,616 -14,037 -7,099
Noncontrolling Interest
374 552 558 537 948 1,752 0.00 2,956 2,484 5,950 29

Quarterly Balance Sheets for American International Group

This table presents American International Group's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Total Assets
522,228 536,627 537,138 521,521 539,306 544,121 167,890 169,449 161,322 161,864 165,971
Total Current Assets
257,395 19,897 266,003 258,394 12,087 263,961 13,613 93,088 12,364 13,708 93,685
Cash & Equivalents
2,043 1,923 2,283 1,994 1,540 1,816 1,381 1,472 1,302 1,393 1,825
Short-Term Investments
15,953 2,451 16,067 16,054 580 15,977 563 14,440 599 631 9,987
Accounts Receivable
13,243 15,523 12,428 11,388 9,967 11,293 11,669 11,196 10,463 11,684 13,013
Other Current Assets
226,156 - 222,530 214,940 - 232,487 - 65,980 - - 68,860
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
264,833 516,730 271,135 263,127 527,219 280,160 154,277 76,361 148,958 148,156 72,286
Long-Term Investments
17,436 264,107 16,556 18,403 85,803 21,277 91,138 13,378 89,745 88,102 11,599
Noncurrent Note & Lease Receivables
49,605 50,830 51,605 50,922 4,441 52,475 4,347 4,286 3,868 3,737 3,520
Goodwill
- - - - 3,422 - 3,407 3,453 3,373 3,398 3,453
Noncurrent Deferred & Refundable Income Taxes
14,804 14,480 14,103 14,612 6,186 14,376 5,568 5,278 4,956 4,962 4,722
Other Noncurrent Operating Assets
182,988 187,313 188,871 179,190 48,589 192,032 49,632 49,829 47,016 47,957 48,992
Total Liabilities & Shareholders' Equity
522,228 536,627 537,138 521,521 539,306 544,121 167,890 169,449 161,322 161,864 165,971
Total Liabilities
478,774 490,321 490,647 478,308 488,005 495,011 123,415 124,376 118,772 120,405 124,442
Total Current Liabilities
78,630 79,254 83,309 83,305 70,888 75,188 71,613 71,521 69,168 71,052 70,156
Other Current Liabilities
78,630 79,254 73,714 73,188 70,888 73,375 70,218 71,521 69,168 69,291 70,156
Total Noncurrent Liabilities
400,144 411,067 407,338 395,003 417,117 419,823 51,802 52,855 49,604 49,353 54,286
Long-Term Debt
27,179 26,044 24,145 24,055 10,606 21,935 9,940 10,054 8,922 8,753 9,258
Noncurrent Deferred & Payable Income Tax Liabilities
- - - - 347 - 375 422 426 481 541
Other Noncurrent Operating Liabilities
372,965 385,023 383,193 370,948 40,047 397,888 41,334 42,301 40,256 40,119 44,487
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
43,454 46,306 46,491 43,213 51,301 49,110 44,475 45,073 42,550 41,459 41,529
Total Preferred & Common Equity
40,970 43,317 42,454 39,984 45,351 43,385 44,445 45,039 42,521 41,431 41,501
Total Common Equity
40,970 43,317 42,454 39,984 45,351 43,385 44,445 45,039 42,521 41,431 41,501
Common Stock
84,681 84,328 82,443 82,530 80,576 80,391 80,040 80,076 80,114 80,017 80,055
Retained Earnings
34,893 34,690 35,916 37,689 37,516 38,466 34,225 34,429 35,079 35,540 36,424
Treasury Stock
-56,473 -56,857 -57,408 -58,191 -59,189 -60,603 -62,255 -63,744 -65,573 -67,662 -69,430
Accumulated Other Comprehensive Income / (Loss)
-22,616 -19,329 -18,982 -22,529 -14,037 -14,869 -7,565 -5,722 -7,099 -6,464 -5,548
Noncontrolling Interest
2,484 2,989 4,037 3,229 5,950 5,725 30 34 29 28 28

Annual Metrics And Ratios for American International Group

This table displays calculated financial ratios and metrics derived from American International Group's official financial filings.

