Annual Income Statements for Assurant
This table shows Assurant's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Assurant
This table shows Assurant's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
190 |
183 |
236 |
189 |
134 |
201 |
147 |
235 |
266 |
225 |
274 |
| Consolidated Net Income / (Loss) |
|
190 |
183 |
236 |
189 |
134 |
201 |
147 |
235 |
266 |
225 |
274 |
| Net Income / (Loss) Continuing Operations |
|
190 |
183 |
236 |
189 |
134 |
201 |
147 |
235 |
266 |
225 |
274 |
| Total Pre-Tax Income |
|
229 |
227 |
293 |
233 |
152 |
250 |
184 |
289 |
331 |
284 |
336 |
| Total Revenue |
|
2,747 |
2,929 |
2,853 |
2,925 |
2,968 |
3,105 |
3,074 |
3,158 |
3,232 |
3,350 |
3,420 |
| Net Interest Income / (Expense) |
|
-27 |
-54 |
-27 |
-27 |
-27 |
-54 |
-27 |
-27 |
-28 |
-28 |
-28 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
27 |
54 |
27 |
27 |
27 |
54 |
27 |
27 |
28 |
28 |
28 |
| Long-Term Debt Interest Expense |
|
27 |
- |
27 |
27 |
27 |
- |
27 |
27 |
28 |
28 |
28 |
| Total Non-Interest Income |
|
2,774 |
2,983 |
2,880 |
2,925 |
2,968 |
3,105 |
3,074 |
3,158 |
3,232 |
3,350 |
3,420 |
| Other Service Charges |
|
310 |
434 |
386 |
375 |
439 |
439 |
403 |
464 |
484 |
525 |
500 |
| Net Realized & Unrealized Capital Gains on Investments |
|
106 |
127 |
118 |
105 |
111 |
109 |
109 |
107 |
120 |
120 |
138 |
| Premiums Earned |
|
2,357 |
2,422 |
2,377 |
2,445 |
2,417 |
2,558 |
2,562 |
2,588 |
2,627 |
2,706 |
2,782 |
| Total Non-Interest Expense |
|
2,518 |
2,703 |
2,560 |
2,692 |
2,816 |
2,855 |
2,890 |
2,869 |
2,900 |
3,067 |
3,085 |
| Property & Liability Insurance Claims |
|
645 |
599 |
623 |
696 |
777 |
671 |
780 |
722 |
710 |
717 |
769 |
| Other Operating Expenses |
|
1,874 |
2,104 |
1,937 |
1,969 |
2,013 |
2,131 |
2,084 |
2,121 |
2,162 |
2,322 |
2,287 |
| Income Tax Expense |
|
39 |
44 |
57 |
44 |
18 |
49 |
37 |
54 |
66 |
58 |
62 |
| Basic Earnings per Share |
|
$3.55 |
$3.44 |
$4.50 |
$3.59 |
$2.56 |
$3.90 |
$2.86 |
$4.60 |
$5.22 |
$4.46 |
$5.47 |
| Weighted Average Basic Shares Outstanding |
|
53.54M |
53.46M |
52.53M |
52.50M |
52.20M |
52.23M |
50.80M |
51.14M |
50.83M |
50.47M |
49.70M |
| Diluted Earnings per Share |
|
$3.54 |
$3.39 |
$4.47 |
$3.58 |
$2.55 |
$3.86 |
$2.83 |
$4.56 |
$5.17 |
$4.37 |
$5.41 |
| Weighted Average Diluted Shares Outstanding |
|
53.75M |
53.78M |
52.87M |
52.72M |
52.46M |
52.58M |
51.25M |
51.57M |
51.32M |
51.09M |
50.20M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
52.59M |
51.98M |
51.99M |
51.79M |
51.29M |
50.79M |
50.70M |
50.46M |
50.08M |
49.70M |
49.55M |
| Cash Dividends to Common per Share |
|
$0.70 |
- |
$0.72 |
$0.72 |
$0.72 |
- |
$0.80 |
$0.80 |
$0.80 |
- |
$0.88 |
Annual Cash Flow Statements for Assurant
This table details how cash moves in and out of Assurant's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
-508 |
-246 |
-35 |
292 |
613 |
362 |
-174 |
-518 |
91 |
180 |
26 |
| Net Cash From Operating Activities |
|
230 |
109 |
530 |
657 |
1,413 |
1,342 |
782 |
597 |
1,138 |
1,333 |
1,834 |
| Net Cash From Continuing Operating Activities |
|
261 |
109 |
530 |
657 |
1,128 |
1,114 |
631 |
597 |
1,138 |
1,333 |
1,834 |
| Net Income / (Loss) Continuing Operations |
|
142 |
565 |
520 |
251 |
383 |
519 |
1,362 |
277 |
643 |
760 |
873 |
| Consolidated Net Income / (Loss) |
|
142 |
565 |
520 |
251 |
383 |
441 |
1,362 |
277 |
643 |
760 |
873 |
| Depreciation Expense |
|
137 |
125 |
116 |
127 |
126 |
142 |
172 |
182 |
196 |
224 |
250 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-250 |
156 |
1,010 |
184 |
-534 |
273 |
-1,540 |
-196 |
-12 |
389 |
162 |
| Changes in Operating Assets and Liabilities, net |
|
246 |
-344 |
-1,011 |
152 |
1,154 |
181 |
637 |
334 |
312 |
-40 |
550 |
| Net Cash From Investing Activities |
|
264 |
726 |
-541 |
-2,203 |
-620 |
-735 |
158 |
