Annual Income Statements for Axis Capital
This table shows Axis Capital's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for Axis Capital
This table shows Axis Capital's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Income / (Loss) Attributable to Common Shareholders |
|
181 |
-150 |
388 |
204 |
173 |
286 |
187 |
216 |
294 |
282 |
247 |
| Consolidated Net Income / (Loss) |
|
188 |
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
| Net Income / (Loss) Continuing Operations |
|
188 |
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
| Total Pre-Tax Income |
|
210 |
-186 |
270 |
245 |
227 |
267 |
236 |
280 |
370 |
330 |
308 |
| Total Revenue |
|
1,467 |
1,401 |
1,426 |
1,454 |
1,503 |
1,568 |
1,453 |
1,524 |
1,677 |
1,708 |
1,665 |
| Net Interest Income / (Expense) |
|
-16 |
-18 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-17 |
-16 |
| Total Interest Income |
|
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Total Interest Expense |
|
16 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
| Long-Term Debt Interest Expense |
|
16 |
18 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
17 |
16 |
| Total Non-Interest Income |
|
1,484 |
1,419 |
1,443 |
1,471 |
1,520 |
1,585 |
1,470 |
1,541 |
1,693 |
1,724 |
1,681 |
| Other Service Charges |
|
10 |
6.05 |
8.34 |
8.53 |
6.84 |
7.02 |
3.58 |
8.66 |
6.59 |
4.38 |
5.65 |
| Net Realized & Unrealized Capital Gains on Investments |
|
151 |
148 |
177 |
158 |
146 |
201 |
125 |
139 |
235 |
192 |
195 |
| Premiums Earned |
|
1,323 |
1,265 |
1,258 |
1,304 |
1,367 |
1,377 |
1,341 |
1,393 |
1,452 |
1,528 |
1,480 |
| Provision for Credit Losses |
|
-1.08 |
3.87 |
-4.66 |
13 |
1.13 |
0.91 |
2.73 |
2.33 |
5.48 |
-6.28 |
0.85 |
| Total Non-Interest Expense |
|
1,258 |
1,582 |
1,161 |
1,196 |
1,275 |
1,300 |
1,214 |
1,242 |
1,301 |
1,384 |
1,356 |
| Property & Liability Insurance Claims |
|
784 |
1,152 |
729 |
766 |
832 |
832 |
786 |
802 |
841 |
859 |
867 |
| Other Operating Expenses |
|
179 |
170 |
163 |
148 |
165 |
189 |
159 |
161 |
172 |
212 |
158 |
| Amortization Expense |
|
266 |
257 |
257 |
268 |
278 |
279 |
267 |
278 |
288 |
313 |
307 |
| Impairment Charge |
|
29 |
3.63 |
12 |
14 |
0.01 |
0.23 |
1.93 |
0.40 |
0.06 |
-0.12 |
23 |
| Income Tax Expense |
|
25 |
-42 |
-125 |
41 |
48 |
-19 |
44 |
56 |
70 |
46 |
56 |
| Other Gains / (Losses), net |
|
2.94 |
1.33 |
1.17 |
7.90 |
1.62 |
7.26 |
2.29 |
-0.71 |
2.08 |
5.78 |
2.43 |
| Preferred Stock Dividends Declared |
|
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
7.56 |
| Basic Earnings per Share |
|
$2.12 |
($1.77) |
$4.57 |
$2.42 |
$2.06 |
$3.44 |
$2.30 |
$2.75 |
$3.79 |
$3.68 |
$3.34 |
| Weighted Average Basic Shares Outstanding |
|
85.22M |
85.14M |
84.88M |
84.48M |
83.94M |
84.17M |
81.15M |
78.38M |
77.62M |
78.19M |
74.10M |
| Diluted Earnings per Share |
|
$2.10 |
($1.76) |
$4.53 |
$2.40 |
$2.04 |
$3.38 |
$2.26 |
$2.72 |
$3.74 |
$3.63 |
$3.29 |
| Weighted Average Diluted Shares Outstanding |
|
86.11M |
86.01M |
85.69M |
85.33M |
85M |
85.18M |
82.38M |
79.33M |
78.60M |
79.27M |
75.15M |
| Weighted Average Basic & Diluted Shares Outstanding |
|
- |
84.45M |
84.66M |
84.18M |
83.66M |
80.79M |
78.65M |
78.17M |
77.04M |
73.97M |
73.72M |
| Cash Dividends to Common per Share |
|
$0.00 |
- |
$0.00 |
$0.00 |
$0.00 |
- |
$0.00 |
$0.00 |
$0.00 |
- |
$0.00 |
Annual Cash Flow Statements for Axis Capital
This table details how cash moves in and out of Axis Capital's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Net Change in Cash & Equivalents |
|
66 |
67 |
122 |
466 |
-254 |
-73 |
-186 |
-143 |
209 |
1,680 |
-1,742 |
| Net Cash From Operating Activities |
|
791 |
407 |
259 |
11 |
199 |
344 |
1,198 |
798 |
1,256 |
1,845 |
-41 |
| Net Cash From Continuing Operating Activities |
|
791 |
407 |
259 |
11 |
199 |
344 |
1,198 |
798 |
1,256 |
1,845 |
-41 |
| Net Income / (Loss) Continuing Operations |
|
642 |
513 |
-369 |
43 |
323 |
-120 |
619 |
223 |
376 |
1,082 |
1,009 |
