Annual Income Statements for Horace Mann Educators
This table shows Horace Mann Educators' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Horace Mann Educators
This table shows Horace Mann Educators' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-13 |
12 |
40 |
27 |
3.80 |
34 |
38 |
38 |
29 |
58 |
36 |
| Consolidated Net Income / (Loss) |
|
-13 |
12 |
40 |
27 |
3.80 |
34 |
38 |
38 |
29 |
58 |
36 |
| Net Income / (Loss) Continuing Operations |
|
-13 |
12 |
40 |
27 |
3.80 |
34 |
38 |
38 |
29 |
58 |
36 |
| Total Pre-Tax Income |
|
-16 |
14 |
47 |
33 |
4.60 |
43 |
48 |
48 |
37 |
72 |
46 |
| Total Revenue |
|
350 |
371 |
394 |
377 |
379 |
403 |
401 |
408 |
403 |
430 |
425 |
| Net Interest Income / (Expense) |
|
-6.90 |
-7.50 |
-8.60 |
-8.70 |
-8.70 |
-8.70 |
-8.50 |
-8.90 |
-8.60 |
-8.90 |
-10 |
| Total Interest Expense |
|
6.90 |
7.50 |
8.60 |
8.70 |
8.70 |
8.70 |
8.50 |
8.90 |
8.60 |
8.90 |
10 |
| Long-Term Debt Interest Expense |
|
6.90 |
7.50 |
8.60 |
8.70 |
8.70 |
8.70 |
8.50 |
8.90 |
8.60 |
8.90 |
10 |
| Total Non-Interest Income |
|
356 |
379 |
403 |
386 |
388 |
412 |
409 |
416 |
412 |
439 |
435 |
| Other Service Charges |
|
4.60 |
2.20 |
5.70 |
3.20 |
4.70 |
6.20 |
6.70 |
5.50 |
4.20 |
5.30 |
6.70 |
| Net Realized & Unrealized Capital Gains on Investments |
|
91 |
111 |
123 |
108 |
103 |
117 |
102 |
113 |
105 |
123 |
111 |
| Premiums Earned |
|
261 |
266 |
275 |
275 |
281 |
289 |
301 |
298 |
303 |
310 |
317 |
| Total Non-Interest Expense |
|
365 |
358 |
347 |
344 |
375 |
361 |
352 |
360 |
367 |
358 |
379 |
| Property & Liability Insurance Claims |
|
256 |
252 |
235 |
229 |
261 |
246 |
225 |
236 |
236 |
227 |
230 |
| Other Operating Expenses |
|
80 |
76 |
83 |
85 |
83 |
83 |
95 |
91 |
97 |
96 |
113 |
| Amortization Expense |
|
29 |
30 |
30 |
31 |
31 |
32 |
33 |
33 |
34 |
35 |
37 |
| Income Tax Expense |
|
-2.80 |
1.90 |
7.70 |
6.50 |
0.80 |
8.40 |
10 |
9.30 |
7.10 |
13 |
9.50 |
| Basic Earnings per Share |
|
($0.31) |
$0.28 |
$0.96 |
$0.64 |
$0.09 |
$0.83 |
$0.93 |
$0.93 |
$0.71 |
$1.42 |
$0.87 |
| Weighted Average Basic Shares Outstanding |
|
41.30M |
41.30M |
41.30M |
41.30M |
41.40M |
41.20M |
41.30M |
41.30M |
41.30M |
41.20M |
41.20M |
| Diluted Earnings per Share |
|
($0.31) |
$0.28 |
$0.96 |
$0.64 |
$0.09 |
$0.83 |
$0.92 |
$0.92 |
$0.71 |
$1.40 |
$0.87 |
| Weighted Average Diluted Shares Outstanding |
|
41.40M |
41.40M |
41.40M |
41.50M |
41.60M |
41.40M |
41.50M |
41.60M |
41.60M |
41.60M |
41.60M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
40.84M |
40.84M |
40.88M |
40.96M |
40.77M |
40.76M |
40.87M |
40.78M |
40.70M |
40.68M |
40.45M |
Annual Cash Flow Statements for Horace Mann Educators
This table details how cash moves in and out of Horace Mann Educators' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
3.83 |
1.16 |
-9.04 |