Metric 2014 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024
Period end date 12/31/2014 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-7.56% -9.61% -5.63% -6.28% -6.90% 4.97% -12.08% 19.25% -42.49% -6.86% -2.46%
EBITDA Growth
13.58% -25.55% -33.13% 8.17% -32.81% 69.32% -83.67% 921.01% -56.40% -15.83% 10.52%
EBIT Growth
21.03% -34.50% -43.44% 18.27% -75.60% 328.23% -132.69% 783.06% -68.90% -28.47% 29.89%
NOPAT Growth
-28.95% -32.74% -20.59% -799.00% 101.98% 762.96% -16.63% 113.23% -60.78% -12.83% -19.35%
Net Income Growth
-17.25% -70.47% -115.71% -1,635.24% 101.01% 6,734.43% -239.82% 287.10% 3.37% -65.60% -123.88%
EPS Growth
-15.17% -68.27% -147.27% -738.46% 99.85% 37,500.00% -283.96% 273.69% 8.28% -61.51% -143.57%
Operating Cash Flow Growth
-14.63% -42.54% 21.72% -323.24% 94.96% -358.63% 157.44% 499.52% -33.57% 51.02% -47.57%
Free Cash Flow Firm Growth
79.16% 316.16% 422.26% -556.03% 70.10% 249.10% -474.21% -258.09% 116.24% 154.53% -94.68%
Invested Capital Growth
4.41% 2.22% -1.26% 0.05% 5.18% -4.73% 29.64% 146.05% -43.03% -209.87% -3.87%
Revenue Q/Q Growth
-7.88% -2.54% 3.92% -4.03% -1.86% -0.76% -4.66% 9.47% -47.18% -25.56% -42.02%
EBITDA Q/Q Growth
-12.89% 21.10% 3.56% 42.00% -38.30% 43.69% 909.47% 14.94% -66.79% -5.01% -24.45%
EBIT Q/Q Growth
-15.77% 33.80% 3.39% 102.32% -75.26% 141.43% 47.65% 19.85% -78.18% -6.67% -34.01%
NOPAT Q/Q Growth
-35.52% 13.06% 62.94% -852.19% 102.94% 146.68% 39.98% -14.22% -73.23% 14.52% -50.59%
Net Income Q/Q Growth
-14.71% -53.18% -213.31% -220.42% 101.01% 52.15% -17.90% 88.00% -28.72% -20.82% 59.74%
EPS Q/Q Growth
-14.05% -51.61% -216.42% -189.38% 99.84% 79.81% -18.21% 86.43% -26.18% -13.99% 36.18%
Operating Cash Flow Q/Q Growth
90.38% -0.24% 46.16% -9.91% -139.17% -57.82% 353.79% 0.48% -6.60% 30.31% -31.34%
Free Cash Flow Firm Q/Q Growth
94.67% -88.11% -46.22% -251.07% 57.49% -3.92% -393.47% -1,170.95% 113.03% 1,591.40% -35.99%
Invested Capital Q/Q Growth
-6.47% -0.75% 3.12% -3.65% 1.16% 2.98% 36.45% 128.40% 22.84% -243.70% -255.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
47.17% 45.54% 40.28% 41.12% 34.23% 82.47% 43.28% 47.55% 100.00% 100.00% 100.00%
EBITDA Margin
30.10% 24.79% 17.57% 20.28% 14.63% 47.21% 4.39% 37.55% 28.47% 25.72% 29.15%
Operating Margin
18.16% 14.39% 11.72% 14.80% 3.24% 27.38% 14.46% 22.14% 16.11% 12.08% 13.69%
EBIT Margin
23.12% 16.75% 10.04% 12.67% 3.32% 27.08% -5.03% 28.84% 15.60% 11.98% 15.95%
Profit (Net Income) Margin
11.82% 3.86% -0.64% -11.90% 0.13% 8.38% -13.33% 20.91% 37.58% 13.88% -3.40%
Tax Burden Percent
71.65% 67.72% 471.62% -413.10% 23.74% 157.71% 79.93% 81.71% 298.86% 135.26% -23.93%
Interest Burden Percent
71.35% 34.04% -1.36% 22.74% 16.34% 156.98% 331.20% 88.74% 80.63% 85.68% 89.05%
Effective Tax Rate
27.87% 32.28% 0.00% 513.37% 59.92% 44.11% 0.00% 18.29% 23.38% 4.39% 30.23%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 7.63% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -90.87% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 12.43% 0.00% 0.00%
Return on Equity (ROE)
7.22% 2.25% -0.42% -8.50% 0.10% 0.00% -8.74% 16.18% 20.06% 8.19% -1.97%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% -301.89% 62.46% 0.00% 0.00%
Operating Return on Assets (OROA)
2.79% 1.90% 1.10% 1.29% 0.32% 2.65% -0.39% 2.52% 0.84% 0.63% 1.24%
Return on Assets (ROA)
1.42% 0.44% -0.07% -1.22% 0.01% 1.64% -1.04% 1.83% 2.02% 0.73% -0.26%
Return on Common Equity (ROCE)
7.19% 2.24% -0.42% -8.43% 0.10% 13.08% -6.12% 11.24% 19.09% 7.46% -1.85%
Return on Equity Simple (ROE_SIMPLE)
7.04% 2.48% -0.46% -9.29% 0.11% 12.70% -8.95% 16.54% 27.52% 8.55% -2.18%
Net Operating Profit after Tax (NOPAT)
8,341 5,610 4,455 -31,139 615 5,309 4,426 9,438 3,701 3,227 2,602
NOPAT Margin
13.10% 9.75% 8.20% -61.18% 1.30% 10.67% 10.12% 18.09% 12.34% 11.55% 9.55%
Net Nonoperating Expense Percent (NNEP)
-0.27% -1.17% -1.75% 9.52% -0.22% -0.46% -4.48% 1.42% 98.51% 1.33% -4.09%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - - 5.24% 5.21% 5.06%
Cost of Revenue to Revenue
