Annual Income Statements for BARINGS BDC
This table shows BARINGS BDC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for BARINGS BDC
This table shows BARINGS BDC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
38 |
-113 |
67 |
58 |
-4.84 |
7.97 |
66 |
4.08 |
8.28 |
43 |
65 |
Consolidated Net Income / (Loss) |
|
38 |
-159 |
67 |
58 |
-4.84 |
7.84 |
66 |
4.08 |
8.28 |
43 |
65 |
Net Income / (Loss) Continuing Operations |
|
28 |
-174 |
28 |
58 |
-4.84 |
47 |
66 |
4.08 |
8.28 |
87 |
65 |
Total Pre-Tax Income |
|
28 |
-174 |
28 |
58 |
-5.10 |
48 |
66 |
4.08 |
8.28 |
86 |
65 |
Total Revenue |
|
41 |
-175 |
48 |
31 |
-12 |
222 |
42 |
-9.08 |
0.11 |
24 |
26 |
Net Interest Income / (Expense) |
|
41 |
-41 |
48 |
10 |
8.81 |
-66 |
8.68 |
12 |
10 |
-29 |
11 |
Total Interest Income |
|
56 |
-81 |
67 |
10 |
8.81 |
-86 |
8.68 |
12 |
10 |
-50 |
11 |
Investment Securities Interest Income |
|
56 |
-81 |
67 |
10 |
8.81 |
-86 |
8.68 |
12 |
10 |
-50 |
11 |
Total Interest Expense |
|
15 |
-40 |
19 |
0.00 |
0.00 |
-19 |
0.00 |
0.00 |
0.00 |
-21 |
0.00 |
Total Non-Interest Income |
|
0.00 |
-134 |
0.00 |
20 |
-21 |
288 |
33 |
-21 |
-9.98 |
52 |
15 |
Other Service Charges |
|
- |
- |
- |
-27 |
-24 |
- |
-26 |
-18 |
-25 |
- |
-24 |
Net Realized & Unrealized Capital Gains on Investments |
|
- |
- |
- |
47 |
3.22 |
- |
59 |
-2.95 |
15 |
- |
39 |
Total Non-Interest Expense |
|
13 |
-1.44 |
20 |
-27 |
-7.00 |
175 |
-24 |
-13 |
-7.66 |
-63 |
-38 |
Other Operating Expenses |
|
11 |
5.14 |
11 |
-27 |
-7.00 |
152 |
-24 |
-13 |
-7.66 |
-55 |
-38 |
Nonoperating Income / (Expense), net |
|
- |
- |
- |
0.37 |
-0.33 |
- |
0.24 |
0.15 |
0.51 |
- |
1.45 |
Basic Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Weighted Average Basic Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Diluted Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Weighted Average Diluted Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Weighted Average Basic & Diluted Shares Outstanding |
|
108.83M |
107.92M |
107.92M |
106.52M |
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
Cash Dividends to Common per Share |
|
$0.48 |
$0.48 |
$0.50 |
$0.50 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.62 |
Annual Cash Flow Statements for BARINGS BDC
This table details how cash moves in and out of BARINGS BDC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
70 |
673 |
55 |
-69 |
21 |
Net Cash From Operating Activities |
|
-218 |
-397 |
86 |
77 |
122 |
Net Cash From Continuing Operating Activities |
|
1,199 |
284 |
86 |
77 |
122 |
Net Income / (Loss) Continuing Operations |
|
8.18 |
78 |
4.68 |
128 |
110 |
Consolidated Net Income / (Loss) |
|
8.18 |
78 |
4.68 |
128 |
110 |
Depreciation Expense |
|
-29 |
-3.03 |
131 |
-72 |
23 |
Amortization Expense |
|
-3.05 |
-12 |
-11 |
-7.04 |
-8.06 |
Non-Cash Adjustments to Reconcile Net Income |
|
1,205 |
211 |
-1,076 |
-576 |
-672 |
Changes in Operating Assets and Liabilities, net |
|
17 |
12 |
1,038 |
604 |
669 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
Net Cash From Continuing Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
Issuance of Debt |
|
862 |
956 |
245 |
93 |
507 |
Repayment of Debt |
|
-695 |
-514 |
-150 |
-116 |
-491 |
Repurchase of Common Equity |
|
-7.13 |
0.00 |
-32 |
-15 |
-6.44 |
Payment of Dividends |
|
-31 |
-54 |
-94 |
-109 |
-110 |
Cash Interest Paid |
|
17 |
27 |
51 |
79 |
68 |
Cash Income Taxes Paid |
|
- |
0.07 |
0.00 |
1.01 |
1.94 |
Quarterly Cash Flow Statements for BARINGS BDC
This table details how cash moves in and out of BARINGS BDC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
121 |
-179 |
-84 |
25 |
-31 |
21 |
-6.42 |
20 |
-18 |
25 |
9.28 |
Net Cash From Operating Activities |
|
122 |
-23 |
-92 |
65 |