-262 |
-638 |
-658 |
-1,458 |
| Net Cash From Continuing Investing Activities |
|
-401 |
726 |
-541 |
-2,203 |
-337 |
-519 |
303 |
-262 |
-638 |
-658 |
-1,458 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-115 |
-85 |
-62 |
-83 |
-110 |
-121 |
-187 |
-186 |
-203 |
-221 |
-236 |
| Purchase of Investment Securities |
|
-3,024 |
-4,734 |
-4,630 |
-7,644 |
-3,650 |
-2,525 |
-3,333 |
-3,351 |
-2,253 |
-2,534 |
-3,304 |
| Divestitures |
|
50 |
874 |
0.00 |
61 |
0.00 |
0.00 |
1,316 |
4.80 |
0.00 |
-5.00 |
0.00 |
| Sale and/or Maturity of Investments |
|
2,688 |
4,671 |
4,125 |
5,464 |
3,423 |
2,127 |
2,508 |
3,271 |
1,818 |
2,102 |
2,082 |
| Net Cash From Financing Activities |
|
-462 |
-1,080 |
-27 |
1,838 |
-179 |
-265 |
-1,090 |
-818 |
-404 |
-478 |
-364 |
| Net Cash From Continuing Financing Activities |
|
-368 |
-1,080 |
-27 |
1,838 |
-179 |
-265 |
-1,090 |
-818 |
-404 |
-478 |
-364 |
| Issuance of Debt |
|
0.00 |
250 |
304 |
2,766 |
934 |
444 |
347 |
0.00 |
173 |
0.00 |
298 |
| Repayment of Debt |
|
0.00 |
-373 |
-221 |
-942 |
-699 |
-201 |
-420 |
-76 |
-225 |
0.00 |
-176 |
| Repurchase of Common Equity |
|
-293 |
-863 |
-389 |
-139 |
-252 |
-307 |
-839 |
-573 |
-193 |
-307 |
-304 |
| Payment of Dividends |
|
- |
-125 |
-119 |
-148 |
-170 |
-173 |
-162 |
-150 |
-152 |
-156 |
-168 |
| Other Financing Activities, Net |
|
-75 |
32 |
398 |
9.30 |
7.50 |
-27 |
-16 |
-20 |
-6.70 |
-14 |
-14 |
| Effect of Exchange Rate Changes |
|
- |
- |
2.30 |
- |
-1.60 |
20 |
-24 |
-35 |
-5.80 |
-17 |
15 |
Quarterly Cash Flow Statements for Assurant
This table details how cash moves in and out of Assurant's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
24 |
202 |
-346 |
431 |
100 |
-5.70 |
-138 |
-183 |
226 |
122 |
-242 |
| Net Cash From Operating Activities |
|
331 |
363 |
83 |
711 |
437 |
103 |
392 |
266 |
505 |
671 |
240 |
| Net Cash From Continuing Operating Activities |
|
331 |
363 |
83 |
711 |
437 |
103 |
392 |
266 |
505 |
671 |
240 |
| Net Income / (Loss) Continuing Operations |
|
190 |
183 |
236 |
189 |
134 |
201 |
147 |
235 |
266 |
225 |
274 |
| Consolidated Net Income / (Loss) |
|
190 |
183 |
236 |
189 |
134 |
201 |
147 |
235 |
266 |
225 |
274 |
| Depreciation Expense |
|
46 |
55 |
51 |
51 |
59 |
64 |
57 |
59 |
62 |
72 |
67 |
| Non-Cash Adjustments to Reconcile Net Income |
|
36 |
-74 |
60 |
-17 |
207 |
139 |
73 |
-298 |
69 |
317 |
78 |
| Changes in Operating Assets and Liabilities, net |
|
59 |
199 |
-264 |
488 |
37 |
-301 |
116 |
269 |
108 |
57 |
-178 |
| Net Cash From Investing Activities |
|
-157 |
3.10 |
-328 |
-193 |
-207 |
71 |
-422 |
-363 |
-270 |
-404 |
-282 |
| Net Cash From Continuing Investing Activities |
|
-157 |
3.10 |
-328 |
-193 |
-207 |
71 |
-422 |
-363 |
-270 |
-404 |
-282 |
| Purchase of Property, Leasehold Improvements and Equipment |
|
-50 |
-54 |
-51 |
-55 |
-47 |
-68 |
-53 |
-60 |
-63 |
-59 |
-48 |
| Purchase of Investment Securities |
|
-581 |
-764 |
-743 |
-516 |
-681 |
-524 |
-894 |
-916 |
-698 |
-807 |
-873 |
| Divestitures |
|
- |
- |
- |
- |
- |
- |
0.00 |
- |
- |
- |
1.40 |
| Sale and/or Maturity of Investments |
|
475 |
821 |
465 |
378 |
521 |
668 |
525 |
613 |
492 |
463 |
637 |
| Net Cash From Financing Activities |
|
-142 |
-162 |
-96 |
-81 |
-141 |
-160 |
-119 |
-104 |
-5.00 |
-136 |
-203 |
| Net Cash From Continuing Financing Activities |
|
-142 |
-162 |
-96 |
-81 |
-141 |
-160 |
-119 |
-104 |
-5.00 |
-136 |
-203 |
| Repurchase of Common Equity |
|
-49 |
-126 |
-46 |
-42 |
-99 |
-120 |
-64 |
-63 |
-82 |
-94 |
-124 |
| Payment of Dividends |
|
-37 |
-39 |
-37 |
-40 |
-38 |
-41 |
-41 |
-43 |
-41 |
-44 |
-44 |
| Other Financing Activities, Net |
|
-5.10 |
2.50 |
-13 |
0.70 |
-3.90 |
1.70 |
-14 |
1.70 |
-4.30 |
2.30 |
-34 |
| Effect of Exchange Rate Changes |
|
-8.40 |
-1.60 |
-3.60 |
-5.50 |
12 |
-20 |
