Free Trial

Boeing (BA) Financials

Boeing logo
$231.02 +1.09 (+0.47%)
Closing price 03:59 PM Eastern
Extended Trading
$230.65 -0.37 (-0.16%)
As of 06:12 PM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Massive. Learn more.
Annual Income Statements for Boeing

Annual Income Statements for Boeing

This table shows Boeing's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Income / (Loss) Attributable to Common Shareholders
5,176 5,034 8,458 10,460 -636 -11,873 -4,202 -4,935 -2,222 -11,817 2,235
Consolidated Net Income / (Loss)
5,176 5,034 8,458 10,460 -636 -11,941 -4,290 -5,053 -2,242 -11,829 2,238
Net Income / (Loss) Continuing Operations
5,176 5,034 8,458 10,460 -636 -11,941 -4,290 -5,053 -2,242 -11,829 2,238
Total Pre-Tax Income
7,155 5,783 10,107 11,604 -2,259 -14,476 -5,033 -5,022 -2,005 -12,210 2,635
Total Operating Income
7,443 6,527 10,344 11,987 -1,975 -12,767 -2,870 -3,519 -773 -10,707 4,281
Total Gross Profit
14,026 14,470 17,393 19,637 4,466 -5,685 3,049 3,530 7,724 -1,991 4,289
Total Revenue
96,114 93,496 94,005 101,127 76,559 58,158 62,286 66,608 77,794 66,517 89,463
Operating Revenue
96,114 93,496 94,005 101,127 76,559 58,158 62,286 66,608 77,794 66,517 89,463
Total Cost of Revenue
82,088 79,026 76,612 81,490 72,093 63,843 59,237 63,078 70,070 68,508 85,174
Operating Cost of Revenue
82,088 79,026 76,612 81,490 72,093 63,843 59,237 63,078 70,070 68,508 85,174
Total Operating Expenses
6,583 7,943 7,049 7,650 6,441 7,082 5,919 7,049 8,497 8,716 8.00
Selling, General & Admin Expense
3,525 3,613 4,095 4,567 3,909 4,817 4,157 4,187 5,168 5,021 6,090
Research & Development Expense
3,331 4,626 3,179 3,269 3,219 2,476 2,249 2,852 3,377 3,812 3,615
Other Operating Expenses / (Income)
-274 -303 -204 -111 4.00 -9.00 -210 16 -46 -71 -25
Other Special Charges / (Income)
1.00 7.00 -21 -75 -691 -202 -277 -6.00 -2.00 -46 -9,672
Total Other Income / (Expense), net
-288 -744 -237 -383 -284 -1,709 -2,163 -1,503 -1,232 -1,503 -1,646
Interest Expense
275 306 360 475 722 2,156 2,714 2,561 2,459 2,725 2,771
Other Income / (Expense), net
-13 -438 123 92 438 447 551 1,058 1,227 1,222 1,125
Income Tax Expense
1,979 749 1,649 1,144 -1,623 -2,535 -743 31 237 -381 397
Net Income / (Loss) Attributable to Noncontrolling Interest
- - - 0.00 0.00 -68 -88 -118 -20 -12 3.00
Basic Earnings per Share
$7.52 $7.92 $14.03 $18.05 ($1.12) ($20.88) ($7.15) ($8.30) ($3.67) ($18.36) $2.49
Weighted Average Basic Shares Outstanding
662.50M 612.48M 602.50M 564.99M 563.15M 583.00M 583.00M 598.24M 610.14M 750.07M 785.35M
Diluted Earnings per Share
$7.44 $7.83 $13.85 $17.85 ($1.12) ($20.88) ($7.15) ($8.30) ($3.67) ($18.36) $2.48
Weighted Average Diluted Shares Outstanding
662.50M 612.48M 602.50M 564.99M 563.15M 583.00M 583.00M 598.24M 610.14M 750.07M 785.35M
Weighted Average Basic & Diluted Shares Outstanding
662.50M 612.48M 602.50M 564.99M 563.15M 583.00M 583.00M 598.24M 610.14M 750.07M 785.35M

Quarterly Income Statements for Boeing

This table shows Boeing's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Income / (Loss) Attributable to Common Shareholders
-1,636 -23 -343 -1,439 -6,170 -3,865 -37 -611 -5,337 8,220 -4.00
Consolidated Net Income / (Loss)
-1,638 -30 -355 -1,439 -6,174 -3,861 -31 -612 -5,339 8,220 -7.00
Net Income / (Loss) Continuing Operations
-1,638 -30 -355 -1,439 -6,174 -3,861 -31 -612 -5,339 8,220 -7.00
Total Pre-Tax Income
-1,100 -9.00 -378 -1,515 -6,224 -4,093 76 -561 -5,199 8,319 26
Total Operating Income
-808 283 -86 -1,090 -5,761 -3,770 461 -176 -4,781 8,777 448
Total Gross Profit
1,165 2,697 1,876 1,229 -3,507 -1,589 2,417 2,435 -2,375 1,812 2,546
Total Revenue
18,104 22,018 16,569 16,866 17,840 15,242 19,496 22,749 23,270 23,948 22,217
Operating Revenue
18,104 22,018 16,569 16,866 17,840 15,242 19,496 22,749 23,270 23,948 22,217
Total Cost of Revenue
16,939 19,321 14,693 15,637 21,347 16,831 17,079 20,314 25,645 22,136 19,671
Operating Cost of Revenue
16,939 19,321 14,693 15,637 21,347 16,831 17,079 20,314 25,645 22,136 19,671
Total Operating Expenses
1,973 2,414 1,962 2,319 2,254 2,181 1,956 2,611 2,406 -6,965 2,098
Selling, General & Admin Expense
1,043 1,535 1,161 1,377 1,085 1,398 1,112 1,793 1,522 1,663 1,197
Research & Development Expense
958 881 868 954 1,154 836 844 910 897 964 903
Other Operating Expenses / (Income)
-28 -1.00 -67 -7.00 15 -12 -3.00 -25 -14 17 10
Other Special Charges / (Income)
0.00 - 0.00 -5.00 0.00 - 3.00 -67 1.00 -9,609 -12
Total Other Income / (Expense), net
-292 -292 -292 -425 -463 -323 -385 -385 -418 -458 -422
Interest Expense
589 600 569 673 728 755 708 710 694 659 616
Other Income / (Expense), net
297 308 277 248 265 432 323 325 276 201 194
Income Tax Expense
538 21 -23 -76 -50 -232 107 51 140 99 33
Net Income / (Loss) Attributable to Noncontrolling Interest
-2.00 -7.00 -12 0.00 -4.00 4.00 6.00 -1.00 -2.00 - -3.00
Basic Earnings per Share
($2.70) ($0.03) ($0.56) ($2.33) ($9.97) ($5.50) ($0.16) ($0.92) ($7.14) $10.71 ($0.11)
Weighted Average Basic Shares Outstanding
604.98M 610.14M 613.88M 616.17M 618.20M 750.07M 754.01M 756.16M 760.10M 785.35M 788.30M
Diluted Earnings per Share
($2.70) ($0.03) ($0.56) ($2.33) ($9.97) ($5.50) ($0.16) ($0.92) ($7.14) $10.70 ($0.11)
Weighted Average Diluted Shares Outstanding
607.20M 610.14M 613.88M 616.17M 618.20M 750.07M 754.01M 756.16M 760.10M 785.35M 788.30M
Weighted Average Basic & Diluted Shares Outstanding
604.98M 610.14M 613.88M 616.17M 618.20M 750.07M 754.01M 756.16M 760.10M 785.35M 788.30M

