Free Trial

Blackstone Secured Lending Fund (BXSL) Financials

Blackstone Secured Lending Fund logo
$31.93 +0.01 (+0.04%)
Closing price 05/28/2025 03:59 PM Eastern
Extended Trading
$32.25 +0.32 (+0.99%)
As of 07:46 AM Eastern
Extended trading is trading that happens on electronic markets outside of regular trading hours. This is a fair market value extended hours price provided by Polygon.io. Learn more.
Annual Income Statements for Blackstone Secured Lending Fund

Annual Income Statements for Blackstone Secured Lending Fund

This table shows Blackstone Secured Lending Fund's income and expenses over time, based on annual financial data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Income / (Loss) Attributable to Common Shareholders
2,087 671 1,172 1,379 273
Consolidated Net Income / (Loss)
2,087 612 1,172 1,379 273
Net Income / (Loss) Continuing Operations
2,087 671 1,172 1,379 273
Total Pre-Tax Income
1,380 671 688 1,027 33
Total Operating Income
1,709 -94 949 1,059 268
Total Gross Profit
2,015 36 1,289 1,097 367
Total Revenue
2,017 36 1,276 1,095 369
Operating Revenue
2,017 36 1,276 1,095 369
Total Cost of Revenue
1.09 0.00 -13 -1.76 1.93
Operating Cost of Revenue
1.09 - -13 -1.76 1.93
Total Operating Expenses
306 129 340 37 99
Selling, General & Admin Expense
11 14 13 10 8.44
Depreciation Expense
14 - 126 -105 17
Other Operating Expenses / (Income)
281 115 200 132 72
Total Other Income / (Expense), net
-330 760 -261 -32 -235
Interest Expense
326 266 204 120 66
Other Income / (Expense), net
-3.37 -110 -57 89 -21
Other Gains / (Losses), net
708 - 484 352 240
Basic Earnings per Share
$3.45 $3.65 $2.44 $3.19 $2.29
Weighted Average Basic Shares Outstanding
201.37M 167.62M 166.07M 144.51M 95.33M
Diluted Earnings per Share
$3.45 $3.65 $2.44 $3.19 $2.29
Weighted Average Diluted Shares Outstanding
201.37M 167.62M 166.07M 144.51M 95.33M
Weighted Average Basic & Diluted Shares Outstanding
227.82M 191.60M 160.57M - -
Cash Dividends to Common per Share
$3.08 $2.94 $2.91 $2,030.00 $2,300.00

Quarterly Income Statements for Blackstone Secured Lending Fund

This table shows Blackstone Secured Lending Fund's income and expenses over time, based on quarterly financial data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Income / (Loss) Attributable to Common Shareholders
455 475 474 590 548 -701 529 429 415 584 253
Consolidated Net Income / (Loss)
455 475 474 590 548 -760 529 429 415 586 253
Net Income / (Loss) Continuing Operations
455 475 474 590 548 -701 529 429 415 584 253
Total Pre-Tax Income
266 292 288 417 383 -220 368 257 266 338 121
Total Operating Income
399 402 405 474 429 -1,191 426 335 337 594 204
Total Gross Profit
515 509 496 525 485 -1,285 472 439 409 681 329
Total Revenue
515 510 497 525 485 -1,271 468 435 405 674 326
Operating Revenue
515 510 497 525 485 -1,271 468 435 405 674 326
Total Cost of Revenue
0.31 0.29 0.29 0.29 0.22 13 -4.55 -4.69 -4.12 -6.76 -3.49
Operating Cost of Revenue
0.31 0.29 0.29 0.29 0.22 - -4.55 -4.69 -4.12 - -3.49
Total Operating Expenses
116 108 92 51 56 -94 46 105 72 87 125
Selling, General & Admin Expense
2.92 2.67 2.56 2.82 2.80 3.16 4.42 3.69 3.17 4.09 3.09
Depreciation Expense
41 30 17 -21 -12 - -21 37 11 - 71
Other Operating Expenses / (Income)
73 75 72 69 65 -69 63 64 58 55 51
Total Other Income / (Expense), net
-133 -110 -117 -57 -46 967 -58 -77 -71 -256 -83
Interest Expense
93 92 88 79 67 68 65 66 67 63 55
Other Income / (Expense), net
-40 -17 -28 22 20 -101 7.05 -11 -4.31 -7.45 -28
Other Gains / (Losses), net
189 183 186 173 166 - 161 171 149 - 132
Basic Earnings per Share
$0.66 $0.73 $0.75 $1.01 $0.96 $0.88 $1.01 $0.90 $0.86 $0.76 $0.58
Weighted Average Basic Shares Outstanding
226.58M 201.37M 203.42M 193.91M 190.60M 167.62M 169.84M 161.08M 160.50M 166.07M 165.03M
Diluted Earnings per Share
$0.66 $0.73 $0.75 $1.01 $0.96 $0.88 $1.01 $0.90 $0.86 $0.76 $0.58
Weighted Average Diluted Shares Outstanding
226.58M 201.37M 203.42M 193.91M 190.60M 167.62M 169.84M 161.08M 160.50M 166.07M 165.03M
Weighted Average Basic & Diluted Shares Outstanding
228.01M 227.82M 216.67M 200.97M 192.44M 191.60M 173.65M 165.62M 160.78M 160.57M -
Cash Dividends to Common per Share
$0.77 - $0.77 - $0.77 - $0.77 - $0.70 - -