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
Net Cash From Continuing Operating Activities |
|
347 |
-205 |
-92 |
65 |
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
Net Income / (Loss) Continuing Operations |
|
9.89 |
-1.25 |
40 |
40 |
18 |
30 |
44 |
19 |
22 |
25 |
33 |
Consolidated Net Income / (Loss) |
|
9.89 |
-1.25 |
40 |
40 |
18 |
30 |
44 |
19 |
22 |
25 |
33 |
Depreciation Expense |
|
- |
21 |
-17 |
-56 |
13 |
-13 |
-17 |
27 |
-21 |
33 |
-37 |
Amortization Expense |
|
- |
-2.95 |
-1.56 |
-1.92 |
-1.27 |
-2.29 |
-1.64 |
-2.00 |
-1.61 |
-2.81 |
-2.18 |
Non-Cash Adjustments to Reconcile Net Income |
|
- |
-1,277 |
-195 |
-36 |
124 |
-470 |
-156 |
-79 |
314 |
-752 |
-128 |
Changes in Operating Assets and Liabilities, net |
|
35 |
1,055 |
81 |
118 |
-189 |
594 |
135 |
172 |
-290 |
651 |
127 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
-183 |
26 |
8.00 |
-40 |
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
Net Cash From Continuing Financing Activities |
|
-183 |
26 |
8.00 |
-40 |
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
Issuance of Debt |
|
- |
60 |
35 |
- |
32 |
26 |
325 |
- |
67 |
115 |
104 |
Repayment of Debt |
|
-148 |
-0.01 |
-0.02 |
-2.37 |
-0.01 |
-113 |
-307 |
-89 |
-80 |
-16 |
-53 |
Repurchase of Common Equity |
|
-8.51 |
-8.48 |
0.00 |
-11 |
- |
-3.92 |
-1.11 |
-1.91 |
-1.96 |
-1.47 |
-1.45 |
Payment of Dividends |
|
-26 |
-26 |
-27 |
-27 |
-28 |
-28 |
-28 |
-28 |
-27 |
-27 |
-33 |
Cash Interest Paid |
|
11 |
18 |
15 |
23 |
18 |
25 |
16 |
17 |
20 |
15 |
18 |
Cash Income Taxes Paid |
|
- |
- |
0.80 |
- |
0.21 |
- |
1.70 |
- |
0.24 |
- |
3.67 |
Annual Balance Sheets for BARINGS BDC
This table presents BARINGS BDC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,161 |
2,710 |
2,677 |
2,696 |
Cash and Due from Banks |
50 |
96 |
57 |
74 |
Trading Account Securities |
16 |
55 |
58 |
2,549 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
2.99 |
3.22 |
3.95 |
8.70 |
Other Assets |
2,092 |
2,556 |
2,565 |
75 |
Total Liabilities & Shareholders' Equity |
2,161 |
2,710 |
2,677 |
2,696 |
Total Liabilities |
1,419 |
1,518 |
1,481 |
1,505 |
Short-Term Debt |
655 |
729 |
720 |
439 |
Accrued Interest Payable |
5.70 |
7.64 |
8.45 |
16 |
Long-Term Debt |
718 |
719 |
721 |
1,012 |
Other Long-Term Liabilities |
41 |
62 |
21 |
39 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
742 |
1,192 |
1,197 |
1,190 |
Total Preferred & Common Equity |
742 |
1,192 |
1,197 |
1,190 |
Total Common Equity |
742 |
1,192 |
1,197 |
1,190 |
Common Stock |
1,028 |
1,856 |
1,855 |
1,847 |
Retained Earnings |
-286 |
-664 |
-658 |
-657 |
Quarterly Balance Sheets for BARINGS BDC
This table presents BARINGS BDC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
Cash and Due from Banks |
|
97 |
47 |
63 |
33 |
49 |
66 |
49 |
88 |
Trading Account Securities |
|
65 |
60 |
63 |
62 |
56 |
55 |
59 |
2,654 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
|
3.60 |
2.85 |
4.86 |
4.41 |
3.49 |
3.03 |
2.57 |
8.25 |
Other Assets |
|
165 |
2,617 |
2,599 |
2,658 |
2,590 |
2,480 |
2,495 |
53 |
Total Liabilities & Shareholders' Equity |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
Total Liabilities |
|
1,419 |
1,522 |
1,523 |
1,543 |
1,487 |
1,402 |
1,411 |
1,603 |
Short-Term Debt |
|
651 |
769 |
772 |
796 |
440 |
351 |
348 |
497 |
Accrued Interest Payable |
|
9.72 |
11 |
8.19 |
11 |
12 |
14 |
12 |
15 |
Long-Term Debt |
|
719 |
719 |
720 |
720 |
1,011 |
1,009 |
1,021 |
1,018 |
Other Long-Term Liabilities |
|
40 |
22 |
23 |
16 |
23 |
28 |
30 |
71 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
Total Preferred & Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
Total Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
Common Stock |
|
1,576 |
1,856 |
1,845 |
1,845 |
1,853 |
1,852 |
1,850 |
1,846 |
Retained Earnings |
|
-348 |
-651 |
-638 |
-647 |
-642 |
-650 |
-655 |
-657 |
Annual Metrics And Ratios for BARINGS BDC
This table displays calculated financial ratios and metrics derived from BARINGS BDC's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
1,080.59% |
-111.57% |
2,540.86% |
-77.97% |
EBITDA Growth |
|
0.00% |
200.35% |
67.73% |
-33.16% |
194.20% |
EBIT Growth |
|
0.00% |
609.97% |
-180.02% |
371.00% |
0.29% |
NOPAT Growth |
|
0.00% |
828.43% |
-156.02% |
487.14% |
0.29% |
Net Income Growth |
|
0.00% |
1,281.74% |
-134.53% |
371.00% |
0.29% |
EPS Growth |
|
0.00% |
40.63% |
24.44% |
7.14% |
3.33% |
Operating Cash Flow Growth |
|
0.00% |
-81.80% |
121.75% |
-10.81% |
58.77% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
72.82% |
123.49% |
-5.14% |
Invested Capital Growth |
|
0.00% |
0.00% |
24.86% |
-0.13% |
0.14% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
336.31% |
-64.13% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
169.05% |
76.27% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
81.47% |
44.29% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
82.39% |
43.30% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-0.85% |
37.08% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-0.83% |
-3.88% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
150.45% |
190.02% |
-60.12% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-48.27% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-2.85% |
3.02% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-499.82% |
42.48% |
0.00% |
16.86% |
225.22% |
EBIT Margin |
|
-133.41% |
57.63% |
0.00% |
44.25% |
201.47% |
Profit (Net Income) Margin |
|
-133.41% |
133.54% |
0.00% |
44.25% |
201.47% |
Tax Burden Percent |
|
100.00% |
231.73% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.01% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
5.58% |
0.00% |
4.85% |
4.86% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
16.89% |
0.00% |
4.85% |
4.86% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
31.26% |
0.00% |
5.86% |
5.89% |
Return on Equity (ROE) |
|
0.00% |
36.84% |
-4.88% |
10.71% |
10.75% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-194.42% |
-23.50% |
4.97% |
4.72% |
Operating Return on Assets (OROA) |
|
0.00% |
2.73% |
0.00% |
4.75% |
4.77% |
Return on Assets (ROA) |
|
0.00% |
6.32% |
0.00% |
4.75% |
4.77% |
Return on Common Equity (ROCE) |
|
0.00% |
36.84% |
-4.88% |
10.71% |
10.75% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
18.42% |
-3.96% |
10.69% |
10.77% |
Net Operating Profit after Tax (NOPAT) |
|
-8.09 |
59 |
-33 |
128 |
128 |
NOPAT Margin |
|
-93.39% |
57.62% |
0.00% |
44.25% |
201.47% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-11.32% |
1.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.55% |
14.41% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
233.41% |
42.37% |
0.00% |
55.75% |
-101.47% |
Earnings before Interest and Taxes (EBIT) |
|
-12 |
59 |
-47 |
128 |
128 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-43 |
43 |
73 |
49 |
143 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.60 |
0.69 |
0.85 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.60 |
0.69 |
0.85 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
2.85 |
15.87 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
6.43 |
7.88 |
Dividend Yield |
|
12.27% |
9.72% |
14.57% |
13.20% |
10.87% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
15.55% |
12.69% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.78 |
0.84 |
0.90 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
7.64 |
37.49 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
28.27 |