52.83% 54.46% 59.72% 58.88% 65.77% 117.53% 56.72% 52.45% 0.00% 0.00% 0.00%
SG&A Expenses to Revenue
20.64% 22.04% 20.23% 17.89% 19.63% 17.16% 19.20% 16.73% 20.53% 19.32% 20.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
29.01% 31.14% 28.56% 26.32% 30.99% 27.54% 28.83% 25.41% 83.89% 87.92% 86.31%
Earnings before Interest and Taxes (EBIT)
14,718 9,640 5,452 6,448 1,573 6,736 -2,202 15,041 4,678 3,346 4,346
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
19,166 14,269 9,542 10,322 6,935 11,742 1,918 19,583 8,539 7,187 7,943
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.58 0.69 0.72 0.69 0.53 0.60 1.08 0.68 1.10 1.03 1.07
Price to Tangible Book Value (P/TBV)
0.58 0.69 0.72 0.69 0.53 0.60 1.08 0.68 1.10 1.11 1.16
Price to Revenue (P/Rev)
0.98 1.07 1.02 0.88 0.63 0.79 0.69 0.85 1.50 1.67 1.67
Price to Earnings (P/E)
8.26 28.06 0.00 0.00 0.00 11.86 0.00 4.31 4.40 12.89 0.00
Dividend Yield
1.13% 1.63% 2.38% 2.56% 3.77% 2.82% 3.67% 2.38% 2.12% 2.11% 2.14%
Earnings Yield
12.11% 3.56% 0.00% 0.00% 0.00% 8.43% 0.00% 23.19% 22.72% 7.76% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.64 1.11 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 0.00 0.00 0.00 0.00 0.00 0.69 0.76 1.30 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.00 0.00 0.00 0.00 0.00 0.00 15.67 2.02 4.58 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 2.62 8.36 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 6.79 4.18 10.57 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 28.95 6.34 9.46 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.29 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.29 0.32 0.40 0.48 0.60 1.05 0.00 0.44 0.63 0.21 0.21
Long-Term Debt to Equity
0.29 0.32 0.40 0.48 0.60 1.05 0.00 0.44 0.63 0.21 0.21
Financial Leverage
-2.91 -2.94 -3.29 -3.69 -4.04 -3.99 -3.44 -1.54 -0.14 -1.04 -1.84
Leverage Ratio
5.07 5.13 5.96 6.99 8.05 8.15 8.43 8.86 9.95 11.20 7.47
Compound Leverage Factor
3.62 1.74 -0.08 1.59 1.32 12.80 27.91 7.86 8.03 9.60 6.65
Debt to Total Capital
22.54% 24.48% 28.68% 32.50% 37.61% 68.79% 0.00% 30.44% 38.48% 17.13% 17.33%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
22.54% 24.48% 28.68% 32.50% 37.61% 68.79% 0.00% 30.44% 38.48% 17.13% 17.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.27% 0.46% 0.52% 0.55% 1.03% 3.41% 0.00% 2.98% 3.52% 9.61% 0.06%
Common Equity to Total Capital
77.19% 75.05% 70.80% 66.95% 61.36% 127.80% 42.09% 66.57% 58.00% 73.26% 82.61%
Debt to EBITDA
1.63 2.05 3.24 3.07 4.98 3.01 0.00 1.54 3.18 1.48 1.12
Net Debt to EBITDA
-15.72 -19.62 -27.86 -24.81 -34.52 -43.97 0.00 -0.41 -0.97 -10.76 -10.41
Long-Term Debt to EBITDA
1.63 2.05 3.24 3.07 4.98 6.02 0.00 1.54 3.18 1.48 1.12
Debt to NOPAT
3.74 5.21 6.94 -1.02 56.14 13.32 0.00 3.20 7.34 3.29 3.43
Net Debt to NOPAT
-36.12 -49.90 -59.67 8.22 -389.16 -97.25 0.00 -0.86 -2.23 -23.96 -31.79
Long-Term Debt to NOPAT
3.74 5.21 6.94 -1.02 56.14 13.32 0.00 3.20 7.34 3.29 3.43
Altman Z-Score
0.31 0.36 0.29 0.22 0.03 0.14 0.13 0.73 0.65 0.10 0.37
Noncontrolling Interest Sharing Ratio
0.49% 0.47% 0.66% 0.77% 1.21% 4.33% 29.95% 30.51% 4.84% 8.90% 6.37%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.59 1.01 0.98 0.94 0.16 0.39 0.00 3.73 3.27 0.17 0.18
Quick Ratio
0.59 1.01 0.96 0.94 0.16 0.78 0.00 0.37 0.40 0.17 0.18
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-607 1,311 6,848 -31,228 -9,337 13,921 -52,094 -186,544 30,292 77,105 4,099
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-0.15 0.23 1.36 -6.57 -7.09 19.21 -10.23 -110.12 33.44 160.97 8.61
Operating Cash Flow to Interest Expense
1.25 0.50 0.70 -1.64 -0.30 -1.25 0.20 3.67 4.56 13.03 6.88
Operating Cash Flow Less CapEx to Interest Expense
1.25 0.50 0.70 -1.64 -0.30 -2.49 0.20 3.67 4.56 13.03 6.88
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.12 0.11 0.11 0.10 0.10 0.10 0.08 0.09 0.05 0.05 0.08
Accounts Receivable Turnover
5.10 4.90 4.96 4.91 4.46 4.67 0.00 0.00 2.34 2.41 2.67
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