Annual Cash Flow Statements for Blackstone Secured Lending Fund

This table details how cash moves in and out of Blackstone Secured Lending Fund's business through operations, investing, and financing, using annual figures. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Net Change in Cash & Equivalents
76 27 25 -115 152
Net Cash From Operating Activities
-2,526 459 673 -3,829 -2,320
Net Cash From Continuing Operating Activities
-2,519 459 673 -3,836 -2,322
Net Income / (Loss) Continuing Operations
694 612 405 460 219
Consolidated Net Income / (Loss)
694 612 405 460 219
Depreciation Expense
14 51 126 -105 17
Amortization Expense
-24 -38 -33 -60 -45
Non-Cash Adjustments To Reconcile Net Income
-3,220 -171 167 -4,160 -2,524
Changes in Operating Assets and Liabilities, net
17 4.67 8.26 29 12
Net Cash From Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Continuing Investing Activities
0.00 0.00 0.00 0.00 0.00
Net Cash From Financing Activities
2,602 -432 -648 3,713 2,473
Net Cash From Continuing Financing Activities
2,602 -432 -648 3,713 2,473
Repayment of Debt
-1,456 -2,091 -877 -2,784 -1,950
Repurchase of Common Equity
0.00 0.00 -265 0.00 -0.75
Payment of Dividends
-583 -438 -423 -254 -145
Issuance of Debt
3,616 1,440 921 5,779 2,992
Issuance of Common Equity
1,037 665 0.00 981 1,583
Other Financing Activities, net
-11 -8.59 -3.79 -9.36 -6.54
Cash Interest Paid
297 256 182 95 52
Cash Income Taxes Paid
11 5.25 4.11 0.13 0.57

Quarterly Cash Flow Statements for Blackstone Secured Lending Fund

This table details how cash moves in and out of Blackstone Secured Lending Fund's business through operations, investing, and financing, using quarterly figures. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Net Change in Cash & Equivalents
735 33 -94 144 -7.18 24 -1.48 35 -31 -3.54 -37
Net Cash From Operating Activities
425 -904 -518 -709 -396 -128 -90 521 156 168 488
Net Cash From Continuing Operating Activities
425 -897 -518 -709 -396 -128 -90 521 156 168 488
Net Income / (Loss) Continuing Operations
150 162 152 196 184 157 171 145 139 122 96
Consolidated Net Income / (Loss)
150 162 152 196 184 157 171 145 139 122 96
Amortization Expense
-12 -6.55 -4.70 -6.64 -5.97 -9.98 -5.48 -17 -5.46 -7.65 -12
Non-Cash Adjustments To Reconcile Net Income
297 -1,114 -635 -895 -543 -316 -267 333 30 16 340
Changes in Operating Assets and Liabilities, net
-11 31 -13 18 -18 17 -17 23 -19 12 -7.41
Net Cash From Investing Activities
0.00 - - - 0.00 - - - 0.00 - -
Net Cash From Continuing Investing Activities
0.00 - - - 0.00 - - - 0.00 - -
Net Cash From Financing Activities
310 937 424 853 388 152 89 -487 -187 -171 -525
Net Cash From Continuing Financing Activities
310 937 424 853 388 152 89 -487 -187 -171 -525
Repayment of Debt
-560 -867 -95 -495 0.00 -403 -620 -892 -177 -178 -484
Payment of Dividends
-166 -156 -148 -142 -137 -128 -111 -107 -92 -118 -112
Issuance of Debt
847 1,590 360 1,302 364 357 610 390 84 172 232
Issuance of Common Equity
189 376 310 188 162 330 211 125 0.00 - -
Cash Interest Paid
96 60 104 61 73 51 80 38 89 36 70
Cash Income Taxes Paid
15 - - - 11 - - - 5.25 - -

Annual Balance Sheets for Blackstone Secured Lending Fund

This table presents Blackstone Secured Lending Fund's assets and liabilities at the end of each period, using annual balance sheet data. All values are USD millions unless otherwise specified.

Metric 2024 2023 2022 2021
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021
Total Assets
13,472 10,135 9,909 10,178
Total Current Assets
13,374 10,216 9,944 10,229
Cash & Equivalents
230 155 131 103
Short-Term Investments
13,140 10,061 9,813 10,126
Other Current Assets
4.81 0.00 - -
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00
Total Noncurrent Assets
22 16 13 14
Other Noncurrent Operating Assets
22 16 13 14
Total Liabilities & Shareholders' Equity
13,472 10,135 9,909 10,178
Total Liabilities
7,396 5,183 5,750 5,730
Total Current Liabilities
275 219 161 158
Accrued Expenses
18 13 0.85 3.10
Other Current Liabilities
203 166 115 116
Other Current Nonoperating Liabilities
54 40 45 39
Total Noncurrent Liabilities
7,063 4,921 5,539 5,499
Long-Term Debt
7,056 4,912 5,528 5,499
Other Noncurrent Operating Liabilities
7.11 8.93 11 -
Commitments & Contingencies
0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,077 4,952 4,159 4,447
Total Preferred & Common Equity
6,077 4,952 4,159 4,447
Total Common Equity
6,077 4,952 4,159 4,447
Common Stock
5,750 4,702 4,033 4,245
Retained Earnings
327 250 126 202

Quarterly Balance Sheets for Blackstone Secured Lending Fund

This table presents Blackstone Secured Lending Fund's assets and liabilities at the end of each period, using quarterly balance sheet data. All values are USD millions unless otherwise specified.