Annual Cash Flow Statements for Boeing

This table details how cash moves in and out of Boeing's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Net Change in Cash & Equivalents
-431 -2,502 18 -1,074 1,758 -1,736 269 6,543 -1,934 1,109 -2,159
Net Cash From Operating Activities
9,363 10,496 13,346 15,322 -2,446 -18,410 -3,416 3,512 5,960 -12,080 1,065
Net Cash From Continuing Operating Activities
9,363 10,496 13,346 15,322 -2,446 -18,410 -3,416 3,512 5,960 -12,080 1,065
Net Income / (Loss) Continuing Operations
5,176 5,034 8,458 10,460 -636 -11,941 -4,290 -5,053 -2,242 -11,829 2,238
Consolidated Net Income / (Loss)
5,176 5,034 8,458 10,460 -636 -11,941 -4,290 -5,053 -2,242 -11,829 2,238
Depreciation Expense
1,833 1,889 2,047 2,114 2,271 2,246 2,144 1,979 1,861 1,836 1,953
Non-Cash Adjustments To Reconcile Net Income
559 651 589 464 548 8,620 5,917 2,589 3,144 7,193 -1,850
Changes in Operating Assets and Liabilities, net
1,795 2,922 2,252 2,284 -4,629 -17,335 -7,187 3,997 3,197 -9,280 -1,276
Net Cash From Investing Activities
-1,846 -3,378 -2,058 -4,621 -1,530 -18,366 9,324 4,370 -2,437 -11,973 499
Net Cash From Continuing Investing Activities
-1,846 -3,378 -2,058 -4,621 -1,530 -18,366 9,324 4,370 -2,437 -11,973 499
Purchase of Property, Plant & Equipment
-2,450 -2,613 -1,739 -1,722 -1,834 -1,303 -980 -1,222 -1,527 -2,230 -2,942
Acquisitions
-31 -297 -455 -3,299 -582 0.00 -6.00 0.00 -70 -50 -1,248
Purchase of Investments
-2,036 -1,719 -3,569 -2,607 -1,658 -37,616 -35,713 -5,051 -16,448 -13,856 -51,938
Sale of Property, Plant & Equipment
42 38 92 120 334 296 529 35 27 49 82
Divestitures
- - 0.00 0.00 464 - - 0.00 0.00 124 10,585
Sale and/or Maturity of Investments
2,590 1,206 3,607 2,898 1,759 20,275 45,489 10,619 15,739 4,743 46,628
Other Investing Activities, net
39 7.00 6.00 -11 -13 -18 5.00 -11 -158 -753 -668
Net Cash From Financing Activities
-7,920 -9,587 -11,350 -11,722 5,739 34,955 -5,600 -1,266 -5,487 25,209 -3,763
Net Cash From Continuing Financing Activities
-7,920 -9,587 -11,350 -11,722 5,739 34,955 -5,600 -1,266 -5,487 25,209 -3,763
Repayment of Debt
-885 -1,383 -953 -7,183 -12,186 -10,998 -15,371 -1,310 -5,199 -8,726 -3,563
Payment of Dividends
-2,490 -2,756 -3,417 -3,946 -4,630 -1,158 - - 0.00 0.00 -331
Issuance of Debt
1,746 1,325 2,077 8,548 25,389 47,248 9,795 34 75 10,161 165
Issuance of Preferred Equity
- - - - - - - 0.00 0.00 5,657 0.00
Issuance of Common Equity
- 0.00 0.00 35 7.00 - - 0.00 0.00 18,200 0.00
Other Financing Activities, net
460 228 179 -176 -190 -137 -24 10 -363 -83 -34
Effect of Exchange Rate Changes
-28 - 80 -53 -5.00 85 -39 -73 30 -47 40

Quarterly Cash Flow Statements for Boeing

This table details how cash moves in and out of Boeing's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
Net Change in Cash & Equivalents
-443 5,881 -5,778 3,980 -933 3,840 -3,659 -2,367 -914 4,781 -1,495
Net Cash From Operating Activities
22 3,381 -3,362 -3,923 -1,345 -3,450 -1,616 227 1,123 1,331 -179
Net Cash From Continuing Operating Activities
22 3,381 -3,362 -3,923 -1,345 -3,450 -1,628 227 1,123 1,331 -179
Net Income / (Loss) Continuing Operations
-1,638 -30 -355 -1,439 -6,174 -3,861 -31 -612 -5,339 8,220 -7.00
Consolidated Net Income / (Loss)
-1,638 -30 -355 -1,439 -6,174 -3,861 -31 -612 -5,339 8,220 -7.00
Depreciation Expense
467 481 442 441 444 509 466 460 491 536 573
Non-Cash Adjustments To Reconcile Net Income
454 1,085 835 400 3,788 2,249 662 686 5,756 -8,966 513
Changes in Operating Assets and Liabilities, net
739 1,845 -4,284 -3,325 597 -2,347 -2,725 -307 215 1,541 -1,258
Net Cash From Investing Activities
-403 2,804 2,074 -2,100 679 -12,626 -1,717 -2,229 -1,955 6,400 5,711
Net Cash From Continuing Investing Activities
-403 2,804 2,074 -2,100 679 -12,626 -1,717 -2,229 -1,955 6,400 5,711
Purchase of Property, Plant & Equipment
-332 -431 -567 -404 -611 -648 -674 -427 -885 -956 -1,275
Purchase of Investments
-4,989 -1,963 -243 -1,374 -134 -12,105 -8,797 -12,784 -14,756 -15,601 -9,265
Sale of Property, Plant & Equipment
6.00 8.00 11 19 16 3.00 3.00 1.00 1.00 77 2.00
Sale and/or Maturity of Investments
4,930 5,242 2,907 266 1,373 197 7,750 11,097 13,827 13,954 16,256
Other Investing Activities, net
1.00 -1.00 -34 -557 35 -197 1.00 -116 -142 -411 -7.00
Net Cash From Financing Activities
-38 -356 -4,462 10,000 -300 19,971 -338 -387 -87 -2,951 -7,028
Net Cash From Continuing Financing Activities
-38 -356 -4,462 10,000 -300 19,971 -338 -387 -87 -2,951 -7,028
Repayment of Debt
-52 -20 -4,424 -60 -325 -3,917 -281 -366 -31 -2,885 -6,935
Payment of Dividends
- - 0.00 - - - -72 -86 -86 -87 -86
Issuance of Debt
17 20 27 10,062 31 41 29 69 40 27 24
Other Financing Activities, net
-3.00 -356 -65 -2.00 -6.00 -10 -14 -4.00 -10 -6.00 -31
Effect of Exchange Rate Changes
-24 52 -28 3.00 33 -55 12 22 5.00 1.00 1.00

Annual Balance Sheets for Boeing

This table presents Boeing's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Total Assets
94,408 89,997 112,362 117,359 133,625 152,136 138,552 137,100 137,012 156,363 168,235
Total Current Assets
68,234 62,488 85,194 87,830 102,229 121,642 108,666 109,523 109,275 127,998 128,459
Cash & Equivalents
11,302 8,801 8,813 7,637 9,485 7,752 8,052 14,614 12,691 13,801 10,921
Short-Term Investments
750 1,228 1,179 927 545 17,838 8,192 2,606 3,274 12,481 18,479
Accounts Receivable
8,713 8,832 11,088 13,904 12,309 9,950 11,261 11,151 10,966 10,994 12,079
Inventories, net
47,257 43,199 61,388 62,567 76,622 81,715 78,823 78,151 79,741 87,550 84,679
Other Current Assets
- - 2,417 2,335 3,106 4,286 2,221 2,847 2,504 2,965 2,301
Plant, Property, & Equipment, net
12,076 12,807 12,672 12,645 12,502 11,820 10,918 10,550 10,661 11,412 15,361
Total Noncurrent Assets
14,098 14,702 14,496 16,884 18,314 17,945 18,968 17,027 17,076 16,953 24,415
Long-Term Investments
1,284 1,317 1,260 1,087 1,092 1,016 975 983 1,035 999 1,048
Noncurrent Note & Lease Receivables
3,358 3,773 2,756 2,418 2,136 1,936 1,695 1,450 860 314 241
Goodwill
5,126 5,324 5,559 7,840 8,060 8,081 8,068 8,057 8,093 8,084 17,275
Intangible Assets
2,657 2,540 2,573 3,429 2,758 2,114 2,562 2,311 2,094 1,957 1,567
Noncurrent Deferred & Refundable Income Taxes
265 332 321 284 683 86 77 63 59 185 107
Other Noncurrent Operating Assets
1,408 1,416 2,027 1,826 3,585 4,712 5,591 4,163 4,935 5,414 4,177
Total Liabilities & Shareholders' Equity
94,408 89,997 112,362 117,359 133,625 152,136 138,552 137,100 137,012 156,363 168,235
Total Liabilities
88,011 89,120 110,649 116,949 141,925 170,211 153,398 152,948 154,240 160,277 162,778
Total Current Liabilities
50,412 50,134 74,648 81,590 97,312 87,280 81,992 90,052 95,827 97,078 108,115
Short-Term Debt
1,234 384 1,335 3,190 7,340 1,693 1,296 5,190 5,204 1,278 8,461
Accounts Payable
10,800 11,190 12,202 12,916 15,553 12,928 9,261 10,200 11,964 11,364 13,109
Accrued Expenses
14,014 14,691 13,069 14,808 22,868 22,171 18,455 21,581 22,331 24,103 27,141
Current Deferred Revenue
24,364 23,869 48,042 50,676 51,551 50,488 52,980 53,081 56,328 60,333 59,404
Total Noncurrent Liabilities
37,599 38,986 36,001 35,359 44,613 82,931 71,406 62,896 58,413 63,199 54,663
Long-Term Debt
8,730 9,568 9,782 10,657 19,962 61,890 56,806 51,811 47,103 52,586 45,637
Noncurrent Deferred & Payable Income Tax Liabilities
2,392 1,338 2,188 1,736 413 1,010 218 230 229 122 216
Noncurrent Employee Benefit Liabilities
24,399 25,859 22,016 19,907 20,816 18,545 12,632 8,644 8,749 8,173 6,378
Other Noncurrent Operating Liabilities
2,078 2,221 2,015 3,059 3,422 1,486 1,750 2,211 2,332 2,318 2,432
Total Equity & Noncontrolling Interests
6,397 877 1,713 410 -8,300 -18,075 -14,846 -15,848 -17,228 -3,914 5,457
Total Preferred & Common Equity
6,335 817 1,656 339 -8,617 -18,316 -14,999 -15,883 -17,233 -3,908 5,454
Preferred Stock
- - - - - - - - 0.00 6.00 6.00
Total Common Equity
6,335 817 1,656 339 -8,617 -18,316 -14,999 -15,883 -17,233 -3,914 5,448
Common Stock
9,895 9,823 11,865 11,829 11,806 12,848 14,113 15,008 15,370 24,025 26,502
Retained Earnings
38,756 40,714 49,618 55,941 50,644 38,610 34,408 29,473 27,251 15,362 17,252
Treasury Stock
-29,568 -36,097 -43,454 -52,348 -54,914 -52,641 -51,861 -50,814 -49,549 -32,386 -28,029
Accumulated Other Comprehensive Income / (Loss)
-12,748 -13,623 -16,373 -15,083 -16,153 -17,133 -11,659 -9,550 -10,305 -10,915 -10,277
Noncontrolling Interest
62 60 57 71 317 241 153 35 5.00 -6.00 3.00