9.80 |
19 |
-4.70 |
-9.40 |
2.20 |
Annual Balance Sheets for Assurant
This table presents Assurant's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
30,036 |
29,709 |
4,427 |
41,089 |
44,291 |
44,650 |
33,921 |
33,117 |
33,635 |
35,021 |
36,290 |
| Cash and Due from Banks |
|
1,288 |
1,032 |
- |
1,254 |
1,867 |
2,208 |
2,041 |
1,537 |
1,627 |
1,808 |
1,834 |
| Trading Account Securities |
|
10,715 |
9,994 |
- |
11,636 |
12,711 |
7,106 |
7,661 |
6,565 |
7,135 |
7,384 |
8,785 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
130 |
110 |
- |
126 |
131 |
67 |
62 |
85 |
97 |
131 |
135 |
| Premises and Equipment, Net |
|
298 |
344 |
- |
393 |
434 |
446 |
561 |
645 |
686 |
768 |
842 |
| Mortgage Servicing Rights |
|
1,151 |
624 |
- |
760 |
815 |
138 |
257 |
296 |
329 |
343 |
325 |
| Unearned Premiums Asset |
|
1,261 |
1,218 |
- |
1,644 |
1,693 |
1,549 |
1,943 |
2,406 |
2,266 |
2,054 |
1,989 |
| Deferred Acquisition Cost |
|
3,151 |
3,267 |
3,485 |
5,103 |
6,668 |
7,388 |
8,811 |
9,677 |
9,967 |
9,993 |
10,188 |
| Goodwill |
|
834 |
831 |
918 |
2,322 |
2,343 |
2,589 |
2,572 |
2,603 |
2,609 |
2,616 |
2,646 |
| Intangible Assets |
|
277 |
240 |
- |
622 |
540 |
696 |
719 |
639 |
567 |
536 |
522 |
| Other Assets |
|
9,133 |
10,357 |
24 |
15,621 |
13,229 |
22,451 |
9,295 |
8,664 |
8,353 |
9,390 |
9,024 |
| Total Liabilities & Shareholders' Equity |
|
30,036 |
29,709 |
3,782 |
41,089 |
44,291 |
44,650 |
33,921 |
33,117 |
33,635 |
35,021 |
36,290 |
| Total Liabilities |
|
25,512 |
25,611 |
3,782 |
35,955 |
38,609 |
38,695 |
28,457 |
28,889 |
28,826 |
29,914 |
30,418 |
| Short-Term Debt |
|
- |
- |
- |
- |
- |
- |
- |
2,732 |
- |
3,331 |
3,766 |
| Long-Term Debt |
|
1,165 |
1,067 |
- |
2,006 |
2,007 |
2,253 |
2,203 |
2,130 |
2,081 |
2,083 |
2,207 |
| Claims and Claim Expense |
|
3,897 |
3,301 |
3,782 |
2,814 |
2,688 |
1,610 |
1,605 |
2,210 |
1,989 |
2,914 |
2,101 |
| Future Policy Benefits |
|
9,467 |
10,113 |
- |
9,241 |
9,807 |
1,359 |
413 |
508 |
487 |
537 |
56 |
| Unearned Premiums Liability |
|
6,424 |
6,627 |
- |
15,648 |
16,604 |
17,293 |
18,624 |
19,802 |
20,110 |
20,211 |
20,881 |
| Other Long-Term Liabilities |
|
713 |
825 |
- |
2,397 |
3,977 |
13,528 |
2,568 |
1,507 |
1,366 |
837 |
1,407 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
4,524 |
4,098 |
0.00 |
5,134 |
5,682 |
5,955 |
5,464 |
4,229 |
4,810 |
5,107 |
5,872 |
| Total Preferred & Common Equity |
|
4,524 |
4,098 |
0.00 |
5,112 |
5,653 |
5,951 |
5,464 |
4,229 |
4,810 |
5,107 |
5,872 |
| Total Common Equity |
|
4,524 |
4,098 |
0.00 |
5,109 |
5,650 |
5,949 |
5,464 |
4,229 |
4,810 |
5,107 |
5,872 |
| Common Stock |
|
3,150 |
3,177 |
- |
4,497 |
4,539 |
1,957 |
1,696 |
1,638 |
1,669 |
1,687 |
1,712 |
| Retained Earnings |
|
4,857 |
5,297 |
- |
5,760 |
5,966 |
3,549 |
4,041 |
3,699 |
4,028 |
4,378 |
4,826 |
| Treasury Stock |
|
-3,601 |
-4,471 |
- |
-4,992 |
-5,267 |
-267 |
-123 |
-123 |
-123 |
-123 |
-123 |
| Accumulated Other Comprehensive Income / (Loss) |
|
119 |
95 |
- |
-155 |
412 |
710 |
-150 |
-986 |
-765 |
-836 |
-544 |
Quarterly Balance Sheets for Assurant
This table presents Assurant's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
33,105 |
33,209 |
33,635 |
33,225 |
33,773 |
35,332 |
35,021 |
34,988 |
35,526 |
35,782 |
35,769 |
| Cash and Due from Banks |
|
1,402 |
1,425 |
1,627 |
1,282 |
1,713 |
1,813 |
1,808 |
1,670 |
1,487 |
1,713 |
1,592 |
| Trading Account Securities |
|
6,877 |
6,787 |
7,135 |
7,458 |
7,435 |
7,816 |
7,384 |
7,830 |
8,280 |
8,509 |
8,981 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Accrued Investment Income |
|
91 |
94 |
97 |
97 |
120 |
120 |
131 |
139 |
124 |
121 |
119 |
| Premises and Equipment, Net |
|
643 |
664 |
686 |
706 |
733 |
742 |
768 |
786 |
812 |
831 |
849 |
| Mortgage Servicing Rights |
|
303 |
322 |
329 |
333 |
330 |