Metric Q1 2025 Q3 2024 Q2 2024 Q1 2024 Q3 2023 Q2 2023 Q1 2023
Period end date 3/31/2025 9/30/2024 6/30/2024 3/31/2024 9/30/2023 6/30/2023 3/31/2023
Total Assets
13,969 12,372 11,770 10,705 9,802 9,572 9,848
Total Current Assets
13,856 12,235 11,636 148 9,839 9,438 9,731
Cash & Equivalents
965 194 291 148 146 147 103
Short-Term Investments
12,881 12,026 11,341 - 9,693 9,290 9,628
Other Current Assets
9.57 15 3.79 - - - -
Plant, Property, & Equipment, net
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Noncurrent Assets
21 16 13 379 15 16 15
Other Noncurrent Operating Assets
21 16 13 379 15 16 15
Total Liabilities & Shareholders' Equity
13,969 12,372 11,770 10,705 9,802 9,572 9,848
Total Liabilities
7,728 6,671 6,376 5,549 5,200 5,222 5,657
Total Current Liabilities
276 227 233 34 187 183 155
Accrued Expenses
8.00 12 7.93 4.33 8.48 3.55 3.88
Other Current Liabilities
210 191 181 - 152 134 131
Other Current Nonoperating Liabilities
58 24 44 30 27 45 20
Total Noncurrent Liabilities
7,390 6,401 6,093 5,515 4,971 4,990 5,452
Long-Term Debt
7,383 6,389 6,084 5,274 4,962 4,978 5,452
Other Noncurrent Operating Liabilities
7.02 11 8.48 241 8.69 12 -
Commitments & Contingencies
0.00 0.00 0.00 0.00 0.00 0.00 0.00
Total Equity & Noncontrolling Interests
6,241 5,701 5,395 5,156 4,603 4,350 4,190
Total Preferred & Common Equity
6,241 5,701 5,395 5,156 4,603 4,350 4,190
Total Common Equity
6,241 5,701 5,395 5,156 4,603 4,350 4,190
Common Stock
5,940 5,380 5,065 4,870 4,384 4,169 4,038
Retained Earnings
301 320 330 286 219 181 152

Annual Metrics And Ratios for Blackstone Secured Lending Fund

This table displays calculated financial ratios and metrics derived from Blackstone Secured Lending Fund's official financial filings.