4.28 |
14 |
-3.20 |
111 |
-91 |
-13 |
8.40 |
-11 |
| Net Cash From Operating Activities |
|
208 |
211 |
257 |
201 |
128 |
260 |
205 |
172 |
302 |
452 |
553 |
| Net Cash From Continuing Operating Activities |
|
208 |
211 |
257 |
201 |
128 |
260 |
205 |
172 |
302 |
452 |
553 |
| Net Income / (Loss) Continuing Operations |
|
0.00 |
0.00 |
0.00 |
0.00 |
184 |
133 |
170 |
20 |
45 |
103 |
162 |
| Consolidated Net Income / (Loss) |
|
- |
- |
- |
- |
184 |
133 |
170 |
20 |
45 |
103 |
162 |
| Depreciation Expense |
|
- |
- |
6.62 |
7.36 |
16 |
23 |
18 |
28 |
26 |
26 |
27 |
| Non-Cash Adjustments to Reconcile Net Income |
|
208 |
211 |
175 |
22 |
-121 |
24 |
-19 |
99 |
18 |
55 |
16 |
| Changes in Operating Assets and Liabilities, net |
|
- |
- |
89 |
181 |
48 |
79 |
35 |
26 |
213 |
268 |
349 |
| Net Cash From Investing Activities |
|
-416 |
-325 |
-229 |
-186 |
56 |
-407 |
-302 |
-215 |
-107 |
-136 |
-252 |
| Net Cash From Continuing Investing Activities |
|
-416 |
-325 |
-229 |
-186 |
56 |
-407 |
-302 |
-215 |
-107 |
-136 |
-252 |
| Purchase of Investment Securities |
|
-1,582 |
-1,696 |
-1,730 |
-1,592 |
-1,675 |
-1,564 |
-1,845 |
-1,542 |
-837 |
-1,192 |
-1,529 |
| Sale and/or Maturity of Investments |
|
1,166 |
1,371 |
1,502 |
1,406 |
1,730 |
1,157 |
1,543 |
1,327 |
730 |
1,056 |
1,277 |
| Net Cash From Financing Activities |
|
212 |
115 |
-37 |
-10 |
-170 |
144 |
209 |
-48 |
-208 |
-308 |
-312 |
| Net Cash From Continuing Financing Activities |
|
212 |
115 |
-37 |
-10 |
-170 |
144 |
208 |
-48 |
-208 |
-308 |
-312 |
| Net Change in Deposits |
|
- |
- |
- |
0.00 |
-150 |
-21 |
-39 |
-67 |
-124 |
-162 |
-162 |
| Issuance of Debt |
|
250 |
11 |
50 |
22 |
135 |
4.00 |
119 |
0.00 |
225 |
15 |
295 |
| Repayment of Debt |
|
-240 |
- |
-4.75 |
0.00 |
-330 |
7.30 |
-416 |
-144 |
-439 |
-270 |
-765 |
| Repurchase of Common Equity |
|
-22 |
-22 |
-1.66 |
-5.09 |
0.00 |
-2.20 |
-5.30 |
-24 |
-6.50 |
-8.60 |
-21 |
| Payment of Dividends |
|
-43 |
-44 |
-46 |
-47 |
-47 |
-50 |
-51 |
-53 |
-54 |
-56 |
-57 |
| Other Financing Activities, Net |
|
267 |
170 |
-34 |
20 |
222 |
206 |
601 |
240 |
190 |
174 |
398 |
Quarterly Cash Flow Statements for Horace Mann Educators
This table details how cash moves in and out of Horace Mann Educators' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Net Change in Cash & Equivalents |
|
-4.30 |
11 |
-4.80 |
-9.30 |
-5.80 |
25 |
-1.70 |
-7.80 |
11 |
262 |
-275 |
| Net Cash From Operating Activities |
|
68 |
45 |
103 |
75 |
40 |
144 |
194 |
141 |
131 |
151 |
130 |
| Net Cash From Continuing Operating Activities |
|
68 |
45 |
103 |
75 |
40 |
144 |
194 |
141 |
131 |
151 |
130 |
| Net Income / (Loss) Continuing Operations |
|
-13 |
12 |
40 |
27 |
3.80 |
34 |
38 |
38 |
29 |
58 |
36 |
| Consolidated Net Income / (Loss) |
|
-13 |
12 |
40 |
27 |
3.80 |
34 |
38 |