329 |
343 |
346 |
330 |
328 |
310 |
| Unearned Premiums Asset |
|
2,342 |
2,410 |
2,266 |
2,003 |
1,815 |
1,783 |
2,054 |
1,843 |
1,931 |
1,916 |
2,025 |
| Deferred Acquisition Cost |
|
9,819 |
9,904 |
9,967 |
9,979 |
10,041 |
10,084 |
9,993 |
9,960 |
10,139 |
10,131 |
10,201 |
| Goodwill |
|
2,606 |
2,605 |
2,609 |
2,609 |
2,618 |
2,625 |
2,616 |
2,621 |
2,631 |
2,650 |
2,655 |
| Intangible Assets |
|
608 |
590 |
567 |
563 |
555 |
546 |
536 |
553 |
530 |
528 |
511 |
| Other Assets |
|
8,414 |
8,408 |
8,353 |
8,198 |
8,413 |
9,474 |
9,390 |
9,241 |
9,264 |
9,057 |
8,526 |
| Total Liabilities & Shareholders' Equity |
|
33,105 |
33,209 |
33,635 |
33,225 |
33,773 |
35,332 |
35,021 |
34,988 |
35,526 |
35,782 |
35,769 |
| Total Liabilities |
|
28,619 |
28,718 |
28,826 |
28,305 |
28,769 |
30,077 |
29,914 |
29,754 |
30,027 |
30,024 |
29,899 |
| Short-Term Debt |
|
2,529 |
2,572 |
- |
2,455 |
- |
- |
- |
3,600 |
- |
3,612 |
3,673 |
| Long-Term Debt |
|
2,129 |
2,080 |
2,081 |
2,081 |
2,082 |
2,083 |
2,083 |
2,084 |
2,084 |
2,206 |
2,208 |
| Claims and Claim Expense |
|
2,020 |
2,011 |
1,989 |
2,015 |
2,115 |
3,049 |
2,914 |
2,570 |
2,351 |
2,212 |
2,169 |
| Future Policy Benefits |
|
523 |
511 |
487 |
522 |
512 |
504 |
537 |
507 |
512 |
510 |
55 |
| Unearned Premiums Liability |
|
19,931 |
20,120 |
20,110 |
20,031 |
20,245 |
20,400 |
20,211 |
20,133 |
20,497 |
20,609 |
20,903 |
| Other Long-Term Liabilities |
|
1,486 |
1,425 |
1,366 |
1,201 |
1,303 |
1,296 |
1,331 |
861 |
865 |
874 |
893 |
| Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Equity & Noncontrolling Interests |
|
4,486 |
4,491 |
4,810 |
4,920 |
5,004 |
5,255 |
5,107 |
5,234 |
5,499 |
5,759 |
5,869 |
| Total Preferred & Common Equity |
|
4,486 |
4,491 |
4,810 |
4,920 |
5,004 |
5,255 |
5,107 |
5,234 |
5,499 |
5,759 |
5,869 |
| Total Common Equity |
|
4,486 |
4,491 |
4,810 |
4,920 |
5,004 |
5,255 |
5,107 |
5,234 |
5,499 |
5,759 |
5,869 |
| Common Stock |
|
1,654 |
1,674 |
1,669 |
1,660 |
1,670 |
1,684 |
1,687 |
1,674 |
1,685 |
1,702 |
1,672 |
| Retained Earnings |
|
3,877 |
3,991 |
4,028 |
4,194 |
4,310 |
4,322 |
4,378 |
4,431 |
4,571 |
4,726 |
4,949 |
| Treasury Stock |
|
-123 |
-123 |
-123 |
-123 |
-123 |
-123 |
-123 |
-123 |
-123 |
-123 |
-123 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-923 |
-1,051 |
-765 |
-811 |
-853 |
-627 |
-836 |
-749 |
-635 |
-547 |
-629 |
Annual Metrics And Ratios for Assurant
This table displays calculated financial ratios and metrics derived from Assurant's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.08 |
$9.23 |
$9.45 |
$4.00 |
$5.87 |
$7.04 |
$23.13 |
$5.09 |
$12.02 |
$14.55 |
$17.14 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
68.16M |
61.26M |
54.99M |
59.24M |
61.94M |
60.11M |
59.14M |
54.37M |
53.46M |
52.23M |
50.47M |
| Adjusted Diluted Earnings per Share |
|
$2.05 |
$9.13 |
$9.39 |
$3.98 |
$5.84 |
$6.99 |
$22.83 |
$5.05 |
$11.95 |
$14.46 |
$16.93 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
69.02M |
61.93M |
55.31M |
59.55M |
62.31M |
63.18M |
60.12M |
54.78M |
53.78M |
52.58M |
51.09M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$5.87 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
64.78M |
55.64M |
52.48M |
61.70M |
59.82M |
57.90M |
55.16M |
52.92M |
51.98M |
50.79M |
49.70M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Assurant
This table displays calculated financial ratios and metrics derived from Assurant's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
49,699,769.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
49,699,769.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
5.52 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
7.82% |
10.43% |
8.98% |
8.15% |
8.03% |
5.99% |
7.73% |
7.98% |
8.89% |
- |
11.26% |
| EBITDA Growth |
|
415.38% |
104.06% |
75.97% |
