Annual Income Statements for Axis Capital
This table shows Axis Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Axis Capital
This table shows Axis Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
-150 |
388 |
204 |
173 |
286 |
187 |
216 |
294 |
282 |
247 |
251 |
| Consolidated Net Income / (Loss) |
|
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
258 |
| Net Income / (Loss) Continuing Operations |
|
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
258 |
| Total Pre-Tax Income |
|
-186 |
270 |
245 |
227 |
267 |
236 |
280 |
370 |
330 |
308 |
316 |
| Total Revenue |
|
1,401 |
1,426 |
1,454 |
1,503 |
1,568 |
1,453 |
1,524 |
1,677 |
1,708 |
1,665 |
1,736 |
| Net Interest Income / (Expense) |
|
-18 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-16 |
-17 |
| Total Interest Income |
|
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Total Interest Expense |
|
18 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
17 |
| Long-Term Debt Interest Expense |
|
18 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
17 |
| Total Non-Interest Income |
|
1,419 |
1,443 |
1,471 |
1,520 |
1,585 |
1,470 |
1,541 |
1,693 |
1,724 |
1,681 |
1,753 |
| Other Service Charges |
|
6.05 |
8.34 |
8.53 |
6.84 |
7.02 |
3.58 |
8.66 |
6.59 |
4.38 |
5.65 |
5.60 |
| Net Realized & Unrealized Capital Gains on Investments |
|
148 |
177 |
158 |
146 |
201 |
125 |
139 |
235 |
192 |
195 |
228 |
| Premiums Earned |
|
1,265 |
1,258 |
1,304 |
1,367 |
1,377 |
1,341 |
1,393 |
1,452 |
1,528 |
1,480 |
1,519 |
| Provision for Credit Losses |
|
3.87 |
-4.66 |
13 |
1.13 |
0.91 |
2.73 |
2.33 |
5.48 |
-6.28 |
0.85 |
-2.57 |
| Total Non-Interest Expense |
|
1,582 |
1,161 |
1,196 |
1,275 |
1,300 |
1,214 |
1,242 |
1,301 |
1,384 |
1,356 |
1,422 |
| Property & Liability Insurance Claims |
|
1,152 |
729 |
766 |
832 |
832 |
786 |
802 |
841 |
859 |
867 |
933 |
| Other Operating Expenses |
|
170 |
163 |
148 |
165 |
189 |
159 |
161 |
172 |
212 |
158 |
165 |
| Amortization Expense |
|
257 |
257 |
268 |
278 |
279 |
267 |
278 |
288 |
313 |
307 |
319 |
| Impairment Charge |
|
3.63 |
12 |
14 |
0.01 |
0.23 |
1.93 |
0.40 |
0.06 |
-0.12 |
23 |
5.66 |
| Income Tax Expense |
|
-42 |
-125 |
41 |
48 |
-19 |
44 |
56 |
70 |
46 |
56 |
61 |
| Other Gains / (Losses), net |
|
1.33 |
1.17 |
7.90 |
1.62 |
7.26 |
2.29 |
-0.71 |
2.08 |
5.78 |
2.43 |
3.31 |
| Preferred Stock Dividends Declared |
|
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
| Basic Earnings per Share |
|
($1.77) |
$4.57 |
$2.42 |
$2.06 |
$3.44 |
$2.30 |
$2.75 |
$3.79 |
$3.68 |
$3.34 |
$3.41 |
| Weighted Average Basic Shares Outstanding |
|
85.14M |
84.88M |
84.48M |
83.94M |
84.17M |
81.15M |
78.38M |
77.62M |
78.19M |
74.10M |
73.55M |
| Diluted Earnings per Share |
|
($1.76) |
$4.53 |
$2.40 |
$2.04 |
$3.38 |
$2.26 |
$2.72 |
$3.74 |
$3.63 |
$3.29 |
$3.38 |
| Weighted Average Diluted Shares Outstanding |
|
86.01M |
85.69M |
85.33M |
85M |
85.18M |
82.38M |
79.33M |
78.60M |
79.27M |
75.15M |
74.20M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
84.45M |
84.66M |
84.18M |
83.66M |
80.79M |
78.65M |
78.17M |
77.04M |
73.97M |
73.72M |
72.97M |
Annual Cash Flow Statements for Axis Capital
This table details how cash moves in and out of Axis Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
66 |
67 |
122 |
466 |
-254 |
-73 |
-186 |
-143 |
209 |
1,680 |
-1,742 |
| Net Cash From Operating Activities |
|
791 |
407 |
259 |
11 |
199 |
344 |
1,198 |
798 |
1,256 |
1,845 |
-41 |
| Net Cash From Continuing Operating Activities |
|
791 |
407 |
259 |
11 |
199 |
344 |
1,198 |
798 |
1,256 |
1,845 |
-41 |
| Net Income / (Loss) Continuing Operations |
|
642 |
513 |
-369 |
43 |
323 |
-120 |
619 |
223 |
376 |
1,082 |
1,009 |
| Consolidated Net Income / (Loss) |
|
642 |
513 |
-369 |
43 |
323 |
-120 |
619 |
223 |
376 |
1,082 |
1,009 |
