Free Trial

Angel Studios (ANGX) Financials

Angel Studios logo
$4.08 -0.15 (-3.59%)
Closing price 10/2/2026 03:59 PM Eastern
Extended Trading
$4.13 +0.05 (+1.28%)
As of 10/2/2026 07:39 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Angel Studios

Annual Income Statements for Angel Studios

This table shows Angel Studios' income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
18 13 -88 -170
Consolidated Net Income / (Loss)
18 13 -88 -170
Net Income / (Loss) Continuing Operations
18 13 -88 -170
Total Pre-Tax Income
18 11 -85 -170
Total Operating Income
-1.58 12 -87 -164
Total Gross Profit
0.00 116 52 197
Total Revenue
0.00 202 97 322
Operating Revenue
- 202 97 322
Total Cost of Revenue
0.00 86 44 125
Operating Cost of Revenue
- 86 44 125
Total Operating Expenses
1.58 104 139 361
Selling, General & Admin Expense
0.74 18 22 38
Marketing Expense
- 74 93 297
Research & Development Expense
- 9.70 13 16
Other Special Charges / (Income)
- 2.04 11 10
Total Other Income / (Expense), net
20 -1.84 1.81 -6.38
Interest Expense
0.00 3.66 2.37 12
Interest & Investment Income
3.38 1.82 3.49 5.45
Other Income / (Expense), net
17 -0.00 0.68 0.01
Income Tax Expense
0.36 -2.70 3.53 0.00
Net Income / (Loss) Attributable to Noncontrolling Interest
- -0.15 -0.17 -0.01
Basic Earnings per Share
$1.17 $0.10 ($0.64) ($1.10)
Weighted Average Basic Shares Outstanding
28.75M 132.56M 137.99M 155.25M
Diluted Earnings per Share
$1.17 $0.10 ($0.64) ($1.10)
Weighted Average Diluted Shares Outstanding
28.75M 139.87M 137.99M 155.25M
Weighted Average Basic & Diluted Shares Outstanding
- - - 169.51M

Quarterly Income Statements for Angel Studios

This table shows Angel Studios' income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Income / (Loss) Attributable to Common Shareholders
11 0.26 -0.50 -14 -74 -37 -16 -39 -130 -14 -24
Consolidated Net Income / (Loss)
10 0.26 -0.50 -14 -74 -37 -16 -39 -130 -14 -24
Net Income / (Loss) Continuing Operations
10 0.26 -0.50 -14 -74 -37 -16 -39 -130 -14 -24
Total Pre-Tax Income
6.43 0.33 -0.46 -14 -71 -37 -16 -39 -130 -14 -24
Total Operating Income
13 -0.41 -0.29 -15 -71 -34 -21 -38 -126 -2.67 -19
Total Gross Profit
116 0.00 0.00 12 40 28 60 42 154 71 60
Total Revenue
202 0.00 0.00 20 76 47 88 77 245 115 112
Operating Revenue
- - - 20 - 47 88 77 - 115 112
Total Cost of Revenue
86 0.00 0.00 8.11 36 19 27 34 91 44 52
Operating Cost of Revenue
- - - 8.11 - 19 27 34 - 44 52
Total Operating Expenses
103 0.41 0.29 27 111 62 82 80 280 74 78
Selling, General & Admin Expense
18 0.25 0.13 6.06 16 7.37 9.84 10 27 11 12
Marketing Expense
- - - 17 - 51 62 65 - 57 61
Research & Development Expense
- - - 3.17 - 3.24 3.64 4.22 - 4.08 4.00
Other Special Charges / (Income)
- - - 1.33 - 0.41 6.69 1.28 - 1.84 0.92
Total Other Income / (Expense), net
-6.71 0.73 -0.17 1.16 0.08 -3.74 5.62 -0.52 -4.71 -11 -5.28
Interest Expense
- - - 0.45 - 1.56 2.74 3.98 - 6.03 3.09
Interest & Investment Income
-4.30 0.56 0.16 0.75 2.01 1.12 1.41 1.39 4.05 0.71 0.54
Other Income / (Expense), net
1.24 0.17 -0.33 0.86 -0.02 -3.30 6.95 2.07 -0.91 -5.77 -2.73
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - -0.04 - -0.03 0.06 -0.06 - 0.05 -0.00
Basic Earnings per Share
- $0.06 ($0.06) ($0.10) ($0.54) ($0.26) ($0.11) ($0.25) ($0.51) ($0.08) ($0.13)
Weighted Average Basic Shares Outstanding
132.56M 9.34M 6.91M 138.82M 137.99M 145.62M 149.43M 156.80M 155.25M 169.38M 184.24M
Diluted Earnings per Share
- $0.06 ($0.06) ($0.10) ($0.54) ($0.26) ($0.11) ($0.25) ($0.51) ($0.08) ($0.13)
Weighted Average Diluted Shares Outstanding
139.87M 9.34M 6.91M 138.82M 137.99M 145.62M 149.43M 156.80M 155.25M 169.38M 184.24M
Weighted Average Basic & Diluted Shares Outstanding
0.00 6.91M 6.91M 0.00 0.00 5.79M 5.79M 168.63M 169.51M 186.41M 186.76M