12.68% |
-23.55% |
11.39% |
-30.01% |
22.79% |
87.38% |
- |
67.26% |
| EBIT Growth |
|
2,591.76% |
135.31% |
99.12% |
14.00% |
-33.79% |
10.33% |
-37.28% |
24.09% |
118.61% |
- |
82.69% |
| NOPAT Growth |
|
2,504.11% |
167.99% |
108.10% |
20.73% |
-29.62% |
10.30% |
-37.99% |
24.70% |
98.51% |
- |
86.97% |
| Net Income Growth |
|
2,504.11% |
167.99% |
108.10% |
20.73% |
-29.62% |
10.30% |
-37.99% |
24.70% |
98.51% |
- |
86.97% |
| EPS Growth |
|
2,428.57% |
158.78% |
110.85% |
23.45% |
-27.97% |
13.86% |
-36.69% |
27.37% |
102.75% |
- |
91.17% |
| Operating Cash Flow Growth |
|
-48.99% |
30.86% |
-68.22% |
283.44% |
32.07% |
-71.65% |
375.64% |
-62.65% |
15.69% |
- |
-38.76% |
| Free Cash Flow Firm Growth |
|
-257.86% |
275.78% |
96.93% |
193.64% |
171.15% |
-104.13% |
-2,243.49% |
-111.64% |
-305.04% |
- |
57.60% |
| Invested Capital Growth |
|
46.79% |
-24.20% |
3.19% |
-22.51% |
-19.74% |
4.35% |
15.45% |
7.01% |
57.77% |
- |
7.62% |
| Revenue Q/Q Growth |
|
1.58% |
6.64% |
-4.33% |
1.56% |
1.46% |
4.62% |
-0.99% |
2.75% |
2.31% |
- |
2.08% |
| EBITDA Q/Q Growth |
|
9.22% |
2.58% |
21.90% |
-17.50% |
-25.90% |
49.48% |
-23.42% |
44.76% |
13.07% |
- |
13.11% |
| EBIT Q/Q Growth |
|
11.99% |
-0.96% |
29.26% |
-20.48% |
-34.95% |
65.02% |
-26.52% |
57.32% |
14.60% |
- |
18.38% |
| NOPAT Q/Q Growth |
|
21.63% |
-4.00% |
29.53% |
-20.18% |
-29.09% |
50.45% |
-27.17% |
60.50% |
12.88% |
- |
21.71% |
| Net Income Q/Q Growth |
|
21.63% |
-4.00% |
29.53% |
-20.18% |
-29.09% |
50.45% |
-27.17% |
60.50% |
12.88% |
- |
21.71% |
| EPS Q/Q Growth |
|
22.07% |
-4.24% |
31.86% |
-19.91% |
-28.77% |
51.37% |
-26.68% |
61.13% |
13.38% |
- |
23.80% |
| Operating Cash Flow Q/Q Growth |
|
78.26% |
9.71% |
-77.25% |
761.70% |
-38.60% |
-76.45% |
281.71% |
-32.34% |
90.21% |
- |
-64.19% |
| Free Cash Flow Firm Q/Q Growth |
|
-13.52% |
187.47% |
86.32% |
4,104.99% |
-13.74% |
-105.08% |
-1,236.08% |
80.11% |
-1,419.62% |
- |
49.26% |
| Invested Capital Q/Q Growth |
|
-0.02% |
-24.63% |
-2.34% |
-25.07% |
3.55% |
-2.02% |
51.85% |
-30.55% |
52.68% |
- |
-0.81% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
10.00% |
9.62% |
11.93% |
9.69% |
7.08% |
10.11% |
7.82% |
11.02% |
12.18% |
- |
11.76% |
| EBIT Margin |
|
8.33% |
7.74% |
10.17% |
7.96% |
5.11% |
8.05% |
5.98% |
9.15% |
10.25% |
- |
9.81% |
| Profit (Net Income) Margin |
|
6.92% |
6.23% |
8.21% |
6.45% |
4.51% |
6.48% |
4.77% |
7.45% |
8.22% |
- |
8.01% |
| Tax Burden Percent |
|
83.09% |
80.54% |
80.71% |
81.02% |
88.32% |
80.52% |
79.80% |
81.42% |
80.19% |
- |
81.67% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
16.91% |
19.46% |
19.29% |
18.98% |
11.68% |
19.48% |
20.20% |
18.58% |
19.81% |
- |
18.33% |
| Return on Invested Capital (ROIC) |
|
9.68% |
8.60% |
10.02% |
9.21% |
6.46% |
10.94% |
5.66% |
12.53% |
10.95% |
- |
9.31% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
9.68% |
8.60% |
10.02% |
9.21% |
6.46% |
10.94% |
5.66% |
12.53% |
10.95% |
- |
9.31% |
| Return on Net Nonoperating Assets (RNNOA) |
|
7.64% |
6.60% |
10.01% |
6.54% |
4.46% |
4.59% |
5.70% |
4.97% |
7.85% |
- |
9.69% |
| Return on Equity (ROE) |
|
17.32% |
15.20% |
20.03% |
15.76% |
10.93% |
15.53% |
11.36% |
17.49% |
18.80% |
- |
19.00% |
| Cash Return on Invested Capital (CROIC) |
|
-31.04% |
35.58% |
5.08% |
35.19% |
30.89% |
6.54% |
-7.76% |
3.00% |
-35.85% |
- |
1.49% |
| Operating Return on Assets (OROA) |
|
2.69% |
2.55% |
3.50% |
2.76% |
1.76% |
2.79% |
2.12% |
3.26% |
3.63% |
- |
3.65% |
| Return on Assets (ROA) |
|
2.24% |
2.06% |
2.82% |
2.24% |
1.55% |
2.24% |
1.69% |
2.65% |
2.91% |
- |
2.98% |
| Return on Common Equity (ROCE) |
|
17.32% |
15.20% |
20.03% |
15.76% |
10.93% |
15.53% |
11.36% |
17.49% |
18.80% |
- |
19.00% |
| Return on Equity Simple (ROE_SIMPLE) |
|
11.76% |
0.00% |
15.55% |
15.94% |