| Depreciation Expense |
|
26 |
25 |
31 |
9.80 |
75 |
66 |
67 |
68 |
76 |
55 |
56 |
| Amortization Expense |
|
97 |
66 |
93 |
197 |
45 |
38 |
40 |
26 |
-20 |
-38 |
-40 |
| Non-Cash Adjustments to Reconcile Net Income |
|
161 |
76 |
-71 |
-49 |
-135 |
-113 |
-309 |
448 |
105 |
122 |
-88 |
| Changes in Operating Assets and Liabilities, net |
|
-135 |
-273 |
574 |
-190 |
-110 |
473 |
781 |
33 |
719 |
624 |
-978 |
| Net Cash From Investing Activities |
|
-226 |
-129 |
392 |
639 |
-774 |
490 |
-1,197 |
-762 |
-856 |
280 |
-629 |
| Net Cash From Continuing Investing Activities |
|
-226 |
-129 |
392 |
639 |
-774 |
490 |
-1,197 |
-762 |
-856 |
280 |
-629 |
| Purchase of Investment Securities |
|
-11,772 |
-10,144 |
-9,558 |
-9,048 |
-10,707 |
-11,388 |
-13,158 |
-8,411 |
-7,242 |
-11,400 |
-10,071 |
| Sale and/or Maturity of Investments |
|
11,517 |
10,015 |
9,949 |
9,793 |
9,932 |
11,878 |
11,961 |
7,649 |
6,387 |
11,433 |
9,442 |
| Other Investing Activities, net |
|
30 |
- |
- |
-106 |
- |
- |
- |
0.00 |
0.00 |
247 |
0.00 |
| Net Cash From Financing Activities |
|
-487 |
-202 |
-546 |
-186 |
278 |
-909 |
-186 |
-150 |
-202 |
-417 |
-1,087 |
| Net Cash From Continuing Financing Activities |
|
-487 |
-202 |
-546 |
-186 |
278 |
-909 |
-186 |
-150 |
-202 |
-417 |
-1,087 |
| Repayment of Debt |
|
0.00 |
0.00 |
-67 |
0.00 |
-250 |
-500 |
- |
79 |
5.25 |
-19 |
0.00 |
| Repurchase of Common Equity |
|
-314 |
-495 |
-261 |
- |
- |
0.00 |
0.00 |
-35 |
0.00 |
-200 |
-888 |
| Payment of Dividends |
|
-159 |
-172 |
-188 |
-176 |
-180 |
-173 |
-176 |
-180 |
-184 |
-182 |
-173 |
| Other Financing Activities, Net |
|
-18 |
-14 |
-25 |
-10 |
-10 |
-10 |
-10 |
-14 |
-24 |
-16 |
-27 |
| Effect of Exchange Rate Changes |
|
-12 |
-9.35 |
17 |
3.11 |
44 |
2.15 |
-0.07 |
-30 |
12 |
-28 |
14 |
| Cash Interest Paid |
|
49 |
49 |
50 |
65 |
60 |
54 |
59 |
60 |
64 |
64 |
63 |
| Cash Income Taxes Paid |
|
13 |
12 |
0.00 |
16 |
40 |
4.41 |
45 |
33 |
77 |
81 |
127 |
Quarterly Cash Flow Statements for Axis Capital
This table details how cash moves in and out of Axis Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| Net Change in Cash & Equivalents |
|
117 |
458 |
-187 |
-184 |
1,592 |
269 |
-1,924 |
-51 |
-37 |
67 |
-165 |
| Net Cash From Operating Activities |
|
249 |
384 |
518 |
587 |
356 |
309 |
-1,654 |
674 |
630 |
519 |
632 |
| Net Cash From Continuing Operating Activities |
|
249 |
384 |
518 |
587 |
356 |
309 |
-1,654 |
674 |
630 |
519 |
632 |
| Net Income / (Loss) Continuing Operations |
|
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
258 |
| Consolidated Net Income / (Loss) |
|
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
258 |
| Depreciation Expense |
|
13 |
14 |
14 |
14 |
13 |
14 |
13 |
14 |
15 |
14 |
15 |
| Amortization Expense |
|
-8.51 |
-8.63 |
-9.76 |
-8.50 |
-12 |
-11 |
-9.44 |
-10 |
-9.18 |
-9.68 |
-10 |
| Non-Cash Adjustments to Reconcile Net Income |
|
-35 |
17 |
41 |
-43 |
107 |
17 |
-48 |
-35 |
-23 |
26 |
-45 |
| Changes in Operating Assets and Liabilities, net |
|
422 |
-34 |
261 |
444 |
-47 |
95 |
-1,834 |
403 |
357 |
234 |
414 |
| Net Cash From Investing Activities |
|
-109 |
211 |
-621 |
-700 |
1,391 |
462 |
-185 |
-566 |
-341 |
-323 |
-656 |
| Net Cash From Continuing Investing Activities |
|
-109 |
211 |
-621 |
-700 |
1,391 |
462 |
-185 |
-566 |
-341 |
-323 |
-656 |
| Purchase of Investment Securities |
|
-1,434 |
-2,792 |
-2,201 |
-2,785 |
-3,622 |
-3,328 |
-2,123 |
-2,206 |
-2,497 |
-2,347 |
-3,466 |
| Sale and/or Maturity of Investments |
|
1,325 |
3,003 |
1,579 |
2,085 |
4,766 |
3,790 |
1,938 |
1,640 |
2,156 |
2,024 |
2,810 |
| Net Cash From Financing Activities |
|
-52 |
-123 |
-84 |
-95 |
-115 |
-512 |
-93 |
-152 |
-330 |
-125 |
-144 |
| Net Cash From Continuing Financing Activities |
|
-52 |
-123 |
-84 |
-95 |
-115 |
-512 |