Quarterly Balance Sheets for Boeing

This table presents Boeing's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q2 2023 Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q1 2026
Period end date 6/30/2023 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 3/31/2026
Total Assets
134,774 134,281 137,012 134,484 142,720 137,695 156,363 156,494 155,120 150,023 164,787
Total Current Assets
107,412 106,935 109,275 106,532 114,439 109,436 127,998 127,662 127,301 122,132 124,141
Cash & Equivalents
7,254 6,811 12,691 6,914 10,894 9,961 13,801 10,142 7,087 6,173 9,441
Short-Term Investments
6,508 6,561 3,274 615 1,727 509 12,481 13,532 15,880 16,811 11,464
Accounts Receivable
12,302 12,216 10,966 12,632 12,815 12,250 10,994 12,235 12,451 12,346 13,278
Inventories, net
78,322 78,972 79,741 83,471 85,661 83,341 87,550 89,077 87,853 82,425 87,225
Other Current Assets
2,941 2,287 2,504 2,843 3,282 2,918 2,965 2,474 2,563 2,904 2,733
Plant, Property, & Equipment, net
10,455 10,484 10,661 10,696 10,976 11,236 11,412 11,459 11,658 12,078 15,763
Total Noncurrent Assets
16,907 16,862 17,076 17,256 17,305 17,023 16,953 17,373 16,161 15,813 24,883
Long-Term Investments
1,025 1,061 1,035 1,042 1,026 1,030 999 1,001 1,036 1,050 1,048
Noncurrent Note & Lease Receivables
1,105 963 860 833 785 321 314 308 318 245 389
Goodwill
8,061 8,069 8,093 8,089 8,108 8,112 8,084 8,091 7,280 7,281 17,633
Intangible Assets
2,194 2,143 2,094 2,034 2,067 2,011 1,957 1,904 1,542 1,495 1,517
Noncurrent Deferred & Refundable Income Taxes
66 64 59 68 0.00 44 185 137 136 44 136
Other Noncurrent Operating Assets
4,456 4,562 4,935 5,190 5,319 5,505 5,414 5,932 5,849 5,698 4,160
Total Liabilities & Shareholders' Equity
134,774 134,281 137,012 134,484 142,720 137,695 156,363 156,494 155,120 150,023 164,787
Total Liabilities
150,267 150,998 154,240 151,500 160,702 161,257 160,277 159,819 158,416 158,276 158,800
Total Current Liabilities
92,076 93,062 95,827 93,258 96,630 97,300 97,078 103,654 103,376 103,324 105,547
Short-Term Debt
4,609 4,891 5,204 1,063 4,765 4,474 1,278 7,930 8,719 8,742 2,855
Accounts Payable
10,936 11,143 11,964 11,616 11,864 12,267 11,364 11,034 11,238 11,732 13,713
Accrued Expenses
21,221 21,104 22,331 21,607 21,850 22,628 24,103 23,576 23,508 24,364 26,388
Current Deferred Revenue
55,310 55,924 56,328 58,972 58,151 57,931 60,333 61,114 59,407 57,962 62,591
Total Noncurrent Liabilities
58,191 57,936 58,413 58,242 64,072 63,957 63,199 56,165 55,040 54,952 53,253
Long-Term Debt
47,659 47,381 47,103 46,877 53,162 53,176 52,586 45,688 44,604 44,611 44,354
Noncurrent Deferred & Payable Income Tax Liabilities
95 218 229 223 291 249 122 162 193 191 237
Noncurrent Employee Benefit Liabilities
8,279 8,098 8,749 8,596 8,407 8,218 8,173 8,055 7,919 7,800 6,257
Other Noncurrent Operating Liabilities
2,158 2,239 2,332 2,546 2,212 2,314 2,318 2,260 2,324 2,350 2,405
Total Equity & Noncontrolling Interests
-15,493 -16,717 -17,228 -17,016 -17,982 -23,562 -3,914 -3,325 -3,296 -8,253 5,987
Total Preferred & Common Equity
-15,517 -16,729 -17,233 -17,009 -17,976 -23,552 -3,908 -3,325 -3,295 -8,250 5,987
Preferred Stock
- - 0.00 - - - 6.00 6.00 6.00 6.00 6.00
Total Common Equity
-15,517 -16,729 -17,233 -17,009 -17,976 -23,552 -3,914 -3,331 -3,301 -8,256 5,981
Common Stock
15,371 15,677 15,370 15,600 15,788 15,986 24,025 24,069 24,299 24,279 26,732
Retained Earnings
28,910 27,274 27,251 26,908 25,469 19,299 15,362 15,239 14,542 9,118 17,162
Treasury Stock
- -49,972 -49,549 -49,105 -48,841 -48,564 -32,386 -31,879 -31,603 -31,109 -27,647
Accumulated Other Comprehensive Income / (Loss)
-9,617 -9,708 -10,305 -10,412 -10,392 -10,273 -10,915 -10,760 -10,539 -10,544 -10,266
Noncontrolling Interest
24 12 5.00 -7.00 -6.00 -10 -6.00 0.00 -1.00 -3.00 0.00

Annual Metrics And Ratios for Boeing

This table displays calculated financial ratios and metrics derived from Boeing's official financial filings.

