Go Pro

Horace Mann Educators (HMN) Financials

Horace Mann Educators logo
$48.66 -0.87 (-1.75%)
Closing price 09/11/2026 03:58 PM Eastern
Extended Trading
$48.74 +0.07 (+0.15%)
As of 09/11/2026 07:30 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Horace Mann Educators

Annual Income Statements for Horace Mann Educators

This table shows Horace Mann Educators' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
93 84 169 18 -1,010 133 170 20 45 103 162
Consolidated Net Income / (Loss)
93 84 169 18 184 133 170 20 45 103 162
Net Income / (Loss) Continuing Operations
93 84 169 18 -1,010 133 170 20 45 103 162
Total Pre-Tax Income
129 114 89 20 236 160 210 17 53 129 201
Total Revenue
1,065 1,117 1,160 1,179 1,415 1,295 1,315 1,362 1,462 1,561 1,665
Net Interest Income / (Expense)
-13 -12 -12 -13 -16 -15 -14 -19 -30 -35 -36
Total Interest Income
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Interest Expense
13 12 12 13 16 15 14 19 30 35 36
Long-Term Debt Interest Expense
13 12 12 13 16 15 14 19 30 35 36
Total Non-Interest Income
1,078 1,129 1,172 1,192 1,431 1,310 1,329 1,382 1,492 1,595 1,701
Other Service Charges
3.26 4.46 6.62 10 14 24 29 9.50 14 21 22
Net Realized & Unrealized Capital Gains on Investments
343 365 370 364 518 355 412 344 421 428 451
Premiums Earned
732 759 795 817 898 931 889 1,028 1,057 1,146 1,228
Total Non-Interest Expense
936 1,003 1,071 1,159 2,373 1,136 1,105 1,346 1,409 1,432 1,464
Property & Liability Insurance Claims
679 733 781 844 798 774 751 920 975 961 928
Other Operating Expenses
157 173 188 205 235 238 251 316 318 346 397
Amortization Expense
99 97 102 110 118 114 104 105 116 126 139
Income Tax Expense
36 30 -81 1.19 52 26 40 -3.30 8.30 26 39
Basic Earnings per Share
$2.23 $2.04 $4.10 $0.44 $4.42 $3.18 $4.06 $0.48 $1.09 $2.49 $3.93
Weighted Average Basic Shares Outstanding
41.92M 41.16M 41.36M 41.57M 41.70M 41.90M 42M 41.60M 41.30M 41.30M 41.20M
Diluted Earnings per Share
$2.20 $2.02 $4.08 $0.44 $4.40 $3.17 $4.04 $0.47 $1.09 $2.48 $3.90
Weighted Average Diluted Shares Outstanding
42.43M 41.48M 41.56M 41.89M 41.90M 42M 42.20M 41.80M 41.40M 41.50M 41.60M
Weighted Average Basic & Diluted Shares Outstanding
41.90M 41.10M 41.30M 41.70M 41.27M 41.42M 41.35M 40.84M 40.88M 40.87M 40.45M
Cash Dividends to Common per Share
$1.00 $1.06 $1.10 $1.14 $1.15 $1.20 $1.24 $1.28 $1.32 $1.36 $1.40