38 |
29 |
58 |
36 |
| Depreciation Expense |
|
6.30 |
6.60 |
6.70 |
6.60 |
6.40 |
6.40 |
7.00 |
7.00 |
6.60 |
6.80 |
6.70 |
| Non-Cash Adjustments to Reconcile Net Income |
|
18 |
5.90 |
-27 |
9.50 |
13 |
-14 |
47 |
11 |
5.10 |
-6.60 |
5.90 |
| Changes in Operating Assets and Liabilities, net |
|
57 |
21 |
84 |
32 |
17 |
117 |
102 |
85 |
90 |
93 |
81 |
| Net Cash From Investing Activities |
|
51 |
-41 |
-22 |
-60 |
-28 |
-44 |
-4.40 |
-35 |
-37 |
-163 |
-18 |
| Net Cash From Continuing Investing Activities |
|
51 |
-41 |
-22 |
-60 |
-28 |
-44 |
-4.40 |
-35 |
-37 |
-163 |
-18 |
| Purchase of Investment Securities |
|
-168 |
-270 |
-164 |
-355 |
-288 |
-270 |
-344 |
-283 |
-193 |
-575 |
-477 |
| Sale and/or Maturity of Investments |
|
218 |
229 |
143 |
295 |
260 |
226 |
339 |
248 |
156 |
413 |
460 |
| Net Cash From Financing Activities |
|
-123 |
7.10 |
-86 |
-24 |
-18 |
-75 |
-191 |
-114 |
-84 |
273 |
-387 |
| Net Cash From Continuing Financing Activities |
|
-123 |
7.10 |
-86 |
-24 |
-18 |
-75 |
-191 |
-114 |
-84 |
273 |
-387 |
| Net Change in Deposits |
|
-29 |
-26 |
-36 |
-49 |
19 |
-5.20 |
-127 |
-37 |
-33 |
-33 |
-58 |
| Issuance of Debt |
|
-63 |
300 |
68 |
51 |
-48 |
44 |
-33 |
-6.70 |
-3.90 |
307 |
-0.80 |
| Repayment of Debt |
|
- |
-254 |
-173 |
-50 |
-105 |
-15 |
-100 |
-287 |
-68 |
-152 |
-258 |
| Repurchase of Common Equity |
|
-1.10 |
-1.00 |
- |
0.00 |
-4.50 |
-4.10 |
- |
-0.20 |
-6.90 |
-6.80 |
-6.90 |
| Payment of Dividends |
|
-14 |
-13 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
-14 |
| Other Financing Activities, Net |
|
-16 |
0.60 |
69 |
38 |
134 |
-80 |
83 |
232 |
42 |
173 |
-49 |
Annual Balance Sheets for Horace Mann Educators
This table presents Horace Mann Educators' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
10,057 |
10,577 |
11,198 |
11,032 |
12,479 |
13,472 |
14,384 |
13,306 |
14,050 |
14,488 |
15,267 |
| Cash and Due from Banks |
|
16 |
17 |
7.63 |
12 |
26 |
22 |
- |
43 |
30 |
38 |
28 |
| Trading Account Securities |
|
7,648 |
7,999 |
8,105 |
7,922 |
5,894 |
6,467 |
6,387 |
5,285 |
5,322 |
5,454 |
5,757 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
253 |
268 |
258 |
299 |
277 |
230 |
248 |
331 |
336 |
347 |
358 |
| Separate Account Business Assets |
|
1,801 |
1,924 |
2,152 |
2,001 |
2,490 |
2,891 |
- |
2,792 |
3,294 |
3,709 |
4,157 |
| Goodwill |
|
47 |
47 |
47 |
47 |
49 |
44 |
44 |
54 |
54 |
54 |
54 |
| Intangible Assets |
|
- |
- |
- |
0.00 |
177 |
159 |
145 |
185 |
170 |
156 |
142 |
| Other Assets |
|
292 |
322 |
628 |
751 |
3,566 |
3,659 |
288 |
4,616 |
4,844 |
4,729 |
4,771 |
| Total Liabilities & Shareholders' Equity |
|
10,057 |
10,577 |
11,198 |
11,032 |
12,479 |
13,472 |
14,384 |
13,306 |
14,050 |
14,488 |
15,267 |
| Total Liabilities |
|
8,792 |
9,283 |
9,697 |
9,741 |
10,911 |
11,682 |
931 |
12,208 |