Metric 2015 2016 2017 2018 2019 2020 2021 2022 2023 2024 2025
Period end date 12/31/2015 12/31/2016 12/31/2017 12/31/2018 12/31/2019 12/31/2020 12/31/2021 12/31/2022 12/31/2023 12/31/2024 12/31/2025
Growth Metrics
- - - - - - - - - - -
Revenue Growth
5.90% -2.72% 0.54% 7.58% -24.29% -24.04% 7.10% 6.94% 16.79% -14.50% 34.50%
EBITDA Growth
-1.21% -13.87% 56.86% 13.42% -94.83% -1,472.48% 98.26% -175.43% 580.29% -430.41% 196.21%
EBIT Growth
-0.54% -18.05% 71.90% 15.40% -112.72% -701.56% 81.18% -6.12% 118.45% -2,189.21% 157.00%
NOPAT Growth
-5.58% 5.52% 52.36% 24.82% -112.79% -546.43% 77.52% -22.61% 78.03% -1,285.12% 148.51%
Net Income Growth
-4.96% -2.74% 68.02% 23.67% -106.08% -1,777.52% 64.07% -17.79% 55.63% -427.61% 118.92%
EPS Growth
0.81% 5.24% 76.88% 28.88% -106.27% -1,764.29% 65.76% -16.08% 55.78% -400.27% 113.51%
Operating Cash Flow Growth
5.70% 12.10% 27.15% 14.81% -115.96% -652.66% 81.44% 202.81% 69.70% -302.68% 108.82%
Free Cash Flow Firm Growth
-41.77% 54.41% -28.86% 18.53% -152.42% -385.95% 50.16% 106.32% 594.23% -379.10% 76.81%
Invested Capital Growth
-16.30% -117.09% 405.22% 191.89% 58.49% 148.95% 43.27% -11.86% -21.22% 25.39% 28.40%
Revenue Q/Q Growth
-0.92% -1.44% 2.80% 3.66% -11.99% -4.29% -0.81% 8.45% 2.69% -9.25% 10.78%
EBITDA Q/Q Growth
-8.71% 18.88% 5.61% 9.24% -89.50% -140.03% 95.68% 89.16% 33.35% -104.08% 247.65%
EBIT Q/Q Growth
-10.16% 25.21% 6.22% 10.97% -132.24% -89.74% 62.83% 61.90% 410.96% -70.72% 178.23%
NOPAT Q/Q Growth
-7.83% 25.61% 16.33% 1.29% -134.13% -84.44% 57.67% 51.88% 44.83% -60.91% 162.84%
Net Income Q/Q Growth
-7.83% 17.34% 22.44% 1.00% -116.75% -164.65% 49.91% 40.93% 22.02% -47.90% 122.74%
EPS Q/Q Growth
-6.18% 19.18% 23.99% 2.59% -117.26% -167.35% 51.98% 41.84% 22.08% -42.44% 118.08%
Operating Cash Flow Q/Q Growth
-16.71% -2.69% 0.56% 0.29% -189.89% -10.76% 58.04% 355.51% -1.26% -130.14% 128.66%
Free Cash Flow Firm Q/Q Growth
-55.46% 22.07% -22.49% -34.04% 22.72% -19.34% 13.20% 127.45% 92.84% -97.34% 15.48%
Invested Capital Q/Q Growth
-35.20% -131.62% 158.27% 997.86% -17.17% -11.64% -4.26% -5.74% -14.41% 0.36% 44.69%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
14.59% 15.48% 18.50% 19.42% 5.83% -9.78% 4.90% 5.30% 9.93% -2.99% 4.79%
EBITDA Margin
9.64% 8.53% 13.31% 14.03% 0.96% -17.32% -0.28% -0.72% 2.98% -11.50% 8.23%
Operating Margin
7.74% 6.98% 11.00% 11.85% -2.58% -21.95% -4.61% -5.28% -0.99% -16.10% 4.79%
EBIT Margin
7.73% 6.51% 11.13% 11.94% -2.01% -21.18% -3.72% -3.69% 0.58% -14.26% 6.04%
Profit (Net Income) Margin
5.39% 5.38% 9.00% 10.34% -0.83% -20.53% -6.89% -7.59% -2.88% -17.78% 2.50%
Tax Burden Percent
72.34% 87.05% 83.68% 90.14% 28.15% 82.49% 85.24% 100.62% 111.82% 96.88% 84.93%
Interest Burden Percent
96.30% 94.97% 96.56% 96.07% 146.97% 117.50% 217.03% 204.06% -441.63% 128.73% 48.74%
Effective Tax Rate
27.66% 12.95% 16.32% 9.86% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 15.07%
Return on Invested Capital (ROIC)
162.20% 453.08% 1,631.73% 349.46% -23.22% -70.17% -9.09% -10.06% -2.64% -36.79% 14.05%
ROIC Less NNEP Spread (ROIC-NNEP)
167.08% 480.26% 1,657.67% 332.46% -15.68% -81.76% -15.00% -16.56% -7.23% -50.79% 8.48%
Return on Net Nonoperating Assets (RNNOA)
-94.04% -314.67% -978.60% 635.94% 39.35% 160.72% 35.15% 42.98% 16.19% 148.69% 276.04%
Return on Equity (ROE)
68.16% 138.41% 653.13% 985.40% 16.12% 90.55% 26.06% 32.93% 13.56% 111.90% 290.08%
Cash Return on Invested Capital (CROIC)
179.95% 0.00% 415.80% 251.53% -68.48% -155.54% -44.66% 2.55% 21.11% -59.32% -10.82%
Operating Return on Assets (OROA)
7.93% 6.60% 10.35% 10.52% -1.22% -8.62% -1.60% -1.79% 0.33% -6.47% 3.33%
Return on Assets (ROA)
5.53% 5.46% 8.36% 9.11% -0.51% -8.36% -2.95% -3.67% -1.64% -8.06% 1.38%
Return on Common Equity (ROCE)
67.32% 136.09% 623.62% 925.99% 16.91% 92.46% 26.37% 33.13% 13.57% 111.93% 288.39%
Return on Equity Simple (ROE_SIMPLE)
81.70% 616.16% 510.75% 3,085.55% 7.38% 65.19% 28.60% 31.81% 13.01% 302.69% 0.00%
Net Operating Profit after Tax (NOPAT)
5,384 5,682 8,656 10,805 -1,383 -8,937 -2,009 -2,463 -541 -7,495 3,636
NOPAT Margin
5.60% 6.08% 9.21% 10.68% -1.81% -15.37% -3.23% -3.70% -0.70% -11.27% 4.06%
Net Nonoperating Expense Percent (NNEP)
-4.87% -27.18% -25.94% 17.00% -7.54% 11.59% 5.91% 6.50% 4.59% 14.01% 5.57%
Return On Investment Capital (ROIC_SIMPLE)
- - - - - - - -5.99% -1.54% -15.00% 6.11%
Cost of Revenue to Revenue
85.41% 84.52% 81.50% 80.58% 94.17% 109.78% 95.10% 94.70% 90.07% 102.99% 95.21%
SG&A Expenses to Revenue
3.67% 3.86% 4.36% 4.52% 5.11% 8.28% 6.67% 6.29% 6.64% 7.55% 6.81%
R&D to Revenue
3.47% 4.95% 3.38% 3.23% 4.20% 4.26% 3.61% 4.28% 4.34% 5.73% 4.04%
Operating Expenses to Revenue
6.85% 8.50% 7.50% 7.56% 8.41% 12.18% 9.50% 10.58% 10.92% 13.10% 0.01%
Earnings before Interest and Taxes (EBIT)
7,430 6,089 10,467 12,079 -1,537 -12,320 -2,319 -2,461 454 -9,485 5,406
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
9,263 7,978 12,514 14,193 734 -10,074 -175 -482 2,315 -7,649 7,359
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
13.71 109.03 101.08 524.95 0.00 0.00 0.00 0.00 0.00 0.00 30.29
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
0.90 0.95 1.78 1.76 2.38 2.08 1.90 1.70 2.03 1.65 1.84
Price to Earnings (P/E)
16.78 17.70 19.79 17.01 0.00 0.00 0.00 0.00 0.00 0.00 73.84
Dividend Yield
2.81% 3.02% 2.02% 2.18% 2.54% 3.84% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
5.96% 5.65% 5.05% 5.88% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.35%
Enterprise Value to Invested Capital (EV/IC)
27.63 0.00 106.03 39.56 27.23 8.70 6.12 6.64 10.68 6.00 6.48
Enterprise Value to Revenue (EV/Rev)
0.87 0.94 1.78 1.80 2.60 2.72 2.56 2.29 2.48 2.04 2.11
Enterprise Value to EBITDA (EV/EBITDA)
9.02 11.00 13.37 12.84 270.77 0.00 0.00 0.00 83.37 0.00 25.64
Enterprise Value to EBIT (EV/EBIT)
11.25 14.41 15.98 15.09 0.00 0.00 0.00 0.00 425.12 0.00 34.90
Enterprise Value to NOPAT (EV/NOPAT)
15.52 15.44 19.33 16.86 0.00 0.00 0.00 0.00 0.00 0.00 51.90
Enterprise Value to Operating Cash Flow (EV/OCF)
8.93 8.36 12.54 11.89 0.00 0.00 0.00 43.38 32.38 0.00 177.17
Enterprise Value to Free Cash Flow (EV/FCFF)
13.99 9.51 25.50 23.43 0.00 0.00 0.00 244.29 44.58 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.56 11.35 6.49 33.77 -3.29 -3.52 -3.91 -3.60 -3.04 -13.76 9.91
Long-Term Debt to Equity
1.36 10.91 5.71 25.99 -2.41 -3.42 -3.83 -3.27 -2.73 -13.44 8.36
Financial Leverage
-0.56 -0.66 -0.59 1.91 -2.51 -1.97 -2.34 -2.60 -2.24 -2.93 32.56
Leverage Ratio
12.33 25.35 78.13 108.21 -31.81 -10.83 -8.83 -8.98 -8.29 -13.88 210.37
Compound Leverage Factor
11.88 24.08 75.44 103.95 -46.75 -12.73 -19.16 -18.33 36.60 -17.86 102.54
Debt to Total Capital
60.90% 91.90% 86.65% 97.12% 143.68% 139.72% 134.32% 138.51% 149.11% 107.84% 90.84%
Short-Term Debt to Total Capital
7.54% 3.55% 10.41% 22.38% 38.63% 3.72% 3.00% 12.61% 14.84% 2.56% 14.21%
Long-Term Debt to Total Capital
53.36% 88.36% 76.24% 74.75% 105.05% 136.00% 131.33% 125.90% 134.28% 105.28% 76.63%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01%
Noncontrolling Interests to Total Capital
0.38% 0.55% 0.44% 0.50% 1.67% 0.53% 0.35% 0.09% 0.01% -0.01% 0.01%
Common Equity to Total Capital
38.72% 7.54% 12.91% 2.38% -45.35% -40.25% -34.68% -38.60% -49.13% -7.84% 9.15%
Debt to EBITDA
1.08 1.25 0.89 0.98 37.20 -6.31 -332.01 -118.26 22.59 -7.04 7.35
Net Debt to EBITDA
-0.36 -0.17 -0.01 0.30 22.04 -3.67 -233.62 -80.49 15.25 -3.48 3.21
Long-Term Debt to EBITDA
0.94 1.20 0.78 0.75 27.20 -6.14 -324.61 -107.49 20.35 -6.87 6.20
Debt to NOPAT
1.85 1.75 1.28 1.28 -19.75 -7.11 -28.92 -23.14 -96.67 -7.19 14.88
Net Debt to NOPAT
-0.63 -0.25 -0.02 0.39 -11.70 -4.14 -20.35 -15.75 -65.25 -3.55 6.50
Long-Term Debt to NOPAT
1.62 1.68 1.13 0.99 -14.44 -6.93 -28.28 -21.03 -87.05 -7.02 12.55
Altman Z-Score
2.67 2.66 2.78 2.85 1.88 1.17 1.44 1.34 1.59 1.01 1.53
Noncontrolling Interest Sharing Ratio
1.23% 1.68% 4.52% 6.03% -4.92% -2.12% -1.20% -0.61% -0.12% -0.02% 0.58%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.35 1.25 1.14 1.08 1.05 1.39 1.33 1.22 1.14 1.32 1.19
Quick Ratio
0.42 0.38 0.29 0.28 0.23 0.41 0.34 0.32 0.28 0.39 0.38
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
5,973 9,224 6,561 7,777 -4,077 -19,810 -9,873 624 4,330 -12,085 -2,802
Operating Cash Flow to CapEx
388.83% 407.61% 810.32% 956.43% -163.07% -1,828.20% -757.43% 295.87% 397.33% -553.87% 37.24%
Free Cash Flow to Firm to Interest Expense
21.72 30.14 18.23 16.37 -5.65 -9.19 -3.64 0.24 1.76 -4.43 -1.01
Operating Cash Flow to Interest Expense
34.05 34.30 37.07 32.26 -3.39 -8.54 -1.26 1.37 2.42 -4.43 0.38
Operating Cash Flow Less CapEx to Interest Expense
25.29 25.89 32.50 28.88 -5.47 -9.01 -1.42 0.91 1.81 -5.23 -0.65
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
1.03 1.01 0.93 0.88 0.61 0.41 0.43 0.48 0.57 0.45 0.55
Accounts Receivable Turnover
11.69 10.66 9.44 8.09 5.84 5.23 5.87 5.94 7.03 6.06 7.75
Inventory Turnover
1.75 1.75 1.47 1.31 1.04 0.81 0.74 0.80 0.89 0.82 0.99
Fixed Asset Turnover
8.33 7.51 7.38 7.99 6.09 4.78 5.48 6.21 7.34 6.03 6.68
Accounts Payable Turnover
7.65 7.19 6.55 6.49 5.06 4.48 5.34 6.48 6.32 5.87 6.96
Days Sales Outstanding (DSO)
31.22 34.25 38.67 45.10 62.49 69.85 62.15 61.41 51.89 60.25 47.07
Days Inventory Outstanding (DIO)
209.01 208.90 249.14 277.60 352.35 452.62 494.59 454.16 411.24 445.65 369.03
Days Payable Outstanding (DPO)
47.73 50.78 55.72 56.25 72.07 81.42 68.36 56.31 57.73 62.14 52.44
Cash Conversion Cycle (CCC)
192.51 192.36 232.09 266.45 342.77 441.05 488.38 459.27 405.39 443.76 363.66
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
3,025 -517 1,578 4,606 7,300 18,173 26,037 22,950 18,079 22,669 29,107
Invested Capital Turnover
28.95 74.56 177.20 32.71 12.86 4.57 2.82 2.72 3.79 3.26 3.46
Increase / (Decrease) in Invested Capital
-589 -3,542 2,095 3,028 2,694 10,873 7,864 -3,087 -4,871 4,590 6,438
Enterprise Value (EV)
83,569 87,746 167,308 182,226 198,748 158,061 159,352 152,362 193,005 136,005 188,691
Market Capitalization
86,879 89,080 167,386 177,959 182,251 120,843 118,316 113,529 157,693 109,422 165,032
Book Value per Share
$9.46 $1.32 $2.78 $0.60 ($15.31) ($32.44) ($25.52) ($26.65) ($28.49) ($6.33) $7.17
Tangible Book Value per Share
($2.16) ($11.42) ($10.87) ($19.25) ($34.53) ($50.50) ($43.61) ($44.05) ($45.32) ($22.57) ($17.62)
Total Capital
16,361 10,829 12,830 14,257 19,002 45,508 43,256 41,153 35,079 49,950 59,555
Total Debt
9,964 9,952 11,117 13,847 27,302 63,583 58,102 57,001 52,307 53,864 54,098
Total Long-Term Debt
8,730 9,568 9,782 10,657 19,962 61,890 56,806 51,811 47,103 52,586 45,637
Net Debt
-3,372 -1,394 -135 4,196 16,180 36,977 40,883 38,798 35,307 26,583 23,650
Capital Expenditures (CapEx)
2,408 2,575 1,647 1,602 1,500 1,007 451 1,187 1,500 2,181 2,860
Debt-free, Cash-free Net Working Capital (DFCFNWC)
7,004 2,709 1,889 866 2,227 10,465 11,726 7,441 2,687 5,916 -595
Debt-free Net Working Capital (DFNWC)
19,056 12,738 11,881 9,430 12,257 36,055 27,970 24,661 18,652 32,198 28,805
Net Working Capital (NWC)
17,822 12,354 10,546 6,240 4,917 34,362 26,674 19,471 13,448 30,920 20,344
Net Nonoperating Expense (NNE)
208 648 198 345 -747 3,004 2,281 2,590 1,701 4,334 1,398
Net Nonoperating Obligations (NNO)
-3,372 -1,394 -135 4,196 15,600 36,248 40,883 38,798 35,307 26,583 23,650
Total Depreciation and Amortization (D&A)
1,833 1,889 2,047 2,114 2,271 2,246 2,144 1,979 1,861 1,836 1,953
Debt-free, Cash-free Net Working Capital to Revenue
7.29% 2.90% 2.01% 0.86% 2.91% 17.99% 18.83% 11.17% 3.45% 8.89% -0.67%
Debt-free Net Working Capital to Revenue
19.83% 13.62% 12.64% 9.32% 16.01% 61.99% 44.91% 37.02% 23.98% 48.41% 32.20%
Net Working Capital to Revenue
18.54% 13.21% 11.22% 6.17% 6.42% 59.08% 42.83% 29.23% 17.29% 46.48% 22.74%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$7.52 $7.70 $13.60 $18.05 ($1.12) ($20.88) ($7.15) ($8.30) ($3.67) ($18.36) $2.49
Adjusted Weighted Average Basic Shares Outstanding
662.50M 612.48M 588.49M 564.99M 563.15M 583.00M 583.00M 598.24M 610.14M 750.07M 785.35M
Adjusted Diluted Earnings per Share
$7.44 $7.61 $13.43 $17.85 ($1.12) ($20.88) ($7.15) ($8.30) ($3.67) ($18.36) $2.48
Adjusted Weighted Average Diluted Shares Outstanding
662.50M 612.48M 588.49M 564.99M 563.15M 583.00M 583.00M 598.24M 610.14M 750.07M 785.35M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
662.50M 612.48M 588.49M 564.99M 563.15M 583.00M 583.00M 598.24M 610.14M 750.07M 785.35M
Normalized Net Operating Profit after Tax (NOPAT)
5,385 5,688 8,639 10,738 -1,866 -9,078 -2,203 -2,468 -543 -7,527 -4,579
Normalized NOPAT Margin
5.60% 6.08% 9.19% 10.62% -2.44% -15.61% -3.54% -3.70% -0.70% -11.32% -5.12%
Pre Tax Income Margin
7.44% 6.19% 10.75% 11.47% -2.95% -24.89% -8.08% -7.54% -2.58% -18.36% 2.95%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
27.02 19.90 29.08 25.43 -2.13 -5.71 -0.85 -0.96 0.18 -3.48 1.95
NOPAT to Interest Expense
19.58 18.57 24.05 22.75 -1.91 -4.15 -0.74 -0.96 -0.22 -2.75 1.31
EBIT Less CapEx to Interest Expense
18.26 11.48 24.50 22.06 -4.21 -6.18 -1.02 -1.42 -0.43 -4.28 0.92
NOPAT Less CapEx to Interest Expense
10.82 10.15 19.47 19.38 -3.99 -4.61 -0.91 -1.43 -0.83 -3.55 0.28
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
48.11% 54.75% 40.40% 37.72% -727.99% -9.70% 0.00% 0.00% 0.00% 0.00% 14.79%
Augmented Payout Ratio
178.54% 193.82% 149.60% 123.77% -1,144.81% -9.70% 0.00% 0.00% 0.00% 0.00% 14.79%