71.58 74.46 73.64 74.27 81.87 78.09 0.00 0.00 156.07 151.62 136.82
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
71.58 74.46 73.64 74.27 81.87 156.17 0.00 0.00 156.07 151.62 136.82
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-194,045 -189,746 -192,139 -192,050 -182,098 -190,710 -134,190 61,792 35,201 -38,677 -40,174
Invested Capital Turnover
-0.32 -0.30 -0.28 -0.27 -0.25 -0.27 -0.27 -1.44 0.62 -16.07 -0.69
Increase / (Decrease) in Invested Capital
8,948 4,299 -2,393 89 9,952 -8,612 56,520 195,982 -26,591 -73,878 -1,497
Enterprise Value (EV)
-238,763 -217,784 -210,129 -210,568 -208,423 -216,930 30,054 39,461 39,120 -24,800 -37,285
Market Capitalization
62,180 61,620 55,139 44,945 30,036 39,455 30,054 44,582 44,889 46,567 45,410
Book Value per Share
$76.36 $72.48 $74.28 $72.50 $63.71 $75.49 $32.21 $79.44 $55.14 $64.60 $68.17
Tangible Book Value per Share
$76.36 $72.48 $74.28 $72.50 $63.71 $75.49 $32.21 $79.44 $55.14 $59.72 $62.76
Total Capital
138,489 119,459 107,770 97,348 91,849 102,777 65,935 99,075 70,633 61,907 51,472
Total Debt
31,217 29,249 30,912 31,640 34,540 35,350 0.00 30,163 27,179 10,606 8,922
Total Long-Term Debt
31,217 29,249 30,912 31,640 34,540 35,350 0.00 30,163 27,179 10,606 8,922
Net Debt
-301,317 -279,956 -265,826 -256,050 -239,407 -258,137 0.00 -8,077 -8,253 -77,317 -82,724
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-69,898 -260,194 -263,562 -271,857 -76,196 -71,482 -3,796 207,109 160,769 -60,921 -58,705
Debt-free Net Working Capital (DFNWC)
-33,622 2,435 -5,360 -17,761 -73,323 -49,834 -3,796 224,975 178,765 -58,801 -56,804
Net Working Capital (NWC)
-33,622 2,435 -5,360 -17,761 -73,323 -49,834 -3,796 224,975 178,765 -58,801 -56,804
Net Nonoperating Expense (NNE)
817 3,388 4,804 -25,083 554 1,140 10,255 -1,468 -7,572 -651 3,528
Net Nonoperating Obligations (NNO)
-301,317 -279,956 -268,997 -257,758 -239,407 -258,137 -200,125 -7,120 -8,253 -89,978 -82,724
Total Depreciation and Amortization (D&A)
4,448 4,629 4,090 3,874 5,362 5,006 4,120 4,542 3,861 3,841 3,597
Debt-free, Cash-free Net Working Capital to Revenue
-109.79% -452.11% -485.28% -534.10% -160.79% -287.39% -8.68% 397.09% 535.97% -218.06% -215.42%
Debt-free Net Working Capital to Revenue
-52.81% 4.23% -9.87% -34.89% -154.73% 278.19% -8.68% 431.34% 595.96% -210.47% -208.45%
Net Working Capital to Revenue
-52.81% 4.23% -9.87% -34.89% -154.73% 278.19% -8.68% 431.34% 595.96% -210.47% -208.45%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$5.27 $1.69 ($0.78) ($6.54) ($0.01) $3.79 ($6.88) $10.95 $13.16 $5.02 ($2.19)
Adjusted Weighted Average Basic Shares Outstanding
1.43B 1.30B 1.09B 930.56M 898.41M 876.75M 869.31M 854.32M 778.62M 719.51M 651.45M
Adjusted Diluted Earnings per Share
$5.20 $1.65 ($0.78) ($6.54) ($0.01) $3.74 ($6.88) $10.82 $13.01 $4.98 ($2.17)
Adjusted Weighted Average Diluted Shares Outstanding
1.45B 1.33B 1.09B 930.56M 910.14M 889.51M 869.31M 864.88M 787.94M 725.23M 657.28M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
1.37B 1.15B 979.56M 902.47M 869.49M 873.42M 864.79M 814.76M 737.25M 680.95M 593.33M
Normalized Net Operating Profit after Tax (NOPAT)
8,341 5,610 4,455 5,273 1,075 5,309 4,426 9,438 3,701 3,227 2,602
Normalized NOPAT Margin
13.10% 9.75% 8.20% 10.36% 2.27% 10.67% 10.12% 18.09% 12.34% 11.55% 9.55%
Pre Tax Income Margin
16.49% 5.70% -0.14% 2.88% 0.54% 10.63% -16.68% 25.59% 12.58% 10.26% 14.20%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.68 1.67 1.08 1.36 1.20 4.65 -0.43 8.88 5.16 6.99 9.13
NOPAT to Interest Expense
2.09 0.97 0.88 -6.55 0.47 7.33 0.87 5.57 4.09 6.74 5.47
EBIT Less CapEx to Interest Expense
3.68 1.67 1.08 1.36 1.20 4.65 -0.43 8.88 5.16 6.99 9.13
NOPAT Less CapEx to Interest Expense
2.09 0.97 0.88 -6.55 0.47 3.66 0.87 5.57 4.09 6.74 5.47
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
9.46% 46.26% -393.12% -19.35% 1,865.57% 54.50% -19.42% 10.20% 8.71% 25.71% -108.21%
Augmented Payout Ratio
74.61% 527.41% -3,676.79% -122.97% 4,716.39% 54.50% -28.00% 33.96% 54.84% 102.06% -826.57%