-93 |
-152 |
-330 |
-125 |
-144 |
| Repurchase of Common Equity |
|
- |
-62 |
-38 |
-40 |
-60 |
-440 |
-50 |
-110 |
-288 |
-60 |
-89 |
| Payment of Dividends |
|
-46 |
-48 |
-45 |
-45 |
-45 |
-47 |
-42 |
-42 |
-42 |
-43 |
-41 |
| Other Financing Activities, Net |
|
-6.17 |
-14 |
-0.44 |
-0.39 |
-0.98 |
-25 |
-1.10 |
-0.06 |
-0.89 |
-23 |
-8.23 |
| Effect of Exchange Rate Changes |
|
28 |
-14 |
0.28 |
25 |
-39 |
9.44 |
8.58 |
-7.00 |
3.45 |
-4.10 |
3.20 |
| Cash Interest Paid |
|
14 |
18 |
15 |
18 |
14 |
17 |
14 |
17 |
14 |
17 |
14 |
| Cash Income Taxes Paid |
|
23 |
6.80 |
18 |
23 |
33 |
13 |
59 |
33 |
22 |
-2.01 |
117 |
Annual Balance Sheets for Axis Capital
This table presents Axis Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
19,982 |
20,814 |
24,760 |
24,133 |
25,604 |
25,878 |
27,369 |
27,683 |
30,251 |
32,681 |
34,462 |
| Cash and Due from Banks |
|
988 |
1,039 |
949 |
1,233 |
1,241 |
903 |
845 |
751 |
953 |
2,143 |
820 |
| Restricted Cash |
|
187 |
202 |
415 |
597 |
335 |
600 |
473 |
423 |
431 |
920 |
501 |
| Trading Account Securities |
|
12,329 |
12,152 |
13,366 |
11,925 |
13,060 |
12,674 |
13,561 |
12,659 |
13,684 |
13,382 |
14,371 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
232 |
| Mortgage Servicing Rights |
|
206 |
350 |
325 |
299 |
433 |
593 |
594 |
627 |
610 |
506 |
357 |
| Unearned Premiums Asset |
|
4,460 |
5,205 |
3,822 |
4,021 |
4,173 |
3,933 |
4,000 |
4,284 |
4,984 |
4,764 |
5,384 |
| Deferred Acquisition Cost |
|
472 |
439 |
474 |
567 |
492 |
431 |
466 |
474 |
451 |
686 |
802 |
| Goodwill |
|
- |
47 |
102 |
102 |
102 |
101 |
101 |
101 |
101 |
66 |
66 |
| Intangible Assets |
|
87 |
38 |
258 |
242 |
231 |
220 |
209 |
198 |
187 |
176 |
166 |
| Other Assets |
|
1,180 |
1,267 |
4,968 |
5,067 |
5,459 |
6,357 |
7,121 |
8,166 |
8,850 |
10,037 |
11,764 |
| Total Liabilities & Shareholders' Equity |
|
19,982 |
20,814 |
24,760 |
24,133 |
25,604 |
25,878 |
27,369 |
27,683 |
30,251 |
32,681 |
34,462 |
| Total Liabilities |
|
14,115 |
14,541 |
19,419 |
19,102 |
20,060 |
20,582 |
21,958 |
23,043 |
24,987 |
26,592 |
28,105 |
| Short-Term Debt |
|
9.36 |
63 |
101 |
112 |
33 |
105 |
32 |
20 |
26 |
270 |
37 |
| Long-Term Debt |
|
992 |
993 |
1,377 |
1,342 |
1,808 |
1,310 |
1,311 |
1,394 |
1,400 |
1,382 |
1,383 |
| Claims and Claim Expense |
|
9,646 |
9,698 |
12,998 |
12,281 |
12,752 |
13,927 |
14,653 |
15,169 |
16,434 |
17,219 |
18,122 |
| Unearned Premiums Liability |
|
2,761 |
2,969 |
3,641 |
3,636 |
3,626 |
3,686 |
4,091 |
4,361 |
4,748 |
5,212 |
5,826 |
| Other Long-Term Liabilities |
|
707 |
818 |
1,303 |
1,732 |
1,841 |
1,555 |
1,872 |
2,099 |
2,380 |
2,510 |
2,737 |
| Total Equity & Noncontrolling Interests |
|
5,867 |
6,272 |
5,341 |
5,030 |
5,544 |
5,296 |
5,411 |
4,640 |
5,263 |
6,089 |
6,356 |
| Total Preferred & Common Equity |
|
5,867 |
6,272 |
5,341 |
5,030 |
5,544 |
5,296 |
5,411 |
4,640 |
5,263 |
6,089 |
6,356 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
550 |
550 |
550 |
550 |
550 |
| Total Common Equity |
|
5,867 |
6,272 |
5,341 |
5,030 |
5,544 |
5,296 |
4,861 |
4,090 |
4,713 |
5,539 |
5,806 |
| Common Stock |
|
2,244 |
2,302 |
2,301 |
2,311 |
2,319 |
2,332 |
2,348 |
2,368 |
2,385 |
2,396 |
2,408 |
| Retained Earnings |
|
6,194 |
6,528 |
5,980 |
5,913 |
6,057 |
5,764 |
6,205 |
6,247 |
6,441 |
7,342 |
8,182 |
| Treasury Stock |
|
-3,010 |
-3,562 |
-3,807 |
-3,791 |
-3,779 |
-3,765 |
-3,749 |
-3,765 |
-3,747 |
-3,931 |
-4,812 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-188 |
-122 |
92 |
-177 |
172 |
414 |
57 |
-760 |
-366 |
-268 |
28 |
Quarterly Balance Sheets for Axis Capital
This table presents Axis Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
Q2 2026 |
| Total Assets |
|
28,565 |
29,316 |
29,473 |
31,759 |
32,079 |
32,723 |
33,249 |
34,151 |
34,336 |
35,619 |
36,622 |
| Cash and Due from Banks |
|
817 |
1,174 |
890 |
1,144 |
1,093 |
981 |
2,757 |
852 |
826 |
862 |
780 |
| Restricted Cash |
|
362 |
344 |
378 |
698 |
562 |
490 |
576 |
557 |
532 |
526 |
443 |
| Trading Account Securities |
|
13,064 |
13,027 |
13,155 |
13,727 |
14,007 |
15,075 |
13,044 |
13,378 |
14,156 |
14,444 |
15,190 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
302 |
316 |
| Mortgage Servicing Rights |
|
634 |
609 |
610 |
610 |
545 |
525 |
458 |
439 |
410 |
344 |
336 |
| Unearned Premiums Asset |
|
4,752 |
5,139 |
5,181 |
5,578 |
5,800 |
5,429 |
5,901 |
6,250 |
5,849 |
6,331 |
6,622 |
| Deferred Acquisition Cost |
|
560 |
586 |
504 |
543 |
592 |
574 |
626 |
655 |
641 |
934 |
946 |
| Goodwill |
|
101 |
101 |
101 |
101 |
101 |
101 |
66 |
66 |
66 |
66 |
66 |
| Intangible Assets |
|
195 |
192 |
190 |
184 |
181 |
179 |
173 |
171 |
168 |
164 |
161 |
| Other Assets |
|
8,079 |
8,143 |
8,465 |
9,174 |
9,198 |
9,086 |
9,648 |
11,783 |
11,687 |
11,646 |
11,761 |
| Total Liabilities & Shareholders' Equity |
|
28,565 |
29,316 |
29,473 |
31,759 |
32,079 |
32,723 |
33,249 |
34,151 |
34,336 |
35,619 |
36,622 |
| Total Liabilities |
|
23,605 |
24,295 |
24,439 |
26,254 |
26,419 |
26,639 |
27,346 |
27,977 |
27,969 |
29,238 |
30,119 |
| Short-Term Debt |
|
79 |
82 |
88 |
494 |
119 |
128 |
194 |
80 |
195 |
69 |
189 |
| Long-Term Debt |
|
1,398 |
1,399 |
1,399 |
1,400 |
1,400 |
1,390 |
1,382 |
1,382 |
1,383 |
1,383 |
1,379 |
| Claims and Claim Expense |
|
15,315 |
15,419 |
15,555 |
16,631 |
16,739 |
17,295 |
17,489 |
17,879 |
17,996 |
18,294 |
18,613 |
| Unearned Premiums Liability |
|
4,822 |
5,139 |
4,996 |
5,354 |
5,675 |
5,453 |
5,860 |
6,155 |
5,995 |
6,564 |
6,807 |
| Other Long-Term Liabilities |
|
1,991 |
2,255 |
2,401 |
2,375 |
2,487 |
2,373 |
2,422 |
2,481 |
2,401 |
2,928 |
3,131 |
| Total Equity & Noncontrolling Interests |
|
4,960 |
5,021 |
5,033 |
5,505 |
5,659 |
6,083 |
5,903 |
6,174 |
6,367 |
6,381 |
6,503 |
| Total Preferred & Common Equity |
|
4,960 |
5,021 |
5,033 |
5,505 |
5,659 |
6,083 |
5,903 |
6,174 |
6,367 |
6,381 |
6,503 |
| Preferred Stock |
|
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
| Total Common Equity |
|
4,410 |
4,471 |
4,483 |
4,955 |
5,109 |
5,533 |
5,353 |
5,624 |
5,817 |
5,831 |
5,953 |
| Common Stock |
|
2,350 |
2,363 |
2,378 |
2,370 |
2,378 |
2,388 |
2,377 |
2,387 |
2,398 |
2,397 |
2,401 |
| Retained Earnings |
|
6,381 |
6,486 |
6,628 |
6,791 |
6,957 |
7,093 |
7,492 |
7,673 |
7,933 |
8,396 |
8,613 |
| Treasury Stock |
|
-3,749 |
-3,748 |
-3,747 |
-3,794 |
-3,831 |
-3,871 |
-4,364 |
-4,414 |
-4,524 |
-4,865 |
-4,954 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-572 |
-631 |
-775 |
-412 |
-395 |
-77 |
-152 |
-22 |
10 |
-97 |
-108 |
Annual Metrics And Ratios for Axis Capital
This table displays calculated financial ratios and metrics derived from Axis Capital's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$6.10 |
$5.13 |
($4.94) |
$0.00 |
$3.37 |
($1.79) |
$6.95 |
$2.27 |
$4.06 |
$12.49 |
$12.52 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
98.61M |
90.77M |
84.11M |
83.50M |
83.89M |
84.26M |
84.71M |
84.86M |
85.14M |
84.17M |
78.19M |
| Adjusted Diluted Earnings per Share |
|
$6.04 |
$5.08 |
($4.94) |
$0.00 |
$3.34 |
($1.79) |
$6.90 |
$2.25 |
$4.02 |
$12.35 |
$12.35 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
99.63M |
91.55M |
84.11M |
84.01M |
84.47M |
84.26M |
85.29M |
85.67M |
86.01M |
85.18M |
79.27M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.37 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
94.91M |
86.12M |
83.23M |
83.63M |
84.00M |
84.41M |
84.80M |
84.71M |
84.45M |
80.79M |
73.97M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Axis Capital
This table displays calculated financial ratios and metrics derived from Axis Capital's official financial filings.
| Metric |
|
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
Q2 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
73,965,939.00 |
73,723,236.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
73,965,939.00 |
73,723,236.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.44 |
3.50 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
3.04% |
7.93% |
8.05% |
2.44% |
11.97% |
1.88% |
4.82% |
11.56% |
- |
14.55% |
13.90% |
| EBITDA Growth |
|
-286.19% |
30.61% |
31.58% |
6.05% |
248.37% |
-13.07% |
14.41% |
60.45% |
- |
30.74% |
12.89% |
| EBIT Growth |
|
-331.58% |
36.04% |
38.88% |
8.22% |
243.79% |
-12.44% |
14.57% |
62.99% |
- |
30.51% |
12.82% |
| NOPAT Growth |
|
-352.20% |
116.28% |
37.35% |
-3.27% |
320.34% |
-51.36% |
9.80% |
67.38% |
- |
31.58% |
13.71% |
| Net Income Growth |
|
-394.04% |
119.58% |
40.68% |
-3.92% |
305.95% |
-50.93% |
5.38% |
67.03% |
- |
31.28% |
15.55% |
| EPS Growth |
|
-466.67% |
125.37% |
43.71% |
-2.86% |
292.05% |
-50.11% |
13.33% |
83.33% |
- |
45.58% |
24.26% |
| Operating Cash Flow Growth |
|
309.67% |
59.68% |
30.59% |
0.00% |
42.53% |
-19.54% |
-419.29% |
14.79% |
- |
68.05% |
138.18% |
| Free Cash Flow Firm Growth |
|
-201.87% |
-286.46% |
-211.37% |
-223.69% |
-0.01% |
119.74% |
50.52% |
99.41% |
- |
-191.49% |
23.12% |
| Invested Capital Growth |
|
10.50% |
14.93% |
10.41% |
0.00% |
15.73% |
1.08% |
6.38% |
4.52% |
- |
4.74% |
5.69% |
| Revenue Q/Q Growth |
|
-4.53% |
1.84% |
1.94% |
0.00% |
4.35% |
-7.34% |
4.88% |
10.01% |
- |
-2.52% |
4.29% |
| EBITDA Q/Q Growth |
|
-138.03% |
252.07% |
-9.73% |
0.00% |
-46.79% |
-10.90% |
18.82% |
31.39% |
- |
-6.85% |
2.60% |
| EBIT Q/Q Growth |
|
-188.50% |
245.23% |
-9.28% |
0.00% |
17.59% |
-11.56% |
18.70% |
32.03% |
- |
-6.56% |
2.61% |
| NOPAT Q/Q Growth |
|
-170.19% |
403.38% |
-48.25% |
0.00% |
59.89% |
-33.03% |
16.83% |
33.79% |
- |
-11.09% |
0.97% |
| Net Income Q/Q Growth |
|
-175.80% |
377.37% |
-46.40% |
0.00% |
62.47% |
-33.91% |
15.09% |
35.15% |
- |
-12.03% |
1.31% |
| EPS Q/Q Growth |
|
-183.81% |
357.39% |
-47.02% |
0.00% |
65.69% |
-33.14% |
20.35% |
37.50% |
- |
-9.37% |
2.74% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
54.00% |
34.87% |
0.00% |
0.00% |
-13.07% |
-635.21% |
140.73% |
- |
-17.60% |
21.59% |
| Free Cash Flow Firm Q/Q Growth |
|
-112.76% |
25.94% |
16.61% |
0.00% |
89.69% |
114.62% |
-309.06% |
81.32% |
- |
-141.28% |
-75.68% |
| Invested Capital Q/Q Growth |
|
0.00% |
10.61% |
-2.98% |
0.00% |
1.83% |
-3.39% |
2.11% |
4.04% |
- |
0.73% |
3.04% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
-12.92% |
19.30% |
17.09% |
33.58% |
17.12% |
16.47% |
18.65% |
22.28% |
- |
18.79% |
18.49% |
| EBIT Margin |
|
-13.26% |
18.90% |
16.82% |
15.11% |
17.02% |
16.25% |
18.39% |
22.07% |
- |
18.51% |
18.21% |
| Profit (Net Income) Margin |
|
-10.18% |
27.73% |
14.58% |
12.03% |
18.72% |
13.36% |
14.65% |
18.00% |
- |
15.31% |
14.87% |
| Tax Burden Percent |
|
76.79% |
146.66% |
86.65% |
79.61% |
109.99% |
82.20% |
79.70% |
81.58% |
- |
82.68% |
81.63% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
100.00% |
| Effective Tax Rate |
|
0.00% |
-46.23% |
16.58% |
21.11% |
-7.27% |
18.77% |
20.05% |
18.99% |
- |
18.11% |
19.42% |
| Return on Invested Capital (ROIC) |
|
-8.06% |
22.54% |
11.79% |
0.00% |
15.06% |
10.61% |
12.00% |
14.31% |
- |
13.02% |
12.68% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
-8.95% |
22.61% |
12.32% |
0.00% |
15.54% |
10.74% |
11.96% |
14.45% |
- |
13.18% |
12.90% |
| Return on Net Nonoperating Assets (RNNOA) |
|
-2.57% |
7.28% |
3.46% |
0.00% |
4.21% |
3.27% |
3.01% |
3.59% |
- |
3.25% |
3.08% |
| Return on Equity (ROE) |
|
-10.63% |
29.82% |
15.25% |
0.00% |
19.27% |
13.87% |
15.02% |
17.90% |
- |
16.26% |
15.76% |
| Cash Return on Invested Capital (CROIC) |
|
-4.13% |
-5.45% |
-0.54% |
0.00% |
0.17% |
10.51% |
5.72% |
8.47% |
- |
9.21% |
8.35% |
| Operating Return on Assets (OROA) |
|
-2.53% |
3.53% |
3.15% |
0.00% |
3.23% |
2.99% |
3.36% |
4.10% |
- |
3.53% |
3.49% |
| Return on Assets (ROA) |
|
-1.95% |
5.18% |
2.73% |
0.00% |
3.55% |
2.46% |
2.68% |
3.34% |
- |
2.92% |
2.85% |
| Return on Common Equity (ROCE) |
|