14.11% |
0.00% |
12.81% |
13.04% |
14.74% |
- |
17.04% |
| Net Operating Profit after Tax (NOPAT) |
|
190 |
183 |
236 |
189 |
134 |
201 |
147 |
235 |
266 |
- |
274 |
| NOPAT Margin |
|
6.92% |
6.23% |
8.21% |
6.45% |
4.51% |
6.48% |
4.77% |
7.45% |
8.22% |
- |
8.01% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
91.67% |
92.26% |
89.83% |
92.04% |
94.90% |
91.95% |
94.02% |
90.85% |
89.75% |
- |
90.19% |
| Earnings before Interest and Taxes (EBIT) |
|
229 |
227 |
293 |
233 |
152 |
250 |
184 |
289 |
331 |
- |
336 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
275 |
282 |
344 |
283 |
210 |
314 |
240 |
348 |
394 |
- |
402 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
1.67 |
1.81 |
2.00 |
1.73 |
1.96 |
2.13 |
2.04 |
1.82 |
1.90 |
- |
1.84 |
| Price to Tangible Book Value (P/TBV) |
|
5.78 |
5.32 |
5.64 |
4.72 |
4.94 |
5.57 |
5.17 |
4.28 |
4.23 |
- |
4.00 |
| Price to Revenue (P/Rev) |
|
0.70 |
0.79 |
0.87 |
0.75 |
0.87 |
0.92 |
0.88 |
0.81 |
0.87 |
- |
0.82 |
| Price to Earnings (P/E) |
|
14.18 |
13.53 |
12.88 |
10.83 |
13.89 |
14.33 |
15.89 |
13.97 |
12.88 |
- |
10.82 |
| Dividend Yield |
|
1.98% |
1.71% |
1.89% |
1.72% |
1.45% |
1.39% |
1.45% |
1.58% |
1.48% |
- |
1.54% |
| Earnings Yield |
|
7.05% |
7.39% |
7.76% |
9.23% |
7.20% |
6.98% |
6.29% |
7.16% |
7.77% |
- |
9.24% |
| Enterprise Value to Invested Capital (EV/IC) |
|
1.17 |
1.33 |
1.39 |
1.27 |
1.44 |
1.55 |
1.34 |
1.40 |
1.30 |
- |
1.29 |
| Enterprise Value to Revenue (EV/Rev) |
|
1.00 |
0.83 |
1.15 |
0.78 |
0.89 |
0.94 |
1.21 |
0.86 |
1.19 |
- |
1.15 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
12.47 |
9.11 |
11.39 |
7.61 |
9.45 |
9.71 |
14.00 |
9.54 |
11.60 |
- |
10.08 |
| Enterprise Value to EBIT (EV/EBIT) |
|
15.84 |
11.33 |
13.77 |
9.18 |
11.69 |
12.05 |
17.93 |
12.14 |
14.27 |
- |
12.20 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
20.29 |
14.23 |
17.13 |
11.30 |
14.26 |
14.69 |
21.88 |
14.80 |
17.71 |
- |
15.11 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
10.18 |
8.03 |
13.65 |
6.06 |
6.64 |
8.38 |
8.93 |
8.86 |
11.88 |
- |
8.99 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
3.22 |
27.74 |
3.16 |
4.15 |
24.26 |
0.00 |
48.19 |
0.00 |
- |
89.59 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
1.04 |
0.43 |
0.92 |
0.42 |
0.40 |
0.41 |
1.09 |
0.38 |
1.01 |
- |
1.00 |
| Long-Term Debt to Equity |
|
0.46 |
0.43 |
0.42 |
0.42 |
0.40 |
0.41 |
0.40 |
0.38 |
0.38 |
- |
0.38 |
| Financial Leverage |
|
0.79 |
0.77 |
1.00 |
0.71 |
0.69 |
0.42 |
1.01 |
0.40 |
0.72 |
- |
1.04 |
| Leverage Ratio |
|
7.74 |
7.39 |
7.10 |
7.05 |
7.03 |
6.92 |
6.72 |
6.60 |
6.46 |
- |
6.37 |
| Compound Leverage Factor |
|
7.74 |
7.39 |
7.10 |
7.05 |
7.03 |
6.92 |
6.72 |
6.60 |
6.46 |
- |
6.37 |
| Debt to Total Capital |
|
50.88% |
30.20% |
47.97% |
29.38% |
28.38% |
28.97% |
52.06% |
27.49% |
50.26% |
- |
50.05% |
| Short-Term Debt to Total Capital |
|
28.13% |
0.00% |
25.96% |
0.00% |
0.00% |
0.00% |
32.97% |
0.00% |
31.20% |
- |
31.26% |
| Long-Term Debt to Total Capital |
|
22.75% |
30.20% |
22.01% |
29.38% |
28.38% |
28.97% |
19.09% |
27.49% |
19.06% |
- |
18.79% |
| Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
49.12% |
69.80% |
52.03% |
70.62% |
71.62% |
71.03% |
47.94% |
72.51% |
49.74% |
- |
49.95% |
| Debt to EBITDA |
|
5.41 |
2.07 |
3.94 |
1.76 |
1.86 |
1.81 |
5.42 |
1.87 |
4.49 |
- |
3.92 |
| Net Debt to EBITDA |
|
3.75 |
0.45 |
2.83 |
0.31 |
0.24 |
0.24 |
3.83 |
0.54 |
3.17 |
- |
2.86 |
| Long-Term Debt to EBITDA |
|
2.42 |
2.07 |
1.81 |
1.76 |
1.86 |
1.81 |
1.99 |
1.87 |
1.70 |
- |
1.47 |
| Debt to NOPAT |
|
8.81 |
3.24 |
5.93 |
2.61 |
2.81 |
2.74 |
8.48 |
2.91 |
6.86 |
- |
5.88 |
| Net Debt to NOPAT |
|
6.11 |
0.71 |
4.25 |
0.46 |
0.36 |
0.36 |
5.99 |
0.83 |
4.84 |
- |
4.29 |
| Long-Term Debt to NOPAT |
|
3.94 |
3.24 |
2.72 |