Quarterly Metrics And Ratios for American International Group

This table displays calculated financial ratios and metrics derived from American International Group's official financial filings.

Metric Q4 2022 Q1 2023 Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025
Period end date 12/31/2022 3/31/2023 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
-188.88% -26.50% -45.58% -48.09% 117.85% 14.51% -11.78% -7.10% -39.49% 0.30% 8.09%
EBITDA Growth
-250.31% -71.19% -66.59% -59.98% 108.76% 92.35% -14.68% -24.01% -64.93% -5.28% 53.50%
EBIT Growth
-283.65% -83.72% -77.39% -69.92% 99.59% 214.96% -26.80% -39.56% -1,429.55% -10.39% 120.59%
NOPAT Growth
-442.30% -82.49% -72.26% -75.08% 97.90% 197.61% -49.53% -22.77% -110.80% -13.76% 138.58%
Net Income Growth
-89.25% -101.91% -45.08% -11.01% -186.47% 1,939.08% -329.69% -83.36% 290.49% -56.38% 129.45%
EPS Growth
-83.30% -99.40% -40.82% -20.85% -88.04% 5,700.00% -393.60% -74.73% 1,118.18% -33.33% 133.22%
Operating Cash Flow Growth
-63.62% 1,174.36% 9.84% 4.27% 869.46% 4.43% 51.47% -51.64% -92.28% -110.75% 49.89%
Free Cash Flow Firm Growth
110.11% -319.60% 102.41% 101.02% 276.19% -2,765.36% 1,099.70% -31.10% -98.39% 131.80% -190.36%
Invested Capital Growth
-43.03% 4.28% -13.31% -6.08% -209.87% 116.01% -218.60% -4.23% -3.87% -227.11% 170.74%
Revenue Q/Q Growth
-190.08% -7.27% -32.30% -2.27% -69.02% -19.41% -47.85% 2.91% -79.83% 398.02% 4.54%
EBITDA Q/Q Growth
-293.98% 79.42% -19.50% 14.84% -57.52% 6,083.78% -64.30% 2.28% -80.40% 505.05% 31.49%
EBIT Q/Q Growth
-359.29% 472.31% -9.05% 24.04% -103.49% 437.01% -78.86% 2.42% -188.44% 256.32% 55.80%
NOPAT Q/Q Growth
-336.10% 3,872.63% 6.29% -24.52% -119.90% 383.79% -81.97% 15.49% -154.32% 346.34% 54.36%
Net Income Q/Q Growth
-82.28% -115.90% 2,043.68% 62.45% -117.22% 438.27% -342.75% 111.77% 97.16% -22.53% 63.90%
EPS Q/Q Growth
-74.08% -96.74% 6,666.67% 38.42% -96.09% 1,481.82% -442.53% 111.91% 88.73% -13.43% 70.69%
Operating Cash Flow Q/Q Growth
-95.04% 197.60% 23.54% 472.15% -53.91% -68.00% 79.19% 82.69% -92.64% -144.80% 2,583.93%
Free Cash Flow Firm Q/Q Growth
108.06% -129.48% 176.31% -58.59% 2,874.27% -408.30% 131.95% -97.62% -30.48% 5,970.20% -190.04%
Invested Capital Q/Q Growth
22.84% -657.17% 116.64% -17.51% -243.70% 181.19% -223.25% 166.61% -255.85% 0.65% 168.59%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
0.00% 41.76% 100.00% 100.00% 384.18% 52.69% 47.15% 100.00% 791.48% 100.00% 100.00%
EBITDA Margin
0.00% 20.96% 24.92% 29.28% 40.16% 35.20% 24.10% 23.95% 23.27% 28.28% 35.57%
Operating Margin
0.00% 11.96% 13.85% 15.94% -5.64% 27.90% 9.77% 11.39% -87.30% 15.47% 22.41%
EBIT Margin
0.00% 10.16% 13.65% 17.32% -1.95% 27.95% 11.33% 11.27% -49.41% 15.51% 23.11%
Profit (Net Income) Margin
0.00% -0.79% 22.74% 37.80% -21.01% 12.72% -59.21% 6.77% 66.15% 10.29% 16.13%
Tax Burden Percent
-5.60% 37.66% 190.86% 249.73% -42.54% 78.01% -629.50% 70.42% 162.93% 72.71% 74.09%
Interest Burden Percent
90.02% -20.70% 87.29% 87.37% -2,527.27% 58.35% 83.04% 85.28% -82.17% 91.25% 94.20%
Effective Tax Rate
0.00% 0.00% 5.08% 36.27% -15.65% 21.99% 23.01% 25.89% 73.96% 27.29% 25.91%
Return on Invested Capital (ROIC)
0.00% 0.00% 16.56% 13.72% 0.00% 0.00% 0.00% 15.06% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 10.37% -0.31% 0.00% 0.00% 0.00% 15.70% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% -2.56% 0.11% 0.00% 0.00% 0.00% -6.33% 0.00% 0.00% 0.00%
Return on Equity (ROE)
0.00% 12.69% 14.00% 13.82% 8.19% 11.66% -0.02% 8.73% -1.97% -4.04% 7.44%
Cash Return on Invested Capital (CROIC)
62.46% 0.00% 28.64% 16.41% 0.00% -705.83% 0.00% 24.31% 0.00% 0.00% -229.79%
Operating Return on Assets (OROA)
0.00% 0.92% 1.12% 1.25% -0.10% 2.50% 1.53% 1.53% -3.84% 1.20% 3.85%
Return on Assets (ROA)
0.00% -0.07% 1.87% 2.72% -1.11% 1.14% -7.98% 0.92% 5.15% 0.80% 2.69%
Return on Common Equity (ROCE)
0.00% 12.07% 13.17% 12.97% 7.46% 10.60% -0.02% 8.41% -1.85% -3.78% 7.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% 15.30% 12.34% 12.25% 0.00% 12.83% -0.02% -5.11% 0.00% -4.41% 0.00%
Net Operating Profit after Tax (NOPAT)
-6,992 920 978 738 -147 2,737 493 570 -310 763 1,177
NOPAT Margin
0.00% 8.37% 13.15% 10.16% -6.52% 21.76% 7.52% 8.44% -22.73% 11.24% 16.60%