| Consolidated Net Income / (Loss) |
|
642 |
513 |
-369 |
43 |
323 |
-120 |
619 |
223 |
376 |
1,082 |
1,009 |
| Depreciation Expense |
|
26 |
25 |
31 |
9.80 |
75 |
66 |
67 |
68 |
76 |
55 |
56 |
| Amortization Expense |
|
97 |
66 |
93 |
197 |
45 |
38 |
40 |
26 |
-20 |
-38 |
-40 |
| Non-Cash Adjustments to Reconcile Net Income |
|
161 |
76 |
-71 |
-49 |
-135 |
-113 |
-309 |
448 |
105 |
122 |
-88 |
| Changes in Operating Assets and Liabilities, net |
|
-135 |
-273 |
574 |
-190 |
-110 |
473 |
781 |
33 |
719 |
624 |
-978 |
| Net Cash From Investing Activities |
|
-226 |
-129 |
392 |
639 |
-774 |
490 |
-1,197 |
-762 |
-856 |
280 |
-629 |
| Net Cash From Continuing Investing Activities |
|
-226 |
-129 |
392 |
639 |
-774 |
490 |
-1,197 |
-762 |
-856 |
280 |
-629 |
| Purchase of Investment Securities |
|
-11,772 |
-10,144 |
-9,558 |
-9,048 |
-10,707 |
-11,388 |
-13,158 |
-8,411 |
-7,242 |
-11,400 |
-10,071 |
| Sale and/or Maturity of Investments |
|
11,517 |
10,015 |
9,949 |
9,793 |
9,932 |
11,878 |
11,961 |
7,649 |
6,387 |
11,433 |
9,442 |
| Other Investing Activities, net |
|
30 |
- |
- |
-106 |
- |
- |
- |
0.00 |
0.00 |
247 |
0.00 |
| Net Cash From Financing Activities |
|
-487 |
-202 |
-546 |
-186 |
278 |
-909 |
-186 |
-150 |
-202 |
-417 |
-1,087 |
| Net Cash From Continuing Financing Activities |
|
-487 |
-202 |
-546 |
-186 |
278 |
-909 |
-186 |
-150 |
-202 |
-417 |
-1,087 |
| Repayment of Debt |
|
0.00 |
0.00 |
-67 |
0.00 |
-250 |
-500 |
- |
79 |
5.25 |
-19 |
0.00 |
| Repurchase of Common Equity |
|
-314 |
-495 |
-261 |
- |
- |
0.00 |
0.00 |
-35 |
0.00 |
-200 |
-888 |
| Payment of Dividends |
|
-159 |
-172 |
-188 |
-176 |
-180 |
-173 |
-176 |
-180 |
-184 |
-182 |
-173 |
| Other Financing Activities, Net |
|
-18 |
-14 |
-25 |
-10 |
-10 |
-10 |
-10 |
-14 |
-24 |
-16 |
-27 |
| Effect of Exchange Rate Changes |
|
-12 |
-9.35 |
17 |
3.11 |
44 |
2.15 |
-0.07 |
-30 |
12 |
-28 |
14 |
| Cash Interest Paid |
|
49 |
49 |
50 |
65 |
60 |
54 |
59 |
60 |
64 |
64 |
63 |
| Cash Income Taxes Paid |
|
13 |
12 |
0.00 |
16 |
40 |
4.41 |
45 |
33 |
77 |
81 |
127 |
Quarterly Cash Flow Statements for Axis Capital
This table details how cash moves in and out of Axis Capital's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
| Metric |
|
Q2 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| Net Change in Cash & Equivalents |
|
339 |
117 |
458 |
-187 |
-184 |
1,592 |
269 |
-1,924 |
-51 |
-37 |
67 |
| Net Cash From Operating Activities |
|
397 |
249 |
384 |
518 |
587 |
356 |
309 |
-1,654 |
674 |
630 |
519 |
| Net Cash From Continuing Operating Activities |
|
397 |
249 |
384 |
518 |
587 |
356 |
309 |
-1,654 |
674 |
630 |
519 |
| Net Income / (Loss) Continuing Operations |
|
151 |
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
| Consolidated Net Income / (Loss) |
|
151 |
-143 |
395 |
212 |
181 |
294 |
194 |
223 |
302 |
290 |
255 |
| Depreciation Expense |
|
16 |
13 |
14 |
14 |
14 |
13 |
14 |
13 |
14 |
15 |
14 |
| Amortization Expense |
|
-3.49 |
-8.51 |
-8.63 |
-9.76 |
-8.50 |
-12 |
-11 |
-9.44 |
-10 |
-9.18 |
-9.68 |
| Non-Cash Adjustments to Reconcile Net Income |
|
44 |
-35 |
17 |
41 |
-43 |
107 |
17 |
-48 |
-35 |
-23 |
26 |
| Changes in Operating Assets and Liabilities, net |
|
190 |
422 |
-34 |
261 |
444 |
-47 |
95 |
-1,834 |
403 |
357 |
234 |
| Net Cash From Investing Activities |
|
-4.58 |
-109 |
211 |
-621 |
-700 |
1,391 |
462 |
-185 |
-566 |
-341 |
-323 |
| Net Cash From Continuing Investing Activities |
|
-4.58 |
-109 |
211 |
-621 |
-700 |
1,391 |
462 |
-185 |
-566 |
-341 |
-323 |
| Purchase of Investment Securities |
|
-1,723 |
-1,434 |
-2,792 |
-2,201 |
-2,785 |
-3,622 |
-3,328 |
-2,123 |
-2,206 |
-2,497 |
-2,347 |
| Sale and/or Maturity of Investments |
|
1,719 |
1,325 |
3,003 |
1,579 |
2,085 |
4,766 |
3,790 |
1,938 |
1,640 |
2,156 |
2,024 |
| Net Cash From Financing Activities |
|
-46 |
-52 |
-123 |
-84 |
-95 |
-115 |
-512 |
-93 |
-152 |
-330 |
-125 |
| Net Cash From Continuing Financing Activities |
|
-46 |
-52 |
-123 |
-84 |
-95 |