45.28 |
16.64 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
17.25 |
18.61 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
17.25 |
18.61 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
23.90 |
28.67 |
19.53 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
16.81 |
19.16 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.85 |
1.21 |
1.20 |
1.22 |
Long-Term Debt to Equity |
|
0.00 |
0.97 |
0.60 |
0.60 |
0.85 |
Financial Leverage |
|
0.00 |
1.85 |
1.46 |
1.21 |
1.21 |
Leverage Ratio |
|
0.00 |
2.91 |
2.52 |
2.26 |
2.25 |
Compound Leverage Factor |
|
0.00 |
2.91 |
2.52 |
2.26 |
2.25 |
Debt to Total Capital |
|
0.00% |
64.92% |
54.84% |
54.63% |
54.92% |
Short-Term Debt to Total Capital |
|
0.00% |
30.98% |
27.61% |
27.30% |
16.61% |
Long-Term Debt to Total Capital |
|
0.00% |
33.93% |
27.23% |
27.33% |
38.32% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
35.08% |
45.16% |
45.37% |
45.08% |
Debt to EBITDA |
|
0.00 |
31.58 |
19.86 |
29.56 |
10.12 |
Net Debt to EBITDA |
|
0.00 |
30.43 |
18.54 |
28.39 |
9.60 |
Long-Term Debt to EBITDA |
|
0.00 |
16.51 |
9.86 |
14.79 |
7.06 |
Debt to NOPAT |
|
0.00 |
23.28 |
-43.84 |
11.27 |
11.31 |
Net Debt to NOPAT |
|
0.00 |
22.43 |
-40.93 |
10.82 |
10.73 |
Long-Term Debt to NOPAT |
|
0.00 |
12.17 |
-21.77 |
5.64 |
7.89 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,056 |
-559 |
131 |
125 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-62.27 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
-11.01 |
-12.01 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-11.01 |
-12.01 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.05 |
0.00 |
0.11 |
0.02 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,115 |
2,640 |
2,637 |
2,641 |
Invested Capital Turnover |
|
0.00 |
0.10 |
0.00 |
0.11 |
0.02 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,115 |
526 |
-3.40 |
3.72 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
2,061 |
2,206 |
2,386 |
Market Capitalization |
|
0.00 |
0.00 |
709 |
823 |
1,010 |
Book Value per Share |
|
$0.00 |
$11.36 |
$10.96 |
$11.23 |
$11.28 |
Tangible Book Value per Share |
|
$0.00 |
$11.36 |
$10.96 |
$11.23 |
$11.28 |
Total Capital |
|
0.00 |
2,115 |
2,640 |
2,637 |
2,641 |
Total Debt |
|
0.00 |
1,373 |
1,448 |
1,440 |
1,450 |
Total Long-Term Debt |
|
0.00 |
718 |
719 |
721 |
1,012 |
Net Debt |
|
0.00 |
1,323 |
1,352 |
1,383 |
1,376 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
3.47 |
-78 |
14 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,373 |
1,448 |
1,440 |
1,450 |
Total Depreciation and Amortization (D&A) |
|
-32 |
-15 |
120 |
-79 |
15 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.20 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
107.92M |
106.07M |
105.41M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-8.09 |
59 |
-33 |
90 |
90 |
Normalized NOPAT Margin |
|
-93.39% |
57.62% |
0.00% |
30.98% |
141.03% |
Pre Tax Income Margin |
|
-133.41% |
57.63% |
0.00% |
44.25% |
201.47% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-0.58 |
1.79 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
-0.41 |
1.79 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
-0.58 |
1.79 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
-0.41 |
1.79 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-270.91% |
39.20% |
-198.63% |
85.24% |
85.82% |
Augmented Payout Ratio |
|
-332.58% |
39.20% |
-266.67% |
96.79% |
90.84% |
Quarterly Metrics And Ratios for BARINGS BDC
This table displays calculated financial ratios and metrics derived from BARINGS BDC's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
58.31% |
0.00% |
-39.82% |
-27.60% |
-128.60% |
226.57% |
1.74% |
-129.56% |
100.97% |
-89.32% |
-38.45% |
EBITDA Growth |
|
101.15% |
0.00% |
-85.38% |
-100.59% |
-75.45% |
120.76% |
17.13% |
15,836.02% |
-310.38% |
263.06% |
-49.34% |
EBIT Growth |
|
101.15% |
0.00% |
-58.25% |
80.46% |
-116.97% |
127.25% |
6.84% |
-93.16% |
262.97% |
83.09% |
-3.21% |
NOPAT Growth |
|
99.90% |
0.00% |
-58.84% |
80.47% |
-111.96% |
139.10% |
6.74% |
-93.16% |
332.82% |
81.52% |
-3.21% |
Net Income Growth |
|
170.75% |
0.00% |
0.51% |
751.10% |
-112.79% |
104.95% |
9.24% |
-92.93% |
271.19% |
442.21% |
-1.37% |
EPS Growth |
|
13.04% |
0.00% |
8.70% |
6.90% |
19.23% |
-2.94% |
12.00% |
29.03% |
-6.45% |
-18.18% |
-10.71% |
Operating Cash Flow Growth |
|
0.00% |
91.66% |
-388.64% |
952.00% |
-128.50% |
693.68% |
105.32% |
113.37% |
169.17% |
-132.49% |
-258.50% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
95.32% |
0.00% |
102.24% |
105.36% |
232.25% |
62.11% |
-76.97% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
4.50% |
-0.13% |
-1.13% |
-5.10% |
-5.57% |
0.14% |
1.55% |
Revenue Q/Q Growth |
|
-3.07% |
-526.16% |
5,949.88% |
-36.10% |
-138.29% |
1,986.28% |
-35.99% |
-118.56% |
101.26% |
20,686.84% |
8.57% |
EBITDA Q/Q Growth |
|
-11.65% |
-653.55% |
486.87% |
-101.91% |
3,807.53% |
368.07% |
81.16% |
156.50% |
-149.57% |
907.76% |
-79.63% |
EBIT Q/Q Growth |
|
-11.65% |
-719.08% |
378.12% |
105.68% |
-108.31% |
1,093.87% |
246.82% |
-86.83% |
97.94% |
1,016.54% |
-26.91% |
NOPAT Q/Q Growth |
|
-12.15% |
-535.58% |
483.99% |
108.51% |
-105.82% |
1,524.50% |
236.77% |
-86.63% |
97.94% |
1,010.59% |
-26.52% |
Net Income Q/Q Growth |
|
457.51% |
-519.48% |
651.21% |
-14.05% |
-108.38% |
262.23% |
250.87% |
-94.44% |
102.97% |
413.85% |
52.48% |
EPS Q/Q Growth |
|
-10.34% |
30.77% |
-26.47% |
24.00% |
0.00% |
6.45% |
-12.50% |
42.86% |
-27.50% |
-6.90% |
-7.41% |
Operating Cash Flow Q/Q Growth |
|
1,885.57% |
-119.14% |
-293.01% |
170.45% |
-153.78% |
498.70% |
-96.48% |
2,727.89% |
-82.56% |
-287.26% |
82.83% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
100.00% |
0.00% |
0.89% |
95.45% |
142.36% |
393.58% |
136.90% |
12.28% |
-48.08% |
-73.24% |
Invested Capital Q/Q Growth |
|
0.00% |
1.65% |
2.01% |
0.22% |
0.56% |
-2.85% |
0.99% |
-3.80% |
0.06% |
3.02% |
2.41% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
68.27% |
0.00% |
20.26% |
-0.61% |
0.00% |
14.55% |
23.32% |
0.00% |
-12,726.32% |
494.54% |
92.78% |
EBIT Margin |
|
68.27% |
0.00% |
58.01% |
186.72% |
0.00% |
21.35% |
60.91% |
0.00% |
6,814.91% |
366.05% |
246.43% |
Profit (Net Income) Margin |
|
91.90% |
0.00% |
139.65% |
187.84% |
0.00% |
3.53% |
149.93% |
0.00% |
7,260.53% |
179.48% |
252.06% |
Tax Burden Percent |
|
135.44% |
91.31% |
242.47% |
99.95% |
94.86% |
16.50% |
247.79% |
100.00% |
100.00% |
49.29% |
100.00% |
Interest Burden Percent |
|
99.38% |
99.89% |
99.29% |
100.65% |
106.92% |
100.33% |
99.33% |
103.90% |
106.54% |
99.47% |
102.28% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.70% |
0.05% |
0.00% |
0.00% |
0.84% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
5.56% |
16.47% |
0.00% |
2.35% |
4.60% |
0.00% |
458.31% |
8.78% |
4.37% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
10.88% |
16.52% |
0.00% |
-0.40% |
7.59% |
0.00% |
458.34% |
5.76% |
4.47% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
13.44% |
20.41% |
0.00% |
-0.49% |
9.24% |
0.00% |
552.68% |
6.97% |
5.52% |
Return on Equity (ROE) |
|
0.00% |
-4.88% |
19.00% |
36.88% |
0.00% |
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-21.16% |
0.00% |
0.00% |
0.00% |
4.97% |
5.98% |
8.13% |
9.12% |
4.72% |
3.21% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
2.78% |
8.15% |
0.00% |
2.29% |
4.61% |
0.00% |
452.39% |
8.67% |
4.27% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
6.70% |
8.20% |
0.00% |
0.38% |
11.35% |
0.00% |
481.98% |
4.25% |
4.37% |
Return on Common Equity (ROCE) |
|
0.00% |
-4.88% |
19.00% |
36.88% |
0.00% |
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
10.01% |
14.21% |
10.76% |
0.00% |
11.06% |
6.69% |
7.83% |
0.00% |
10.71% |
Net Operating Profit after Tax (NOPAT) |
|
28 |
-122 |
28 |
57 |
-3.34 |
48 |
29 |
3.93 |
7.77 |
86 |
63 |
NOPAT Margin |
|
67.85% |
0.00% |
57.19% |
186.63% |
0.00% |
21.42% |
60.00% |
0.00% |
6,814.91% |
364.11% |
246.43% |
Net Nonoperating Expense Percent (NNEP) |
|
-1.44% |
2.56% |
-5.33% |
-0.05% |
0.10% |
2.75% |
-2.99% |
-0.01% |
-0.04% |
3.03% |
-0.10% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
19.97% |
0.00% |
0.00% |
0.00% |
16.69% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
31.73% |
0.00% |
41.99% |
-86.72% |
0.00% |
78.65% |
39.09% |
0.00% |
-6,714.91% |
-266.05% |
-146.43% |
Earnings before Interest and Taxes (EBIT) |
|
28 |
-174 |
28 |
57 |
-4.77 |
47 |
30 |
3.93 |
7.77 |
87 |
63 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
28 |
-155 |
9.74 |
-0.19 |
6.90 |
32 |
11 |
29 |
-15 |
117 |
24 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.60 |
0.62 |
0.63 |
0.71 |
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.60 |
0.62 |
0.63 |
0.71 |
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.68 |
6.36 |
12.86 |
2.85 |
4.70 |
6.23 |
5.84 |
15.87 |
21.13 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
4.46 |
3.49 |
4.87 |
6.43 |
7.19 |
12.80 |
11.06 |
7.88 |
7.90 |
Dividend Yield |
|
13.71% |
14.57% |
14.09% |
13.96% |
12.51% |
13.20% |
11.37% |
10.69% |
10.61% |
10.87% |
11.43% |
Earnings Yield |
|
0.00% |
0.00% |
22.40% |
28.69% |
20.52% |
15.55% |
13.91% |
7.82% |
9.04% |
12.69% |
12.66% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.78 |
0.81 |
0.81 |
0.86 |
0.84 |
0.89 |
0.91 |
0.92 |
0.90 |
0.90 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
16.70 |
18.35 |
35.26 |
7.64 |
11.53 |
14.04 |
13.28 |
37.49 |
51.14 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
28.27 |
12.62 |
21.16 |
128.91 |
45.28 |
19.30 |
33.62 |
28.97 |
16.64 |
20.26 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
28.10 |
21.16 |
33.14 |
17.25 |
18.24 |
30.45 |
26.51 |
18.61 |
19.29 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
28.32 |
21.20 |
33.30 |
17.25 |
18.24 |
30.54 |
26.33 |
18.61 |
19.11 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
23.90 |
167.05 |
30.47 |
0.00 |
28.67 |
13.62 |
9.40 |
7.69 |
19.53 |
22.22 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
16.81 |
14.78 |
10.87 |
9.79 |
19.16 |
28.29 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.12 |
1.21 |
1.24 |
1.24 |
1.27 |
1.20 |
1.20 |
1.13 |
1.15 |
1.22 |
1.27 |
Long-Term Debt to Equity |
|
0.59 |
0.60 |
0.60 |
0.60 |
0.60 |
0.60 |
0.83 |
0.84 |
0.85 |
0.85 |
0.86 |
Financial Leverage |
|
1.12 |
1.21 |
1.24 |
1.24 |
1.19 |
1.21 |
1.22 |
1.18 |
1.21 |
1.21 |
1.24 |
Leverage Ratio |
|
2.16 |
2.52 |
2.26 |
2.26 |
2.22 |
2.26 |
2.24 |
2.21 |
2.23 |
2.25 |
2.29 |
Compound Leverage Factor |
|
2.14 |
2.52 |
2.25 |
2.28 |
2.37 |
2.26 |
2.23 |
2.30 |
2.38 |
2.24 |
2.34 |
Debt to Total Capital |
|
52.72% |
54.84% |
55.26% |
55.27% |
55.86% |
54.63% |
54.49% |
53.08% |
53.40% |
54.92% |
56.04% |
Short-Term Debt to Total Capital |
|
25.06% |
27.61% |
28.55% |
28.60% |
29.33% |
27.30% |
16.54% |
13.69% |
13.57% |
16.61% |
18.39% |
Long-Term Debt to Total Capital |
|
27.66% |
27.23% |
26.71% |
26.66% |
26.53% |
27.33% |
37.96% |
39.39% |
39.83% |
38.32% |
37.65% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
47.28% |
45.16% |
44.74% |
44.73% |
44.14% |
45.37% |
45.51% |
46.92% |
46.60% |
45.08% |
43.96% |
Debt to EBITDA |
|
0.00 |
19.86 |
8.60 |
14.44 |
83.72 |
29.56 |
11.83 |
19.67 |
16.83 |
10.12 |
12.62 |
Net Debt to EBITDA |
|
0.00 |
18.54 |
8.33 |
13.83 |
81.89 |
28.39 |
11.43 |
18.71 |
16.23 |
9.60 |
11.89 |
Long-Term Debt to EBITDA |
|
0.00 |
9.86 |
4.15 |
6.97 |
39.76 |
14.79 |
8.24 |
14.59 |
12.55 |
7.06 |
8.48 |
Debt to NOPAT |
|
0.00 |
-43.84 |
19.29 |
14.47 |
21.63 |
11.27 |
11.18 |
17.87 |
15.30 |
11.31 |
11.90 |
Net Debt to NOPAT |
|
0.00 |
-40.93 |
18.69 |
13.85 |
21.16 |
10.82 |
10.81 |
17.00 |
14.75 |
10.73 |
11.21 |
Long-Term Debt to NOPAT |
|
0.00 |
-21.77 |
9.32 |
6.98 |
10.27 |
5.64 |
7.79 |
13.26 |
11.41 |
7.89 |
8.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-2,570 |
0.00 |
-2,666 |
-2,642 |
-120 |
51 |
60 |
142 |
159 |
83 |
22 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-167.51 |
0.00 |
-138.02 |
0.00 |
0.00 |
0.00 |
2.84 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
7.98 |
0.00 |
-4.76 |
0.00 |
0.00 |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
7.98 |
0.00 |
-4.76 |
0.00 |
0.00 |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.05 |
0.04 |
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,598 |
2,640 |
2,693 |
2,699 |
2,715 |
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.10 |
0.09 |
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
Increase / (Decrease) in Invested Capital |
|
2,598 |
0.00 |
2,693 |
2,699 |
117 |
-3.40 |
-30 |
-138 |
-151 |
3.72 |
41 |
Enterprise Value (EV) |
|
0.00 |
2,061 |
2,185 |
2,186 |
2,335 |
2,206 |
2,368 |
2,325 |
2,356 |
2,386 |
2,434 |
Market Capitalization |
|
0.00 |
709 |
743 |
758 |
852 |
823 |
965 |
1,031 |
1,036 |
1,010 |
1,006 |
Book Value per Share |
|
$11.24 |
$10.96 |
$11.17 |
$11.19 |
$11.25 |
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
Tangible Book Value per Share |
|
$11.24 |
$10.96 |
$11.17 |
$11.19 |
$11.25 |
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
Total Capital |
|
2,598 |
2,640 |
2,693 |
2,699 |
2,715 |
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
Total Debt |
|
1,370 |
1,448 |
1,488 |
1,492 |
1,516 |
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
Total Long-Term Debt |
|
719 |
719 |
719 |
720 |
720 |
721 |
1,011 |
1,009 |
1,021 |
1,012 |
1,018 |
Net Debt |
|
1,273 |
1,352 |
1,442 |
1,428 |
1,483 |
1,383 |
1,402 |
1,294 |
1,320 |
1,376 |
1,428 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-9.89 |
37 |
-40 |
-0.37 |
1.50 |
40 |
-44 |
-0.15 |
-0.51 |
44 |
-1.45 |
Net Nonoperating Obligations (NNO) |
|
1,370 |
1,448 |
1,488 |
1,492 |
1,516 |
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
18 |
-18 |
-58 |
12 |
-15 |
-18 |
25 |
-22 |
30 |
-40 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Adjusted Weighted Average Basic Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Adjusted Diluted Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.37 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
108.83M |
107.92M |
107.92M |
106.52M |
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
-122 |
28 |
57 |
-3.34 |
33 |
29 |
2.75 |
5.44 |
60 |
44 |
Normalized NOPAT Margin |
|
47.49% |
0.00% |
57.19% |
186.63% |
0.00% |
14.99% |
60.00% |
0.00% |
4,770.44% |
254.87% |
172.50% |
Pre Tax Income Margin |
|
67.85% |
0.00% |
57.59% |
187.93% |
0.00% |
21.42% |
60.51% |
0.00% |
7,260.53% |
364.11% |
252.06% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.83 |
0.00 |
1.44 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
1.82 |
0.00 |
1.42 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
1.83 |
0.00 |
1.44 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
1.82 |
0.00 |
1.42 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
-198.63% |
87.58% |
61.68% |
83.23% |
85.24% |
81.74% |
137.32% |
117.86% |
85.82% |
90.43% |
Augmented Payout Ratio |