-9.45% |
26.68% |
13.68% |
0.00% |
17.41% |
12.53% |
13.62% |
16.32% |
- |
14.81% |
14.39% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
10.75% |
11.54% |
0.00% |
0.00% |
14.91% |
14.44% |
15.91% |
- |
16.76% |
16.98% |
| Net Operating Profit after Tax (NOPAT) |
|
-130 |
394 |
204 |
179 |
286 |
192 |
224 |
300 |
- |
252 |
255 |
| NOPAT Margin |
|
-9.28% |
27.64% |
14.03% |
11.92% |
18.26% |
13.20% |
14.70% |
17.88% |
- |
15.16% |
14.68% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.89% |
-0.07% |
-0.53% |
-0.21% |
-0.47% |
-0.13% |
0.05% |
-0.13% |
- |
-0.16% |
-0.22% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Operating Expenses to Revenue |
|
112.98% |
81.42% |
82.29% |
84.82% |
82.92% |
83.56% |
81.46% |
77.60% |
- |
81.44% |
81.93% |
| Earnings before Interest and Taxes (EBIT) |
|
-186 |
270 |
245 |
227 |
267 |
236 |
280 |
370 |
- |
308 |
316 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-181 |
275 |
248 |
505 |
269 |
239 |
284 |
374 |
- |
313 |
321 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.99 |
1.11 |
1.17 |
1.22 |
1.36 |
1.54 |
1.46 |
1.29 |
- |
1.31 |
1.34 |
| Price to Tangible Book Value (P/TBV) |
|
1.05 |
1.18 |
1.24 |
1.29 |
1.43 |
1.62 |
1.53 |
1.35 |
- |
1.36 |
1.39 |
| Price to Revenue (P/Rev) |
|
0.84 |
0.98 |
1.04 |
0.00 |
1.27 |
1.38 |
1.36 |
1.21 |
- |
1.16 |
1.18 |
| Price to Earnings (P/E) |
|
13.44 |
9.81 |
9.63 |
0.00 |
7.18 |
9.71 |
9.56 |
7.66 |
- |
7.33 |
7.42 |
| Dividend Yield |
|
3.26% |
3.42% |
2.51% |
2.21% |
1.99% |
1.76% |
1.70% |
1.84% |
- |
1.74% |
1.64% |
| Earnings Yield |
|
7.44% |
10.20% |
10.39% |
0.00% |
13.93% |
10.30% |
10.46% |
13.05% |
- |
13.64% |
13.47% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.78 |
0.83 |
0.89 |
0.97 |
0.86 |
0.94 |
1.16 |
1.04 |
- |
1.05 |
1.10 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.95 |
1.08 |
1.11 |
0.00 |
1.12 |
1.18 |
1.46 |
1.33 |
- |
1.25 |
1.31 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
11.55 |
11.78 |
11.09 |
0.00 |
6.52 |
7.13 |
8.62 |
7.12 |
- |
6.30 |
6.60 |
| Enterprise Value to EBIT (EV/EBIT) |
|
13.16 |
13.00 |
11.90 |
0.00 |
6.63 |
7.23 |
8.75 |
7.20 |
- |
6.39 |
6.70 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
14.09 |
10.46 |
10.02 |
0.00 |
6.28 |
8.19 |
10.03 |
8.28 |
- |
7.77 |
8.13 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
4.18 |
4.37 |
4.21 |
0.00 |
3.62 |
3.98 |
0.00 |
0.00 |
- |
48.62 |
3.61 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
559.03 |
9.02 |
20.88 |
12.60 |
- |
11.68 |
13.52 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.27 |
0.34 |
0.27 |
0.25 |
0.27 |
0.27 |
0.24 |
0.25 |
- |
0.23 |
0.24 |
| Long-Term Debt to Equity |
|
0.27 |
0.25 |
0.25 |
0.23 |
0.23 |
0.23 |
0.22 |
0.22 |
- |
0.22 |
0.21 |
| Financial Leverage |
|
0.29 |
0.32 |
0.28 |
0.25 |
0.27 |
0.30 |
0.25 |
0.25 |
- |
0.25 |
0.24 |
| Leverage Ratio |
|
5.85 |
5.76 |
5.75 |
5.38 |
5.53 |
5.70 |
5.60 |
5.39 |
- |
5.61 |
5.58 |
| Compound Leverage Factor |
|
5.85 |
5.76 |
5.75 |
5.38 |
5.53 |
5.70 |
5.60 |
5.39 |
- |
5.61 |
5.58 |
| Debt to Total Capital |
|
21.31% |
25.59% |
21.16% |
19.97% |
21.33% |
21.07% |
19.15% |
19.86% |
- |
18.54% |
19.43% |
| Short-Term Debt to Total Capital |
|
0.39% |
6.67% |
1.65% |
1.68% |
3.48% |
2.59% |
1.04% |
2.45% |
- |
0.88% |
2.34% |
| Long-Term Debt to Total Capital |
|
20.92% |
18.92% |
19.51% |
18.29% |
17.85% |
18.48% |
18.10% |
17.40% |
- |
17.66% |
17.08% |
| Preferred Equity to Total Capital |
|
8.22% |
7.43% |
7.66% |
7.24% |
7.11% |
7.35% |
7.20% |
6.92% |
- |
7.02% |
6.81% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Common Equity to Total Capital |
|
70.46% |
66.97% |
71.18% |
72.79% |
71.56% |
71.58% |
73.65% |
73.22% |
- |
74.44% |
73.76% |
| Debt to EBITDA |
|
3.14 |
3.65 |
2.63 |
0.00 |
1.61 |
1.59 |
1.43 |
1.35 |
- |
1.11 |
1.17 |
| Net Debt to EBITDA |
|
0.09 |
0.10 |
-0.24 |
0.00 |
-1.38 |
-1.78 |
0.05 |
0.19 |
- |
0.05 |
0.26 |
| Long-Term Debt to EBITDA |
|
3.08 |
2.70 |
2.42 |
0.00 |
1.35 |
1.40 |
1.35 |
1.19 |
- |
1.06 |
1.03 |
| Debt to NOPAT |
|
3.83 |
3.24 |
2.37 |
0.00 |
1.55 |
1.83 |
1.66 |
1.57 |
- |
1.37 |
1.44 |
| Net Debt to NOPAT |
|
0.11 |
0.09 |
-0.21 |
0.00 |
-1.33 |
-2.04 |
0.06 |
0.22 |
- |
0.06 |
0.32 |
| Long-Term Debt to NOPAT |
|
3.76 |
2.40 |
2.19 |
0.00 |
1.30 |
1.60 |
1.57 |
1.38 |
- |
1.31 |
1.26 |
| Noncontrolling Interest Sharing Ratio |
|
11.11% |
10.51% |
10.30% |
0.00% |
9.69% |
9.64% |
9.30% |
8.84% |
- |
8.96% |
8.68% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
-765 |
-567 |
-473 |
-7,422 |
-766 |
112 |
-234 |
-44 |
- |
-102 |
-180 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
-41.73 |
-33.06 |
-27.79 |
-440.51 |
-45.67 |
6.75 |
-14.10 |
-2.62 |
- |
-6.23 |
-10.68 |
| Operating Cash Flow to Interest Expense |
|
13.60 |
22.40 |
30.46 |
0.00 |
21.21 |
18.65 |
-99.74 |
40.45 |
- |
31.62 |
37.51 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
13.60 |
22.40 |
30.46 |
0.00 |
21.21 |
18.65 |
-99.74 |
40.45 |
- |
31.62 |
37.51 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.19 |
0.19 |
0.19 |
0.00 |
0.19 |
0.18 |
0.18 |
0.19 |
- |
0.19 |
0.19 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
6,689 |
7,399 |
7,178 |
7,601 |
7,741 |
7,478 |
7,636 |
7,945 |
- |
7,833 |
8,071 |
| Invested Capital Turnover |
|
0.87 |
0.82 |
0.84 |
0.00 |
0.82 |
0.80 |
0.82 |
0.80 |
- |
0.86 |
0.86 |
| Increase / (Decrease) in Invested Capital |
|
635 |
961 |
677 |
7,601 |
1,052 |
80 |
458 |
343 |
- |
355 |
435 |
| Enterprise Value (EV) |
|
5,242 |
6,108 |
6,409 |
7,364 |
6,686 |
7,050 |
8,839 |
8,300 |
- |
8,236 |
8,867 |
| Market Capitalization |
|
4,651 |
5,507 |
5,995 |
6,767 |
7,548 |
8,258 |
8,236 |
7,530 |
- |
7,621 |
7,972 |
| Book Value per Share |
|
$55.29 |
$58.38 |
$60.35 |
$65.92 |
$66.22 |
$66.26 |
$71.51 |
$74.41 |
- |
$78.83 |
$80.75 |
| Tangible Book Value per Share |
|
$51.92 |
$55.02 |
$57.02 |
$62.59 |
$63.32 |
$63.29 |
$68.49 |
$71.41 |
- |
$75.72 |
$77.66 |
| Total Capital |
|
6,689 |
7,399 |
7,178 |
7,601 |
7,741 |
7,478 |
7,636 |
7,945 |
- |
7,833 |
8,071 |
| Total Debt |
|
1,426 |
1,893 |
1,519 |
1,518 |
1,651 |
1,576 |
1,462 |
1,578 |
- |
1,453 |
1,568 |
| Total Long-Term Debt |
|
1,400 |
1,400 |
1,400 |
1,390 |
1,382 |
1,382 |
1,382 |
1,383 |
- |
1,383 |
1,379 |
| Net Debt |
|
42 |
52 |
-136 |
47 |
-1,412 |
-1,757 |
53 |
220 |
- |
64 |
345 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
| Net Nonoperating Expense (NNE) |
|
13 |
-1.17 |
-7.90 |
-1.62 |
-7.26 |
-2.29 |
0.71 |
-2.08 |
- |
-2.43 |
-3.31 |
| Net Nonoperating Obligations (NNO) |
|
1,426 |
1,893 |
1,519 |
1,518 |
1,651 |
1,576 |
1,462 |
1,578 |
- |
1,453 |
1,568 |
| Total Depreciation and Amortization (D&A) |
|
4.66 |
5.63 |
3.88 |
278 |
1.59 |
3.17 |
4.04 |
3.51 |
- |
4.68 |
4.76 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
($1.77) |
$4.57 |
$2.42 |
$2.06 |
$3.44 |
$2.30 |
$2.75 |
$3.79 |
$3.68 |
$3.34 |
$3.41 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
85.14M |
84.88M |
84.48M |
83.94M |
84.17M |
81.15M |
78.38M |
77.62M |
78.19M |
74.10M |
73.55M |
| Adjusted Diluted Earnings per Share |
|
($1.76) |
$4.53 |
$2.40 |
$2.04 |
$3.38 |
$2.26 |
$2.72 |
$3.74 |
$3.63 |
$3.29 |
$3.38 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
86.01M |
85.69M |
85.33M |
85M |
85.18M |
82.38M |
79.33M |
78.60M |
79.27M |
75.15M |
74.20M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
84.45M |
84.66M |
84.18M |
83.66M |
80.79M |
78.65M |
78.17M |
77.04M |
73.97M |
73.72M |
72.97M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
-127 |
197 |
216 |
179 |
187 |
193 |
224 |
300 |
- |
272 |
259 |
| Normalized NOPAT Margin |
|
-9.10% |
13.84% |
14.85% |
11.92% |
11.93% |
13.31% |
14.72% |
17.88% |
- |
16.31% |
14.94% |
| Pre Tax Income Margin |
|
-13.26% |
18.90% |
16.82% |
15.11% |
17.02% |
16.25% |
18.39% |
22.07% |
- |
18.51% |
18.21% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
-10.12 |
15.73 |
14.38 |
13.47 |
15.93 |
14.25 |
16.90 |
22.21 |
- |
18.76 |
18.78 |
| NOPAT to Interest Expense |
|
-7.09 |
22.99 |
12.00 |
10.63 |
17.09 |
11.57 |
13.51 |
18.00 |
- |
15.36 |
15.13 |
| EBIT Less CapEx to Interest Expense |
|
-10.12 |
15.73 |
14.38 |
0.00 |
15.93 |
14.25 |
16.90 |
22.21 |
- |
18.76 |
18.78 |
| NOPAT Less CapEx to Interest Expense |
|
-7.09 |
22.99 |
12.00 |
0.00 |
17.09 |
11.57 |