Quarterly Metrics And Ratios for Boeing

This table displays calculated financial ratios and metrics derived from Boeing's official financial filings.

Metric Q3 2023 Q4 2023 Q1 2024 Q2 2024 Q3 2024 Q4 2024 Q1 2025 Q2 2025 Q3 2025 Q4 2025 Q1 2026
Period end date 9/30/2023 12/31/2023 3/31/2024 6/30/2024 9/30/2024 12/31/2024 3/31/2025 6/30/2025 9/30/2025 12/31/2025 3/31/2026
DEI Shares Outstanding
- - - - - - - - - - 785,347,096.00
DEI Adjusted Shares Outstanding
- - - - - - - - - - 785,347,096.00
DEI Earnings Per Adjusted Shares Outstanding
- - - - - - - - - - -0.01
Growth Metrics
- - - - - - - - - - -
Revenue Growth
13.46% 10.20% -7.54% -14.61% -1.46% -30.77% 17.67% 34.88% 30.44% 57.12% 13.96%
EBITDA Growth
97.81% 117.44% 3.77% -159.23% -11,381.82% -363.90% 97.47% 251.87% 20.55% 436.30% -2.80%
EBIT Growth
79.59% 6,666.67% 24.84% -481.00% -975.54% -664.81% 310.47% 117.70% 18.03% 368.96% -18.11%
NOPAT Growth
71.06% 182.03% 42.28% -1,001.01% -613.00% -1,432.16% -212.36% 83.85% 17.01% 428.63% 35.86%
Net Income Growth
50.48% 95.48% 16.47% -865.77% -276.92% -12,770.00% 91.27% 57.47% 13.52% 312.90% 77.42%
EPS Growth
50.82% 97.20% 18.84% -832.00% -269.26% -18,233.33% 71.43% 60.52% 28.39% 294.55% 31.25%
Operating Cash Flow Growth
-99.31% -2.20% -957.23% -236.45% -6,213.64% -202.04% 51.93% 105.79% 183.49% 138.58% 88.92%
Free Cash Flow Firm Growth
198.05% 78.14% -64.30% -164.03% -306.69% -242.61% -296.44% 121.64% 84.07% 130.91% -66.39%
Invested Capital Growth
-13.25% -21.22% -7.52% 19.60% 6.94% 25.39% 14.61% -4.64% -10.94% 28.40% 21.96%
Revenue Q/Q Growth
-8.34% 21.62% -24.75% 1.79% 5.77% -14.56% 27.91% 16.69% 2.29% 2.91% -7.23%
EBITDA Q/Q Growth
-106.50% 2,536.36% -40.95% -163.35% -1,159.85% 44.00% 144.19% -51.28% -759.11% 337.02% -87.23%
EBIT Q/Q Growth
-331.22% 215.66% -67.68% -540.84% -552.73% 39.26% 123.49% -80.99% -3,123.49% 299.29% -92.85%
NOPAT Q/Q Growth
-716.16% 135.02% -130.39% -1,167.44% -428.53% 34.56% 92.87% 34.48% -2,616.48% 359.14% -101.39%
Net Income Q/Q Growth
-999.33% 98.17% -1,083.33% -305.35% -329.05% 37.46% 99.20% -1,874.19% -772.39% 253.96% -100.09%
EPS Q/Q Growth
-980.00% 98.89% -1,766.67% -316.07% -327.90% 44.83% 97.09% -475.00% -676.09% 249.86% -101.03%
Operating Cash Flow Q/Q Growth
-99.23% 15,268.18% -199.44% -16.69% 65.72% -156.51% 53.16% 114.05% 394.71% 18.52% -113.45%
Free Cash Flow Firm Q/Q Growth
-66.42% 90.54% -65.32% -388.60% -8.39% -31.47% 52.23% 131.79% -179.77% 355.17% -357.13%
Invested Capital Q/Q Growth
-3.94% -14.41% 23.64% 17.65% -14.11% 0.36% 13.01% -2.11% -19.78% 44.69% 7.34%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
6.44% 12.25% 11.32% 7.29% -19.66% -10.43% 12.40% 10.70% -10.21% 7.57% 11.46%
EBITDA Margin
-0.24% 4.87% 3.82% -2.38% -28.32% -18.56% 6.41% 2.68% -17.25% 39.73% 5.47%
Operating Margin
-4.46% 1.29% -0.52% -6.46% -32.29% -24.73% 2.36% -0.77% -20.55% 36.65% 2.02%
EBIT Margin
-2.82% 2.68% 1.15% -4.99% -30.81% -21.90% 4.02% 0.66% -19.36% 37.49% 2.89%
Profit (Net Income) Margin
-9.05% -0.14% -2.14% -8.53% -34.61% -25.33% -0.16% -2.69% -22.94% 34.32% -0.03%
Tax Burden Percent
148.91% 333.33% 93.92% 94.98% 99.20% 94.33% -40.79% 109.09% 102.69% 98.81% -26.92%
Interest Burden Percent
215.26% -1.52% -197.91% 179.93% 113.25% 122.62% 9.69% -376.51% 115.41% 92.66% 4.05%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 140.79% 0.00% 0.00% 1.19% 126.92%
Return on Invested Capital (ROIC)
-10.41% 3.41% -1.19% -13.78% -75.81% -56.53% -2.79% -1.59% -54.39% 125.15% -1.76%
ROIC Less NNEP Spread (ROIC-NNEP)
-13.10% 2.80% -1.94% -15.44% -80.91% -60.48% -2.33% -2.93% -59.74% 123.35% -1.34%
Return on Net Nonoperating Assets (RNNOA)
30.43% -6.26% 4.72% 37.70% 168.70% 177.03% 7.83% 10.02% 139.93% 4,015.57% -27.30%
Return on Equity (ROE)
20.02% -2.85% 3.52% 23.92% 92.90% 120.51% 5.04% 8.43% 85.54% 4,140.72% -29.06%
Cash Return on Invested Capital (CROIC)
9.88% 21.11% 5.68% -22.78% -28.02% -59.32% -43.26% -20.44% -15.53% -10.82% -6.65%
Operating Return on Assets (OROA)
-1.57% 1.52% 0.65% -2.65% -16.60% -9.93% 1.92% 0.33% -10.87% 20.67% 1.66%
Return on Assets (ROA)
-5.04% -0.08% -1.21% -4.52% -18.65% -11.49% -0.08% -1.36% -12.88% 18.92% -0.02%
Return on Common Equity (ROCE)
20.07% -2.86% 3.53% 23.93% 92.90% 120.54% 5.04% 8.43% 85.52% 4,116.57% -28.93%
Return on Equity Simple (ROE_SIMPLE)
17.19% 0.00% 12.77% 19.26% 33.96% 0.00% 346.02% 0.00% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
-566 198 -60 -763 -4,033 -2,639 -188 -123 -3,347 8,673 -121
NOPAT Margin
-3.12% 0.90% -0.36% -4.52% -22.60% -17.31% -0.96% -0.54% -14.38% 36.21% -0.54%
Net Nonoperating Expense Percent (NNEP)
2.69% 0.62% 0.75% 1.65% 5.10% 3.95% -0.46% 1.35% 5.35% 1.80% -0.42%
Return On Investment Capital (ROIC_SIMPLE)
- 0.56% - - - -5.28% -0.37% -0.25% -7.42% 14.56% -0.23%
Cost of Revenue to Revenue
93.57% 87.75% 88.68% 92.71% 119.66% 110.43% 87.60% 89.30% 110.21% 92.43% 88.54%
SG&A Expenses to Revenue
5.76% 6.97% 7.01% 8.16% 6.08% 9.17% 5.70% 7.88% 6.54% 6.94% 5.39%
R&D to Revenue
5.29% 4.00% 5.24% 5.66% 6.47% 5.48% 4.33% 4.00% 3.85% 4.03% 4.06%
Operating Expenses to Revenue
10.90% 10.96% 11.84% 13.75% 12.63% 14.31% 10.03% 11.48% 10.34% -29.08% 9.44%
Earnings before Interest and Taxes (EBIT)
-511 591 191 -842 -5,496 -3,338 784 149 -4,505 8,978 642
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
-44 1,072 633 -401 -5,052 -2,829 1,250 609 -4,014 9,514 1,215
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 30.29 26.13
Price to Tangible Book Value (P/TBV)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Price to Revenue (P/Rev)
1.53 2.03 1.53 1.52 1.28 1.65 1.84 2.10 2.02 1.84 1.70
Price to Earnings (P/E)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 73.84 68.92
Dividend Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Earnings Yield
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 1.35% 1.45%
Enterprise Value to Invested Capital (EV/IC)
7.27 10.68 6.98 5.93 6.19 6.00 6.12 7.47 9.57 6.48 5.81
Enterprise Value to Revenue (EV/Rev)
2.03 2.48 2.04 2.12 1.91 2.04 2.26 2.49 2.38 2.11 1.97
Enterprise Value to EBITDA (EV/EBITDA)
88.41 83.37 66.77 123.82 0.00 0.00 0.00 0.00 0.00 25.64 24.79
Enterprise Value to EBIT (EV/EBIT)
0.00 425.12 317.31 0.00 0.00 0.00 0.00 0.00 0.00 34.90 34.49
Enterprise Value to NOPAT (EV/NOPAT)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 51.90 48.62
Enterprise Value to Operating Cash Flow (EV/OCF)
25.43 32.38 53.54 0.00 0.00 0.00 0.00 0.00 0.00 177.17 72.57
Enterprise Value to Free Cash Flow (EV/FCFF)
68.35 44.58 118.18 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
-3.13 -3.04 -2.82 -3.22 -2.45 -13.76 -16.13 -16.18 -6.46 9.91 7.89
Long-Term Debt to Equity
-2.83 -2.73 -2.75 -2.96 -2.26 -13.44 -13.74 -13.53 -5.41 8.36 7.41
Financial Leverage
-2.32 -2.24 -2.43 -2.44 -2.09 -2.93 -3.36 -3.41 -2.34 32.56 20.36
Leverage Ratio