Quarterly Income Statements for Horace Mann Educators

This table shows Horace Mann Educators' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
40 27 3.80 34 38 38 29 58 36 41 42
Consolidated Net Income / (Loss)
40 27 3.80 34 38 38 29 58 36 41 42
Net Income / (Loss) Continuing Operations
40 27 3.80 34 38 38 29 58 36 41 42
Total Pre-Tax Income
47 33 4.60 43 48 48 37 72 46 50 49
Total Revenue
394 377 379 403 401 408 403 430 425 420 434
Net Interest Income / (Expense)
-8.60 -8.70 -8.70 -8.70 -8.50 -8.90 -8.60 -8.90 -10 -9.50 -9.60
Total Interest Income
- 0.00 0.00 0.00 - 0.00 0.00 0.00 - 0.00 0.00
Total Interest Expense
8.60 8.70 8.70 8.70 8.50 8.90 8.60 8.90 10 9.50 9.60
Long-Term Debt Interest Expense
8.60 8.70 8.70 8.70 8.50 8.90 8.60 8.90 10 9.50 9.60
Total Non-Interest Income
403 386 388 412 409 416 412 439 435 429 444
Other Service Charges
5.70 3.20 4.70 6.20 6.70 5.50 4.20 5.30 6.70 7.80 6.20
Net Realized & Unrealized Capital Gains on Investments
123 108 103 117 102 113 105 123 111 109 120
Premiums Earned
275 275 281 289 301 298 303 310 317 313 317
Total Non-Interest Expense
347 344 375 361 352 360 367 358 379 370 385
Property & Liability Insurance Claims
235 229 261 246 225 236 236 227 230 230 241
Other Operating Expenses
83 85 83 83 95 91 97 96 113 104 109
Amortization Expense
30 31 31 32 33 33 34 35 37 36 36
Income Tax Expense
7.70 6.50 0.80 8.40 10 9.30 7.10 13 9.50 9.00 7.40
Basic Earnings per Share
$0.96 $0.64 $0.09 $0.83 $0.93 $0.93 $0.71 $1.42 $0.87 $1.01 $1.02
Weighted Average Basic Shares Outstanding
41.30M 41.30M 41.40M 41.20M 41.30M 41.30M 41.30M 41.20M 41.20M 40.90M 40.90M
Diluted Earnings per Share
$0.96 $0.64 $0.09 $0.83 $0.92 $0.92 $0.71 $1.40 $0.87 $1.00 $1.01
Weighted Average Diluted Shares Outstanding
41.40M 41.50M 41.60M 41.40M 41.50M 41.60M 41.60M 41.60M 41.60M 41.20M 41.20M
Weighted Average Basic & Diluted Shares Outstanding
40.88M 40.96M 40.77M 40.76M 40.87M 40.78M 40.70M 40.68M 40.45M 40.38M 40.50M

Annual Cash Flow Statements for Horace Mann Educators

This table details how cash moves in and out of Horace Mann Educators' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
3.83 1.16 -9.04 4.28 14 -3.20 111 -91 -13 8.40 -11
Net Cash From Operating Activities
208 211 257 201 128 260 205 172 302 452 553
Net Cash From Continuing Operating Activities
208 211 257 201 128 260 205 172 302 452 553
Net Income / (Loss) Continuing Operations
0.00 0.00 0.00 0.00 184 133 170 20 45 103 162
Consolidated Net Income / (Loss)
- - - - 184 133 170 20 45 103 162
Depreciation Expense
- - 6.62 7.36 16 23 18 28 26 26 27
Non-Cash Adjustments to Reconcile Net Income
208 211 175 22 -121 24 -19 99 18 55 16
Changes in Operating Assets and Liabilities, net
- - 89 181 48 79 35 26 213 268 349
Net Cash From Investing Activities
-416 -325 -229 -186 56 -407 -302 -215 -107 -136 -252
Net Cash From Continuing Investing Activities
-416 -325 -229 -186 56 -407 -302 -215 -107 -136 -252
Purchase of Investment Securities
-1,582 -1,696 -1,730 -1,592 -1,675 -1,564 -1,845 -1,542 -837 -1,192 -1,529
Sale and/or Maturity of Investments
1,166 1,371 1,502 1,406 1,730 1,157 1,543 1,327 730 1,056 1,277
Net Cash From Financing Activities
212 115 -37 -10 -170 144 209 -48 -208 -308 -312
Net Cash From Continuing Financing Activities
212 115 -37 -10 -170 144 208 -48 -208 -308 -312
Net Change in Deposits
- - - 0.00 -150 -21 -39 -67 -124 -162 -162
Issuance of Debt
250 11 50 22 135 4.00 119 0.00 225 15 295
Repayment of Debt
-240 - -4.75 0.00 -330 7.30 -416 -144 -439 -270 -765
Repurchase of Common Equity
-22 -22 -1.66 -5.09 0.00 -2.20 -5.30 -24 -6.50 -8.60 -21
Payment of Dividends
-43 -44 -46 -47 -47 -50 -51 -53 -54 -56 -57
Other Financing Activities, Net
267 170 -34 20 222 206 601 240 190 174 398