Metric 2024 2023 2022 2021 2020
Period end date 12/31/2024 12/31/2023 12/31/2022 12/31/2021 12/31/2020
Growth Metrics
- - - - -
Revenue Growth
5,549.26% -97.20% 16.54% 197.00% 0.00%
EBITDA Growth
989.07% -119.36% -0.48% 349.44% 0.00%
EBIT Growth
937.99% -122.82% -22.30% 364.63% 0.00%
NOPAT Growth
1,924.84% -109.87% -10.37% 295.28% 0.00%
Net Income Growth
241.09% -47.79% -15.01% 405.89% 0.00%
EPS Growth
-5.48% 49.59% -23.51% 39.30% 0.00%
Operating Cash Flow Growth
-650.61% -31.82% 117.58% -65.01% 0.00%
Free Cash Flow Firm Growth
5,008.32% -103.33% 0.31% 0.00% 0.00%
Invested Capital Growth
-17.28% -51.47% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
2.18% -98.28% 0.00% 0.00% 0.00%
EBITDA Q/Q Growth
1.87% -110.67% 0.00% 0.00% 0.00%
EBIT Q/Q Growth
1.22% -111.50% 0.00% 0.00% 0.00%
NOPAT Q/Q Growth
1.49% -105.25% 0.00% 0.00% 0.00%
Net Income Q/Q Growth
0.33% -71.45% 0.00% 0.00% 0.00%
EPS Q/Q Growth
-4.17% 3.40% 0.00% 0.00% 0.00%
Operating Cash Flow Q/Q Growth
-44.33% -39.20% 0.00% 0.00% 0.00%
Free Cash Flow Firm Q/Q Growth
-16.14% 0.00% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
0.00% -144.01% 0.00% 0.00% 0.00%
Profitability Metrics
- - - - -
Gross Margin
99.95% 100.00% 101.02% 100.16% 99.48%
EBITDA Margin
84.11% -534.46% 77.22% 89.78% 59.33%
Operating Margin
84.76% -262.39% 74.40% 96.74% 72.69%
EBIT Margin
84.59% -570.27% 69.89% 104.84% 67.01%
Profit (Net Income) Margin
103.51% 1,714.34% 91.85% 125.95% 73.94%
Tax Burden Percent
151.29% 91.24% 170.28% 134.23% 825.21%
Interest Burden Percent
80.88% -329.48% 77.18% 89.51% 13.37%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
37.85% 13.43% 28.18% 31.01% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
14.45% -2.03% 9.00% 11.28% 0.00%
Return on Assets (ROA)
17.68% 6.11% 11.83% 13.55% 0.00%
Return on Common Equity (ROCE)
37.85% 13.43% 28.18% 31.01% 0.00%
Return on Equity Simple (ROE_SIMPLE)
34.35% 12.36% 28.18% 31.01% 0.00%
Net Operating Profit after Tax (NOPAT)
1,709 -94 949 1,059 268
NOPAT Margin
84.76% -262.39% 74.40% 96.74% 72.69%
Net Nonoperating Expense Percent (NNEP)
6.63% 15.02% 10.43% 14.05% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
13.02% -0.95% 9.80% 10.65% -
Cost of Revenue to Revenue
0.05% 0.00% -1.02% -0.16% 0.52%
SG&A Expenses to Revenue
0.54% 40.46% 1.02% 0.92% 2.29%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
15.19% 362.39% 26.62% 3.42% 26.79%
Earnings before Interest and Taxes (EBIT)
1,706 -204 892 1,148 247
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
1,696 -191 985 983 219
Valuation Ratios
- - - - -
Price to Book Value (P/BV)
1.15 0.88 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.15 0.88 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.47 121.82 0.00 0.00 0.00
Price to Earnings (P/E)
3.35 6.48 0.00 0.00 0.00
Dividend Yield
9.53% 11.74% 16.02% 2.16% 0.00%
Earnings Yield
29.82% 15.42% 0.00% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.34 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.41 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.40 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.40 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.40 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - -
Debt to Equity
1.16 0.99 1.33 1.24 0.00
Long-Term Debt to Equity
1.16 0.99 1.33 1.24 0.00
Financial Leverage
-1.03 -1.03 -1.03 -1.02 0.00
Leverage Ratio
2.14 2.20 2.38 2.29 0.00
Compound Leverage Factor
1.73 -7.25 1.84 2.05 0.00
Debt to Total Capital
53.73% 49.80% 57.07% 55.28% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
53.73% 49.80% 57.07% 55.28% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
46.27% 50.20% 42.93% 44.72% 0.00%
Debt to EBITDA
4.16 -25.75 5.61 5.59 0.00
Net Debt to EBITDA
-3.72 27.80 -4.48 -4.81 0.00
Long-Term Debt to EBITDA
4.16 -25.75 5.61 5.59 0.00
Debt to NOPAT
4.13 -52.44 5.82 5.19 0.00
Net Debt to NOPAT
-3.69 56.63 -4.65 -4.47 0.00
Long-Term Debt to NOPAT
4.13 -52.44 5.82 5.19 0.00
Altman Z-Score
2.34 1.66 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - -
Current Ratio
48.72 46.69 61.78 64.73 0.00
Quick Ratio
48.70 46.69 61.78 64.73 0.00
Cash Flow Metrics
- - - - -
Free Cash Flow to Firm (FCFF)
1,739 -35 1,063 1,164 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
5.33 -0.13 5.22 9.67 0.00
Operating Cash Flow to Interest Expense
-7.75 1.72 3.31 -31.78 -35.18
Operating Cash Flow Less CapEx to Interest Expense
-7.75 1.72 3.31 -31.78 -35.18
Efficiency Ratios
- - - - -
Asset Turnover
0.17 0.00 0.13 0.11 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - -
Invested Capital
-201 -171 -113 -105 0.00
Invested Capital Turnover
-10.83 -0.25 -22.56 -20.83 0.00
Increase / (Decrease) in Invested Capital
-30 -58 -113 -105 0.00
Enterprise Value (EV)
687 -955 0.00 0.00 0.00
Market Capitalization
7,001 4,349 0.00 0.00 0.00
Book Value per Share
$28.04 $28.52 $25.04 $30.78 $0.00
Tangible Book Value per Share
$28.04 $28.52 $25.04 $30.78 $0.00
Total Capital
13,133 9,864 9,687 9,946 0.00
Total Debt
7,056 4,912 5,528 5,499 0.00
Total Long-Term Debt
7,056 4,912 5,528 5,499 0.00
Net Debt
-6,313 -5,304 -4,416 -4,730 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-270 -219 -161 -158 0.00
Debt-free Net Working Capital (DFNWC)
13,100 9,997 9,783 10,071 0.00
Net Working Capital (NWC)
13,100 9,997 9,783 10,071 0.00
Net Nonoperating Expense (NNE)
-378 -706 -223 -320 -4.64
Net Nonoperating Obligations (NNO)
-6,278 -5,123 -4,272 -4,553 0.00
Total Depreciation and Amortization (D&A)
-9.67 13 93 -165 -28
Debt-free, Cash-free Net Working Capital to Revenue
-13.37% -612.91% -12.61% -14.43% 0.00%
Debt-free Net Working Capital to Revenue
649.61% 28,005.45% 766.61% 919.74% 0.00%
Net Working Capital to Revenue
649.61% 28,005.45% 766.61% 919.74% 0.00%
Earnings Adjustments
- - - - -
Adjusted Basic Earnings per Share
$3.45 $3.65 $2.44 $0.00 $0.00
Adjusted Weighted Average Basic Shares Outstanding
201.37M 167.62M 166.07M 0.00 0.00
Adjusted Diluted Earnings per Share
$3.45 $3.65 $2.44 $0.00 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
201.37M 167.62M 166.07M 0.00 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
227.82M 191.60M 160.57M 0.00 0.00
Normalized Net Operating Profit after Tax (NOPAT)
1,196 -66 665 741 188
Normalized NOPAT Margin
59.33% -183.67% 52.08% 67.72% 50.88%
Pre Tax Income Margin
68.42% 1,878.92% 53.94% 93.83% 8.96%
Debt Service Ratios
- - - - -
EBIT to Interest Expense
5.23 -0.76 4.38 9.53 3.75
NOPAT to Interest Expense
5.24 -0.35 4.66 8.79 4.06
EBIT Less CapEx to Interest Expense
5.23 -0.76 4.38 9.53 3.75
NOPAT Less CapEx to Interest Expense
5.24 -0.35 4.66 8.79 4.06
Payout Ratios
- - - - -
Dividend Payout Ratio
27.95% 71.57% 36.13% 18.40% 53.23%
Augmented Payout Ratio
27.95% 71.57% 58.70% 18.40% 53.51%

Quarterly Metrics And Ratios for Blackstone Secured Lending Fund

This table displays calculated financial ratios and metrics derived from Blackstone Secured Lending Fund's official financial filings.