-115 |
-512 |
-93 |
-152 |
-330 |
-125 |
| Repurchase of Common Equity |
|
- |
- |
-62 |
-38 |
-40 |
-60 |
-440 |
-50 |
-110 |
-288 |
-60 |
| Payment of Dividends |
|
-45 |
-46 |
-48 |
-45 |
-45 |
-45 |
-47 |
-42 |
-42 |
-42 |
-43 |
| Other Financing Activities, Net |
|
-1.11 |
-6.17 |
-14 |
-0.44 |
-0.39 |
-0.98 |
-25 |
-1.10 |
-0.06 |
-0.89 |
-23 |
| Effect of Exchange Rate Changes |
|
-6.83 |
28 |
-14 |
0.28 |
25 |
-39 |
9.44 |
8.58 |
-7.00 |
3.45 |
-4.10 |
| Cash Interest Paid |
|
14 |
14 |
18 |
15 |
18 |
14 |
17 |
14 |
17 |
14 |
17 |
| Cash Income Taxes Paid |
|
34 |
23 |
6.80 |
18 |
23 |
33 |
13 |
59 |
33 |
22 |
-2.01 |
Annual Balance Sheets for Axis Capital
This table presents Axis Capital's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Total Assets |
|
19,982 |
20,814 |
24,760 |
24,133 |
25,604 |
25,878 |
27,369 |
27,683 |
30,251 |
32,681 |
34,462 |
| Cash and Due from Banks |
|
988 |
1,039 |
949 |
1,233 |
1,241 |
903 |
845 |
751 |
953 |
2,143 |
820 |
| Restricted Cash |
|
187 |
202 |
415 |
597 |
335 |
600 |
473 |
423 |
431 |
920 |
501 |
| Trading Account Securities |
|
12,329 |
12,152 |
13,366 |
11,925 |
13,060 |
12,674 |
13,561 |
12,659 |
13,684 |
13,382 |
14,371 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
232 |
| Mortgage Servicing Rights |
|
206 |
350 |
325 |
299 |
433 |
593 |
594 |
627 |
610 |
506 |
357 |
| Unearned Premiums Asset |
|
4,460 |
5,205 |
3,822 |
4,021 |
4,173 |
3,933 |
4,000 |
4,284 |
4,984 |
4,764 |
5,384 |
| Deferred Acquisition Cost |
|
472 |
439 |
474 |
567 |
492 |
431 |
466 |
474 |
451 |
686 |
802 |
| Goodwill |
|
- |
47 |
102 |
102 |
102 |
101 |
101 |
101 |
101 |
66 |
66 |
| Intangible Assets |
|
87 |
38 |
258 |
242 |
231 |
220 |
209 |
198 |
187 |
176 |
166 |
| Other Assets |
|
1,180 |
1,267 |
4,968 |
5,067 |
5,459 |
6,357 |
7,121 |
8,166 |
8,850 |
10,037 |
11,764 |
| Total Liabilities & Shareholders' Equity |
|
19,982 |
20,814 |
24,760 |
24,133 |
25,604 |
25,878 |
27,369 |
27,683 |
30,251 |
32,681 |
34,462 |
| Total Liabilities |
|
14,115 |
14,541 |
19,419 |
19,102 |
20,060 |
20,582 |
21,958 |
23,043 |
24,987 |
26,592 |
28,105 |
| Short-Term Debt |
|
9.36 |
63 |
101 |
112 |
33 |
105 |
32 |
20 |
26 |
270 |
37 |
| Long-Term Debt |
|
992 |
993 |
1,377 |
1,342 |
1,808 |
1,310 |
1,311 |
1,394 |
1,400 |
1,382 |
1,383 |
| Claims and Claim Expense |
|
9,646 |
9,698 |
12,998 |
12,281 |
12,752 |
13,927 |
14,653 |
15,169 |
16,434 |
17,219 |
18,122 |
| Unearned Premiums Liability |
|
2,761 |
2,969 |
3,641 |
3,636 |
3,626 |
3,686 |
4,091 |
4,361 |
4,748 |
5,212 |
5,826 |
| Other Long-Term Liabilities |
|
707 |
818 |
1,303 |
1,732 |
1,841 |
1,555 |
1,872 |
2,099 |
2,380 |
2,510 |
2,737 |
| Total Equity & Noncontrolling Interests |
|
5,867 |
6,272 |
5,341 |
5,030 |
5,544 |
5,296 |
5,411 |
4,640 |
5,263 |
6,089 |
6,356 |
| Total Preferred & Common Equity |
|
5,867 |
6,272 |
5,341 |
5,030 |
5,544 |
5,296 |
5,411 |
4,640 |
5,263 |
6,089 |
6,356 |
| Preferred Stock |
|
- |
- |
- |
- |
- |
- |
550 |
550 |
550 |
550 |
550 |
| Total Common Equity |
|
5,867 |
6,272 |
5,341 |
5,030 |
5,544 |
5,296 |
4,861 |
4,090 |
4,713 |
5,539 |
5,806 |
| Common Stock |
|
2,244 |
2,302 |
2,301 |
2,311 |
2,319 |
2,332 |
2,348 |
2,368 |
2,385 |
2,396 |
2,408 |
| Retained Earnings |
|
6,194 |
6,528 |
5,980 |
5,913 |
6,057 |
5,764 |
6,205 |
6,247 |
6,441 |
7,342 |
8,182 |
| Treasury Stock |
|
-3,010 |
-3,562 |
-3,807 |
-3,791 |
-3,779 |
-3,765 |
-3,749 |
-3,765 |
-3,747 |
-3,931 |
-4,812 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-188 |
-122 |
92 |
-177 |
172 |
414 |
57 |
-760 |
-366 |
-268 |
28 |
Quarterly Balance Sheets for Axis Capital
This table presents Axis Capital's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
| Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q1 2026 |
| Total Assets |
|
27,120 |
28,565 |
29,316 |
29,473 |
31,759 |
32,079 |
32,723 |
33,249 |
34,151 |
34,336 |
35,619 |
| Cash and Due from Banks |
|
1,210 |
817 |
1,174 |
890 |
1,144 |
1,093 |
981 |
2,757 |