13.51 |
18.00 |
- |
15.36 |
15.13 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
48.90% |
31.08% |
28.11% |
0.00% |
16.83% |
20.60% |
20.06% |
17.39% |
- |
15.76% |
15.13% |
| Augmented Payout Ratio |
|
48.90% |
41.50% |
43.42% |
0.00% |
35.31% |
86.29% |
86.21% |
82.55% |
- |
63.18% |
64.62% |
Key Financial Trends
Axis Capital’s Q2 2026 results show continued growth in insurance revenue, earnings and operating cash flow. Total revenue rose to $1.74 billion, up approximately 14% from $1.52 billion in Q2 2025 and 4% from Q1 2026. Premiums earned increased 9% year over year to $1.52 billion, indicating that underwriting revenue remains the company’s primary growth driver.
Net income attributable to common shareholders increased to $250.5 million from $215.8 million in Q2 2025. Basic earnings per share climbed 24% year over year to $3.41, helped by both higher earnings and a reduction in weighted-average basic shares outstanding from 78.4 million to 73.5 million.
The balance sheet has expanded steadily over the period provided. Total assets reached $36.6 billion at June 30, 2026, up from $34.2 billion a year earlier and $29.3 billion at June 30, 2023. Trading account securities increased to $15.2 billion, while total equity rose to $6.5 billion. Debt remained broadly stable at approximately $1.56 billion, although cash balances declined during the second quarter.
- Premium growth remains solid: Q2 2026 premiums earned increased 9.1% year over year and 2.6% sequentially, supporting the company’s revenue expansion.
- Earnings have improved substantially: Net income attributable to common shareholders increased approximately 75% from Q2 2023 to Q2 2026, while basic EPS more than doubled from $1.68 to $3.41.
- Share repurchases are supporting per-share results: Axis repurchased $89.3 million of common equity in Q2 2026, following $59.5 million in Q1. Weighted-average basic shares were down about 6% from Q2 2025.
- Operating cash flow strengthened: Cash from operating activities rose to $631.5 million in Q2 2026 from $519.4 million in Q1 and $309.1 million in Q1 2025. This provided meaningful support for dividends, buybacks and investment activity.
- Capital gains contributed to revenue: Net realized and unrealized investment gains increased to $228.2 million in Q2 2026 from $138.6 million in Q2 2025, adding to underwriting income.
- Balance-sheet scale and equity have increased: Total assets rose nearly 25% from Q2 2023 to Q2 2026, while total equity increased approximately 30%, providing a larger capital base for future insurance growth.
- Investment activity remains active: Axis purchased $3.47 billion of investment securities and sold or matured $2.81 billion during Q2. The resulting $656.2 million investing cash outflow reflects portfolio repositioning, but also makes cash trends more difficult to interpret.
- Debt is stable but interest expense persists: Long-term debt was approximately $1.38 billion at quarter-end, broadly consistent with prior periods, while quarterly interest expense remained near $17 million.
- Claims and claims expenses are rising faster than premiums: Q2 claims expense increased 16.4% year over year to $933.1 million, compared with 9.1% premium growth. Claims therefore consumed a slightly larger share of revenue than in Q2 2025.
- Cash balances declined in Q2: Cash and due from banks fell to $780.0 million from $862.4 million in Q1, while restricted cash declined to $443.1 million. Total cash equivalents decreased $165.1 million during the quarter despite strong operating cash flow, primarily because of investment purchases and shareholder distributions.
Overall, the statements point to a favorable earnings trend, supported by premium growth, investment income, operating cash generation and share repurchases. However, investors should monitor whether claims expenses continue to grow faster than premiums and whether sustained investment outflows place additional pressure on liquid cash. Some historical figures in the supplied data are restated, so long-term comparisons should be interpreted with care.
09/11/26 10:36 AM ETAI Generated. May Contain Errors.