|
0.00% |
-266.67% |
112.43% |
77.90% |
98.22% |
96.79% |
93.58% |
145.94% |
127.37% |
90.84% |
95.76% |
Key Financial Trends
Triangle Capital (NYSE:TCAP), which is branded as Barings BDC, Inc. (ticker BBDC) in the provided data, has shown varied financial results over the last several quarters through Q1 2025. Here’s a summary of the key financial trends based on income statements, cash flow, and balance sheets from the last four years:
- Recent Q1 2025 earnings showed strong net income to common shareholders at $64.85 million, a substantial increase compared to Q4 2024 ($42.53 million) and Q1 2024 ($65.75 million), indicating growth in profitability.
- Net interest income rebounded significantly in Q1 2025 to $10.93 million from a negative $28.73 million in Q4 2024, reflecting improved core earnings from interest-related activities.
- Trading Account Securities balance increased significantly from $58.7 million in Q3 2024 to approximately $2.65 billion in Q1 2025, demonstrating a large build-up in liquid securities assets on the balance sheet.
- Cash and cash equivalents increased to $87.6 million in Q1 2025 from $48.9 million in Q3 2024, showing improved liquidity over recent quarters.
- Total assets increased from about $2.6 billion in Q3 2024 to $2.79 billion in Q1 2025, indicating balance sheet growth.
- Issuance of debt in Q1 2025 rose to $104 million, supporting asset growth and possibly taking advantage of favorable borrowing conditions.
- Despite strong revenue in Q1 2025 ($25.7 million), operating expenses remain high, with other operating expenses recorded as a negative $37.7 million, requiring monitoring for cost efficiency.
- Basic and diluted earnings per share stayed at $0.25 in Q1 2025, stable compared to prior quarters, reflecting steady profitability on a per-share basis.
- Dividend payout per common share rose modestly to $0.62 in Q1 2025 from $0.52 in Q4 2024, reflecting confidence in cash flow but a commitment to return capital to shareholders.
- Steady weighted average shares outstanding indicate limited dilution or repurchase activities recently, supporting stable EPS calculations.
- Historically, there were steep losses in Q4 2022 with net income at negative $158.6 million attributable to common shareholders, reflecting volatile capital gains and market impacts that may still influence investor sentiment.
- Non-interest income showed significant swings quarter to quarter, with very negative values ($-21 million in Q2 2024) and large net realized/unrealized capital gains ($39.1 million in Q1 2025), highlighting potential earnings volatility tied to investment portfolio valuation.
- Cash flow from continuing operating activities was negative in Q1 2025 (-$7.75 million), indicating some cash flow challenges despite strong net income, which could suggest working capital or non-cash adjustment issues.
- Net cash used in operating activities has been negative in several recent periods, which could pressure liquidity if it continues.
- The company has consistently high accumulated deficit reflected in negative retained earnings, showing cumulative losses over time which might concern long-term investors.
Summary: The most recent quarterly data for Triangle Capital (BBDC) demonstrates a recovery in earnings and balance sheet expansion in early 2025, marked by strong net income and increased assets. However, significant fluctuations in non-interest income and ongoing negative operating cash flow highlight volatility and liquidity challenges. Investors should watch for stabilization in cash flow and sustained profitability to support dividend increases and share price appreciation.
09/18/25 05:23 PM ETAI Generated. May Contain Errors.