Annual Cash Flow Statements for Angel Studios

This table details how cash moves in and out of Angel Studios' business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-1.90 14 -18 37
Net Cash From Operating Activities
0.40 15 -51 -83
Net Cash From Continuing Operating Activities
0.40 15 -51 -83
Net Income / (Loss) Continuing Operations
18 13 -88 -170
Consolidated Net Income / (Loss)
18 13 -88 -170
Depreciation Expense
- 5.68 7.90 14
Amortization Expense
- 0.67 0.68 0.93
Non-Cash Adjustments To Reconcile Net Income
-18 -16 0.73 26
Changes in Operating Assets and Liabilities, net
0.32 12 28 46
Net Cash From Investing Activities
-2.62 -9.96 -13 -56
Net Cash From Continuing Investing Activities
-2.62 -9.96 -13 -56
Purchase of Property, Plant & Equipment
- -0.57 -0.30 -0.51
Acquisitions
- -8.96 -8.42 -12
Sale and/or Maturity of Investments
235 5.09 2.09 0.83
Other Investing Activities, net
0.00 -5.52 -6.22 -44
Net Cash From Financing Activities
0.33 9.25 46 176
Net Cash From Continuing Financing Activities
0.33 9.25 46 176
Repayment of Debt
- -27 -19 -78
Repurchase of Common Equity
- -0.11 -0.71 -0.44
Issuance of Debt
- 29 24 157
Issuance of Common Equity
0.08 7.50 33 118
Other Financing Activities, net
0.24 0.24 8.92 -21
Effect of Exchange Rate Changes
- - - 0.00
Cash Interest Paid
- 3.59 2.37 7.81

Quarterly Cash Flow Statements for Angel Studios

This table details how cash moves in and out of Angel Studios' business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
Net Change in Cash & Equivalents
12 -1.65 -0.03 -12 -4.13 6.97 -0.03 56 -19 -5.21 9.16
Net Cash From Operating Activities
9.44 -1.99 0.16 -38 -12 -9.76 -0.19 -58 -25 1.89 17
Net Cash From Continuing Operating Activities
9.44 -1.99 0.16 -38 -12 -9.76 -0.19 -58 -25 1.89 17
Net Income / (Loss) Continuing Operations
10 0.26 -0.50 -51 -37 -37 -1.56 -90 -79 -14 -24
Consolidated Net Income / (Loss)
10 0.26 -0.50 -51 -37 -37 -1.56 -90 -79 -14 -24
Depreciation Expense
- - - - 7.13 2.23 - - 13 3.10 3.08
Amortization Expense
- - - - 0.17 0.23 - - 0.30 0.85 0.85
Non-Cash Adjustments To Reconcile Net Income
-17 -0.30 0.50 -3.70 4.23 7.74 1.26 12 13 15 1.71
Changes in Operating Assets and Liabilities, net
9.84 -1.95 0.16 16 14 17 0.10 18 28 -3.78 35
Net Cash From Investing Activities
-204 32 -0.29 -31 -14 -3.25 -0.00 -16 -40 -2.53 -11
Net Cash From Continuing Investing Activities
-204 32 -0.29 -31 -14 -3.25 -0.00 -16 -40 -2.53 -11
Purchase of Property, Plant & Equipment
- - - - -0.03 -0.05 - - -0.13 -0.02 -0.16
Acquisitions
- - - - -8.42 -2.17 - - -8.69 -2.58 -11
Sale and/or Maturity of Investments
-195 33 - -31 0.27 0.09 - 0.52 0.30 0.17 0.11
Other Investing Activities, net
- - - - -5.36 -1.11 - - -31 -0.09 -0.13
Net Cash From Financing Activities
207 -32 0.10 57 21 20 0.17 130 45 -4.57 3.50
Net Cash From Continuing Financing Activities
207 -32 0.10 57 21 20 0.17 130 45 -4.57 3.50
Repayment of Debt
- 0.00 - - -0.25 -12 - - -2.59 -19 -39
Repurchase of Common Equity
- - - - 0.10 -0.07 - - 0.23 -0.90 -2.29
Issuance of Debt
- - - 17 6.71 23 0.17 106 51 20 10
Issuance of Common Equity
- - - - 5.92 15 - - 1.36 0.00 35
Other Financing Activities, net
198 -32 0.10 32 8.65 -5.76 - -16 -4.74 -4.73 0.14
Cash Interest Paid
- - - - 1.92 1.57 - - 0.30 3.44 2.23

Annual Balance Sheets for Angel Studios

This table presents Angel Studios' assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2021 2022 2023 2024 2025
Period end date 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
237 238 47 111 241
Total Current Assets
2.03 0.28 2.17 53 135
Cash & Equivalents
1.95 0.05 2.17 7.21 44
Note & Lease Receivable
- - - 19 11
Accounts Receivable
0.08 - - 16 51
Inventories, net
- - - 1.71 1.26
Prepaid Expenses
0.00 0.23 0.00 6.80 14
Other Current Assets
- - - 2.34 14
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.78 0.71
Total Noncurrent Assets
235 238 45 58 106
Long-Term Investments
- - - 9.07 46
Noncurrent Note & Lease Receivables
- - - 16 6.52
Intangible Assets
- - - 15 17
Other Noncurrent Operating Assets
235 238 45 18 36
Total Liabilities & Shareholders' Equity
237 238 47 111 241
Total Liabilities
26 1.74 5.56 95 267
Total Current Liabilities
1.02 1.21 4.98 80 219
Short-Term Debt
- - 0.00 11 55
Accounts Payable
0.02 0.10 0.10 7.93 40
Accrued Expenses
1.01 0.87 2.44 29 56
Current Deferred Revenue
- - - 22 67
Other Current Liabilities
- 0.24 0.47 9.79 1.28
Total Noncurrent Liabilities
25 0.53 0.58 15 48
Long-Term Debt
- - - 0.00 42
Other Noncurrent Operating Liabilities
25 0.53 0.58 15 6.50
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-24 -1.46 -3.39 17 -26
Total Preferred & Common Equity
-24 -1.46 -3.39 8.49 -31
Total Common Equity
-24 -1.46 -3.39 8.49 -31
Common Stock
0.00 0.00 0.76 95 210
Retained Earnings
-24 -1.46 -4.15 -87 -242
Noncontrolling Interest
- - - 8.22 5.65