Net Nonoperating Expense Percent (NNEP)
98.08% -0.40% 6.19% 14.03% -0.66% -0.87% -9.02% -0.63% 1.40% -0.13% -0.07%
Return On Investment Capital (ROIC_SIMPLE)
-9.90% - - - -0.24% - - - -0.60% 1.52% 2.32%
Cost of Revenue to Revenue
0.00% 58.24% 0.00% 0.00% -284.18% 47.31% 52.85% 0.00% -691.48% 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 18.03% 20.09% 18.04% 27.28% 16.01% 24.54% 19.94% 41.04% 16.44% 16.39%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
0.00% 29.80% 86.15% 84.07% 389.83% 24.79% 37.38% 88.61% 878.78% 84.53% 77.59%
Earnings before Interest and Taxes (EBIT)
-10,854 1,116 1,015 1,259 -44 3,515 743 761 -673 1,052 1,639
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-10,314 2,302 1,853 2,128 904 4,428 1,581 1,617 317 1,918 2,522
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.10 0.83 0.96 1.06 1.03 1.26 1.11 1.05 1.07 1.25 1.19
Price to Tangible Book Value (P/TBV)
1.10 0.83 0.96 1.06 1.11 1.26 1.20 1.13 1.16 1.36 1.30
Price to Revenue (P/Rev)
1.50 0.72 0.92 1.13 1.67 1.13 1.04 1.00 1.67 1.89 1.77
Price to Earnings (P/E)
4.40 5.96 8.50 10.37 12.89 11.41 0.00 0.00 0.00 0.00 15.42
Dividend Yield
2.12% 2.61% 2.34% 2.29% 2.11% 1.85% 1.99% 2.08% 2.14% 1.84% 1.93%
Earnings Yield
22.72% 16.77% 11.76% 9.64% 7.76% 8.77% 0.00% 0.00% 0.00% 0.00% 6.49%
Enterprise Value to Invested Capital (EV/IC)
1.11 0.00 1.04 1.23 0.00 1.37 0.00 1.08 0.00 0.00 1.29
Enterprise Value to Revenue (EV/Rev)
1.30 0.00 0.77 0.88 0.00 0.89 0.00 0.59 0.00 0.00 1.27
Enterprise Value to EBITDA (EV/EBITDA)
4.58 0.00 3.16 4.37 0.00 3.82 0.00 2.66 0.00 0.00 4.04
Enterprise Value to EBIT (EV/EBIT)
8.36 0.00 5.23 9.23 0.00 5.87 0.00 4.24 0.00 0.00 6.88
Enterprise Value to NOPAT (EV/NOPAT)
10.57 0.00 6.73 11.74 0.00 7.32 0.00 5.31 0.00 0.00 11.11
Enterprise Value to Operating Cash Flow (EV/OCF)
9.46 0.00 7.32 6.90 0.00 6.89 0.00 5.86 0.00 0.00 11.14
Enterprise Value to Free Cash Flow (EV/FCFF)
1.29 0.00 3.38 7.26 0.00 0.00 0.00 4.36 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.63 0.56 0.52 0.56 0.21 0.45 0.22 0.22 0.21 0.21 0.22
Long-Term Debt to Equity
0.63 0.56 0.52 0.56 0.21 0.45 0.22 0.22 0.21 0.21 0.22
Financial Leverage
-0.14 -4.84 -0.25 -0.34 -1.04 -2.73 -1.07 -0.40 -1.84 -1.09 -1.13
Leverage Ratio
9.95 10.63 11.53 12.40 11.20 11.33 7.75 7.83 7.47 7.80 3.88
Compound Leverage Factor
8.96 -2.20 10.07 10.84 -283.13 6.61 6.44 6.67 -6.13 7.11 3.66
Debt to Total Capital
38.48% 36.00% 34.18% 35.76% 17.13% 30.87% 18.27% 18.24% 17.33% 17.43% 18.23%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
38.48% 36.00% 34.18% 35.76% 17.13% 30.87% 18.27% 18.24% 17.33% 17.43% 18.23%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
3.52% 4.13% 5.72% 4.80% 9.61% 8.06% 0.06% 0.06% 0.06% 0.06% 0.06%
Common Equity to Total Capital
58.00% 59.87% 60.10% 59.44% 73.26% 61.07% 81.68% 81.70% 82.61% 82.51% 81.72%
Debt to EBITDA
3.18 1.80 2.25 3.18 1.48 1.94 0.90 0.96 1.12 1.12 1.06
Net Debt to EBITDA
-0.97 -16.78 -1.00 -1.64 -10.76 -1.52 -7.54 -1.83 -10.41 -10.38 -1.62
Long-Term Debt to EBITDA
3.18 1.80 2.25 3.18 1.48 1.94 0.90 0.96 1.12 1.12 1.06
Debt to NOPAT
7.34 3.43 4.78 8.54 3.29 3.72 1.83 1.91 3.43 3.52 2.92
Net Debt to NOPAT
-2.23 -31.89 -2.13 -4.40 -23.96 -2.90 -15.34 -3.65 -31.79 -32.73 -4.47
Long-Term Debt to NOPAT
7.34 3.43 4.78 8.54 3.29 3.72 1.83 1.91 3.43 3.52 2.92
Altman Z-Score
0.55 0.10 0.64 0.64 0.08 0.69 0.41 0.96 0.27 0.33 0.92
Noncontrolling Interest Sharing Ratio
0.00% 4.93% 5.91% 6.18% 8.90% 9.13% 4.47% 3.70% 6.37% 6.35% 0.07%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
3.27 0.25 3.19 3.10 0.17 3.51 0.19 1.30 0.18 0.19 1.34
Quick Ratio
0.40 0.25 0.37 0.35 0.17 0.39 0.19 0.38 0.18 0.19 0.35
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
19,599 -7,845 5,987 2,479 73,731 -224,794 71,822 1,708 1,187 72,077 -64,898
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
0.00 -5.82 46.41 15.59 0.00 -153.55 570.02 15.25 0.00 783.44 -683.13
Operating Cash Flow to Interest Expense
0.00 0.37 4.76 22.09 0.00 0.35 7.38 15.17 0.00 -0.61 14.64
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.37 4.76 22.09 0.00 0.35 7.38 15.17 0.00 -0.61 14.64