12,875 |
13,200 |
13,784 |
| Long-Term Debt |
|
247 |
247 |
297 |
298 |
298 |
302 |
254 |
249 |
546 |
547 |
593 |
| Claims and Claim Expense |
|
324 |
330 |
348 |
397 |
443 |
439 |
- |
564 |
582 |
569 |
565 |
| Future Policy Benefits |
|
5,127 |
5,448 |
5,574 |
5,711 |
6,234 |
6,445 |
- |
1,718 |
1,762 |
1,623 |
1,612 |
| Unearned Premiums Liability |
|
233 |
246 |
261 |
276 |
279 |
265 |
- |
266 |
301 |
344 |
372 |
| Participating Policy Holder Equity |
|
693 |
709 |
724 |
768 |
647 |
751 |
- |
6,070 |
6,103 |
6,096 |
6,110 |
| Separate Account Business Liabilities |
|
1,801 |
1,924 |
2,152 |
2,001 |
2,490 |
2,891 |
- |
2,792 |
3,294 |
3,709 |
4,157 |
| Other Long-Term Liabilities |
|
369 |
379 |
341 |
290 |
384 |
453 |
428 |
300 |
287 |
312 |
374 |
| Total Equity & Noncontrolling Interests |
|
1,265 |
1,294 |
1,502 |
1,291 |
1,567 |
1,790 |
2,301 |
1,098 |
1,175 |
1,288 |
1,483 |
| Total Preferred & Common Equity |
|
1,265 |
1,294 |
1,502 |
1,291 |
1,567 |
1,790 |
1,807 |
1,098 |
1,175 |
1,288 |
1,483 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,265 |
1,294 |
1,502 |
1,291 |
1,567 |
1,790 |
2,301 |
1,098 |
1,175 |
1,288 |
1,483 |
| Common Stock |
|
443 |
454 |
464 |
475 |
481 |
489 |
495 |
503 |
511 |
525 |
539 |
| Retained Earnings |
|
1,116 |
1,156 |
1,231 |
1,217 |
1,353 |
1,435 |
1,525 |
1,512 |
1,502 |
1,548 |
1,652 |
| Treasury Stock |
|
-458 |
-479 |
-481 |
-486 |
-486 |
-488 |
- |
-517 |
-524 |
-533 |
-553 |
| Accumulated Other Comprehensive Income / (Loss) |
|
163 |
164 |
287 |
85 |
220 |
355 |
281 |
-458 |
-336 |
-364 |
-248 |
| Other Equity Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
59 |
22 |
111 |
93 |
Quarterly Balance Sheets for Horace Mann Educators
This table presents Horace Mann Educators' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
| Total Assets |
|
13,314 |
13,654 |
13,672 |
13,413 |
14,236 |
14,282 |
14,714 |
14,396 |
14,728 |
15,490 |
| Cash and Due from Banks |
|
36 |
- |
23 |
35 |
20 |
15 |
40 |
30 |
41 |
47 |
| Restricted Cash |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
256 |
| Trading Account Securities |
|
5,386 |
99 |
5,298 |
5,039 |
5,427 |
5,428 |
5,662 |
5,522 |
5,512 |
5,711 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Deferred Acquisition Cost |
|
440 |
332 |
333 |
335 |
337 |
342 |
345 |
349 |
351 |
358 |
| Separate Account Business Assets |
|
2,600 |
- |
3,099 |
2,974 |
3,517 |
3,545 |
3,733 |
3,568 |
3,863 |
4,088 |
| Goodwill |
|
56 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
54 |
| Intangible Assets |
|
192 |
182 |
178 |
174 |
167 |
163 |
159 |
152 |
149 |
145 |
| Other Assets |
|
4,604 |
3,897 |
4,688 |
4,802 |
4,713 |
4,736 |
4,720 |
4,720 |
4,758 |
4,830 |
| Total Liabilities & Shareholders' Equity |
|
13,314 |
13,654 |
13,672 |
13,413 |
14,236 |
14,282 |
14,714 |