Quarterly Balance Sheets for Angel Studios

This table presents Angel Studios' assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q1 2024 Q2 2024 Q3 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026 Q2 2026
Period end date 9/30/2023 3/31/2024 6/30/2024 9/30/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026 6/30/2026
Total Assets
46 13 13 14 1.03 0.85 197 213 235
Total Current Assets
2.35 0.65 0.62 0.65 0.59 0.41 123 112 125
Cash & Equivalents
2.35 0.52 0.49 0.52 0.35 0.33 63 39 48
Note & Lease Receivable
- - - - - - 10 11 11
Accounts Receivable
- - - - - - 25 31 30
Inventories, net
- - - - - - 1.54 1.38 1.48
Prepaid Expenses
0.00 0.13 0.13 0.13 0.24 0.08 9.62 11 16
Other Current Assets
- - - - - - 14 19 18
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.73 0.58 0.63
Total Noncurrent Assets
44 13 13 13 0.43 0.44 73 101 109
Long-Term Investments
- - - - - - 15 46 46
Noncurrent Note & Lease Receivables
- - - - - - 9.85 3.94 9.91
Intangible Assets
- - - - - - 4.62 17 17
Other Noncurrent Operating Assets
44 13 13 13 0.43 0.44 44 34 36
Total Liabilities & Shareholders' Equity
46 13 13 14 1.03 0.85 197 213 235
Total Liabilities
6.07 3.66 4.20 5.67 9.20 11 160 255 264
Total Current Liabilities
4.81 3.53 3.74 3.82 4.62 4.78 113 188 193
Short-Term Debt
- - - - 0.64 0.81 8.99 40 17
Accounts Payable
0.22 0.16 0.22 0.15 0.20 0.30 11 26 40
Accrued Expenses
2.33 0.53 0.63 0.73 0.63 0.47 42 46 52
Current Deferred Revenue
- - - - - - 51 75 83
Other Current Liabilities
0.29 0.55 0.59 0.64 0.73 0.77 0.75 1.32 1.35
Total Noncurrent Liabilities
1.25 0.13 0.46 1.86 4.58 5.80 47 66 72
Long-Term Debt
- - - - - - 42 62 57
Other Noncurrent Operating Liabilities
1.25 0.13 0.46 1.86 4.58 5.80 4.94 4.58 15
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
-3.71 -3.01 -3.58 -5.02 -8.61 -10 37 -41 -29
Total Preferred & Common Equity
-3.71 -3.01 -3.58 -5.02 -8.61 -10 32 -41 -29
Total Common Equity
-3.71 -3.01 -3.58 -5.02 -8.61 -10 32 -41 -29
Common Stock
0.34 0.71 0.65 0.70 0.71 0.71 207 214 250
Retained Earnings
-4.05 -3.72 -4.23 -5.72 -9.32 -11 -176 -255 -279
Noncontrolling Interest
- - - - - - 5.65 -0.17 -0.18

Annual Metrics And Ratios for Angel Studios

This table displays calculated financial ratios and metrics derived from Angel Studios' official financial filings.