852 |
826 |
862 |
| Restricted Cash |
|
625 |
362 |
344 |
378 |
698 |
562 |
490 |
576 |
557 |
532 |
526 |
| Trading Account Securities |
|
12,096 |
13,064 |
13,027 |
13,155 |
13,727 |
14,007 |
15,075 |
13,044 |
13,378 |
14,156 |
14,444 |
| Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
| Loans Held for Sale |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
302 |
| Mortgage Servicing Rights |
|
654 |
634 |
609 |
610 |
610 |
545 |
525 |
458 |
439 |
410 |
344 |
| Unearned Premiums Asset |
|
4,386 |
4,752 |
5,139 |
5,181 |
5,578 |
5,800 |
5,429 |
5,901 |
6,250 |
5,849 |
6,331 |
| Deferred Acquisition Cost |
|
542 |
560 |
586 |
504 |
543 |
592 |
574 |
626 |
655 |
641 |
934 |
| Goodwill |
|
101 |
101 |
101 |
101 |
101 |
101 |
101 |
66 |
66 |
66 |
66 |
| Intangible Assets |
|
201 |
195 |
192 |
190 |
184 |
181 |
179 |
173 |
171 |
168 |
164 |
| Other Assets |
|
7,228 |
8,079 |
8,143 |
8,465 |
9,174 |
9,198 |
9,086 |
9,648 |
11,783 |
11,687 |
11,646 |
| Total Liabilities & Shareholders' Equity |
|
27,120 |
28,565 |
29,316 |
29,473 |
31,759 |
32,079 |
32,723 |
33,249 |
34,151 |
34,336 |
35,619 |
| Total Liabilities |
|
22,776 |
23,605 |
24,295 |
24,439 |
26,254 |
26,419 |
26,639 |
27,346 |
27,977 |
27,969 |
29,238 |
| Short-Term Debt |
|
79 |
79 |
82 |
88 |
494 |
119 |
128 |
194 |
80 |
195 |
69 |
| Long-Term Debt |
|
1,393 |
1,398 |
1,399 |
1,399 |
1,400 |
1,400 |
1,390 |
1,382 |
1,382 |
1,383 |
1,383 |
| Claims and Claim Expense |
|
14,652 |
15,315 |
15,419 |
15,555 |
16,631 |
16,739 |
17,295 |
17,489 |
17,879 |
17,996 |
18,294 |
| Unearned Premiums Liability |
|
4,651 |
4,822 |
5,139 |
4,996 |
5,354 |
5,675 |
5,453 |
5,860 |
6,155 |
5,995 |
6,564 |
| Other Long-Term Liabilities |
|
2,001 |
1,991 |
2,255 |
2,401 |
2,375 |
2,487 |
2,373 |
2,422 |
2,481 |
2,401 |
2,928 |
| Total Equity & Noncontrolling Interests |
|
4,343 |
4,960 |
5,021 |
5,033 |
5,505 |
5,659 |
6,083 |
5,903 |
6,174 |
6,367 |
6,381 |
| Total Preferred & Common Equity |
|
4,343 |
4,960 |
5,021 |
5,033 |
5,505 |
5,659 |
6,083 |
5,903 |
6,174 |
6,367 |
6,381 |
| Preferred Stock |
|
- |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
550 |
| Total Common Equity |
|
4,343 |
4,410 |
4,471 |
4,483 |
4,955 |
5,109 |
5,533 |
5,353 |
5,624 |
5,817 |
5,831 |
| Common Stock |
|
2,357 |
2,350 |
2,363 |
2,378 |
2,370 |
2,378 |
2,388 |
2,377 |
2,387 |
2,398 |
2,397 |
| Retained Earnings |
|
6,244 |
6,381 |
6,486 |
6,628 |
6,791 |
6,957 |
7,093 |
7,492 |
7,673 |
7,933 |
8,396 |
| Treasury Stock |
|
-3,765 |
-3,749 |
-3,748 |
-3,747 |
-3,794 |
-3,831 |
-3,871 |
-4,364 |
-4,414 |
-4,524 |
-4,865 |
| Accumulated Other Comprehensive Income / (Loss) |
|
-1,043 |
-572 |
-631 |
-775 |
-412 |
-395 |
-77 |
-152 |
-22 |
10 |
-97 |
Annual Metrics And Ratios for Axis Capital
This table displays calculated financial ratios and metrics derived from Axis Capital's official financial filings.
| Metric |
|
2015 |
2016 |
2017 |
2018 |
2019 |
2020 |
2021 |
2022 |
2023 |
2024 |
2025 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$6.10 |
$5.13 |
($4.94) |
$0.00 |
$3.37 |
($1.79) |
$6.95 |
$2.27 |
$4.06 |
$12.49 |
$12.52 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
98.61M |
90.77M |
84.11M |
83.50M |
83.89M |
84.26M |
84.71M |
84.86M |
85.14M |
84.17M |
78.19M |
| Adjusted Diluted Earnings per Share |
|
$6.04 |
$5.08 |
($4.94) |
$0.00 |
$3.34 |
($1.79) |
$6.90 |
$2.25 |
$4.02 |
$12.35 |
$12.35 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
99.63M |
91.55M |
84.11M |
84.01M |
84.47M |
84.26M |
85.29M |
85.67M |
86.01M |
85.18M |
79.27M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$3.37 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
94.91M |
86.12M |
83.23M |
83.63M |
84.00M |
84.41M |
84.80M |
84.71M |
84.45M |
80.79M |
73.97M |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Quarterly Metrics And Ratios for Axis Capital
This table displays calculated financial ratios and metrics derived from Axis Capital's official financial filings.