Quarterly Cash Flow Statements for Horace Mann Educators

This table details how cash moves in and out of Horace Mann Educators' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
-4.80 -9.30 -5.80 25 -1.70 -7.80 11 262 -275 -6.60 25
Net Cash From Operating Activities
103 75 40 144 194 141 131 151 130 61 224
Net Cash From Continuing Operating Activities
103 75 40 144 194 141 131 151 130 61 224
Net Income / (Loss) Continuing Operations
40 27 3.80 34 38 38 29 58 36 41 42
Consolidated Net Income / (Loss)
40 27 3.80 34 38 38 29 58 36 41 42
Depreciation Expense
6.70 6.60 6.40 6.40 7.00 7.00 6.60 6.80 6.70 6.70 6.70
Non-Cash Adjustments to Reconcile Net Income
-27 9.50 13 -14 47 16 5.10 -6.60 5.90 4.70 -14
Changes in Operating Assets and Liabilities, net
84 32 17 117 102 79 90 93 81 8.70 190
Net Cash From Investing Activities
-22 -60 -28 -44 -4.40 -35 -37 -163 -18 16 -103
Net Cash From Continuing Investing Activities
-22 -60 -28 -44 -4.40 -35 -37 -163 -18 16 -103
Purchase of Investment Securities
-164 -355 -288 -270 -344 -287 -193 -575 -477 -216 -457
Sale and/or Maturity of Investments
143 295 260 226 339 248 156 413 460 235 357
Other Investing Activities, net
- - - - - 3.80 - - - -1.90 -3.40
Net Cash From Financing Activities
-86 -24 -18 -75 -191 -114 -84 273 -387 -84 -96
Net Cash From Continuing Financing Activities
-86 -24 -18 -75 -191 -114 -84 273 -387 -84 -96
Net Change in Deposits
-36 -49 19 -5.20 -127 -37 -33 -33 -58 -31 -40
Issuance of Debt
68 51 -48 44 -33 -19 -3.90 307 -0.80 0.60 2.50
Repayment of Debt
-173 -50 -105 -15 -100 -287 -68 -152 -258 -532 -128
Repurchase of Common Equity
- 0.00 -4.50 -4.10 - -0.20 -6.90 -6.80 -6.90 -18 0.10
Payment of Dividends
-14 -14 -14 -14 -14 -14 -14 -14 -14 -15 -15
Other Financing Activities, Net
69 38 134 -80 83 244 42 173 -49 511 84

Annual Balance Sheets for Horace Mann Educators

This table presents Horace Mann Educators' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
10,057 10,577 11,198 11,032 12,479 13,472 14,384 13,306 14,050 14,488 15,267
Cash and Due from Banks
16 17 7.63 12 26 22 - 43 30 38 28
Trading Account Securities
7,648 7,999 8,105 7,922 5,894 6,467 6,387 5,285 5,322 5,454 5,757
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
253 268 258 299 277 230 248 331 336 347 358
Separate Account Business Assets
1,801 1,924 2,152 2,001 2,490 2,891 - 2,792 3,294 3,709 4,157
Goodwill
47 47 47 47 49 44 44 54 54 54 54
Intangible Assets
- - - 0.00 177 159 145 185 170 156 142
Other Assets
292 322 628 751 3,566 3,659 288 4,616 4,844 4,729 4,771
Total Liabilities & Shareholders' Equity
10,057 10,577 11,198 11,032 12,479 13,472 14,384 13,306 14,050 14,488 15,267
Total Liabilities
8,792 9,283 9,697 9,741 10,911 11,682 931 12,208 12,875 13,200 13,784
Long-Term Debt
247 247 297 298 298 302 254 249 546 547 593
Claims and Claim Expense
324 330 348 397 443 439 - 564 582 569 565
Future Policy Benefits
5,127 5,448 5,574 5,711 6,234 6,445 - 1,718 1,762 1,623 1,612
Unearned Premiums Liability
233 246 261 276 279 265 - 266 301 344 372
Participating Policy Holder Equity
693 709 724 768 647 751 - 6,070 6,103 6,096 6,110
Separate Account Business Liabilities
1,801 1,924 2,152 2,001 2,490 2,891 - 2,792 3,294 3,709 4,157
Other Long-Term Liabilities
369 379 341 290 384 453 428 300 287 312 374
Total Equity & Noncontrolling Interests
1,265 1,294 1,502 1,291 1,567 1,790 2,301 1,098 1,175 1,288 1,483
Total Preferred & Common Equity
1,265 1,294 1,502 1,291 1,567 1,790 1,807 1,098 1,175 1,288 1,483
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,265 1,294 1,502 1,291 1,567 1,790 2,301 1,098 1,175 1,288 1,483
Common Stock
443 454 464 475 481 489 495 503 511 525 539
Retained Earnings
1,116 1,156 1,231 1,217 1,353 1,435 1,525 1,512 1,502 1,548 1,652
Treasury Stock
-458 -479 -481 -486 -486 -488 - -517 -524 -533 -553
Accumulated Other Comprehensive Income / (Loss)
163 164 287 85 220 355 281 -458 -336 -364 -248
Other Equity Adjustments
- - - - - - - 59 22 111 93