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.05 0.09 0.08 0.07 0.05 0.09 0.13 0.14 0.08 0.08 0.17
Accounts Receivable Turnover
2.34 3.33 3.23 3.02 2.41 3.61 3.94 4.16 2.67 2.37 2.25
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
156.07 109.70 113.09 120.90 151.62 101.12 92.54 87.69 136.82 153.76 162.02
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
156.07 109.70 113.09 120.90 151.62 101.12 92.54 87.69 136.82 153.76 162.02
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
35,201 -196,131 32,630 26,916 -38,677 31,400 -38,699 25,778 -40,174 -39,914 27,376
Invested Capital Turnover
0.62 -0.25 1.26 1.35 -16.07 -0.59 -15.66 1.78 -0.69 -6.41 -4.91
Increase / (Decrease) in Invested Capital
-26,591 8,765 -5,009 -1,741 -73,878 227,531 -71,329 -1,138 -1,497 -71,314 66,075
Enterprise Value (EV)
39,120 -203,345 34,034 33,076 -24,800 43,172 -33,841 27,955 -37,285 -29,761 35,203
Market Capitalization
44,889 36,103 40,758 42,243 46,567 54,582 49,271 47,157 45,410 51,584 49,328
Book Value per Share
$55.14 $58.76 $58.66 $56.17 $64.60 $63.56 $66.97 $69.94 $68.17 $69.83 $72.01
Tangible Book Value per Share
$55.14 $58.76 $58.66 $56.17 $59.72 $63.56 $61.84 $64.58 $62.76 $64.10 $66.02
Total Capital
70,633 72,350 70,636 67,268 61,907 71,045 54,415 55,127 51,472 50,212 50,787
Total Debt
27,179 26,044 24,145 24,055 10,606 21,935 9,940 10,054 8,922 8,753 9,258
Total Long-Term Debt
27,179 26,044 24,145 24,055 10,606 21,935 9,940 10,054 8,922 8,753 9,258
Net Debt
-8,253 -242,437 -10,761 -12,396 -77,317 -17,135 -83,142 -19,236 -82,724 -81,373 -14,153
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
160,769 -63,731 164,344 157,041 -60,921 170,980 -59,944 5,655 -58,705 -59,368 11,717
Debt-free Net Working Capital (DFNWC)
178,765 -59,357 182,694 175,089 -58,801 188,773 -58,000 21,567 -56,804 -57,344 23,529
Net Working Capital (NWC)
178,765 -59,357 182,694 175,089 -58,801 188,773 -58,000 21,567 -56,804 -57,344 23,529
Net Nonoperating Expense (NNE)
-7,539 1,007 -713 -2,009 326 1,137 4,377 113 -1,211 65 33
Net Nonoperating Obligations (NNO)
-8,253 -242,437 -13,861 -16,297 -89,978 -17,710 -83,174 -19,295 -82,724 -81,373 -14,153
Total Depreciation and Amortization (D&A)
540 1,186 838 869 948 913 838 856 990 866 883
Debt-free, Cash-free Net Working Capital to Revenue
535.97% -126.23% 371.29% 418.42% -218.06% 353.29% -126.14% 12.03% -215.42% -217.70% 42.14%
Debt-free Net Working Capital to Revenue
595.96% -117.56% 412.75% 466.51% -210.47% 390.06% -122.05% 45.88% -208.45% -210.27% 84.63%
Net Working Capital to Revenue
595.96% -117.56% 412.75% 466.51% -210.47% 390.06% -122.05% 45.88% -208.45% -210.27% 84.63%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.94 $0.03 $2.05 $2.83 $0.11 $1.75 ($6.02) $0.72 $1.36 $1.18 $2.00
Adjusted Weighted Average Basic Shares Outstanding
778.62M 738.66M 725.75M 712.60M 719.51M 682.58M 661.09M 641.62M 651.45M 593.84M 572.82M
Adjusted Diluted Earnings per Share
$0.92 $0.03 $2.03 $2.81 $0.11 $1.74 ($5.96) $0.71 $1.34 $1.16 $1.98
Adjusted Weighted Average Diluted Shares Outstanding
787.94M 744.10M 730.55M 718.73M 725.23M 687.96M 666.96M 647.37M 657.28M 599.24M 577.94M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
737.25M 723.75M 711.90M 702.04M 680.95M 663.67M 643.95M 623.77M 593.33M 576.33M 554.00M
Normalized Net Operating Profit after Tax (NOPAT)
-6,992 920 978 738 -89 2,737 493 570 -832 763 1,177
Normalized NOPAT Margin
0.00% 8.37% 13.15% 10.16% -3.95% 21.76% 7.52% 8.44% -61.11% 11.24% 16.60%
Pre Tax Income Margin
0.00% -2.10% 11.92% 15.14% 49.40% 16.31% 9.41% 9.61% 40.60% 14.15% 21.77%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.83 7.87 7.92 0.00 2.40 5.90 6.79 0.00 11.43 17.25
NOPAT to Interest Expense
0.00 0.68 7.58 4.64 0.00 1.87 3.92 5.09 0.00 8.29 12.39
EBIT Less CapEx to Interest Expense
0.00 0.83 7.87 7.92 0.00 2.40 5.90 6.79 0.00 11.43 17.25
NOPAT Less CapEx to Interest Expense
0.00 0.68 7.58 4.64 0.00 1.87 3.92 5.09 0.00 8.29 12.39
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
8.71% 14.79% 18.79% 20.23% 25.71% 18.60% -10,360.00% -45.04% -108.21% -54.32% 30.81%
Augmented Payout Ratio
54.84% 80.94% 80.11% 75.95% 102.06% 90.91% -62,050.00% -300.00% -826.57% -450.44% 260.00%