| Metric |
|
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Q2 2025 |
Q3 2025 |
Q4 2025 |
Q1 2026 |
| DEI Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
73,965,939.00 |
| DEI Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
73,965,939.00 |
| DEI Earnings Per Adjusted Shares Outstanding |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
3.44 |
| Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Revenue Growth |
|
8.88% |
3.04% |
7.93% |
8.05% |
2.44% |
11.97% |
1.88% |
4.82% |
11.56% |
- |
14.55% |
| EBITDA Growth |
|
1,861.67% |
-286.19% |
30.61% |
31.58% |
6.05% |
248.37% |
-13.07% |
14.41% |
60.45% |
- |
30.74% |
| EBIT Growth |
|
9,692.23% |
-331.58% |
36.04% |
38.88% |
8.22% |
243.79% |
-12.44% |
14.57% |
62.99% |
- |
30.51% |
| NOPAT Growth |
|
12,194.72% |
-352.20% |
116.28% |
37.35% |
-3.27% |
320.34% |
-51.36% |
9.80% |
67.38% |
- |
31.58% |
| Net Income Growth |
|
2,104.45% |
-394.04% |
119.58% |
40.68% |
-3.92% |
305.95% |
-50.93% |
5.38% |
67.03% |
- |
31.28% |
| EPS Growth |
|
1,150.00% |
-466.67% |
125.37% |
43.71% |
-2.86% |
292.05% |
-50.11% |
13.33% |
83.33% |
- |
45.58% |
| Operating Cash Flow Growth |
|
0.00% |
309.67% |
59.68% |
30.59% |
0.00% |
42.53% |
-19.54% |
-419.29% |
14.79% |
- |
68.05% |
| Free Cash Flow Firm Growth |
|
462.02% |
-201.87% |
-286.46% |
-211.37% |
-223.69% |
-0.01% |
119.74% |
50.52% |
99.41% |
- |
-191.49% |
| Invested Capital Growth |
|
0.00% |
10.50% |
14.93% |
10.41% |
0.00% |
15.73% |
1.08% |
6.38% |
4.52% |
- |
4.74% |
| Revenue Q/Q Growth |
|
0.00% |
-4.53% |
1.84% |
1.94% |
0.00% |
4.35% |
-7.34% |
4.88% |
10.01% |
- |
-2.52% |
| EBITDA Q/Q Growth |
|
0.00% |
-138.03% |
252.07% |
-9.73% |
0.00% |
-46.79% |
-10.90% |
18.82% |
31.39% |
- |
-6.85% |
| EBIT Q/Q Growth |
|
0.00% |
-188.50% |
245.23% |
-9.28% |
0.00% |
17.59% |
-11.56% |
18.70% |
32.03% |
- |
-6.56% |
| NOPAT Q/Q Growth |
|
0.00% |
-170.19% |
403.38% |
-48.25% |
0.00% |
59.89% |
-33.03% |
16.83% |
33.79% |
- |
-11.09% |
| Net Income Q/Q Growth |
|
0.00% |
-175.80% |
377.37% |
-46.40% |
0.00% |
62.47% |
-33.91% |
15.09% |
35.15% |
- |
-12.03% |
| EPS Q/Q Growth |
|
0.00% |
-183.81% |
357.39% |
-47.02% |
0.00% |
65.69% |
-33.14% |
20.35% |
37.50% |
- |
-9.37% |
| Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
54.00% |
34.87% |
0.00% |
0.00% |
-13.07% |
-635.21% |
140.73% |
- |
-17.60% |
| Free Cash Flow Firm Q/Q Growth |
|
0.00% |
-112.76% |
25.94% |
16.61% |
0.00% |
89.69% |
114.62% |
-309.06% |
81.32% |
- |
-141.28% |
| Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
10.61% |
-2.98% |
0.00% |
1.83% |
-3.39% |
2.11% |
4.04% |
- |
0.73% |
| Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBITDA Margin |
|
32.44% |
-12.92% |
19.30% |
17.09% |
33.58% |
17.12% |
16.47% |
18.65% |
22.28% |
- |
18.79% |
| EBIT Margin |
|
14.30% |
-13.26% |
18.90% |
16.82% |
15.11% |
17.02% |
16.25% |
18.39% |
22.07% |
- |
18.51% |
| Profit (Net Income) Margin |
|
12.82% |
-10.18% |
27.73% |
14.58% |
12.03% |
18.72% |
13.36% |
14.65% |
18.00% |
- |
15.31% |
| Tax Burden Percent |
|
89.66% |
76.79% |
146.66% |
86.65% |
79.61% |
109.99% |
82.20% |
79.70% |
81.58% |
- |
82.68% |
| Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
- |
100.00% |
| Effective Tax Rate |
|
11.74% |
0.00% |
-46.23% |
16.58% |
21.11% |
-7.27% |
18.77% |
20.05% |
18.99% |
- |
18.11% |
| Return on Invested Capital (ROIC) |
|
0.00% |
-8.06% |
22.54% |
11.79% |
0.00% |
15.06% |
10.61% |
12.00% |
14.31% |
- |
13.02% |
| ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
-8.95% |
22.61% |
12.32% |
0.00% |
15.54% |
10.74% |
11.96% |
14.45% |
- |
13.18% |
| Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
-2.57% |
7.28% |
3.46% |
0.00% |
4.21% |
3.27% |
3.01% |
3.59% |
- |
3.25% |
| Return on Equity (ROE) |
|
0.00% |
-10.63% |
29.82% |
15.25% |
0.00% |
19.27% |
13.87% |
15.02% |
17.90% |
- |
16.26% |
| Cash Return on Invested Capital (CROIC) |
|
0.00% |
-4.13% |
-5.45% |
-0.54% |
0.00% |
0.17% |
10.51% |
5.72% |
8.47% |
- |
9.21% |
| Operating Return on Assets (OROA) |
|
0.00% |
-2.53% |
3.53% |
3.15% |
0.00% |
3.23% |
2.99% |
3.36% |
4.10% |
- |
3.53% |
| Return on Assets (ROA) |
|
0.00% |
-1.95% |
5.18% |
2.73% |
0.00% |
3.55% |
2.46% |
2.68% |
3.34% |
- |
2.92% |
| Return on Common Equity (ROCE) |
|
0.00% |
-9.45% |
26.68% |
13.68% |
0.00% |
17.41% |
12.53% |
13.62% |
16.32% |
- |
14.81% |
| Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
10.75% |
11.54% |
0.00% |
0.00% |
14.91% |
14.44% |
15.91% |
- |
16.76% |
| Net Operating Profit after Tax (NOPAT) |
|
185 |
-130 |
394 |
204 |
179 |
286 |
192 |
224 |
300 |
- |
252 |
| NOPAT Margin |
|
12.62% |
-9.28% |
27.64% |
14.03% |
11.92% |
18.26% |
13.20% |
14.70% |
17.88% |
- |
15.16% |
| Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
0.89% |
-0.07% |
-0.53% |
-0.21% |
-0.47% |
-0.13% |
0.05% |
-0.13% |
- |
-0.16% |
| SG&A Expenses to Revenue |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Operating Expenses to Revenue |
|
85.77% |
112.98% |
81.42% |
82.29% |
84.82% |
82.92% |
83.56% |
81.46% |
77.60% |
- |
81.44% |
| Earnings before Interest and Taxes (EBIT) |
|
210 |
-186 |
270 |
245 |
227 |
267 |
236 |
280 |
370 |
- |
308 |
| Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
476 |
-181 |
275 |
248 |
505 |
269 |
239 |
284 |
374 |
- |
313 |
| Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Price to Book Value (P/BV) |
|
0.00 |
0.99 |
1.11 |
1.17 |
1.22 |
1.36 |
1.54 |
1.46 |
1.29 |
- |
1.31 |
| Price to Tangible Book Value (P/TBV) |
|
0.00 |
1.05 |
1.18 |
1.24 |
1.29 |
1.43 |
1.62 |
1.53 |
1.35 |
- |
1.36 |
| Price to Revenue (P/Rev) |
|
0.00 |
0.84 |
0.98 |
1.04 |
0.00 |
1.27 |
1.38 |
1.36 |
1.21 |
- |
1.16 |
| Price to Earnings (P/E) |
|
0.00 |
13.44 |
9.81 |
9.63 |
0.00 |
7.18 |
9.71 |
9.56 |
7.66 |
- |
7.33 |
| Dividend Yield |
|
3.21% |
3.26% |
3.42% |
2.51% |
2.21% |
1.99% |
1.76% |
1.70% |
1.84% |
- |
1.74% |
| Earnings Yield |
|
0.00% |
7.44% |
10.20% |
10.39% |
0.00% |
13.93% |
10.30% |
10.46% |
13.05% |
- |
13.64% |
| Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.78 |
0.83 |
0.89 |
0.97 |
0.86 |
0.94 |
1.16 |
1.04 |
- |
1.05 |
| Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.95 |
1.08 |
1.11 |
0.00 |
1.12 |
1.18 |
1.46 |
1.33 |
- |
1.25 |
| Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
11.55 |
11.78 |
11.09 |
0.00 |
6.52 |
7.13 |
8.62 |
7.12 |
- |
6.30 |
| Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
13.16 |
13.00 |
11.90 |
0.00 |
6.63 |
7.23 |
8.75 |
7.20 |
- |
6.39 |
| Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
14.09 |
10.46 |
10.02 |
0.00 |
6.28 |
8.19 |
10.03 |
8.28 |
- |
7.77 |
| Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
4.18 |
4.37 |
4.21 |
0.00 |
3.62 |
3.98 |
0.00 |
0.00 |
- |
48.62 |
| Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
559.03 |
9.02 |
20.88 |
12.60 |
- |
11.68 |
| Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Debt to Equity |
|
0.00 |
0.27 |
0.34 |
0.27 |
0.25 |
0.27 |
0.27 |
0.24 |
0.25 |
- |
0.23 |
| Long-Term Debt to Equity |
|
0.00 |
0.27 |
0.25 |
0.25 |
0.23 |
0.23 |
0.23 |
0.22 |
0.22 |
- |
0.22 |
| Financial Leverage |
|
0.00 |
0.29 |
0.32 |
0.28 |
0.25 |
0.27 |
0.30 |
0.25 |
0.25 |
- |
0.25 |
| Leverage Ratio |
|
0.00 |
5.85 |
5.76 |
5.75 |
5.38 |
5.53 |
5.70 |
5.60 |
5.39 |
- |
5.61 |
| Compound Leverage Factor |
|
0.00 |
5.85 |
5.76 |
5.75 |
5.38 |
5.53 |
5.70 |
5.60 |
5.39 |
- |
5.61 |
| Debt to Total Capital |
|
0.00% |
21.31% |
25.59% |
21.16% |
19.97% |
21.33% |
21.07% |
19.15% |
19.86% |
- |
18.54% |
| Short-Term Debt to Total Capital |
|
0.00% |
0.39% |
6.67% |
1.65% |
1.68% |
3.48% |
2.59% |
1.04% |
2.45% |
- |
0.88% |
| Long-Term Debt to Total Capital |
|
0.00% |
20.92% |
18.92% |
19.51% |
18.29% |
17.85% |
18.48% |
18.10% |
17.40% |
- |
17.66% |
| Preferred Equity to Total Capital |
|
0.00% |
8.22% |
7.43% |
7.66% |
7.24% |
7.11% |
7.35% |
7.20% |
6.92% |
- |
7.02% |
| Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Common Equity to Total Capital |
|
0.00% |
70.46% |
66.97% |
71.18% |
72.79% |
71.56% |
71.58% |
73.65% |
73.22% |
- |
74.44% |
| Debt to EBITDA |
|
0.00 |
3.14 |
3.65 |
2.63 |
0.00 |
1.61 |
1.59 |
1.43 |
1.35 |
- |
1.11 |
| Net Debt to EBITDA |
|
0.00 |
0.09 |
0.10 |
-0.24 |
0.00 |
-1.38 |
-1.78 |
0.05 |
0.19 |
- |
0.05 |
| Long-Term Debt to EBITDA |
|
0.00 |
3.08 |
2.70 |
2.42 |
0.00 |
1.35 |
1.40 |
1.35 |
1.19 |
- |
1.06 |
| Debt to NOPAT |
|
0.00 |
3.83 |
3.24 |
2.37 |
0.00 |
1.55 |
1.83 |
1.66 |
1.57 |
- |
1.37 |
| Net Debt to NOPAT |
|
0.00 |
0.11 |
0.09 |
-0.21 |
0.00 |
-1.33 |
-2.04 |
0.06 |
0.22 |
- |
0.06 |
| Long-Term Debt to NOPAT |
|
0.00 |
3.76 |
2.40 |
2.19 |
0.00 |
1.30 |
1.60 |
1.57 |
1.38 |
- |
1.31 |
| Noncontrolling Interest Sharing Ratio |
|
0.00% |
11.11% |
10.51% |
10.30% |
0.00% |
9.69% |
9.64% |
9.30% |
8.84% |
- |
8.96% |
| Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Free Cash Flow to Firm (FCFF) |
|
6,001 |
-765 |
-567 |
-473 |
-7,422 |
-766 |
112 |
-234 |
-44 |
- |
-102 |
| Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
- |
0.00% |
| Free Cash Flow to Firm to Interest Expense |
|
364.90 |
-41.73 |
-33.06 |
-27.79 |
-440.51 |
-45.67 |
6.75 |
-14.10 |
-2.62 |
- |
-6.23 |
| Operating Cash Flow to Interest Expense |
|
0.00 |
13.60 |
22.40 |
30.46 |
0.00 |
21.21 |
18.65 |
-99.74 |
40.45 |
- |
31.62 |
| Operating Cash Flow Less CapEx to Interest Expense |
|
0.00 |
13.60 |
22.40 |
30.46 |
0.00 |
21.21 |
18.65 |
-99.74 |
40.45 |
- |
31.62 |
| Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Asset Turnover |
|
0.00 |
0.19 |
0.19 |
0.19 |
0.00 |
0.19 |
0.18 |
0.18 |
0.19 |
- |
0.19 |
| Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Invested Capital |
|
0.00 |
6,689 |
7,399 |
7,178 |
7,601 |
7,741 |
7,478 |
7,636 |
7,945 |
- |
7,833 |
| Invested Capital Turnover |
|
0.00 |
0.87 |
0.82 |
0.84 |
0.00 |
0.82 |
0.80 |
0.82 |
0.80 |
- |
0.86 |
| Increase / (Decrease) in Invested Capital |
|
-5,816 |
635 |
961 |
677 |
7,601 |
1,052 |
80 |
458 |
343 |
- |
355 |
| Enterprise Value (EV) |
|
0.00 |
5,242 |
6,108 |
6,409 |
7,364 |
6,686 |
7,050 |
8,839 |
8,300 |
- |
8,236 |
| Market Capitalization |
|
4,725 |
4,651 |
5,507 |
5,995 |
6,767 |
7,548 |
8,258 |
8,236 |
7,530 |
- |
7,621 |
| Book Value per Share |
|
$0.00 |
$55.29 |
$58.38 |
$60.35 |
$65.92 |
$66.22 |
$66.26 |
$71.51 |
$74.41 |
- |
$78.83 |
| Tangible Book Value per Share |
|
$0.00 |
$51.92 |
$55.02 |
$57.02 |
$62.59 |
$63.32 |
$63.29 |
$68.49 |
$71.41 |
- |
$75.72 |
| Total Capital |
|
0.00 |
6,689 |
7,399 |
7,178 |
7,601 |
7,741 |
7,478 |
7,636 |
7,945 |
- |
7,833 |
| Total Debt |
|
0.00 |
1,426 |
1,893 |
1,519 |
1,518 |
1,651 |
1,576 |
1,462 |
1,578 |
- |
1,453 |
| Total Long-Term Debt |
|
0.00 |
1,400 |
1,400 |
1,400 |
1,390 |
1,382 |
1,382 |
1,382 |
1,383 |
- |
1,383 |
| Net Debt |
|
0.00 |
42 |
52 |
-136 |
47 |
-1,412 |
-1,757 |
53 |
220 |
- |
64 |
| Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
- |
0.00 |
| Net Nonoperating Expense (NNE) |
|
-2.94 |
13 |
-1.17 |
-7.90 |
-1.62 |
-7.26 |
-2.29 |
0.71 |
-2.08 |
- |
-2.43 |
| Net Nonoperating Obligations (NNO) |
|
0.00 |
1,426 |
1,893 |
1,519 |
1,518 |
1,651 |
1,576 |
1,462 |
1,578 |
- |
1,453 |
| Total Depreciation and Amortization (D&A) |
|
266 |
4.66 |
5.63 |
3.88 |
278 |
1.59 |
3.17 |
4.04 |
3.51 |
- |
4.68 |
| Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Adjusted Basic Earnings per Share |
|
$0.00 |
($1.77) |
$4.57 |
$2.42 |
$2.06 |
$3.44 |
$2.30 |
$2.75 |
$3.79 |
$3.68 |
$3.34 |
| Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
85.14M |
84.88M |
84.48M |
83.94M |
84.17M |
81.15M |
78.38M |
77.62M |
78.19M |
74.10M |
| Adjusted Diluted Earnings per Share |
|
$0.00 |
($1.76) |
$4.53 |
$2.40 |
$2.04 |
$3.38 |
$2.26 |
$2.72 |
$3.74 |
$3.63 |
$3.29 |
| Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
86.01M |
85.69M |
85.33M |
85M |
85.18M |
82.38M |
79.33M |
78.60M |
79.27M |
75.15M |
| Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
| Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
84.45M |
84.66M |
84.18M |
83.66M |
80.79M |
78.65M |
78.17M |
77.04M |
73.97M |
73.72M |
| Normalized Net Operating Profit after Tax (NOPAT) |
|
211 |
-127 |
197 |
216 |
179 |
187 |
193 |
224 |
300 |
- |
272 |
| Normalized NOPAT Margin |
|
14.37% |
-9.10% |
13.84% |
14.85% |
11.92% |
11.93% |
13.31% |
14.72% |
17.88% |
- |
16.31% |
| Pre Tax Income Margin |
|
14.30% |
-13.26% |
18.90% |
16.82% |
15.11% |
17.02% |
16.25% |
18.39% |
22.07% |
- |
18.51% |
| Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| EBIT to Interest Expense |
|
12.76 |
-10.12 |
15.73 |
14.38 |
13.47 |
15.93 |
14.25 |
16.90 |
22.21 |
- |
18.76 |
| NOPAT to Interest Expense |
|
11.26 |
-7.09 |
22.99 |
12.00 |
10.63 |
17.09 |
11.57 |
13.51 |
18.00 |
- |
15.36 |
| EBIT Less CapEx to Interest Expense |
|
0.00 |
-10.12 |
15.73 |
14.38 |
0.00 |
15.93 |
14.25 |
16.90 |
22.21 |
- |
18.76 |
| NOPAT Less CapEx to Interest Expense |