Metric 2022 2023 2024 2025
Period end date 12/31/2022 12/31/2023 12/31/2024 12/31/2025
DEI Shares Outstanding
28,750,000.00 9,900,065.00 5,787,987.00 168,631,067.00
DEI Adjusted Shares Outstanding
28,750,000.00 9,900,065.00 5,787,987.00 168,631,067.00
DEI Earnings Per Adjusted Shares Outstanding
0.63 1.35 -15.25 -1.01
Growth Metrics
- - - -
Revenue Growth
0.00% 0.00% -52.32% 233.16%
EBITDA Growth
0.00% 23.75% -514.22% -92.05%
EBIT Growth
0.00% -18.24% -796.39% -90.74%
NOPAT Growth
0.00% 1,104.02% -490.91% -89.24%
Net Income Growth
0.00% -27.13% -769.38% -92.76%
EPS Growth
0.00% -91.79% -766.67% -71.56%
Operating Cash Flow Growth
0.00% 3,730.89% -437.73% -62.45%
Free Cash Flow Firm Growth
0.00% 0.00% -115.71% -152.02%
Invested Capital Growth
0.00% -83.44% -69.64% -257.43%
Revenue Q/Q Growth
0.00% 0.00% 379.68% 469.92%
EBITDA Q/Q Growth
0.00% 3,244.26% -422.56% -429.23%
EBIT Q/Q Growth
0.00% 2,177.33% -480.42% -483.83%
NOPAT Q/Q Growth
0.00% 1,833.53% -418.58% -576.50%
Net Income Q/Q Growth
0.00% 123.32% -520.92% -445.86%
EPS Q/Q Growth
0.00% 0.00% 0.00% 35.79%
Operating Cash Flow Q/Q Growth
0.00% 111.09% -28.94% -290.13%
Free Cash Flow Firm Q/Q Growth
0.00% 0.00% -276.02% -329.55%
Invested Capital Q/Q Growth
0.00% 2.87% 61.60% -287.23%
Profitability Metrics
- - - -
Gross Margin
0.00% 57.50% 54.04% 61.17%
EBITDA Margin
0.00% 9.24% -80.25% -46.26%
Operating Margin
0.00% 6.10% -89.85% -51.04%
EBIT Margin
0.00% 6.10% -89.14% -51.03%
Profit (Net Income) Margin
0.00% 6.53% -91.64% -53.02%
Tax Burden Percent
98.04% 125.65% 104.16% 100.00%
Interest Burden Percent
122.39% 85.12% 98.69% 103.89%
Effective Tax Rate
1.96% -25.65% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 11.27% -237.89% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 219.65% 555.46% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% -1.76% -66.94% 0.00%
Return on Equity (ROE)
8.12% 9.51% -304.83% 3,758.47%
Cash Return on Invested Capital (CROIC)
0.00% 154.45% -131.05% 0.00%
Operating Return on Assets (OROA)
0.00% 8.67% -108.73% -93.03%
Return on Assets (ROA)
0.00% 9.27% -111.77% -96.65%
Return on Common Equity (ROCE)
-0.47% -0.17% -26.77% 9,507.31%
Return on Equity Simple (ROE_SIMPLE)
-1,244.90% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-1.55 16 -61 -115
NOPAT Margin
0.00% 7.67% -62.89% -35.72%
Net Nonoperating Expense Percent (NNEP)
38,695.17% -208.38% -793.35% 4,952.54%
Return On Investment Capital (ROIC_SIMPLE)
- -458.21% -215.54% -160.92%
Cost of Revenue to Revenue
0.00% 42.50% 45.96% 38.83%
SG&A Expenses to Revenue
0.00% 8.95% 23.09% 11.78%
R&D to Revenue
0.00% 4.79% 13.31% 4.83%
Operating Expenses to Revenue
0.00% 51.40% 143.89% 112.21%
Earnings before Interest and Taxes (EBIT)
15 12 -86 -164
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
15 19 -77 -149
Valuation Ratios
- - - -
Price to Book Value (P/BV)
0.00 0.00 181.17 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.00 7.35 15.93 2.25
Price to Earnings (P/E)
16.14 111.30 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00%
Earnings Yield
6.20% 0.90% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
2.24 39.08 129.62 0.00
Enterprise Value to Revenue (EV/Rev)
0.00 7.56 15.96 2.29
Enterprise Value to EBITDA (EV/EBITDA)
35.11 81.82 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
35.11 123.85 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.00 98.53 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
1,338.29 100.74 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.00 7.19 0.00 0.00
Leverage & Solvency
- - - -
Debt to Equity
0.00 0.00 0.69 -3.77
Long-Term Debt to Equity
0.00 0.00 0.00 -1.62
Financial Leverage
0.00 -0.01 -0.12 -0.25
Leverage Ratio
1.06 1.03 2.73 -38.89
Compound Leverage Factor
1.30 0.87 2.69 -40.40
Debt to Total Capital
0.00% 0.00% 40.68% 136.11%
Short-Term Debt to Total Capital
0.00% 0.00% 40.68% 77.71%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 58.40%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
100.62% 108.20% 29.20% 7.92%
Common Equity to Total Capital
-0.62% -8.20% 30.13% -44.03%
Debt to EBITDA
0.00 0.00 -0.15 -0.65
Net Debt to EBITDA
0.00 0.00 0.06 -0.05
Long-Term Debt to EBITDA
0.00 0.00 0.00 -0.28
Debt to NOPAT
0.00 0.00 -0.19 -0.85
Net Debt to NOPAT
0.00 0.00 0.08 -0.06
Long-Term Debt to NOPAT
0.00 0.00 0.00 -0.36
Altman Z-Score
101.41 165.50 6.67 -1.10
Noncontrolling Interest Sharing Ratio
105.75% 101.74% 91.22% -152.96%
Liquidity Ratios
- - - -
Current Ratio
0.23 0.44 0.66 0.62
Quick Ratio
0.04 0.44 0.53 0.49
Cash Flow Metrics
- - - -
Free Cash Flow to Firm (FCFF)
0.00 213 -33 -84
Operating Cash Flow to CapEx
0.00% 2,653.23% -16,885.35% -16,358.08%
Free Cash Flow to Firm to Interest Expense
0.00 58.19 -14.13 -7.12
Operating Cash Flow to Interest Expense
0.00 4.15 -21.68 -7.04
Operating Cash Flow Less CapEx to Interest Expense
0.00 4.00 -21.81 -7.08
Efficiency Ratios
- - - -
Asset Turnover
0.00 1.42 1.22 1.82
Accounts Receivable Turnover
0.00 0.00 0.00 9.55
Inventory Turnover
0.00 0.00 0.00 83.92
Fixed Asset Turnover
0.00 0.00 0.00 431.98
Accounts Payable Turnover
0.00 871.41 11.05 5.21
Days Sales Outstanding (DSO)
0.00 0.00 0.00 38.23
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 4.35
Days Payable Outstanding (DPO)
0.00 0.42 33.03 70.00
Cash Conversion Cycle (CCC)
0.00 -0.42 -33.03 -27.42
Capital & Investment Metrics
- - - -
Invested Capital
236 39 12 -19
Invested Capital Turnover
0.00 1.47 3.78 -94.21
Increase / (Decrease) in Invested Capital
0.00 -197 -27 -31
Enterprise Value (EV)
531 1,530 1,541 738
Market Capitalization
293 1,488 1,537 725
Book Value per Share
($0.05) ($0.34) $1.47 ($0.19)
Tangible Book Value per Share
($0.05) ($0.34) ($1.09) ($0.29)
Total Capital
237 41 28 71
Total Debt
0.00 0.00 11 97
Total Long-Term Debt
0.00 0.00 0.00 42
Net Debt
-0.05 -2.17 -4.82 7.07
Capital Expenditures (CapEx)
0.00 0.57 0.30 0.51
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-0.98 -4.98 -23 -73
Debt-free Net Working Capital (DFNWC)
-0.93 -2.81 -16 -29
Net Working Capital (NWC)
-0.93 -2.81 -27 -84
Net Nonoperating Expense (NNE)
-20 2.32 28 56
Net Nonoperating Obligations (NNO)
-0.05 -2.17 -4.82 7.07
Total Depreciation and Amortization (D&A)
0.00 6.35 8.58 15
Debt-free, Cash-free Net Working Capital to Revenue
0.00% -2.46% -23.69% -22.62%
Debt-free Net Working Capital to Revenue
0.00% -1.39% -16.22% -8.91%
Net Working Capital to Revenue
0.00% -1.39% -28.09% -26.16%
Earnings Adjustments
- - - -
Adjusted Basic Earnings per Share
$1.17 $0.17 ($1.22) ($1.10)
Adjusted Weighted Average Basic Shares Outstanding
28.75M 18.16M 7.36M 155.25M
Adjusted Diluted Earnings per Share
$1.17 $0.17 ($1.22) ($1.10)
Adjusted Weighted Average Diluted Shares Outstanding
28.75M 18.16M 7.36M 155.25M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 0.00 0.00 169.51M
Normalized Net Operating Profit after Tax (NOPAT)
-1.55 10 -53 -108
Normalized NOPAT Margin
0.00% 4.98% -55.04% -33.53%
Pre Tax Income Margin
0.00% 5.19% -87.98% -53.02%
Debt Service Ratios
- - - -
EBIT to Interest Expense
0.00 3.38 -36.36 -13.87
NOPAT to Interest Expense
0.00 4.25 -25.66 -9.71
EBIT Less CapEx to Interest Expense
0.00 3.22 -36.49 -13.91
NOPAT Less CapEx to Interest Expense
0.00 4.09 -25.78 -9.75
Payout Ratios
- - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.00% 0.81% -0.80% -0.26%

Quarterly Metrics And Ratios for Angel Studios

This table displays calculated financial ratios and metrics derived from Angel Studios' official financial filings.