Quarterly Balance Sheets for Horace Mann Educators

This table presents Horace Mann Educators' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2023 Q2 2023 Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 3/31/2023 6/30/2023 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
13,654 13,672 13,413 14,236 14,282 14,714 14,396 14,728 15,490 14,966 15,604
Cash and Due from Banks
- 23 35 20 15 40 30 41 47 21 46
Trading Account Securities
99 5,298 5,039 5,427 5,428 5,662 5,522 5,512 5,711 5,821 5,807
Loans and Leases, Net of Allowance
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Deferred Acquisition Cost
332 333 335 337 342 345 349 351 358 357 358
Separate Account Business Assets
- 3,099 2,974 3,517 3,545 3,733 3,568 3,863 4,088 3,959 4,470
Goodwill
54 54 54 54 54 54 54 54 54 54 54
Intangible Assets
182 178 174 167 163 159 152 149 145 138 134
Other Assets
3,897 4,688 4,802 4,713 4,736 4,720 4,720 4,758 4,830 4,616 4,734
Total Liabilities & Shareholders' Equity
13,654 13,672 13,413 14,236 14,282 14,714 14,396 14,728 15,490 14,966 15,604
Total Liabilities
2,864 12,570 12,361 13,025 13,073 13,427 13,053 13,368 14,048 13,496 14,102
Long-Term Debt
249 249 546 546 547 547 547 548 843 594 594
Claims and Claim Expense
- 598 587 584 597 597 577 577 564 574 588
Future Policy Benefits
1,772 1,741 1,613 1,702 1,655 1,746 1,636 1,624 1,637 1,579 1,587
Unearned Premiums Liability
263 273 296 300 320 345 337 351 378 363 369
Participating Policy Holder Equity
- 6,107 6,120 6,079 6,070 6,095 6,085 6,082 6,138 6,117 6,118
Separate Account Business Liabilities
- 3,099 2,974 3,517 3,545 3,733 3,568 3,863 4,088 3,959 4,470
Other Long-Term Liabilities
330 256 225 297 341 365 303 323 400 310 376
Total Equity & Noncontrolling Interests
1,643 1,102 1,051 1,211 1,209 1,287 1,343 1,360 1,441 1,470 1,503
Total Preferred & Common Equity
1,139 1,102 1,051 1,211 1,209 1,287 1,343 1,360 1,441 1,470 1,503
Preferred Stock
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Common Equity
1,643 1,102 1,051 1,211 1,209 1,287 1,343 1,360 1,441 1,470 1,503
Common Stock
503 506 509 513 516 518 526 531 536 539 544
Retained Earnings
1,505 1,479 1,477 1,514 1,504 1,524 1,572 1,587 1,630 1,678 1,705
Treasury Stock
- -523 -524 -524 -528 -533 -533 -540 -546 -572 -572
Accumulated Other Comprehensive Income / (Loss)
-365 -403 -544 -356 -378 -245 -322 -317 -258 -291 -284
Other Equity Adjustments
- 43 134 63 95 22 99 100 79 116 110

Annual Metrics And Ratios for Horace Mann Educators

This table displays calculated financial ratios and metrics derived from Horace Mann Educators' official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Profitability Metrics
- - - - - - - - - - -
Valuation Ratios
- - - - - - - - - - -
Leverage & Solvency
- - - - - - - - - - -
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Efficiency Ratios
- - - - - - - - - - -
Capital & Investment Metrics
- - - - - - - - - - -
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$2.23 $2.04 $4.10 $0.44 $4.42 $3.18 $3.40 ($0.06) $1.09 $2.49 $3.93
Adjusted Weighted Average Basic Shares Outstanding
41.91M 41.16M 41.37M 41.57M 41.74M 41.88M 42M 41.60M 41.30M 41.30M 41.20M
Adjusted Diluted Earnings per Share
$2.20 $2.02 $4.08 $0.44 $4.40 $3.17 $3.39 ($0.06) $1.09 $2.48 $3.90
Adjusted Weighted Average Diluted Shares Outstanding
42.42M 41.48M 41.57M 41.89M 41.95M 42.04M 42.20M 41.80M 41.40M 41.50M 41.60M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
40.39M 40.34M 40.78M 40.99M 41.27M 41.42M 41.35M 40.84M 40.88M 40.87M 40.45M
Debt Service Ratios
- - - - - - - - - - -
Payout Ratios
- - - - - - - - - - -

Quarterly Metrics And Ratios for Horace Mann Educators

This table displays calculated financial ratios and metrics derived from Horace Mann Educators' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
- - - - - - - - - 40,449,550.00 40,381,172.00
DEI Adjusted Shares Outstanding
- - - - - - - - - 40,449,550.00 40,381,172.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - 1.02 1.03
Growth Metrics
- - - - - - - - - - -
Revenue Growth
15.80% 8.67% 8.56% 8.67% 1.57% 8.00% 6.25% 6.49% - 3.02% 7.64%
EBITDA Growth
383.68% 169.39% 218.28% 143.07% 2.60% 37.63% 291.82% 59.47% - 4.40% 29.23%
EBIT Growth
282.24% 307.41% 129.49% 213.97% 2.33% 43.94% 693.48% 67.45% - 5.68% 34.25%
NOPAT Growth
317.87% 301.52% 134.80% 193.16% -3.29% 44.15% 673.68% 69.97% - 7.85% 41.50%
Net Income Growth
336.53% 301.52% 129.69% 193.16% -3.29% 44.15% 673.68% 69.97% - 7.85% 41.50%
EPS Growth
340.00% 300.00% 129.03% 196.43% -4.17% 43.75% 688.89% 68.67% - 8.70% 42.25%
Operating Cash Flow Growth
84.74% -13.77% -40.44% 217.66% 88.05% 88.99% 226.62% 5.07% - -56.46% 70.37%
Free Cash Flow Firm Growth
-100.69% 203.41% -203.08% -1,703.57% 12.28% -100.99% 18.75% -94.16% - -40.76% -19.98%
Invested Capital Growth
7.83% -84.43% 9.71% 14.79% 6.58% 7.53% 8.69% 24.57% - 9.20% 9.92%
Revenue Q/Q Growth
6.22% -4.31% 0.56% 6.33% -0.72% 1.75% -1.08% 6.57% - -1.18% 3.36%
EBITDA Q/Q Growth
166.83% -26.53% -72.22% 346.36% 12.63% -1.45% -20.92% 81.67% - 8.59% -2.11%
EBIT Q/Q Growth
247.06% -30.08% -86.06% 828.26% 13.11% -1.66% -23.16% 95.89% - 9.85% -2.39%
NOPAT Q/Q Growth
237.61% -32.91% -85.66% 802.63% 11.37% 0.00% -23.04% 98.30% - 13.81% 0.97%
Net Income Q/Q Growth
237.61% -32.91% -85.66% 802.63% 11.37% 0.00% -23.04% 98.30% - 13.81% 0.97%
EPS Q/Q Growth
242.86% -33.33% -85.94% 822.22% 10.84% 0.00% -22.83% 97.18% - 14.94% 1.00%
Operating Cash Flow Q/Q Growth
127.15% -27.60% -46.04% 257.96% 34.47% -27.24% -6.75% 15.16% - -52.81% 264.93%
Free Cash Flow Firm Q/Q Growth
-663.39% 11,278.13% -101.59% -33.33% 62.87% -25.60% -30.68% -218.60% - 35.44% -11.39%
Invested Capital Q/Q Growth
7.76% 2.11% -0.13% 4.47% 0.04% 3.03% 0.94% 19.73% - -0.59% 1.61%
Profitability Metrics
- - - - - - - - - - -
EBITDA Margin
13.67% 10.50% 2.90% 12.17% 13.81% 13.37% 10.69% 18.23% - 13.55% 12.84%
EBIT Margin
11.97% 8.75% 1.21% 10.59% 12.06% 11.66% 9.05% 16.64% - 11.96% 11.29%
Profit (Net Income) Margin
10.02% 7.02% 1.00% 8.50% 9.54% 9.37% 7.29% 13.57% - 9.81% 9.59%
Tax Burden Percent
83.69% 80.30% 82.61% 80.33% 79.09% 80.42% 80.55% 81.54% - 82.07% 84.90%
Interest Burden Percent
100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% 100.00% - 100.00% 100.00%
Effective Tax Rate
16.31% 19.70% 17.39% 19.67% 20.91% 19.58% 19.45% 18.46% - 17.93% 15.10%
Return on Invested Capital (ROIC)
8.83% 1.61% 0.91% 7.70% 8.37% 8.18% 6.43% 10.81% - 8.33% 8.18%
ROIC Less NNEP Spread (ROIC-NNEP)
8.83% 1.61% 0.91% 7.70% 8.37% 8.18% 6.43% 10.81% - 8.33% 8.18%
Return on Net Nonoperating Assets (RNNOA)
4.05% 5.74% 0.41% 3.60% 3.72% 3.50% 2.74% 5.51% - 3.38% 3.26%
Return on Equity (ROE)
12.89% 7.34% 1.32% 11.30% 12.09% 11.68% 9.17% 16.32% - 11.70% 11.44%
Cash Return on Invested Capital (CROIC)
-4.82% 147.11% -4.40% -7.71% -0.59% -0.98% -0.68% -13.91% - -0.44% -0.60%
Operating Return on Assets (OROA)