|
0.00 |
-7.09 |
22.99 |
12.00 |
0.00 |
17.09 |
11.57 |
13.51 |
18.00 |
- |
15.36 |
| Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
| Dividend Payout Ratio |
|
0.00% |
48.90% |
31.08% |
28.11% |
0.00% |
16.83% |
20.60% |
20.06% |
17.39% |
- |
15.76% |
| Augmented Payout Ratio |
|
0.00% |
48.90% |
41.50% |
43.42% |
0.00% |
35.31% |
86.29% |
86.21% |
82.55% |
- |
63.18% |
Key Financial Trends
Axis Capital (NYSE: AXS) has shown a strong improvement in profitability and capital position over the last four years, with 2025 and early 2026 standing out as especially solid periods. The company’s earnings have rebounded meaningfully from the weak 2022–2023 stretch, while cash flow from operations has generally been healthy, and the balance sheet remains well-capitalized. That said, investors should note that Axis is still carrying a meaningful debt load and its results can be lumpy quarter to quarter because insurance claims and investment gains can swing earnings.
- Profitability has improved significantly from the 2022/2023 downturn. Axis posted a loss in Q4 2023, but by 2024 and 2025 it was consistently profitable again, with quarterly common-share net income generally in the $200 million to $300 million range.
- Q1 2026 was another profitable quarter. The company reported $254.8 million in net income and $3.29 diluted EPS, which indicates the rebound in earnings is continuing.
- Operating cash flow remains strong. Q1 2026 operating cash flow was $519.4 million, building on $630.4 million in Q4 2025 and $673.8 million in Q3 2025.
- Retained earnings have grown meaningfully. Retained earnings rose from about $6.8 billion in Q1 2024 to $8.4 billion in Q1 2026, showing the company has been adding to book value through profits.
- Book equity has held up well. Total common equity increased from $4.95 billion in Q1 2024 to $5.83 billion in Q1 2026, despite ongoing share repurchases and dividends.
- Insurance premiums earned have generally trended higher year over year. Premiums earned in recent quarters were roughly $1.48 billion in Q1 2026 versus $1.34 billion in Q1 2025 and $1.26 billion in Q1 2024, suggesting stronger top-line insurance activity.
- Investment income has been a major contributor to revenue. Realized and unrealized gains on investments have added hundreds of millions of dollars in several quarters, helping offset underwriting volatility.
- Axis remains a capital markets and underwriting hybrid. Because a sizable part of revenue comes from investment gains and insurance claims, results can vary considerably from quarter to quarter even when the underlying business is stable.
- Cash balances have normalized from unusually high levels. Cash and due from banks fell from $2.76 billion in Q1 2025 to $862 million in Q1 2026, but the company still holds substantial investment securities and restricted cash.
- Share repurchases continue, but at a more moderate pace recently. Buybacks were much larger in some 2024–2025 quarters than in Q1 2026, which may reflect capital deployment choices rather than a major change in strategy.
- Total liabilities are large relative to equity. As of Q1 2026, liabilities were $29.2 billion versus $6.4 billion in total equity, reflecting the leverage typical of an insurer but still worth monitoring.
- Debt remains meaningful. Q1 2026 included $1.38 billion of long-term debt and $69 million of short-term debt, so interest expense continues to reduce earnings.
- Insurance claims remain the biggest expense line. Claims and claim expense were $18.3 billion in Q1 2026 balance sheet terms, underscoring how sensitive results are to catastrophe and reserve development trends.
- Quarterly EPS can be volatile. EPS dropped to $2.26 in Q1 2025, then improved to $3.63 in Q4 2025 and $3.29 in Q1 2026, showing that profitability is solid but not especially smooth.
Bottom line: Axis Capital appears to be in a healthier financial position than it was in 2022–2023. Earnings, operating cash flow, and equity have all improved, and the company is still returning capital to shareholders. The main risks are the inherent volatility of insurance claims, reliance on investment performance, and a balance sheet that carries substantial liabilities and debt.
06/13/26 11:50 AM ETAI Generated. May Contain Errors.