14,396 |
14,728 |
15,490 |
| Total Liabilities |
|
12,238 |
2,864 |
12,570 |
12,361 |
13,025 |
13,073 |
13,427 |
13,053 |
13,368 |
14,048 |
| Long-Term Debt |
|
249 |
249 |
249 |
546 |
546 |
547 |
547 |
547 |
548 |
843 |
| Claims and Claim Expense |
|
482 |
- |
598 |
587 |
584 |
597 |
597 |
577 |
577 |
564 |
| Future Policy Benefits |
|
7,068 |
1,772 |
1,741 |
1,613 |
1,702 |
1,655 |
1,746 |
1,636 |
1,624 |
1,637 |
| Unearned Premiums Liability |
|
267 |
263 |
273 |
296 |
300 |
320 |
345 |
337 |
351 |
378 |
| Participating Policy Holder Equity |
|
1,001 |
- |
6,107 |
6,120 |
6,079 |
6,070 |
6,095 |
6,085 |
6,082 |
6,138 |
| Separate Account Business Liabilities |
|
2,600 |
- |
3,099 |
2,974 |
3,517 |
3,545 |
3,733 |
3,568 |
3,863 |
4,088 |
| Other Long-Term Liabilities |
|
323 |
330 |
256 |
225 |
297 |
341 |
365 |
303 |
323 |
400 |
| Total Equity & Noncontrolling Interests |
|
1,077 |
1,643 |
1,102 |
1,051 |
1,211 |
1,209 |
1,287 |
1,343 |
1,360 |
1,441 |
| Total Preferred & Common Equity |
|
1,077 |
1,139 |
1,102 |
1,051 |
1,211 |
1,209 |
1,287 |
1,343 |
1,360 |
1,441 |
| Preferred Stock |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Total Common Equity |
|
1,077 |
1,643 |
1,102 |
1,051 |
1,211 |
1,209 |
1,287 |
1,343 |
1,360 |
1,441 |
| Common Stock |
|
501 |
503 |
506 |
509 |
513 |
516 |
518 |
526 |
531 |
536 |
| Retained Earnings |
|
1,500 |
1,505 |
1,479 |
1,477 |
1,514 |
1,504 |
1,524 |
1,572 |
1,587 |
1,630 |
| Treasury Stock |
|
-517 |
- |
-523 |
-524 |
-524 |
-528 |
-533 |
-533 |
-540 |
-546 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-407 |
-365 |
-403 |
-544 |
-356 |
-378 |
-245 |
-322 |
-317 |
-258 |
| Other Equity Adjustments |
|
- |
- |
43 |
134 |
63 |
95 |
22 |
99 |
100 |
79 |
Annual Metrics And Ratios for Horace Mann Educators
This table displays calculated financial ratios and metrics derived from Horace Mann Educators' official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$2.23 |
$2.04 |
$4.10 |
$0.44 |
$4.42 |
$3.18 |
$3.40 |
($0.06) |
$1.09 |
$2.49 |
$3.93 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
41.91M |
41.16M |
41.37M |
41.57M |
41.74M |
41.88M |
42M |
41.60M |
41.30M |
41.30M |
41.20M |
| Adjusted Diluted Earnings per Share |
|
$2.20 |
$2.02 |
$4.08 |
$0.44 |
$4.40 |
$3.17 |
$3.39 |
($0.06) |
$1.09 |
$2.48 |
$3.90 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
42.42M |
41.48M |
41.57M |
41.89M |
41.95M |
42.04M |
42.20M |
41.80M |
41.40M |
41.50M |
41.60M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
40.39M |
40.34M |
40.78M |
40.99M |
41.27M |
41.42M |
41.35M |
40.84M |
40.88M |
40.87M |
40.45M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Horace Mann Educators
This table displays calculated financial ratios and metrics derived from Horace Mann Educators' official financial filings.
| Metric |
|
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($0.31) |
$0.28 |
$0.96 |
$0.64 |
$0.09 |
$0.83 |
$0.93 |
$0.93 |
$0.71 |
$1.42 |
$0.87 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
41.30M |
41.30M |
41.30M |
41.30M |
41.40M |
41.20M |
41.30M |
41.30M |
41.30M |
41.20M |
41.20M |
| Adjusted Diluted Earnings per Share |
|
($0.31) |
$0.28 |
$0.96 |
$0.64 |
$0.09 |
$0.83 |
$0.92 |
$0.92 |
$0.71 |
$1.40 |
$0.87 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
41.40M |
41.40M |
41.40M |
41.50M |
41.60M |
41.40M |
41.50M |
41.60M |
41.60M |
41.60M |
41.60M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
40.84M |
40.84M |
40.88M |
40.96M |
40.77M |
40.76M |
40.87M |
40.78M |
40.70M |
40.68M |
40.45M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Key Financial Trends
Horace Mann Educators (NYSE: HMN) delivered a mix of earnings strength and solid capital metrics in 2025, with notable investment gains helping to offset underwriting and operating costs. The quarter-by-quarter data show strong non-interest income and a robust policyholder capital base, but also meaningful cash outflows in the latest period driven by investing and financing activities. Here are the most important, data-supported takeaways for retail investors.
- Q4 2025 net income from continuing operations was $36.2 million, with basic/diluted earnings per share of $0.87, marking solid quarterly profitability.
- Investments contributed meaningfully to results in 2025, with Net Realized & Unrealized Capital Gains on Investments of about $110.9 million in Q4 2025 and $122.9 million in Q3 2025, supporting overall earnings through non-interest income.
- Premiums Earned remained strong at about $317.2 million in Q4 2025 (and $310.3 million in Q3 2025), helping sustain total revenue near the mid-$400 million range.
- Total Non-Interest Income remained robust at roughly $434.8 million in Q4 2025 and $438.5 million in Q3 2025, indicating revenue diversification beyond underwriting.
- Operating cash flow was solid in late 2025: Net Cash From Continuing Operating Activities was $151.2 million in Q3 2025 and $129.9 million in Q4 2025, signaling strong cash generation from core operations.
- The balance sheet shows substantial policyholder capital: Separate Account Assets about $4.09 billion and Participating Policy Holder Equity around $6.14 billion (as of Q3 2025), underscoring a strong capital base for solvency and capacity to absorb shocks.
- Total Liabilities remained high (around $14.05–14.08 billion in recent periods) with Total Equity near $1.44 billion, a common insurer profile that emphasizes policyholder surplus and leverage—important context for risk/reward but not an immediate red flag.
- Cash dividends per share stand at $0.35, a modest payout that current yields may appeal to some income-focused investors but does not indicate aggressive near-term dividend growth.
- Earnings per share fluctuated across 2025 (Q3 EPS around $1.42, then Q4 ~ $0.87; Q2 ~ $0.71; Q1 ~ $0.93), signaling quarterly volatility even as annual profitability remained positive.
- Liquidity pressure emerged in Q4 2025: Net Change in Cash was negative at about -$275.0 million, driven by large investing outlays (-$477.3 million) and financing outflows (-$387.4 million), highlighting near-term cash flow headwinds if such activity continues.
Bottom line: HMN continues to generate solid earnings and benefits from strong capital and diversified non-interest income, supported by sizable policyholder-related assets. However, the quarter also shows notable cash outflows tied to investing/financing activities, which investors should monitor as part of HMN’s ongoing liquidity and capital planning.
05/06/26 06:56 PM ETAI Generated. May Contain Errors.