1.28% 0.94% 0.13% 1.17% 1.32% 1.30% 1.01% 1.81% - 1.37% 1.27%
Return on Assets (ROA)
1.07% 0.75% 0.11% 0.94% 1.04% 1.04% 0.81% 1.47% - 1.12% 1.08%
Return on Common Equity (ROCE)
12.89% 7.34% 1.32% 11.30% 12.09% 11.68% 9.17% 16.32% - 11.70% 11.44%
Return on Equity Simple (ROE_SIMPLE)
0.00% 5.36% 6.74% 8.09% 0.00% 8.53% 10.30% 11.39% - 11.23% 11.80%
Net Operating Profit after Tax (NOPAT)
40 27 3.80 34 38 38 29 58 - 41 42
NOPAT Margin
10.02% 7.02% 1.00% 8.50% 9.54% 9.37% 7.29% 13.57% - 9.81% 9.59%
Net Nonoperating Expense Percent (NNEP)
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
SG&A Expenses to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Operating Expenses to Revenue
88.03% 91.25% 98.79% 89.42% 87.94% 88.34% 90.95% 83.36% - 88.04% 88.71%
Earnings before Interest and Taxes (EBIT)
47 33 4.60 43 48 48 37 72 - 50 49
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
54 40 11 49 55 55 43 78 - 57 56
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.09 1.23 1.11 1.11 1.24 1.30 1.29 1.28 - 1.17 1.39
Price to Tangible Book Value (P/TBV)
1.35 1.51 1.35 1.33 1.48 1.54 1.51 1.48 - 1.35 1.59
Price to Revenue (P/Rev)
0.88 1.00 0.88 0.92 1.02 1.10 1.09 1.12 - 1.03 1.22
Price to Earnings (P/E)
28.57 23.04 16.40 13.69 15.55 15.25 12.51 11.20 - 10.46 11.76
Dividend Yield
4.19% 3.63% 4.11% 3.86% 3.47% 3.21% 3.21% 3.08% - 3.30% 2.75%
Earnings Yield
3.50% 4.34% 6.10% 7.31% 6.43% 6.56% 8.00% 8.93% - 9.56% 8.50%
Enterprise Value to Invested Capital (EV/IC)
1.05 1.15 1.06 1.05 1.15 1.20 1.18 1.04 - 1.11 1.26
Enterprise Value to Revenue (EV/Rev)
1.23 1.35 1.23 1.24 1.35 1.42 1.40 1.45 - 1.37 1.54
Enterprise Value to EBITDA (EV/EBITDA)
22.66 19.36 14.98 12.58 13.60 13.32 11.18 10.29 - 9.97 10.82
Enterprise Value to EBIT (EV/EBIT)
33.80 25.85 18.99 15.15 16.39 15.82 12.91 11.67 - 11.28 12.17
Enterprise Value to NOPAT (EV/NOPAT)
40.04 31.14 22.92 18.56 20.50 19.77 16.12 14.50 - 13.93 14.85
Enterprise Value to Operating Cash Flow (EV/OCF)
5.96 6.96 7.11 5.34 4.66 4.37 3.71 3.86 - 4.85 4.65
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 0.21 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.46 0.45 0.45 0.42 0.42 0.41 0.40 0.58 - 0.40 0.40
Long-Term Debt to Equity
0.46 0.45 0.45 0.42 0.42 0.41 0.40 0.58 - 0.40 0.40
Financial Leverage
0.46 3.57 0.45 0.47 0.44 0.43 0.43 0.51 - 0.41 0.40
Leverage Ratio
12.03 9.77 12.10 12.03 11.59 11.21 11.29 11.07 - 10.44 10.59
Compound Leverage Factor
12.03 9.77 12.10 12.03 11.59 11.21 11.29 11.07 - 10.44 10.59
Debt to Total Capital
31.72% 31.08% 31.13% 29.81% 29.82% 28.95% 28.70% 36.90% - 28.77% 28.33%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Long-Term Debt to Total Capital
31.72% 31.08% 31.13% 29.81% 29.82% 28.95% 28.70% 36.90% - 28.77% 28.33%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Common Equity to Total Capital
68.28% 68.92% 68.87% 70.19% 70.18% 71.05% 71.30% 63.10% - 71.23% 71.67%
Debt to EBITDA
6.87 5.23 4.38 3.56 3.53 3.22 2.71 3.65 - 2.57 2.44
Net Debt to EBITDA
6.49 5.04 4.27 3.30 3.28 3.04 2.51 2.34 - 2.48 2.25
Long-Term Debt to EBITDA
6.87 5.23 4.38 3.56 3.53 3.22 2.71 3.65 - 2.57 2.44
Debt to NOPAT
12.13 8.42 6.71 5.25 5.32 4.78 3.91 5.14 - 3.60 3.35
Net Debt to NOPAT
11.47 8.10 6.53 4.87 4.95 4.51 3.62 3.29 - 3.47 3.09
Long-Term Debt to NOPAT
12.13 8.42 6.71 5.25 5.32 4.78 3.91 5.14 - 3.60 3.35
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
-86 9,557 -152 -202 -75 -94 -123 -392 - -133 -148
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% - 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
-9.94 1,098.54 -17.41 -23.22 -8.82 -10.58 -14.31 -44.07 - -13.96 -15.39
Operating Cash Flow to Interest Expense
11.97 8.56 4.62 16.54 22.76 15.82 15.27 16.99 - 6.45 23.30
Operating Cash Flow Less CapEx to Interest Expense
11.97 8.56 4.62 16.54 22.76 15.82 15.27 16.99 - 6.45 23.30
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.11 0.11 0.11 0.11 0.11 0.11 0.11 0.11 - 0.11 0.11
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
1,721 1,758 1,755 1,834 1,835 1,890 1,908 2,284 - 2,064 2,097
Invested Capital Turnover
0.88 0.23 0.91 0.91 0.88 0.87 0.88 0.80 - 0.85 0.85
Increase / (Decrease) in Invested Capital
125 -9,531 155 236 113 132 153 451 - 174 189
Enterprise Value (EV)
1,802 2,021 1,868 1,932 2,108 2,263 2,259 2,379 - 2,299 2,634
Market Capitalization
1,285 1,495 1,336 1,425 1,599 1,746 1,752 1,838 - 1,726 2,086
Book Value per Share
$28.78 $29.33 $29.51 $31.57 $31.59 $32.85 $33.36 $35.42 - $36.34 $37.22
Tangible Book Value per Share
$23.28 $23.98 $24.20 $26.33 $26.43 $27.80 $28.38 $30.52 - $31.59 $32.54
Total Capital
1,721 1,758 1,755 1,834 1,835 1,890 1,908 2,284 - 2,064 2,097
Total Debt
546 546 547 547 547 547 548 843 - 594 594
Total Long-Term Debt
546 546 547 547 547 547 548 843 - 594 594
Net Debt
516 526 532 507 509 517 507 540 - 573 548
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Expense (NNE)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 - 0.00 0.00
Net Nonoperating Obligations (NNO)
546 546 547 547 547 547 548 843 - 594 594
Total Depreciation and Amortization (D&A)
6.70 6.60 6.40 6.40 7.00 7.00 6.60 6.80 - 6.70 6.70
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.96 $0.64 $0.09 $0.83 $0.93 $0.93 $0.71 $1.42 $0.87 $1.01 $1.02
Adjusted Weighted Average Basic Shares Outstanding
41.30M 41.30M 41.40M 41.20M 41.30M 41.30M 41.30M 41.20M 41.20M 40.90M 40.90M
Adjusted Diluted Earnings per Share
$0.96 $0.64 $0.09 $0.83 $0.92 $0.92 $0.71 $1.40 $0.87 $1.00 $1.01
Adjusted Weighted Average Diluted Shares Outstanding
41.40M 41.50M 41.60M 41.40M 41.50M 41.60M 41.60M 41.60M 41.60M 41.20M 41.20M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
40.88M 40.96M 40.77M 40.76M 40.87M 40.78M 40.70M 40.68M 40.45M 40.38M 40.50M
Normalized Net Operating Profit after Tax (NOPAT)
40 27 3.80 34 38 38 29 58 - 41 42
Normalized NOPAT Margin
10.02% 7.02% 1.00% 8.50% 9.54% 9.37% 7.29% 13.57% - 9.81% 9.59%
Pre Tax Income Margin
11.97% 8.75% 1.21% 10.59% 12.06% 11.66% 9.05% 16.64% - 11.96% 11.29%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
5.49 3.79 0.53 4.91 5.68 5.34 4.24 8.03 - 5.28 5.10
NOPAT to Interest Expense
4.59 3.05 0.44 3.94 4.49 4.29 3.42 6.55 - 4.34 4.33
EBIT Less CapEx to Interest Expense
5.49 3.79 0.53 4.91 5.68 5.34 4.24 8.03 - 5.28 5.10
NOPAT Less CapEx to Interest Expense
4.59 3.05 0.44 3.94 4.49 4.29 3.42 6.55 - 4.34 4.33
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
119.78% 83.67% 67.12% 53.03% 53.99% 48.82% 40.19% 34.55% - 34.77% 32.49%
Augmented Payout Ratio
134.22% 86.90% 73.87% 61.29% 62.35% 56.51% 48.18% 43.02% - 58.33% 50.48%

Financials Breakdown Chart

Key Financial Trends

Horace Mann Educators (NYSE: HMN) has shown a significant improvement in profitability and financial position since 2022. The company moved from a $12.8 million net loss in Q2 2023 to net income of $41.6 million in Q2 2026. Earnings have remained positive in every reported quarter since Q3 2023, although results continue to depend partly on investment gains.

  • Revenue growth has been consistent. Total revenue increased from $337.3 million in Q3 2022 to $433.9 million in Q2 2026. Premiums earned rose from $257.4 million to $316.9 million over the same period, indicating continued expansion in the insurance business.
  • Profitability has improved substantially. Q2 2026 net income of $41.6 million was up from $29.4 million in Q2 2025 and $3.8 million in Q2 2024. Diluted earnings per share also rose to $1.01 in Q2 2026 from $0.71 in Q2 2025 and $0.09 in Q2 2024.
  • Insurance claims are growing more slowly than premiums in the latest year. Q2 2026 property and liability claims increased approximately 2.0% year over year to $240.9 million, while premiums earned increased approximately 4.7%. This suggests modest improvement in underwriting operating leverage, although claims remain the company’s largest expense.
  • Operating cash flow strengthened sharply. Net cash from operating activities reached $223.7 million in Q2 2026, compared with $131.3 million in Q2 2025 and $61.3 million in Q1 2026. The latest improvement was driven primarily by a $189.6 million benefit from changes in operating assets and liabilities.
  • Shareholders’ equity has expanded. Total common equity increased to $1.503 billion at June 30, 2026, from $1.077 billion at September 30, 2022. Retained earnings also rose to $1.705 billion, reflecting the company’s return to sustained profitability.
  • Liquidity and investment assets remain substantial. HMN held $46.2 million of cash and $5.81 billion of trading account securities at the end of Q2 2026. Total assets reached $15.60 billion, up from $13.31 billion in Q3 2022.
  • Investment gains are an important but volatile earnings contributor. Q2 2026 included $120.4 million of net realized and unrealized investment gains, compared with $104.9 million in Q2 2025. These gains support reported earnings, but they may fluctuate with financial-market conditions and should not be treated as recurring insurance profits.
  • Cash flow is uneven from quarter to quarter. Operating cash flow has remained positive across the supplied periods, but total cash change ranged from a $275.0 million decline in Q4 2025 to a $25.3 million increase in Q2 2026. Investment purchases, debt repayments and deposit movements create substantial short-term volatility.
  • Debt-related costs and obligations have increased over the longer period. Long-term debt stood at $594.2 million at June 30, 2026, versus approximately $497.0 million of combined short- and long-term debt in Q3 2022. Interest expense also increased to $9.6 million in Q2 2026 from $5.3 million in Q3 2022, reducing pretax earnings.
  • Capital strength remains sensitive to market movements. Accumulated other comprehensive income was a negative $284.4 million at the end of Q2 2026. Although this was an improvement from negative $543.5 million in Q3 2022, changes in investment valuations can materially affect reported equity and book value.

Overall, the statements point to a stronger company than in 2022 and early 2023: premiums and assets are growing, earnings have recovered, and operating cash generation is positive. The primary risks for investors are the volatility of investment gains, rising interest costs and the possibility that claims or market losses could pressure future profitability.

09/12/26 05:49 AM ETAI Generated. May Contain Errors.

Horace Mann Educators Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Horace Mann Educators' fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

In the past 10 years, Horace Mann Educators' net income has ranged from $18.34 million in 2018 to $184.40 million in 2019, and is currently $162.10 million as of their latest financial filing in 2025. See where experts think Horace Mann Educators is headed by visiting Horace Mann Educators' forecast page.

Over the last 10 years, Horace Mann Educators' total revenue changed from $1.06 billion in 2015 to $1.67 billion in 2025, a change of 56.3%.

Horace Mann Educators' total liabilities were at $13.78 billion at the end of 2025, a 4.4% increase from 2024, and a 56.8% increase since 2015.

In the past 10 years, Horace Mann Educators' cash and equivalents has ranged from $0.00 in 2021 to $42.80 million in 2022, and is currently $27.50 million as of their latest financial filing in 2025.



Financial statements for NYSE:HMN last updated on 8/7/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners