Annual Income Statements for BARINGS BDC
This table shows BARINGS BDC's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.
Quarterly Income Statements for BARINGS BDC
This table shows BARINGS BDC's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Income / (Loss) Attributable to Common Shareholders |
|
38 |
-113 |
67 |
58 |
-4.84 |
7.97 |
66 |
4.08 |
8.28 |
43 |
65 |
Consolidated Net Income / (Loss) |
|
38 |
-159 |
67 |
58 |
-4.84 |
7.84 |
66 |
4.08 |
8.28 |
43 |
65 |
Net Income / (Loss) Continuing Operations |
|
28 |
-174 |
28 |
58 |
-4.84 |
47 |
66 |
4.08 |
8.28 |
87 |
65 |
Total Pre-Tax Income |
|
28 |
-174 |
28 |
58 |
-5.10 |
48 |
66 |
4.08 |
8.28 |
86 |
65 |
Total Revenue |
|
41 |
-175 |
48 |
31 |
-12 |
222 |
42 |
-9.08 |
0.11 |
24 |
26 |
Net Interest Income / (Expense) |
|
41 |
-41 |
48 |
10 |
8.81 |
-66 |
8.68 |
12 |
10 |
-29 |
11 |
Total Interest Income |
|
56 |
-81 |
67 |
10 |
8.81 |
-86 |
8.68 |
12 |
10 |
-50 |
11 |
Investment Securities Interest Income |
|
56 |
-81 |
67 |
10 |
8.81 |
-86 |
8.68 |
12 |
10 |
-50 |
11 |
Total Interest Expense |
|
15 |
-40 |
19 |
0.00 |
0.00 |
-19 |
0.00 |
0.00 |
0.00 |
-21 |
0.00 |
Total Non-Interest Income |
|
0.00 |
-134 |
0.00 |
20 |
-21 |
288 |
33 |
-21 |
-9.98 |
52 |
15 |
Other Service Charges |
|
- |
- |
- |
-27 |
-24 |
- |
-26 |
-18 |
-25 |
- |
-24 |
Net Realized & Unrealized Capital Gains on Investments |
|
- |
- |
- |
47 |
3.22 |
- |
59 |
-2.95 |
15 |
- |
39 |
Total Non-Interest Expense |
|
13 |
-1.44 |
20 |
-27 |
-7.00 |
175 |
-24 |
-13 |
-7.66 |
-63 |
-38 |
Other Operating Expenses |
|
11 |
5.14 |
11 |
-27 |
-7.00 |
152 |
-24 |
-13 |
-7.66 |
-55 |
-38 |
Nonoperating Income / (Expense), net |
|
- |
- |
- |
0.37 |
-0.33 |
- |
0.24 |
0.15 |
0.51 |
- |
1.45 |
Basic Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Weighted Average Basic Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Diluted Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Weighted Average Diluted Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Weighted Average Basic & Diluted Shares Outstanding |
|
108.83M |
107.92M |
107.92M |
106.52M |
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
Cash Dividends to Common per Share |
|
$0.48 |
$0.48 |
$0.50 |
$0.50 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.52 |
$0.62 |
Annual Cash Flow Statements for BARINGS BDC
This table details how cash moves in and out of BARINGS BDC's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Net Change in Cash & Equivalents |
|
70 |
673 |
55 |
-69 |
21 |
Net Cash From Operating Activities |
|
-218 |
-397 |
86 |
77 |
122 |
Net Cash From Continuing Operating Activities |
|
1,199 |
284 |
86 |
77 |
122 |
Net Income / (Loss) Continuing Operations |
|
8.18 |
78 |
4.68 |
128 |
110 |
Consolidated Net Income / (Loss) |
|
8.18 |
78 |
4.68 |
128 |
110 |
Depreciation Expense |
|
-29 |
-3.03 |
131 |
-72 |
23 |
Amortization Expense |
|
-3.05 |
-12 |
-11 |
-7.04 |
-8.06 |
Non-Cash Adjustments to Reconcile Net Income |
|
1,205 |
211 |
-1,076 |
-576 |
-672 |
Changes in Operating Assets and Liabilities, net |
|
17 |
12 |
1,038 |
604 |
669 |
Net Cash From Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Continuing Investing Activities |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Cash From Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
Net Cash From Continuing Financing Activities |
|
289 |
388 |
-31 |
-146 |
-101 |
Issuance of Debt |
|
862 |
956 |
245 |
93 |
507 |
Repayment of Debt |
|
-695 |
-514 |
-150 |
-116 |
-491 |
Repurchase of Common Equity |
|
-7.13 |
0.00 |
-32 |
-15 |
-6.44 |
Payment of Dividends |
|
-31 |
-54 |
-94 |
-109 |
-110 |
Cash Interest Paid |
|
17 |
27 |
51 |
79 |
68 |
Cash Income Taxes Paid |
|
- |
0.07 |
0.00 |
1.01 |
1.94 |
Quarterly Cash Flow Statements for BARINGS BDC
This table details how cash moves in and out of BARINGS BDC's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Net Change in Cash & Equivalents |
|
121 |
-179 |
-84 |
25 |
-31 |
21 |
-6.42 |
20 |
-18 |
25 |
9.28 |
Net Cash From Operating Activities |
|
122 |
-23 |
-92 |
65 |
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
Net Cash From Continuing Operating Activities |
|
347 |
-205 |
-92 |
65 |
-35 |
139 |
4.89 |
138 |
24 |
-45 |
-7.75 |
Net Income / (Loss) Continuing Operations |
|
9.89 |
-1.25 |
40 |
40 |
18 |
30 |
44 |
19 |
22 |
25 |
33 |
Consolidated Net Income / (Loss) |
|
9.89 |
-1.25 |
40 |
40 |
18 |
30 |
44 |
19 |
22 |
25 |
33 |
Depreciation Expense |
|
- |
21 |
-17 |
-56 |
13 |
-13 |
-17 |
27 |
-21 |
33 |
-37 |
Amortization Expense |
|
- |
-2.95 |
-1.56 |
-1.92 |
-1.27 |
-2.29 |
-1.64 |
-2.00 |
-1.61 |
-2.81 |
-2.18 |
Non-Cash Adjustments to Reconcile Net Income |
|
- |
-1,277 |
-195 |
-36 |
124 |
-470 |
-156 |
-79 |
314 |
-752 |
-128 |
Changes in Operating Assets and Liabilities, net |
|
35 |
1,055 |
81 |
118 |
-189 |
594 |
135 |
172 |
-290 |
651 |
127 |
Net Cash From Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Continuing Investing Activities |
|
- |
- |
0.00 |
- |
- |
- |
0.00 |
- |
- |
- |
0.00 |
Net Cash From Financing Activities |
|
-183 |
26 |
8.00 |
-40 |
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
Net Cash From Continuing Financing Activities |
|
-183 |
26 |
8.00 |
-40 |
4.29 |
-118 |
-11 |
-118 |
-42 |
71 |
17 |
Issuance of Debt |
|
- |
60 |
35 |
- |
32 |
26 |
325 |
- |
67 |
115 |
104 |
Repayment of Debt |
|
-148 |
-0.01 |
-0.02 |
-2.37 |
-0.01 |
-113 |
-307 |
-89 |
-80 |
-16 |
-53 |
Repurchase of Common Equity |
|
-8.51 |
-8.48 |
0.00 |
-11 |
- |
-3.92 |
-1.11 |
-1.91 |
-1.96 |
-1.47 |
-1.45 |
Payment of Dividends |
|
-26 |
-26 |
-27 |
-27 |
-28 |
-28 |
-28 |
-28 |
-27 |
-27 |
-33 |
Cash Interest Paid |
|
11 |
18 |
15 |
23 |
18 |
25 |
16 |
17 |
20 |
15 |
18 |
Cash Income Taxes Paid |
|
- |
- |
0.80 |
- |
0.21 |
- |
1.70 |
- |
0.24 |
- |
3.67 |
Annual Balance Sheets for BARINGS BDC
This table presents BARINGS BDC's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.
Metric |
2021 |
2022 |
2023 |
2024 |
Total Assets |
2,161 |
2,710 |
2,677 |
2,696 |
Cash and Due from Banks |
50 |
96 |
57 |
74 |
Trading Account Securities |
16 |
55 |
58 |
2,549 |
Loans and Leases, Net of Allowance |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
2.99 |
3.22 |
3.95 |
8.70 |
Other Assets |
2,092 |
2,556 |
2,565 |
75 |
Total Liabilities & Shareholders' Equity |
2,161 |
2,710 |
2,677 |
2,696 |
Total Liabilities |
1,419 |
1,518 |
1,481 |
1,505 |
Short-Term Debt |
655 |
729 |
720 |
439 |
Accrued Interest Payable |
5.70 |
7.64 |
8.45 |
16 |
Long-Term Debt |
718 |
719 |
721 |
1,012 |
Other Long-Term Liabilities |
41 |
62 |
21 |
39 |
Commitments & Contingencies |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
742 |
1,192 |
1,197 |
1,190 |
Total Preferred & Common Equity |
742 |
1,192 |
1,197 |
1,190 |
Total Common Equity |
742 |
1,192 |
1,197 |
1,190 |
Common Stock |
1,028 |
1,856 |
1,855 |
1,847 |
Retained Earnings |
-286 |
-664 |
-658 |
-657 |
Quarterly Balance Sheets for BARINGS BDC
This table presents BARINGS BDC's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.
Metric |
|
Q3 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q1 2025 |
Total Assets |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
Cash and Due from Banks |
|
97 |
47 |
63 |
33 |
49 |
66 |
49 |
88 |
Trading Account Securities |
|
65 |
60 |
63 |
62 |
56 |
55 |
59 |
2,654 |
Loans and Leases, Net of Allowance |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Deferred Acquisition Cost |
|
3.60 |
2.85 |
4.86 |
4.41 |
3.49 |
3.03 |
2.57 |
8.25 |
Other Assets |
|
165 |
2,617 |
2,599 |
2,658 |
2,590 |
2,480 |
2,495 |
53 |
Total Liabilities & Shareholders' Equity |
|
2,647 |
2,727 |
2,730 |
2,742 |
2,699 |
2,604 |
2,605 |
2,791 |
Total Liabilities |
|
1,419 |
1,522 |
1,523 |
1,543 |
1,487 |
1,402 |
1,411 |
1,603 |
Short-Term Debt |
|
651 |
769 |
772 |
796 |
440 |
351 |
348 |
497 |
Accrued Interest Payable |
|
9.72 |
11 |
8.19 |
11 |
12 |
14 |
12 |
15 |
Long-Term Debt |
|
719 |
719 |
720 |
720 |
1,011 |
1,009 |
1,021 |
1,018 |
Other Long-Term Liabilities |
|
40 |
22 |
23 |
16 |
23 |
28 |
30 |
71 |
Commitments & Contingencies |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Total Equity & Noncontrolling Interests |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
Total Preferred & Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
Total Common Equity |
|
1,228 |
1,205 |
1,208 |
1,198 |
1,212 |
1,202 |
1,194 |
1,189 |
Common Stock |
|
1,576 |
1,856 |
1,845 |
1,845 |
1,853 |
1,852 |
1,850 |
1,846 |
Retained Earnings |
|
-348 |
-651 |
-638 |
-647 |
-642 |
-650 |
-655 |
-657 |
Annual Metrics And Ratios for BARINGS BDC
This table displays calculated financial ratios and metrics derived from BARINGS BDC's official financial filings.
Metric |
|
2020 |
2021 |
2022 |
2023 |
2024 |
Growth Metrics |
|
- |
- |
- |
- |
- |
Revenue Growth |
|
0.00% |
1,080.59% |
-111.57% |
2,540.86% |
-77.97% |
EBITDA Growth |
|
0.00% |
200.35% |
67.73% |
-33.16% |
194.20% |
EBIT Growth |
|
0.00% |
609.97% |
-180.02% |
371.00% |
0.29% |
NOPAT Growth |
|
0.00% |
828.43% |
-156.02% |
487.14% |
0.29% |
Net Income Growth |
|
0.00% |
1,281.74% |
-134.53% |
371.00% |
0.29% |
EPS Growth |
|
0.00% |
40.63% |
24.44% |
7.14% |
3.33% |
Operating Cash Flow Growth |
|
0.00% |
-81.80% |
121.75% |
-10.81% |
58.77% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
72.82% |
123.49% |
-5.14% |
Invested Capital Growth |
|
0.00% |
0.00% |
24.86% |
-0.13% |
0.14% |
Revenue Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
336.31% |
-64.13% |
EBITDA Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
169.05% |
76.27% |
EBIT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
81.47% |
44.29% |
NOPAT Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
82.39% |
43.30% |
Net Income Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-0.85% |
37.08% |
EPS Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-0.83% |
-3.88% |
Operating Cash Flow Q/Q Growth |
|
0.00% |
0.00% |
150.45% |
190.02% |
-60.12% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
-48.27% |
Invested Capital Q/Q Growth |
|
0.00% |
0.00% |
0.00% |
-2.85% |
3.02% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
EBITDA Margin |
|
-499.82% |
42.48% |
0.00% |
16.86% |
225.22% |
EBIT Margin |
|
-133.41% |
57.63% |
0.00% |
44.25% |
201.47% |
Profit (Net Income) Margin |
|
-133.41% |
133.54% |
0.00% |
44.25% |
201.47% |
Tax Burden Percent |
|
100.00% |
231.73% |
100.00% |
100.00% |
100.00% |
Interest Burden Percent |
|
100.00% |
100.00% |
100.00% |
100.00% |
100.00% |
Effective Tax Rate |
|
0.00% |
0.01% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
5.58% |
0.00% |
4.85% |
4.86% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
16.89% |
0.00% |
4.85% |
4.86% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
31.26% |
0.00% |
5.86% |
5.89% |
Return on Equity (ROE) |
|
0.00% |
36.84% |
-4.88% |
10.71% |
10.75% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-194.42% |
-23.50% |
4.97% |
4.72% |
Operating Return on Assets (OROA) |
|
0.00% |
2.73% |
0.00% |
4.75% |
4.77% |
Return on Assets (ROA) |
|
0.00% |
6.32% |
0.00% |
4.75% |
4.77% |
Return on Common Equity (ROCE) |
|
0.00% |
36.84% |
-4.88% |
10.71% |
10.75% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
18.42% |
-3.96% |
10.69% |
10.77% |
Net Operating Profit after Tax (NOPAT) |
|
-8.09 |
59 |
-33 |
128 |
128 |
NOPAT Margin |
|
-93.39% |
57.62% |
0.00% |
44.25% |
201.47% |
Net Nonoperating Expense Percent (NNEP) |
|
0.00% |
-11.32% |
1.00% |
0.00% |
0.00% |
SG&A Expenses to Revenue |
|
0.55% |
14.41% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
233.41% |
42.37% |
0.00% |
55.75% |
-101.47% |
Earnings before Interest and Taxes (EBIT) |
|
-12 |
59 |
-47 |
128 |
128 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
-43 |
43 |
73 |
49 |
143 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.00 |
0.60 |
0.69 |
0.85 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.00 |
0.60 |
0.69 |
0.85 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
0.00 |
2.85 |
15.87 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
0.00 |
6.43 |
7.88 |
Dividend Yield |
|
12.27% |
9.72% |
14.57% |
13.20% |
10.87% |
Earnings Yield |
|
0.00% |
0.00% |
0.00% |
15.55% |
12.69% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.00 |
0.78 |
0.84 |
0.90 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
0.00 |
7.64 |
37.49 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
0.00 |
28.27 |
45.28 |
16.64 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
0.00 |
17.25 |
18.61 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
0.00 |
17.25 |
18.61 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
0.00 |
23.90 |
28.67 |
19.53 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
16.81 |
19.16 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
Debt to Equity |
|
0.00 |
1.85 |
1.21 |
1.20 |
1.22 |
Long-Term Debt to Equity |
|
0.00 |
0.97 |
0.60 |
0.60 |
0.85 |
Financial Leverage |
|
0.00 |
1.85 |
1.46 |
1.21 |
1.21 |
Leverage Ratio |
|
0.00 |
2.91 |
2.52 |
2.26 |
2.25 |
Compound Leverage Factor |
|
0.00 |
2.91 |
2.52 |
2.26 |
2.25 |
Debt to Total Capital |
|
0.00% |
64.92% |
54.84% |
54.63% |
54.92% |
Short-Term Debt to Total Capital |
|
0.00% |
30.98% |
27.61% |
27.30% |
16.61% |
Long-Term Debt to Total Capital |
|
0.00% |
33.93% |
27.23% |
27.33% |
38.32% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
0.00% |
35.08% |
45.16% |
45.37% |
45.08% |
Debt to EBITDA |
|
0.00 |
31.58 |
19.86 |
29.56 |
10.12 |
Net Debt to EBITDA |
|
0.00 |
30.43 |
18.54 |
28.39 |
9.60 |
Long-Term Debt to EBITDA |
|
0.00 |
16.51 |
9.86 |
14.79 |
7.06 |
Debt to NOPAT |
|
0.00 |
23.28 |
-43.84 |
11.27 |
11.31 |
Net Debt to NOPAT |
|
0.00 |
22.43 |
-40.93 |
10.82 |
10.73 |
Long-Term Debt to NOPAT |
|
0.00 |
12.17 |
-21.77 |
5.64 |
7.89 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
0.00 |
-2,056 |
-559 |
131 |
125 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
0.00 |
-62.27 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
-11.01 |
-12.01 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
-11.01 |
-12.01 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.05 |
0.00 |
0.11 |
0.02 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
Invested Capital |
|
0.00 |
2,115 |
2,640 |
2,637 |
2,641 |
Invested Capital Turnover |
|
0.00 |
0.10 |
0.00 |
0.11 |
0.02 |
Increase / (Decrease) in Invested Capital |
|
0.00 |
2,115 |
526 |
-3.40 |
3.72 |
Enterprise Value (EV) |
|
0.00 |
0.00 |
2,061 |
2,206 |
2,386 |
Market Capitalization |
|
0.00 |
0.00 |
709 |
823 |
1,010 |
Book Value per Share |
|
$0.00 |
$11.36 |
$10.96 |
$11.23 |
$11.28 |
Tangible Book Value per Share |
|
$0.00 |
$11.36 |
$10.96 |
$11.23 |
$11.28 |
Total Capital |
|
0.00 |
2,115 |
2,640 |
2,637 |
2,641 |
Total Debt |
|
0.00 |
1,373 |
1,448 |
1,440 |
1,450 |
Total Long-Term Debt |
|
0.00 |
718 |
719 |
721 |
1,012 |
Net Debt |
|
0.00 |
1,323 |
1,352 |
1,383 |
1,376 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
3.47 |
-78 |
14 |
0.00 |
0.00 |
Net Nonoperating Obligations (NNO) |
|
0.00 |
1,373 |
1,448 |
1,440 |
1,450 |
Total Depreciation and Amortization (D&A) |
|
-32 |
-15 |
120 |
-79 |
15 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
Adjusted Weighted Average Basic Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
Adjusted Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$1.12 |
$1.19 |
$1.24 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
0.00 |
0.00 |
102.91M |
107.04M |
105.79M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.00 |
$1.20 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
0.00 |
0.00 |
107.92M |
106.07M |
105.41M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
-8.09 |
59 |
-33 |
90 |
90 |
Normalized NOPAT Margin |
|
-93.39% |
57.62% |
0.00% |
30.98% |
141.03% |
Pre Tax Income Margin |
|
-133.41% |
57.63% |
0.00% |
44.25% |
201.47% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
-0.58 |
1.79 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
-0.41 |
1.79 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
-0.58 |
1.79 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
-0.41 |
1.79 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
-270.91% |
39.20% |
-198.63% |
85.24% |
85.82% |
Augmented Payout Ratio |
|
-332.58% |
39.20% |
-266.67% |
96.79% |
90.84% |
Quarterly Metrics And Ratios for BARINGS BDC
This table displays calculated financial ratios and metrics derived from BARINGS BDC's official financial filings.
Metric |
|
Q3 2022 |
Q4 2022 |
Q1 2023 |
Q2 2023 |
Q3 2023 |
Q4 2023 |
Q1 2024 |
Q2 2024 |
Q3 2024 |
Q4 2024 |
Q1 2025 |
Growth Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Revenue Growth |
|
58.31% |
0.00% |
-39.82% |
-27.60% |
-128.60% |
226.57% |
1.74% |
-129.56% |
100.97% |
-89.32% |
-38.45% |
EBITDA Growth |
|
101.15% |
0.00% |
-85.38% |
-100.59% |
-75.45% |
120.76% |
17.13% |
15,836.02% |
-310.38% |
263.06% |
-49.34% |
EBIT Growth |
|
101.15% |
0.00% |
-58.25% |
80.46% |
-116.97% |
127.25% |
6.84% |
-93.16% |
262.97% |
83.09% |
-3.21% |
NOPAT Growth |
|
99.90% |
0.00% |
-58.84% |
80.47% |
-111.96% |
139.10% |
6.74% |
-93.16% |
332.82% |
81.52% |
-3.21% |
Net Income Growth |
|
170.75% |
0.00% |
0.51% |
751.10% |
-112.79% |
104.95% |
9.24% |
-92.93% |
271.19% |
442.21% |
-1.37% |
EPS Growth |
|
13.04% |
0.00% |
8.70% |
6.90% |
19.23% |
-2.94% |
12.00% |
29.03% |
-6.45% |
-18.18% |
-10.71% |
Operating Cash Flow Growth |
|
0.00% |
91.66% |
-388.64% |
952.00% |
-128.50% |
693.68% |
105.32% |
113.37% |
169.17% |
-132.49% |
-258.50% |
Free Cash Flow Firm Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
95.32% |
0.00% |
102.24% |
105.36% |
232.25% |
62.11% |
-76.97% |
Invested Capital Growth |
|
0.00% |
0.00% |
0.00% |
0.00% |
4.50% |
-0.13% |
-1.13% |
-5.10% |
-5.57% |
0.14% |
1.55% |
Revenue Q/Q Growth |
|
-3.07% |
-526.16% |
5,949.88% |
-36.10% |
-138.29% |
1,986.28% |
-35.99% |
-118.56% |
101.26% |
20,686.84% |
8.57% |
EBITDA Q/Q Growth |
|
-11.65% |
-653.55% |
486.87% |
-101.91% |
3,807.53% |
368.07% |
81.16% |
156.50% |
-149.57% |
907.76% |
-79.63% |
EBIT Q/Q Growth |
|
-11.65% |
-719.08% |
378.12% |
105.68% |
-108.31% |
1,093.87% |
246.82% |
-86.83% |
97.94% |
1,016.54% |
-26.91% |
NOPAT Q/Q Growth |
|
-12.15% |
-535.58% |
483.99% |
108.51% |
-105.82% |
1,524.50% |
236.77% |
-86.63% |
97.94% |
1,010.59% |
-26.52% |
Net Income Q/Q Growth |
|
457.51% |
-519.48% |
651.21% |
-14.05% |
-108.38% |
262.23% |
250.87% |
-94.44% |
102.97% |
413.85% |
52.48% |
EPS Q/Q Growth |
|
-10.34% |
30.77% |
-26.47% |
24.00% |
0.00% |
6.45% |
-12.50% |
42.86% |
-27.50% |
-6.90% |
-7.41% |
Operating Cash Flow Q/Q Growth |
|
1,885.57% |
-119.14% |
-293.01% |
170.45% |
-153.78% |
498.70% |
-96.48% |
2,727.89% |
-82.56% |
-287.26% |
82.83% |
Free Cash Flow Firm Q/Q Growth |
|
0.00% |
100.00% |
0.00% |
0.89% |
95.45% |
142.36% |
393.58% |
136.90% |
12.28% |
-48.08% |
-73.24% |
Invested Capital Q/Q Growth |
|
0.00% |
1.65% |
2.01% |
0.22% |
0.56% |
-2.85% |
0.99% |
-3.80% |
0.06% |
3.02% |
2.41% |
Profitability Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBITDA Margin |
|
68.27% |
0.00% |
20.26% |
-0.61% |
0.00% |
14.55% |
23.32% |
0.00% |
-12,726.32% |
494.54% |
92.78% |
EBIT Margin |
|
68.27% |
0.00% |
58.01% |
186.72% |
0.00% |
21.35% |
60.91% |
0.00% |
6,814.91% |
366.05% |
246.43% |
Profit (Net Income) Margin |
|
91.90% |
0.00% |
139.65% |
187.84% |
0.00% |
3.53% |
149.93% |
0.00% |
7,260.53% |
179.48% |
252.06% |
Tax Burden Percent |
|
135.44% |
91.31% |
242.47% |
99.95% |
94.86% |
16.50% |
247.79% |
100.00% |
100.00% |
49.29% |
100.00% |
Interest Burden Percent |
|
99.38% |
99.89% |
99.29% |
100.65% |
106.92% |
100.33% |
99.33% |
103.90% |
106.54% |
99.47% |
102.28% |
Effective Tax Rate |
|
0.00% |
0.00% |
0.70% |
0.05% |
0.00% |
0.00% |
0.84% |
0.00% |
0.00% |
0.00% |
0.00% |
Return on Invested Capital (ROIC) |
|
0.00% |
0.00% |
5.56% |
16.47% |
0.00% |
2.35% |
4.60% |
0.00% |
458.31% |
8.78% |
4.37% |
ROIC Less NNEP Spread (ROIC-NNEP) |
|
0.00% |
0.00% |
10.88% |
16.52% |
0.00% |
-0.40% |
7.59% |
0.00% |
458.34% |
5.76% |
4.47% |
Return on Net Nonoperating Assets (RNNOA) |
|
0.00% |
0.00% |
13.44% |
20.41% |
0.00% |
-0.49% |
9.24% |
0.00% |
552.68% |
6.97% |
5.52% |
Return on Equity (ROE) |
|
0.00% |
-4.88% |
19.00% |
36.88% |
0.00% |
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
Cash Return on Invested Capital (CROIC) |
|
0.00% |
-21.16% |
0.00% |
0.00% |
0.00% |
4.97% |
5.98% |
8.13% |
9.12% |
4.72% |
3.21% |
Operating Return on Assets (OROA) |
|
0.00% |
0.00% |
2.78% |
8.15% |
0.00% |
2.29% |
4.61% |
0.00% |
452.39% |
8.67% |
4.27% |
Return on Assets (ROA) |
|
0.00% |
0.00% |
6.70% |
8.20% |
0.00% |
0.38% |
11.35% |
0.00% |
481.98% |
4.25% |
4.37% |
Return on Common Equity (ROCE) |
|
0.00% |
-4.88% |
19.00% |
36.88% |
0.00% |
1.86% |
13.84% |
0.00% |
1,010.99% |
15.75% |
9.89% |
Return on Equity Simple (ROE_SIMPLE) |
|
0.00% |
0.00% |
10.01% |
14.21% |
10.76% |
0.00% |
11.06% |
6.69% |
7.83% |
0.00% |
10.71% |
Net Operating Profit after Tax (NOPAT) |
|
28 |
-122 |
28 |
57 |
-3.34 |
48 |
29 |
3.93 |
7.77 |
86 |
63 |
NOPAT Margin |
|
67.85% |
0.00% |
57.19% |
186.63% |
0.00% |
21.42% |
60.00% |
0.00% |
6,814.91% |
364.11% |
246.43% |
Net Nonoperating Expense Percent (NNEP) |
|
-1.44% |
2.56% |
-5.33% |
-0.05% |
0.10% |
2.75% |
-2.99% |
-0.01% |
-0.04% |
3.03% |
-0.10% |
SG&A Expenses to Revenue |
|
0.00% |
0.00% |
19.97% |
0.00% |
0.00% |
0.00% |
16.69% |
0.00% |
0.00% |
0.00% |
0.00% |
Operating Expenses to Revenue |
|
31.73% |
0.00% |
41.99% |
-86.72% |
0.00% |
78.65% |
39.09% |
0.00% |
-6,714.91% |
-266.05% |
-146.43% |
Earnings before Interest and Taxes (EBIT) |
|
28 |
-174 |
28 |
57 |
-4.77 |
47 |
30 |
3.93 |
7.77 |
87 |
63 |
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA) |
|
28 |
-155 |
9.74 |
-0.19 |
6.90 |
32 |
11 |
29 |
-15 |
117 |
24 |
Valuation Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Price to Book Value (P/BV) |
|
0.00 |
0.60 |
0.62 |
0.63 |
0.71 |
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
Price to Tangible Book Value (P/TBV) |
|
0.00 |
0.60 |
0.62 |
0.63 |
0.71 |
0.69 |
0.80 |
0.86 |
0.87 |
0.85 |
0.85 |
Price to Revenue (P/Rev) |
|
0.00 |
0.00 |
5.68 |
6.36 |
12.86 |
2.85 |
4.70 |
6.23 |
5.84 |
15.87 |
21.13 |
Price to Earnings (P/E) |
|
0.00 |
0.00 |
4.46 |
3.49 |
4.87 |
6.43 |
7.19 |
12.80 |
11.06 |
7.88 |
7.90 |
Dividend Yield |
|
13.71% |
14.57% |
14.09% |
13.96% |
12.51% |
13.20% |
11.37% |
10.69% |
10.61% |
10.87% |
11.43% |
Earnings Yield |
|
0.00% |
0.00% |
22.40% |
28.69% |
20.52% |
15.55% |
13.91% |
7.82% |
9.04% |
12.69% |
12.66% |
Enterprise Value to Invested Capital (EV/IC) |
|
0.00 |
0.78 |
0.81 |
0.81 |
0.86 |
0.84 |
0.89 |
0.91 |
0.92 |
0.90 |
0.90 |
Enterprise Value to Revenue (EV/Rev) |
|
0.00 |
0.00 |
16.70 |
18.35 |
35.26 |
7.64 |
11.53 |
14.04 |
13.28 |
37.49 |
51.14 |
Enterprise Value to EBITDA (EV/EBITDA) |
|
0.00 |
28.27 |
12.62 |
21.16 |
128.91 |
45.28 |
19.30 |
33.62 |
28.97 |
16.64 |
20.26 |
Enterprise Value to EBIT (EV/EBIT) |
|
0.00 |
0.00 |
28.10 |
21.16 |
33.14 |
17.25 |
18.24 |
30.45 |
26.51 |
18.61 |
19.29 |
Enterprise Value to NOPAT (EV/NOPAT) |
|
0.00 |
0.00 |
28.32 |
21.20 |
33.30 |
17.25 |
18.24 |
30.54 |
26.33 |
18.61 |
19.11 |
Enterprise Value to Operating Cash Flow (EV/OCF) |
|
0.00 |
23.90 |
167.05 |
30.47 |
0.00 |
28.67 |
13.62 |
9.40 |
7.69 |
19.53 |
22.22 |
Enterprise Value to Free Cash Flow (EV/FCFF) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
16.81 |
14.78 |
10.87 |
9.79 |
19.16 |
28.29 |
Leverage & Solvency |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Debt to Equity |
|
1.12 |
1.21 |
1.24 |
1.24 |
1.27 |
1.20 |
1.20 |
1.13 |
1.15 |
1.22 |
1.27 |
Long-Term Debt to Equity |
|
0.59 |
0.60 |
0.60 |
0.60 |
0.60 |
0.60 |
0.83 |
0.84 |
0.85 |
0.85 |
0.86 |
Financial Leverage |
|
1.12 |
1.21 |
1.24 |
1.24 |
1.19 |
1.21 |
1.22 |
1.18 |
1.21 |
1.21 |
1.24 |
Leverage Ratio |
|
2.16 |
2.52 |
2.26 |
2.26 |
2.22 |
2.26 |
2.24 |
2.21 |
2.23 |
2.25 |
2.29 |
Compound Leverage Factor |
|
2.14 |
2.52 |
2.25 |
2.28 |
2.37 |
2.26 |
2.23 |
2.30 |
2.38 |
2.24 |
2.34 |
Debt to Total Capital |
|
52.72% |
54.84% |
55.26% |
55.27% |
55.86% |
54.63% |
54.49% |
53.08% |
53.40% |
54.92% |
56.04% |
Short-Term Debt to Total Capital |
|
25.06% |
27.61% |
28.55% |
28.60% |
29.33% |
27.30% |
16.54% |
13.69% |
13.57% |
16.61% |
18.39% |
Long-Term Debt to Total Capital |
|
27.66% |
27.23% |
26.71% |
26.66% |
26.53% |
27.33% |
37.96% |
39.39% |
39.83% |
38.32% |
37.65% |
Preferred Equity to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Noncontrolling Interests to Total Capital |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Common Equity to Total Capital |
|
47.28% |
45.16% |
44.74% |
44.73% |
44.14% |
45.37% |
45.51% |
46.92% |
46.60% |
45.08% |
43.96% |
Debt to EBITDA |
|
0.00 |
19.86 |
8.60 |
14.44 |
83.72 |
29.56 |
11.83 |
19.67 |
16.83 |
10.12 |
12.62 |
Net Debt to EBITDA |
|
0.00 |
18.54 |
8.33 |
13.83 |
81.89 |
28.39 |
11.43 |
18.71 |
16.23 |
9.60 |
11.89 |
Long-Term Debt to EBITDA |
|
0.00 |
9.86 |
4.15 |
6.97 |
39.76 |
14.79 |
8.24 |
14.59 |
12.55 |
7.06 |
8.48 |
Debt to NOPAT |
|
0.00 |
-43.84 |
19.29 |
14.47 |
21.63 |
11.27 |
11.18 |
17.87 |
15.30 |
11.31 |
11.90 |
Net Debt to NOPAT |
|
0.00 |
-40.93 |
18.69 |
13.85 |
21.16 |
10.82 |
10.81 |
17.00 |
14.75 |
10.73 |
11.21 |
Long-Term Debt to NOPAT |
|
0.00 |
-21.77 |
9.32 |
6.98 |
10.27 |
5.64 |
7.79 |
13.26 |
11.41 |
7.89 |
8.00 |
Noncontrolling Interest Sharing Ratio |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Liquidity Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Cash Flow Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Free Cash Flow to Firm (FCFF) |
|
-2,570 |
0.00 |
-2,666 |
-2,642 |
-120 |
51 |
60 |
142 |
159 |
83 |
22 |
Operating Cash Flow to CapEx |
|
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
0.00% |
Free Cash Flow to Firm to Interest Expense |
|
-167.51 |
0.00 |
-138.02 |
0.00 |
0.00 |
0.00 |
2.84 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow to Interest Expense |
|
7.98 |
0.00 |
-4.76 |
0.00 |
0.00 |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
Operating Cash Flow Less CapEx to Interest Expense |
|
7.98 |
0.00 |
-4.76 |
0.00 |
0.00 |
0.00 |
0.23 |
0.00 |
0.00 |
0.00 |
0.00 |
Efficiency Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Asset Turnover |
|
0.00 |
0.00 |
0.05 |
0.04 |
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
Fixed Asset Turnover |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Capital & Investment Metrics |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Invested Capital |
|
2,598 |
2,640 |
2,693 |
2,699 |
2,715 |
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
Invested Capital Turnover |
|
0.00 |
0.00 |
0.10 |
0.09 |
0.02 |
0.11 |
0.08 |
0.06 |
0.07 |
0.02 |
0.02 |
Increase / (Decrease) in Invested Capital |
|
2,598 |
0.00 |
2,693 |
2,699 |
117 |
-3.40 |
-30 |
-138 |
-151 |
3.72 |
41 |
Enterprise Value (EV) |
|
0.00 |
2,061 |
2,185 |
2,186 |
2,335 |
2,206 |
2,368 |
2,325 |
2,356 |
2,386 |
2,434 |
Market Capitalization |
|
0.00 |
709 |
743 |
758 |
852 |
823 |
965 |
1,031 |
1,036 |
1,010 |
1,006 |
Book Value per Share |
|
$11.24 |
$10.96 |
$11.17 |
$11.19 |
$11.25 |
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
Tangible Book Value per Share |
|
$11.24 |
$10.96 |
$11.17 |
$11.19 |
$11.25 |
$11.23 |
$11.43 |
$11.34 |
$11.29 |
$11.28 |
$11.28 |
Total Capital |
|
2,598 |
2,640 |
2,693 |
2,699 |
2,715 |
2,637 |
2,663 |
2,562 |
2,563 |
2,641 |
2,704 |
Total Debt |
|
1,370 |
1,448 |
1,488 |
1,492 |
1,516 |
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
Total Long-Term Debt |
|
719 |
719 |
719 |
720 |
720 |
721 |
1,011 |
1,009 |
1,021 |
1,012 |
1,018 |
Net Debt |
|
1,273 |
1,352 |
1,442 |
1,428 |
1,483 |
1,383 |
1,402 |
1,294 |
1,320 |
1,376 |
1,428 |
Capital Expenditures (CapEx) |
|
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
0.00 |
Net Nonoperating Expense (NNE) |
|
-9.89 |
37 |
-40 |
-0.37 |
1.50 |
40 |
-44 |
-0.15 |
-0.51 |
44 |
-1.45 |
Net Nonoperating Obligations (NNO) |
|
1,370 |
1,448 |
1,488 |
1,492 |
1,516 |
1,440 |
1,451 |
1,360 |
1,369 |
1,450 |
1,516 |
Total Depreciation and Amortization (D&A) |
|
0.00 |
18 |
-18 |
-58 |
12 |
-15 |
-18 |
25 |
-22 |
30 |
-40 |
Earnings Adjustments |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Adjusted Basic Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Adjusted Weighted Average Basic Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Adjusted Diluted Earnings per Share |
|
$0.26 |
$0.34 |
$0.25 |
$0.31 |
$0.31 |
$0.33 |
$0.28 |
$0.40 |
$0.29 |
$0.27 |
$0.25 |
Adjusted Weighted Average Diluted Shares Outstanding |
|
109.27M |
102.91M |
107.92M |
107.38M |
106.52M |
107.04M |
106.04M |
105.90M |
105.72M |
105.79M |
105.37M |
Adjusted Basic & Diluted Earnings per Share |
|
$0.00 |
$0.00 |
$0.37 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
$0.00 |
Adjusted Weighted Average Basic & Diluted Shares Outstanding |
|
108.83M |
107.92M |
107.92M |
106.52M |
106.52M |
106.07M |
105.95M |
105.76M |
105.56M |
105.41M |
105.26M |
Normalized Net Operating Profit after Tax (NOPAT) |
|
20 |
-122 |
28 |
57 |
-3.34 |
33 |
29 |
2.75 |
5.44 |
60 |
44 |
Normalized NOPAT Margin |
|
47.49% |
0.00% |
57.19% |
186.63% |
0.00% |
14.99% |
60.00% |
0.00% |
4,770.44% |
254.87% |
172.50% |
Pre Tax Income Margin |
|
67.85% |
0.00% |
57.59% |
187.93% |
0.00% |
21.42% |
60.51% |
0.00% |
7,260.53% |
364.11% |
252.06% |
Debt Service Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
EBIT to Interest Expense |
|
1.83 |
0.00 |
1.44 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT to Interest Expense |
|
1.82 |
0.00 |
1.42 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
EBIT Less CapEx to Interest Expense |
|
1.83 |
0.00 |
1.44 |
0.00 |
0.00 |
0.00 |
1.41 |
0.00 |
0.00 |
0.00 |
0.00 |
NOPAT Less CapEx to Interest Expense |
|
1.82 |
0.00 |
1.42 |
0.00 |
0.00 |
0.00 |
1.39 |
0.00 |
0.00 |
0.00 |
0.00 |
Payout Ratios |
|
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
- |
Dividend Payout Ratio |
|
0.00% |
-198.63% |
87.58% |
61.68% |
83.23% |
85.24% |
81.74% |
137.32% |
117.86% |
85.82% |
90.43% |
Augmented Payout Ratio |
|
0.00% |
-266.67% |
112.43% |
77.90% |
98.22% |
96.79% |
93.58% |
145.94% |
127.37% |
90.84% |
95.76% |
Key Financial Trends
Barings BDC, Inc. (NYSE:BBDC) has demonstrated varied financial performance over the past several quarters through early 2025. Analysis of its income statements, cash flow statements, and balance sheets reveals a few key trends and developments for investors to consider.
- The company reported a strong consolidated net income in Q1 2025, reaching $64.85 million, up from $42.53 million in Q4 2024, indicating improved profitability.
- Net interest income has remained positive and stable recently, with $10.93 million in Q1 2025, compared to slightly negative or modest figures in prior quarters, reflecting solid interest income generation from investments.
- Net realized and unrealized capital gains surged to approximately $39.16 million in Q1 2025, a significant increase from prior quarters, contributing positively to total revenue.
- Cash and cash equivalents increased from approximately $48.88 million in Q3 2024 to $87.60 million by Q1 2025, signaling improved liquidity.
- Despite fluctuations, the company maintained solid equity levels around $1.19 billion in Q1 2025, consistent with prior periods, providing a stable capital base.
- The company continues to maintain a substantial amount of debt, with total liabilities around $1.60 billion at Q1 2025, including both short-term and long-term debt. However, this is in line with typical capital structure for a business development company (BDC).
- Shares outstanding have been steady at about 105-107 million in recent quarters, with basic and diluted EPS ranging from $0.25-$0.29, showing stable shareholder dilution and earnings per share levels.
- Other operating expenses and total non-interest expenses have been quite high relative to net interest income, with $37.67 million in Q1 2025 and even higher in prior quarters, weighing on overall margins.
- Barings BDC reported negative total revenue in some quarters such as Q2 and Q3 2024, primarily due to net non-interest income losses, signaling volatility in investment returns.
- The cash flow from operating activities showed a negative net in Q1 2025 (-$7.75 million) despite a positive net income, suggesting challenges in converting profits to operating cash in the short term.
Summary: Barings BDC shows signs of an improving earnings trajectory as of early 2025, especially driven by strong capital gains and increasing net income. The company maintains healthy liquidity and capital structure typical for a BDC. However, investors should be mindful of the historically volatile revenue segments and high operating expenses that pressure profitability and cash flows. Monitoring future quarters for sustainable revenue growth and efficient cash conversion will be important for assessing ongoing investment quality.
08/08/25 08:16 PMAI Generated. May Contain Errors.