-7.91 -8.29 -8.33 -8.29 -6.75 -13.88 -14.31 -14.00 -9.04 210.37 120.69
Compound Leverage Factor
-17.03 0.13 16.49 -14.92 -7.65 -17.02 -1.39 52.70 -10.44 194.93 4.89
Debt to Total Capital
147.02% 149.11% 155.03% 145.02% 169.12% 107.84% 106.61% 106.59% 118.30% 90.84% 88.75%
Short-Term Debt to Total Capital
13.76% 14.84% 3.44% 11.93% 13.12% 2.56% 15.77% 17.43% 19.38% 14.21% 5.37%
Long-Term Debt to Total Capital
133.26% 134.28% 151.59% 133.09% 156.00% 105.28% 90.84% 89.16% 98.92% 76.63% 83.38%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.01% 0.01% 0.01% 0.01% 0.01% 0.01%
Noncontrolling Interests to Total Capital
0.03% 0.01% -0.02% -0.02% -0.03% -0.01% 0.00% 0.00% -0.01% 0.01% 0.00%
Common Equity to Total Capital
-47.05% -49.13% -55.00% -45.00% -69.09% -7.84% -6.62% -6.60% -18.31% 9.15% 11.24%
Debt to EBITDA
30.11 22.59 20.50 45.97 -15.38 -7.04 -7.62 -8.85 -10.70 7.35 6.45
Net Debt to EBITDA
21.80 15.25 16.84 35.14 -12.31 -3.48 -4.12 -4.87 -5.88 3.21 3.45
Long-Term Debt to EBITDA
27.29 20.35 20.05 42.19 -14.19 -6.87 -6.50 -7.41 -8.95 6.20 6.06
Debt to NOPAT
-53.30 -96.67 -96.46 -48.65 -12.38 -7.19 -7.54 -8.24 -9.22 14.88 12.64
Net Debt to NOPAT
-38.58 -65.25 -79.21 -37.19 -9.91 -3.55 -4.07 -4.53 -5.07 6.50 6.76
Long-Term Debt to NOPAT
-48.31 -87.05 -94.32 -44.65 -11.42 -7.02 -6.42 -6.89 -7.71 12.55 11.88
Altman Z-Score
1.42 1.59 1.43 1.31 1.05 1.14 1.26 1.40 1.29 1.60 1.44
Noncontrolling Interest Sharing Ratio
-0.22% -0.12% -0.05% -0.05% -0.01% -0.02% 0.00% 0.00% 0.02% 0.58% 0.45%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
1.15 1.14 1.14 1.18 1.12 1.32 1.23 1.23 1.18 1.19 1.18
Quick Ratio
0.28 0.28 0.22 0.26 0.24 0.39 0.35 0.34 0.34 0.38 0.32
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
2,660 5,069 1,758 -5,073 -5,499 -7,229 -3,453 1,098 -876 2,235 -5,746
Operating Cash Flow to CapEx
6.75% 799.29% -604.68% -1,018.96% -226.05% -534.88% -240.83% 53.29% 127.04% 151.42% -14.06%
Free Cash Flow to Firm to Interest Expense
4.52 8.45 3.09 -7.54 -7.55 -9.57 -4.88 1.55 -1.26 3.39 -9.33
Operating Cash Flow to Interest Expense
0.04 5.64 -5.91 -5.83 -1.85 -4.57 -2.28 0.32 1.62 2.02 -0.29
Operating Cash Flow Less CapEx to Interest Expense
-0.52 4.93 -6.89 -6.40 -2.66 -5.42 -3.23 -0.28 0.34 0.69 -2.36
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.56 0.57 0.56 0.53 0.54 0.45 0.48 0.51 0.56 0.55 0.57
Accounts Receivable Turnover
6.26 7.03 6.07 5.86 5.99 6.06 5.59 5.96 6.57 7.75 7.23
Inventory Turnover
0.87 0.89 0.85 0.81 0.87 0.82 0.82 0.87 0.96 0.99 1.00
Fixed Asset Turnover
7.22 7.34 7.22 6.86 6.75 6.03 6.27 6.66 6.93 6.68 6.77
Accounts Payable Turnover
6.58 6.32 6.28 5.84 6.07 5.87 6.26 6.54 6.66 6.96 7.09
Days Sales Outstanding (DSO)
58.31 51.89 60.12 62.32 60.92 60.25 65.35 61.21 55.58 47.07 50.51
Days Inventory Outstanding (DIO)
420.70 411.24 429.87 449.42 417.22 445.65 444.18 419.03 378.77 369.03 366.60
Days Payable Outstanding (DPO)
55.48 57.73 58.10 62.49 60.18 62.14 58.31 55.79 54.84 52.44 51.46
Cash Conversion Cycle (CCC)
423.53 405.39 431.90 449.25 417.97 443.76 451.23 424.45 379.52 363.66 365.65
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
21,122 18,079 22,353 26,298 22,588 22,669 25,618 25,077 20,117 29,107 31,243
Invested Capital Turnover
3.33 3.79 3.29 3.05 3.35 3.26 2.90 2.93 3.78 3.46 3.24
Increase / (Decrease) in Invested Capital
-3,226 -4,871 -1,818 4,310 1,466 4,590 3,265 -1,221 -2,471 6,438 5,625
Enterprise Value (EV)
153,473 193,005 156,116 156,007 139,822 136,005 156,874 187,312 192,524 188,691 181,570
Market Capitalization
115,622 157,693 116,754 111,733 93,682 109,422 127,925 157,987 163,202 165,032 156,308
Book Value per Share
($27.73) ($28.49) ($27.71) ($29.28) ($38.22) ($6.33) ($4.44) ($4.38) ($10.92) $7.17 $7.62
Tangible Book Value per Share
($44.66) ($45.32) ($44.20) ($45.86) ($54.65) ($22.57) ($17.77) ($16.08) ($22.52) ($17.62) ($16.77)
Total Capital
35,555 35,079 30,924 39,945 34,088 49,950 50,293 50,027 45,100 59,555 53,196
Total Debt
52,272 52,307 47,940 57,927 57,650 53,864 53,618 53,323 53,353 54,098 47,209
Total Long-Term Debt
47,381 47,103 46,877 53,162 53,176 52,586 45,688 44,604 44,611 45,637 44,354
Net Debt
37,839 35,307 39,369 44,280 46,150 26,583 28,943 29,320 29,319 23,650 25,256
Capital Expenditures (CapEx)
326 423 556 385 595 645 671 426 884 879 1,273
Debt-free, Cash-free Net Working Capital (DFCFNWC)
5,392 2,687 6,808 9,953 6,140 5,916 8,264 9,677 4,566 -595 544
Debt-free Net Working Capital (DFNWC)
18,764 18,652 14,337 22,574 16,610 32,198 31,938 32,644 27,550 28,805 21,449
Net Working Capital (NWC)
13,873 13,448 13,274 17,809 12,136 30,920 24,008 23,925 18,808 20,344 18,594
Net Nonoperating Expense (NNE)
1,072 228 295 676 2,141 1,222 -157 489 1,992 453 -114
Net Nonoperating Obligations (NNO)
37,839 35,307 39,369 44,280 46,150 26,583 28,943 28,373 28,370 23,650 25,256
Total Depreciation and Amortization (D&A)
467 481 442 441 444 509 466 460 491 536 573
Debt-free, Cash-free Net Working Capital to Revenue
7.12% 3.45% 8.91% 13.53% 8.38% 8.89% 11.90% 12.85% 5.65% -0.67% 0.59%
Debt-free Net Working Capital to Revenue
24.77% 23.98% 18.76% 30.69% 22.66% 48.41% 45.99% 43.34% 34.11% 32.20% 23.27%
Net Working Capital to Revenue
18.31% 17.29% 17.36% 24.21% 16.56% 46.48% 34.57% 31.76% 23.29% 22.74% 20.17%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
($2.70) ($0.03) ($0.56) ($2.33) ($9.97) ($5.50) ($0.16) ($0.92) ($7.14) $10.71 ($0.11)
Adjusted Weighted Average Basic Shares Outstanding
604.98M 610.14M 613.88M 616.17M 618.20M 750.07M 754.01M 756.16M 760.10M 785.35M 788.30M
Adjusted Diluted Earnings per Share
($2.70) ($0.03) ($0.56) ($2.33) ($9.97) ($5.50) ($0.16) ($0.92) ($7.14) $10.70 ($0.11)
Adjusted Weighted Average Diluted Shares Outstanding
607.20M 610.14M 613.20M 616.60M 618.80M 750.07M 754.01M 756.16M 760.10M 785.35M 788.30M
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
604.98M 610.14M 613.88M 616.17M 618.20M 750.07M 754.01M 756.16M 760.10M 785.35M 788.30M
Normalized Net Operating Profit after Tax (NOPAT)
-566 198 -60 -767 -4,033 -2,639 325 -170 -3,346 -822 305
Normalized NOPAT Margin
-3.12% 0.90% -0.36% -4.54% -22.60% -17.31% 1.67% -0.75% -14.38% -3.43% 1.37%
Pre Tax Income Margin
-6.08% -0.04% -2.28% -8.98% -34.89% -26.85% 0.39% -2.47% -22.34% 34.74% 0.12%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
-0.87 0.99 0.34 -1.25 -7.55 -4.42 1.11 0.21 -6.49 13.62 1.04
NOPAT to Interest Expense
-0.96 0.33 -0.11 -1.13 -5.54 -3.50 -0.27 -0.17 -4.82 13.16 -0.20
EBIT Less CapEx to Interest Expense
-1.42 0.28 -0.64 -1.82 -8.37 -5.28 0.16 -0.39 -7.77 12.29 -1.02
NOPAT Less CapEx to Interest Expense
-1.51 -0.37 -1.08 -1.71 -6.36 -4.35 -1.21 -0.77 -6.10 11.83 -2.26
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.79% 15.25%
Augmented Payout Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 14.79% 15.25%

Financials Breakdown Chart

Key Financial Trends

Boeing Co. (NYSE: BA) has shown notable quarterly swings in the last four years, with a strong bottom‑line exit in Q4 2025 even as the balance sheet remains challenging. Below is a concise trend snapshot drawn from the last four years of Boeing’s quarterly statements, focused on what retail investors should watch.

  • Net income swing to a solid quarterly profit in Q4 2025: Net income attributable to common shareholders was about $8.22 billion in Q4 2025, a dramatic reversal from multiple prior quarters that posted losses. This suggests a sharp improvement in profitability for that period.
  • Healthy gross margin in Q4 2025: Total revenue of approximately $23.95 billion with a gross profit of about $1.81 billion yields a gross margin near 7.6% for the quarter, reflecting improved efficiency vs some prior periods.
  • Free cash flow in Q4 2025 moved into positive territory: Net cash from operating activities was about $1.33 billion, and capital expenditures were around $0.96 billion, generating roughly $0.38 billion of free cash flow for the quarter.
  • Meaningful cash inflows from investing activities in Q4 2025: The quarter included substantial cash inflows from the sale/maturity of investments totaling about $13.95 billion, supporting liquidity.
  • Solid near-term liquidity as of the latest quarter: Working capital appears supportive in Q3 2025 with total current assets around $122.13 billion and total current liabilities about $103.32 billion, indicating a positive short‑term liquidity position.
  • Revenue has shown volatility but overall trend supports a rebound in 2025: Q4 2025 revenue of about $23.95 billion compares with earlier periods (e.g., Q4 2024 around $15.24 billion and Q4 2022 near $19.98 billion). The 2025 rebound follows a softer 2024, highlighting cyclicality tied to program workloads and air travel demand.
  • Large negative‑equity aspect remains on the balance sheet: The latest available quarterly balance sheet data show negative equity (Total Common Equity around -$8.3 billion in mid‑2025), indicating a leveraged and equity‑challenged capital structure despite a large asset base.
  • One‑off impact from other charges in Q4 2025: Other Special Charges / (Income) totaled about -$9.61 billion in Q4 2025, a significant non‑operating item that weighed on pretax results despite strong operating metrics.
  • Significant financing cash outflows in the latest quarter: Net cash from financing activities was about -$2.95 billion in Q4 2025, signaling ongoing cash outflows related to financing actions rather than a net cash inflow from debt or equity financing in that quarter.
  • Persistent high leverage on the balance sheet: Across the latest balance sheets, total liabilities remain well above equity, reinforcing ongoing leverage concerns even as asset levels remain large. This structure can constrain flexibility in tough market conditions.

Takeaways for investors: Boeing’s Q4 2025 results show a powerful quarterly profit and improving cash generation, underscored by sizeable investing cash inflows. However, the company still carries a heavily leveraged balance sheet and a material one‑off charge in the quarter, which cloud the usual interpretation of the earnings strength. Over the four‑year window, revenue has been volatile, with a notable rebound in 2025 after the softer 2024 period. Investors should weigh the near‑term profitability and liquidity improvements against the balance‑sheet risks and the potential for further quarterly variability tied to program deliveries, cost controls, and non‑operating charges.

05/07/26 06:02 PM ETAI Generated. May Contain Errors.

Frequently Asked Questions About Boeing's Financials

When does Boeing's financial year end?

According to the most recent income statement we have on file, Boeing's fiscal year ends in December. Their fiscal year 2025 ended on December 31, 2025.

How has Boeing's net income changed over the last 10 years?

Boeing's net income appears to be on an upward trend, with a most recent value of $2.24 billion in 2025, falling from $5.18 billion in 2015. The previous period was -$11.83 billion in 2024. See where experts think Boeing is headed by visiting Boeing's forecast page.

What is Boeing's operating income?
Boeing's total operating income in 2025 was $4.28 billion, based on the following breakdown:
  • Total Gross Profit: $4.29 billion
  • Total Operating Expenses: $8 million
How has Boeing's revenue changed over the last 10 years?

Over the last 10 years, Boeing's total revenue changed from $96.11 billion in 2015 to $89.46 billion in 2025, a change of -6.9%.

How much debt does Boeing have?

Boeing's total liabilities were at $162.78 billion at the end of 2025, a 1.6% increase from 2024, and a 85.0% increase since 2015.

How much cash does Boeing have?

In the past 10 years, Boeing's cash and equivalents has ranged from $7.64 billion in 2018 to $14.61 billion in 2022, and is currently $10.92 billion as of their latest financial filing in 2025.

How has Boeing's book value per share changed over the last 10 years?

Over the last 10 years, Boeing's book value per share changed from 9.46 in 2015 to 7.17 in 2025, a change of -24.2%.



Financial statements for NYSE:BA last updated on 4/23/2026 by MarketBeat.com Staff. New filings and market data are monitored continuously.
From Our Partners