Metric Q1 2025 Q4 2024 Q3 2024 Q2 2024 Q1 2024 Q4 2023 Q3 2023 Q2 2023 Q1 2023 Q4 2022 Q3 2022
Period end date 3/31/2025 12/31/2024 9/30/2024 6/30/2024 3/31/2024 12/31/2023 9/30/2023 6/30/2023 3/31/2023 12/31/2022 9/30/2022
Growth Metrics
- - - - - - - - - - -
Revenue Growth
155.33% 140.09% 6.23% 20.77% 19.88% -288.49% 43.44% 65.61% 2,949.25% 0.00% 0.00%
EBITDA Growth
134.50% 131.89% -13.07% 52.88% 27.56% -311.50% 81.37% 84.14% 912.31% 0.00% 0.00%
EBIT Growth
116.43% 129.75% -13.08% 53.31% 35.18% -320.36% 145.10% 95.39% 1,007.46% 0.00% 0.00%
NOPAT Growth
174.20% 148.21% -4.99% 41.62% 27.37% -240.37% 108.56% 78.14% 1,022.09% 0.00% 0.00%
Net Income Growth
71.62% 162.47% -10.31% 37.63% 32.21% -229.76% 108.53% 89.96% 286.84% 0.00% 0.00%
EPS Growth
-31.25% -17.05% -25.74% 12.22% 11.63% 15.79% 74.14% 91.49% 36.51% 0.00% 0.00%
Operating Cash Flow Growth
207.37% -606.45% -472.81% -236.05% -353.77% -176.24% -118.52% 1,334.72% 913.02% 0.00% 0.00%
Free Cash Flow Firm Growth
6,202.21% 155.65% -25.24% 99.00% -12.38% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Invested Capital Growth
-245.45% -17.28% -18.88% -4,752.51% 0.00% -51.47% 0.00% 0.00% 0.00% 0.00% 0.00%
Revenue Q/Q Growth
1.11% 2.63% -5.38% 8.14% 4.01% -371.92% 7.58% 7.34% -47.35% 106.93% 94.05%
EBITDA Q/Q Growth
-14.87% 9.78% -24.02% 8.46% 14.51% -399.23% 39.62% 1.51% -51.62% 156.61% 156.02%
EBIT Q/Q Growth
-6.64% 2.16% -24.09% 10.32% 23.50% -398.47% 33.91% -2.73% -51.18% 231.96% 148.73%
NOPAT Q/Q Growth
-0.80% -0.69% -14.60% 10.48% 13.85% -295.72% 27.30% -0.64% -51.08% 190.81% 212.50%
Net Income Q/Q Growth
-4.22% 0.17% -19.65% 7.57% 17.19% -243.82% 23.29% 3.33% -46.22% 131.12% 533.25%
EPS Q/Q Growth
-9.59% -2.67% -25.74% 5.21% 9.09% -12.87% 12.22% 4.65% 13.16% 31.03% 23.40%
Operating Cash Flow Q/Q Growth
146.98% -74.59% 27.00% -79.30% -209.14% -41.56% -117.34% 234.44% -7.12% -65.61% 1,243.05%
Free Cash Flow Firm Q/Q Growth
68.53% -45.66% -9.19% 123.05% -61.66% -2,224.83% 75.46% 39.10% 0.00% 0.00% 0.00%
Invested Capital Q/Q Growth
3.15% 0.00% 0.00% -234.77% 133,842,027,000.00% -144.01% -4,080.04% 0.00% -100.00% 0.00% 0.00%
Profitability Metrics
- - - - - - - - - - -
Gross Margin
99.94% 99.94% 99.94% 99.94% 99.95% 0.00% 100.97% 101.08% 101.02% 101.00% 101.07%
EBITDA Margin
67.38% 80.04% 74.83% 89.19% 88.92% 0.00% 91.44% 79.03% 83.57% 89.67% 72.31%
Operating Margin
77.35% 78.84% 81.48% 90.28% 88.36% 0.00% 91.10% 76.99% 83.16% 88.05% 62.65%
EBIT Margin
69.65% 75.43% 75.77% 94.45% 92.58% 0.00% 92.61% 74.40% 82.10% 86.94% 54.20%
Profit (Net Income) Margin
88.24% 93.16% 95.45% 112.41% 113.01% 0.00% 113.04% 98.64% 102.46% 86.85% 77.76%
Tax Burden Percent
170.99% 162.57% 164.52% 141.52% 143.34% 345.68% 143.73% 166.68% 156.15% 173.31% 208.93%
Interest Burden Percent
74.10% 75.97% 76.56% 84.10% 85.15% 17.01% 84.93% 79.54% 79.93% 57.64% 68.67%
Effective Tax Rate
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Invested Capital (ROIC)
0.00% 0.00% 0.00% 0.00% 2,448.22% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
ROIC Less NNEP Spread (ROIC-NNEP)
0.00% 0.00% 0.00% 0.00% 2,443.45% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Net Nonoperating Assets (RNNOA)
0.00% 0.00% 0.00% 0.00% -2,380.02% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Return on Equity (ROE)
39.96% 37.85% 16.55% 0.00% 68.20% 13.43% 42.54% 34.18% 0.00% 28.18% 0.00%
Cash Return on Invested Capital (CROIC)
0.00% 0.00% 0.00% 0.00% 2,140.17% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Return on Assets (OROA)
13.15% 12.89% 1.61% 0.00% 16.04% 0.00% 18.72% 12.18% 0.00% 11.20% 0.00%
Return on Assets (ROA)
16.67% 15.92% 2.03% 0.00% 19.57% 0.00% 22.85% 16.15% 0.00% 11.18% 0.00%
Return on Common Equity (ROCE)
39.96% 37.85% 16.55% 0.00% 68.20% 13.43% 42.54% 34.18% 0.00% 28.18% 0.00%
Return on Equity Simple (ROE_SIMPLE)
36.49% 0.00% 14.95% 0.00% 38.28% 0.00% 42.54% 34.18% 0.00% 0.00% 0.00%
Net Operating Profit after Tax (NOPAT)
399 402 405 474 429 -834 426 335 337 594 204
NOPAT Margin
77.35% 78.84% 81.48% 90.28% 88.36% 0.00% 91.10% 76.99% 83.16% 88.05% 62.65%
Net Nonoperating Expense Percent (NNEP)
0.98% 1.28% 1.30% 4.17% 4.76% 1.57% 4.31% 4.20% 0.00% -0.19% 0.00%
Return On Investment Capital (ROIC_SIMPLE)
2.93% 3.06% 3.35% 4.13% 4.11% -8.45% 4.45% 3.59% - 6.13% -
Cost of Revenue to Revenue
0.06% 0.06% 0.06% 0.06% 0.05% 0.00% -0.97% -1.08% -1.02% -1.00% -1.07%
SG&A Expenses to Revenue
0.57% 0.52% 0.52% 0.54% 0.58% 0.00% 0.95% 0.85% 0.78% 0.61% 0.95%
R&D to Revenue
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Expenses to Revenue
22.59% 21.10% 18.46% 9.67% 11.59% 0.00% 9.87% 24.09% 17.85% 12.95% 38.42%
Earnings before Interest and Taxes (EBIT)
359 384 376 496 449 -1,292 433 323 332 586 177
Earnings before Interest, Taxes, Depreciation and Amortization (EBITDA)
347 408 372 468 432 -1,279 427 343 338 605 236
Valuation Ratios
- - - - - - - - - - -
Price to Book Value (P/BV)
1.18 1.15 1.01 1.04 0.97 0.88 0.87 0.87 0.00 0.00 0.00
Price to Tangible Book Value (P/TBV)
1.18 1.15 1.01 1.04 0.97 0.88 0.87 0.87 0.00 0.00 0.00
Price to Revenue (P/Rev)
3.16 3.47 24.41 0.00 2.71 121.82 2.02 2.41 2.01 0.00 0.00
Price to Earnings (P/E)
3.24 3.35 6.31 0.00 2.55 6.48 2.04 2.54 2.26 0.00 0.00
Dividend Yield
9.52% 9.53% 10.77% 10.57% 10.40% 11.74% 11.48% 11.94% 13.59% 16.02% 15.78%
Earnings Yield
30.89% 29.82% 15.85% 0.00% 39.28% 15.42% 48.97% 39.43% 44.20% 0.00% 0.00%
Enterprise Value to Invested Capital (EV/IC)
0.00 0.00 0.00 0.00 75.84 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Revenue (EV/Rev)
0.39 0.34 0.00 0.00 5.47 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBITDA (EV/EBITDA)
0.49 0.41 0.00 0.00 6.51 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to EBIT (EV/EBIT)
0.48 0.40 0.00 0.00 6.47 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to NOPAT (EV/NOPAT)
0.46 0.40 0.00 0.00 6.48 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Operating Cash Flow (EV/OCF)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Enterprise Value to Free Cash Flow (EV/FCFF)
0.40 0.40 0.00 0.33 7.09 0.00 0.00 0.00 0.00 0.00 0.00
Leverage & Solvency
- - - - - - - - - - -
Debt to Equity
1.18 1.16 1.12 1.13 1.02 0.99 1.08 1.14 0.00 1.33 0.00
Long-Term Debt to Equity
1.18 1.16 1.12 1.13 1.02 0.99 1.08 1.14 0.00 1.33 0.00
Financial Leverage
-1.01 -1.03 -1.03 -0.57 -0.97 -1.03 -1.03 -1.03 0.00 -1.03 0.00
Leverage Ratio
2.17 2.14 2.15 2.19 2.08 2.20 2.13 2.20 0.00 2.38 0.00
Compound Leverage Factor
1.60 1.63 1.65 1.84 1.77 0.37 1.81 1.75 0.00 1.37 0.00
Debt to Total Capital
54.19% 53.73% 52.85% 53.00% 50.57% 49.80% 51.88% 53.36% 0.00% 57.07% 0.00%
Short-Term Debt to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Long-Term Debt to Total Capital
54.19% 53.73% 52.85% 53.00% 50.57% 49.80% 51.88% 53.36% 0.00% 57.07% 0.00%
Preferred Equity to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Noncontrolling Interests to Total Capital
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Common Equity to Total Capital
45.81% 46.27% 47.15% 47.00% 49.43% 50.20% 48.12% 46.64% 0.00% 42.93% 0.00%
Debt to EBITDA
3.95 4.16 709.98 0.00 3.38 -25.75 2.93 4.00 0.00 5.61 0.00
Net Debt to EBITDA
-3.46 -3.72 -647.98 0.00 3.29 27.80 -2.88 -3.58 0.00 -4.48 0.00
Long-Term Debt to EBITDA
3.95 4.16 709.98 0.00 3.38 -25.75 2.93 4.00 0.00 5.61 0.00
Debt to NOPAT
3.76 4.13 54.85 0.00 3.37 -52.44 2.93 4.16 0.00 5.82 0.00
Net Debt to NOPAT
-3.29 -3.69 -50.06 0.00 3.27 56.63 -2.88 -3.72 0.00 -4.65 0.00
Long-Term Debt to NOPAT
3.76 4.13 54.85 0.00 3.37 -52.44 2.93 4.16 0.00 5.82 0.00
Altman Z-Score
2.02 2.01 1.84 1.87 0.91 1.30 2.02 1.90 0.00 0.00 0.00
Noncontrolling Interest Sharing Ratio
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Liquidity Ratios
- - - - - - - - - - -
Current Ratio
50.27 48.72 53.91 49.93 4.29 46.69 52.50 51.62 0.00 61.78 0.00
Quick Ratio
50.23 48.70 53.85 49.91 4.29 46.69 52.50 51.62 0.00 61.78 0.00
Cash Flow Metrics
- - - - - - - - - - -
Free Cash Flow to Firm (FCFF)
727 431 434 658 295 -775 580 468 337 0.00 0.00
Operating Cash Flow to CapEx
0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Free Cash Flow to Firm to Interest Expense
7.82 4.67 4.92 8.35 4.42 -11.35 8.89 7.08 5.05 0.00 0.00
Operating Cash Flow to Interest Expense
4.57 -9.78 -5.87 -9.00 -5.93 -1.87 -1.39 7.88 2.34 2.67 8.82
Operating Cash Flow Less CapEx to Interest Expense
4.57 -9.78 -5.87 -9.00 -5.93 -1.87 -1.39 7.88 2.34 2.67 8.82
Efficiency Ratios
- - - - - - - - - - -
Asset Turnover
0.19 0.17 0.02 0.00 0.17 0.00 0.20 0.16 0.00 0.13 0.00
Accounts Receivable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Inventory Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Fixed Asset Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Accounts Payable Turnover
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Sales Outstanding (DSO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Inventory Outstanding (DIO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Days Payable Outstanding (DPO)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Cash Conversion Cycle (CCC)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Capital & Investment Metrics
- - - - - - - - - - -
Invested Capital
-195 -201 -183 -180 134 -171 -154 -134 0.00 -113 0.00
Invested Capital Turnover
-76.61 -10.83 -1.39 0.00 27.71 -0.25 -25.68 -23.43 0.00 -11.28 0.00
Increase / (Decrease) in Invested Capital
-329 -30 -29 -184 134 -58 -154 -134 0.00 0.00 0.00
Enterprise Value (EV)
909 687 -82 60 10,150 -955 -881 -688 0.00 0.00 0.00
Market Capitalization
7,372 7,001 5,749 5,609 5,024 4,349 3,995 3,771 3,345 0.00 0.00
Book Value per Share
$27.39 $28.04 $28.37 $28.03 $27.05 $28.52 $27.79 $27.06 $0.00 $25.04 $0.00
Tangible Book Value per Share
$27.39 $28.04 $28.37 $28.03 $27.05 $28.52 $27.79 $27.06 $0.00 $25.04 $0.00
Total Capital
13,624 13,133 12,090 11,479 10,430 9,864 9,565 9,328 0.00 9,687 0.00
Total Debt
7,383 7,056 6,389 6,084 5,274 4,912 4,962 4,978 0.00 5,528 0.00
Total Long-Term Debt
7,383 7,056 6,389 6,084 5,274 4,912 4,962 4,978 0.00 5,528 0.00
Net Debt
-6,463 -6,313 -5,831 -5,548 5,126 -5,304 -4,876 -4,460 0.00 -4,416 0.00
Capital Expenditures (CapEx)
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Debt-free, Cash-free Net Working Capital (DFCFNWC)
-266 -270 -212 -229 -34 -219 -187 -183 0.00 -161 0.00
Debt-free Net Working Capital (DFNWC)
13,580 13,100 12,008 11,403 113 9,997 9,651 9,255 0.00 9,783 0.00
Net Working Capital (NWC)
13,580 13,100 12,008 11,403 113 9,997 9,651 9,255 0.00 9,783 0.00
Net Nonoperating Expense (NNE)
-56 -73 -69 -116 -120 -74 -103 -94 -78 8.11 -49
Net Nonoperating Obligations (NNO)
-6,436 -6,278 -5,884 -5,575 -5,022 -5,123 -4,757 -4,484 0.00 -4,272 0.00
Total Depreciation and Amortization (D&A)
-12 24 -4.70 -28 -18 13 -5.48 20 5.94 18 59
Debt-free, Cash-free Net Working Capital to Revenue
-11.42% -13.37% -90.00% 0.00% -1.86% -612.91% -9.46% -11.67% 0.00% -12.61% 0.00%
Debt-free Net Working Capital to Revenue
582.82% 649.61% 5,098.04% 0.00% 6.11% 28,005.45% 487.07% 590.55% 0.00% 766.61% 0.00%
Net Working Capital to Revenue
582.82% 649.61% 5,098.04% 0.00% 6.11% 28,005.45% 487.07% 590.55% 0.00% 766.61% 0.00%
Earnings Adjustments
- - - - - - - - - - -
Adjusted Basic Earnings per Share
$0.66 $0.73 $0.75 $1.01 $0.96 $0.88 $1.01 $0.90 $0.86 $0.76 $0.00
Adjusted Weighted Average Basic Shares Outstanding
226.58M 201.37M 203.42M 193.91M 190.60M 167.62M 169.84M 161.08M 160.50M 166.07M 0.00
Adjusted Diluted Earnings per Share
$0.66 $0.73 $0.75 $1.01 $0.96 $0.88 $1.01 $0.90 $0.86 $0.76 $0.00
Adjusted Weighted Average Diluted Shares Outstanding
226.58M 201.37M 203.42M 193.91M 190.60M 167.62M 169.84M 161.08M 160.50M 166.07M 0.00
Adjusted Basic & Diluted Earnings per Share
$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
Adjusted Weighted Average Basic & Diluted Shares Outstanding
228.01M 227.82M 216.67M 200.97M 192.44M 191.60M 173.65M 165.62M 160.78M 160.57M 0.00
Normalized Net Operating Profit after Tax (NOPAT)
279 281 283 332 300 -834 298 234 236 416 143
Normalized NOPAT Margin
54.14% 55.19% 57.03% 63.19% 61.86% 0.00% 63.77% 53.89% 58.21% 61.63% 43.86%
Pre Tax Income Margin
51.61% 57.30% 58.01% 79.43% 78.84% 0.00% 78.65% 59.18% 65.62% 50.11% 37.22%
Debt Service Ratios
- - - - - - - - - - -
EBIT to Interest Expense
3.86 4.16 4.27 6.29 6.73 -18.92 6.64 4.89 4.98 9.33 3.19
NOPAT to Interest Expense
4.29 4.35 4.59 6.01 6.43 -12.21 6.53 5.06 5.05 9.45 3.69
EBIT Less CapEx to Interest Expense
3.86 4.16 4.27 6.29 6.73 -18.92 6.64 4.89 4.98 9.33 3.19
NOPAT Less CapEx to Interest Expense
4.29 4.35 4.59 6.01 6.43 -12.21 6.53 5.06 5.05 9.45 3.69
Payout Ratios
- - - - - - - - - - -
Dividend Payout Ratio
26.86% 27.95% 65.18% 0.00% 24.51% 71.57% 21.84% 28.79% 29.53% 36.13% 0.00%
Augmented Payout Ratio
26.86% 27.95% 65.18% 0.00% 24.51% 71.57% 21.84% 28.79% 29.53% 58.70% 0.00%

Frequently Asked Questions About Blackstone Secured Lending Fund's Financials

When does Blackstone Secured Lending Fund's financial year end?

According to the most recent income statement we have on file, Blackstone Secured Lending Fund's fiscal year ends in December. Their fiscal year 2024 ended on December 31, 2024.

How has Blackstone Secured Lending Fund's net income changed over the last 4 years?

Blackstone Secured Lending Fund's net income appears to be on an upward trend, with a most recent value of $2.09 billion in 2024, rising from $272.62 million in 2020. The previous period was $611.95 million in 2023. See where experts think Blackstone Secured Lending Fund is headed by visiting Blackstone Secured Lending Fund's forecast page.

What is Blackstone Secured Lending Fund's operating income?
Blackstone Secured Lending Fund's total operating income in 2024 was $1.71 billion, based on the following breakdown:
  • Total Gross Profit: $2.02 billion
  • Total Operating Expenses: $306.27 million
How has Blackstone Secured Lending Fund revenue changed over the last 4 years?

Over the last 4 years, Blackstone Secured Lending Fund's total revenue changed from $368.68 million in 2020 to $2.02 billion in 2024, a change of 447.0%.

How much debt does Blackstone Secured Lending Fund have?

Blackstone Secured Lending Fund's total liabilities were at $7.40 billion at the end of 2024, a 42.7% increase from 2023, and a 29.1% increase since 2021.

How much cash does Blackstone Secured Lending Fund have?

In the past 3 years, Blackstone Secured Lending Fund's cash and equivalents has ranged from $102.88 million in 2021 to $229.61 million in 2024, and is currently $229.61 million as of their latest financial filing in 2024.

How has Blackstone Secured Lending Fund's book value per share changed over the last 4 years?

Over the last 4 years, Blackstone Secured Lending Fund's book value per share changed from 0.00 in 2020 to 28.04 in 2024, a change of 2,804.5%.



This page (NYSE:BXSL) was last updated on 5/29/2025 by MarketBeat.com Staff
From Our Partners