Key Financial Trends

American International Group (AIG) has shown considerable financial dynamics over the last several years through its income statements, balance sheets, and cash flow statements. Here's a summary analysis and key takeaways to consider for retail investors:

  • Consistent Net Income Growth: AIG's consolidated net income improved significantly from a loss of $4.4 billion in Q2 2024 to a profit of $1.14 billion in Q2 2025, showing a strong recovery trajectory.
  • Increasing Operating Revenue: Operating revenue increased steadily from around $6.5 billion in Q2 2024 to over $7 billion in Q2 2025, indicating growing business volume.
  • Robust Cash Flow from Operations: Net cash from continuing operating activities rebounded from negative $56 million in Q1 2025 to positive $1.39 billion in Q2 2025, reflecting improved operational cash generation.
  • Strong Investment Activity: The company has shown active investment management, with purchases and sales of investments indicating active portfolio adjustments; notably, net cash from investing activities was positive $564 million in Q2 2025.
  • Controlled Interest Expense: Interest expense remained relatively low at $95 million in Q2 2025 compared to higher levels in previous years, suggesting effective debt management.
  • Stable Total Assets and Equity: Total assets remained large and stable around $165-170 billion in early 2025, with total equity around $41.5 billion, consistent with prior periods, indicating stable balance sheet position.
  • Amortization and Other Operating Expenses: Amortization and other operating expenses remain at a high level (around $3.5 billion for other operating expenses in Q2 2025), impacting operating income but reflective of large-scale operations.
  • Declining Net Cash from Financing Activities: Net cash from financing activities showed significant outflows, notably negative $1.53 billion in Q2 2025 showing significant repayments, common equity repurchases, and dividend payments, which reduce liquidity.
  • Large Treasury Stock Balance: Treasury stock values are significant, approximately negative $69.4 billion in Q2 2025, indicating substantial stock repurchases which may impact share count and shareholder equity.
  • High Liabilities Level: Total liabilities remained high at approximately $124 billion as of Q2 2025, suggesting a substantial debt load which requires ongoing management.

Trend Summary: AIG has made a strong turnaround from losses in mid-2024 to profitable operations and improved cash flow in 2025. The company is actively managing its investment portfolio and debt, along with returning capital to shareholders through dividends and share repurchases. However, the size of liabilities and treasury stock offset some of the positive implications and suggest that investors should monitor the company's leverage and capital allocation policies closely.

Overall, AIG looks poised for continued stabilized growth and profitability with solid operational cash flows, though retail investors should keep an eye on debt levels and the impact of stock repurchases on equity value.

08/09/25 03:10 PMAI Generated. May Contain Errors.

Frequently Asked Questions About American International Group's Financials

When does American International Group's fiscal year end?

According to the most recent income statement we have on file, American International Group's financial year ends in December. Their financial year 2024 ended on December 31, 2024.

How has American International Group's net income changed over the last 10 years?

American International Group's net income appears to be on an upward trend, with a most recent value of -$926 million in 2024, falling from $7.52 billion in 2014. The previous period was $3.88 billion in 2023. View American International Group's forecast to see where analysts expect American International Group to go next.

What is American International Group's operating income?
American International Group's total operating income in 2024 was $3.73 billion, based on the following breakdown:
  • Total Gross Profit: $27.25 billion
  • Total Operating Expenses: $23.52 billion
How has American International Group's revenue changed over the last 10 years?

Over the last 10 years, American International Group's total revenue changed from $63.67 billion in 2014 to $27.25 billion in 2024, a change of -57.2%.

How much debt does American International Group have?

American International Group's total liabilities were at $118.77 billion at the end of 2024, a 75.7% decrease from 2023, and a 70.9% decrease since 2014.

How much cash does American International Group have?

In the past 10 years, American International Group's cash and equivalents has ranged from $0.00 in 2020 to $2.87 billion in 2018, and is currently $1.30 billion as of their latest financial filing in 2024.

How has American International Group's book value per share changed over the last 10 years?

Over the last 10 years, American International Group's book value per share changed from 76.36 in 2014 to 68.17 in 2024, a change of -10.7%.



This page (NYSE:AIG) was last updated on 8/9/2025 by MarketBeat.com Staff
From Our Partners