Metric Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026 Q2 2026
Period end date 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026 6/30/2026
DEI Shares Outstanding
9,900,065.00 9,900,065.00 6,913,113.00 6,913,113.00 5,787,987.00 5,787,987.00 5,787,987.00 5,787,987.00 168,631,067.00 169,508,269.00 186,412,364.00
DEI Adjusted Shares Outstanding
9,900,065.00 9,900,065.00 6,913,113.00 6,913,113.00 5,787,987.00 5,787,987.00 5,787,987.00 5,787,987.00 168,631,067.00 169,508,269.00 186,412,364.00
DEI Earnings Per Adjusted Shares Outstanding
1.06 0.03 -0.07 -2.00 -12.82 -6.45 -0.27 -6.66 -0.77 -0.08 -0.13
Growth Metrics
- - - - - - - - - - -
Revenue Growth
0.00% 0.00% 0.00% 0.00% -62.26% 0.00% 0.00% 280.41% 220.72% 142.63% 27.46%
EBITDA Growth
898.72% 71.54% -0.52% -2,285.28% -541.98% -14,640.97% -151.95% -152.20% -78.16% 86.97% -45.14%
EBIT Growth
898.72% 71.54% -0.52% -2,285.28% -592.71% -15,692.44% -151.95% -152.20% -78.42% 77.14% -47.82%
NOPAT Growth
6,802.77% -68.25% 26.18% -96,999.80% -333.79% -7,113.89% -18.95% -151.52% -77.20% 92.06% 13.19%
Net Income Growth
236.48% -77.91% -130.47% -132,048.40% -815.70% -14,369.55% -208.08% -177.79% -75.26% 63.15% -51.49%
EPS Growth
0.00% 500.00% 0.00% 0.00% 0.00% -526.67% -600.00% -146.00% 5.56% 67.97% -21.70%
Operating Cash Flow Growth
551.33% -225.98% -94.36% -2,774.38% -224.09% -390.68% -223.76% -53.98% -110.60% 119.34% 259.93%
Free Cash Flow Firm Growth
0.00% 1,389.62% -81.98% -89.70% -110.23% -102.89% -46.05% -245.77% -156.43% 316.93% 802.14%
Invested Capital Growth
-83.44% -96.20% -79.19% -80.67% -69.64% -187.29% -206.77% 35.88% -257.43% -205.12% -430.55%
Revenue Q/Q Growth
0.00% 0.00% 0.00% 0.00% 279.68% -37.90% 0.00% 0.00% 220.10% -53.02% -2.95%
EBITDA Q/Q Growth
2,503.35% -174.95% -165.06% -2,206.58% -345.33% 45.86% -8,639.92% -2,208.92% -214.59% 96.04% -285.78%
EBIT Q/Q Growth
2,503.35% -174.95% -165.06% -2,206.58% -396.44% 47.97% -8,639.92% -2,208.92% -251.22% 93.33% -151.96%
NOPAT Q/Q Growth
193,886.28% 47.31% 38.21% -5,163.42% -368.04% 52.61% -345.92% -11,029.94% -229.73% 97.88% -594.31%
Net Income Q/Q Growth
98,805.87% 357.51% -293.03% -2,652.44% -434.58% 49.76% -1,430.01% -2,381.87% -237.26% 89.44% -72.97%
EPS Q/Q Growth
0.00% 0.00% -200.00% -66.67% -440.00% 52.59% -625.00% 41.43% -107.32% 83.92% -57.32%
Operating Cash Flow Q/Q Growth
569.08% -877.74% 107.81% -24,407.29% 68.96% 16.70% 43.77% -30,142.59% 57.54% 107.65% 797.29%
Free Cash Flow Firm Q/Q Growth
11.95% 16.08% -85.66% -38.60% -211.20% 70.49% 4.73% -265.90% -95.62% 124.96% 87.60%
Invested Capital Q/Q Growth
2.87% -76.93% -4.15% -15.05% 61.60% -166.34% -17.23% 208.11% -287.23% -28.58% -103.85%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
57.50% 0.00% 0.00% 59.70% 52.55% 58.94% 0.00% 55.14% 63.05% 61.77% 53.67%
EBITDA Margin
7.11% 0.00% 0.00% -70.98% -83.25% -72.58% 0.00% -47.06% -46.25% -3.90% -15.49%
Operating Margin
6.49% 0.00% 0.00% -75.27% -92.78% -70.81% 0.00% -49.76% -51.26% -2.32% -16.57%
EBIT Margin
7.11% 0.00% 0.00% -70.98% -92.81% -77.76% 0.00% -47.06% -51.63% -7.33% -19.02%
Profit (Net Income) Margin
5.13% 0.00% 0.00% -69.08% -97.26% -78.69% 0.00% -50.44% -53.15% -11.95% -21.30%
Tax Burden Percent
161.45% 80.17% 110.85% 99.43% 104.94% 100.00% 100.02% 100.00% 99.93% 100.00% 100.00%
Interest Burden Percent
44.69% -139.69% 73.58% 97.88% 99.86% 101.19% 99.71% 107.20% 103.01% 163.15% 112.00%
Effective Tax Rate
-61.45% 19.83% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
15.40% 0.00% 0.00% -46.69% -245.65% -12,431.11% 0.00% -226.57% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
990.97% 0.00% 0.00% 183.18% 460.31% -641.77% 0.00% -140.28% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
-7.93% 0.00% 0.00% -10.89% -55.48% 108.81% 0.00% 86.25% 0.00% 0.00% 0.00%
Return on Equity (ROE)
7.47% 1.46% -1.39% -57.57% -301.13% -12,322.29% 2,245.58% -140.33% 3,758.47% 592.01% 793.69%
Cash Return on Invested Capital (CROIC)
154.45% 184.37% 126.31% 83.67% -131.05% 0.00% 0.00% -226.18% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
10.09% 0.00% 0.00% -47.59% -113.20% -1,571.41% 0.00% -25.22% -94.12% -26.63% -66.63%
Return on Assets (ROA)
7.28% 0.00% 0.00% -46.31% -118.63% -1,590.13% 0.00% -27.04% -96.89% -43.45% -74.63%
Return on Common Equity (ROCE)
-0.13% -0.03% 0.18% 10.42% -26.44% 103,556.54% 53,157.48% -82.56% 9,507.31% 595.17% 798.89%
Return on Equity Simple (ROE_SIMPLE)
0.00% -60.03% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
21 -0.33 -0.20 -11 -50 -24 -0.24 -27 -88 -1.87 -13
NOPAT Margin
10.48% 0.00% 0.00% -52.69% -64.95% -49.57% 0.00% -34.84% -35.88% -1.62% -11.60%
Net Nonoperating Expense Percent (NNEP)
-975.57% 217.66% -63.77% -229.87% -705.96% -11,789.33% -51,044.30% -86.29% 3,767.10% 134.43% -112.70%
Return On Investment Capital (ROIC_SIMPLE)
-626.22% 10.83% 5.62% 211.09% -176.17% 295.24% 2.56% -30.33% -123.16% -3.07% -28.77%
Cost of Revenue to Revenue
42.50% 0.00% 0.00% 40.30% 47.45% 41.06% 0.00% 44.86% 36.95% 38.23% 46.33%
SG&A Expenses to Revenue
8.78% 0.00% 0.00% 30.11% 20.74% 15.53% 0.00% 13.23% 11.22% 9.77% 11.11%
R&D to Revenue
0.00% 0.00% 0.00% 15.74% 0.00% 6.84% 0.00% 5.51% 0.00% 3.55% 3.58%
Operating Expenses to Revenue
51.01% 0.00% 0.00% 134.97% 145.33% 129.75% 0.00% 104.91% 114.31% 64.09% 70.25%
Earnings before Interest and Taxes (EBIT)
14 -0.23 -0.62 -14 -71 -37 -1.56 -36 -127 -8.43 -21
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
14 -0.23 -0.62 -14 -64 -34 -1.56 -36 -113 -4.49 -17
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 181.17 0.00 0.00 28.90 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 33.86 0.00 0.00 0.00
Price to Revenue (P/Rev)
7.35 0.00 0.00 75.89 15.93 11.49 0.00 16.15 2.25 1.33 1.64
Price to Earnings (P/E)
111.30 56.15 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.90% 1.78% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
39.08 12.56 10.08 209.29 129.62 0.00 0.00 89.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
7.56 0.00 0.00 76.50 15.96 11.49 0.00 15.76 2.29 1.37 1.59
Enterprise Value to EBITDA (EV/EBITDA)
81.82 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
123.85 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
98.53 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
100.74 57.49 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
7.19 0.50 2.75 81.03 0.00 0.00 3.76 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
0.00 0.00 0.00 0.00 0.69 -0.08 -0.08 1.37 -3.77 -2.47 -2.54
Long-Term Debt to Equity
0.00 0.00 0.00 0.00 0.00 0.00 0.00 1.12 -1.62 -1.49 -1.95
Financial Leverage
-0.01 0.00 -0.02 -0.06 -0.12 -0.17 0.01 -0.61 -0.25 -0.36 0.49
Leverage Ratio
1.03 1.03 5.01 1.24 2.73 10.31 -24.45 4.67 -38.89 -4.31 -6.04
Compound Leverage Factor
0.46 -1.43 3.69 1.22 2.72 10.43 -24.38 5.01 -40.06 -7.04 -6.76
Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 40.68% -8.54% -9.13% 57.72% 136.11% 168.17% 165.13%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 40.68% -8.54% -9.13% 10.23% 77.71% 66.55% 38.18%
Long-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 47.49% 58.40% 101.63% 126.94%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
108.20% 131.49% 139.14% 163.79% 29.20% -5.76% -4.91% 6.42% 7.92% -0.28% -0.40%
Common Equity to Total Capital
-8.20% -31.49% -39.14% -63.79% 30.13% 114.30% 114.05% 35.86% -44.03% -67.90% -64.72%
Debt to EBITDA
0.00 0.00 0.00 0.00 -0.15 -0.01 -0.13 -1.81 -0.65 -0.86 -0.60
Net Debt to EBITDA
0.00 0.00 0.00 0.00 0.06 0.00 -0.08 0.97 -0.05 -0.15 0.16
Long-Term Debt to EBITDA
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -1.49 -0.28 -0.52 -0.46
Debt to NOPAT
0.00 0.00 0.00 0.00 -0.19 -0.01 -0.89 -2.99 -0.85 -1.10 -0.81
Net Debt to NOPAT
0.00 0.00 0.00 0.00 0.08 0.00 -0.53 1.60 -0.06 -0.19 0.22
Long-Term Debt to NOPAT
0.00 0.00 0.00 0.00 0.00 0.00 0.00 -2.46 -0.36 -0.66 -0.63
Altman Z-Score
165.65 15.90 9.84 158.69 7.12 112.04 -26.56 1.91 -0.59 0.81 0.99
Noncontrolling Interest Sharing Ratio
101.74% 102.35% 113.16% 118.09% 91.22% 940.40% -2,267.20% 41.16% -152.96% -0.53% -0.65%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
0.44 0.19 0.17 0.17 0.66 0.13 0.09 1.09 0.62 0.59 0.65
Quick Ratio
0.44 0.15 0.13 0.14 0.53 0.08 0.07 0.87 0.49 0.43 0.47
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
219 228 33 20 -22 -6.60 18 -29 -57 14 27
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% -36,772.04% -18,778.39% 0.00% 0.00% -18,470.61% 7,695.18% 10,295.31%
Free Cash Flow to Firm to Interest Expense
0.00 0.00 0.00 44.46 0.00 -4.22 0.00 -7.37 0.00 2.37 8.67