2.61 |
2.81 |
2.74 |
3.11 |
2.91 |
2.60 |
- |
2.21 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-2,724 |
2,383 |
-56 |
2,247 |
1,938 |
-98 |
-1,315 |
-262 |
-3,974 |
- |
-557 |
| Operating Cash Flow to CapEx |
|
655.75% |
667.77% |
162.40% |
1,283.21% |
926.75% |
151.18% |
734.83% |
443.24% |
802.86% |
- |
503.77% |
| Free Cash Flow to Firm to Interest Expense |
|
-100.88 |
44.28 |
0.00 |
84.15 |
72.59 |
-1.84 |
-49.06 |
-9.79 |
-142.43 |
- |
-19.70 |
| Operating Cash Flow to Interest Expense |
|
12.24 |
6.74 |
0.00 |
26.63 |
16.35 |
1.92 |
14.64 |
9.94 |
18.10 |
- |
8.49 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
10.37 |
5.73 |
0.00 |
24.55 |
14.58 |
0.65 |
12.65 |
7.70 |
15.85 |
- |
6.81 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.32 |
0.33 |
0.34 |
0.35 |
0.34 |
0.35 |
0.35 |
0.36 |
0.35 |
- |
0.37 |
| Fixed Asset Turnover |
|
16.77 |
16.57 |
16.51 |
16.85 |
16.79 |
16.34 |
16.21 |
15.97 |
16.01 |
- |
16.10 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
9,142 |
6,890 |
9,457 |
7,086 |
7,338 |
7,190 |
10,918 |
7,583 |
11,577 |
- |
11,749 |
| Invested Capital Turnover |
|
1.40 |
1.38 |
1.22 |
1.43 |
1.43 |
1.69 |
1.19 |
1.68 |
1.33 |
- |
1.16 |
| Increase / (Decrease) in Invested Capital |
|
2,914 |
-2,200 |
293 |
-2,058 |
-1,804 |
300 |
1,461 |
497 |
4,239 |
- |
832 |
| Enterprise Value (EV) |
|
10,715 |
9,144 |
13,113 |
9,011 |
10,569 |
11,170 |
14,668 |
10,611 |
15,036 |
- |
15,113 |
| Market Capitalization |
|
7,488 |
8,691 |
9,859 |
8,643 |
10,300 |
10,895 |
10,654 |
10,013 |
10,929 |
- |
10,825 |
| Book Value per Share |
|
$84.69 |
$91.45 |
$93.66 |
$96.26 |
$101.47 |
$99.57 |
$103.05 |
$108.45 |
$114.12 |
- |
$118.10 |
| Tangible Book Value per Share |
|
$24.43 |
$31.06 |
$33.29 |
$35.22 |
$40.24 |
$38.12 |
$40.58 |
$46.11 |
$51.16 |
- |
$54.40 |
| Total Capital |
|
9,142 |
6,890 |
9,457 |
7,086 |
7,338 |
7,190 |
10,918 |
7,583 |
11,577 |
- |
11,749 |
| Total Debt |
|
4,652 |
2,081 |
4,537 |
2,082 |
2,083 |
2,083 |
5,684 |
2,084 |
5,819 |
- |
5,880 |
| Total Long-Term Debt |
|
2,080 |
2,081 |
2,081 |
2,082 |
2,083 |
2,083 |
2,084 |
2,084 |
2,206 |
- |
2,208 |
| Net Debt |
|
3,226 |
453 |
3,255 |
369 |
269 |
275 |
4,014 |
598 |
4,106 |
- |
4,288 |
| Capital Expenditures (CapEx) |
|
50 |
54 |
51 |
55 |
47 |
68 |
53 |
60 |
63 |
- |
48 |
| Net Nonoperating Expense (NNE) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Obligations (NNO) |
|
4,652 |
2,081 |
4,537 |
2,082 |
2,083 |
2,083 |
5,684 |
2,084 |
5,819 |
- |
5,880 |
| Total Depreciation and Amortization (D&A) |
|
46 |
55 |
51 |
51 |
59 |
64 |
57 |
59 |
62 |
- |
67 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$3.55 |
$3.44 |
$4.50 |
$3.59 |
$2.56 |
$3.90 |
$2.86 |
$4.60 |
$5.22 |
$4.46 |
$5.47 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
53.54M |
53.46M |
52.53M |
52.50M |
52.20M |
52.23M |
51.28M |
51.14M |
50.83M |
50.47M |
49.70M |
| Adjusted Diluted Earnings per Share |
|
$3.54 |
$3.39 |
$4.47 |
$3.58 |
$2.55 |
$3.86 |
$2.83 |
$4.56 |
$5.17 |
$4.37 |
$5.41 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
53.75M |
53.78M |
52.87M |
52.72M |
52.46M |
52.58M |
51.73M |
51.57M |
51.32M |
51.09M |
50.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
52.59M |
51.98M |
51.99M |
51.79M |
51.29M |
50.79M |
50.70M |
50.46M |
50.08M |
49.70M |
49.55M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
190 |
183 |
236 |
189 |
134 |
201 |
147 |
235 |
267 |
- |
274 |
| Normalized NOPAT Margin |
|
6.92% |
6.23% |
8.21% |
6.45% |
4.51% |
6.48% |
4.77% |
7.45% |
8.25% |
- |
8.01% |
| Pre Tax Income Margin |
|
8.33% |
7.74% |
10.17% |
7.96% |
5.11% |
8.05% |
5.98% |
9.15% |
10.25% |
- |
9.81% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
8.47 |
4.21 |
0.00 |
8.72 |
5.67 |
4.66 |
6.85 |
10.82 |
11.87 |
- |
11.86 |
| NOPAT to Interest Expense |
|
7.04 |
3.39 |
0.00 |
7.07 |
5.01 |
3.76 |
5.47 |
8.81 |
9.52 |
- |
9.69 |
| EBIT Less CapEx to Interest Expense |
|
6.61 |
3.20 |
0.00 |
6.65 |
3.91 |
3.40 |
4.86 |
8.58 |
9.62 |
- |
10.17 |
| NOPAT Less CapEx to Interest Expense |
|
5.17 |
2.38 |
0.00 |
4.99 |
3.25 |
2.49 |
3.48 |
6.57 |
7.27 |
- |
8.00 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
28.65% |
23.70% |
19.95% |
19.17% |
20.68% |
20.51% |
23.78% |
22.62% |
19.47% |
- |
17.15% |
| Augmented Payout Ratio |
|
44.23% |
53.76% |
51.21% |
52.14% |
62.91% |
60.94% |
72.34% |
71.06% |
58.32% |
- |
53.50% |
Key Financial Trends
Assurant’s first quarter 2026 results show a business that is still highly profitable, but with cash flow under pressure compared with the prior quarter and a somewhat more leveraged balance sheet. Revenue grew year over year, earnings remained solid, and the company continued to return capital to shareholders. However, operating cash flow fell sharply from Q4 2025, and debt levels remain notable relative to equity.
- Revenue growth continued. Q1 2026 total revenue was $3.42 billion, up from $3.35 billion in Q4 2025 and $3.07 billion in Q1 2025.
- Net income remained strong. Assurant earned $274.1 million in Q1 2026, above $225.2 million in Q4 2025 and $146.6 million in Q1 2025.
- EPS improved meaningfully year over year. Diluted EPS rose to $5.41 from $4.37 in Q4 2025 and $2.83 in Q1 2025.
- Premiums earned increased. Premium revenue reached $2.78 billion versus $2.71 billion in Q4 2025 and $2.56 billion a year ago, showing continued core business expansion.
- Operating cash flow was positive. Q1 2026 operating cash flow came in at $240.3 million, which is still healthy even though it was lower than recent quarters.
- Assurant keeps returning cash to shareholders. The company repurchased $124.2 million of stock and paid $44.0 million in dividends during the quarter.
- Equity increased modestly versus year-end 2024. Total common equity was $5.87 billion at March 31, 2026, up from $5.11 billion at year-end 2024.
- Investment income remains a major earnings driver. Other realized/unrealized investment gains contributed $138.4 million in Q1 2026, though this line can be volatile.
- Balance sheet size stayed broadly stable. Total assets were $35.77 billion, only slightly above the end of 2025 level.
- Operating cash flow dropped sharply quarter over quarter. Cash from operations fell to $240.3 million from $671.0 million in Q4 2025.
Looking at the broader trend, Assurant has shown an ability to generate consistent quarterly profits, with Q1 2026 extending a multi-year pattern of positive earnings. That said, cash generation has been uneven from quarter to quarter, and the latest quarter’s cash flow was notably weaker than the prior one.
Profitability also appears sensitive to expense trends. In Q1 2026, total non-interest expense was $3.08 billion versus $3.07 billion in Q4 2025, while revenue rose only modestly. Insurance claims and other operating costs remain the key items to watch, since they can quickly compress margins if loss activity rises.
The balance sheet is serviceable, but leverage should be watched. Assurant ended Q1 2026 with $5.88 billion of equity against $29.9 billion of liabilities. Short-term debt was $3.67 billion and long-term debt was $2.21 billion, so investors should monitor whether earnings and operating cash flow continue to comfortably support that debt load.
Overall, Assurant looks like a profitable insurer with solid earnings momentum, but not a no-risk story. The stock’s longer-term appeal will likely depend on whether the company can keep growing premiums and earnings while stabilizing operating cash flow and maintaining disciplined underwriting.
06/16/26 12:44 AM ETAI Generated. May Contain Errors.