Operating Cash Flow to Interest Expense
0.00 0.00 0.00 -83.47 0.00 -6.24 0.00 -14.61 0.00 0.31 5.47
Operating Cash Flow Less CapEx to Interest Expense
0.00 0.00 0.00 -83.47 0.00 -6.27 0.00 -14.61 0.00 0.31 5.42
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.42 0.00 0.00 0.67 1.22 20.21 0.00 0.54 1.82 3.64 3.50
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 9.55 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 83.92 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 431.98 0.00 0.00
Accounts Payable Turnover
871.41 0.00 0.00 44.21 11.05 355.84 0.00 4.67 5.21 11.50 8.67
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 38.23 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 4.35 0.00 0.00
Days Payable Outstanding (DPO)
0.42 0.00 0.00 8.26 33.03 1.03 0.00 78.09 70.00 31.75 42.11
Cash Conversion Cycle (CCC)
-0.42 0.00 0.00 -8.26 -33.03 -1.03 0.00 -78.09 -27.42 -31.75 -42.11
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
39 9.03 8.66 7.36 12 -7.89 -9.24 9.99 -19 -24 -49
Invested Capital Turnover
1.47 0.00 0.00 0.89 3.78 250.80 0.00 6.50 -94.21 -24.37 -14.18
Increase / (Decrease) in Invested Capital
-197 -229 -33 -31 -27 -17 -18 2.64 -31 -16 -40
Enterprise Value (EV)
1,530 113 87 1,539 1,541 1,654 64 889 738 534 656
Market Capitalization
1,488 101 75 1,527 1,537 1,654 63 911 725 517 676
Book Value per Share
($0.34) ($0.30) ($0.52) ($0.73) $1.47 ($1.49) ($1.76) $5.45 ($0.19) ($0.24) ($0.16)
Tangible Book Value per Share
($0.34) ($0.30) ($0.52) ($0.73) ($1.09) ($1.49) ($1.76) $4.65 ($0.29) ($0.34) ($0.25)
Total Capital
41 9.56 9.15 7.87 28 -7.53 -8.92 88 71 61 45
Total Debt
0.00 0.00 0.00 0.00 11 0.64 0.81 51 97 102 74
Total Long-Term Debt
0.00 0.00 0.00 0.00 0.00 0.00 0.00 42 42 62 57
Net Debt
-2.17 -0.52 -0.49 -0.52 -4.82 0.29 0.49 -27 7.07 17 -20
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.03 0.05 0.00 0.00 0.13 0.02 0.16
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-4.98 -3.40 -3.61 -3.68 -23 -3.74 -3.88 -44 -73 -75 -98
Debt-free Net Working Capital (DFNWC)
-2.81 -2.88 -3.12 -3.17 -16 -3.38 -3.56 19 -29 -36 -50
Net Working Capital (NWC)
-2.81 -2.88 -3.12 -3.17 -27 -4.03 -4.37 9.93 -84 -77 -67
Net Nonoperating Expense (NNE)
11 -0.59 0.30 3.30 25 14 1.32 12 42 12 11
Net Nonoperating Obligations (NNO)
-2.17 -0.52 -0.49 -0.52 -4.82 0.29 0.49 -27 7.07 17 -20
Total Depreciation and Amortization (D&A)
0.00 0.00 0.00 0.00 7.30 2.46 0.00 0.00 13 3.95 3.94
Debt-free, Cash-free Net Working Capital to Revenue
-2.46% 0.00% 0.00% -18.31% -23.69% -2.60% 0.00% -78.70% -22.62% -19.26% -23.72%
Debt-free Net Working Capital to Revenue
-1.39% 0.00% 0.00% -15.74% -16.22% -2.35% 0.00% 33.54% -8.91% -9.27% -12.09%
Net Working Capital to Revenue
-1.39% 0.00% 0.00% -15.74% -28.09% -2.80% 0.00% 17.60% -26.16% -19.67% -16.25%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.00 $0.06 $0.00 $0.00 ($0.54) $0.08 ($0.42) ($0.25) ($0.51) ($0.08) ($0.13)
Adjusted Weighted Average Basic Shares Outstanding
132.56M 9.34M 6.91M 0.00 137.99M 5.79M 5.79M 156.80M 155.25M 169.38M 184.24M
Adjusted Diluted Earnings per Share
$0.00 $0.06 $0.00 $0.00 ($0.54) $0.08 ($0.42) ($0.25) ($0.51) ($0.08) ($0.13)
Adjusted Weighted Average Diluted Shares Outstanding
139.87M 9.34M 6.91M 0.00 137.99M 5.79M 5.79M 156.80M 155.25M 169.38M 184.24M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
0.00 6.91M 6.91M 0.00 0.00 5.79M 5.79M 168.63M 169.51M 186.41M 186.76M
Normalized Net Operating Profit after Tax (NOPAT)
9.20 -0.33 -0.20 -9.67 -50 -23 -0.24 -26 -88 -0.58 -12
Normalized NOPAT Margin
4.55% 0.00% 0.00% -48.07% -64.95% -48.95% 0.00% -33.67% -35.88% -0.50% -11.03%
Pre Tax Income Margin
3.18% 0.00% 0.00% -69.48% -92.68% -78.69% 0.00% -50.44% -53.18% -11.95% -21.30%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
0.00 0.00 0.00 -31.58 0.00 -23.59 0.00 -9.05 0.00 -1.40 -6.87
NOPAT to Interest Expense
0.00 0.00 0.00 -23.44 0.00 -15.03 0.00 -6.70 0.00 -0.31 -4.19
EBIT Less CapEx to Interest Expense
0.00 0.00 0.00 -31.58 0.00 -23.62 0.00 -9.05 0.00 -1.40 -6.92
NOPAT Less CapEx to Interest Expense
0.00 0.00 0.00 -23.44 0.00 -15.07 0.00 -6.70 0.00 -0.31 -4.24
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Augmented Payout Ratio
0.81% 0.00% 0.00% 0.00% -0.80% 0.00% 0.00% 0.00% -0.26% -0.86% -1.99%

Financials Breakdown Chart

Key Financial Trends

Data note: The supplied filings identify the company as Southport Acquisition Corp. (ticker PORT), not Angel Studios (NYSE:ANGX). The analysis below is therefore based on the financial data provided and may not describe Angel Studios.

Revenue has expanded substantially, but profitability remains elusive. Reported quarterly revenue increased from $20.1 million in Q3 2024 to $111.7 million in Q2 2026. Q2 2026 revenue was up approximately 27% from the restated Q2 2025 figure of $87.6 million, although it declined from $115.1 million in Q1 2026. Gross profit increased compared with Q2 2025, reaching $60.0 million, but the gross margin fell to approximately 53.7% from 68.9% a year earlier as cost of revenue grew faster than sales.

Operating losses have improved from the worst levels but remain significant. The company reported an operating loss of $18.5 million in Q2 2026, compared with a $21.3 million loss in Q2 2025 and a $125.6 million loss in Q4 2025. However, marketing expense remained very high at $61.1 million, consuming more than half of revenue. Net loss attributable to common shareholders widened sequentially to $23.8 million from $13.8 million in Q1 2026, partly because of interest and other expenses.

Cash generation improved sharply in the latest quarter, although its quality should be monitored. Operating cash flow was $16.9 million in Q2 2026, compared with $1.9 million in Q1 2026 and negative operating cash flow in Q2 2025. Much of the improvement came from a $35.1 million benefit from changes in operating assets and liabilities, rather than from net income. This suggests that working-capital movements, including deferred revenue and other operating liabilities, were important contributors and may not be fully recurring.

The balance sheet remains highly leveraged and technically undercapitalized. Cash increased to $48.0 million at June 30, 2026, while total liabilities reached $264.4 million. Total debt, including short- and long-term debt, was approximately $74.4 million. Current liabilities of $192.5 million substantially exceeded current assets of $125.3 million, producing a current ratio of roughly 0.65. Shareholders’ equity was negative $29.3 million, although this was an improvement from negative $41.5 million in Q1 2026.

  • Revenue scale has increased materially: Quarterly revenue rose from $20.1 million in Q3 2024 to more than $111 million in Q2 2026.
  • Operating cash flow turned positive: Q2 2026 operating cash flow of $16.9 million was a significant improvement over the prior quarter and the year-earlier period.
  • Liquidity improved year over year: Cash and equivalents increased to $48.0 million from just $0.3 million in Q2 2025.
  • Operating losses narrowed from late 2025: The $18.5 million Q2 2026 operating loss was substantially better than the $125.6 million loss reported in Q4 2025.
  • Deferred revenue increased: Current deferred revenue reached $82.5 million, up from $50.7 million in Q3 2025, potentially supporting future revenue recognition if obligations are fulfilled.
  • Working-capital-driven cash flow: The latest cash-flow improvement was helped by a $35.1 million operating-capital benefit, so investors should determine whether this reflects sustainable customer deposits or temporary timing effects.
  • Acquisition spending continues: The company spent $11.1 million on acquisitions in Q2 2026, which could support growth but also increases execution and integration risk.
  • Profitability remains weak: The company posted a $23.8 million net loss in Q2 2026 and has reported recurring quarterly losses since Q2 2024, apart from the small profit reported in Q1 2024.
  • Marketing spending is extremely high: Q2 2026 marketing expense was $61.1 million, exceeding operating income before expenses and contributing to continued operating losses.
  • Leverage and dilution are significant: Debt totaled approximately $74.4 million, equity was negative $29.3 million, and weighted-average basic shares increased to 184.2 million from 149.4 million in Q2 2025, indicating meaningful dilution risk.

Overall, the statements show a business with rapid revenue growth and improved near-term cash generation, but also persistent net losses, heavy marketing requirements, negative equity, weak current-liability coverage and reliance on external financing. The most important trends for investors to monitor are whether revenue growth can translate into positive operating margins, whether operating cash flow remains positive without large working-capital benefits, and whether additional equity or debt financing is required.

10/04/26 08:16 PM ETAI Generated. May Contain Errors.

Angel Studios Financials - Frequently Asked Questions

According to the most recent income statement we have on file, Angel Studios' financial year ends in December. Their financial year 2025 ended on December 31, 2025.

Angel Studios' net income appears to be on a downward trend, with a most recent value of -$170.49 million in 2025, compared with $18.13 million in 2022. The previous period was -$88.45 million in 2024. View Angel Studios' forecast to see where analysts expect Angel Studios to go next.

Angel Studios' total operating income in 2025 was -$164.11 million, based on the following breakdown:
  • Total Gross Profit: $196.70 million
  • Total Operating Expenses: $360.81 million

Over the last 3 years, Angel Studios' total revenue changed from $0.00 in 2022 to $321.56 million in 2025, a change of 32,155,830,600.0%.

In the past 11 quarters, Angel Studios' cash and equivalents has ranged from $328.61 thousand in Q2 2025 to $63.33 million in Q3 2025, and is currently $48.04 million as of their latest financial filing in Q2 2026.

Angel Studios had total debt of $97.17 million at the end of 2025, a 748.2% increase from 2024, and none in 2022.

Over the last 3 years, Angel Studios' book value per share changed from -0.05 in 2022 to -0.19 in 2025, a change of -267.7%.



Financial statements for NYSE:ANGX last updated on 8/5/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners